{ "ticker": { "uuid": "994f971e-9448-4cff-bb0f-47889243f378", "symbol": "CNOB", "name": "ConnectOne Bancorp, Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/994f971e-9448-4cff-bb0f-47889243f378/", "api_url": "https://sharemaestro.com/factors/api/tickers/994f971e-9448-4cff-bb0f-47889243f378/" }, "ticker_metadata": { "id": 5433, "uuid": "994f971e-9448-4cff-bb0f-47889243f378", "symbol": "CNOB", "name": "ConnectOne Bancorp, Inc.", "asset_type": "equity", "market_cap": 1512175000, "stock_exchange_id": 2, "industry": "Banks - Regional", "sector": "Financial Services", "description": "ConnectOne Bancorp, Inc. is the banking holding company for ConnectOne Bank, a licensed commercial bank offering a variety of commercial banking products and services. The company is headquartered in Englewood Cliffs, New Jersey.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "994f971e-9448-4cff-bb0f-47889243f378", "symbol": "CNOB", "name": "ConnectOne Bancorp, Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/994f971e-9448-4cff-bb0f-47889243f378/", "api_url": "https://sharemaestro.com/factors/api/tickers/994f971e-9448-4cff-bb0f-47889243f378/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.74, "value": 0.73, "quality": 0.21, "momentum": 0.78, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 30.66, "market_cap": 1545696765.9, "pe_ratio": 15.7687, "earnings_yield": 0.0634, "ebitda_to_ev": 0.0825, "shareholder_yield": 0.026, "roe": 0.0616, "piotroski_f_score": 5, "momentum_12_1": 0.3337, "volatility_252d": 0.2498 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:04.075378+00:00", "batch_id": "" }, "size": { "price_close": 30.66, "market_cap": 1545696765.9, "market_cap_usd": 1545696765.9, "enterprise_value": 1764261765.9, "shares_outstanding": 50414115, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 15.7687, "pb_ratio": 0.9712, "ptbv_ratio": 1.1761, "ps_ratio": 2.1056, "pcf_ratio": 14.4693, "pfcf_ratio": 13.7726, "ev_ebitda": 12.1268, "ev_ebit": 12.7964, "ev_sales": 2.4033, "ev_fcf": 15.7201, "earnings_yield": 0.0634, "fcf_yield": 0.0636, "price_to_sales": 2.1056, "price_to_book": 0.9712, "price_to_cashflow": 14.4693, "ebitda_to_ev": 0.0825, "sales_yield": 0.4161 }, "yield": { "dividend_yield": 0.026, "buyback_yield": 0, "shareholder_yield": 0.026, "debt_paydown_yield": null, "total_yield": 0.026 }, "quality": { "gross_margin": 0.5139, "operating_margin": 0.1878, "net_margin": 0.1335, "ebitda_margin": 0.1982, "fcf_margin": 0.1529, "roe": 0.0616, "roa": 0.0069, "roic": 0.0542, "roc_greenblatt": null, "asset_turnover": 0.0517, "cash_conversion": 1.1449, "accruals_ratio": -0.0006, "sbc_to_revenue": 0.0065, "piotroski_f_score": 5, "altman_z_score": 1.3115, "earnings_stability_5y": 0.9058, "revenue_stability_5y": 0.2999, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0265, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 7.9281, "net_debt_to_ebitda": 1.5023, "debt_to_assets": 0.0182, "interest_coverage": 0.4474, "current_ratio": 421.4944, "quick_ratio": 421.4944, "net_debt": 218565000, "local_beta": 0.0001, "volatility_252d": 0.2498, "volatility_60d": 0.4915, "max_drawdown_12m": -0.115, "risk_adjusted_momentum": 1.3357 }, "growth": { "revenue_growth_1y": 0.384, "revenue_growth_3y_cagr": 0.1615, "revenue_growth_5y_cagr": 0.1346, "eps_growth_1y": 0.2758, "eps_growth_3y_cagr": -0.1371, "eps_growth_5y_cagr": 0.0245, "fcf_growth_1y": 0.9026, "book_value_growth_1y": -0.0317, "revenue_growth": 0.384, "earnings_growth": 0.2758 }, "momentum": { "price_return_1m": 0.0272, "price_return_3m": 0.2038, "price_return_6m": 0.1867, "price_return_9m": 0.2236, "price_return_12m": 0.3699, "price_return_12m_ex1m": 0.3337, "momentum_6m": 0.1867, "momentum_12m": 0.3699, "momentum_12_1": 0.3337, "distance_from_52w_high": 0, "distance_from_52w_low": 0.4341, "relative_strength": 0.212 }, "raw_ttm": { "revenue_ttm": 734090000, "gross_profit_ttm": 377213000, "ebit_ttm": 137872000, "ebitda_ttm": 145485000, "net_income_ttm": 98023000, "eps_diluted_ttm": 1.9444, "operating_cash_flow_ttm": 106826000, "capital_expenditure_ttm": 5404000, "fcf_ttm": 112230000, "dividends_paid_ttm": 40134000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 308177000, "cash_and_equivalents": 39472000, "total_current_assets": 12880869000, "total_current_liabilities": 30560000, "net_ppe": null, "total_assets": 14209561000, "total_debt": 258037000, "total_equity": 1591547000, "net_working_capital": 12841397000, "book_value_per_share": 31.5695, "retained_earnings": 701154000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1314234000, "tangible_book_per_share": 26.0688 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 42, "rank_pb": 20, "rank_ptbv": 22, "rank_ps": 50, "rank_pcf": 63, "rank_ev_ebitda": 51, "rank_ev_ebit": 51, "rank_earnings_yield": 42, "rank_fcf_yield": 60, "rank_dividend_yield": 30, "rank_shareholder_yield": 30, "rank_total_yield": 30, "rank_roe": 57, "rank_roc": 50, "rank_roic": 59, "rank_gross_margin": 43, "rank_fcf_margin": 58, "rank_piotroski": 49, "rank_accruals": 82, "rank_sue": 50, "rank_eps_growth_1y": 35, "rank_eps_growth_5y": 71, "rank_revenue_growth_1y": 12, "rank_momentum_12m": 31, "rank_momentum_12m_ex1m": 34, "rank_relative_strength": 33 }, "composites": { "value_composite": 27, "quality_composite": 79, "momentum_composite": 22, "growth_composite": 19, "yield_composite": 21, "svqf_composite": 21, "vc1_composite": 29, "vc2_composite": 26, "vc3_composite": 26, "trending_value_composite": null, "overall_composite": 26, "quality_value_composite": 0.3915, "os_score": 0.74, "value_percentile": 0.73, "quality_percentile": 0.21, "momentum_percentile": 0.78, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": 32, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 785, "ticker_id": 5433, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:04.075378+00:00", "batch_id": "", "os_score_delta": null, "price_close": 30.66, "market_cap": 1545696765.9, "market_cap_usd": 1545696765.9, "enterprise_value": 1764261765.9, "shares_outstanding": 50414115, "fx_rate_to_usd": null, "pe_ratio": 15.76871516, "pb_ratio": 0.9711914, "ptbv_ratio": 1.1761199, "ps_ratio": 2.10559573, "pcf_ratio": 14.46929367, "pfcf_ratio": 13.772581, "ev_ebitda": 12.1267606, "ev_ebit": 12.79637465, "ev_sales": 2.4033317, "ev_fcf": 15.72005494, "earnings_yield": 0.06341671, "fcf_yield": 0.06361301, "dividend_yield": 0.02596499, "buyback_yield": 0, "shareholder_yield": 0.02596499, "debt_paydown_yield": null, "total_yield": 0.02596499, "gross_margin": 0.51385116, "operating_margin": 0.18781348, "net_margin": 0.13352995, "ebitda_margin": 0.19818415, "fcf_margin": 0.15288316, "roe": 0.06158976, "roa": 0.00689838, "roic": 0.054153, "roc_greenblatt": null, "asset_turnover": 0.05166169, "cash_conversion": 1.14493537, "accruals_ratio": -0.00061951, "sbc_to_revenue": 0.00652781, "debt_to_equity": 7.92814413, "net_debt_to_ebitda": 1.50231983, "debt_to_assets": 0.01815939, "interest_coverage": 0.44737927, "current_ratio": 421.49440445, "quick_ratio": 421.49440445, "net_debt": 218565000, "revenue_growth_1y": 0.3840257, "revenue_growth_3y_cagr": 0.16154922, "revenue_growth_5y_cagr": 0.1345651, "eps_growth_1y": 0.27584277, "eps_growth_3y_cagr": -0.1371236, "eps_growth_5y_cagr": 0.02445562, "fcf_growth_1y": 0.90262261, "book_value_growth_1y": -0.03173328, "piotroski_f_score": 5, "altman_z_score": 1.31147261, "earnings_stability_5y": 0.905802, "revenue_stability_5y": 0.299935, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02717353, "price_return_3m": 0.20384476, "price_return_6m": 0.18666109, "price_return_9m": 0.22355645, "price_return_12m": 0.36989362, "price_return_12m_ex1m": 0.33365354, "distance_from_52w_high": 0, "distance_from_52w_low": 0.43405722, "relative_strength": 0.21195257, "local_beta": 0.0001, "volatility_252d": 0.249795, "volatility_60d": 0.491475, "max_drawdown_12m": -0.11500162, "revenue_ttm": 734090000, "gross_profit_ttm": 377213000, "ebit_ttm": 137872000, "ebitda_ttm": 145485000, "net_income_ttm": 98023000, "eps_diluted_ttm": 1.94435626, "operating_cash_flow_ttm": 106826000, "capital_expenditure_ttm": 5404000, "fcf_ttm": 112230000, "dividends_paid_ttm": 40134000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 308177000, "cash_and_equivalents": 39472000, "total_current_assets": 12880869000, "total_current_liabilities": 30560000, "net_ppe": null, "total_assets": 14209561000, "total_debt": 258037000, "total_equity": 1591547000, "net_working_capital": 12841397000, "book_value_per_share": 31.56947216, "retained_earnings": 701154000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1314234000, "tangible_book_per_share": 26.06877062, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 42, "rank_pb": 20, "rank_ptbv": 22, "rank_ps": 50, "rank_pcf": 63, "rank_ev_ebitda": 51, "rank_ev_ebit": 51, "rank_earnings_yield": 42, "rank_fcf_yield": 60, "rank_dividend_yield": 30, "rank_shareholder_yield": 30, "rank_total_yield": 30, "rank_roe": 57, "rank_roc": 50, "rank_roic": 59, "rank_gross_margin": 43, "rank_fcf_margin": 58, "rank_piotroski": 49, "rank_accruals": 82, "rank_sue": 50, "rank_eps_growth_1y": 35, "rank_eps_growth_5y": 71, "rank_revenue_growth_1y": 12, "rank_momentum_12m": 31, "rank_momentum_12m_ex1m": 34, "rank_relative_strength": 33, "value_composite": 27, "quality_composite": 79, "momentum_composite": 22, "growth_composite": 19, "yield_composite": 21, "svqf_composite": 21, "vc1_composite": 29, "vc2_composite": 26, "vc3_composite": 26, "trending_value_composite": null, "overall_composite": 26, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": 32, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 30.66, "os": 0.74, "value": 0.73, "quality": 0.21, "momentum": 0.78, "confidence": 1, "coverage": 1, "pe_ratio": 15.7687, "earnings_yield": 0.0634, "shareholder_yield": 0.026, "roe": 0.0616, "momentum_12_1": 0.3337, "complete_fields": { "id": 785, "ticker_id": 5433, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:04.075378+00:00", "batch_id": "", "os_score_delta": null, "price_close": 30.66, "market_cap": 1545696765.9, "market_cap_usd": 1545696765.9, "enterprise_value": 1764261765.9, "shares_outstanding": 50414115, "fx_rate_to_usd": null, "pe_ratio": 15.76871516, "pb_ratio": 0.9711914, "ptbv_ratio": 1.1761199, "ps_ratio": 2.10559573, "pcf_ratio": 14.46929367, "pfcf_ratio": 13.772581, "ev_ebitda": 12.1267606, "ev_ebit": 12.79637465, "ev_sales": 2.4033317, "ev_fcf": 15.72005494, "earnings_yield": 0.06341671, "fcf_yield": 0.06361301, "dividend_yield": 0.02596499, "buyback_yield": 0, "shareholder_yield": 0.02596499, "debt_paydown_yield": null, "total_yield": 0.02596499, "gross_margin": 0.51385116, "operating_margin": 0.18781348, "net_margin": 0.13352995, "ebitda_margin": 0.19818415, "fcf_margin": 0.15288316, "roe": 0.06158976, "roa": 0.00689838, "roic": 0.054153, "roc_greenblatt": null, "asset_turnover": 0.05166169, "cash_conversion": 1.14493537, "accruals_ratio": -0.00061951, "sbc_to_revenue": 0.00652781, "debt_to_equity": 7.92814413, "net_debt_to_ebitda": 1.50231983, "debt_to_assets": 0.01815939, "interest_coverage": 0.44737927, "current_ratio": 421.49440445, "quick_ratio": 421.49440445, "net_debt": 218565000, "revenue_growth_1y": 0.3840257, "revenue_growth_3y_cagr": 0.16154922, "revenue_growth_5y_cagr": 0.1345651, "eps_growth_1y": 0.27584277, "eps_growth_3y_cagr": -0.1371236, "eps_growth_5y_cagr": 0.02445562, "fcf_growth_1y": 0.90262261, "book_value_growth_1y": -0.03173328, "piotroski_f_score": 5, "altman_z_score": 1.31147261, "earnings_stability_5y": 0.905802, "revenue_stability_5y": 0.299935, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02717353, "price_return_3m": 0.20384476, "price_return_6m": 0.18666109, "price_return_9m": 0.22355645, "price_return_12m": 0.36989362, "price_return_12m_ex1m": 0.33365354, "distance_from_52w_high": 0, "distance_from_52w_low": 0.43405722, "relative_strength": 0.21195257, "local_beta": 0.0001, "volatility_252d": 0.249795, "volatility_60d": 0.491475, "max_drawdown_12m": -0.11500162, "revenue_ttm": 734090000, "gross_profit_ttm": 377213000, "ebit_ttm": 137872000, "ebitda_ttm": 145485000, "net_income_ttm": 98023000, "eps_diluted_ttm": 1.94435626, "operating_cash_flow_ttm": 106826000, "capital_expenditure_ttm": 5404000, "fcf_ttm": 112230000, "dividends_paid_ttm": 40134000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 308177000, "cash_and_equivalents": 39472000, "total_current_assets": 12880869000, "total_current_liabilities": 30560000, "net_ppe": null, "total_assets": 14209561000, "total_debt": 258037000, "total_equity": 1591547000, "net_working_capital": 12841397000, "book_value_per_share": 31.56947216, "retained_earnings": 701154000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1314234000, "tangible_book_per_share": 26.06877062, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 42, "rank_pb": 20, "rank_ptbv": 22, "rank_ps": 50, "rank_pcf": 63, "rank_ev_ebitda": 51, "rank_ev_ebit": 51, "rank_earnings_yield": 42, "rank_fcf_yield": 60, "rank_dividend_yield": 30, "rank_shareholder_yield": 30, "rank_total_yield": 30, "rank_roe": 57, "rank_roc": 50, "rank_roic": 59, "rank_gross_margin": 43, "rank_fcf_margin": 58, "rank_piotroski": 49, "rank_accruals": 82, "rank_sue": 50, "rank_eps_growth_1y": 35, "rank_eps_growth_5y": 71, "rank_revenue_growth_1y": 12, "rank_momentum_12m": 31, "rank_momentum_12m_ex1m": 34, "rank_relative_strength": 33, "value_composite": 27, "quality_composite": 79, "momentum_composite": 22, "growth_composite": 19, "yield_composite": 21, "svqf_composite": 21, "vc1_composite": 29, "vc2_composite": 26, "vc3_composite": 26, "trending_value_composite": null, "overall_composite": 26, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": 32, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:51.378675+00:00", "is_restated": false, "income_statement": { "revenue": 606473000, "cost_of_revenue": 338617000, "gross_profit": 267856000, "ebit": 112743000, "ebitda": 112743000, "pretax_income": 112743000, "tax_provision": 32300000, "net_income": 80443000, "net_income_to_common": 80443000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 92406000, "total_current_assets": 12703080000, "total_assets": 14002700000, "short_term_debt": 32446000, "long_term_debt": 227303000, "total_debt": 259749000, "total_liabilities": 12429360000, "total_equity": 1573340000, "shares_outstanding": 50414115, "goodwill_and_intangibles": 280158000 }, "cash_flow": { "operating_cash_flow": 106398000, "capital_expenditure": 5389000, "free_cash_flow": 111787000, "dividends_paid": 37992000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 46118, "ticker_id": 5433, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:51.378675+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "112743000", "netIncome": "80443000", "grossProfit": "267856000", "depreciation": "None", "totalRevenue": "606473000", "costOfRevenue": "338617000", "interestIncome": "644868000", "incomeBeforeTax": "112743000", "interestExpense": "291617000", "operatingIncome": "112743000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "32300000", "reportedCurrency": "USD", "netInterestIncome": "353251000", "nonInterestIncome": "None", "operatingExpenses": "155113000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "338617000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "127968000", "netIncomeFromContinuingOperations": "80443000" }, "balance": { "goodwill": "220235000", "inventory": "None", "commonStock": "857765000", "currentDebt": "None", "investments": "None", "totalAssets": "14002700000", "longTermDebt": "227303000", "shortTermDebt": "32446000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "59923000", "reportedCurrency": "USD", "retainedEarnings": "673897000", "totalLiabilities": "12429360000", "otherCurrentAssets": "11359736000", "totalCurrentAssets": "12703080000", "currentLongTermDebt": "878050000", "longTermInvestments": "1270225000", "shortTermInvestments": "1250938000", "currentNetReceivables": "11359736000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "365046000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1170245000", "totalShareholderEquity": "1573340000", "capitalLeaseObligations": "32446000", "otherCurrentLiabilities": "32446000", "totalCurrentLiabilities": "32446000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12396914000", "cashAndShortTermInvestments": "92406000", "commonStockSharesOutstanding": "50414115", "intangibleAssetsExcludingGoodwill": "59923000", "cashAndCashEquivalentsAtCarryingValue": "92406000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "80443000", "profitLoss": "None", "dividendPayout": "37992000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "106398000", "capitalExpenditures": "5389000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "104167000", "cashflowFromInvestment": "-186158000", "stockBasedCompensation": "4648000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "37992000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2232000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14009000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 606473000, "cost_of_revenue": 338617000, "gross_profit": 267856000, "research_and_development": null, "selling_general_admin": 127968000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 112743000, "depreciation_amortisation": null, "ebitda": 112743000, "interest_expense": 291617000, "interest_income": null, "other_non_operating": null, "pretax_income": 112743000, "tax_provision": 32300000, "effective_tax_rate": null, "net_income": 80443000, "net_income_continuing_ops": 80443000, "net_income_to_common": 80443000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 92406000, "short_term_investments": 1250938000, "net_receivables": 11359736000, "inventory": null, "other_current_assets": null, "total_current_assets": 12703080000, "net_ppe": null, "goodwill": 220235000, "intangible_assets": 59923000, "goodwill_and_intangibles": 280158000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 365046000, "total_assets": 14002700000, "short_term_debt": 32446000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32446000, "long_term_debt": 227303000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12396914000, "total_liabilities": 12429360000, "total_debt": 259749000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 673897000, "total_equity": 1573340000, "shares_outstanding": 50414115, "operating_cash_flow": 106398000, "stock_based_compensation": 4648000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5389000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -186158000, "dividends_paid": 37992000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 104167000, "free_cash_flow": 111787000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "112743000", "netIncome": "80443000", "grossProfit": "267856000", "depreciation": "None", "totalRevenue": "606473000", "costOfRevenue": "338617000", "interestIncome": "644868000", "incomeBeforeTax": "112743000", "interestExpense": "291617000", "operatingIncome": "112743000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "32300000", "reportedCurrency": "USD", "netInterestIncome": "353251000", "nonInterestIncome": "None", "operatingExpenses": "155113000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "338617000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "127968000", "netIncomeFromContinuingOperations": "80443000" }, "balance": { "goodwill": "220235000", "inventory": "None", "commonStock": "857765000", "currentDebt": "None", "investments": "None", "totalAssets": "14002700000", "longTermDebt": "227303000", "shortTermDebt": "32446000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "59923000", "reportedCurrency": "USD", "retainedEarnings": "673897000", "totalLiabilities": "12429360000", "otherCurrentAssets": "11359736000", "totalCurrentAssets": "12703080000", "currentLongTermDebt": "878050000", "longTermInvestments": "1270225000", "shortTermInvestments": "1250938000", "currentNetReceivables": "11359736000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "365046000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1170245000", "totalShareholderEquity": "1573340000", "capitalLeaseObligations": "32446000", "otherCurrentLiabilities": "32446000", "totalCurrentLiabilities": "32446000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12396914000", "cashAndShortTermInvestments": "92406000", "commonStockSharesOutstanding": "50414115", "intangibleAssetsExcludingGoodwill": "59923000", "cashAndCashEquivalentsAtCarryingValue": "92406000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "80443000", "profitLoss": "None", "dividendPayout": "37992000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "106398000", "capitalExpenditures": "5389000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "104167000", "cashflowFromInvestment": "-186158000", "stockBasedCompensation": "4648000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "37992000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2232000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14009000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:51.378675+00:00", "is_restated": false, "income_statement": { "revenue": 534617000, "cost_of_revenue": 284352000, "gross_profit": 250265000, "ebit": 98467000, "ebitda": 104124000, "pretax_income": 98467000, "tax_provision": 24674000, "net_income": 73793000, "net_income_to_common": 73793000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 356488000, "total_current_assets": 406201000, "total_assets": 9879600000, "short_term_debt": 664105000, "long_term_debt": 768008000, "total_debt": 1432113000, "total_liabilities": 8637896000, "total_equity": 1241704000, "shares_outstanding": 38525000, "goodwill_and_intangibles": 213011000 }, "cash_flow": { "operating_cash_flow": 60700000, "capital_expenditure": 3793000, "free_cash_flow": 64493000, "dividends_paid": 33317000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 46123, "ticker_id": 5433, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:51.378675+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "98467000", "ebitda": "104124000", "netIncome": "73793000", "grossProfit": "250265000", "depreciation": "None", "totalRevenue": "534617000", "costOfRevenue": "284352000", "interestIncome": "513540000", "incomeBeforeTax": "98467000", "interestExpense": "270552000", "operatingIncome": "98467000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "24674000", "reportedCurrency": "USD", "netInterestIncome": "242988000", "nonInterestIncome": "None", "operatingExpenses": "151798000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "284352000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5657000", "sellingGeneralAndAdministrative": "97253000", "netIncomeFromContinuingOperations": "73793000" }, "balance": { "goodwill": "208372000", "inventory": "None", "commonStock": "586946000", "currentDebt": "None", "investments": "None", "totalAssets": "9879600000", "longTermDebt": "768008000", "shortTermDebt": "664105000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "4639000", "reportedCurrency": "USD", "retainedEarnings": "631446000", "totalLiabilities": "8637896000", "otherCurrentAssets": "None", "totalCurrentAssets": "406201000", "currentLongTermDebt": "660529000", "longTermInvestments": "632939000", "shortTermInvestments": "4215000", "currentNetReceivables": "45498000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9473399000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "783506000", "totalShareholderEquity": "1241704000", "capitalLeaseObligations": "15498000", "otherCurrentLiabilities": "7816538000", "totalCurrentLiabilities": "8480643000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "157253000", "cashAndShortTermInvestments": "356488000", "commonStockSharesOutstanding": "38525000", "intangibleAssetsExcludingGoodwill": "4639000", "cashAndCashEquivalentsAtCarryingValue": "356488000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "73793000", "profitLoss": "None", "dividendPayout": "33317000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "60700000", "capitalExpenditures": "3793000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2077000", "cashflowFromInvestment": "55151000", "stockBasedCompensation": "4568000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "33317000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7223000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5657000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 534617000, "cost_of_revenue": 284352000, "gross_profit": 250265000, "research_and_development": null, "selling_general_admin": 97253000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 98467000, "depreciation_amortisation": 5657000, "ebitda": 104124000, "interest_expense": 270552000, "interest_income": null, "other_non_operating": null, "pretax_income": 98467000, "tax_provision": 24674000, "effective_tax_rate": null, "net_income": 73793000, "net_income_continuing_ops": 73793000, "net_income_to_common": 73793000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 356488000, "short_term_investments": 4215000, "net_receivables": 45498000, "inventory": null, "other_current_assets": null, "total_current_assets": 406201000, "net_ppe": null, "goodwill": 208372000, "intangible_assets": 4639000, "goodwill_and_intangibles": 213011000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9473399000, "total_assets": 9879600000, "short_term_debt": 664105000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8480643000, "long_term_debt": 768008000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 157253000, "total_liabilities": 8637896000, "total_debt": 1432113000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 631446000, "total_equity": 1241704000, "shares_outstanding": 38525000, "operating_cash_flow": 60700000, "stock_based_compensation": 4568000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3793000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 55151000, "dividends_paid": 33317000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2077000, "free_cash_flow": 64493000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "98467000", "ebitda": "104124000", "netIncome": "73793000", "grossProfit": "250265000", "depreciation": "None", "totalRevenue": "534617000", "costOfRevenue": "284352000", "interestIncome": "513540000", "incomeBeforeTax": "98467000", "interestExpense": "270552000", "operatingIncome": "98467000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "24674000", "reportedCurrency": "USD", "netInterestIncome": "242988000", "nonInterestIncome": "None", "operatingExpenses": "151798000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "284352000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5657000", "sellingGeneralAndAdministrative": "97253000", "netIncomeFromContinuingOperations": "73793000" }, "balance": { "goodwill": "208372000", "inventory": "None", "commonStock": "586946000", "currentDebt": "None", "investments": "None", "totalAssets": "9879600000", "longTermDebt": "768008000", "shortTermDebt": "664105000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "4639000", "reportedCurrency": "USD", "retainedEarnings": "631446000", "totalLiabilities": "8637896000", "otherCurrentAssets": "None", "totalCurrentAssets": "406201000", "currentLongTermDebt": "660529000", "longTermInvestments": "632939000", "shortTermInvestments": "4215000", "currentNetReceivables": "45498000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9473399000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "783506000", "totalShareholderEquity": "1241704000", "capitalLeaseObligations": "15498000", "otherCurrentLiabilities": "7816538000", "totalCurrentLiabilities": "8480643000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "157253000", "cashAndShortTermInvestments": "356488000", "commonStockSharesOutstanding": "38525000", "intangibleAssetsExcludingGoodwill": "4639000", "cashAndCashEquivalentsAtCarryingValue": "356488000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "73793000", "profitLoss": "None", "dividendPayout": "33317000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "60700000", "capitalExpenditures": "3793000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2077000", "cashflowFromInvestment": "55151000", "stockBasedCompensation": "4568000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "33317000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7223000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5657000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:51.378675+00:00", "is_restated": false, "income_statement": { "revenue": 504066000, "cost_of_revenue": 243159000, "gross_profit": 260907000, "ebit": 116958000, "ebitda": 122899000, "pretax_income": 116958000, "tax_provision": 29955000, "net_income": 87003000, "net_income_to_common": 87003000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 242714000, "total_current_assets": 908984000, "total_assets": 9855603000, "short_term_debt": 881000000, "long_term_debt": 1013018000, "total_debt": 1894018000, "total_liabilities": 8638983000, "total_equity": 1216620000, "shares_outstanding": 38962000, "goodwill_and_intangibles": 214246000 }, "cash_flow": { "operating_cash_flow": 92891000, "capital_expenditure": 7433000, "free_cash_flow": 100324000, "dividends_paid": 31948000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 46128, "ticker_id": 5433, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:51.378675+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "116958000", "ebitda": "122899000", "netIncome": "87003000", "grossProfit": "260907000", "depreciation": "None", "totalRevenue": "504066000", "costOfRevenue": "243159000", "interestIncome": "470115000", "incomeBeforeTax": "116958000", "interestExpense": "234959000", "operatingIncome": "116958000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "29955000", "reportedCurrency": "USD", "netInterestIncome": "267831000", "nonInterestIncome": "None", "operatingExpenses": "143949000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "243159000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5941000", "sellingGeneralAndAdministrative": "96690000", "netIncomeFromContinuingOperations": "100287000" }, "balance": { "goodwill": "208372000", "inventory": "-8990862000", "commonStock": "586946000", "currentDebt": "None", "investments": "None", "totalAssets": "9855603000", "longTermDebt": "1013018000", "shortTermDebt": "881000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "5874000", "reportedCurrency": "USD", "retainedEarnings": "590970000", "totalLiabilities": "8638983000", "otherCurrentAssets": "291822000", "totalCurrentAssets": "908984000", "currentLongTermDebt": "881000000", "longTermInvestments": "635726000", "shortTermInvestments": "617162000", "currentNetReceivables": "49108000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8946619000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1026189000", "totalShareholderEquity": "1216620000", "capitalLeaseObligations": "13171000", "otherCurrentLiabilities": "7536202000", "totalCurrentLiabilities": "8417202000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "221781000", "cashAndShortTermInvestments": "242714000", "commonStockSharesOutstanding": "38962000", "intangibleAssetsExcludingGoodwill": "5874000", "cashAndCashEquivalentsAtCarryingValue": "242714000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "87003000", "profitLoss": "None", "dividendPayout": "31948000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "92891000", "capitalExpenditures": "7433000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "129546000", "cashflowFromInvestment": "-248038000", "stockBasedCompensation": "4860000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31948000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19397000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5941000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 504066000, "cost_of_revenue": 243159000, "gross_profit": 260907000, "research_and_development": null, "selling_general_admin": 96690000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 116958000, "depreciation_amortisation": 5941000, "ebitda": 122899000, "interest_expense": 234959000, "interest_income": null, "other_non_operating": null, "pretax_income": 116958000, "tax_provision": 29955000, "effective_tax_rate": null, "net_income": 87003000, "net_income_continuing_ops": 100287000, "net_income_to_common": 87003000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 242714000, "short_term_investments": 617162000, "net_receivables": 49108000, "inventory": -8990862000, "other_current_assets": null, "total_current_assets": 908984000, "net_ppe": null, "goodwill": 208372000, "intangible_assets": 5874000, "goodwill_and_intangibles": 214246000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8946619000, "total_assets": 9855603000, "short_term_debt": 881000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8417202000, "long_term_debt": 1013018000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 221781000, "total_liabilities": 8638983000, "total_debt": 1894018000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 590970000, "total_equity": 1216620000, "shares_outstanding": 38962000, "operating_cash_flow": 92891000, "stock_based_compensation": 4860000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7433000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -248038000, "dividends_paid": 31948000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 129546000, "free_cash_flow": 100324000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "116958000", "ebitda": "122899000", "netIncome": "87003000", "grossProfit": "260907000", "depreciation": "None", "totalRevenue": "504066000", "costOfRevenue": "243159000", "interestIncome": "470115000", "incomeBeforeTax": "116958000", "interestExpense": "234959000", "operatingIncome": "116958000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "29955000", "reportedCurrency": "USD", "netInterestIncome": "267831000", "nonInterestIncome": "None", "operatingExpenses": "143949000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "243159000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5941000", "sellingGeneralAndAdministrative": "96690000", "netIncomeFromContinuingOperations": "100287000" }, "balance": { "goodwill": "208372000", "inventory": "-8990862000", "commonStock": "586946000", "currentDebt": "None", "investments": "None", "totalAssets": "9855603000", "longTermDebt": "1013018000", "shortTermDebt": "881000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "5874000", "reportedCurrency": "USD", "retainedEarnings": "590970000", "totalLiabilities": "8638983000", "otherCurrentAssets": "291822000", "totalCurrentAssets": "908984000", "currentLongTermDebt": "881000000", "longTermInvestments": "635726000", "shortTermInvestments": "617162000", "currentNetReceivables": "49108000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8946619000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1026189000", "totalShareholderEquity": "1216620000", "capitalLeaseObligations": "13171000", "otherCurrentLiabilities": "7536202000", "totalCurrentLiabilities": "8417202000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "221781000", "cashAndShortTermInvestments": "242714000", "commonStockSharesOutstanding": "38962000", "intangibleAssetsExcludingGoodwill": "5874000", "cashAndCashEquivalentsAtCarryingValue": "242714000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "87003000", "profitLoss": "None", "dividendPayout": "31948000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "92891000", "capitalExpenditures": "7433000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "129546000", "cashflowFromInvestment": "-248038000", "stockBasedCompensation": "4860000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31948000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19397000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5941000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:51.378675+00:00", "is_restated": false, "income_statement": { "revenue": 386989000, "cost_of_revenue": 89377000, "gross_profit": 297612000, "ebit": 171224000, "ebitda": 176772000, "pretax_income": 171224000, "tax_provision": 46013000, "net_income": 125211000, "net_income_to_common": 125211000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 268315000, "total_current_assets": 949261000, "total_assets": 9644948000, "short_term_debt": 830000000, "long_term_debt": 1010877000, "total_debt": 1840877000, "total_liabilities": 8466197000, "total_equity": 1178751000, "shares_outstanding": 39476000, "goodwill_and_intangibles": 215684000 }, "cash_flow": { "operating_cash_flow": 176777000, "capital_expenditure": 3301000, "free_cash_flow": 180078000, "dividends_paid": 29465000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 46133, "ticker_id": 5433, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:51.378675+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "171224000", "ebitda": "176772000", "netIncome": "125211000", "grossProfit": "297612000", "depreciation": "None", "totalRevenue": "386989000", "costOfRevenue": "89377000", "interestIncome": "372091000", "incomeBeforeTax": "171224000", "interestExpense": "71627000", "operatingIncome": "171224000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "46013000", "reportedCurrency": "USD", "netInterestIncome": "300464000", "nonInterestIncome": "None", "operatingExpenses": "126388000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "89377000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5548000", "sellingGeneralAndAdministrative": "83598000", "netIncomeFromContinuingOperations": "125211000" }, "balance": { "goodwill": "208372000", "inventory": "-314641000", "commonStock": "586946000", "currentDebt": "None", "investments": "None", "totalAssets": "9644948000", "longTermDebt": "1010877000", "shortTermDebt": "830000000", "treasuryStock": "-52799000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "7312000", "reportedCurrency": "USD", "retainedEarnings": "535915000", "totalLiabilities": "8466197000", "otherCurrentAssets": "314641000", "totalCurrentAssets": "949261000", "currentLongTermDebt": "830000000", "longTermInvestments": "650695000", "shortTermInvestments": "634884000", "currentNetReceivables": "46062000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8695687000", "currentAccountsPayable": "7356622000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "27800000", "shortLongTermDebtTotal": "1022274000", "totalShareholderEquity": "1178751000", "capitalLeaseObligations": "11397000", "otherCurrentLiabilities": "7356622000", "totalCurrentLiabilities": "8186622000", "otherNonCurrentLiabilities": "956320000", "totalNonCurrentLiabilities": "279575000", "cashAndShortTermInvestments": "268315000", "commonStockSharesOutstanding": "39476000", "intangibleAssetsExcludingGoodwill": "7312000", "cashAndCashEquivalentsAtCarryingValue": "268315000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "125211000", "profitLoss": "None", "dividendPayout": "29465000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "176777000", "capitalExpenditures": "3301000", "changeInReceivables": "-11910000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1369234000", "cashflowFromInvestment": "-1543232000", "stockBasedCompensation": "4889000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29465000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2779000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15260000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5499000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 386989000, "cost_of_revenue": 89377000, "gross_profit": 297612000, "research_and_development": null, "selling_general_admin": 83598000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 171224000, "depreciation_amortisation": 5548000, "ebitda": 176772000, "interest_expense": 71627000, "interest_income": null, "other_non_operating": null, "pretax_income": 171224000, "tax_provision": 46013000, "effective_tax_rate": null, "net_income": 125211000, "net_income_continuing_ops": 125211000, "net_income_to_common": 125211000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 268315000, "short_term_investments": 634884000, "net_receivables": 46062000, "inventory": -314641000, "other_current_assets": null, "total_current_assets": 949261000, "net_ppe": null, "goodwill": 208372000, "intangible_assets": 7312000, "goodwill_and_intangibles": 215684000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8695687000, "total_assets": 9644948000, "short_term_debt": 830000000, "accounts_payable": 7356622000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8186622000, "long_term_debt": 1010877000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 279575000, "total_liabilities": 8466197000, "total_debt": 1840877000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 535915000, "total_equity": 1178751000, "shares_outstanding": 39476000, "operating_cash_flow": 176777000, "stock_based_compensation": 4889000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3301000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1543232000, "dividends_paid": 29465000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1369234000, "free_cash_flow": 180078000, "net_change_in_cash": 2779000 }, "raw_data": { "income": { "ebit": "171224000", "ebitda": "176772000", "netIncome": "125211000", "grossProfit": "297612000", "depreciation": "None", "totalRevenue": "386989000", "costOfRevenue": "89377000", "interestIncome": "372091000", "incomeBeforeTax": "171224000", "interestExpense": "71627000", "operatingIncome": "171224000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "46013000", "reportedCurrency": "USD", "netInterestIncome": "300464000", "nonInterestIncome": "None", "operatingExpenses": "126388000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "89377000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5548000", "sellingGeneralAndAdministrative": "83598000", "netIncomeFromContinuingOperations": "125211000" }, "balance": { "goodwill": "208372000", "inventory": "-314641000", "commonStock": "586946000", "currentDebt": "None", "investments": "None", "totalAssets": "9644948000", "longTermDebt": "1010877000", "shortTermDebt": "830000000", "treasuryStock": "-52799000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "7312000", "reportedCurrency": "USD", "retainedEarnings": "535915000", "totalLiabilities": "8466197000", "otherCurrentAssets": "314641000", "totalCurrentAssets": "949261000", "currentLongTermDebt": "830000000", "longTermInvestments": "650695000", "shortTermInvestments": "634884000", "currentNetReceivables": "46062000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8695687000", "currentAccountsPayable": "7356622000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "27800000", "shortLongTermDebtTotal": "1022274000", "totalShareholderEquity": "1178751000", "capitalLeaseObligations": "11397000", "otherCurrentLiabilities": "7356622000", "totalCurrentLiabilities": "8186622000", "otherNonCurrentLiabilities": "956320000", "totalNonCurrentLiabilities": "279575000", "cashAndShortTermInvestments": "268315000", "commonStockSharesOutstanding": "39476000", "intangibleAssetsExcludingGoodwill": "7312000", "cashAndCashEquivalentsAtCarryingValue": "268315000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "125211000", "profitLoss": "None", "dividendPayout": "29465000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "176777000", "capitalExpenditures": "3301000", "changeInReceivables": "-11910000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1369234000", "cashflowFromInvestment": "-1543232000", "stockBasedCompensation": "4889000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29465000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2779000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15260000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5499000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:51.378675+00:00", "is_restated": false, "income_statement": { "revenue": 316755000, "cost_of_revenue": 33360000, "gross_profit": 283395000, "ebit": 175057000, "ebitda": 180795000, "pretax_income": 175058000, "tax_provision": 44705000, "net_income": 130353000, "net_income_to_common": 130353000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 265536000, "total_current_assets": 834195000, "total_assets": 8129480000, "short_term_debt": 390549000, "long_term_debt": 621144000, "total_debt": 1011693000, "total_liabilities": 7005268000, "total_equity": 1124212000, "shares_outstanding": 40482000, "goodwill_and_intangibles": 217369000 }, "cash_flow": { "operating_cash_flow": 202273000, "capital_expenditure": 2783000, "free_cash_flow": 205056000, "dividends_paid": 19210000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 46138, "ticker_id": 5433, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:51.378675+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "175057000", "ebitda": "180795000", "netIncome": "130353000", "grossProfit": "283395000", "depreciation": "None", "totalRevenue": "316755000", "costOfRevenue": "33360000", "interestIncome": "300767000", "incomeBeforeTax": "175058000", "interestExpense": "38860000", "operatingIncome": "175058000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "44705000", "reportedCurrency": "USD", "netInterestIncome": "261907000", "nonInterestIncome": "None", "operatingExpenses": "108337000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33360000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5738000", "sellingGeneralAndAdministrative": "67006000", "netIncomeFromContinuingOperations": "130353000" }, "balance": { "goodwill": "208372000", "inventory": "-299688000", "commonStock": "586946000", "currentDebt": "None", "investments": "None", "totalAssets": "8129480000", "longTermDebt": "621144000", "shortTermDebt": "390549000", "treasuryStock": "-39672000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "8997000", "reportedCurrency": "USD", "retainedEarnings": "440169000", "totalLiabilities": "7005268000", "otherCurrentAssets": "299688000", "totalCurrentAssets": "834195000", "currentLongTermDebt": "390549000", "longTermInvestments": "548301000", "shortTermInvestments": "534507000", "currentNetReceivables": "34152000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7295285000", "currentAccountsPayable": "6332953000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "40049000", "shortLongTermDebtTotal": "633561000", "totalShareholderEquity": "1124212000", "capitalLeaseObligations": "12417000", "otherCurrentLiabilities": "6332953000", "totalCurrentLiabilities": "6332953000", "otherNonCurrentLiabilities": "519364000", "totalNonCurrentLiabilities": "672315000", "cashAndShortTermInvestments": "265536000", "commonStockSharesOutstanding": "40482000", "intangibleAssetsExcludingGoodwill": "8997000", "cashAndCashEquivalentsAtCarryingValue": "265536000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "130353000", "profitLoss": "None", "dividendPayout": "19210000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "202273000", "capitalExpenditures": "2783000", "changeInReceivables": "1165000", "changeInExchangeRate": "None", "cashflowFromFinancing": "449367000", "cashflowFromInvestment": "-689860000", "stockBasedCompensation": "4536000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19210000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-38220000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10684000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5664000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 316755000, "cost_of_revenue": 33360000, "gross_profit": 283395000, "research_and_development": null, "selling_general_admin": 67006000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 175057000, "depreciation_amortisation": 5738000, "ebitda": 180795000, "interest_expense": 38860000, "interest_income": null, "other_non_operating": null, "pretax_income": 175058000, "tax_provision": 44705000, "effective_tax_rate": null, "net_income": 130353000, "net_income_continuing_ops": 130353000, "net_income_to_common": 130353000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 265536000, "short_term_investments": 534507000, "net_receivables": 34152000, "inventory": -299688000, "other_current_assets": null, "total_current_assets": 834195000, "net_ppe": null, "goodwill": 208372000, "intangible_assets": 8997000, "goodwill_and_intangibles": 217369000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7295285000, "total_assets": 8129480000, "short_term_debt": 390549000, "accounts_payable": 6332953000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6332953000, "long_term_debt": 621144000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 672315000, "total_liabilities": 7005268000, "total_debt": 1011693000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 440169000, "total_equity": 1124212000, "shares_outstanding": 40482000, "operating_cash_flow": 202273000, "stock_based_compensation": 4536000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2783000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -689860000, "dividends_paid": 19210000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 449367000, "free_cash_flow": 205056000, "net_change_in_cash": -38220000 }, "raw_data": { "income": { "ebit": "175057000", "ebitda": "180795000", "netIncome": "130353000", "grossProfit": "283395000", "depreciation": "None", "totalRevenue": "316755000", "costOfRevenue": "33360000", "interestIncome": "300767000", "incomeBeforeTax": "175058000", "interestExpense": "38860000", "operatingIncome": "175058000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "44705000", "reportedCurrency": "USD", "netInterestIncome": "261907000", "nonInterestIncome": "None", "operatingExpenses": "108337000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33360000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5738000", "sellingGeneralAndAdministrative": "67006000", "netIncomeFromContinuingOperations": "130353000" }, "balance": { "goodwill": "208372000", "inventory": "-299688000", "commonStock": "586946000", "currentDebt": "None", "investments": "None", "totalAssets": "8129480000", "longTermDebt": "621144000", "shortTermDebt": "390549000", "treasuryStock": "-39672000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "8997000", "reportedCurrency": "USD", "retainedEarnings": "440169000", "totalLiabilities": "7005268000", "otherCurrentAssets": "299688000", "totalCurrentAssets": "834195000", "currentLongTermDebt": "390549000", "longTermInvestments": "548301000", "shortTermInvestments": "534507000", "currentNetReceivables": "34152000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7295285000", "currentAccountsPayable": "6332953000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "40049000", "shortLongTermDebtTotal": "633561000", "totalShareholderEquity": "1124212000", "capitalLeaseObligations": "12417000", "otherCurrentLiabilities": "6332953000", "totalCurrentLiabilities": "6332953000", "otherNonCurrentLiabilities": "519364000", "totalNonCurrentLiabilities": "672315000", "cashAndShortTermInvestments": "265536000", "commonStockSharesOutstanding": "40482000", "intangibleAssetsExcludingGoodwill": "8997000", "cashAndCashEquivalentsAtCarryingValue": "265536000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "130353000", "profitLoss": "None", "dividendPayout": "19210000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "202273000", "capitalExpenditures": "2783000", "changeInReceivables": "1165000", "changeInExchangeRate": "None", "cashflowFromFinancing": "449367000", "cashflowFromInvestment": "-689860000", "stockBasedCompensation": "4536000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19210000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-38220000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10684000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5664000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:51.378675+00:00", "is_restated": false, "income_statement": { "revenue": 322600000, "cost_of_revenue": 111209000, "gross_profit": 211391000, "ebit": 90390000, "ebitda": 97193000, "pretax_income": 90390000, "tax_provision": 19101000, "net_income": 71289000, "net_income_to_common": 71289000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 303756000, "total_current_assets": 827028000, "total_assets": 7547339000, "short_term_debt": 18026000, "long_term_debt": 202648000, "total_debt": 220674000, "total_liabilities": 6632029000, "total_equity": 915310000, "shares_outstanding": 39644000, "goodwill_and_intangibles": 219349000 }, "cash_flow": { "operating_cash_flow": 81125000, "capital_expenditure": 2199000, "free_cash_flow": 83324000, "dividends_paid": 14317000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 46143, "ticker_id": 5433, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:51.378675+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "90390000", "ebitda": "97193000", "netIncome": "71289000", "grossProfit": "211391000", "depreciation": "None", "totalRevenue": "322600000", "costOfRevenue": "111209000", "interestIncome": "306558000", "incomeBeforeTax": "90390000", "interestExpense": "70209000", "operatingIncome": "90390000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "19101000", "reportedCurrency": "USD", "netInterestIncome": "236349000", "nonInterestIncome": "None", "operatingExpenses": "121001000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "111209000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6803000", "sellingGeneralAndAdministrative": "68768000", "netIncomeFromContinuingOperations": "71289000" }, "balance": { "goodwill": "208372000", "inventory": "-339073000", "commonStock": "586946000", "currentDebt": "None", "investments": "None", "totalAssets": "7547339000", "longTermDebt": "202648000", "shortTermDebt": "18026000", "treasuryStock": "-30271000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "10977000", "reportedCurrency": "USD", "retainedEarnings": "331951000", "totalLiabilities": "6632029000", "otherCurrentAssets": "339073000", "totalCurrentAssets": "827028000", "currentLongTermDebt": "None", "longTermInvestments": "6161791000", "shortTermInvestments": "487955000", "currentNetReceivables": "35317000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6720311000", "currentAccountsPayable": "5959224000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "30108000", "shortLongTermDebtTotal": "646628000", "totalShareholderEquity": "915310000", "capitalLeaseObligations": "18026000", "otherCurrentLiabilities": "5959224000", "totalCurrentLiabilities": "5959224000", "otherNonCurrentLiabilities": "470157000", "totalNonCurrentLiabilities": "672805000", "cashAndShortTermInvestments": "303756000", "commonStockSharesOutstanding": "39644000", "intangibleAssetsExcludingGoodwill": "10977000", "cashAndCashEquivalentsAtCarryingValue": "303756000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "71289000", "profitLoss": "None", "dividendPayout": "14317000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "81125000", "capitalExpenditures": "2199000", "changeInReceivables": "-11458000", "changeInExchangeRate": "None", "cashflowFromFinancing": "344513000", "cashflowFromInvestment": "-323365000", "stockBasedCompensation": "2949000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14317000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "102273000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1550000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6713000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 322600000, "cost_of_revenue": 111209000, "gross_profit": 211391000, "research_and_development": null, "selling_general_admin": 68768000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 90390000, "depreciation_amortisation": 6803000, "ebitda": 97193000, "interest_expense": 70209000, "interest_income": null, "other_non_operating": null, "pretax_income": 90390000, "tax_provision": 19101000, "effective_tax_rate": null, "net_income": 71289000, "net_income_continuing_ops": 71289000, "net_income_to_common": 71289000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 303756000, "short_term_investments": 487955000, "net_receivables": 35317000, "inventory": -339073000, "other_current_assets": null, "total_current_assets": 827028000, "net_ppe": null, "goodwill": 208372000, "intangible_assets": 10977000, "goodwill_and_intangibles": 219349000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6720311000, "total_assets": 7547339000, "short_term_debt": 18026000, "accounts_payable": 5959224000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5959224000, "long_term_debt": 202648000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 672805000, "total_liabilities": 6632029000, "total_debt": 220674000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 331951000, "total_equity": 915310000, "shares_outstanding": 39644000, "operating_cash_flow": 81125000, "stock_based_compensation": 2949000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2199000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -323365000, "dividends_paid": 14317000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 344513000, "free_cash_flow": 83324000, "net_change_in_cash": 102273000 }, "raw_data": { "income": { "ebit": "90390000", "ebitda": "97193000", "netIncome": "71289000", "grossProfit": "211391000", "depreciation": "None", "totalRevenue": "322600000", "costOfRevenue": "111209000", "interestIncome": "306558000", "incomeBeforeTax": "90390000", "interestExpense": "70209000", "operatingIncome": "90390000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "19101000", "reportedCurrency": "USD", "netInterestIncome": "236349000", "nonInterestIncome": "None", "operatingExpenses": "121001000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "111209000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6803000", "sellingGeneralAndAdministrative": "68768000", "netIncomeFromContinuingOperations": "71289000" }, "balance": { "goodwill": "208372000", "inventory": "-339073000", "commonStock": "586946000", "currentDebt": "None", "investments": "None", "totalAssets": "7547339000", "longTermDebt": "202648000", "shortTermDebt": "18026000", "treasuryStock": "-30271000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "10977000", "reportedCurrency": "USD", "retainedEarnings": "331951000", "totalLiabilities": "6632029000", "otherCurrentAssets": "339073000", "totalCurrentAssets": "827028000", "currentLongTermDebt": "None", "longTermInvestments": "6161791000", "shortTermInvestments": "487955000", "currentNetReceivables": "35317000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6720311000", "currentAccountsPayable": "5959224000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "30108000", "shortLongTermDebtTotal": "646628000", "totalShareholderEquity": "915310000", "capitalLeaseObligations": "18026000", "otherCurrentLiabilities": "5959224000", "totalCurrentLiabilities": "5959224000", "otherNonCurrentLiabilities": "470157000", "totalNonCurrentLiabilities": "672805000", "cashAndShortTermInvestments": "303756000", "commonStockSharesOutstanding": "39644000", "intangibleAssetsExcludingGoodwill": "10977000", "cashAndCashEquivalentsAtCarryingValue": "303756000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "71289000", "profitLoss": "None", "dividendPayout": "14317000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "81125000", "capitalExpenditures": "2199000", "changeInReceivables": "-11458000", "changeInExchangeRate": "None", "cashflowFromFinancing": "344513000", "cashflowFromInvestment": "-323365000", "stockBasedCompensation": "2949000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14317000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "102273000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1550000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6713000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:51.378675+00:00", "is_restated": false, "income_statement": { "revenue": 279519000, "cost_of_revenue": 93265000, "gross_profit": 186254000, "ebit": 94026000, "ebitda": 98487000, "pretax_income": 94026000, "tax_provision": 20631000, "net_income": 73395000, "net_income_to_common": 73395000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 201483000, "total_current_assets": 627133000, "total_assets": 6174032000, "short_term_debt": 16449000, "long_term_debt": 629178000, "total_debt": 645627000, "total_liabilities": 5442842000, "total_equity": 731190000, "shares_outstanding": 35293000, "goodwill_and_intangibles": 168034000 }, "cash_flow": { "operating_cash_flow": 60688000, "capital_expenditure": 1527000, "free_cash_flow": 62215000, "dividends_paid": 12160000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 46148, "ticker_id": 5433, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:51.378675+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "94026000", "ebitda": "98487000", "netIncome": "73395000", "grossProfit": "186254000", "depreciation": "None", "totalRevenue": "279519000", "costOfRevenue": "93265000", "interestIncome": "269706000", "incomeBeforeTax": "94026000", "interestExpense": "85165000", "operatingIncome": "94026000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "20631000", "reportedCurrency": "USD", "netInterestIncome": "184541000", "nonInterestIncome": "None", "operatingExpenses": "92228000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "93265000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4461000", "sellingGeneralAndAdministrative": "55649000", "netIncomeFromContinuingOperations": "73395000" }, "balance": { "goodwill": "162574000", "inventory": "-222432000", "commonStock": "468571000", "currentDebt": "None", "investments": "None", "totalAssets": "6174032000", "longTermDebt": "629178000", "shortTermDebt": "16449000", "treasuryStock": "-29360000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "5460000", "reportedCurrency": "USD", "retainedEarnings": "271782000", "totalLiabilities": "5442842000", "otherCurrentAssets": "222432000", "totalCurrentAssets": "627133000", "currentLongTermDebt": "400000000", "longTermInvestments": "5108484000", "shortTermInvestments": "404701000", "currentNetReceivables": "20949000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5546899000", "currentAccountsPayable": "4767542000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19236000", "shortLongTermDebtTotal": "645627000", "totalShareholderEquity": "731190000", "capitalLeaseObligations": "16449000", "otherCurrentLiabilities": "4767542000", "totalCurrentLiabilities": "4767542000", "otherNonCurrentLiabilities": "46122000", "totalNonCurrentLiabilities": "675300000", "cashAndShortTermInvestments": "201483000", "commonStockSharesOutstanding": "35293000", "intangibleAssetsExcludingGoodwill": "5460000", "cashAndCashEquivalentsAtCarryingValue": "201483000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "73395000", "profitLoss": "None", "dividendPayout": "12160000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "60688000", "capitalExpenditures": "1527000", "changeInReceivables": "-301000", "changeInExchangeRate": "None", "cashflowFromFinancing": "70896000", "cashflowFromInvestment": "-102467000", "stockBasedCompensation": "2942000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12160000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "29117000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12643000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4375000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 279519000, "cost_of_revenue": 93265000, "gross_profit": 186254000, "research_and_development": null, "selling_general_admin": 55649000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 94026000, "depreciation_amortisation": 4461000, "ebitda": 98487000, "interest_expense": 85165000, "interest_income": null, "other_non_operating": null, "pretax_income": 94026000, "tax_provision": 20631000, "effective_tax_rate": null, "net_income": 73395000, "net_income_continuing_ops": 73395000, "net_income_to_common": 73395000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 201483000, "short_term_investments": 404701000, "net_receivables": 20949000, "inventory": -222432000, "other_current_assets": null, "total_current_assets": 627133000, "net_ppe": null, "goodwill": 162574000, "intangible_assets": 5460000, "goodwill_and_intangibles": 168034000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5546899000, "total_assets": 6174032000, "short_term_debt": 16449000, "accounts_payable": 4767542000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4767542000, "long_term_debt": 629178000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 675300000, "total_liabilities": 5442842000, "total_debt": 645627000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 271782000, "total_equity": 731190000, "shares_outstanding": 35293000, "operating_cash_flow": 60688000, "stock_based_compensation": 2942000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1527000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -102467000, "dividends_paid": 12160000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 70896000, "free_cash_flow": 62215000, "net_change_in_cash": 29117000 }, "raw_data": { "income": { "ebit": "94026000", "ebitda": "98487000", "netIncome": "73395000", "grossProfit": "186254000", "depreciation": "None", "totalRevenue": "279519000", "costOfRevenue": "93265000", "interestIncome": "269706000", "incomeBeforeTax": "94026000", "interestExpense": "85165000", "operatingIncome": "94026000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "20631000", "reportedCurrency": "USD", "netInterestIncome": "184541000", "nonInterestIncome": "None", "operatingExpenses": "92228000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "93265000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4461000", "sellingGeneralAndAdministrative": "55649000", "netIncomeFromContinuingOperations": "73395000" }, "balance": { "goodwill": "162574000", "inventory": "-222432000", "commonStock": "468571000", "currentDebt": "None", "investments": "None", "totalAssets": "6174032000", "longTermDebt": "629178000", "shortTermDebt": "16449000", "treasuryStock": "-29360000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "5460000", "reportedCurrency": "USD", "retainedEarnings": "271782000", "totalLiabilities": "5442842000", "otherCurrentAssets": "222432000", "totalCurrentAssets": "627133000", "currentLongTermDebt": "400000000", "longTermInvestments": "5108484000", "shortTermInvestments": "404701000", "currentNetReceivables": "20949000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5546899000", "currentAccountsPayable": "4767542000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19236000", "shortLongTermDebtTotal": "645627000", "totalShareholderEquity": "731190000", "capitalLeaseObligations": "16449000", "otherCurrentLiabilities": "4767542000", "totalCurrentLiabilities": "4767542000", "otherNonCurrentLiabilities": "46122000", "totalNonCurrentLiabilities": "675300000", "cashAndShortTermInvestments": "201483000", "commonStockSharesOutstanding": "35293000", "intangibleAssetsExcludingGoodwill": "5460000", "cashAndCashEquivalentsAtCarryingValue": "201483000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "73395000", "profitLoss": "None", "dividendPayout": "12160000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "60688000", "capitalExpenditures": "1527000", "changeInReceivables": "-301000", "changeInExchangeRate": "None", "cashflowFromFinancing": "70896000", "cashflowFromInvestment": "-102467000", "stockBasedCompensation": "2942000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12160000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "29117000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12643000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4375000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:51.378675+00:00", "is_restated": false, "income_statement": { "revenue": 221606000, "cost_of_revenue": 80018000, "gross_profit": 141588000, "ebit": 71134000, "ebitda": 74823000, "pretax_income": 71134000, "tax_provision": 10782000, "net_income": 60352000, "net_income_to_common": 60352000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 172366000, "total_current_assets": 4871890000, "total_assets": 5462092000, "short_term_debt": 405001000, "long_term_debt": 728557000, "total_debt": 1133558000, "total_liabilities": 4848165000, "total_equity": 613927000, "shares_outstanding": 32357000, "goodwill_and_intangibles": 147646000 }, "cash_flow": { "operating_cash_flow": 89060000, "capital_expenditure": 2051000, "free_cash_flow": 91111000, "dividends_paid": 9664000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 46153, "ticker_id": 5433, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:51.378675+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "71134000", "ebitda": "74823000", "netIncome": "60352000", "grossProfit": "141588000", "depreciation": "None", "totalRevenue": "221606000", "costOfRevenue": "80018000", "interestIncome": "214121000", "incomeBeforeTax": "71134000", "interestExpense": "58918000", "operatingIncome": "71134000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "10782000", "reportedCurrency": "USD", "netInterestIncome": "155203000", "nonInterestIncome": "None", "operatingExpenses": "70454000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "80018000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3689000", "sellingGeneralAndAdministrative": "47120000", "netIncomeFromContinuingOperations": "60352000" }, "balance": { "goodwill": "145909000", "inventory": "None", "commonStock": "412546000", "currentDebt": "None", "investments": "None", "totalAssets": "5462092000", "longTermDebt": "728557000", "shortTermDebt": "405001000", "treasuryStock": "-16717000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1737000", "reportedCurrency": "USD", "retainedEarnings": "211345000", "totalLiabilities": "4848165000", "otherCurrentAssets": "4269276000", "totalCurrentAssets": "4871890000", "currentLongTermDebt": "405000000", "longTermInvestments": "4506138000", "shortTermInvestments": "412034000", "currentNetReceivables": "18214000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "590202000", "currentAccountsPayable": "27516000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19062000", "shortLongTermDebtTotal": "1133558000", "totalShareholderEquity": "613927000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3381933000", "totalCurrentLiabilities": "3786934000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "728557000", "cashAndShortTermInvestments": "172366000", "commonStockSharesOutstanding": "32357000", "intangibleAssetsExcludingGoodwill": "1737000", "cashAndCashEquivalentsAtCarryingValue": "172366000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "60352000", "profitLoss": "None", "dividendPayout": "9664000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "89060000", "capitalExpenditures": "2051000", "changeInReceivables": "-2744000", "changeInExchangeRate": "None", "cashflowFromFinancing": "290938000", "cashflowFromInvestment": "-357214000", "stockBasedCompensation": "1884000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9664000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "22784000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-819000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3689000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 221606000, "cost_of_revenue": 80018000, "gross_profit": 141588000, "research_and_development": 0, "selling_general_admin": 47120000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 71134000, "depreciation_amortisation": 3689000, "ebitda": 74823000, "interest_expense": 58918000, "interest_income": null, "other_non_operating": null, "pretax_income": 71134000, "tax_provision": 10782000, "effective_tax_rate": null, "net_income": 60352000, "net_income_continuing_ops": 60352000, "net_income_to_common": 60352000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 172366000, "short_term_investments": 412034000, "net_receivables": 18214000, "inventory": null, "other_current_assets": null, "total_current_assets": 4871890000, "net_ppe": null, "goodwill": 145909000, "intangible_assets": 1737000, "goodwill_and_intangibles": 147646000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 590202000, "total_assets": 5462092000, "short_term_debt": 405001000, "accounts_payable": 27516000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3786934000, "long_term_debt": 728557000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 728557000, "total_liabilities": 4848165000, "total_debt": 1133558000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 211345000, "total_equity": 613927000, "shares_outstanding": 32357000, "operating_cash_flow": 89060000, "stock_based_compensation": 1884000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2051000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -357214000, "dividends_paid": 9664000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 290938000, "free_cash_flow": 91111000, "net_change_in_cash": 22784000 }, "raw_data": { "income": { "ebit": "71134000", "ebitda": "74823000", "netIncome": "60352000", "grossProfit": "141588000", "depreciation": "None", "totalRevenue": "221606000", "costOfRevenue": "80018000", "interestIncome": "214121000", "incomeBeforeTax": "71134000", "interestExpense": "58918000", "operatingIncome": "71134000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "10782000", "reportedCurrency": "USD", "netInterestIncome": "155203000", "nonInterestIncome": "None", "operatingExpenses": "70454000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "80018000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3689000", "sellingGeneralAndAdministrative": "47120000", "netIncomeFromContinuingOperations": "60352000" }, "balance": { "goodwill": "145909000", "inventory": "None", "commonStock": "412546000", "currentDebt": "None", "investments": "None", "totalAssets": "5462092000", "longTermDebt": "728557000", "shortTermDebt": "405001000", "treasuryStock": "-16717000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1737000", "reportedCurrency": "USD", "retainedEarnings": "211345000", "totalLiabilities": "4848165000", "otherCurrentAssets": "4269276000", "totalCurrentAssets": "4871890000", "currentLongTermDebt": "405000000", "longTermInvestments": "4506138000", "shortTermInvestments": "412034000", "currentNetReceivables": "18214000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "590202000", "currentAccountsPayable": "27516000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19062000", "shortLongTermDebtTotal": "1133558000", "totalShareholderEquity": "613927000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3381933000", "totalCurrentLiabilities": "3786934000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "728557000", "cashAndShortTermInvestments": "172366000", "commonStockSharesOutstanding": "32357000", "intangibleAssetsExcludingGoodwill": "1737000", "cashAndCashEquivalentsAtCarryingValue": "172366000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "60352000", "profitLoss": "None", "dividendPayout": "9664000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "89060000", "capitalExpenditures": "2051000", "changeInReceivables": "-2744000", "changeInExchangeRate": "None", "cashflowFromFinancing": "290938000", "cashflowFromInvestment": "-357214000", "stockBasedCompensation": "1884000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9664000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "22784000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-819000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3689000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:51.378675+00:00", "is_restated": false, "income_statement": { "revenue": 186943000, "cost_of_revenue": 80793000, "gross_profit": 106150000, "ebit": 52531000, "ebitda": 52531000, "pretax_income": 52531000, "tax_provision": 14709000, "net_income": 37822000, "net_income_to_common": 37822000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39472000, "total_current_assets": 12880869000, "total_assets": 14209561000, "short_term_debt": 30560000, "long_term_debt": 227477000, "total_debt": 258037000, "total_liabilities": 12618014000, "total_equity": 1591547000, "shares_outstanding": 50414115, "goodwill_and_intangibles": 277313000 }, "cash_flow": { "operating_cash_flow": 15319000, "capital_expenditure": 1286000, "free_cash_flow": 16605000, "dividends_paid": 10565000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 46116, "ticker_id": 5433, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:51.378675+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "52531000", "netIncome": "37822000", "grossProfit": "106150000", "depreciation": "None", "totalRevenue": "186943000", "costOfRevenue": "80793000", "interestIncome": "184397000", "incomeBeforeTax": "52531000", "interestExpense": "75593000", "operatingIncome": "52531000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "14709000", "reportedCurrency": "USD", "netInterestIncome": "108804000", "nonInterestIncome": "None", "operatingExpenses": "53619000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "80793000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "35694000", "netIncomeFromContinuingOperations": "37822000" }, "balance": { "goodwill": "220235000", "inventory": "None", "commonStock": "857765000", "currentDebt": "None", "investments": "None", "totalAssets": "14209561000", "longTermDebt": "227477000", "shortTermDebt": "30560000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "57078000", "reportedCurrency": "USD", "retainedEarnings": "701154000", "totalLiabilities": "12618014000", "otherCurrentAssets": "None", "totalCurrentAssets": "12880869000", "currentLongTermDebt": "802050000", "longTermInvestments": "1215806000", "shortTermInvestments": "1196384000", "currentNetReceivables": "11645013000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "360038000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30560000", "totalShareholderEquity": "1591547000", "capitalLeaseObligations": "30560000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "30560000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12587454000", "cashAndShortTermInvestments": "39472000", "commonStockSharesOutstanding": "50414115", "intangibleAssetsExcludingGoodwill": "57078000", "cashAndCashEquivalentsAtCarryingValue": "39472000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37822000", "profitLoss": "None", "dividendPayout": "10565000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15319000", "capitalExpenditures": "1286000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "181340000", "cashflowFromInvestment": "-233083000", "stockBasedCompensation": "1431000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10565000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2391000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1806000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 186943000, "cost_of_revenue": 80793000, "gross_profit": 106150000, "research_and_development": null, "selling_general_admin": 35694000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 52531000, "depreciation_amortisation": null, "ebitda": 52531000, "interest_expense": 75593000, "interest_income": null, "other_non_operating": null, "pretax_income": 52531000, "tax_provision": 14709000, "effective_tax_rate": null, "net_income": 37822000, "net_income_continuing_ops": 37822000, "net_income_to_common": 37822000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39472000, "short_term_investments": 1196384000, "net_receivables": 11645013000, "inventory": null, "other_current_assets": null, "total_current_assets": 12880869000, "net_ppe": null, "goodwill": 220235000, "intangible_assets": 57078000, "goodwill_and_intangibles": 277313000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 360038000, "total_assets": 14209561000, "short_term_debt": 30560000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30560000, "long_term_debt": 227477000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12587454000, "total_liabilities": 12618014000, "total_debt": 258037000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 701154000, "total_equity": 1591547000, "shares_outstanding": 50414115, "operating_cash_flow": 15319000, "stock_based_compensation": 1431000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1286000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -233083000, "dividends_paid": 10565000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 181340000, "free_cash_flow": 16605000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "52531000", "netIncome": "37822000", "grossProfit": "106150000", "depreciation": "None", "totalRevenue": "186943000", "costOfRevenue": "80793000", "interestIncome": "184397000", "incomeBeforeTax": "52531000", "interestExpense": "75593000", "operatingIncome": "52531000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "14709000", "reportedCurrency": "USD", "netInterestIncome": "108804000", "nonInterestIncome": "None", "operatingExpenses": "53619000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "80793000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "35694000", "netIncomeFromContinuingOperations": "37822000" }, "balance": { "goodwill": "220235000", "inventory": "None", "commonStock": "857765000", "currentDebt": "None", "investments": "None", "totalAssets": "14209561000", "longTermDebt": "227477000", "shortTermDebt": "30560000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "57078000", "reportedCurrency": "USD", "retainedEarnings": "701154000", "totalLiabilities": "12618014000", "otherCurrentAssets": "None", "totalCurrentAssets": "12880869000", "currentLongTermDebt": "802050000", "longTermInvestments": "1215806000", "shortTermInvestments": "1196384000", "currentNetReceivables": "11645013000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "360038000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30560000", "totalShareholderEquity": "1591547000", "capitalLeaseObligations": "30560000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "30560000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12587454000", "cashAndShortTermInvestments": "39472000", "commonStockSharesOutstanding": "50414115", "intangibleAssetsExcludingGoodwill": "57078000", "cashAndCashEquivalentsAtCarryingValue": "39472000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37822000", "profitLoss": "None", "dividendPayout": "10565000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15319000", "capitalExpenditures": "1286000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "181340000", "cashflowFromInvestment": "-233083000", "stockBasedCompensation": "1431000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10565000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2391000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1806000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:51.378675+00:00", "is_restated": false, "income_statement": { "revenue": 188814000, "cost_of_revenue": 82045000, "gross_profit": 106769000, "ebit": 53369000, "ebitda": 53369000, "pretax_income": 53369000, "tax_provision": 13851000, "net_income": 39518000, "net_income_to_common": 39518000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 92406000, "total_current_assets": 12703080000, "total_assets": 14002700000, "short_term_debt": 32446000, "long_term_debt": 227303000, "total_debt": 259749000, "total_liabilities": 12429360000, "total_equity": 1573340000, "shares_outstanding": 50414115, "goodwill_and_intangibles": 280158000 }, "cash_flow": { "operating_cash_flow": 47700000, "capital_expenditure": 594000, "free_cash_flow": 48294000, "dividends_paid": 10565000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 46117, "ticker_id": 5433, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:51.378675+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "53369000", "netIncome": "39518000", "grossProfit": "106769000", "depreciation": "None", "totalRevenue": "188814000", "costOfRevenue": "82045000", "interestIncome": "186340000", "incomeBeforeTax": "53369000", "interestExpense": "79745000", "operatingIncome": "53369000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "13851000", "reportedCurrency": "USD", "netInterestIncome": "106595000", "nonInterestIncome": "None", "operatingExpenses": "53400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "82045000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "36476000", "netIncomeFromContinuingOperations": "39518000" }, "balance": { "goodwill": "220235000", "inventory": "None", "commonStock": "857765000", "currentDebt": "None", "investments": "None", "totalAssets": "14002700000", "longTermDebt": "227303000", "shortTermDebt": "32446000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "59923000", "reportedCurrency": "USD", "retainedEarnings": "673897000", "totalLiabilities": "12429360000", "otherCurrentAssets": "None", "totalCurrentAssets": "12703080000", "currentLongTermDebt": "878050000", "longTermInvestments": "1270225000", "shortTermInvestments": "1250938000", "currentNetReceivables": "11359736000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "365046000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1170245000", "totalShareholderEquity": "1573340000", "capitalLeaseObligations": "32446000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "32446000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12396914000", "cashAndShortTermInvestments": "92406000", "commonStockSharesOutstanding": "50414115", "intangibleAssetsExcludingGoodwill": "59923000", "cashAndCashEquivalentsAtCarryingValue": "92406000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39518000", "profitLoss": "None", "dividendPayout": "10565000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "47700000", "capitalExpenditures": "594000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-69559000", "cashflowFromInvestment": "-139980000", "stockBasedCompensation": "829000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10565000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3761000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5019000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 188814000, "cost_of_revenue": 82045000, "gross_profit": 106769000, "research_and_development": null, "selling_general_admin": 36476000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 53369000, "depreciation_amortisation": null, "ebitda": 53369000, "interest_expense": 79745000, "interest_income": null, "other_non_operating": null, "pretax_income": 53369000, "tax_provision": 13851000, "effective_tax_rate": null, "net_income": 39518000, "net_income_continuing_ops": 39518000, "net_income_to_common": 39518000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 92406000, "short_term_investments": 1250938000, "net_receivables": 11359736000, "inventory": null, "other_current_assets": null, "total_current_assets": 12703080000, "net_ppe": null, "goodwill": 220235000, "intangible_assets": 59923000, "goodwill_and_intangibles": 280158000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 365046000, "total_assets": 14002700000, "short_term_debt": 32446000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32446000, "long_term_debt": 227303000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12396914000, "total_liabilities": 12429360000, "total_debt": 259749000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 673897000, "total_equity": 1573340000, "shares_outstanding": 50414115, "operating_cash_flow": 47700000, "stock_based_compensation": 829000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 594000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -139980000, "dividends_paid": 10565000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -69559000, "free_cash_flow": 48294000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "53369000", "netIncome": "39518000", "grossProfit": "106769000", "depreciation": "None", "totalRevenue": "188814000", "costOfRevenue": "82045000", "interestIncome": "186340000", "incomeBeforeTax": "53369000", "interestExpense": "79745000", "operatingIncome": "53369000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "13851000", "reportedCurrency": "USD", "netInterestIncome": "106595000", "nonInterestIncome": "None", "operatingExpenses": "53400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "82045000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "36476000", "netIncomeFromContinuingOperations": "39518000" }, "balance": { "goodwill": "220235000", "inventory": "None", "commonStock": "857765000", "currentDebt": "None", "investments": "None", "totalAssets": "14002700000", "longTermDebt": "227303000", "shortTermDebt": "32446000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "59923000", "reportedCurrency": "USD", "retainedEarnings": "673897000", "totalLiabilities": "12429360000", "otherCurrentAssets": "None", "totalCurrentAssets": "12703080000", "currentLongTermDebt": "878050000", "longTermInvestments": "1270225000", "shortTermInvestments": "1250938000", "currentNetReceivables": "11359736000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "365046000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1170245000", "totalShareholderEquity": "1573340000", "capitalLeaseObligations": "32446000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "32446000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12396914000", "cashAndShortTermInvestments": "92406000", "commonStockSharesOutstanding": "50414115", "intangibleAssetsExcludingGoodwill": "59923000", "cashAndCashEquivalentsAtCarryingValue": "92406000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39518000", "profitLoss": "None", "dividendPayout": "10565000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "47700000", "capitalExpenditures": "594000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-69559000", "cashflowFromInvestment": "-139980000", "stockBasedCompensation": "829000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10565000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3761000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5019000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:51.378675+00:00", "is_restated": false, "income_statement": { "revenue": 207118000, "cost_of_revenue": 91192000, "gross_profit": 115926000, "ebit": 57253000, "ebitda": 62290000, "pretax_income": 57253000, "tax_provision": 16277000, "net_income": 40976000, "net_income_to_common": 40976000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 542734000, "total_current_assets": 1243682000, "total_assets": 14023585000, "short_term_debt": 807992000, "long_term_debt": 227128000, "total_debt": 1035120000, "total_liabilities": 12485241000, "total_equity": 1538344000, "shares_outstanding": 42174000, "goodwill_and_intangibles": 278730000 }, "cash_flow": { "operating_cash_flow": 37350000, "capital_expenditure": 3456000, "free_cash_flow": 40806000, "dividends_paid": 10564000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 46119, "ticker_id": 5433, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:51.378675+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "57253000", "ebitda": "62290000", "netIncome": "40976000", "grossProfit": "115926000", "depreciation": "None", "totalRevenue": "207118000", "costOfRevenue": "91192000", "interestIncome": "187709000", "incomeBeforeTax": "57253000", "interestExpense": "85692000", "operatingIncome": "57253000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "16277000", "reportedCurrency": "USD", "netInterestIncome": "102017000", "nonInterestIncome": "None", "operatingExpenses": "58673000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "91192000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5037000", "sellingGeneralAndAdministrative": "34801000", "netIncomeFromContinuingOperations": "40976000" }, "balance": { "goodwill": "215611000", "inventory": "None", "commonStock": "857765000", "currentDebt": "None", "investments": "None", "totalAssets": "14023585000", "longTermDebt": "227128000", "shortTermDebt": "807992000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "63119000", "reportedCurrency": "USD", "retainedEarnings": "644944000", "totalLiabilities": "12485241000", "otherCurrentAssets": "None", "totalCurrentAssets": "1243682000", "currentLongTermDebt": "807992000", "longTermInvestments": "1272335000", "shortTermInvestments": "640318000", "currentNetReceivables": "60630000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12779903000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1068305000", "totalShareholderEquity": "1538344000", "capitalLeaseObligations": "33185000", "otherCurrentLiabilities": "11369295000", "totalCurrentLiabilities": "12177287000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "307954000", "cashAndShortTermInvestments": "542734000", "commonStockSharesOutstanding": "42174000", "intangibleAssetsExcludingGoodwill": "63119000", "cashAndCashEquivalentsAtCarryingValue": "542734000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40976000", "profitLoss": "None", "dividendPayout": "10564000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "37350000", "capitalExpenditures": "3456000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "54077000", "cashflowFromInvestment": "-145226000", "stockBasedCompensation": "1304000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10564000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-98000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5037000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 207118000, "cost_of_revenue": 91192000, "gross_profit": 115926000, "research_and_development": null, "selling_general_admin": 34801000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 57253000, "depreciation_amortisation": 5037000, "ebitda": 62290000, "interest_expense": 85692000, "interest_income": null, "other_non_operating": null, "pretax_income": 57253000, "tax_provision": 16277000, "effective_tax_rate": null, "net_income": 40976000, "net_income_continuing_ops": 40976000, "net_income_to_common": 40976000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 542734000, "short_term_investments": 640318000, "net_receivables": 60630000, "inventory": null, "other_current_assets": null, "total_current_assets": 1243682000, "net_ppe": null, "goodwill": 215611000, "intangible_assets": 63119000, "goodwill_and_intangibles": 278730000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12779903000, "total_assets": 14023585000, "short_term_debt": 807992000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12177287000, "long_term_debt": 227128000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 307954000, "total_liabilities": 12485241000, "total_debt": 1035120000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 644944000, "total_equity": 1538344000, "shares_outstanding": 42174000, "operating_cash_flow": 37350000, "stock_based_compensation": 1304000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3456000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -145226000, "dividends_paid": 10564000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 54077000, "free_cash_flow": 40806000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "57253000", "ebitda": "62290000", "netIncome": "40976000", "grossProfit": "115926000", "depreciation": "None", "totalRevenue": "207118000", "costOfRevenue": "91192000", "interestIncome": "187709000", "incomeBeforeTax": "57253000", "interestExpense": "85692000", "operatingIncome": "57253000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "16277000", "reportedCurrency": "USD", "netInterestIncome": "102017000", "nonInterestIncome": "None", "operatingExpenses": "58673000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "91192000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5037000", "sellingGeneralAndAdministrative": "34801000", "netIncomeFromContinuingOperations": "40976000" }, "balance": { "goodwill": "215611000", "inventory": "None", "commonStock": "857765000", "currentDebt": "None", "investments": "None", "totalAssets": "14023585000", "longTermDebt": "227128000", "shortTermDebt": "807992000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "63119000", "reportedCurrency": "USD", "retainedEarnings": "644944000", "totalLiabilities": "12485241000", "otherCurrentAssets": "None", "totalCurrentAssets": "1243682000", "currentLongTermDebt": "807992000", "longTermInvestments": "1272335000", "shortTermInvestments": "640318000", "currentNetReceivables": "60630000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12779903000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1068305000", "totalShareholderEquity": "1538344000", "capitalLeaseObligations": "33185000", "otherCurrentLiabilities": "11369295000", "totalCurrentLiabilities": "12177287000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "307954000", "cashAndShortTermInvestments": "542734000", "commonStockSharesOutstanding": "42174000", "intangibleAssetsExcludingGoodwill": "63119000", "cashAndCashEquivalentsAtCarryingValue": "542734000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40976000", "profitLoss": "None", "dividendPayout": "10564000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "37350000", "capitalExpenditures": "3456000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "54077000", "cashflowFromInvestment": "-145226000", "stockBasedCompensation": "1304000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10564000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-98000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5037000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:51.378675+00:00", "is_restated": false, "income_statement": { "revenue": 151215000, "cost_of_revenue": 102847000, "gross_profit": 48368000, "ebit": -25281000, "ebitda": -22705000, "pretax_income": -25281000, "tax_provision": -4988000, "net_income": -20293000, "net_income_to_common": -20293000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 596533000, "total_current_assets": 1317358000, "total_assets": 13915738000, "short_term_debt": 757992000, "long_term_debt": 302367000, "total_debt": 1060359000, "total_liabilities": 12419307000, "total_equity": 1496431000, "shares_outstanding": 42174000, "goodwill_and_intangibles": 281926000 }, "cash_flow": { "operating_cash_flow": 6457000, "capital_expenditure": 68000, "free_cash_flow": 6525000, "dividends_paid": 8440000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 46120, "ticker_id": 5433, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:51.378675+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-25281000", "ebitda": "-22705000", "netIncome": "-20293000", "grossProfit": "48368000", "depreciation": "None", "totalRevenue": "151215000", "costOfRevenue": "102847000", "interestIncome": "146030000", "incomeBeforeTax": "-25281000", "interestExpense": "67147000", "operatingIncome": "-25281000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-4988000", "reportedCurrency": "USD", "netInterestIncome": "78883000", "nonInterestIncome": "None", "operatingExpenses": "73649000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "102847000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2576000", "sellingGeneralAndAdministrative": "27233000", "netIncomeFromContinuingOperations": "-20293000" }, "balance": { "goodwill": "215611000", "inventory": "None", "commonStock": "857765000", "currentDebt": "None", "investments": "None", "totalAssets": "13915738000", "longTermDebt": "302367000", "shortTermDebt": "757992000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "66315000", "reportedCurrency": "USD", "retainedEarnings": "614532000", "totalLiabilities": "12419307000", "otherCurrentAssets": "None", "totalCurrentAssets": "1317358000", "currentLongTermDebt": "757992000", "longTermInvestments": "1246907000", "shortTermInvestments": "659875000", "currentNetReceivables": "60950000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12598380000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1095693000", "totalShareholderEquity": "1496431000", "capitalLeaseObligations": "35334000", "otherCurrentLiabilities": "11278487000", "totalCurrentLiabilities": "12036479000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "382828000", "cashAndShortTermInvestments": "596533000", "commonStockSharesOutstanding": "42174000", "intangibleAssetsExcludingGoodwill": "66315000", "cashAndCashEquivalentsAtCarryingValue": "596533000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20293000", "profitLoss": "None", "dividendPayout": "8440000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6457000", "capitalExpenditures": "68000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "257600000", "cashflowFromInvestment": "39873000", "stockBasedCompensation": "1228000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8440000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-507000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2576000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 151215000, "cost_of_revenue": 102847000, "gross_profit": 48368000, "research_and_development": null, "selling_general_admin": 27233000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25281000, "depreciation_amortisation": 2576000, "ebitda": -22705000, "interest_expense": 67147000, "interest_income": null, "other_non_operating": null, "pretax_income": -25281000, "tax_provision": -4988000, "effective_tax_rate": null, "net_income": -20293000, "net_income_continuing_ops": -20293000, "net_income_to_common": -20293000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 596533000, "short_term_investments": 659875000, "net_receivables": 60950000, "inventory": null, "other_current_assets": null, "total_current_assets": 1317358000, "net_ppe": null, "goodwill": 215611000, "intangible_assets": 66315000, "goodwill_and_intangibles": 281926000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12598380000, "total_assets": 13915738000, "short_term_debt": 757992000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12036479000, "long_term_debt": 302367000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 382828000, "total_liabilities": 12419307000, "total_debt": 1060359000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 614532000, "total_equity": 1496431000, "shares_outstanding": 42174000, "operating_cash_flow": 6457000, "stock_based_compensation": 1228000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 68000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 39873000, "dividends_paid": 8440000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 257600000, "free_cash_flow": 6525000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-25281000", "ebitda": "-22705000", "netIncome": "-20293000", "grossProfit": "48368000", "depreciation": "None", "totalRevenue": "151215000", "costOfRevenue": "102847000", "interestIncome": "146030000", "incomeBeforeTax": "-25281000", "interestExpense": "67147000", "operatingIncome": "-25281000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-4988000", "reportedCurrency": "USD", "netInterestIncome": "78883000", "nonInterestIncome": "None", "operatingExpenses": "73649000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "102847000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2576000", "sellingGeneralAndAdministrative": "27233000", "netIncomeFromContinuingOperations": "-20293000" }, "balance": { "goodwill": "215611000", "inventory": "None", "commonStock": "857765000", "currentDebt": "None", "investments": "None", "totalAssets": "13915738000", "longTermDebt": "302367000", "shortTermDebt": "757992000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "66315000", "reportedCurrency": "USD", "retainedEarnings": "614532000", "totalLiabilities": "12419307000", "otherCurrentAssets": "None", "totalCurrentAssets": "1317358000", "currentLongTermDebt": "757992000", "longTermInvestments": "1246907000", "shortTermInvestments": "659875000", "currentNetReceivables": "60950000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12598380000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1095693000", "totalShareholderEquity": "1496431000", "capitalLeaseObligations": "35334000", "otherCurrentLiabilities": "11278487000", "totalCurrentLiabilities": "12036479000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "382828000", "cashAndShortTermInvestments": "596533000", "commonStockSharesOutstanding": "42174000", "intangibleAssetsExcludingGoodwill": "66315000", "cashAndCashEquivalentsAtCarryingValue": "596533000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20293000", "profitLoss": "None", "dividendPayout": "8440000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6457000", "capitalExpenditures": "68000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "257600000", "cashflowFromInvestment": "39873000", "stockBasedCompensation": "1228000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8440000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-507000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2576000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:51.378675+00:00", "is_restated": false, "income_statement": { "revenue": 129240000, "cost_of_revenue": 62533000, "gross_profit": 66707000, "ebit": 27345000, "ebitda": 28722000, "pretax_income": 27402000, "tax_provision": 7160000, "net_income": 20242000, "net_income_to_common": 20242000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 292603000, "total_current_assets": 752864000, "total_assets": 9759255000, "short_term_debt": 585529000, "long_term_debt": 107595000, "total_debt": 693124000, "total_liabilities": 8506316000, "total_equity": 1252939000, "shares_outstanding": 38511000, "goodwill_and_intangibles": 212732000 }, "cash_flow": { "operating_cash_flow": 14891000, "capital_expenditure": 263000, "free_cash_flow": 15154000, "dividends_paid": 8423000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 46121, "ticker_id": 5433, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:51.378675+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "27345000", "ebitda": "28722000", "netIncome": "20242000", "grossProfit": "66707000", "depreciation": "None", "totalRevenue": "129240000", "costOfRevenue": "62533000", "interestIncome": "123900000", "incomeBeforeTax": "27402000", "interestExpense": "59033000", "operatingIncome": "27402000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "7160000", "reportedCurrency": "USD", "netInterestIncome": "64867000", "nonInterestIncome": "None", "operatingExpenses": "39305000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62533000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1377000", "sellingGeneralAndAdministrative": "24705000", "netIncomeFromContinuingOperations": "20242000" }, "balance": { "goodwill": "208372000", "inventory": "None", "commonStock": "586946000", "currentDebt": "None", "investments": "None", "totalAssets": "9759255000", "longTermDebt": "107595000", "shortTermDebt": "585529000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "4360000", "reportedCurrency": "USD", "retainedEarnings": "643265000", "totalLiabilities": "8506316000", "otherCurrentAssets": "None", "totalCurrentAssets": "752864000", "currentLongTermDebt": "585529000", "longTermInvestments": "655665000", "shortTermInvestments": "413521000", "currentNetReceivables": "46740000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9006391000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "707861000", "totalShareholderEquity": "1252939000", "capitalLeaseObligations": "14737000", "otherCurrentLiabilities": "7767230000", "totalCurrentLiabilities": "8352759000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "153557000", "cashAndShortTermInvestments": "292603000", "commonStockSharesOutstanding": "38511000", "intangibleAssetsExcludingGoodwill": "4360000", "cashAndCashEquivalentsAtCarryingValue": "292603000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20242000", "profitLoss": "None", "dividendPayout": "8423000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14891000", "capitalExpenditures": "263000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-137951000", "cashflowFromInvestment": "59175000", "stockBasedCompensation": "1287000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8423000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1627000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1377000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 129240000, "cost_of_revenue": 62533000, "gross_profit": 66707000, "research_and_development": null, "selling_general_admin": 24705000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27345000, "depreciation_amortisation": 1377000, "ebitda": 28722000, "interest_expense": 59033000, "interest_income": null, "other_non_operating": null, "pretax_income": 27402000, "tax_provision": 7160000, "effective_tax_rate": null, "net_income": 20242000, "net_income_continuing_ops": 20242000, "net_income_to_common": 20242000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 292603000, "short_term_investments": 413521000, "net_receivables": 46740000, "inventory": null, "other_current_assets": null, "total_current_assets": 752864000, "net_ppe": null, "goodwill": 208372000, "intangible_assets": 4360000, "goodwill_and_intangibles": 212732000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9006391000, "total_assets": 9759255000, "short_term_debt": 585529000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8352759000, "long_term_debt": 107595000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 153557000, "total_liabilities": 8506316000, "total_debt": 693124000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 643265000, "total_equity": 1252939000, "shares_outstanding": 38511000, "operating_cash_flow": 14891000, "stock_based_compensation": 1287000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 263000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 59175000, "dividends_paid": 8423000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -137951000, "free_cash_flow": 15154000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "27345000", "ebitda": "28722000", "netIncome": "20242000", "grossProfit": "66707000", "depreciation": "None", "totalRevenue": "129240000", "costOfRevenue": "62533000", "interestIncome": "123900000", "incomeBeforeTax": "27402000", "interestExpense": "59033000", "operatingIncome": "27402000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "7160000", "reportedCurrency": "USD", "netInterestIncome": "64867000", "nonInterestIncome": "None", "operatingExpenses": "39305000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62533000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1377000", "sellingGeneralAndAdministrative": "24705000", "netIncomeFromContinuingOperations": "20242000" }, "balance": { "goodwill": "208372000", "inventory": "None", "commonStock": "586946000", "currentDebt": "None", "investments": "None", "totalAssets": "9759255000", "longTermDebt": "107595000", "shortTermDebt": "585529000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "4360000", "reportedCurrency": "USD", "retainedEarnings": "643265000", "totalLiabilities": "8506316000", "otherCurrentAssets": "None", "totalCurrentAssets": "752864000", "currentLongTermDebt": "585529000", "longTermInvestments": "655665000", "shortTermInvestments": "413521000", "currentNetReceivables": "46740000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9006391000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "707861000", "totalShareholderEquity": "1252939000", "capitalLeaseObligations": "14737000", "otherCurrentLiabilities": "7767230000", "totalCurrentLiabilities": "8352759000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "153557000", "cashAndShortTermInvestments": "292603000", "commonStockSharesOutstanding": "38511000", "intangibleAssetsExcludingGoodwill": "4360000", "cashAndCashEquivalentsAtCarryingValue": "292603000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20242000", "profitLoss": "None", "dividendPayout": "8423000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14891000", "capitalExpenditures": "263000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-137951000", "cashflowFromInvestment": "59175000", "stockBasedCompensation": "1287000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8423000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1627000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1377000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:51.378675+00:00", "is_restated": false, "income_statement": { "revenue": 131777000, "cost_of_revenue": 66822000, "gross_profit": 64955000, "ebit": 26457000, "ebitda": 27891000, "pretax_income": 26457000, "tax_provision": 6086000, "net_income": 20371000, "net_income_to_common": 20371000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 356488000, "total_current_assets": 406201000, "total_assets": 9879600000, "short_term_debt": 664105000, "long_term_debt": 768008000, "total_debt": 1432113000, "total_liabilities": 8637896000, "total_equity": 1241704000, "shares_outstanding": 38525000, "goodwill_and_intangibles": 213011000 }, "cash_flow": { "operating_cash_flow": 32239000, "capital_expenditure": 2257000, "free_cash_flow": 34496000, "dividends_paid": 8422000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 46122, "ticker_id": 5433, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:51.378675+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "26457000", "ebitda": "27891000", "netIncome": "20371000", "grossProfit": "64955000", "depreciation": "None", "totalRevenue": "131777000", "costOfRevenue": "66822000", "interestIncome": "127074000", "incomeBeforeTax": "26457000", "interestExpense": "63322000", "operatingIncome": "26457000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "6086000", "reportedCurrency": "USD", "netInterestIncome": "63752000", "nonInterestIncome": "None", "operatingExpenses": "38498000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66822000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1434000", "sellingGeneralAndAdministrative": "24044000", "netIncomeFromContinuingOperations": "20371000" }, "balance": { "goodwill": "208372000", "inventory": "None", "commonStock": "586946000", "currentDebt": "None", "investments": "None", "totalAssets": "9879600000", "longTermDebt": "768008000", "shortTermDebt": "664105000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "4639000", "reportedCurrency": "USD", "retainedEarnings": "631446000", "totalLiabilities": "8637896000", "otherCurrentAssets": "-45498000", "totalCurrentAssets": "406201000", "currentLongTermDebt": "660529000", "longTermInvestments": "632939000", "shortTermInvestments": "4215000", "currentNetReceivables": "45498000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9473399000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "783506000", "totalShareholderEquity": "1241704000", "capitalLeaseObligations": "15498000", "otherCurrentLiabilities": "7816538000", "totalCurrentLiabilities": "8480643000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "157253000", "cashAndShortTermInvestments": "356488000", "commonStockSharesOutstanding": "38525000", "intangibleAssetsExcludingGoodwill": "4639000", "cashAndCashEquivalentsAtCarryingValue": "356488000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20459000", "profitLoss": "None", "dividendPayout": "8422000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "32239000", "capitalExpenditures": "2257000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "233519000", "cashflowFromInvestment": "-156518000", "stockBasedCompensation": "1352000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8422000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "7223000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1434000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 131777000, "cost_of_revenue": 66822000, "gross_profit": 64955000, "research_and_development": null, "selling_general_admin": 24044000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26457000, "depreciation_amortisation": 1434000, "ebitda": 27891000, "interest_expense": 63322000, "interest_income": null, "other_non_operating": null, "pretax_income": 26457000, "tax_provision": 6086000, "effective_tax_rate": null, "net_income": 20371000, "net_income_continuing_ops": 20371000, "net_income_to_common": 20371000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 356488000, "short_term_investments": 4215000, "net_receivables": 45498000, "inventory": null, "other_current_assets": null, "total_current_assets": 406201000, "net_ppe": null, "goodwill": 208372000, "intangible_assets": 4639000, "goodwill_and_intangibles": 213011000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9473399000, "total_assets": 9879600000, "short_term_debt": 664105000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8480643000, "long_term_debt": 768008000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 157253000, "total_liabilities": 8637896000, "total_debt": 1432113000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 631446000, "total_equity": 1241704000, "shares_outstanding": 38525000, "operating_cash_flow": 32239000, "stock_based_compensation": 1352000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2257000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -156518000, "dividends_paid": 8422000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 233519000, "free_cash_flow": 34496000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "26457000", "ebitda": "27891000", "netIncome": "20371000", "grossProfit": "64955000", "depreciation": "None", "totalRevenue": "131777000", "costOfRevenue": "66822000", "interestIncome": "127074000", "incomeBeforeTax": "26457000", "interestExpense": "63322000", "operatingIncome": "26457000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "6086000", "reportedCurrency": "USD", "netInterestIncome": "63752000", "nonInterestIncome": "None", "operatingExpenses": "38498000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66822000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1434000", "sellingGeneralAndAdministrative": "24044000", "netIncomeFromContinuingOperations": "20371000" }, "balance": { "goodwill": "208372000", "inventory": "None", "commonStock": "586946000", "currentDebt": "None", "investments": "None", "totalAssets": "9879600000", "longTermDebt": "768008000", "shortTermDebt": "664105000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "4639000", "reportedCurrency": "USD", "retainedEarnings": "631446000", "totalLiabilities": "8637896000", "otherCurrentAssets": "-45498000", "totalCurrentAssets": "406201000", "currentLongTermDebt": "660529000", "longTermInvestments": "632939000", "shortTermInvestments": "4215000", "currentNetReceivables": "45498000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9473399000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "783506000", "totalShareholderEquity": "1241704000", "capitalLeaseObligations": "15498000", "otherCurrentLiabilities": "7816538000", "totalCurrentLiabilities": "8480643000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "157253000", "cashAndShortTermInvestments": "356488000", "commonStockSharesOutstanding": "38525000", "intangibleAssetsExcludingGoodwill": "4639000", "cashAndCashEquivalentsAtCarryingValue": "356488000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20459000", "profitLoss": "None", "dividendPayout": "8422000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "32239000", "capitalExpenditures": "2257000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "233519000", "cashflowFromInvestment": "-156518000", "stockBasedCompensation": "1352000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8422000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "7223000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1434000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:51.378675+00:00", "is_restated": false, "income_statement": { "revenue": 134979000, "cost_of_revenue": 73155000, "gross_profit": 61824000, "ebit": 23183000, "ebitda": 24579000, "pretax_income": 23183000, "tax_provision": 6022000, "net_income": 17161000, "net_income_to_common": 17161000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 247248000, "total_current_assets": 940912000, "total_assets": 9639603000, "short_term_debt": 614587000, "long_term_debt": 821951000, "total_debt": 1436538000, "total_liabilities": 8400107000, "total_equity": 1239496000, "shares_outstanding": 38525000, "goodwill_and_intangibles": 213307000 }, "cash_flow": { "operating_cash_flow": -14358000, "capital_expenditure": 1273000, "free_cash_flow": -13085000, "dividends_paid": 8423000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 46124, "ticker_id": 5433, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:51.378675+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23183000", "ebitda": "24579000", "netIncome": "17161000", "grossProfit": "61824000", "depreciation": "None", "totalRevenue": "134979000", "costOfRevenue": "73155000", "interestIncome": "129194000", "incomeBeforeTax": "23183000", "interestExpense": "69355000", "operatingIncome": "23183000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "6022000", "reportedCurrency": "USD", "netInterestIncome": "59839000", "nonInterestIncome": "None", "operatingExpenses": "38641000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "73155000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1396000", "sellingGeneralAndAdministrative": "24627000", "netIncomeFromContinuingOperations": "17161000" }, "balance": { "goodwill": "208372000", "inventory": "-8784239000", "commonStock": "586946000", "currentDebt": "None", "investments": "None", "totalAssets": "9639603000", "longTermDebt": "821951000", "shortTermDebt": "614587000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "4935000", "reportedCurrency": "USD", "retainedEarnings": "619497000", "totalLiabilities": "8400107000", "otherCurrentAssets": "294199000", "totalCurrentAssets": "940912000", "currentLongTermDebt": "614587000", "longTermInvestments": "667112000", "shortTermInvestments": "646713000", "currentNetReceivables": "46951000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8698691000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "837203000", "totalShareholderEquity": "1239496000", "capitalLeaseObligations": "15252000", "otherCurrentLiabilities": "7524105000", "totalCurrentLiabilities": "8138692000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "261415000", "cashAndShortTermInvestments": "247248000", "commonStockSharesOutstanding": "38525000", "intangibleAssetsExcludingGoodwill": "4935000", "cashAndCashEquivalentsAtCarryingValue": "247248000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17161000", "profitLoss": "None", "dividendPayout": "8423000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14358000", "capitalExpenditures": "1273000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-74411000", "cashflowFromInvestment": "42504000", "stockBasedCompensation": "1119000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8423000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-79000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1396000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 134979000, "cost_of_revenue": 73155000, "gross_profit": 61824000, "research_and_development": null, "selling_general_admin": 24627000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23183000, "depreciation_amortisation": 1396000, "ebitda": 24579000, "interest_expense": 69355000, "interest_income": null, "other_non_operating": null, "pretax_income": 23183000, "tax_provision": 6022000, "effective_tax_rate": null, "net_income": 17161000, "net_income_continuing_ops": 17161000, "net_income_to_common": 17161000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 247248000, "short_term_investments": 646713000, "net_receivables": 46951000, "inventory": -8784239000, "other_current_assets": null, "total_current_assets": 940912000, "net_ppe": null, "goodwill": 208372000, "intangible_assets": 4935000, "goodwill_and_intangibles": 213307000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8698691000, "total_assets": 9639603000, "short_term_debt": 614587000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8138692000, "long_term_debt": 821951000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 261415000, "total_liabilities": 8400107000, "total_debt": 1436538000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 619497000, "total_equity": 1239496000, "shares_outstanding": 38525000, "operating_cash_flow": -14358000, "stock_based_compensation": 1119000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1273000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 42504000, "dividends_paid": 8423000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -74411000, "free_cash_flow": -13085000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "23183000", "ebitda": "24579000", "netIncome": "17161000", "grossProfit": "61824000", "depreciation": "None", "totalRevenue": "134979000", "costOfRevenue": "73155000", "interestIncome": "129194000", "incomeBeforeTax": "23183000", "interestExpense": "69355000", "operatingIncome": "23183000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "6022000", "reportedCurrency": "USD", "netInterestIncome": "59839000", "nonInterestIncome": "None", "operatingExpenses": "38641000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "73155000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1396000", "sellingGeneralAndAdministrative": "24627000", "netIncomeFromContinuingOperations": "17161000" }, "balance": { "goodwill": "208372000", "inventory": "-8784239000", "commonStock": "586946000", "currentDebt": "None", "investments": "None", "totalAssets": "9639603000", "longTermDebt": "821951000", "shortTermDebt": "614587000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "4935000", "reportedCurrency": "USD", "retainedEarnings": "619497000", "totalLiabilities": "8400107000", "otherCurrentAssets": "294199000", "totalCurrentAssets": "940912000", "currentLongTermDebt": "614587000", "longTermInvestments": "667112000", "shortTermInvestments": "646713000", "currentNetReceivables": "46951000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8698691000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "837203000", "totalShareholderEquity": "1239496000", "capitalLeaseObligations": "15252000", "otherCurrentLiabilities": "7524105000", "totalCurrentLiabilities": "8138692000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "261415000", "cashAndShortTermInvestments": "247248000", "commonStockSharesOutstanding": "38525000", "intangibleAssetsExcludingGoodwill": "4935000", "cashAndCashEquivalentsAtCarryingValue": "247248000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17161000", "profitLoss": "None", "dividendPayout": "8423000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14358000", "capitalExpenditures": "1273000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-74411000", "cashflowFromInvestment": "42504000", "stockBasedCompensation": "1119000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8423000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-79000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1396000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:51.378675+00:00", "is_restated": false, "income_statement": { "revenue": 134406000, "cost_of_revenue": 71068000, "gross_profit": 63338000, "ebit": 25744000, "ebitda": 27148000, "pretax_income": 25744000, "tax_provision": 6688000, "net_income": 19056000, "net_income_to_common": 19056000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 293513000, "total_current_assets": 8791772000, "total_assets": 9723731000, "short_term_debt": 603587000, "long_term_debt": 835836000, "total_debt": 1439423000, "total_liabilities": 8499504000, "total_equity": 1224227000, "shares_outstanding": 38449000, "goodwill_and_intangibles": 213604000 }, "cash_flow": { "operating_cash_flow": 22297000, "capital_expenditure": 125000, "free_cash_flow": 22422000, "dividends_paid": 8415000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 46125, "ticker_id": 5433, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:51.378675+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "25744000", "ebitda": "27148000", "netIncome": "19056000", "grossProfit": "63338000", "depreciation": "None", "totalRevenue": "134406000", "costOfRevenue": "71068000", "interestIncome": "128790000", "incomeBeforeTax": "25744000", "interestExpense": "68568000", "operatingIncome": "25744000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "6688000", "reportedCurrency": "USD", "netInterestIncome": "60222000", "nonInterestIncome": "None", "operatingExpenses": "37594000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71068000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1404000", "sellingGeneralAndAdministrative": "24586000", "netIncomeFromContinuingOperations": "19056000" }, "balance": { "goodwill": "208372000", "inventory": "-8076983000", "commonStock": "586946000", "currentDebt": "None", "investments": "None", "totalAssets": "9723731000", "longTermDebt": "835836000", "shortTermDebt": "603587000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "5232000", "reportedCurrency": "USD", "retainedEarnings": "610759000", "totalLiabilities": "8499504000", "otherCurrentAssets": "8040162000", "totalCurrentAssets": "8791772000", "currentLongTermDebt": "603587000", "longTermInvestments": "640322000", "shortTermInvestments": "409835000", "currentNetReceivables": "48262000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "255844000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "850271000", "totalShareholderEquity": "1224227000", "capitalLeaseObligations": "14435000", "otherCurrentLiabilities": "7576014000", "totalCurrentLiabilities": "8179601000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "319903000", "cashAndShortTermInvestments": "293513000", "commonStockSharesOutstanding": "38449000", "intangibleAssetsExcludingGoodwill": "5232000", "cashAndCashEquivalentsAtCarryingValue": "293513000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19010000", "profitLoss": "None", "dividendPayout": "8415000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "22297000", "capitalExpenditures": "125000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-142459000", "cashflowFromInvestment": "136092000", "stockBasedCompensation": "1089000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8415000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1404000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 134406000, "cost_of_revenue": 71068000, "gross_profit": 63338000, "research_and_development": null, "selling_general_admin": 24586000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25744000, "depreciation_amortisation": 1404000, "ebitda": 27148000, "interest_expense": 68568000, "interest_income": null, "other_non_operating": null, "pretax_income": 25744000, "tax_provision": 6688000, "effective_tax_rate": null, "net_income": 19056000, "net_income_continuing_ops": 19056000, "net_income_to_common": 19056000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 293513000, "short_term_investments": 409835000, "net_receivables": 48262000, "inventory": -8076983000, "other_current_assets": null, "total_current_assets": 8791772000, "net_ppe": null, "goodwill": 208372000, "intangible_assets": 5232000, "goodwill_and_intangibles": 213604000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 255844000, "total_assets": 9723731000, "short_term_debt": 603587000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8179601000, "long_term_debt": 835836000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 319903000, "total_liabilities": 8499504000, "total_debt": 1439423000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 610759000, "total_equity": 1224227000, "shares_outstanding": 38449000, "operating_cash_flow": 22297000, "stock_based_compensation": 1089000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 125000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 136092000, "dividends_paid": 8415000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -142459000, "free_cash_flow": 22422000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "25744000", "ebitda": "27148000", "netIncome": "19056000", "grossProfit": "63338000", "depreciation": "None", "totalRevenue": "134406000", "costOfRevenue": "71068000", "interestIncome": "128790000", "incomeBeforeTax": "25744000", "interestExpense": "68568000", "operatingIncome": "25744000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "6688000", "reportedCurrency": "USD", "netInterestIncome": "60222000", "nonInterestIncome": "None", "operatingExpenses": "37594000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71068000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1404000", "sellingGeneralAndAdministrative": "24586000", "netIncomeFromContinuingOperations": "19056000" }, "balance": { "goodwill": "208372000", "inventory": "-8076983000", "commonStock": "586946000", "currentDebt": "None", "investments": "None", "totalAssets": "9723731000", "longTermDebt": "835836000", "shortTermDebt": "603587000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "5232000", "reportedCurrency": "USD", "retainedEarnings": "610759000", "totalLiabilities": "8499504000", "otherCurrentAssets": "8040162000", "totalCurrentAssets": "8791772000", "currentLongTermDebt": "603587000", "longTermInvestments": "640322000", "shortTermInvestments": "409835000", "currentNetReceivables": "48262000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "255844000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "850271000", "totalShareholderEquity": "1224227000", "capitalLeaseObligations": "14435000", "otherCurrentLiabilities": "7576014000", "totalCurrentLiabilities": "8179601000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "319903000", "cashAndShortTermInvestments": "293513000", "commonStockSharesOutstanding": "38449000", "intangibleAssetsExcludingGoodwill": "5232000", "cashAndCashEquivalentsAtCarryingValue": "293513000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19010000", "profitLoss": "None", "dividendPayout": "8415000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "22297000", "capitalExpenditures": "125000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-142459000", "cashflowFromInvestment": "136092000", "stockBasedCompensation": "1089000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8415000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1404000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:51.378675+00:00", "is_restated": false, "income_statement": { "revenue": 133455000, "cost_of_revenue": 73307000, "gross_profit": 60148000, "ebit": 23083000, "ebitda": 24506000, "pretax_income": 23083000, "tax_provision": 5878000, "net_income": 17205000, "net_income_to_common": 17205000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 277583000, "total_current_assets": 946711000, "total_assets": 9853964000, "short_term_debt": 725000000, "long_term_debt": 957134000, "total_debt": 1682134000, "total_liabilities": 8637355000, "total_equity": 1216609000, "shares_outstanding": 38512000, "goodwill_and_intangibles": 213925000 }, "cash_flow": { "operating_cash_flow": 20522000, "capital_expenditure": 138000, "free_cash_flow": 20660000, "dividends_paid": 8057000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 46126, "ticker_id": 5433, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:51.378675+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23083000", "ebitda": "24506000", "netIncome": "17205000", "grossProfit": "60148000", "depreciation": "None", "totalRevenue": "133455000", "costOfRevenue": "73307000", "interestIncome": "128482000", "incomeBeforeTax": "23083000", "interestExpense": "69307000", "operatingIncome": "23083000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "5878000", "reportedCurrency": "USD", "netInterestIncome": "59175000", "nonInterestIncome": "None", "operatingExpenses": "37065000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "73307000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1423000", "sellingGeneralAndAdministrative": "23996000", "netIncomeFromContinuingOperations": "17205000" }, "balance": { "goodwill": "208372000", "inventory": "-8542402000", "commonStock": "586946000", "currentDebt": "None", "investments": "None", "totalAssets": "9853964000", "longTermDebt": "957134000", "shortTermDebt": "725000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "5553000", "reportedCurrency": "USD", "retainedEarnings": "600118000", "totalLiabilities": "8637355000", "otherCurrentAssets": "327314000", "totalCurrentAssets": "946711000", "currentLongTermDebt": "None", "longTermInvestments": "638854000", "shortTermInvestments": "619397000", "currentNetReceivables": "49731000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8907253000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "969977000", "totalShareholderEquity": "1216609000", "capitalLeaseObligations": "12843000", "otherCurrentLiabilities": "7588654000", "totalCurrentLiabilities": "8313654000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "323701000", "cashAndShortTermInvestments": "277583000", "commonStockSharesOutstanding": "38512000", "intangibleAssetsExcludingGoodwill": "5553000", "cashAndCashEquivalentsAtCarryingValue": "277583000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17163000", "profitLoss": "None", "dividendPayout": "8057000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "20522000", "capitalExpenditures": "138000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18726000", "cashflowFromInvestment": "33073000", "stockBasedCompensation": "1008000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8057000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7144000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1423000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 133455000, "cost_of_revenue": 73307000, "gross_profit": 60148000, "research_and_development": null, "selling_general_admin": 23996000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23083000, "depreciation_amortisation": 1423000, "ebitda": 24506000, "interest_expense": 69307000, "interest_income": null, "other_non_operating": null, "pretax_income": 23083000, "tax_provision": 5878000, "effective_tax_rate": null, "net_income": 17205000, "net_income_continuing_ops": 17205000, "net_income_to_common": 17205000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 277583000, "short_term_investments": 619397000, "net_receivables": 49731000, "inventory": -8542402000, "other_current_assets": null, "total_current_assets": 946711000, "net_ppe": null, "goodwill": 208372000, "intangible_assets": 5553000, "goodwill_and_intangibles": 213925000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8907253000, "total_assets": 9853964000, "short_term_debt": 725000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8313654000, "long_term_debt": 957134000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 323701000, "total_liabilities": 8637355000, "total_debt": 1682134000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 600118000, "total_equity": 1216609000, "shares_outstanding": 38512000, "operating_cash_flow": 20522000, "stock_based_compensation": 1008000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 138000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 33073000, "dividends_paid": 8057000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -18726000, "free_cash_flow": 20660000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "23083000", "ebitda": "24506000", "netIncome": "17205000", "grossProfit": "60148000", "depreciation": "None", "totalRevenue": "133455000", "costOfRevenue": "73307000", "interestIncome": "128482000", "incomeBeforeTax": "23083000", "interestExpense": "69307000", "operatingIncome": "23083000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "5878000", "reportedCurrency": "USD", "netInterestIncome": "59175000", "nonInterestIncome": "None", "operatingExpenses": "37065000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "73307000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1423000", "sellingGeneralAndAdministrative": "23996000", "netIncomeFromContinuingOperations": "17205000" }, "balance": { "goodwill": "208372000", "inventory": "-8542402000", "commonStock": "586946000", "currentDebt": "None", "investments": "None", "totalAssets": "9853964000", "longTermDebt": "957134000", "shortTermDebt": "725000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "5553000", "reportedCurrency": "USD", "retainedEarnings": "600118000", "totalLiabilities": "8637355000", "otherCurrentAssets": "327314000", "totalCurrentAssets": "946711000", "currentLongTermDebt": "None", "longTermInvestments": "638854000", "shortTermInvestments": "619397000", "currentNetReceivables": "49731000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8907253000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "969977000", "totalShareholderEquity": "1216609000", "capitalLeaseObligations": "12843000", "otherCurrentLiabilities": "7588654000", "totalCurrentLiabilities": "8313654000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "323701000", "cashAndShortTermInvestments": "277583000", "commonStockSharesOutstanding": "38512000", "intangibleAssetsExcludingGoodwill": "5553000", "cashAndCashEquivalentsAtCarryingValue": "277583000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17163000", "profitLoss": "None", "dividendPayout": "8057000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "20522000", "capitalExpenditures": "138000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18726000", "cashflowFromInvestment": "33073000", "stockBasedCompensation": "1008000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8057000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7144000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1423000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:51.378675+00:00", "is_restated": false, "income_statement": { "revenue": 133166000, "cost_of_revenue": 69835000, "gross_profit": 63331000, "ebit": 25486000, "ebitda": 26982000, "pretax_income": 25486000, "tax_provision": 6213000, "net_income": 19273000, "net_income_to_common": 19273000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 242714000, "total_current_assets": 908984000, "total_assets": 9855603000, "short_term_debt": 884046000, "long_term_debt": 1013018000, "total_debt": 1897064000, "total_liabilities": 8638983000, "total_equity": 1216620000, "shares_outstanding": 38651000, "goodwill_and_intangibles": 214246000 }, "cash_flow": { "operating_cash_flow": 28330000, "capital_expenditure": 3483000, "free_cash_flow": 31813000, "dividends_paid": 8079000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 46127, "ticker_id": 5433, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:51.378675+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "25486000", "ebitda": "26982000", "netIncome": "19273000", "grossProfit": "63331000", "depreciation": "None", "totalRevenue": "133166000", "costOfRevenue": "69835000", "interestIncome": "128045000", "incomeBeforeTax": "25486000", "interestExpense": "67135000", "operatingIncome": "25486000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "6213000", "reportedCurrency": "USD", "netInterestIncome": "60910000", "nonInterestIncome": "None", "operatingExpenses": "37845000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "69835000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1496000", "sellingGeneralAndAdministrative": "25936000", "netIncomeFromContinuingOperations": "19273000" }, "balance": { "goodwill": "208372000", "inventory": "12313000", "commonStock": "586946000", "currentDebt": "None", "investments": "None", "totalAssets": "9855603000", "longTermDebt": "1013018000", "shortTermDebt": "884046000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "5874000", "reportedCurrency": "USD", "retainedEarnings": "590970000", "totalLiabilities": "8638983000", "otherCurrentAssets": "291822000", "totalCurrentAssets": "908984000", "currentLongTermDebt": "None", "longTermInvestments": "635726000", "shortTermInvestments": "617162000", "currentNetReceivables": "49108000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8946619000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1026189000", "totalShareholderEquity": "1216620000", "capitalLeaseObligations": "13171000", "otherCurrentLiabilities": "7536202000", "totalCurrentLiabilities": "7536202000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1102781000", "cashAndShortTermInvestments": "242714000", "commonStockSharesOutstanding": "38651000", "intangibleAssetsExcludingGoodwill": "5874000", "cashAndCashEquivalentsAtCarryingValue": "242714000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19217000", "profitLoss": "None", "dividendPayout": "8079000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "28330000", "capitalExpenditures": "3483000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "133407000", "cashflowFromInvestment": "-172321000", "stockBasedCompensation": "1219000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8079000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2252000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1496000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 133166000, "cost_of_revenue": 69835000, "gross_profit": 63331000, "research_and_development": null, "selling_general_admin": 25936000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25486000, "depreciation_amortisation": 1496000, "ebitda": 26982000, "interest_expense": 67135000, "interest_income": null, "other_non_operating": null, "pretax_income": 25486000, "tax_provision": 6213000, "effective_tax_rate": null, "net_income": 19273000, "net_income_continuing_ops": 19273000, "net_income_to_common": 19273000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 242714000, "short_term_investments": 617162000, "net_receivables": 49108000, "inventory": 12313000, "other_current_assets": null, "total_current_assets": 908984000, "net_ppe": null, "goodwill": 208372000, "intangible_assets": 5874000, "goodwill_and_intangibles": 214246000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8946619000, "total_assets": 9855603000, "short_term_debt": 884046000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7536202000, "long_term_debt": 1013018000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1102781000, "total_liabilities": 8638983000, "total_debt": 1897064000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 590970000, "total_equity": 1216620000, "shares_outstanding": 38651000, "operating_cash_flow": 28330000, "stock_based_compensation": 1219000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3483000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -172321000, "dividends_paid": 8079000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 133407000, "free_cash_flow": 31813000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "25486000", "ebitda": "26982000", "netIncome": "19273000", "grossProfit": "63331000", "depreciation": "None", "totalRevenue": "133166000", "costOfRevenue": "69835000", "interestIncome": "128045000", "incomeBeforeTax": "25486000", "interestExpense": "67135000", "operatingIncome": "25486000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "6213000", "reportedCurrency": "USD", "netInterestIncome": "60910000", "nonInterestIncome": "None", "operatingExpenses": "37845000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "69835000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1496000", "sellingGeneralAndAdministrative": "25936000", "netIncomeFromContinuingOperations": "19273000" }, "balance": { "goodwill": "208372000", "inventory": "12313000", "commonStock": "586946000", "currentDebt": "None", "investments": "None", "totalAssets": "9855603000", "longTermDebt": "1013018000", "shortTermDebt": "884046000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "5874000", "reportedCurrency": "USD", "retainedEarnings": "590970000", "totalLiabilities": "8638983000", "otherCurrentAssets": "291822000", "totalCurrentAssets": "908984000", "currentLongTermDebt": "None", "longTermInvestments": "635726000", "shortTermInvestments": "617162000", "currentNetReceivables": "49108000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8946619000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1026189000", "totalShareholderEquity": "1216620000", "capitalLeaseObligations": "13171000", "otherCurrentLiabilities": "7536202000", "totalCurrentLiabilities": "7536202000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1102781000", "cashAndShortTermInvestments": "242714000", "commonStockSharesOutstanding": "38651000", "intangibleAssetsExcludingGoodwill": "5874000", "cashAndCashEquivalentsAtCarryingValue": "242714000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19217000", "profitLoss": "None", "dividendPayout": "8079000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "28330000", "capitalExpenditures": "3483000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "133407000", "cashflowFromInvestment": "-172321000", "stockBasedCompensation": "1219000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8079000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2252000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1496000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:51.378675+00:00", "is_restated": false, "income_statement": { "revenue": 127248000, "cost_of_revenue": 62829000, "gross_profit": 64419000, "ebit": 28635000, "ebitda": 30126000, "pretax_income": 28635000, "tax_provision": 7228000, "net_income": 21407000, "net_income_to_common": 21407000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 253298000, "total_current_assets": 881960000, "total_assets": 9678885000, "short_term_debt": 12424000, "long_term_debt": 966903000, "total_debt": 979327000, "total_liabilities": 8490731000, "total_equity": 1188154000, "shares_outstanding": 38829000, "goodwill_and_intangibles": 214594000 }, "cash_flow": { "operating_cash_flow": 26923000, "capital_expenditure": 470000, "free_cash_flow": 27393000, "dividends_paid": 8129000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 46129, "ticker_id": 5433, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:51.378675+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "28635000", "ebitda": "30126000", "netIncome": "21407000", "grossProfit": "64419000", "depreciation": "None", "totalRevenue": "127248000", "costOfRevenue": "62829000", "interestIncome": "122779000", "incomeBeforeTax": "28635000", "interestExpense": "61329000", "operatingIncome": "28635000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "7228000", "reportedCurrency": "USD", "netInterestIncome": "61450000", "nonInterestIncome": "None", "operatingExpenses": "35784000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62829000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1491000", "sellingGeneralAndAdministrative": "24051000", "netIncomeFromContinuingOperations": "21407000" }, "balance": { "goodwill": "208372000", "inventory": "-300093000", "commonStock": "586946000", "currentDebt": "None", "investments": "None", "totalAssets": "9678885000", "longTermDebt": "966903000", "shortTermDebt": "12424000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "6222000", "reportedCurrency": "USD", "retainedEarnings": "579776000", "totalLiabilities": "8490731000", "otherCurrentAssets": "300093000", "totalCurrentAssets": "881960000", "currentLongTermDebt": "None", "longTermInvestments": "599544000", "shortTermInvestments": "581867000", "currentNetReceivables": "46795000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8796925000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "979327000", "totalShareholderEquity": "1188154000", "capitalLeaseObligations": "12424000", "otherCurrentLiabilities": "7438495000", "totalCurrentLiabilities": "7438495000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1052236000", "cashAndShortTermInvestments": "253298000", "commonStockSharesOutstanding": "38829000", "intangibleAssetsExcludingGoodwill": "6222000", "cashAndCashEquivalentsAtCarryingValue": "253298000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21407000", "profitLoss": "None", "dividendPayout": "8129000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "26923000", "capitalExpenditures": "470000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-54112000", "cashflowFromInvestment": "-39437000", "stockBasedCompensation": "1276000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8129000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6231000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1491000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 127248000, "cost_of_revenue": 62829000, "gross_profit": 64419000, "research_and_development": null, "selling_general_admin": 24051000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28635000, "depreciation_amortisation": 1491000, "ebitda": 30126000, "interest_expense": 61329000, "interest_income": null, "other_non_operating": null, "pretax_income": 28635000, "tax_provision": 7228000, "effective_tax_rate": null, "net_income": 21407000, "net_income_continuing_ops": 21407000, "net_income_to_common": 21407000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 253298000, "short_term_investments": 581867000, "net_receivables": 46795000, "inventory": -300093000, "other_current_assets": null, "total_current_assets": 881960000, "net_ppe": null, "goodwill": 208372000, "intangible_assets": 6222000, "goodwill_and_intangibles": 214594000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8796925000, "total_assets": 9678885000, "short_term_debt": 12424000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7438495000, "long_term_debt": 966903000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1052236000, "total_liabilities": 8490731000, "total_debt": 979327000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 579776000, "total_equity": 1188154000, "shares_outstanding": 38829000, "operating_cash_flow": 26923000, "stock_based_compensation": 1276000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 470000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -39437000, "dividends_paid": 8129000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -54112000, "free_cash_flow": 27393000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "28635000", "ebitda": "30126000", "netIncome": "21407000", "grossProfit": "64419000", "depreciation": "None", "totalRevenue": "127248000", "costOfRevenue": "62829000", "interestIncome": "122779000", "incomeBeforeTax": "28635000", "interestExpense": "61329000", "operatingIncome": "28635000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "7228000", "reportedCurrency": "USD", "netInterestIncome": "61450000", "nonInterestIncome": "None", "operatingExpenses": "35784000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62829000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1491000", "sellingGeneralAndAdministrative": "24051000", "netIncomeFromContinuingOperations": "21407000" }, "balance": { "goodwill": "208372000", "inventory": "-300093000", "commonStock": "586946000", "currentDebt": "None", "investments": "None", "totalAssets": "9678885000", "longTermDebt": "966903000", "shortTermDebt": "12424000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "6222000", "reportedCurrency": "USD", "retainedEarnings": "579776000", "totalLiabilities": "8490731000", "otherCurrentAssets": "300093000", "totalCurrentAssets": "881960000", "currentLongTermDebt": "None", "longTermInvestments": "599544000", "shortTermInvestments": "581867000", "currentNetReceivables": "46795000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8796925000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "979327000", "totalShareholderEquity": "1188154000", "capitalLeaseObligations": "12424000", "otherCurrentLiabilities": "7438495000", "totalCurrentLiabilities": "7438495000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1052236000", "cashAndShortTermInvestments": "253298000", "commonStockSharesOutstanding": "38829000", "intangibleAssetsExcludingGoodwill": "6222000", "cashAndCashEquivalentsAtCarryingValue": "253298000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21407000", "profitLoss": "None", "dividendPayout": "8129000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "26923000", "capitalExpenditures": "470000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-54112000", "cashflowFromInvestment": "-39437000", "stockBasedCompensation": "1276000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8129000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6231000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1491000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:51.378675+00:00", "is_restated": false, "income_statement": { "revenue": 124763000, "cost_of_revenue": 60482000, "gross_profit": 64281000, "ebit": 28831000, "ebitda": 30337000, "pretax_income": 28831000, "tax_provision": 7437000, "net_income": 21394000, "net_income_to_common": 21394000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 319924000, "total_current_assets": 978980000, "total_assets": 9723963000, "short_term_debt": 10007000, "long_term_debt": 906788000, "total_debt": 916795000, "total_liabilities": 8524566000, "total_equity": 1199397000, "shares_outstanding": 39017000, "goodwill_and_intangibles": 214941000 }, "cash_flow": { "operating_cash_flow": 21264000, "capital_expenditure": 613000, "free_cash_flow": 21877000, "dividends_paid": 8157000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 46130, "ticker_id": 5433, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:12:51.378675+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "28831000", "ebitda": "30337000", "netIncome": "21394000", "grossProfit": "64281000", "depreciation": "None", "totalRevenue": "124763000", "costOfRevenue": "60482000", "interestIncome": "120380000", "incomeBeforeTax": "28831000", "interestExpense": "57482000", "operatingIncome": "28831000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "7437000", "reportedCurrency": "USD", "netInterestIncome": "62898000", "nonInterestIncome": "None", "operatingExpenses": "35450000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60482000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1506000", "sellingGeneralAndAdministrative": "23466000", "netIncomeFromContinuingOperations": "21394000" }, "balance": { "goodwill": "208372000", "inventory": "-366161000", "commonStock": "586946000", "currentDebt": "None", "investments": "None", "totalAssets": "9723963000", "longTermDebt": "906788000", "shortTermDebt": "10007000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "6569000", "reportedCurrency": "USD", "retainedEarnings": "566498000", "totalLiabilities": "8524566000", "otherCurrentAssets": "366161000", "totalCurrentAssets": "978980000", "currentLongTermDebt": "None", "longTermInvestments": "630769000", "shortTermInvestments": "612819000", "currentNetReceivables": "46237000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8744983000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29093000", "shortLongTermDebtTotal": "916795000", "totalShareholderEquity": "1199397000", "capitalLeaseObligations": "10007000", "otherCurrentLiabilities": "7538297000", "totalCurrentLiabilities": "7538297000", "otherNonCurrentLiabilities": "907082000", "totalNonCurrentLiabilities": "986269000", "cashAndShortTermInvestments": "319924000", "commonStockSharesOutstanding": "39017000", "intangibleAssetsExcludingGoodwill": "6569000", "cashAndCashEquivalentsAtCarryingValue": "319924000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21394000", "profitLoss": "None", "dividendPayout": "8157000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "21264000", "capitalExpenditures": "613000", "changeInReceivables": "64000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-254032000", "cashflowFromInvestment": "-9724000", "stockBasedCompensation": "1222000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8157000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-242492000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6061000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1506000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 124763000, "cost_of_revenue": 60482000, "gross_profit": 64281000, "research_and_development": null, "selling_general_admin": 23466000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28831000, "depreciation_amortisation": 1506000, "ebitda": 30337000, "interest_expense": 57482000, "interest_income": null, "other_non_operating": null, "pretax_income": 28831000, "tax_provision": 7437000, "effective_tax_rate": null, "net_income": 21394000, "net_income_continuing_ops": 21394000, "net_income_to_common": 21394000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 319924000, "short_term_investments": 612819000, "net_receivables": 46237000, "inventory": -366161000, "other_current_assets": null, "total_current_assets": 978980000, "net_ppe": null, "goodwill": 208372000, "intangible_assets": 6569000, "goodwill_and_intangibles": 214941000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8744983000, "total_assets": 9723963000, "short_term_debt": 10007000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7538297000, "long_term_debt": 906788000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 986269000, "total_liabilities": 8524566000, "total_debt": 916795000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 566498000, "total_equity": 1199397000, "shares_outstanding": 39017000, "operating_cash_flow": 21264000, "stock_based_compensation": 1222000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 613000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9724000, "dividends_paid": 8157000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -254032000, "free_cash_flow": 21877000, "net_change_in_cash": -242492000 }, "raw_data": { "income": { "ebit": "28831000", "ebitda": "30337000", "netIncome": "21394000", "grossProfit": "64281000", "depreciation": "None", "totalRevenue": "124763000", "costOfRevenue": "60482000", "interestIncome": "120380000", "incomeBeforeTax": "28831000", "interestExpense": "57482000", "operatingIncome": "28831000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "7437000", "reportedCurrency": "USD", "netInterestIncome": "62898000", "nonInterestIncome": "None", "operatingExpenses": "35450000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60482000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1506000", "sellingGeneralAndAdministrative": "23466000", "netIncomeFromContinuingOperations": "21394000" }, "balance": { "goodwill": "208372000", "inventory": "-366161000", "commonStock": "586946000", "currentDebt": "None", "investments": "None", "totalAssets": "9723963000", "longTermDebt": "906788000", "shortTermDebt": "10007000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "6569000", "reportedCurrency": "USD", "retainedEarnings": "566498000", "totalLiabilities": "8524566000", "otherCurrentAssets": "366161000", "totalCurrentAssets": "978980000", "currentLongTermDebt": "None", "longTermInvestments": "630769000", "shortTermInvestments": "612819000", "currentNetReceivables": "46237000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8744983000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29093000", "shortLongTermDebtTotal": "916795000", "totalShareholderEquity": "1199397000", "capitalLeaseObligations": "10007000", "otherCurrentLiabilities": "7538297000", "totalCurrentLiabilities": "7538297000", "otherNonCurrentLiabilities": "907082000", "totalNonCurrentLiabilities": "986269000", "cashAndShortTermInvestments": "319924000", "commonStockSharesOutstanding": "39017000", "intangibleAssetsExcludingGoodwill": "6569000", "cashAndCashEquivalentsAtCarryingValue": "319924000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21394000", "profitLoss": "None", "dividendPayout": "8157000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "21264000", "capitalExpenditures": "613000", "changeInReceivables": "64000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-254032000", "cashflowFromInvestment": "-9724000", "stockBasedCompensation": "1222000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8157000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-242492000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6061000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1506000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }