{ "ticker": { "uuid": "99602256-41b4-44e1-8068-db637c11e86e", "symbol": "EVZ", "name": "EVZ Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/99602256-41b4-44e1-8068-db637c11e86e/", "api_url": "https://sharemaestro.com/factors/api/tickers/99602256-41b4-44e1-8068-db637c11e86e/" }, "ticker_metadata": { "id": 23133, "uuid": "99602256-41b4-44e1-8068-db637c11e86e", "symbol": "EVZ", "name": "EVZ Limited", "asset_type": "equity", "market_cap": 78369456, "stock_exchange_id": 9, "industry": "Engineering & Construction", "sector": "Industrials", "description": "EVZ Limited, together with its subsidiaries, operates in the engineering services sectors in Australia and Asia. It operates through Energy and Resources; and Building Products segments. The company designs, manufactures, and installs equipment for electricity, oil, and gas facilities, such as constant load power stations, base and backup power generation equipment, clean energy solutions, silos, cooling towers, pipe spooling, pressure vessels, and fabricated structural steel; and large steel tanks for the water, petrochemical, and chemical industries. It also designs syphonic roof drainage systems for various buildings, such as airports, shipping centers, and sporting venues; and supplies and installs metal panel tanks and prefabricated hydraulic systems. In addition, the company offers customer support services, including ongoing maintenance, servicing of equipment, and sourcing of emergency equipment; pressure piping, and structural and mechanical engineering solutions; spare parts; recurrent maintenance services. Further, it provides communications equipment, marine installations, and mobile generation capabilities. Additionally, it is involved in the designing, constructing, on-site installation, maintenance, and shutdown of engineering services to the mining, wood chip, petrochemical, aluminum, glass, cement, defense, and agriculture industries. EVZ Limited was incorporated in 1984 and is based in Melbourne, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "99602256-41b4-44e1-8068-db637c11e86e", "symbol": "EVZ", "name": "EVZ Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/99602256-41b4-44e1-8068-db637c11e86e/", "api_url": "https://sharemaestro.com/factors/api/tickers/99602256-41b4-44e1-8068-db637c11e86e/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.28, "value": 0.13, "quality": 0.05, "momentum": 0.99, "coverage": 0.818, "confidence": 0.497, "delta": null }, "headline_factors": { "price": 0.73, "market_cap": 89211299.0, "pe_ratio": 72.2236, "earnings_yield": null, "ebitda_to_ev": 0.0598, "shareholder_yield": 0, "roe": 0.0357, "piotroski_f_score": 3, "momentum_12_1": 2.4763, "volatility_252d": 0.5501 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": true, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:27.103202+00:00", "batch_id": "" }, "size": { "price_close": 0.735, "market_cap": 89211298.995, "market_cap_usd": 89211298.995, "enterprise_value": 84618813.995, "shares_outstanding": 121375917, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 72.2236, "pb_ratio": 2.5752, "ptbv_ratio": 2.5752, "ps_ratio": 0.8263, "pcf_ratio": null, "pfcf_ratio": 23.0925, "ev_ebitda": 16.7278, "ev_ebit": null, "ev_sales": 0.7838, "ev_fcf": 21.9038, "earnings_yield": null, "fcf_yield": 0.0457, "price_to_sales": 0.8263, "price_to_book": 2.5752, "price_to_cashflow": null, "ebitda_to_ev": 0.0598, "sales_yield": 1.2758 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.1632, "operating_margin": -0.0013, "net_margin": 0.0114, "ebitda_margin": 0.0469, "fcf_margin": 0.0358, "roe": 0.0357, "roa": 0.0178, "roic": -0.0035, "roc_greenblatt": null, "asset_turnover": 1.5553, "cash_conversion": 3.1276, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.2274, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2539, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.9079, "debt_to_assets": 0.0871, "interest_coverage": -0.2298, "current_ratio": 1.409, "quick_ratio": 1.409, "net_debt": -4592485, "local_beta": 0.2509, "volatility_252d": 0.5501, "volatility_60d": 1.236, "max_drawdown_12m": -0.0937, "risk_adjusted_momentum": 4.5014 }, "growth": { "revenue_growth_1y": -0.0921, "revenue_growth_3y_cagr": 0.1694, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.4239, "eps_growth_3y_cagr": 0.1135, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0512, "revenue_growth": -0.0921, "earnings_growth": -0.4239 }, "momentum": { "price_return_1m": 0.3868, "price_return_3m": 1.6687, "price_return_6m": 2.3211, "price_return_9m": 3.3956, "price_return_12m": 3.821, "price_return_12m_ex1m": 2.4763, "momentum_6m": 2.3211, "momentum_12m": 3.821, "momentum_12_1": 2.4763, "distance_from_52w_high": 0, "distance_from_52w_low": 4.3375, "relative_strength": 3.8081 }, "raw_ttm": { "revenue_ttm": 107959682, "gross_profit_ttm": 17621843, "ebit_ttm": -140469, "ebitda_ttm": 5058563, "net_income_ttm": 1235210, "eps_diluted_ttm": 0.0102, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -1185457, "fcf_ttm": 3863207, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 611329, "cash_and_equivalents": 10636350, "total_current_assets": 42053330, "total_current_liabilities": 29846738, "net_ppe": null, "total_assets": 69415663, "total_debt": 6043865, "total_equity": 34642302, "net_working_capital": 3129319, "book_value_per_share": 0.2854, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.2854 }, "ranks": { "universe_ticker_count": 570, "rank_pe": 90, "rank_pb": 64, "rank_ptbv": 64, "rank_ps": 24, "rank_pcf": 50, "rank_ev_ebitda": 75, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 40, "rank_dividend_yield": 82, "rank_shareholder_yield": 71, "rank_total_yield": 77, "rank_roe": 64, "rank_roc": 50, "rank_roic": 76, "rank_gross_margin": 92, "rank_fcf_margin": 62, "rank_piotroski": 59, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 88, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 86, "rank_momentum_12m": 2, "rank_momentum_12m_ex1m": 3, "rank_relative_strength": 2 }, "composites": { "value_composite": 87, "quality_composite": 95, "momentum_composite": 1, "growth_composite": 99, "yield_composite": 92, "svqf_composite": 45, "vc1_composite": 90, "vc2_composite": 91, "vc3_composite": 91, "trending_value_composite": null, "overall_composite": 72, "quality_value_composite": 0.0806, "os_score": 0.28, "value_percentile": 0.13, "quality_percentile": 0.05, "momentum_percentile": 0.99, "factor_coverage": 0.818, "signal_confidence": 0.497, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 2, "all_cap_buyback_rank": 36, "small_cap_core_rank": 89, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": true, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9946, "ticker_id": 23133, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:27.103202+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.735, "market_cap": 89211298.995, "market_cap_usd": 89211298.995, "enterprise_value": 84618813.995, "shares_outstanding": 121375917, "fx_rate_to_usd": null, "pe_ratio": 72.2235887, "pb_ratio": 2.57521278, "ptbv_ratio": 2.57521278, "ps_ratio": 0.82633903, "pcf_ratio": null, "pfcf_ratio": 23.09254953, "ev_ebitda": 16.72783634, "ev_ebit": null, "ev_sales": 0.78380014, "ev_fcf": 21.90377425, "earnings_yield": null, "fcf_yield": 0.04565423, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.16322615, "operating_margin": -0.00130112, "net_margin": 0.0114414, "ebitda_margin": 0.04685604, "fcf_margin": 0.03578379, "roe": 0.03565612, "roa": 0.0177944, "roic": -0.0035059, "roc_greenblatt": null, "asset_turnover": 1.555264, "cash_conversion": 3.12757102, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.90786356, "debt_to_assets": 0.08706774, "interest_coverage": -0.22977644, "current_ratio": 1.40897575, "quick_ratio": 1.40897575, "net_debt": -4592485, "revenue_growth_1y": -0.09213585, "revenue_growth_3y_cagr": 0.16942158, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.42385994, "eps_growth_3y_cagr": 0.11350206, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.05120884, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.227379, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.38679245, "price_return_3m": 1.66874841, "price_return_6m": 2.32111825, "price_return_9m": 3.39559125, "price_return_12m": 3.82096826, "price_return_12m_ex1m": 2.47634446, "distance_from_52w_high": 0, "distance_from_52w_low": 4.33749682, "relative_strength": 3.80812147, "local_beta": 0.2509, "volatility_252d": 0.550125, "volatility_60d": 1.235972, "max_drawdown_12m": -0.0937494, "revenue_ttm": 107959682, "gross_profit_ttm": 17621843, "ebit_ttm": -140469, "ebitda_ttm": 5058563, "net_income_ttm": 1235210, "eps_diluted_ttm": 0.01017673, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -1185457, "fcf_ttm": 3863207, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 611329, "cash_and_equivalents": 10636350, "total_current_assets": 42053330, "total_current_liabilities": 29846738, "net_ppe": null, "total_assets": 69415663, "total_debt": 6043865, "total_equity": 34642302, "net_working_capital": 3129319, "book_value_per_share": 0.28541331, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.28541331, "universe_ticker_count": 570, "sector": "Industrials", "rank_pe": 90, "rank_pb": 64, "rank_ptbv": 64, "rank_ps": 24, "rank_pcf": 50, "rank_ev_ebitda": 75, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 40, "rank_dividend_yield": 82, "rank_shareholder_yield": 71, "rank_total_yield": 77, "rank_roe": 64, "rank_roc": 50, "rank_roic": 76, "rank_gross_margin": 92, "rank_fcf_margin": 62, "rank_piotroski": 59, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 88, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 86, "rank_momentum_12m": 2, "rank_momentum_12m_ex1m": 3, "rank_relative_strength": 2, "value_composite": 87, "quality_composite": 95, "momentum_composite": 1, "growth_composite": 99, "yield_composite": 92, "svqf_composite": 45, "vc1_composite": 90, "vc2_composite": 91, "vc3_composite": 91, "trending_value_composite": null, "overall_composite": 72, "factor_coverage": 0.818, "signal_confidence": 0.497, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 2, "all_cap_buyback_rank": 36, "small_cap_core_rank": 89, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": true, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.73, "os": 0.28, "value": 0.13, "quality": 0.05, "momentum": 0.99, "confidence": 0.497, "coverage": 0.818, "pe_ratio": 72.2236, "earnings_yield": null, "shareholder_yield": 0, "roe": 0.0357, "momentum_12_1": 2.4763, "complete_fields": { "id": 9946, "ticker_id": 23133, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:27.103202+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.735, "market_cap": 89211298.995, "market_cap_usd": 89211298.995, "enterprise_value": 84618813.995, "shares_outstanding": 121375917, "fx_rate_to_usd": null, "pe_ratio": 72.2235887, "pb_ratio": 2.57521278, "ptbv_ratio": 2.57521278, "ps_ratio": 0.82633903, "pcf_ratio": null, "pfcf_ratio": 23.09254953, "ev_ebitda": 16.72783634, "ev_ebit": null, "ev_sales": 0.78380014, "ev_fcf": 21.90377425, "earnings_yield": null, "fcf_yield": 0.04565423, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.16322615, "operating_margin": -0.00130112, "net_margin": 0.0114414, "ebitda_margin": 0.04685604, "fcf_margin": 0.03578379, "roe": 0.03565612, "roa": 0.0177944, "roic": -0.0035059, "roc_greenblatt": null, "asset_turnover": 1.555264, "cash_conversion": 3.12757102, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.90786356, "debt_to_assets": 0.08706774, "interest_coverage": -0.22977644, "current_ratio": 1.40897575, "quick_ratio": 1.40897575, "net_debt": -4592485, "revenue_growth_1y": -0.09213585, "revenue_growth_3y_cagr": 0.16942158, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.42385994, "eps_growth_3y_cagr": 0.11350206, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.05120884, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.227379, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.38679245, "price_return_3m": 1.66874841, "price_return_6m": 2.32111825, "price_return_9m": 3.39559125, "price_return_12m": 3.82096826, "price_return_12m_ex1m": 2.47634446, "distance_from_52w_high": 0, "distance_from_52w_low": 4.33749682, "relative_strength": 3.80812147, "local_beta": 0.2509, "volatility_252d": 0.550125, "volatility_60d": 1.235972, "max_drawdown_12m": -0.0937494, "revenue_ttm": 107959682, "gross_profit_ttm": 17621843, "ebit_ttm": -140469, "ebitda_ttm": 5058563, "net_income_ttm": 1235210, "eps_diluted_ttm": 0.01017673, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -1185457, "fcf_ttm": 3863207, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 611329, "cash_and_equivalents": 10636350, "total_current_assets": 42053330, "total_current_liabilities": 29846738, "net_ppe": null, "total_assets": 69415663, "total_debt": 6043865, "total_equity": 34642302, "net_working_capital": 3129319, "book_value_per_share": 0.28541331, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.28541331, "universe_ticker_count": 570, "sector": "Industrials", "rank_pe": 90, "rank_pb": 64, "rank_ptbv": 64, "rank_ps": 24, "rank_pcf": 50, "rank_ev_ebitda": 75, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 40, "rank_dividend_yield": 82, "rank_shareholder_yield": 71, "rank_total_yield": 77, "rank_roe": 64, "rank_roc": 50, "rank_roic": 76, "rank_gross_margin": 92, "rank_fcf_margin": 62, "rank_piotroski": 59, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 88, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 86, "rank_momentum_12m": 2, "rank_momentum_12m_ex1m": 3, "rank_relative_strength": 2, "value_composite": 87, "quality_composite": 95, "momentum_composite": 1, "growth_composite": 99, "yield_composite": 92, "svqf_composite": 45, "vc1_composite": 90, "vc2_composite": 91, "vc3_composite": 91, "trending_value_composite": null, "overall_composite": 72, "factor_coverage": 0.818, "signal_confidence": 0.497, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 2, "all_cap_buyback_rank": 36, "small_cap_core_rank": 89, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": true, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:19:05.268732+00:00", "is_restated": false, "income_statement": { "revenue": 107959682, "cost_of_revenue": 90337839, "gross_profit": 17621843, "ebit": -140469, "ebitda": 5058563, "pretax_income": null, "tax_provision": null, "net_income": 1235210, "net_income_to_common": 1235210, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10636350, "total_current_assets": 42053330, "total_assets": 69415663, "short_term_debt": null, "long_term_debt": null, "total_debt": 6043865, "total_liabilities": null, "total_equity": 34642302, "shares_outstanding": 121375917, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -1185457, "free_cash_flow": 3863207, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 412163, "ticker_id": 23133, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:19:05.268732+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5058563", "netIncome": "1235210", "grossProfit": "17621843", "totalRevenue": "107959682", "costOfRevenue": "90337839", "interestExpense": "611329", "operatingIncome": "-140469", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2637624" }, "balance": { "totalDebt": "6043865", "totalAssets": "69415663", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "121375917", "totalCurrentAssets": "42053330", "totalShareholderEquity": "34642302", "totalCurrentLiabilities": "29846738", "propertyPlantEquipmentNet": "11426127", "cashAndShortTermInvestments": "10636350" }, "cashflow": { "freeCashFlow": "3863207", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-1185457" } }, "revenue": 107959682, "cost_of_revenue": 90337839, "gross_profit": 17621843, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -140469, "depreciation_amortisation": 2637624, "ebitda": 5058563, "interest_expense": 611329, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1235210, "net_income_continuing_ops": null, "net_income_to_common": 1235210, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10636350, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 42053330, "net_ppe": 11426127, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 69415663, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29846738, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6043865, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 34642302, "shares_outstanding": 121375917, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1185457, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3863207, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5058563", "netIncome": "1235210", "grossProfit": "17621843", "totalRevenue": "107959682", "costOfRevenue": "90337839", "interestExpense": "611329", "operatingIncome": "-140469", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2637624" }, "balance": { "totalDebt": "6043865", "totalAssets": "69415663", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "121375917", "totalCurrentAssets": "42053330", "totalShareholderEquity": "34642302", "totalCurrentLiabilities": "29846738", "propertyPlantEquipmentNet": "11426127", "cashAndShortTermInvestments": "10636350" }, "cashflow": { "freeCashFlow": "3863207", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-1185457" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:19:05.268732+00:00", "is_restated": false, "income_statement": { "revenue": 118916120, "cost_of_revenue": 101499596, "gross_profit": 17416524, "ebit": -127123, "ebitda": 4633186, "pretax_income": null, "tax_provision": null, "net_income": 2138924, "net_income_to_common": 2138924, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8365542, "total_current_assets": 37305791, "total_assets": 64390387, "short_term_debt": null, "long_term_debt": null, "total_debt": 5553921, "total_liabilities": null, "total_equity": 32877620, "shares_outstanding": 121091917, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -2147810, "free_cash_flow": -332317, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 412164, "ticker_id": 23133, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:19:05.268732+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4633186", "netIncome": "2138924", "grossProfit": "17416524", "totalRevenue": "118916120", "costOfRevenue": "101499596", "interestExpense": "263863", "operatingIncome": "-127123", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2550908" }, "balance": { "totalDebt": "5553921", "totalAssets": "64390387", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "121091917", "totalCurrentAssets": "37305791", "totalShareholderEquity": "32877620", "totalCurrentLiabilities": "26597839", "propertyPlantEquipmentNet": "10762490", "cashAndShortTermInvestments": "8365542" }, "cashflow": { "freeCashFlow": "-332317", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-2147810" } }, "revenue": 118916120, "cost_of_revenue": 101499596, "gross_profit": 17416524, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -127123, "depreciation_amortisation": 2550908, "ebitda": 4633186, "interest_expense": 263863, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2138924, "net_income_continuing_ops": null, "net_income_to_common": 2138924, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8365542, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 37305791, "net_ppe": 10762490, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 64390387, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26597839, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5553921, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 32877620, "shares_outstanding": 121091917, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2147810, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -332317, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4633186", "netIncome": "2138924", "grossProfit": "17416524", "totalRevenue": "118916120", "costOfRevenue": "101499596", "interestExpense": "263863", "operatingIncome": "-127123", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2550908" }, "balance": { "totalDebt": "5553921", "totalAssets": "64390387", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "121091917", "totalCurrentAssets": "37305791", "totalShareholderEquity": "32877620", "totalCurrentLiabilities": "26597839", "propertyPlantEquipmentNet": "10762490", "cashAndShortTermInvestments": "8365542" }, "cashflow": { "freeCashFlow": "-332317", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-2147810" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:19:05.268732+00:00", "is_restated": false, "income_statement": { "revenue": 111200389, "cost_of_revenue": 96332056, "gross_profit": 14868333, "ebit": -525047, "ebitda": 3756819, "pretax_income": null, "tax_provision": null, "net_income": 1446276, "net_income_to_common": 1446276, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9268155, "total_current_assets": 36221801, "total_assets": 59938792, "short_term_debt": null, "long_term_debt": null, "total_debt": 2725717, "total_liabilities": null, "total_equity": 30444015, "shares_outstanding": 120621917, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -1382809, "free_cash_flow": 2696122, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -300000 }, "complete_fields": { "id": 412165, "ticker_id": 23133, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:19:05.268732+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3756819", "netIncome": "1446276", "grossProfit": "14868333", "totalRevenue": "111200389", "costOfRevenue": "96332056", "interestExpense": "189824", "operatingIncome": "-525047", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2141160" }, "balance": { "totalDebt": "2725717", "totalAssets": "59938792", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "120621917", "totalCurrentAssets": "36221801", "totalShareholderEquity": "30444015", "totalCurrentLiabilities": "27762247", "propertyPlantEquipmentNet": "7797129", "cashAndShortTermInvestments": "9268155" }, "cashflow": { "freeCashFlow": "2696122", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-300000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-1382809" } }, "revenue": 111200389, "cost_of_revenue": 96332056, "gross_profit": 14868333, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -525047, "depreciation_amortisation": 2141160, "ebitda": 3756819, "interest_expense": 189824, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1446276, "net_income_continuing_ops": null, "net_income_to_common": 1446276, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9268155, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 36221801, "net_ppe": 7797129, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 59938792, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27762247, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2725717, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 30444015, "shares_outstanding": 120621917, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1382809, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -300000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2696122, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3756819", "netIncome": "1446276", "grossProfit": "14868333", "totalRevenue": "111200389", "costOfRevenue": "96332056", "interestExpense": "189824", "operatingIncome": "-525047", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2141160" }, "balance": { "totalDebt": "2725717", "totalAssets": "59938792", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "120621917", "totalCurrentAssets": "36221801", "totalShareholderEquity": "30444015", "totalCurrentLiabilities": "27762247", "propertyPlantEquipmentNet": "7797129", "cashAndShortTermInvestments": "9268155" }, "cashflow": { "freeCashFlow": "2696122", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-300000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-1382809" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:19:05.268732+00:00", "is_restated": false, "income_statement": { "revenue": 67506919, "cost_of_revenue": 55086994, "gross_profit": 12419925, "ebit": -390812, "ebitda": 3029001, "pretax_income": null, "tax_provision": null, "net_income": 894680, "net_income_to_common": 894680, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8933485, "total_current_assets": 34342938, "total_assets": 56422056, "short_term_debt": 300000, "long_term_debt": null, "total_debt": 2444315, "total_liabilities": null, "total_equity": 29067293, "shares_outstanding": 120145917, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -1325002, "free_cash_flow": 2963517, "dividends_paid": null, "share_repurchases": -172377, "shares_issued": 3724523, "net_debt_issued": -1200000 }, "complete_fields": { "id": 412166, "ticker_id": 23133, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:19:05.268732+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3029001", "netIncome": "894680", "grossProfit": "12419925", "totalRevenue": "67506919", "costOfRevenue": "55086994", "interestExpense": "274442", "operatingIncome": "-390812", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1749233" }, "balance": { "totalDebt": "2444315", "totalAssets": "56422056", "longTermDebt": null, "shortTermDebt": "300000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "120145917", "totalCurrentAssets": "34342938", "totalShareholderEquity": "29067293", "totalCurrentLiabilities": "26007361", "propertyPlantEquipmentNet": "6163937", "cashAndShortTermInvestments": "8933485" }, "cashflow": { "freeCashFlow": "2963517", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "3724523", "repaymentOfDebt": "-1200000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-172377", "capitalExpenditures": "-1325002" } }, "revenue": 67506919, "cost_of_revenue": 55086994, "gross_profit": 12419925, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -390812, "depreciation_amortisation": 1749233, "ebitda": 3029001, "interest_expense": 274442, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 894680, "net_income_continuing_ops": null, "net_income_to_common": 894680, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8933485, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 34342938, "net_ppe": 6163937, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 56422056, "short_term_debt": 300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26007361, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2444315, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 29067293, "shares_outstanding": 120145917, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1325002, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -172377, "shares_issued": 3724523, "net_debt_issued": -1200000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2963517, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3029001", "netIncome": "894680", "grossProfit": "12419925", "totalRevenue": "67506919", "costOfRevenue": "55086994", "interestExpense": "274442", "operatingIncome": "-390812", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1749233" }, "balance": { "totalDebt": "2444315", "totalAssets": "56422056", "longTermDebt": null, "shortTermDebt": "300000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "120145917", "totalCurrentAssets": "34342938", "totalShareholderEquity": "29067293", "totalCurrentLiabilities": "26007361", "propertyPlantEquipmentNet": "6163937", "cashAndShortTermInvestments": "8933485" }, "cashflow": { "freeCashFlow": "2963517", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "3724523", "repaymentOfDebt": "-1200000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-172377", "capitalExpenditures": "-1325002" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:19:05.268732+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 1200000, "long_term_debt": 300000, "total_debt": 1500000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2800000 }, "complete_fields": { "id": 412167, "ticker_id": 23133, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:19:05.268732+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "300000", "shortTermDebt": "1200000", "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-2800000", "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 1200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2800000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "300000", "shortTermDebt": "1200000", "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-2800000", "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:19:05.268732+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10636350, "total_current_assets": 42053330, "total_assets": 69415663, "short_term_debt": 1559077, "long_term_debt": 4484788, "total_debt": 6043865, "total_liabilities": null, "total_equity": 34642302, "shares_outstanding": 121375917, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 412162, "ticker_id": 23133, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:19:05.268732+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "6043865", "totalAssets": "69415663", "longTermDebt": "4484788", "shortTermDebt": "1559077", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "121375917", "totalCurrentAssets": "42053330", "totalShareholderEquity": "34642302", "totalCurrentLiabilities": "29846738", "propertyPlantEquipmentNet": "11426127", "cashAndShortTermInvestments": "10636350" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10636350, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 42053330, "net_ppe": 11426127, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 69415663, "short_term_debt": 1559077, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29846738, "long_term_debt": 4484788, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6043865, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 34642302, "shares_outstanding": 121375917, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "6043865", "totalAssets": "69415663", "longTermDebt": "4484788", "shortTermDebt": "1559077", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "121375917", "totalCurrentAssets": "42053330", "totalShareholderEquity": "34642302", "totalCurrentLiabilities": "29846738", "propertyPlantEquipmentNet": "11426127", "cashAndShortTermInvestments": "10636350" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }