{ "ticker": { "uuid": "995ebbae-2671-47f2-a512-d407504a6669", "symbol": "EJH", "name": "E-Home Household Service Holdings Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Personal Services", "page_url": "https://sharemaestro.com/factors/ticker/995ebbae-2671-47f2-a512-d407504a6669/", "api_url": "https://sharemaestro.com/factors/api/tickers/995ebbae-2671-47f2-a512-d407504a6669/" }, "ticker_metadata": { "id": 5826, "uuid": "995ebbae-2671-47f2-a512-d407504a6669", "symbol": "EJH", "name": "E-Home Household Service Holdings Ltd", "asset_type": "equity", "market_cap": 5120200, "stock_exchange_id": 2, "industry": "Personal Services", "sector": "Consumer Cyclical", "description": "E-Home Household Service Holdings Limited is an integrated household services company in the People's Republic of China. The company is headquartered in Grand Cayman, Cayman Islands.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "995ebbae-2671-47f2-a512-d407504a6669", "symbol": "EJH", "name": "E-Home Household Service Holdings Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Personal Services", "page_url": "https://sharemaestro.com/factors/ticker/995ebbae-2671-47f2-a512-d407504a6669/", "api_url": "https://sharemaestro.com/factors/api/tickers/995ebbae-2671-47f2-a512-d407504a6669/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.61, "value": 0.54, "quality": 0.54, "momentum": 0.54, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 1.75, "market_cap": 84530.25, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": null, "roe": -0.0117, "piotroski_f_score": 3, "momentum_12_1": -0.98, "volatility_252d": 1.2165 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.5714, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:21.350491+00:00", "batch_id": "" }, "size": { "price_close": 1.75, "market_cap": 84530.25, "market_cap_usd": 84530.25, "enterprise_value": null, "shares_outstanding": 48303, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.0003, "ptbv_ratio": 0.0003, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.0261, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "price_to_sales": null, "price_to_book": 0.0003, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.2237, "operating_margin": -0.1674, "net_margin": -0.0759, "ebitda_margin": -0.1505, "fcf_margin": -0.0657, "roe": -0.0117, "roa": -0.0113, "roic": -0.1077, "roc_greenblatt": null, "asset_turnover": 0.1486, "cash_conversion": 0.8655, "accruals_ratio": -0.0006, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": 0.8912, "earnings_stability_5y": 1.1097, "revenue_stability_5y": 0.1861, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0332, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.0321, "net_debt_to_ebitda": 35.325, "debt_to_assets": 0.0002, "interest_coverage": null, "current_ratio": 30.9766, "quick_ratio": 30.9766, "net_debt": -262626923, "local_beta": -0.0053, "volatility_252d": 1.2165, "volatility_60d": 2.9234, "max_drawdown_12m": -0.9801, "risk_adjusted_momentum": -0.8056 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.0815, "revenue_growth_5y_cagr": 0.0135, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.7798, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": 0.2681, "price_return_3m": -0.9226, "price_return_6m": -0.9144, "price_return_9m": -0.9358, "price_return_12m": -0.9746, "price_return_12m_ex1m": -0.98, "momentum_6m": -0.9144, "momentum_12m": -0.9746, "momentum_12_1": -0.98, "distance_from_52w_high": -0.9747, "distance_from_52w_low": 0.2681, "relative_strength": -1.1326 }, "raw_ttm": { "revenue_ttm": 49402956, "gross_profit_ttm": 11053075, "ebit_ttm": -8268826, "ebitda_ttm": -7434599, "net_income_ttm": -3747681, "eps_diluted_ttm": -77.5869, "operating_cash_flow_ttm": -3535895, "capital_expenditure_ttm": 292325, "fcf_ttm": -3243570, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 262708875, "total_current_assets": 263823951, "total_current_liabilities": 8516875, "net_ppe": null, "total_assets": 332467567, "total_debt": 81952, "total_equity": 320198274, "net_working_capital": -7319847, "book_value_per_share": 6628.9521, "retained_earnings": -24160913, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 6628.9521 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 46, "quality_composite": 46, "momentum_composite": 46, "growth_composite": 46, "yield_composite": 46, "svqf_composite": 46, "vc1_composite": 46, "vc2_composite": 46, "vc3_composite": 46, "trending_value_composite": null, "overall_composite": 39, "quality_value_composite": 0.54, "os_score": 0.61, "value_percentile": 0.54, "quality_percentile": 0.54, "momentum_percentile": 0.54, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 952, "ticker_id": 5826, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.5714, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:21.350491+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.75, "market_cap": 84530.25, "market_cap_usd": 84530.25, "enterprise_value": null, "shares_outstanding": 48303, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.00026399, "ptbv_ratio": 0.00026399, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.02606087, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.22373307, "operating_margin": -0.16737513, "net_margin": -0.07585945, "ebitda_margin": -0.15048895, "fcf_margin": -0.06565538, "roe": -0.01170425, "roa": -0.01127232, "roic": -0.10772058, "roc_greenblatt": null, "asset_turnover": 0.14859481, "cash_conversion": 0.86548722, "accruals_ratio": -0.00063701, "sbc_to_revenue": null, "debt_to_equity": 0.03207241, "net_debt_to_ebitda": 35.32496144, "debt_to_assets": 0.0002465, "interest_coverage": null, "current_ratio": 30.97661419, "quick_ratio": 30.97661419, "net_debt": -262626923, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.08148039, "revenue_growth_5y_cagr": 0.01349219, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.7797517, "piotroski_f_score": 3, "altman_z_score": 0.89121776, "earnings_stability_5y": 1.10971, "revenue_stability_5y": 0.186077, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.26811594, "price_return_3m": -0.92264339, "price_return_6m": -0.91442543, "price_return_9m": -0.93577392, "price_return_12m": -0.97463768, "price_return_12m_ex1m": -0.98, "distance_from_52w_high": -0.97472924, "distance_from_52w_low": 0.26811594, "relative_strength": -1.13257873, "local_beta": -0.0053, "volatility_252d": 1.216505, "volatility_60d": 2.923441, "max_drawdown_12m": -0.9800722, "revenue_ttm": 49402956, "gross_profit_ttm": 11053075, "ebit_ttm": -8268826, "ebitda_ttm": -7434599, "net_income_ttm": -3747681, "eps_diluted_ttm": -77.58692007, "operating_cash_flow_ttm": -3535895, "capital_expenditure_ttm": 292325, "fcf_ttm": -3243570, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 262708875, "total_current_assets": 263823951, "total_current_liabilities": 8516875, "net_ppe": null, "total_assets": 332467567, "total_debt": 81952, "total_equity": 320198274, "net_working_capital": -7319847, "book_value_per_share": 6628.95211478, "retained_earnings": -24160913, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 6628.95211478, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 46, "quality_composite": 46, "momentum_composite": 46, "growth_composite": 46, "yield_composite": 46, "svqf_composite": 46, "vc1_composite": 46, "vc2_composite": 46, "vc3_composite": 46, "trending_value_composite": null, "overall_composite": 39, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.75, "os": 0.61, "value": 0.54, "quality": 0.54, "momentum": 0.54, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -0.0117, "momentum_12_1": -0.98, "complete_fields": { "id": 952, "ticker_id": 5826, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.5714, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:21.350491+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.75, "market_cap": 84530.25, "market_cap_usd": 84530.25, "enterprise_value": null, "shares_outstanding": 48303, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.00026399, "ptbv_ratio": 0.00026399, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.02606087, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.22373307, "operating_margin": -0.16737513, "net_margin": -0.07585945, "ebitda_margin": -0.15048895, "fcf_margin": -0.06565538, "roe": -0.01170425, "roa": -0.01127232, "roic": -0.10772058, "roc_greenblatt": null, "asset_turnover": 0.14859481, "cash_conversion": 0.86548722, "accruals_ratio": -0.00063701, "sbc_to_revenue": null, "debt_to_equity": 0.03207241, "net_debt_to_ebitda": 35.32496144, "debt_to_assets": 0.0002465, "interest_coverage": null, "current_ratio": 30.97661419, "quick_ratio": 30.97661419, "net_debt": -262626923, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.08148039, "revenue_growth_5y_cagr": 0.01349219, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.7797517, "piotroski_f_score": 3, "altman_z_score": 0.89121776, "earnings_stability_5y": 1.10971, "revenue_stability_5y": 0.186077, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.26811594, "price_return_3m": -0.92264339, "price_return_6m": -0.91442543, "price_return_9m": -0.93577392, "price_return_12m": -0.97463768, "price_return_12m_ex1m": -0.98, "distance_from_52w_high": -0.97472924, "distance_from_52w_low": 0.26811594, "relative_strength": -1.13257873, "local_beta": -0.0053, "volatility_252d": 1.216505, "volatility_60d": 2.923441, "max_drawdown_12m": -0.9800722, "revenue_ttm": 49402956, "gross_profit_ttm": 11053075, "ebit_ttm": -8268826, "ebitda_ttm": -7434599, "net_income_ttm": -3747681, "eps_diluted_ttm": -77.58692007, "operating_cash_flow_ttm": -3535895, "capital_expenditure_ttm": 292325, "fcf_ttm": -3243570, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 262708875, "total_current_assets": 263823951, "total_current_liabilities": 8516875, "net_ppe": null, "total_assets": 332467567, "total_debt": 81952, "total_equity": 320198274, "net_working_capital": -7319847, "book_value_per_share": 6628.95211478, "retained_earnings": -24160913, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 6628.95211478, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 46, "quality_composite": 46, "momentum_composite": 46, "growth_composite": 46, "yield_composite": 46, "svqf_composite": 46, "vc1_composite": 46, "vc2_composite": 46, "vc3_composite": 46, "trending_value_composite": null, "overall_composite": 39, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:39.863271+00:00", "is_restated": false, "income_statement": { "revenue": 49402956, "cost_of_revenue": 38349881, "gross_profit": 11053075, "ebit": -8268826, "ebitda": -7434599, "pretax_income": -5910346, "tax_provision": null, "net_income": -3747681, "net_income_to_common": -3747681, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 173031872, "total_current_assets": 209107142, "total_assets": 278063374, "short_term_debt": 78976, "long_term_debt": null, "total_debt": 78976, "total_liabilities": 10235113, "total_equity": 265894713, "shares_outstanding": 3011397, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3535895, "capital_expenditure": 292325, "free_cash_flow": -3243570, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62755, "ticker_id": 5826, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:39.863271+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8268826", "ebitda": "-7434599", "netIncome": "-3747681", "grossProfit": "11053075", "depreciation": "None", "totalRevenue": "49402956", "costOfRevenue": "38349881", "interestIncome": "None", "incomeBeforeTax": "-5910346", "interestExpense": "None", "operatingIncome": "-8268826", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "19321901", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38349881", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "834227", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "200190", "currentDebt": "None", "investments": "None", "totalAssets": "278063374", "longTermDebt": "None", "shortTermDebt": "78976", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-23999135", "totalLiabilities": "10235113", "otherCurrentAssets": "1580095", "totalCurrentAssets": "209107142", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "34495175", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68956232", "currentAccountsPayable": "3286280", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1410849", "totalShareholderEquity": "265894713", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4841776", "totalCurrentLiabilities": "8505817", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1729295", "cashAndShortTermInvestments": "173031872", "commonStockSharesOutstanding": "3011397.50", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "173031872", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3747681", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "18685", "operatingCashflow": "-3535895", "capitalExpenditures": "292325", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "108657801", "cashflowFromInvestment": "-32373518", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "834227", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 49402956, "cost_of_revenue": 38349881, "gross_profit": 11053075, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8268826, "depreciation_amortisation": 834227, "ebitda": -7434599, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -5910346, "tax_provision": null, "effective_tax_rate": null, "net_income": -3747681, "net_income_continuing_ops": null, "net_income_to_common": -3747681, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 173031872, "short_term_investments": null, "net_receivables": 34495175, "inventory": null, "other_current_assets": null, "total_current_assets": 209107142, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 68956232, "total_assets": 278063374, "short_term_debt": 78976, "accounts_payable": 3286280, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8505817, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1729295, "total_liabilities": 10235113, "total_debt": 78976, "preferred_stock": null, "minority_interest": null, "retained_earnings": -23999135, "total_equity": 265894713, "shares_outstanding": 3011397, "operating_cash_flow": -3535895, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 292325, "acquisitions": null, "other_investing": null, "investing_cash_flow": -32373518, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 108657801, "free_cash_flow": -3243570, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8268826", "ebitda": "-7434599", "netIncome": "-3747681", "grossProfit": "11053075", "depreciation": "None", "totalRevenue": "49402956", "costOfRevenue": "38349881", "interestIncome": "None", "incomeBeforeTax": "-5910346", "interestExpense": "None", "operatingIncome": "-8268826", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "19321901", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38349881", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "834227", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "200190", "currentDebt": "None", "investments": "None", "totalAssets": "278063374", "longTermDebt": "None", "shortTermDebt": "78976", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-23999135", "totalLiabilities": "10235113", "otherCurrentAssets": "1580095", "totalCurrentAssets": "209107142", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "34495175", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68956232", "currentAccountsPayable": "3286280", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1410849", "totalShareholderEquity": "265894713", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4841776", "totalCurrentLiabilities": "8505817", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1729295", "cashAndShortTermInvestments": "173031872", "commonStockSharesOutstanding": "3011397.50", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "173031872", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3747681", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "18685", "operatingCashflow": "-3535895", "capitalExpenditures": "292325", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "108657801", "cashflowFromInvestment": "-32373518", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "834227", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:39.863271+00:00", "is_restated": false, "income_statement": { "revenue": 50466155, "cost_of_revenue": 37920511, "gross_profit": 12545644, "ebit": -18613528, "ebitda": -17762785, "pretax_income": -19122736, "tax_provision": 21624, "net_income": -19387129, "net_income_to_common": -19387129, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 100664908, "total_current_assets": 108769546, "total_assets": 178718823, "short_term_debt": 1451510, "long_term_debt": null, "total_debt": 1451510, "total_liabilities": 15561047, "total_equity": 162361907, "shares_outstanding": 405000, "goodwill_and_intangibles": 2377 }, "cash_flow": { "operating_cash_flow": -11453154, "capital_expenditure": 4, "free_cash_flow": -11453150, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62760, "ticker_id": 5826, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:39.863271+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18613528", "ebitda": "-17762785", "netIncome": "-19387129", "grossProfit": "12545644", "depreciation": "None", "totalRevenue": "50466155", "costOfRevenue": "37920511", "interestIncome": "295828", "incomeBeforeTax": "-19122736", "interestExpense": "509208", "operatingIncome": "-15810048", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "21624", "reportedCurrency": "USD", "netInterestIncome": "-1614161", "nonInterestIncome": "None", "operatingExpenses": "28355692", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37920511", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "850743", "sellingGeneralAndAdministrative": "7040211", "netIncomeFromContinuingOperations": "-19468052" }, "balance": { "goodwill": "None", "inventory": "11085", "commonStock": "2044", "currentDebt": "None", "investments": "None", "totalAssets": "178718823", "longTermDebt": "None", "shortTermDebt": "1451510", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2377", "reportedCurrency": "USD", "retainedEarnings": "-23019895", "totalLiabilities": "15561047", "otherCurrentAssets": "6502220", "totalCurrentAssets": "108769546", "currentLongTermDebt": "1375091", "longTermInvestments": "None", "shortTermInvestments": "144855", "currentNetReceivables": "1591333", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69949277", "currentAccountsPayable": "3439196", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2764786", "totalShareholderEquity": "162361907", "capitalLeaseObligations": "1389695", "otherCurrentLiabilities": "7013938", "totalCurrentLiabilities": "12427945", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3133102", "cashAndShortTermInvestments": "100664908", "commonStockSharesOutstanding": "405000", "intangibleAssetsExcludingGoodwill": "2377", "cashAndCashEquivalentsAtCarryingValue": "100664908", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19468052", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "16015", "operatingCashflow": "-11453154", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "36629254", "cashflowFromInvestment": "4295120", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "850743", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 50466155, "cost_of_revenue": 37920511, "gross_profit": 12545644, "research_and_development": null, "selling_general_admin": 7040211, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18613528, "depreciation_amortisation": 850743, "ebitda": -17762785, "interest_expense": 509208, "interest_income": null, "other_non_operating": null, "pretax_income": -19122736, "tax_provision": 21624, "effective_tax_rate": null, "net_income": -19387129, "net_income_continuing_ops": -19468052, "net_income_to_common": -19387129, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 100664908, "short_term_investments": 144855, "net_receivables": 1591333, "inventory": 11085, "other_current_assets": null, "total_current_assets": 108769546, "net_ppe": null, "goodwill": null, "intangible_assets": 2377, "goodwill_and_intangibles": 2377, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 69949277, "total_assets": 178718823, "short_term_debt": 1451510, "accounts_payable": 3439196, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12427945, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3133102, "total_liabilities": 15561047, "total_debt": 1451510, "preferred_stock": null, "minority_interest": null, "retained_earnings": -23019895, "total_equity": 162361907, "shares_outstanding": 405000, "operating_cash_flow": -11453154, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4295120, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 36629254, "free_cash_flow": -11453150, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18613528", "ebitda": "-17762785", "netIncome": "-19387129", "grossProfit": "12545644", "depreciation": "None", "totalRevenue": "50466155", "costOfRevenue": "37920511", "interestIncome": "295828", "incomeBeforeTax": "-19122736", "interestExpense": "509208", "operatingIncome": "-15810048", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "21624", "reportedCurrency": "USD", "netInterestIncome": "-1614161", "nonInterestIncome": "None", "operatingExpenses": "28355692", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37920511", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "850743", "sellingGeneralAndAdministrative": "7040211", "netIncomeFromContinuingOperations": "-19468052" }, "balance": { "goodwill": "None", "inventory": "11085", "commonStock": "2044", "currentDebt": "None", "investments": "None", "totalAssets": "178718823", "longTermDebt": "None", "shortTermDebt": "1451510", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2377", "reportedCurrency": "USD", "retainedEarnings": "-23019895", "totalLiabilities": "15561047", "otherCurrentAssets": "6502220", "totalCurrentAssets": "108769546", "currentLongTermDebt": "1375091", "longTermInvestments": "None", "shortTermInvestments": "144855", "currentNetReceivables": "1591333", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69949277", "currentAccountsPayable": "3439196", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2764786", "totalShareholderEquity": "162361907", "capitalLeaseObligations": "1389695", "otherCurrentLiabilities": "7013938", "totalCurrentLiabilities": "12427945", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3133102", "cashAndShortTermInvestments": "100664908", "commonStockSharesOutstanding": "405000", "intangibleAssetsExcludingGoodwill": "2377", "cashAndCashEquivalentsAtCarryingValue": "100664908", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19468052", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "16015", "operatingCashflow": "-11453154", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "36629254", "cashflowFromInvestment": "4295120", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "850743", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:39.863271+00:00", "is_restated": false, "income_statement": { "revenue": 65953672, "cost_of_revenue": 47585967, "gross_profit": 18367705, "ebit": -30272692, "ebitda": -27322345, "pretax_income": -31014274, "tax_provision": 286335, "net_income": -35006839, "net_income_to_common": -35006839, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71252380, "total_current_assets": 84031236, "total_assets": 158255607, "short_term_debt": 1730768, "long_term_debt": 3871827, "total_debt": 5602595, "total_liabilities": 20447000, "total_equity": 136927882, "shares_outstanding": 58925, "goodwill_and_intangibles": 31332 }, "cash_flow": { "operating_cash_flow": -8405064, "capital_expenditure": 60907514, "free_cash_flow": 52502450, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62765, "ticker_id": 5826, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:39.863271+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-30272692", "ebitda": "-27322345", "netIncome": "-35006839", "grossProfit": "18367705", "depreciation": "None", "totalRevenue": "65953672", "costOfRevenue": "47585967", "interestIncome": "229045", "incomeBeforeTax": "-31014274", "interestExpense": "741582", "operatingIncome": "-25473079", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "286335", "reportedCurrency": "USD", "netInterestIncome": "-1939162", "nonInterestIncome": "None", "operatingExpenses": "43840784", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47585967", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2950347", "sellingGeneralAndAdministrative": "21392769", "netIncomeFromContinuingOperations": "-36242249" }, "balance": { "goodwill": "None", "inventory": "34286", "commonStock": "544981", "currentDebt": "None", "investments": "None", "totalAssets": "158255607", "longTermDebt": "3871827", "shortTermDebt": "1730768", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "31332", "reportedCurrency": "USD", "retainedEarnings": "-3632766", "totalLiabilities": "20447000", "otherCurrentAssets": "6036243", "totalCurrentAssets": "84031236", "currentLongTermDebt": "1356251", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "6708327", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74224371", "currentAccountsPayable": "3824516", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7521103", "totalShareholderEquity": "136927882", "capitalLeaseObligations": "2293025", "otherCurrentLiabilities": "5158014", "totalCurrentLiabilities": "12836840", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7610161", "cashAndShortTermInvestments": "71252380", "commonStockSharesOutstanding": "58925", "intangibleAssetsExcludingGoodwill": "31332", "cashAndCashEquivalentsAtCarryingValue": "71252380", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36242249", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-144611", "operatingCashflow": "-8405064", "capitalExpenditures": "60907514", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "95536256", "cashflowFromInvestment": "-65202634", "stockBasedCompensation": "106000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2950347", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 65953672, "cost_of_revenue": 47585967, "gross_profit": 18367705, "research_and_development": null, "selling_general_admin": 21392769, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -30272692, "depreciation_amortisation": 2950347, "ebitda": -27322345, "interest_expense": 741582, "interest_income": null, "other_non_operating": null, "pretax_income": -31014274, "tax_provision": 286335, "effective_tax_rate": null, "net_income": -35006839, "net_income_continuing_ops": -36242249, "net_income_to_common": -35006839, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 71252380, "short_term_investments": null, "net_receivables": 6708327, "inventory": 34286, "other_current_assets": null, "total_current_assets": 84031236, "net_ppe": null, "goodwill": null, "intangible_assets": 31332, "goodwill_and_intangibles": 31332, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 74224371, "total_assets": 158255607, "short_term_debt": 1730768, "accounts_payable": 3824516, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12836840, "long_term_debt": 3871827, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7610161, "total_liabilities": 20447000, "total_debt": 5602595, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3632766, "total_equity": 136927882, "shares_outstanding": 58925, "operating_cash_flow": -8405064, "stock_based_compensation": 106000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 60907514, "acquisitions": null, "other_investing": null, "investing_cash_flow": -65202634, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 95536256, "free_cash_flow": 52502450, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-30272692", "ebitda": "-27322345", "netIncome": "-35006839", "grossProfit": "18367705", "depreciation": "None", "totalRevenue": "65953672", "costOfRevenue": "47585967", "interestIncome": "229045", "incomeBeforeTax": "-31014274", "interestExpense": "741582", "operatingIncome": "-25473079", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "286335", "reportedCurrency": "USD", "netInterestIncome": "-1939162", "nonInterestIncome": "None", "operatingExpenses": "43840784", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47585967", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2950347", "sellingGeneralAndAdministrative": "21392769", "netIncomeFromContinuingOperations": "-36242249" }, "balance": { "goodwill": "None", "inventory": "34286", "commonStock": "544981", "currentDebt": "None", "investments": "None", "totalAssets": "158255607", "longTermDebt": "3871827", "shortTermDebt": "1730768", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "31332", "reportedCurrency": "USD", "retainedEarnings": "-3632766", "totalLiabilities": "20447000", "otherCurrentAssets": "6036243", "totalCurrentAssets": "84031236", "currentLongTermDebt": "1356251", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "6708327", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74224371", "currentAccountsPayable": "3824516", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7521103", "totalShareholderEquity": "136927882", "capitalLeaseObligations": "2293025", "otherCurrentLiabilities": "5158014", "totalCurrentLiabilities": "12836840", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7610161", "cashAndShortTermInvestments": "71252380", "commonStockSharesOutstanding": "58925", "intangibleAssetsExcludingGoodwill": "31332", "cashAndCashEquivalentsAtCarryingValue": "71252380", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36242249", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-144611", "operatingCashflow": "-8405064", "capitalExpenditures": "60907514", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "95536256", "cashflowFromInvestment": "-65202634", "stockBasedCompensation": "106000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2950347", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:39.863271+00:00", "is_restated": false, "income_statement": { "revenue": 63751093, "cost_of_revenue": 44394575, "gross_profit": 19356518, "ebit": -3078367, "ebitda": -2218005, "pretax_income": -3336133, "tax_provision": 2094076, "net_income": -5430209, "net_income_to_common": -5430209, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54842052, "total_current_assets": 66996451, "total_assets": 80492309, "short_term_debt": 838478, "long_term_debt": 5929673, "total_debt": 6768151, "total_liabilities": 15962425, "total_equity": 64549837, "shares_outstanding": 200, "goodwill_and_intangibles": 23963 }, "cash_flow": { "operating_cash_flow": 4373806, "capital_expenditure": 7128401, "free_cash_flow": 11502207, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62770, "ticker_id": 5826, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:39.863271+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3078367", "ebitda": "-2218005", "netIncome": "-5430209", "grossProfit": "19356518", "depreciation": "None", "totalRevenue": "63751093", "costOfRevenue": "44394575", "interestIncome": "182558", "incomeBeforeTax": "-3336133", "interestExpense": "257766", "operatingIncome": "-852985", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "2094076", "reportedCurrency": "USD", "netInterestIncome": "-472361", "nonInterestIncome": "None", "operatingExpenses": "20209503", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44394575", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "860362", "sellingGeneralAndAdministrative": "8219584", "netIncomeFromContinuingOperations": "-5430209" }, "balance": { "goodwill": "None", "inventory": "11058", "commonStock": "4425", "currentDebt": "None", "investments": "None", "totalAssets": "80492309", "longTermDebt": "5929673", "shortTermDebt": "838478", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "23963", "reportedCurrency": "USD", "retainedEarnings": "31374073", "totalLiabilities": "15962425", "otherCurrentAssets": "11265410", "totalCurrentAssets": "66996451", "currentLongTermDebt": "None", "longTermInvestments": "894001", "shortTermInvestments": "None", "currentNetReceivables": "877931", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13495858", "currentAccountsPayable": "3486600", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11763071", "shortLongTermDebtTotal": "8607603", "totalShareholderEquity": "64549837", "capitalLeaseObligations": "2677930", "otherCurrentLiabilities": "1111476", "totalCurrentLiabilities": "8193300", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7769125", "cashAndShortTermInvestments": "54842052", "commonStockSharesOutstanding": "200", "intangibleAssetsExcludingGoodwill": "23963", "cashAndCashEquivalentsAtCarryingValue": "54842052", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5430209", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "235071", "operatingCashflow": "4373806", "capitalExpenditures": "7128401", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7350985", "cashflowFromInvestment": "-7400320", "stockBasedCompensation": "630500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "860362", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 63751093, "cost_of_revenue": 44394575, "gross_profit": 19356518, "research_and_development": null, "selling_general_admin": 8219584, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3078367, "depreciation_amortisation": 860362, "ebitda": -2218005, "interest_expense": 257766, "interest_income": null, "other_non_operating": null, "pretax_income": -3336133, "tax_provision": 2094076, "effective_tax_rate": null, "net_income": -5430209, "net_income_continuing_ops": -5430209, "net_income_to_common": -5430209, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 54842052, "short_term_investments": null, "net_receivables": 877931, "inventory": 11058, "other_current_assets": null, "total_current_assets": 66996451, "net_ppe": null, "goodwill": null, "intangible_assets": 23963, "goodwill_and_intangibles": 23963, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13495858, "total_assets": 80492309, "short_term_debt": 838478, "accounts_payable": 3486600, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8193300, "long_term_debt": 5929673, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7769125, "total_liabilities": 15962425, "total_debt": 6768151, "preferred_stock": null, "minority_interest": null, "retained_earnings": 31374073, "total_equity": 64549837, "shares_outstanding": 200, "operating_cash_flow": 4373806, "stock_based_compensation": 630500, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7128401, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7400320, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7350985, "free_cash_flow": 11502207, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3078367", "ebitda": "-2218005", "netIncome": "-5430209", "grossProfit": "19356518", "depreciation": "None", "totalRevenue": "63751093", "costOfRevenue": "44394575", "interestIncome": "182558", "incomeBeforeTax": "-3336133", "interestExpense": "257766", "operatingIncome": "-852985", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "2094076", "reportedCurrency": "USD", "netInterestIncome": "-472361", "nonInterestIncome": "None", "operatingExpenses": "20209503", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44394575", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "860362", "sellingGeneralAndAdministrative": "8219584", "netIncomeFromContinuingOperations": "-5430209" }, "balance": { "goodwill": "None", "inventory": "11058", "commonStock": "4425", "currentDebt": "None", "investments": "None", "totalAssets": "80492309", "longTermDebt": "5929673", "shortTermDebt": "838478", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "23963", "reportedCurrency": "USD", "retainedEarnings": "31374073", "totalLiabilities": "15962425", "otherCurrentAssets": "11265410", "totalCurrentAssets": "66996451", "currentLongTermDebt": "None", "longTermInvestments": "894001", "shortTermInvestments": "None", "currentNetReceivables": "877931", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13495858", "currentAccountsPayable": "3486600", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11763071", "shortLongTermDebtTotal": "8607603", "totalShareholderEquity": "64549837", "capitalLeaseObligations": "2677930", "otherCurrentLiabilities": "1111476", "totalCurrentLiabilities": "8193300", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7769125", "cashAndShortTermInvestments": "54842052", "commonStockSharesOutstanding": "200", "intangibleAssetsExcludingGoodwill": "23963", "cashAndCashEquivalentsAtCarryingValue": "54842052", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5430209", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "235071", "operatingCashflow": "4373806", "capitalExpenditures": "7128401", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7350985", "cashflowFromInvestment": "-7400320", "stockBasedCompensation": "630500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "860362", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:39.863271+00:00", "is_restated": false, "income_statement": { "revenue": 74525434, "cost_of_revenue": 48311398, "gross_profit": 26214036, "ebit": 10098032, "ebitda": 10709929, "pretax_income": 10072523, "tax_provision": 3672624, "net_income": 6408932, "net_income_to_common": 6408932, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52410472, "total_current_assets": 65766598, "total_assets": 74354798, "short_term_debt": 146201, "long_term_debt": null, "total_debt": 146201, "total_liabilities": 10089552, "total_equity": 64312287, "shares_outstanding": 150, "goodwill_and_intangibles": 36031 }, "cash_flow": { "operating_cash_flow": 8670915, "capital_expenditure": 2290811, "free_cash_flow": 10961726, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62775, "ticker_id": 5826, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:39.863271+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10098032", "ebitda": "10709929", "netIncome": "6408932", "grossProfit": "26214036", "depreciation": "None", "totalRevenue": "74525434", "costOfRevenue": "48311398", "interestIncome": "110889", "incomeBeforeTax": "10072523", "interestExpense": "25509", "operatingIncome": "9065343", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "3672624", "reportedCurrency": "USD", "netInterestIncome": "85380", "nonInterestIncome": "None", "operatingExpenses": "17148693", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48311398", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "611897", "sellingGeneralAndAdministrative": "6869419", "netIncomeFromContinuingOperations": "6399899" }, "balance": { "goodwill": "None", "inventory": "246778", "commonStock": "3359", "currentDebt": "None", "investments": "None", "totalAssets": "74354798", "longTermDebt": "None", "shortTermDebt": "146201", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "36031", "reportedCurrency": "USD", "retainedEarnings": "36804282", "totalLiabilities": "10089552", "otherCurrentAssets": "12282665", "totalCurrentAssets": "65766598", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "826683", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8588200", "currentAccountsPayable": "3657700", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5912952", "shortLongTermDebtTotal": "2736123", "totalShareholderEquity": "64312287", "capitalLeaseObligations": "2736123", "otherCurrentLiabilities": "699853", "totalCurrentLiabilities": "7499630", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2589922", "cashAndShortTermInvestments": "52410472", "commonStockSharesOutstanding": "150", "intangibleAssetsExcludingGoodwill": "36031", "cashAndCashEquivalentsAtCarryingValue": "52410472", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6399899", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "-235086", "operatingCashflow": "8670915", "capitalExpenditures": "2290811", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21661293", "cashflowFromInvestment": "-5610280", "stockBasedCompensation": "213840", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "611897", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 74525434, "cost_of_revenue": 48311398, "gross_profit": 26214036, "research_and_development": null, "selling_general_admin": 6869419, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10098032, "depreciation_amortisation": 611897, "ebitda": 10709929, "interest_expense": 25509, "interest_income": null, "other_non_operating": null, "pretax_income": 10072523, "tax_provision": 3672624, "effective_tax_rate": null, "net_income": 6408932, "net_income_continuing_ops": 6399899, "net_income_to_common": 6408932, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52410472, "short_term_investments": null, "net_receivables": 826683, "inventory": 246778, "other_current_assets": null, "total_current_assets": 65766598, "net_ppe": null, "goodwill": null, "intangible_assets": 36031, "goodwill_and_intangibles": 36031, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8588200, "total_assets": 74354798, "short_term_debt": 146201, "accounts_payable": 3657700, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7499630, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2589922, "total_liabilities": 10089552, "total_debt": 146201, "preferred_stock": null, "minority_interest": null, "retained_earnings": 36804282, "total_equity": 64312287, "shares_outstanding": 150, "operating_cash_flow": 8670915, "stock_based_compensation": 213840, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2290811, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5610280, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 21661293, "free_cash_flow": 10961726, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10098032", "ebitda": "10709929", "netIncome": "6408932", "grossProfit": "26214036", "depreciation": "None", "totalRevenue": "74525434", "costOfRevenue": "48311398", "interestIncome": "110889", "incomeBeforeTax": "10072523", "interestExpense": "25509", "operatingIncome": "9065343", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "3672624", "reportedCurrency": "USD", "netInterestIncome": "85380", "nonInterestIncome": "None", "operatingExpenses": "17148693", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48311398", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "611897", "sellingGeneralAndAdministrative": "6869419", "netIncomeFromContinuingOperations": "6399899" }, "balance": { "goodwill": "None", "inventory": "246778", "commonStock": "3359", "currentDebt": "None", "investments": "None", "totalAssets": "74354798", "longTermDebt": "None", "shortTermDebt": "146201", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "36031", "reportedCurrency": "USD", "retainedEarnings": "36804282", "totalLiabilities": "10089552", "otherCurrentAssets": "12282665", "totalCurrentAssets": "65766598", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "826683", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8588200", "currentAccountsPayable": "3657700", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5912952", "shortLongTermDebtTotal": "2736123", "totalShareholderEquity": "64312287", "capitalLeaseObligations": "2736123", "otherCurrentLiabilities": "699853", "totalCurrentLiabilities": "7499630", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2589922", "cashAndShortTermInvestments": "52410472", "commonStockSharesOutstanding": "150", "intangibleAssetsExcludingGoodwill": "36031", "cashAndCashEquivalentsAtCarryingValue": "52410472", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6399899", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "-235086", "operatingCashflow": "8670915", "capitalExpenditures": "2290811", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21661293", "cashflowFromInvestment": "-5610280", "stockBasedCompensation": "213840", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "611897", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:39.863271+00:00", "is_restated": false, "income_statement": { "revenue": 46200949, "cost_of_revenue": 30101072, "gross_profit": 16099877, "ebit": 7470682, "ebitda": 7497061, "pretax_income": 7546583, "tax_provision": 1898575, "net_income": 5649451, "net_income_to_common": 5649451, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25022199, "total_current_assets": 28700552, "total_assets": 40949191, "short_term_debt": 250363, "long_term_debt": null, "total_debt": 250363, "total_liabilities": 8220865, "total_equity": 32762819, "shares_outstanding": 167, "goodwill_and_intangibles": 43041 }, "cash_flow": { "operating_cash_flow": 3816486, "capital_expenditure": 284996, "free_cash_flow": 4101482, "dividends_paid": 264829, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62780, "ticker_id": 5826, "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:39.863271+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7470682", "ebitda": "7497061", "netIncome": "5649451", "grossProfit": "16099877", "depreciation": "None", "totalRevenue": "46200949", "costOfRevenue": "30101072", "interestIncome": "103388", "incomeBeforeTax": "7546583", "interestExpense": "26447", "operatingIncome": "7470682", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "1898575", "reportedCurrency": "USD", "netInterestIncome": "76941", "nonInterestIncome": "None", "operatingExpenses": "8629195", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30101072", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26379", "sellingGeneralAndAdministrative": "1114984", "netIncomeFromContinuingOperations": "5648008" }, "balance": { "goodwill": "None", "inventory": "741727", "commonStock": "2800", "currentDebt": "None", "investments": "None", "totalAssets": "40949191", "longTermDebt": "None", "shortTermDebt": "250363", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "43041", "reportedCurrency": "USD", "retainedEarnings": "30395350", "totalLiabilities": "8220865", "otherCurrentAssets": "1903561", "totalCurrentAssets": "28700552", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1774792", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12248639", "currentAccountsPayable": "2629626", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7403034", "shortLongTermDebtTotal": "3825354", "totalShareholderEquity": "32762819", "capitalLeaseObligations": "3825355", "otherCurrentLiabilities": "351541", "totalCurrentLiabilities": "4645875", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3574990", "cashAndShortTermInvestments": "25022199", "commonStockSharesOutstanding": "167.91", "intangibleAssetsExcludingGoodwill": "43041", "cashAndCashEquivalentsAtCarryingValue": "25022199", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5649451", "profitLoss": "None", "dividendPayout": "264829", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "USD", "changeInInventory": "-4054415", "operatingCashflow": "3816486", "capitalExpenditures": "284996", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-264829", "cashflowFromInvestment": "-1038987", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "264829", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26379", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 46200949, "cost_of_revenue": 30101072, "gross_profit": 16099877, "research_and_development": null, "selling_general_admin": 1114984, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7470682, "depreciation_amortisation": 26379, "ebitda": 7497061, "interest_expense": 26447, "interest_income": null, "other_non_operating": null, "pretax_income": 7546583, "tax_provision": 1898575, "effective_tax_rate": null, "net_income": 5649451, "net_income_continuing_ops": 5648008, "net_income_to_common": 5649451, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25022199, "short_term_investments": null, "net_receivables": 1774792, "inventory": 741727, "other_current_assets": null, "total_current_assets": 28700552, "net_ppe": null, "goodwill": null, "intangible_assets": 43041, "goodwill_and_intangibles": 43041, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12248639, "total_assets": 40949191, "short_term_debt": 250363, "accounts_payable": 2629626, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4645875, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3574990, "total_liabilities": 8220865, "total_debt": 250363, "preferred_stock": null, "minority_interest": null, "retained_earnings": 30395350, "total_equity": 32762819, "shares_outstanding": 167, "operating_cash_flow": 3816486, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 284996, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1038987, "dividends_paid": 264829, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -264829, "free_cash_flow": 4101482, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7470682", "ebitda": "7497061", "netIncome": "5649451", "grossProfit": "16099877", "depreciation": "None", "totalRevenue": "46200949", "costOfRevenue": "30101072", "interestIncome": "103388", "incomeBeforeTax": "7546583", "interestExpense": "26447", "operatingIncome": "7470682", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "1898575", "reportedCurrency": "USD", "netInterestIncome": "76941", "nonInterestIncome": "None", "operatingExpenses": "8629195", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30101072", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26379", "sellingGeneralAndAdministrative": "1114984", "netIncomeFromContinuingOperations": "5648008" }, "balance": { "goodwill": "None", "inventory": "741727", "commonStock": "2800", "currentDebt": "None", "investments": "None", "totalAssets": "40949191", "longTermDebt": "None", "shortTermDebt": "250363", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "43041", "reportedCurrency": "USD", "retainedEarnings": "30395350", "totalLiabilities": "8220865", "otherCurrentAssets": "1903561", "totalCurrentAssets": "28700552", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1774792", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12248639", "currentAccountsPayable": "2629626", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7403034", "shortLongTermDebtTotal": "3825354", "totalShareholderEquity": "32762819", "capitalLeaseObligations": "3825355", "otherCurrentLiabilities": "351541", "totalCurrentLiabilities": "4645875", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3574990", "cashAndShortTermInvestments": "25022199", "commonStockSharesOutstanding": "167.91", "intangibleAssetsExcludingGoodwill": "43041", "cashAndCashEquivalentsAtCarryingValue": "25022199", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5649451", "profitLoss": "None", "dividendPayout": "264829", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "USD", "changeInInventory": "-4054415", "operatingCashflow": "3816486", "capitalExpenditures": "284996", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-264829", "cashflowFromInvestment": "-1038987", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "264829", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26379", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:39.863271+00:00", "is_restated": false, "income_statement": { "revenue": 51149326, "cost_of_revenue": 31771326, "gross_profit": 19378000, "ebit": 13721517, "ebitda": 13741217, "pretax_income": 13737507, "tax_provision": 3565146, "net_income": 10233775, "net_income_to_common": 10233775, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23229372, "total_current_assets": 25407391, "total_assets": 37254104, "short_term_debt": 203696, "long_term_debt": null, "total_debt": 203696, "total_liabilities": 9089144, "total_equity": 28215237, "shares_outstanding": 167, "goodwill_and_intangibles": 10422 }, "cash_flow": { "operating_cash_flow": 9240128, "capital_expenditure": 1021018, "free_cash_flow": 10261146, "dividends_paid": 264829, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62785, "ticker_id": 5826, "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:39.863271+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13721517", "ebitda": "13741217", "netIncome": "10233775", "grossProfit": "19378000", "depreciation": "None", "totalRevenue": "51149326", "costOfRevenue": "31771326", "interestIncome": "61686", "incomeBeforeTax": "13737507", "interestExpense": "22021", "operatingIncome": "13721517", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "3565146", "reportedCurrency": "USD", "netInterestIncome": "39665", "nonInterestIncome": "None", "operatingExpenses": "5656483", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31771326", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19700", "sellingGeneralAndAdministrative": "1554523", "netIncomeFromContinuingOperations": "10172361" }, "balance": { "goodwill": "None", "inventory": "58654", "commonStock": "2800", "currentDebt": "None", "investments": "None", "totalAssets": "37254104", "longTermDebt": "None", "shortTermDebt": "203696", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "10422", "reportedCurrency": "USD", "retainedEarnings": "24745899", "totalLiabilities": "9089144", "otherCurrentAssets": "821488", "totalCurrentAssets": "25407391", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1356529", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11846712", "currentAccountsPayable": "3372798", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7981577", "shortLongTermDebtTotal": "3839047", "totalShareholderEquity": "28215237", "capitalLeaseObligations": "3839047", "otherCurrentLiabilities": "1833631", "totalCurrentLiabilities": "5453793", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3635350", "cashAndShortTermInvestments": "23229372", "commonStockSharesOutstanding": "167.91", "intangibleAssetsExcludingGoodwill": "10422", "cashAndCashEquivalentsAtCarryingValue": "23229372", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10233775", "profitLoss": "None", "dividendPayout": "264829", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "USD", "changeInInventory": "-4382086", "operatingCashflow": "9240128", "capitalExpenditures": "1021018", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-264829", "cashflowFromInvestment": "382434", "stockBasedCompensation": "5616", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "264829", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19700", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 51149326, "cost_of_revenue": 31771326, "gross_profit": 19378000, "research_and_development": null, "selling_general_admin": 1554523, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13721517, "depreciation_amortisation": 19700, "ebitda": 13741217, "interest_expense": 22021, "interest_income": null, "other_non_operating": null, "pretax_income": 13737507, "tax_provision": 3565146, "effective_tax_rate": null, "net_income": 10233775, "net_income_continuing_ops": 10172361, "net_income_to_common": 10233775, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23229372, "short_term_investments": null, "net_receivables": 1356529, "inventory": 58654, "other_current_assets": null, "total_current_assets": 25407391, "net_ppe": null, "goodwill": null, "intangible_assets": 10422, "goodwill_and_intangibles": 10422, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11846712, "total_assets": 37254104, "short_term_debt": 203696, "accounts_payable": 3372798, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5453793, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3635350, "total_liabilities": 9089144, "total_debt": 203696, "preferred_stock": null, "minority_interest": null, "retained_earnings": 24745899, "total_equity": 28215237, "shares_outstanding": 167, "operating_cash_flow": 9240128, "stock_based_compensation": 5616, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1021018, "acquisitions": null, "other_investing": null, "investing_cash_flow": 382434, "dividends_paid": 264829, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -264829, "free_cash_flow": 10261146, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13721517", "ebitda": "13741217", "netIncome": "10233775", "grossProfit": "19378000", "depreciation": "None", "totalRevenue": "51149326", "costOfRevenue": "31771326", "interestIncome": "61686", "incomeBeforeTax": "13737507", "interestExpense": "22021", "operatingIncome": "13721517", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "3565146", "reportedCurrency": "USD", "netInterestIncome": "39665", "nonInterestIncome": "None", "operatingExpenses": "5656483", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31771326", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19700", "sellingGeneralAndAdministrative": "1554523", "netIncomeFromContinuingOperations": "10172361" }, "balance": { "goodwill": "None", "inventory": "58654", "commonStock": "2800", "currentDebt": "None", "investments": "None", "totalAssets": "37254104", "longTermDebt": "None", "shortTermDebt": "203696", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "10422", "reportedCurrency": "USD", "retainedEarnings": "24745899", "totalLiabilities": "9089144", "otherCurrentAssets": "821488", "totalCurrentAssets": "25407391", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1356529", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11846712", "currentAccountsPayable": "3372798", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7981577", "shortLongTermDebtTotal": "3839047", "totalShareholderEquity": "28215237", "capitalLeaseObligations": "3839047", "otherCurrentLiabilities": "1833631", "totalCurrentLiabilities": "5453793", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3635350", "cashAndShortTermInvestments": "23229372", "commonStockSharesOutstanding": "167.91", "intangibleAssetsExcludingGoodwill": "10422", "cashAndCashEquivalentsAtCarryingValue": "23229372", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10233775", "profitLoss": "None", "dividendPayout": "264829", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "USD", "changeInInventory": "-4382086", "operatingCashflow": "9240128", "capitalExpenditures": "1021018", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-264829", "cashflowFromInvestment": "382434", "stockBasedCompensation": "5616", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "264829", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19700", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-06-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:39.863271+00:00", "is_restated": false, "income_statement": { "revenue": 45810222, "cost_of_revenue": 27046362, "gross_profit": 18763860, "ebit": 12989228, "ebitda": 13207509, "pretax_income": 12940980, "tax_provision": 3248636, "net_income": 9681207, "net_income_to_common": 9681207, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14104098, "total_current_assets": 18670394, "total_assets": 26693119, "short_term_debt": 78790, "long_term_debt": null, "total_debt": 78790, "total_liabilities": 7971172, "total_equity": 18710810, "shares_outstanding": 167, "goodwill_and_intangibles": 12634 }, "cash_flow": { "operating_cash_flow": 10086366, "capital_expenditure": 45826, "free_cash_flow": 10132192, "dividends_paid": 264829, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62790, "ticker_id": 5826, "period_end_date": "2018-06-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:39.863271+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12989228", "ebitda": "13207509", "netIncome": "9681207", "grossProfit": "18763860", "depreciation": "None", "totalRevenue": "45810222", "costOfRevenue": "27046362", "interestIncome": "31889", "incomeBeforeTax": "12940980", "interestExpense": "80137", "operatingIncome": "12989228", "fiscalDateEnding": "2018-06-30", "incomeTaxExpense": "3248636", "reportedCurrency": "USD", "netInterestIncome": "-48248", "nonInterestIncome": "None", "operatingExpenses": "5774632", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27046362", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "218281", "sellingGeneralAndAdministrative": "766369", "netIncomeFromContinuingOperations": "9692344" }, "balance": { "goodwill": "None", "inventory": "2333210", "commonStock": "50000", "currentDebt": "None", "investments": "None", "totalAssets": "26693119", "longTermDebt": "None", "shortTermDebt": "78790", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-06-30", "intangibleAssets": "12634", "reportedCurrency": "USD", "retainedEarnings": "15176224", "totalLiabilities": "7971172", "otherCurrentAssets": "2518883", "totalCurrentAssets": "18670394", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2047413", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8022724", "currentAccountsPayable": "2739601", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7632253", "shortLongTermDebtTotal": "3938945", "totalShareholderEquity": "18710810", "capitalLeaseObligations": "3938945", "otherCurrentLiabilities": "1292626", "totalCurrentLiabilities": "4111017", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3860155", "cashAndShortTermInvestments": "14104098", "commonStockSharesOutstanding": "167.91", "intangibleAssetsExcludingGoodwill": "12634", "cashAndCashEquivalentsAtCarryingValue": "14104098", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9681207", "profitLoss": "None", "dividendPayout": "264829", "fiscalDateEnding": "2018-06-30", "reportedCurrency": "USD", "changeInInventory": "-235086", "operatingCashflow": "10086366", "capitalExpenditures": "45826", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "941185", "cashflowFromInvestment": "-3963172", "stockBasedCompensation": "-24", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "264829", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "218281", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 45810222, "cost_of_revenue": 27046362, "gross_profit": 18763860, "research_and_development": null, "selling_general_admin": 766369, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12989228, "depreciation_amortisation": 218281, "ebitda": 13207509, "interest_expense": 80137, "interest_income": null, "other_non_operating": null, "pretax_income": 12940980, "tax_provision": 3248636, "effective_tax_rate": null, "net_income": 9681207, "net_income_continuing_ops": 9692344, "net_income_to_common": 9681207, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14104098, "short_term_investments": null, "net_receivables": 2047413, "inventory": 2333210, "other_current_assets": null, "total_current_assets": 18670394, "net_ppe": null, "goodwill": null, "intangible_assets": 12634, "goodwill_and_intangibles": 12634, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8022724, "total_assets": 26693119, "short_term_debt": 78790, "accounts_payable": 2739601, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4111017, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3860155, "total_liabilities": 7971172, "total_debt": 78790, "preferred_stock": null, "minority_interest": null, "retained_earnings": 15176224, "total_equity": 18710810, "shares_outstanding": 167, "operating_cash_flow": 10086366, "stock_based_compensation": -24, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 45826, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3963172, "dividends_paid": 264829, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 941185, "free_cash_flow": 10132192, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12989228", "ebitda": "13207509", "netIncome": "9681207", "grossProfit": "18763860", "depreciation": "None", "totalRevenue": "45810222", "costOfRevenue": "27046362", "interestIncome": "31889", "incomeBeforeTax": "12940980", "interestExpense": "80137", "operatingIncome": "12989228", "fiscalDateEnding": "2018-06-30", "incomeTaxExpense": "3248636", "reportedCurrency": "USD", "netInterestIncome": "-48248", "nonInterestIncome": "None", "operatingExpenses": "5774632", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27046362", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "218281", "sellingGeneralAndAdministrative": "766369", "netIncomeFromContinuingOperations": "9692344" }, "balance": { "goodwill": "None", "inventory": "2333210", "commonStock": "50000", "currentDebt": "None", "investments": "None", "totalAssets": "26693119", "longTermDebt": "None", "shortTermDebt": "78790", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-06-30", "intangibleAssets": "12634", "reportedCurrency": "USD", "retainedEarnings": "15176224", "totalLiabilities": "7971172", "otherCurrentAssets": "2518883", "totalCurrentAssets": "18670394", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2047413", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8022724", "currentAccountsPayable": "2739601", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7632253", "shortLongTermDebtTotal": "3938945", "totalShareholderEquity": "18710810", "capitalLeaseObligations": "3938945", "otherCurrentLiabilities": "1292626", "totalCurrentLiabilities": "4111017", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3860155", "cashAndShortTermInvestments": "14104098", "commonStockSharesOutstanding": "167.91", "intangibleAssetsExcludingGoodwill": "12634", "cashAndCashEquivalentsAtCarryingValue": "14104098", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9681207", "profitLoss": "None", "dividendPayout": "264829", "fiscalDateEnding": "2018-06-30", "reportedCurrency": "USD", "changeInInventory": "-235086", "operatingCashflow": "10086366", "capitalExpenditures": "45826", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "941185", "cashflowFromInvestment": "-3963172", "stockBasedCompensation": "-24", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "264829", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "218281", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:39.863271+00:00", "is_restated": false, "income_statement": { "revenue": 26291836, "cost_of_revenue": 20135396, "gross_profit": 6156440, "ebit": -126169, "ebitda": 321360, "pretax_income": -91465, "tax_provision": 18261, "net_income": -161778, "net_income_to_common": -161778, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 262708875, "total_current_assets": 263823951, "total_assets": 332467567, "short_term_debt": 81952, "long_term_debt": null, "total_debt": 81952, "total_liabilities": 10269530, "total_equity": 320198274, "shares_outstanding": 48303, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1408513, "capital_expenditure": 1408513, "free_cash_flow": 2817026, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62751, "ticker_id": 5826, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:39.863271+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-126169", "ebitda": "321360", "netIncome": "-161778", "grossProfit": "6156440", "depreciation": "None", "totalRevenue": "26291836", "costOfRevenue": "20135396", "interestIncome": "None", "incomeBeforeTax": "-91465", "interestExpense": "None", "operatingIncome": "-126169", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "18261", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6282609", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20135396", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "447529", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000190", "currentDebt": "None", "investments": "None", "totalAssets": "332467567", "longTermDebt": "None", "shortTermDebt": "81952", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-24160913", "totalLiabilities": "10269530", "otherCurrentAssets": "1111615", "totalCurrentAssets": "263823951", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3461", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68643616", "currentAccountsPayable": "5359005", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1437184", "totalShareholderEquity": "320198274", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2568941", "totalCurrentLiabilities": "8516875", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1752655", "cashAndShortTermInvestments": "262708875", "commonStockSharesOutstanding": "48303", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "262708875", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-161778", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "4935", "operatingCashflow": "1408513", "capitalExpenditures": "1408513", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "50230299", "cashflowFromInvestment": "33785219", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "447529", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26291836, "cost_of_revenue": 20135396, "gross_profit": 6156440, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -126169, "depreciation_amortisation": 447529, "ebitda": 321360, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -91465, "tax_provision": 18261, "effective_tax_rate": null, "net_income": -161778, "net_income_continuing_ops": null, "net_income_to_common": -161778, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 262708875, "short_term_investments": null, "net_receivables": 3461, "inventory": null, "other_current_assets": null, "total_current_assets": 263823951, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 68643616, "total_assets": 332467567, "short_term_debt": 81952, "accounts_payable": 5359005, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8516875, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1752655, "total_liabilities": 10269530, "total_debt": 81952, "preferred_stock": null, "minority_interest": null, "retained_earnings": -24160913, "total_equity": 320198274, "shares_outstanding": 48303, "operating_cash_flow": 1408513, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1408513, "acquisitions": null, "other_investing": null, "investing_cash_flow": 33785219, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 50230299, "free_cash_flow": 2817026, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-126169", "ebitda": "321360", "netIncome": "-161778", "grossProfit": "6156440", "depreciation": "None", "totalRevenue": "26291836", "costOfRevenue": "20135396", "interestIncome": "None", "incomeBeforeTax": "-91465", "interestExpense": "None", "operatingIncome": "-126169", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "18261", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6282609", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20135396", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "447529", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000190", "currentDebt": "None", "investments": "None", "totalAssets": "332467567", "longTermDebt": "None", "shortTermDebt": "81952", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-24160913", "totalLiabilities": "10269530", "otherCurrentAssets": "1111615", "totalCurrentAssets": "263823951", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3461", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68643616", "currentAccountsPayable": "5359005", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1437184", "totalShareholderEquity": "320198274", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2568941", "totalCurrentLiabilities": "8516875", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1752655", "cashAndShortTermInvestments": "262708875", "commonStockSharesOutstanding": "48303", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "262708875", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-161778", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "4935", "operatingCashflow": "1408513", "capitalExpenditures": "1408513", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "50230299", "cashflowFromInvestment": "33785219", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "447529", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:39.863271+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 262708875, "total_current_assets": 263823951, "total_assets": 332467567, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 10269530, "total_equity": 320198274, "shares_outstanding": 3200154, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62752, "ticker_id": 5826, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:39.863271+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "332467567", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-24160913", "totalLiabilities": "10269530", "otherCurrentAssets": "None", "totalCurrentAssets": "263823951", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3461", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68643616", "currentAccountsPayable": "5359005", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "320198274", "capitalLeaseObligations": "1437184", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "8516875", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1752655", "cashAndShortTermInvestments": "262708875", "commonStockSharesOutstanding": "3200154", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "262708875", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 262708875, "short_term_investments": null, "net_receivables": 3461, "inventory": null, "other_current_assets": null, "total_current_assets": 263823951, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 68643616, "total_assets": 332467567, "short_term_debt": null, "accounts_payable": 5359005, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8516875, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1752655, "total_liabilities": 10269530, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -24160913, "total_equity": 320198274, "shares_outstanding": 3200154, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "332467567", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-24160913", "totalLiabilities": "10269530", "otherCurrentAssets": "None", "totalCurrentAssets": "263823951", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3461", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68643616", "currentAccountsPayable": "5359005", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "320198274", "capitalLeaseObligations": "1437184", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "8516875", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1752655", "cashAndShortTermInvestments": "262708875", "commonStockSharesOutstanding": "3200154", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "262708875", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:39.863271+00:00", "is_restated": false, "income_statement": { "revenue": 23030888, "cost_of_revenue": 17837421, "gross_profit": 5193467, "ebit": -3044052, "ebitda": -2555125, "pretax_income": 2035303, "tax_provision": null, "net_income": 4197968, "net_income_to_common": 4197968, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 173031872, "total_current_assets": 209107142, "total_assets": 278063374, "short_term_debt": 78976, "long_term_debt": null, "total_debt": 78976, "total_liabilities": 10235113, "total_equity": 265894713, "shares_outstanding": 4003859, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3213454, "capital_expenditure": 292326, "free_cash_flow": -2921128, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62753, "ticker_id": 5826, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:39.863271+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3044052", "ebitda": "-2555125", "netIncome": "4197968", "grossProfit": "5193467", "depreciation": "None", "totalRevenue": "23030888", "costOfRevenue": "17837421", "interestIncome": "None", "incomeBeforeTax": "2035303", "interestExpense": "None", "operatingIncome": "-3044052", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8237519", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17837421", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "488927", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "200190", "currentDebt": "None", "investments": "None", "totalAssets": "278063374", "longTermDebt": "None", "shortTermDebt": "78976", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-23999135", "totalLiabilities": "10235113", "otherCurrentAssets": "1580095", "totalCurrentAssets": "209107142", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "34495175", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68956232", "currentAccountsPayable": "5591799", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1410849", "totalShareholderEquity": "265894713", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2536257", "totalCurrentLiabilities": "8505817", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1729295", "cashAndShortTermInvestments": "173031872", "commonStockSharesOutstanding": "4003859", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "173031872", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4197968", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "None", "changeInInventory": "-944383", "operatingCashflow": "-3213454", "capitalExpenditures": "292326", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "43994978", "cashflowFromInvestment": "-443517", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "488927", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23030888, "cost_of_revenue": 17837421, "gross_profit": 5193467, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3044052, "depreciation_amortisation": 488927, "ebitda": -2555125, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 2035303, "tax_provision": null, "effective_tax_rate": null, "net_income": 4197968, "net_income_continuing_ops": null, "net_income_to_common": 4197968, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 173031872, "short_term_investments": null, "net_receivables": 34495175, "inventory": null, "other_current_assets": null, "total_current_assets": 209107142, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 68956232, "total_assets": 278063374, "short_term_debt": 78976, "accounts_payable": 5591799, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8505817, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1729295, "total_liabilities": 10235113, "total_debt": 78976, "preferred_stock": null, "minority_interest": null, "retained_earnings": -23999135, "total_equity": 265894713, "shares_outstanding": 4003859, "operating_cash_flow": -3213454, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 292326, "acquisitions": null, "other_investing": null, "investing_cash_flow": -443517, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 43994978, "free_cash_flow": -2921128, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3044052", "ebitda": "-2555125", "netIncome": "4197968", "grossProfit": "5193467", "depreciation": "None", "totalRevenue": "23030888", "costOfRevenue": "17837421", "interestIncome": "None", "incomeBeforeTax": "2035303", "interestExpense": "None", "operatingIncome": "-3044052", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8237519", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17837421", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "488927", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "200190", "currentDebt": "None", "investments": "None", "totalAssets": "278063374", "longTermDebt": "None", "shortTermDebt": "78976", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-23999135", "totalLiabilities": "10235113", "otherCurrentAssets": "1580095", "totalCurrentAssets": "209107142", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "34495175", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68956232", "currentAccountsPayable": "5591799", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1410849", "totalShareholderEquity": "265894713", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2536257", "totalCurrentLiabilities": "8505817", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1729295", "cashAndShortTermInvestments": "173031872", "commonStockSharesOutstanding": "4003859", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "173031872", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4197968", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "None", "changeInInventory": "-944383", "operatingCashflow": "-3213454", "capitalExpenditures": "292326", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "43994978", "cashflowFromInvestment": "-443517", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "488927", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:39.863271+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 160154, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62754, "ticker_id": 5826, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:39.863271+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "160154", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 160154, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "160154", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:39.863271+00:00", "is_restated": false, "income_statement": { "revenue": 26372068, "cost_of_revenue": 20512460, "gross_profit": 5859608, "ebit": -5224774, "ebitda": -4879474, "pretax_income": -7945649, "tax_provision": null, "net_income": -7945649, "net_income_to_common": -7945649, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 132240950, "total_current_assets": 167019611, "total_assets": 236061780, "short_term_debt": 77193, "long_term_debt": null, "total_debt": 77193, "total_liabilities": 10974474, "total_equity": 225107259, "shares_outstanding": 4201125, "goodwill_and_intangibles": 831 }, "cash_flow": { "operating_cash_flow": -322441, "capital_expenditure": 0, "free_cash_flow": -322441, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62756, "ticker_id": 5826, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:39.863271+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5224774", "ebitda": "-4879474", "netIncome": "-7945649", "grossProfit": "5859608", "depreciation": "None", "totalRevenue": "26372068", "costOfRevenue": "20512460", "interestIncome": "None", "incomeBeforeTax": "-7945649", "interestExpense": "11509", "operatingIncome": "-5224774", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "11084382", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20512460", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "345300", "sellingGeneralAndAdministrative": "1162639", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8690", "currentDebt": "None", "investments": "None", "totalAssets": "236061780", "longTermDebt": "None", "shortTermDebt": "77193", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "831", "reportedCurrency": "None", "retainedEarnings": "-24418619", "totalLiabilities": "10974474", "otherCurrentAssets": "2830730", "totalCurrentAssets": "167019611", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "31947931", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69042169", "currentAccountsPayable": "6858696", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1377388", "totalShareholderEquity": "225107259", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1810037", "totalCurrentLiabilities": "9276856", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1697618", "cashAndShortTermInvestments": "132240950", "commonStockSharesOutstanding": "4201125", "intangibleAssetsExcludingGoodwill": "831", "cashAndCashEquivalentsAtCarryingValue": "132240950", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7945649", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "963068", "operatingCashflow": "-322441", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "64662822", "cashflowFromInvestment": "-31930000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "345300", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26372068, "cost_of_revenue": 20512460, "gross_profit": 5859608, "research_and_development": null, "selling_general_admin": 1162639, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5224774, "depreciation_amortisation": 345300, "ebitda": -4879474, "interest_expense": 11509, "interest_income": null, "other_non_operating": null, "pretax_income": -7945649, "tax_provision": null, "effective_tax_rate": null, "net_income": -7945649, "net_income_continuing_ops": null, "net_income_to_common": -7945649, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 132240950, "short_term_investments": null, "net_receivables": 31947931, "inventory": null, "other_current_assets": null, "total_current_assets": 167019611, "net_ppe": null, "goodwill": null, "intangible_assets": 831, "goodwill_and_intangibles": 831, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 69042169, "total_assets": 236061780, "short_term_debt": 77193, "accounts_payable": 6858696, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9276856, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1697618, "total_liabilities": 10974474, "total_debt": 77193, "preferred_stock": null, "minority_interest": null, "retained_earnings": -24418619, "total_equity": 225107259, "shares_outstanding": 4201125, "operating_cash_flow": -322441, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -31930000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 64662822, "free_cash_flow": -322441, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5224774", "ebitda": "-4879474", "netIncome": "-7945649", "grossProfit": "5859608", "depreciation": "None", "totalRevenue": "26372068", "costOfRevenue": "20512460", "interestIncome": "None", "incomeBeforeTax": "-7945649", "interestExpense": "11509", "operatingIncome": "-5224774", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "11084382", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20512460", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "345300", "sellingGeneralAndAdministrative": "1162639", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8690", "currentDebt": "None", "investments": "None", "totalAssets": "236061780", "longTermDebt": "None", "shortTermDebt": "77193", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "831", "reportedCurrency": "None", "retainedEarnings": "-24418619", "totalLiabilities": "10974474", "otherCurrentAssets": "2830730", "totalCurrentAssets": "167019611", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "31947931", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69042169", "currentAccountsPayable": "6858696", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1377388", "totalShareholderEquity": "225107259", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1810037", "totalCurrentLiabilities": "9276856", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1697618", "cashAndShortTermInvestments": "132240950", "commonStockSharesOutstanding": "4201125", "intangibleAssetsExcludingGoodwill": "831", "cashAndCashEquivalentsAtCarryingValue": "132240950", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7945649", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "963068", "operatingCashflow": "-322441", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "64662822", "cashflowFromInvestment": "-31930000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "345300", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:39.863271+00:00", "is_restated": false, "income_statement": { "revenue": 26372068, "cost_of_revenue": 20512460, "gross_profit": 5859608, "ebit": -5224774, "ebitda": -5081426, "pretax_income": -7945650, "tax_provision": null, "net_income": -7945650, "net_income_to_common": -7945650, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 132240950, "total_current_assets": 167019611, "total_assets": 236061780, "short_term_debt": 77193, "long_term_debt": null, "total_debt": 77193, "total_liabilities": 10974474, "total_equity": 225107259, "shares_outstanding": 168046, "goodwill_and_intangibles": 831 }, "cash_flow": { "operating_cash_flow": -644882, "capital_expenditure": 0, "free_cash_flow": -644882, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62757, "ticker_id": 5826, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:39.863271+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5224774", "ebitda": "-5081426", "netIncome": "-7945650", "grossProfit": "5859608", "depreciation": "None", "totalRevenue": "26372068", "costOfRevenue": "20512460", "interestIncome": "None", "incomeBeforeTax": "-7945650", "interestExpense": "23018", "operatingIncome": "-5224774", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "11084382", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20512460", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "143348", "sellingGeneralAndAdministrative": "2325278", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "8690", "currentDebt": "None", "investments": "None", "totalAssets": "236061780", "longTermDebt": "None", "shortTermDebt": "77193", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "831", "reportedCurrency": "USD", "retainedEarnings": "-24418619", "totalLiabilities": "10974474", "otherCurrentAssets": "2830730", "totalCurrentAssets": "167019611", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "31947931", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69042169", "currentAccountsPayable": "6858696", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1377388", "totalShareholderEquity": "225107259", "capitalLeaseObligations": "1377388", "otherCurrentLiabilities": "1810037", "totalCurrentLiabilities": "9276856", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1697618", "cashAndShortTermInvestments": "132240950", "commonStockSharesOutstanding": "168046", "intangibleAssetsExcludingGoodwill": "831", "cashAndCashEquivalentsAtCarryingValue": "132240950", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7945650", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "18754", "operatingCashflow": "-644882", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "129325644", "cashflowFromInvestment": "-63860000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "345300", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26372068, "cost_of_revenue": 20512460, "gross_profit": 5859608, "research_and_development": null, "selling_general_admin": 2325278, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5224774, "depreciation_amortisation": 143348, "ebitda": -5081426, "interest_expense": 23018, "interest_income": null, "other_non_operating": null, "pretax_income": -7945650, "tax_provision": null, "effective_tax_rate": null, "net_income": -7945650, "net_income_continuing_ops": null, "net_income_to_common": -7945650, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 132240950, "short_term_investments": null, "net_receivables": 31947931, "inventory": 0, "other_current_assets": null, "total_current_assets": 167019611, "net_ppe": null, "goodwill": null, "intangible_assets": 831, "goodwill_and_intangibles": 831, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 69042169, "total_assets": 236061780, "short_term_debt": 77193, "accounts_payable": 6858696, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9276856, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1697618, "total_liabilities": 10974474, "total_debt": 77193, "preferred_stock": null, "minority_interest": null, "retained_earnings": -24418619, "total_equity": 225107259, "shares_outstanding": 168046, "operating_cash_flow": -644882, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -63860000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 129325644, "free_cash_flow": -644882, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5224774", "ebitda": "-5081426", "netIncome": "-7945650", "grossProfit": "5859608", "depreciation": "None", "totalRevenue": "26372068", "costOfRevenue": "20512460", "interestIncome": "None", "incomeBeforeTax": "-7945650", "interestExpense": "23018", "operatingIncome": "-5224774", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "11084382", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20512460", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "143348", "sellingGeneralAndAdministrative": "2325278", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "8690", "currentDebt": "None", "investments": "None", "totalAssets": "236061780", "longTermDebt": "None", "shortTermDebt": "77193", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "831", "reportedCurrency": "USD", "retainedEarnings": "-24418619", "totalLiabilities": "10974474", "otherCurrentAssets": "2830730", "totalCurrentAssets": "167019611", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "31947931", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69042169", "currentAccountsPayable": "6858696", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1377388", "totalShareholderEquity": "225107259", "capitalLeaseObligations": "1377388", "otherCurrentLiabilities": "1810037", "totalCurrentLiabilities": "9276856", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1697618", "cashAndShortTermInvestments": "132240950", "commonStockSharesOutstanding": "168046", "intangibleAssetsExcludingGoodwill": "831", "cashAndCashEquivalentsAtCarryingValue": "132240950", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7945650", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "18754", "operatingCashflow": "-644882", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "129325644", "cashflowFromInvestment": "-63860000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "345300", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:39.863271+00:00", "is_restated": false, "income_statement": { "revenue": 23738131, "cost_of_revenue": 17612724, "gross_profit": 6125407, "ebit": -11774116, "ebitda": -11455070, "pretax_income": -14252935, "tax_provision": 21624, "net_income": -14217237, "net_income_to_common": -14217237, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 100810078, "total_current_assets": 108769546, "total_assets": 178718823, "short_term_debt": 1451510, "long_term_debt": null, "total_debt": 1451510, "total_liabilities": 15561047, "total_equity": 162361907, "shares_outstanding": 102200, "goodwill_and_intangibles": 2377 }, "cash_flow": { "operating_cash_flow": -12834578, "capital_expenditure": 2, "free_cash_flow": -12834576, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62758, "ticker_id": 5826, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:39.863271+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11774116", "ebitda": "-11455070", "netIncome": "-14217237", "grossProfit": "6125407", "depreciation": "None", "totalRevenue": "23738131", "costOfRevenue": "17612724", "interestIncome": "None", "incomeBeforeTax": "-14252935", "interestExpense": "900664", "operatingIncome": "-11774116", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "21624", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "17899523", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17612724", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "319046", "sellingGeneralAndAdministrative": "1162639", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "988484", "commonStock": "20443634", "currentDebt": "None", "investments": "None", "totalAssets": "178718823", "longTermDebt": "None", "shortTermDebt": "1451510", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2377", "reportedCurrency": "None", "retainedEarnings": "-23019895", "totalLiabilities": "15561047", "otherCurrentAssets": "5089905", "totalCurrentAssets": "108769546", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "144855", "currentNetReceivables": "1881079", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69949276", "currentAccountsPayable": "3439196", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2764786", "totalShareholderEquity": "162361907", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7035350", "totalCurrentLiabilities": "12427945", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3133102", "cashAndShortTermInvestments": "100810078", "commonStockSharesOutstanding": "102200", "intangibleAssetsExcludingGoodwill": "2377", "cashAndCashEquivalentsAtCarryingValue": "100810078", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14217237", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "-17641", "operatingCashflow": "-12834578", "capitalExpenditures": "2", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24807171", "cashflowFromInvestment": "14983280", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "319046", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23738131, "cost_of_revenue": 17612724, "gross_profit": 6125407, "research_and_development": null, "selling_general_admin": 1162639, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11774116, "depreciation_amortisation": 319046, "ebitda": -11455070, "interest_expense": 900664, "interest_income": null, "other_non_operating": null, "pretax_income": -14252935, "tax_provision": 21624, "effective_tax_rate": null, "net_income": -14217237, "net_income_continuing_ops": null, "net_income_to_common": -14217237, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 100810078, "short_term_investments": 144855, "net_receivables": 1881079, "inventory": 988484, "other_current_assets": null, "total_current_assets": 108769546, "net_ppe": null, "goodwill": null, "intangible_assets": 2377, "goodwill_and_intangibles": 2377, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 69949276, "total_assets": 178718823, "short_term_debt": 1451510, "accounts_payable": 3439196, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12427945, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3133102, "total_liabilities": 15561047, "total_debt": 1451510, "preferred_stock": null, "minority_interest": null, "retained_earnings": -23019895, "total_equity": 162361907, "shares_outstanding": 102200, "operating_cash_flow": -12834578, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2, "acquisitions": null, "other_investing": null, "investing_cash_flow": 14983280, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 24807171, "free_cash_flow": -12834576, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11774116", "ebitda": "-11455070", "netIncome": "-14217237", "grossProfit": "6125407", "depreciation": "None", "totalRevenue": "23738131", "costOfRevenue": "17612724", "interestIncome": "None", "incomeBeforeTax": "-14252935", "interestExpense": "900664", "operatingIncome": "-11774116", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "21624", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "17899523", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17612724", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "319046", "sellingGeneralAndAdministrative": "1162639", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "988484", "commonStock": "20443634", "currentDebt": "None", "investments": "None", "totalAssets": "178718823", "longTermDebt": "None", "shortTermDebt": "1451510", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2377", "reportedCurrency": "None", "retainedEarnings": "-23019895", "totalLiabilities": "15561047", "otherCurrentAssets": "5089905", "totalCurrentAssets": "108769546", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "144855", "currentNetReceivables": "1881079", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69949276", "currentAccountsPayable": "3439196", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2764786", "totalShareholderEquity": "162361907", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7035350", "totalCurrentLiabilities": "12427945", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3133102", "cashAndShortTermInvestments": "100810078", "commonStockSharesOutstanding": "102200", "intangibleAssetsExcludingGoodwill": "2377", "cashAndCashEquivalentsAtCarryingValue": "100810078", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14217237", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "-17641", "operatingCashflow": "-12834578", "capitalExpenditures": "2", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24807171", "cashflowFromInvestment": "14983280", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "319046", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:39.863271+00:00", "is_restated": false, "income_statement": { "revenue": 23738131, "cost_of_revenue": 17612724, "gross_profit": 6125407, "ebit": -13352269, "ebitda": -13033223, "pretax_income": -14252935, "tax_provision": 21624, "net_income": -14217237, "net_income_to_common": -14217237, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 100665223, "total_current_assets": 108769546, "total_assets": 178718823, "short_term_debt": 1451510, "long_term_debt": null, "total_debt": 1451510, "total_liabilities": 15561047, "total_equity": 162361907, "shares_outstanding": 2044363, "goodwill_and_intangibles": 2377 }, "cash_flow": { "operating_cash_flow": -12834578, "capital_expenditure": 0, "free_cash_flow": -12834578, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62759, "ticker_id": 5826, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:39.863271+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13352269", "ebitda": "-13033223", "netIncome": "-14217237", "grossProfit": "6125407", "depreciation": "None", "totalRevenue": "23738131", "costOfRevenue": "17612724", "interestIncome": "None", "incomeBeforeTax": "-14252935", "interestExpense": "900664", "operatingIncome": "-11774116", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "21624", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "17899523", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17612724", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "319046", "sellingGeneralAndAdministrative": "2328211", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "18751", "commonStock": "20443634", "currentDebt": "None", "investments": "None", "totalAssets": "178718823", "longTermDebt": "None", "shortTermDebt": "1451510", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2377", "reportedCurrency": "USD", "retainedEarnings": "-23019895", "totalLiabilities": "15561047", "otherCurrentAssets": "6204493", "totalCurrentAssets": "108769546", "currentLongTermDebt": "1375091", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1881079", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69949277", "currentAccountsPayable": "3439196", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2764786", "totalShareholderEquity": "162361907", "capitalLeaseObligations": "1389695", "otherCurrentLiabilities": "6996779", "totalCurrentLiabilities": "12427945", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3133102", "cashAndShortTermInvestments": "100665223", "commonStockSharesOutstanding": "2044363", "intangibleAssetsExcludingGoodwill": "2377", "cashAndCashEquivalentsAtCarryingValue": "100665223", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14217237", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "-17641", "operatingCashflow": "-12834578", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24807171", "cashflowFromInvestment": "14983280", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "319046", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23738131, "cost_of_revenue": 17612724, "gross_profit": 6125407, "research_and_development": null, "selling_general_admin": 2328211, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13352269, "depreciation_amortisation": 319046, "ebitda": -13033223, "interest_expense": 900664, "interest_income": null, "other_non_operating": null, "pretax_income": -14252935, "tax_provision": 21624, "effective_tax_rate": null, "net_income": -14217237, "net_income_continuing_ops": null, "net_income_to_common": -14217237, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 100665223, "short_term_investments": null, "net_receivables": 1881079, "inventory": 18751, "other_current_assets": null, "total_current_assets": 108769546, "net_ppe": null, "goodwill": null, "intangible_assets": 2377, "goodwill_and_intangibles": 2377, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 69949277, "total_assets": 178718823, "short_term_debt": 1451510, "accounts_payable": 3439196, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12427945, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3133102, "total_liabilities": 15561047, "total_debt": 1451510, "preferred_stock": null, "minority_interest": null, "retained_earnings": -23019895, "total_equity": 162361907, "shares_outstanding": 2044363, "operating_cash_flow": -12834578, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 14983280, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 24807171, "free_cash_flow": -12834578, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13352269", "ebitda": "-13033223", "netIncome": "-14217237", "grossProfit": "6125407", "depreciation": "None", "totalRevenue": "23738131", "costOfRevenue": "17612724", "interestIncome": "None", "incomeBeforeTax": "-14252935", "interestExpense": "900664", "operatingIncome": "-11774116", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "21624", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "17899523", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17612724", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "319046", "sellingGeneralAndAdministrative": "2328211", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "18751", "commonStock": "20443634", "currentDebt": "None", "investments": "None", "totalAssets": "178718823", "longTermDebt": "None", "shortTermDebt": "1451510", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2377", "reportedCurrency": "USD", "retainedEarnings": "-23019895", "totalLiabilities": "15561047", "otherCurrentAssets": "6204493", "totalCurrentAssets": "108769546", "currentLongTermDebt": "1375091", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1881079", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69949277", "currentAccountsPayable": "3439196", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2764786", "totalShareholderEquity": "162361907", "capitalLeaseObligations": "1389695", "otherCurrentLiabilities": "6996779", "totalCurrentLiabilities": "12427945", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3133102", "cashAndShortTermInvestments": "100665223", "commonStockSharesOutstanding": "2044363", "intangibleAssetsExcludingGoodwill": "2377", "cashAndCashEquivalentsAtCarryingValue": "100665223", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14217237", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "-17641", "operatingCashflow": "-12834578", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24807171", "cashflowFromInvestment": "14983280", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "319046", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:39.863271+00:00", "is_restated": false, "income_statement": { "revenue": 26947183, "cost_of_revenue": 20371994, "gross_profit": 6575189, "ebit": -4311584, "ebitda": -3769790, "pretax_income": -5193493, "tax_provision": 10812, "net_income": -5169892, "net_income_to_common": -5169892, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 74325312, "total_current_assets": 93409506, "total_assets": 164264480, "short_term_debt": 1741513, "long_term_debt": null, "total_debt": 1741513, "total_liabilities": 15151939, "total_equity": 148261367, "shares_outstanding": 26325, "goodwill_and_intangibles": 13942 }, "cash_flow": { "operating_cash_flow": 1381424, "capital_expenditure": 4, "free_cash_flow": 1381428, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62761, "ticker_id": 5826, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:39.863271+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4311584", "ebitda": "-3769790", "netIncome": "-5169892", "grossProfit": "6575189", "depreciation": "None", "totalRevenue": "26947183", "costOfRevenue": "20371994", "interestIncome": "None", "incomeBeforeTax": "-5193493", "interestExpense": "1009325", "operatingIncome": "-4311584", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "10812", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "10886773", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20371994", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "541794", "sellingGeneralAndAdministrative": "2328211", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1239121", "commonStock": "3078222", "currentDebt": "None", "investments": "None", "totalAssets": "164264480", "longTermDebt": "None", "shortTermDebt": "1741513", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "13942", "reportedCurrency": "None", "retainedEarnings": "-8802658", "totalLiabilities": "15151939", "otherCurrentAssets": "748476", "totalCurrentAssets": "93409506", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17096597", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70854974", "currentAccountsPayable": "3329799", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4736610", "totalShareholderEquity": "148261367", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3733080", "totalCurrentLiabilities": "10337016", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4814923", "cashAndShortTermInvestments": "74325312", "commonStockSharesOutstanding": "26325", "intangibleAssetsExcludingGoodwill": "13942", "cashAndCashEquivalentsAtCarryingValue": "74325312", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5169892", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "33656", "operatingCashflow": "1381424", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11822082", "cashflowFromInvestment": "-10688160", "stockBasedCompensation": "1792430", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "541794", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26947183, "cost_of_revenue": 20371994, "gross_profit": 6575189, "research_and_development": null, "selling_general_admin": 2328211, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4311584, "depreciation_amortisation": 541794, "ebitda": -3769790, "interest_expense": 1009325, "interest_income": null, "other_non_operating": null, "pretax_income": -5193493, "tax_provision": 10812, "effective_tax_rate": null, "net_income": -5169892, "net_income_continuing_ops": null, "net_income_to_common": -5169892, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 74325312, "short_term_investments": null, "net_receivables": 17096597, "inventory": 1239121, "other_current_assets": null, "total_current_assets": 93409506, "net_ppe": null, "goodwill": null, "intangible_assets": 13942, "goodwill_and_intangibles": 13942, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 70854974, "total_assets": 164264480, "short_term_debt": 1741513, "accounts_payable": 3329799, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10337016, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4814923, "total_liabilities": 15151939, "total_debt": 1741513, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8802658, "total_equity": 148261367, "shares_outstanding": 26325, "operating_cash_flow": 1381424, "stock_based_compensation": 1792430, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10688160, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11822082, "free_cash_flow": 1381428, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4311584", "ebitda": "-3769790", "netIncome": "-5169892", "grossProfit": "6575189", "depreciation": "None", "totalRevenue": "26947183", "costOfRevenue": "20371994", "interestIncome": "None", "incomeBeforeTax": "-5193493", "interestExpense": "1009325", "operatingIncome": "-4311584", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "10812", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "10886773", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20371994", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "541794", "sellingGeneralAndAdministrative": "2328211", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1239121", "commonStock": "3078222", "currentDebt": "None", "investments": "None", "totalAssets": "164264480", "longTermDebt": "None", "shortTermDebt": "1741513", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "13942", "reportedCurrency": "None", "retainedEarnings": "-8802658", "totalLiabilities": "15151939", "otherCurrentAssets": "748476", "totalCurrentAssets": "93409506", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17096597", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70854974", "currentAccountsPayable": "3329799", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4736610", "totalShareholderEquity": "148261367", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3733080", "totalCurrentLiabilities": "10337016", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4814923", "cashAndShortTermInvestments": "74325312", "commonStockSharesOutstanding": "26325", "intangibleAssetsExcludingGoodwill": "13942", "cashAndCashEquivalentsAtCarryingValue": "74325312", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5169892", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "33656", "operatingCashflow": "1381424", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11822082", "cashflowFromInvestment": "-10688160", "stockBasedCompensation": "1792430", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "541794", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:39.863271+00:00", "is_restated": false, "income_statement": { "revenue": 26947184, "cost_of_revenue": 20371994, "gross_profit": 6575190, "ebit": -4311584, "ebitda": -4073952, "pretax_income": -5193494, "tax_provision": null, "net_income": -5169892, "net_income_to_common": -5169892, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 74325312, "total_current_assets": 93409506, "total_assets": 164264480, "short_term_debt": 1741513, "long_term_debt": 1456480, "total_debt": 3197993, "total_liabilities": 15151939, "total_equity": 148261367, "shares_outstanding": 263473, "goodwill_and_intangibles": 13942 }, "cash_flow": { "operating_cash_flow": 1381424, "capital_expenditure": 4, "free_cash_flow": 1381428, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62762, "ticker_id": 5826, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:39.863271+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4311584", "ebitda": "-4073952", "netIncome": "-5169892", "grossProfit": "6575190", "depreciation": "None", "totalRevenue": "26947184", "costOfRevenue": "20371994", "interestIncome": "None", "incomeBeforeTax": "-5193494", "interestExpense": "2018650", "operatingIncome": "-4311584", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "10886500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20371994", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "237632", "sellingGeneralAndAdministrative": "2786748", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "12416", "commonStock": "3078222", "currentDebt": "None", "investments": "None", "totalAssets": "164264480", "longTermDebt": "1456480", "shortTermDebt": "1741513", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "13942", "reportedCurrency": "USD", "retainedEarnings": "-8802658", "totalLiabilities": "15151939", "otherCurrentAssets": "1975181", "totalCurrentAssets": "93409506", "currentLongTermDebt": "1383653", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17096597", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70854974", "currentAccountsPayable": "3329799", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4736610", "totalShareholderEquity": "148261367", "capitalLeaseObligations": "1896477", "otherCurrentLiabilities": "3733080", "totalCurrentLiabilities": "10337016", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4814923", "cashAndShortTermInvestments": "74325312", "commonStockSharesOutstanding": "263473", "intangibleAssetsExcludingGoodwill": "13942", "cashAndCashEquivalentsAtCarryingValue": "74325312", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2584946", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "33656", "operatingCashflow": "1381424", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11822082", "cashflowFromInvestment": "-10688160", "stockBasedCompensation": "53000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "582798", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26947184, "cost_of_revenue": 20371994, "gross_profit": 6575190, "research_and_development": null, "selling_general_admin": 2786748, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4311584, "depreciation_amortisation": 237632, "ebitda": -4073952, "interest_expense": 2018650, "interest_income": null, "other_non_operating": null, "pretax_income": -5193494, "tax_provision": null, "effective_tax_rate": null, "net_income": -5169892, "net_income_continuing_ops": null, "net_income_to_common": -5169892, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 74325312, "short_term_investments": null, "net_receivables": 17096597, "inventory": 12416, "other_current_assets": null, "total_current_assets": 93409506, "net_ppe": null, "goodwill": null, "intangible_assets": 13942, "goodwill_and_intangibles": 13942, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 70854974, "total_assets": 164264480, "short_term_debt": 1741513, "accounts_payable": 3329799, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10337016, "long_term_debt": 1456480, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4814923, "total_liabilities": 15151939, "total_debt": 3197993, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8802658, "total_equity": 148261367, "shares_outstanding": 263473, "operating_cash_flow": 1381424, "stock_based_compensation": 53000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10688160, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11822082, "free_cash_flow": 1381428, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4311584", "ebitda": "-4073952", "netIncome": "-5169892", "grossProfit": "6575190", "depreciation": "None", "totalRevenue": "26947184", "costOfRevenue": "20371994", "interestIncome": "None", "incomeBeforeTax": "-5193494", "interestExpense": "2018650", "operatingIncome": "-4311584", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "10886500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20371994", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "237632", "sellingGeneralAndAdministrative": "2786748", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "12416", "commonStock": "3078222", "currentDebt": "None", "investments": "None", "totalAssets": "164264480", "longTermDebt": "1456480", "shortTermDebt": "1741513", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "13942", "reportedCurrency": "USD", "retainedEarnings": "-8802658", "totalLiabilities": "15151939", "otherCurrentAssets": "1975181", "totalCurrentAssets": "93409506", "currentLongTermDebt": "1383653", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17096597", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70854974", "currentAccountsPayable": "3329799", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4736610", "totalShareholderEquity": "148261367", "capitalLeaseObligations": "1896477", "otherCurrentLiabilities": "3733080", "totalCurrentLiabilities": "10337016", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4814923", "cashAndShortTermInvestments": "74325312", "commonStockSharesOutstanding": "263473", "intangibleAssetsExcludingGoodwill": "13942", "cashAndCashEquivalentsAtCarryingValue": "74325312", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2584946", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "33656", "operatingCashflow": "1381424", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11822082", "cashflowFromInvestment": "-10688160", "stockBasedCompensation": "53000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "582798", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:39.863271+00:00", "is_restated": false, "income_statement": { "revenue": 29444775, "cost_of_revenue": 22025216, "gross_profit": 7419559, "ebit": -29802458, "ebitda": -28613246, "pretax_income": -32903014, "tax_provision": 23107, "net_income": -31804670, "net_income_to_common": -31804670, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71252380, "total_current_assets": 84031236, "total_assets": 158255607, "short_term_debt": 1730768, "long_term_debt": null, "total_debt": 1730768, "total_liabilities": 20447000, "total_equity": 136927882, "shares_outstanding": 2724, "goodwill_and_intangibles": 31332 }, "cash_flow": { "operating_cash_flow": -12210898, "capital_expenditure": 2492, "free_cash_flow": -12208406, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62763, "ticker_id": 5826, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:39.863271+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-29802458", "ebitda": "-28613246", "netIncome": "-31804670", "grossProfit": "7419559", "depreciation": "None", "totalRevenue": "29444775", "costOfRevenue": "22025216", "interestIncome": "None", "incomeBeforeTax": "-32903014", "interestExpense": "1150785", "operatingIncome": "-29802458", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "23107", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "37222017", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22025216", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1189212", "sellingGeneralAndAdministrative": "1393374", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1247849", "commonStock": "544981", "currentDebt": "None", "investments": "None", "totalAssets": "158255607", "longTermDebt": "None", "shortTermDebt": "1730768", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "31332", "reportedCurrency": "USD", "retainedEarnings": "-3632766", "totalLiabilities": "20447000", "otherCurrentAssets": "4822680", "totalCurrentAssets": "84031236", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6708327", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74224370", "currentAccountsPayable": "3824516", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7521103", "totalShareholderEquity": "136927882", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5158016", "totalCurrentLiabilities": "12836840", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7610161", "cashAndShortTermInvestments": "71252380", "commonStockSharesOutstanding": "2724.90", "intangibleAssetsExcludingGoodwill": "31332", "cashAndCashEquivalentsAtCarryingValue": "71252380", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31804670", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "14675", "operatingCashflow": "-12210898", "capitalExpenditures": "2492", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "86369157", "cashflowFromInvestment": "-61734590", "stockBasedCompensation": "53000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1189212", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29444775, "cost_of_revenue": 22025216, "gross_profit": 7419559, "research_and_development": null, "selling_general_admin": 1393374, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -29802458, "depreciation_amortisation": 1189212, "ebitda": -28613246, "interest_expense": 1150785, "interest_income": null, "other_non_operating": null, "pretax_income": -32903014, "tax_provision": 23107, "effective_tax_rate": null, "net_income": -31804670, "net_income_continuing_ops": null, "net_income_to_common": -31804670, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 71252380, "short_term_investments": null, "net_receivables": 6708327, "inventory": 1247849, "other_current_assets": null, "total_current_assets": 84031236, "net_ppe": null, "goodwill": null, "intangible_assets": 31332, "goodwill_and_intangibles": 31332, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 74224370, "total_assets": 158255607, "short_term_debt": 1730768, "accounts_payable": 3824516, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12836840, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7610161, "total_liabilities": 20447000, "total_debt": 1730768, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3632766, "total_equity": 136927882, "shares_outstanding": 2724, "operating_cash_flow": -12210898, "stock_based_compensation": 53000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2492, "acquisitions": null, "other_investing": null, "investing_cash_flow": -61734590, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 86369157, "free_cash_flow": -12208406, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-29802458", "ebitda": "-28613246", "netIncome": "-31804670", "grossProfit": "7419559", "depreciation": "None", "totalRevenue": "29444775", "costOfRevenue": "22025216", "interestIncome": "None", "incomeBeforeTax": "-32903014", "interestExpense": "1150785", "operatingIncome": "-29802458", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "23107", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "37222017", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22025216", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1189212", "sellingGeneralAndAdministrative": "1393374", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1247849", "commonStock": "544981", "currentDebt": "None", "investments": "None", "totalAssets": "158255607", "longTermDebt": "None", "shortTermDebt": "1730768", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "31332", "reportedCurrency": "USD", "retainedEarnings": "-3632766", "totalLiabilities": "20447000", "otherCurrentAssets": "4822680", "totalCurrentAssets": "84031236", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6708327", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74224370", "currentAccountsPayable": "3824516", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7521103", "totalShareholderEquity": "136927882", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5158016", "totalCurrentLiabilities": "12836840", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7610161", "cashAndShortTermInvestments": "71252380", "commonStockSharesOutstanding": "2724.90", "intangibleAssetsExcludingGoodwill": "31332", "cashAndCashEquivalentsAtCarryingValue": "71252380", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31804670", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "14675", "operatingCashflow": "-12210898", "capitalExpenditures": "2492", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "86369157", "cashflowFromInvestment": "-61734590", "stockBasedCompensation": "53000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1189212", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:39.863271+00:00", "is_restated": false, "income_statement": { "revenue": 29444775, "cost_of_revenue": 22025216, "gross_profit": 7419559, "ebit": -31752228, "ebitda": -30563016, "pretax_income": -32903014, "tax_provision": 23107, "net_income": -31800000, "net_income_to_common": -31800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71252380, "total_current_assets": 84031236, "total_assets": 158255607, "short_term_debt": 1730768, "long_term_debt": 3871827, "total_debt": 5602595, "total_liabilities": 20447000, "total_equity": 136927882, "shares_outstanding": 45300, "goodwill_and_intangibles": 31332 }, "cash_flow": { "operating_cash_flow": -12210898, "capital_expenditure": 10529, "free_cash_flow": -12200369, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62764, "ticker_id": 5826, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:39.863271+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-31752228", "ebitda": "-30563016", "netIncome": "-31800000", "grossProfit": "7419559", "depreciation": "None", "totalRevenue": "29444775", "costOfRevenue": "22025216", "interestIncome": "None", "incomeBeforeTax": "-32903014", "interestExpense": "1150785", "operatingIncome": "-29802460", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "23107", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "37222017", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22025216", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1189212", "sellingGeneralAndAdministrative": "11435510", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "34286", "commonStock": "544981", "currentDebt": "None", "investments": "None", "totalAssets": "158255607", "longTermDebt": "3871827", "shortTermDebt": "1730768", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "31332", "reportedCurrency": "USD", "retainedEarnings": "-3632766", "totalLiabilities": "20447000", "otherCurrentAssets": "6036243", "totalCurrentAssets": "84031236", "currentLongTermDebt": "1356251", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "6708327", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74224371", "currentAccountsPayable": "3824516", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7521103", "totalShareholderEquity": "136927882", "capitalLeaseObligations": "2293025", "otherCurrentLiabilities": "9818758", "totalCurrentLiabilities": "12836840", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7610161", "cashAndShortTermInvestments": "71252380", "commonStockSharesOutstanding": "45300", "intangibleAssetsExcludingGoodwill": "31332", "cashAndCashEquivalentsAtCarryingValue": "71252380", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31804670", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "14675", "operatingCashflow": "-12210898", "capitalExpenditures": "10529", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "86369157", "cashflowFromInvestment": "-61734590", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1189212", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29444775, "cost_of_revenue": 22025216, "gross_profit": 7419559, "research_and_development": null, "selling_general_admin": 11435510, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -31752228, "depreciation_amortisation": 1189212, "ebitda": -30563016, "interest_expense": 1150785, "interest_income": null, "other_non_operating": null, "pretax_income": -32903014, "tax_provision": 23107, "effective_tax_rate": null, "net_income": -31800000, "net_income_continuing_ops": null, "net_income_to_common": -31800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 71252380, "short_term_investments": null, "net_receivables": 6708327, "inventory": 34286, "other_current_assets": null, "total_current_assets": 84031236, "net_ppe": null, "goodwill": null, "intangible_assets": 31332, "goodwill_and_intangibles": 31332, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 74224371, "total_assets": 158255607, "short_term_debt": 1730768, "accounts_payable": 3824516, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12836840, "long_term_debt": 3871827, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7610161, "total_liabilities": 20447000, "total_debt": 5602595, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3632766, "total_equity": 136927882, "shares_outstanding": 45300, "operating_cash_flow": -12210898, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10529, "acquisitions": null, "other_investing": null, "investing_cash_flow": -61734590, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 86369157, "free_cash_flow": -12200369, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-31752228", "ebitda": "-30563016", "netIncome": "-31800000", "grossProfit": "7419559", "depreciation": "None", "totalRevenue": "29444775", "costOfRevenue": "22025216", "interestIncome": "None", "incomeBeforeTax": "-32903014", "interestExpense": "1150785", "operatingIncome": "-29802460", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "23107", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "37222017", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22025216", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1189212", "sellingGeneralAndAdministrative": "11435510", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "34286", "commonStock": "544981", "currentDebt": "None", "investments": "None", "totalAssets": "158255607", "longTermDebt": "3871827", "shortTermDebt": "1730768", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "31332", "reportedCurrency": "USD", "retainedEarnings": "-3632766", "totalLiabilities": "20447000", "otherCurrentAssets": "6036243", "totalCurrentAssets": "84031236", "currentLongTermDebt": "1356251", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "6708327", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74224371", "currentAccountsPayable": "3824516", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7521103", "totalShareholderEquity": "136927882", "capitalLeaseObligations": "2293025", "otherCurrentLiabilities": "9818758", "totalCurrentLiabilities": "12836840", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7610161", "cashAndShortTermInvestments": "71252380", "commonStockSharesOutstanding": "45300", "intangibleAssetsExcludingGoodwill": "31332", "cashAndCashEquivalentsAtCarryingValue": "71252380", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31804670", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "14675", "operatingCashflow": "-12210898", "capitalExpenditures": "10529", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "86369157", "cashflowFromInvestment": "-61734590", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1189212", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }