{ "ticker": { "uuid": "99630101-fe74-424e-96f0-ddef270f3294", "symbol": "BFRI", "name": "Biofrontera Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/99630101-fe74-424e-96f0-ddef270f3294/", "api_url": "https://sharemaestro.com/factors/api/tickers/99630101-fe74-424e-96f0-ddef270f3294/" }, "ticker_metadata": { "id": 5032, "uuid": "99630101-fe74-424e-96f0-ddef270f3294", "symbol": "BFRI", "name": "Biofrontera Inc", "asset_type": "equity", "market_cap": 11010900, "stock_exchange_id": 2, "industry": "Drug Manufacturers - Specialty & Generic", "sector": "Healthcare", "description": "Biofrontera Inc., a biopharmaceutical company, develops and supplies dermatological products for the treatment of skin conditions in the United States. The company is headquartered in Woburn, Massachusetts.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "99630101-fe74-424e-96f0-ddef270f3294", "symbol": "BFRI", "name": "Biofrontera Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/99630101-fe74-424e-96f0-ddef270f3294/", "api_url": "https://sharemaestro.com/factors/api/tickers/99630101-fe74-424e-96f0-ddef270f3294/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.7, "value": 0.59, "quality": 0.58, "momentum": 0.59, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 0.94, "market_cap": 10923907.01, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -1.8262, "piotroski_f_score": 3, "momentum_12_1": 0.9167, "volatility_252d": 0.7502 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:28.480358+00:00", "batch_id": "" }, "size": { "price_close": 0.935, "market_cap": 10923907.005, "market_cap_usd": 10923907.005, "enterprise_value": 9831907.005, "shares_outstanding": 11683323, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.7997, "ptbv_ratio": 3.1563, "ps_ratio": 0.2529, "pcf_ratio": null, "pfcf_ratio": -1.1739, "ev_ebitda": null, "ev_ebit": -1.1024, "ev_sales": 0.2276, "ev_fcf": -1.0565, "earnings_yield": null, "fcf_yield": -0.9465, "price_to_sales": 0.2529, "price_to_book": 1.7997, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 4.3941 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.8279, "operating_margin": -0.2064, "net_margin": -0.2566, "ebitda_margin": -0.1914, "fcf_margin": -0.2154, "roe": -1.8262, "roa": -0.4472, "roic": -1.3438, "roc_greenblatt": null, "asset_turnover": 1.7429, "cash_conversion": 0.8395, "accruals_ratio": -0.0714, "sbc_to_revenue": 0.0244, "piotroski_f_score": 3, "altman_z_score": -6.481, "earnings_stability_5y": 1.4333, "revenue_stability_5y": 0.265, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 1.4429, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 3.0835, "net_debt_to_ebitda": 0.132, "debt_to_assets": 0.2108, "interest_coverage": -18.9363, "current_ratio": 1.2047, "quick_ratio": 1.092, "net_debt": -1092000, "local_beta": 0.0015, "volatility_252d": 0.7502, "volatility_60d": 1.6543, "max_drawdown_12m": -0.3444, "risk_adjusted_momentum": 1.2218 }, "growth": { "revenue_growth_1y": 0.137, "revenue_growth_3y_cagr": 0.133, "revenue_growth_5y_cagr": 0.1721, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.1196, "revenue_growth": 0.137, "earnings_growth": null }, "momentum": { "price_return_1m": -0.187, "price_return_3m": 0.0885, "price_return_6m": 0.119, "price_return_9m": 0.1074, "price_return_12m": 0.5583, "price_return_12m_ex1m": 0.9167, "momentum_6m": 0.119, "momentum_12m": 0.5583, "momentum_12_1": 0.9167, "distance_from_52w_high": -0.187, "distance_from_52w_low": 0.5542, "relative_strength": 0.4004 }, "raw_ttm": { "revenue_ttm": 43202000, "gross_profit_ttm": 35766000, "ebit_ttm": -8919000, "ebitda_ttm": -8270000, "net_income_ttm": -11085000, "eps_diluted_ttm": -0.9488, "operating_cash_flow_ttm": -9314000, "capital_expenditure_ttm": 8000, "fcf_ttm": -9306000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 471000, "cash_and_equivalents": 6317000, "total_current_assets": 13159000, "total_current_liabilities": 10923000, "net_ppe": null, "total_assets": 24787000, "total_debt": 5225000, "total_equity": 6070000, "net_working_capital": -3575000, "book_value_per_share": 0.5195, "retained_earnings": -132697000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 3461000, "tangible_book_per_share": 0.2962 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 41, "quality_composite": 42, "momentum_composite": 41, "growth_composite": 41, "yield_composite": 41, "svqf_composite": 40, "vc1_composite": 41, "vc2_composite": 41, "vc3_composite": 41, "trending_value_composite": null, "overall_composite": 30, "quality_value_composite": 0.585, "os_score": 0.7, "value_percentile": 0.59, "quality_percentile": 0.58, "momentum_percentile": 0.59, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 45, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 458, "ticker_id": 5032, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:28.480358+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.935, "market_cap": 10923907.005, "market_cap_usd": 10923907.005, "enterprise_value": 9831907.005, "shares_outstanding": 11683323, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.79965519, "ptbv_ratio": 3.15628633, "ps_ratio": 0.25285651, "pcf_ratio": null, "pfcf_ratio": -1.17385633, "ev_ebitda": null, "ev_ebit": -1.10235531, "ev_sales": 0.2275799, "ev_fcf": -1.05651268, "earnings_yield": null, "fcf_yield": -0.94651017, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.82787834, "operating_margin": -0.20644878, "net_margin": -0.25658534, "ebitda_margin": -0.19142632, "fcf_margin": -0.21540669, "roe": -1.8261944, "roa": -0.44721023, "roic": -1.34376256, "roc_greenblatt": null, "asset_turnover": 1.74292976, "cash_conversion": 0.83951286, "accruals_ratio": -0.07144874, "sbc_to_revenue": 0.02439702, "debt_to_equity": 3.08352554, "net_debt_to_ebitda": 0.13204353, "debt_to_assets": 0.21079598, "interest_coverage": -18.93630573, "current_ratio": 1.20470567, "quick_ratio": 1.09200769, "net_debt": -1092000, "revenue_growth_1y": 0.13695458, "revenue_growth_3y_cagr": 0.1330088, "revenue_growth_5y_cagr": 0.17214128, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.11956858, "piotroski_f_score": 3, "altman_z_score": -6.48095191, "earnings_stability_5y": 1.433268, "revenue_stability_5y": 0.264962, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.18695652, "price_return_3m": 0.08847497, "price_return_6m": 0.11895644, "price_return_9m": 0.10742627, "price_return_12m": 0.55833333, "price_return_12m_ex1m": 0.91666667, "distance_from_52w_high": -0.18695652, "distance_from_52w_low": 0.55418883, "relative_strength": 0.40039228, "local_beta": 0.0015, "volatility_252d": 0.750231, "volatility_60d": 1.654343, "max_drawdown_12m": -0.34436364, "revenue_ttm": 43202000, "gross_profit_ttm": 35766000, "ebit_ttm": -8919000, "ebitda_ttm": -8270000, "net_income_ttm": -11085000, "eps_diluted_ttm": -0.94878829, "operating_cash_flow_ttm": -9314000, "capital_expenditure_ttm": 8000, "fcf_ttm": -9306000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 471000, "cash_and_equivalents": 6317000, "total_current_assets": 13159000, "total_current_liabilities": 10923000, "net_ppe": null, "total_assets": 24787000, "total_debt": 5225000, "total_equity": 6070000, "net_working_capital": -3575000, "book_value_per_share": 0.51954397, "retained_earnings": -132697000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 3461000, "tangible_book_per_share": 0.29623421, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 41, "quality_composite": 42, "momentum_composite": 41, "growth_composite": 41, "yield_composite": 41, "svqf_composite": 40, "vc1_composite": 41, "vc2_composite": 41, "vc3_composite": 41, "trending_value_composite": null, "overall_composite": 30, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 45, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.94, "os": 0.7, "value": 0.59, "quality": 0.58, "momentum": 0.59, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -1.8262, "momentum_12_1": 0.9167, "complete_fields": { "id": 458, "ticker_id": 5032, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:28.480358+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.935, "market_cap": 10923907.005, "market_cap_usd": 10923907.005, "enterprise_value": 9831907.005, "shares_outstanding": 11683323, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.79965519, "ptbv_ratio": 3.15628633, "ps_ratio": 0.25285651, "pcf_ratio": null, "pfcf_ratio": -1.17385633, "ev_ebitda": null, "ev_ebit": -1.10235531, "ev_sales": 0.2275799, "ev_fcf": -1.05651268, "earnings_yield": null, "fcf_yield": -0.94651017, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.82787834, "operating_margin": -0.20644878, "net_margin": -0.25658534, "ebitda_margin": -0.19142632, "fcf_margin": -0.21540669, "roe": -1.8261944, "roa": -0.44721023, "roic": -1.34376256, "roc_greenblatt": null, "asset_turnover": 1.74292976, "cash_conversion": 0.83951286, "accruals_ratio": -0.07144874, "sbc_to_revenue": 0.02439702, "debt_to_equity": 3.08352554, "net_debt_to_ebitda": 0.13204353, "debt_to_assets": 0.21079598, "interest_coverage": -18.93630573, "current_ratio": 1.20470567, "quick_ratio": 1.09200769, "net_debt": -1092000, "revenue_growth_1y": 0.13695458, "revenue_growth_3y_cagr": 0.1330088, "revenue_growth_5y_cagr": 0.17214128, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.11956858, "piotroski_f_score": 3, "altman_z_score": -6.48095191, "earnings_stability_5y": 1.433268, "revenue_stability_5y": 0.264962, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.18695652, "price_return_3m": 0.08847497, "price_return_6m": 0.11895644, "price_return_9m": 0.10742627, "price_return_12m": 0.55833333, "price_return_12m_ex1m": 0.91666667, "distance_from_52w_high": -0.18695652, "distance_from_52w_low": 0.55418883, "relative_strength": 0.40039228, "local_beta": 0.0015, "volatility_252d": 0.750231, "volatility_60d": 1.654343, "max_drawdown_12m": -0.34436364, "revenue_ttm": 43202000, "gross_profit_ttm": 35766000, "ebit_ttm": -8919000, "ebitda_ttm": -8270000, "net_income_ttm": -11085000, "eps_diluted_ttm": -0.94878829, "operating_cash_flow_ttm": -9314000, "capital_expenditure_ttm": 8000, "fcf_ttm": -9306000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 471000, "cash_and_equivalents": 6317000, "total_current_assets": 13159000, "total_current_liabilities": 10923000, "net_ppe": null, "total_assets": 24787000, "total_debt": 5225000, "total_equity": 6070000, "net_working_capital": -3575000, "book_value_per_share": 0.51954397, "retained_earnings": -132697000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 3461000, "tangible_book_per_share": 0.29623421, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 41, "quality_composite": 42, "momentum_composite": 41, "growth_composite": 41, "yield_composite": 41, "svqf_composite": 40, "vc1_composite": 41, "vc2_composite": 41, "vc3_composite": 41, "trending_value_composite": null, "overall_composite": 30, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 45, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:37.171933+00:00", "is_restated": false, "income_statement": { "revenue": 41705000, "cost_of_revenue": 8902000, "gross_profit": 32802999, "ebit": -9148000, "ebitda": -8280000, "pretax_income": -10511000, "tax_provision": 25000, "net_income": -10536000, "net_income_to_common": -10536000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6392000, "total_current_assets": 18083000, "total_assets": 28564000, "short_term_debt": 332000, "long_term_debt": 4589000, "total_debt": 4921000, "total_liabilities": 18084000, "total_equity": 10480000, "shares_outstanding": 11648323, "goodwill_and_intangibles": 2650000 }, "cash_flow": { "operating_cash_flow": -13361000, "capital_expenditure": 2000, "free_cash_flow": -13359000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28320, "ticker_id": 5032, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:37.171933+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9148000", "ebitda": "-8280000", "netIncome": "-10536000", "grossProfit": "32802999", "depreciation": "None", "totalRevenue": "41705000", "costOfRevenue": "8902000", "interestIncome": "None", "incomeBeforeTax": "-10511000", "interestExpense": "452000", "operatingIncome": "-9148000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "25000", "reportedCurrency": "USD", "netInterestIncome": "-452000", "nonInterestIncome": "None", "operatingExpenses": "41951000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3719000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8902000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "868000", "sellingGeneralAndAdministrative": "38370000", "netIncomeFromContinuingOperations": "-10536000" }, "balance": { "goodwill": "None", "inventory": "1426000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "28564000", "longTermDebt": "4589000", "shortTermDebt": "332000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2650000", "reportedCurrency": "USD", "retainedEarnings": "-127945000", "totalLiabilities": "18084000", "otherCurrentAssets": "2974000", "totalCurrentAssets": "18083000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9000", "currentNetReceivables": "7291000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10481000", "currentAccountsPayable": "6666000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6161000", "totalShareholderEquity": "10480000", "capitalLeaseObligations": "1572000", "otherCurrentLiabilities": "4897000", "totalCurrentLiabilities": "11895000", "otherNonCurrentLiabilities": "9000", "totalNonCurrentLiabilities": "6189000", "cashAndShortTermInvestments": "6392000", "commonStockSharesOutstanding": "11648323", "intangibleAssetsExcludingGoodwill": "2650000", "cashAndCashEquivalentsAtCarryingValue": "6392000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10536000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "1445000", "operatingCashflow": "-13361000", "capitalExpenditures": "2000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10850000", "cashflowFromInvestment": "2998000", "stockBasedCompensation": "951000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "138000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 41705000, "cost_of_revenue": 8902000, "gross_profit": 32802999, "research_and_development": 3719000, "selling_general_admin": 38370000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9148000, "depreciation_amortisation": 868000, "ebitda": -8280000, "interest_expense": 452000, "interest_income": null, "other_non_operating": null, "pretax_income": -10511000, "tax_provision": 25000, "effective_tax_rate": null, "net_income": -10536000, "net_income_continuing_ops": -10536000, "net_income_to_common": -10536000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6392000, "short_term_investments": 9000, "net_receivables": 7291000, "inventory": 1426000, "other_current_assets": null, "total_current_assets": 18083000, "net_ppe": null, "goodwill": null, "intangible_assets": 2650000, "goodwill_and_intangibles": 2650000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10481000, "total_assets": 28564000, "short_term_debt": 332000, "accounts_payable": 6666000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11895000, "long_term_debt": 4589000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6189000, "total_liabilities": 18084000, "total_debt": 4921000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -127945000, "total_equity": 10480000, "shares_outstanding": 11648323, "operating_cash_flow": -13361000, "stock_based_compensation": 951000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2998000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10850000, "free_cash_flow": -13359000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9148000", "ebitda": "-8280000", "netIncome": "-10536000", "grossProfit": "32802999", "depreciation": "None", "totalRevenue": "41705000", "costOfRevenue": "8902000", "interestIncome": "None", "incomeBeforeTax": "-10511000", "interestExpense": "452000", "operatingIncome": "-9148000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "25000", "reportedCurrency": "USD", "netInterestIncome": "-452000", "nonInterestIncome": "None", "operatingExpenses": "41951000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3719000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8902000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "868000", "sellingGeneralAndAdministrative": "38370000", "netIncomeFromContinuingOperations": "-10536000" }, "balance": { "goodwill": "None", "inventory": "1426000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "28564000", "longTermDebt": "4589000", "shortTermDebt": "332000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2650000", "reportedCurrency": "USD", "retainedEarnings": "-127945000", "totalLiabilities": "18084000", "otherCurrentAssets": "2974000", "totalCurrentAssets": "18083000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9000", "currentNetReceivables": "7291000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10481000", "currentAccountsPayable": "6666000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6161000", "totalShareholderEquity": "10480000", "capitalLeaseObligations": "1572000", "otherCurrentLiabilities": "4897000", "totalCurrentLiabilities": "11895000", "otherNonCurrentLiabilities": "9000", "totalNonCurrentLiabilities": "6189000", "cashAndShortTermInvestments": "6392000", "commonStockSharesOutstanding": "11648323", "intangibleAssetsExcludingGoodwill": "2650000", "cashAndCashEquivalentsAtCarryingValue": "6392000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10536000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "1445000", "operatingCashflow": "-13361000", "capitalExpenditures": "2000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10850000", "cashflowFromInvestment": "2998000", "stockBasedCompensation": "951000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "138000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:37.171933+00:00", "is_restated": false, "income_statement": { "revenue": 37303000, "cost_of_revenue": 18607000, "gross_profit": 18696000, "ebit": -15590000, "ebitda": -14441000, "pretax_income": -17737000, "tax_provision": 22000, "net_income": -17759000, "net_income_to_common": -17759000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5905000, "total_current_assets": 20700000, "total_assets": 22101000, "short_term_debt": 548000, "long_term_debt": 4098000, "total_debt": 4646000, "total_liabilities": 17668000, "total_equity": 4433000, "shares_outstanding": 5516334, "goodwill_and_intangibles": 35000 }, "cash_flow": { "operating_cash_flow": -10270000, "capital_expenditure": 60000, "free_cash_flow": -10210000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28325, "ticker_id": 5032, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:37.171933+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15590000", "ebitda": "-14441000", "netIncome": "-17759000", "grossProfit": "18696000", "depreciation": "None", "totalRevenue": "37303000", "costOfRevenue": "18607000", "interestIncome": "71000", "incomeBeforeTax": "-17737000", "interestExpense": "2106000", "operatingIncome": "-17210000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "22000", "reportedCurrency": "USD", "netInterestIncome": "-2076000", "nonInterestIncome": "None", "operatingExpenses": "35924000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2089000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18607000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1149000", "sellingGeneralAndAdministrative": "33835000", "netIncomeFromContinuingOperations": "-17759000" }, "balance": { "goodwill": "None", "inventory": "6646000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "22101000", "longTermDebt": "4098000", "shortTermDebt": "548000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "35000", "reportedCurrency": "USD", "retainedEarnings": "-117409000", "totalLiabilities": "17668000", "otherCurrentAssets": "2827000", "totalCurrentAssets": "20700000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "7000", "currentNetReceivables": "5315000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1401000", "currentAccountsPayable": "1856000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4922000", "totalShareholderEquity": "4433000", "capitalLeaseObligations": "824000", "otherCurrentLiabilities": "9617000", "totalCurrentLiabilities": "12021000", "otherNonCurrentLiabilities": "23000", "totalNonCurrentLiabilities": "5647000", "cashAndShortTermInvestments": "5905000", "commonStockSharesOutstanding": "5516334", "intangibleAssetsExcludingGoodwill": "35000", "cashAndCashEquivalentsAtCarryingValue": "5905000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17759000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "4233000", "operatingCashflow": "-10270000", "capitalExpenditures": "60000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14835000", "cashflowFromInvestment": "-3000", "stockBasedCompensation": "1019000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1149000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 37303000, "cost_of_revenue": 18607000, "gross_profit": 18696000, "research_and_development": 2089000, "selling_general_admin": 33835000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15590000, "depreciation_amortisation": 1149000, "ebitda": -14441000, "interest_expense": 2106000, "interest_income": null, "other_non_operating": null, "pretax_income": -17737000, "tax_provision": 22000, "effective_tax_rate": null, "net_income": -17759000, "net_income_continuing_ops": -17759000, "net_income_to_common": -17759000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5905000, "short_term_investments": 7000, "net_receivables": 5315000, "inventory": 6646000, "other_current_assets": null, "total_current_assets": 20700000, "net_ppe": null, "goodwill": null, "intangible_assets": 35000, "goodwill_and_intangibles": 35000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1401000, "total_assets": 22101000, "short_term_debt": 548000, "accounts_payable": 1856000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12021000, "long_term_debt": 4098000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5647000, "total_liabilities": 17668000, "total_debt": 4646000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -117409000, "total_equity": 4433000, "shares_outstanding": 5516334, "operating_cash_flow": -10270000, "stock_based_compensation": 1019000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 60000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14835000, "free_cash_flow": -10210000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15590000", "ebitda": "-14441000", "netIncome": "-17759000", "grossProfit": "18696000", "depreciation": "None", "totalRevenue": "37303000", "costOfRevenue": "18607000", "interestIncome": "71000", "incomeBeforeTax": "-17737000", "interestExpense": "2106000", "operatingIncome": "-17210000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "22000", "reportedCurrency": "USD", "netInterestIncome": "-2076000", "nonInterestIncome": "None", "operatingExpenses": "35924000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2089000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18607000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1149000", "sellingGeneralAndAdministrative": "33835000", "netIncomeFromContinuingOperations": "-17759000" }, "balance": { "goodwill": "None", "inventory": "6646000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "22101000", "longTermDebt": "4098000", "shortTermDebt": "548000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "35000", "reportedCurrency": "USD", "retainedEarnings": "-117409000", "totalLiabilities": "17668000", "otherCurrentAssets": "2827000", "totalCurrentAssets": "20700000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "7000", "currentNetReceivables": "5315000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1401000", "currentAccountsPayable": "1856000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4922000", "totalShareholderEquity": "4433000", "capitalLeaseObligations": "824000", "otherCurrentLiabilities": "9617000", "totalCurrentLiabilities": "12021000", "otherNonCurrentLiabilities": "23000", "totalNonCurrentLiabilities": "5647000", "cashAndShortTermInvestments": "5905000", "commonStockSharesOutstanding": "5516334", "intangibleAssetsExcludingGoodwill": "35000", "cashAndCashEquivalentsAtCarryingValue": "5905000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17759000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "4233000", "operatingCashflow": "-10270000", "capitalExpenditures": "60000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14835000", "cashflowFromInvestment": "-3000", "stockBasedCompensation": "1019000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1149000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:37.171933+00:00", "is_restated": false, "income_statement": { "revenue": 34071000, "cost_of_revenue": 17444000, "gross_profit": 16627000, "ebit": -19517000, "ebitda": -18453000, "pretax_income": -20117000, "tax_provision": 14000, "net_income": -20131000, "net_income_to_common": -20131000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1343000, "total_current_assets": 23075000, "total_assets": 27932000, "short_term_debt": 4595000, "long_term_debt": null, "total_debt": 4595000, "total_liabilities": 23139000, "total_equity": 4793000, "shares_outstanding": 1546297, "goodwill_and_intangibles": 2629000 }, "cash_flow": { "operating_cash_flow": -24895000, "capital_expenditure": 5000, "free_cash_flow": -24890000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28330, "ticker_id": 5032, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:37.171933+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19517000", "ebitda": "-18453000", "netIncome": "-20131000", "grossProfit": "16627000", "depreciation": "None", "totalRevenue": "34071000", "costOfRevenue": "17444000", "interestIncome": "168000", "incomeBeforeTax": "-20117000", "interestExpense": "600000", "operatingIncome": "-22677000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "14000", "reportedCurrency": "USD", "netInterestIncome": "-291000", "nonInterestIncome": "None", "operatingExpenses": "39304000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "77000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17444000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1064000", "sellingGeneralAndAdministrative": "37702000", "netIncomeFromContinuingOperations": "-26442000" }, "balance": { "goodwill": "None", "inventory": "10908000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "27932000", "longTermDebt": "None", "shortTermDebt": "4595000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2629000", "reportedCurrency": "USD", "retainedEarnings": "-99650000", "totalLiabilities": "23139000", "otherCurrentAssets": "5584000", "totalCurrentAssets": "23075000", "currentLongTermDebt": "3904000", "longTermInvestments": "None", "shortTermInvestments": "78000", "currentNetReceivables": "5162000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4857000", "currentAccountsPayable": "8906000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5399000", "totalShareholderEquity": "4793000", "capitalLeaseObligations": "1495000", "otherCurrentLiabilities": "4587000", "totalCurrentLiabilities": "18088000", "otherNonCurrentLiabilities": "37000", "totalNonCurrentLiabilities": "5051000", "cashAndShortTermInvestments": "1343000", "commonStockSharesOutstanding": "1546297", "intangibleAssetsExcludingGoodwill": "2629000", "cashAndCashEquivalentsAtCarryingValue": "1343000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20131000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-3750000", "operatingCashflow": "-24895000", "capitalExpenditures": "5000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8411000", "cashflowFromInvestment": "619000", "stockBasedCompensation": "1045000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1064000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 34071000, "cost_of_revenue": 17444000, "gross_profit": 16627000, "research_and_development": 77000, "selling_general_admin": 37702000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19517000, "depreciation_amortisation": 1064000, "ebitda": -18453000, "interest_expense": 600000, "interest_income": null, "other_non_operating": null, "pretax_income": -20117000, "tax_provision": 14000, "effective_tax_rate": null, "net_income": -20131000, "net_income_continuing_ops": -26442000, "net_income_to_common": -20131000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1343000, "short_term_investments": 78000, "net_receivables": 5162000, "inventory": 10908000, "other_current_assets": null, "total_current_assets": 23075000, "net_ppe": null, "goodwill": null, "intangible_assets": 2629000, "goodwill_and_intangibles": 2629000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4857000, "total_assets": 27932000, "short_term_debt": 4595000, "accounts_payable": 8906000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18088000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5051000, "total_liabilities": 23139000, "total_debt": 4595000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -99650000, "total_equity": 4793000, "shares_outstanding": 1546297, "operating_cash_flow": -24895000, "stock_based_compensation": 1045000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 619000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8411000, "free_cash_flow": -24890000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19517000", "ebitda": "-18453000", "netIncome": "-20131000", "grossProfit": "16627000", "depreciation": "None", "totalRevenue": "34071000", "costOfRevenue": "17444000", "interestIncome": "168000", "incomeBeforeTax": "-20117000", "interestExpense": "600000", "operatingIncome": "-22677000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "14000", "reportedCurrency": "USD", "netInterestIncome": "-291000", "nonInterestIncome": "None", "operatingExpenses": "39304000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "77000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17444000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1064000", "sellingGeneralAndAdministrative": "37702000", "netIncomeFromContinuingOperations": "-26442000" }, "balance": { "goodwill": "None", "inventory": "10908000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "27932000", "longTermDebt": "None", "shortTermDebt": "4595000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2629000", "reportedCurrency": "USD", "retainedEarnings": "-99650000", "totalLiabilities": "23139000", "otherCurrentAssets": "5584000", "totalCurrentAssets": "23075000", "currentLongTermDebt": "3904000", "longTermInvestments": "None", "shortTermInvestments": "78000", "currentNetReceivables": "5162000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4857000", "currentAccountsPayable": "8906000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5399000", "totalShareholderEquity": "4793000", "capitalLeaseObligations": "1495000", "otherCurrentLiabilities": "4587000", "totalCurrentLiabilities": "18088000", "otherNonCurrentLiabilities": "37000", "totalNonCurrentLiabilities": "5051000", "cashAndShortTermInvestments": "1343000", "commonStockSharesOutstanding": "1546297", "intangibleAssetsExcludingGoodwill": "2629000", "cashAndCashEquivalentsAtCarryingValue": "1343000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20131000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-3750000", "operatingCashflow": "-24895000", "capitalExpenditures": "5000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8411000", "cashflowFromInvestment": "619000", "stockBasedCompensation": "1045000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1064000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:37.171933+00:00", "is_restated": false, "income_statement": { "revenue": 28674000, "cost_of_revenue": 15185000, "gross_profit": 13489000, "ebit": -238000, "ebitda": 934000, "pretax_income": -608000, "tax_provision": 32000, "net_income": -640000, "net_income_to_common": -640000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17208000, "total_current_assets": 43140000, "total_assets": 50884000, "short_term_debt": 498000, "long_term_debt": null, "total_debt": 498000, "total_liabilities": 27006000, "total_equity": 23878000, "shares_outstanding": 1056988, "goodwill_and_intangibles": 3032000 }, "cash_flow": { "operating_cash_flow": -16199000, "capital_expenditure": 38000, "free_cash_flow": -16161000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28335, "ticker_id": 5032, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:37.171933+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-238000", "ebitda": "934000", "netIncome": "-640000", "grossProfit": "13489000", "depreciation": "None", "totalRevenue": "28674000", "costOfRevenue": "15185000", "interestIncome": "175000", "incomeBeforeTax": "-608000", "interestExpense": "370000", "operatingIncome": "-18581000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "32000", "reportedCurrency": "USD", "netInterestIncome": "-195000", "nonInterestIncome": "None", "operatingExpenses": "32070000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15185000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1172000", "sellingGeneralAndAdministrative": "35870000", "netIncomeFromContinuingOperations": "-640000" }, "balance": { "goodwill": "None", "inventory": "7168000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "50884000", "longTermDebt": "None", "shortTermDebt": "498000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "3032000", "reportedCurrency": "USD", "retainedEarnings": "-79519000", "totalLiabilities": "27006000", "otherCurrentAssets": "810000", "totalCurrentAssets": "43140000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "10548000", "currentNetReceivables": "7406000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7744000", "currentAccountsPayable": "1278000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1579000", "shortLongTermDebtTotal": "1346000", "totalShareholderEquity": "23878000", "capitalLeaseObligations": "1346000", "otherCurrentLiabilities": "12176000", "totalCurrentLiabilities": "20894000", "otherNonCurrentLiabilities": "21000", "totalNonCurrentLiabilities": "6112000", "cashAndShortTermInvestments": "17208000", "commonStockSharesOutstanding": "1056988", "intangibleAssetsExcludingGoodwill": "3032000", "cashAndCashEquivalentsAtCarryingValue": "17208000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-640000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-2810000", "operatingCashflow": "-16199000", "capitalExpenditures": "38000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14021000", "cashflowFromInvestment": "-5156000", "stockBasedCompensation": "1852000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1172000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 28674000, "cost_of_revenue": 15185000, "gross_profit": 13489000, "research_and_development": 0, "selling_general_admin": 35870000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -238000, "depreciation_amortisation": 1172000, "ebitda": 934000, "interest_expense": 370000, "interest_income": null, "other_non_operating": null, "pretax_income": -608000, "tax_provision": 32000, "effective_tax_rate": null, "net_income": -640000, "net_income_continuing_ops": -640000, "net_income_to_common": -640000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17208000, "short_term_investments": 10548000, "net_receivables": 7406000, "inventory": 7168000, "other_current_assets": null, "total_current_assets": 43140000, "net_ppe": null, "goodwill": null, "intangible_assets": 3032000, "goodwill_and_intangibles": 3032000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7744000, "total_assets": 50884000, "short_term_debt": 498000, "accounts_payable": 1278000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20894000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6112000, "total_liabilities": 27006000, "total_debt": 498000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -79519000, "total_equity": 23878000, "shares_outstanding": 1056988, "operating_cash_flow": -16199000, "stock_based_compensation": 1852000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 38000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5156000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14021000, "free_cash_flow": -16161000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-238000", "ebitda": "934000", "netIncome": "-640000", "grossProfit": "13489000", "depreciation": "None", "totalRevenue": "28674000", "costOfRevenue": "15185000", "interestIncome": "175000", "incomeBeforeTax": "-608000", "interestExpense": "370000", "operatingIncome": "-18581000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "32000", "reportedCurrency": "USD", "netInterestIncome": "-195000", "nonInterestIncome": "None", "operatingExpenses": "32070000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15185000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1172000", "sellingGeneralAndAdministrative": "35870000", "netIncomeFromContinuingOperations": "-640000" }, "balance": { "goodwill": "None", "inventory": "7168000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "50884000", "longTermDebt": "None", "shortTermDebt": "498000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "3032000", "reportedCurrency": "USD", "retainedEarnings": "-79519000", "totalLiabilities": "27006000", "otherCurrentAssets": "810000", "totalCurrentAssets": "43140000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "10548000", "currentNetReceivables": "7406000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7744000", "currentAccountsPayable": "1278000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1579000", "shortLongTermDebtTotal": "1346000", "totalShareholderEquity": "23878000", "capitalLeaseObligations": "1346000", "otherCurrentLiabilities": "12176000", "totalCurrentLiabilities": "20894000", "otherNonCurrentLiabilities": "21000", "totalNonCurrentLiabilities": "6112000", "cashAndShortTermInvestments": "17208000", "commonStockSharesOutstanding": "1056988", "intangibleAssetsExcludingGoodwill": "3032000", "cashAndCashEquivalentsAtCarryingValue": "17208000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-640000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-2810000", "operatingCashflow": "-16199000", "capitalExpenditures": "38000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14021000", "cashflowFromInvestment": "-5156000", "stockBasedCompensation": "1852000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1172000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:37.171933+00:00", "is_restated": false, "income_statement": { "revenue": 24100000, "cost_of_revenue": 12742000, "gross_profit": 11358000, "ebit": -37297000, "ebitda": -36757000, "pretax_income": -37657000, "tax_provision": 56000, "net_income": -37713000, "net_income_to_common": -37713000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24545000, "total_current_assets": 46421000, "total_assets": 53219000, "short_term_debt": 6694000, "long_term_debt": null, "total_debt": 6694000, "total_liabilities": 41881000, "total_equity": 11338000, "shares_outstanding": 855237, "goodwill_and_intangibles": 3450000 }, "cash_flow": { "operating_cash_flow": -26715000, "capital_expenditure": 11000, "free_cash_flow": -26704000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28340, "ticker_id": 5032, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:37.171933+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-37297000", "ebitda": "-36757000", "netIncome": "-37713000", "grossProfit": "11358000", "depreciation": "None", "totalRevenue": "24100000", "costOfRevenue": "12742000", "interestIncome": "16000", "incomeBeforeTax": "-37657000", "interestExpense": "360000", "operatingIncome": "-25201000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "56000", "reportedCurrency": "USD", "netInterestIncome": "-344000", "nonInterestIncome": "None", "operatingExpenses": "36559000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12742000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "540000", "sellingGeneralAndAdministrative": "37209000", "netIncomeFromContinuingOperations": "-37713000" }, "balance": { "goodwill": "None", "inventory": "4458000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "53219000", "longTermDebt": "None", "shortTermDebt": "6694000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "3450000", "reportedCurrency": "USD", "retainedEarnings": "-78879000", "totalLiabilities": "41881000", "otherCurrentAssets": "13634000", "totalCurrentAssets": "46421000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "3784000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6798000", "currentAccountsPayable": "658000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "267000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "11338000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "9936000", "totalCurrentLiabilities": "13836000", "otherNonCurrentLiabilities": "5649000", "totalNonCurrentLiabilities": "28045000", "cashAndShortTermInvestments": "24545000", "commonStockSharesOutstanding": "855237", "intangibleAssetsExcludingGoodwill": "3450000", "cashAndCashEquivalentsAtCarryingValue": "24545000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37713000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "2592000", "operatingCashflow": "-26715000", "capitalExpenditures": "11000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "43191000", "cashflowFromInvestment": "-11000", "stockBasedCompensation": "129000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "540000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24100000, "cost_of_revenue": 12742000, "gross_profit": 11358000, "research_and_development": null, "selling_general_admin": 37209000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -37297000, "depreciation_amortisation": 540000, "ebitda": -36757000, "interest_expense": 360000, "interest_income": null, "other_non_operating": null, "pretax_income": -37657000, "tax_provision": 56000, "effective_tax_rate": null, "net_income": -37713000, "net_income_continuing_ops": -37713000, "net_income_to_common": -37713000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24545000, "short_term_investments": 0, "net_receivables": 3784000, "inventory": 4458000, "other_current_assets": null, "total_current_assets": 46421000, "net_ppe": null, "goodwill": null, "intangible_assets": 3450000, "goodwill_and_intangibles": 3450000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6798000, "total_assets": 53219000, "short_term_debt": 6694000, "accounts_payable": 658000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13836000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28045000, "total_liabilities": 41881000, "total_debt": 6694000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -78879000, "total_equity": 11338000, "shares_outstanding": 855237, "operating_cash_flow": -26715000, "stock_based_compensation": 129000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 43191000, "free_cash_flow": -26704000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-37297000", "ebitda": "-36757000", "netIncome": "-37713000", "grossProfit": "11358000", "depreciation": "None", "totalRevenue": "24100000", "costOfRevenue": "12742000", "interestIncome": "16000", "incomeBeforeTax": "-37657000", "interestExpense": "360000", "operatingIncome": "-25201000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "56000", "reportedCurrency": "USD", "netInterestIncome": "-344000", "nonInterestIncome": "None", "operatingExpenses": "36559000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12742000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "540000", "sellingGeneralAndAdministrative": "37209000", "netIncomeFromContinuingOperations": "-37713000" }, "balance": { "goodwill": "None", "inventory": "4458000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "53219000", "longTermDebt": "None", "shortTermDebt": "6694000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "3450000", "reportedCurrency": "USD", "retainedEarnings": "-78879000", "totalLiabilities": "41881000", "otherCurrentAssets": "13634000", "totalCurrentAssets": "46421000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "3784000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6798000", "currentAccountsPayable": "658000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "267000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "11338000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "9936000", "totalCurrentLiabilities": "13836000", "otherNonCurrentLiabilities": "5649000", "totalNonCurrentLiabilities": "28045000", "cashAndShortTermInvestments": "24545000", "commonStockSharesOutstanding": "855237", "intangibleAssetsExcludingGoodwill": "3450000", "cashAndCashEquivalentsAtCarryingValue": "24545000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37713000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "2592000", "operatingCashflow": "-26715000", "capitalExpenditures": "11000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "43191000", "cashflowFromInvestment": "-11000", "stockBasedCompensation": "129000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "540000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:37.171933+00:00", "is_restated": false, "income_statement": { "revenue": 18849000, "cost_of_revenue": 9066000, "gross_profit": 9783000, "ebit": -8026000, "ebitda": -7464000, "pretax_income": -10923000, "tax_provision": 64000, "net_income": -10987000, "net_income_to_common": -10987000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8080000, "total_current_assets": 19576000, "total_assets": 24138000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 18310000, "total_equity": 5828000, "shares_outstanding": 580000, "goodwill_and_intangibles": 3869000 }, "cash_flow": { "operating_cash_flow": -12369000, "capital_expenditure": 11000, "free_cash_flow": -12358000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28345, "ticker_id": 5032, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:37.171933+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8026000", "ebitda": "-7464000", "netIncome": "-10987000", "grossProfit": "9783000", "depreciation": "None", "totalRevenue": "18849000", "costOfRevenue": "9066000", "interestIncome": "28000", "incomeBeforeTax": "-10923000", "interestExpense": "2897000", "operatingIncome": "-9606000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "64000", "reportedCurrency": "USD", "netInterestIncome": "-2869000", "nonInterestIncome": "None", "operatingExpenses": "19389000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9066000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "562000", "sellingGeneralAndAdministrative": "18117000", "netIncomeFromContinuingOperations": "-10987000" }, "balance": { "goodwill": "None", "inventory": "7091000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "24138000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "3869000", "reportedCurrency": "USD", "retainedEarnings": "-41166000", "totalLiabilities": "18310000", "otherCurrentAssets": "1116000", "totalCurrentAssets": "19576000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3289000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4562000", "currentAccountsPayable": "1514000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "370000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "5828000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2906000", "totalCurrentLiabilities": "4420000", "otherNonCurrentLiabilities": "62000", "totalNonCurrentLiabilities": "13890000", "cashAndShortTermInvestments": "8080000", "commonStockSharesOutstanding": "580000", "intangibleAssetsExcludingGoodwill": "3869000", "cashAndCashEquivalentsAtCarryingValue": "8080000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10987000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-273000", "operatingCashflow": "-12369000", "capitalExpenditures": "11000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13194000", "cashflowFromInvestment": "-11000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "562000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18849000, "cost_of_revenue": 9066000, "gross_profit": 9783000, "research_and_development": null, "selling_general_admin": 18117000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8026000, "depreciation_amortisation": 562000, "ebitda": -7464000, "interest_expense": 2897000, "interest_income": null, "other_non_operating": null, "pretax_income": -10923000, "tax_provision": 64000, "effective_tax_rate": null, "net_income": -10987000, "net_income_continuing_ops": -10987000, "net_income_to_common": -10987000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8080000, "short_term_investments": null, "net_receivables": 3289000, "inventory": 7091000, "other_current_assets": null, "total_current_assets": 19576000, "net_ppe": null, "goodwill": null, "intangible_assets": 3869000, "goodwill_and_intangibles": 3869000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4562000, "total_assets": 24138000, "short_term_debt": null, "accounts_payable": 1514000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4420000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13890000, "total_liabilities": 18310000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -41166000, "total_equity": 5828000, "shares_outstanding": 580000, "operating_cash_flow": -12369000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13194000, "free_cash_flow": -12358000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8026000", "ebitda": "-7464000", "netIncome": "-10987000", "grossProfit": "9783000", "depreciation": "None", "totalRevenue": "18849000", "costOfRevenue": "9066000", "interestIncome": "28000", "incomeBeforeTax": "-10923000", "interestExpense": "2897000", "operatingIncome": "-9606000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "64000", "reportedCurrency": "USD", "netInterestIncome": "-2869000", "nonInterestIncome": "None", "operatingExpenses": "19389000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9066000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "562000", "sellingGeneralAndAdministrative": "18117000", "netIncomeFromContinuingOperations": "-10987000" }, "balance": { "goodwill": "None", "inventory": "7091000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "24138000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "3869000", "reportedCurrency": "USD", "retainedEarnings": "-41166000", "totalLiabilities": "18310000", "otherCurrentAssets": "1116000", "totalCurrentAssets": "19576000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3289000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4562000", "currentAccountsPayable": "1514000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "370000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "5828000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2906000", "totalCurrentLiabilities": "4420000", "otherNonCurrentLiabilities": "62000", "totalNonCurrentLiabilities": "13890000", "cashAndShortTermInvestments": "8080000", "commonStockSharesOutstanding": "580000", "intangibleAssetsExcludingGoodwill": "3869000", "cashAndCashEquivalentsAtCarryingValue": "8080000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10987000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-273000", "operatingCashflow": "-12369000", "capitalExpenditures": "11000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13194000", "cashflowFromInvestment": "-11000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "562000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:37.171933+00:00", "is_restated": false, "income_statement": { "revenue": 26181000, "cost_of_revenue": 12408000, "gross_profit": 13773000, "ebit": -8815000, "ebitda": -8148000, "pretax_income": -10949000, "tax_provision": 33000, "net_income": -10982000, "net_income_to_common": -10982000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7302000, "total_current_assets": 23468000, "total_assets": 28752000, "short_term_debt": null, "long_term_debt": 38200000, "total_debt": 38200000, "total_liabilities": 58931000, "total_equity": -30179000, "shares_outstanding": 607000, "goodwill_and_intangibles": 4287000 }, "cash_flow": { "operating_cash_flow": -37677000, "capital_expenditure": 538000, "free_cash_flow": -37139000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28349, "ticker_id": 5032, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:37.171933+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8815000", "ebitda": "-8148000", "netIncome": "-10982000", "grossProfit": "13773000", "depreciation": "None", "totalRevenue": "26181000", "costOfRevenue": "12408000", "interestIncome": "25000", "incomeBeforeTax": "-10949000", "interestExpense": "2159000", "operatingIncome": "-14922000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "33000", "reportedCurrency": "USD", "netInterestIncome": "-2134000", "nonInterestIncome": "None", "operatingExpenses": "28695000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12408000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "667000", "sellingGeneralAndAdministrative": "28695000", "netIncomeFromContinuingOperations": "-10982000" }, "balance": { "goodwill": "None", "inventory": "10480000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "28752000", "longTermDebt": "38200000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "4287000", "reportedCurrency": "USD", "retainedEarnings": "-30179000", "totalLiabilities": "58931000", "otherCurrentAssets": "900000", "totalCurrentAssets": "23468000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4786000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5283999", "currentAccountsPayable": "7814000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "503000", "shortLongTermDebtTotal": "38200000", "totalShareholderEquity": "-30179000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3928000", "totalCurrentLiabilities": "11742000", "otherNonCurrentLiabilities": "58000", "totalNonCurrentLiabilities": "47188999", "cashAndShortTermInvestments": "7302000", "commonStockSharesOutstanding": "607000", "intangibleAssetsExcludingGoodwill": "4287000", "cashAndCashEquivalentsAtCarryingValue": "7302000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10982000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-3539000", "operatingCashflow": "-37677000", "capitalExpenditures": "538000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16400000", "cashflowFromInvestment": "25395000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "667000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26181000, "cost_of_revenue": 12408000, "gross_profit": 13773000, "research_and_development": null, "selling_general_admin": 28695000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8815000, "depreciation_amortisation": 667000, "ebitda": -8148000, "interest_expense": 2159000, "interest_income": null, "other_non_operating": null, "pretax_income": -10949000, "tax_provision": 33000, "effective_tax_rate": null, "net_income": -10982000, "net_income_continuing_ops": -10982000, "net_income_to_common": -10982000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7302000, "short_term_investments": null, "net_receivables": 4786000, "inventory": 10480000, "other_current_assets": null, "total_current_assets": 23468000, "net_ppe": null, "goodwill": null, "intangible_assets": 4287000, "goodwill_and_intangibles": 4287000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5283999, "total_assets": 28752000, "short_term_debt": null, "accounts_payable": 7814000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11742000, "long_term_debt": 38200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 47188999, "total_liabilities": 58931000, "total_debt": 38200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -30179000, "total_equity": -30179000, "shares_outstanding": 607000, "operating_cash_flow": -37677000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 538000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 25395000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 16400000, "free_cash_flow": -37139000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8815000", "ebitda": "-8148000", "netIncome": "-10982000", "grossProfit": "13773000", "depreciation": "None", "totalRevenue": "26181000", "costOfRevenue": "12408000", "interestIncome": "25000", "incomeBeforeTax": "-10949000", "interestExpense": "2159000", "operatingIncome": "-14922000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "33000", "reportedCurrency": "USD", "netInterestIncome": "-2134000", "nonInterestIncome": "None", "operatingExpenses": "28695000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12408000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "667000", "sellingGeneralAndAdministrative": "28695000", "netIncomeFromContinuingOperations": "-10982000" }, "balance": { "goodwill": "None", "inventory": "10480000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "28752000", "longTermDebt": "38200000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "4287000", "reportedCurrency": "USD", "retainedEarnings": "-30179000", "totalLiabilities": "58931000", "otherCurrentAssets": "900000", "totalCurrentAssets": "23468000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4786000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5283999", "currentAccountsPayable": "7814000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "503000", "shortLongTermDebtTotal": "38200000", "totalShareholderEquity": "-30179000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3928000", "totalCurrentLiabilities": "11742000", "otherNonCurrentLiabilities": "58000", "totalNonCurrentLiabilities": "47188999", "cashAndShortTermInvestments": "7302000", "commonStockSharesOutstanding": "607000", "intangibleAssetsExcludingGoodwill": "4287000", "cashAndCashEquivalentsAtCarryingValue": "7302000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10982000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-3539000", "operatingCashflow": "-37677000", "capitalExpenditures": "538000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16400000", "cashflowFromInvestment": "25395000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "667000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:37.171933+00:00", "is_restated": false, "income_statement": { "revenue": 10084000, "cost_of_revenue": 1831000, "gross_profit": 8253000, "ebit": -4320000, "ebitda": -4320000, "pretax_income": -4752000, "tax_provision": null, "net_income": -4752000, "net_income_to_common": -4752000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6317000, "total_current_assets": 13159000, "total_assets": 24787000, "short_term_debt": 506000, "long_term_debt": 4719000, "total_debt": 5225000, "total_liabilities": 18717000, "total_equity": 6070000, "shares_outstanding": 11683323, "goodwill_and_intangibles": 2609000 }, "cash_flow": { "operating_cash_flow": -70000, "capital_expenditure": 5000, "free_cash_flow": -65000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28318, "ticker_id": 5032, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:37.171933+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-4320000", "netIncome": "-4752000", "grossProfit": "8253000", "depreciation": "None", "totalRevenue": "10084000", "costOfRevenue": "1831000", "interestIncome": "None", "incomeBeforeTax": "-4752000", "interestExpense": "125000", "operatingIncome": "-4320000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-125000", "nonInterestIncome": "None", "operatingExpenses": "12573000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1831000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "10996000", "netIncomeFromContinuingOperations": "-4752000" }, "balance": { "goodwill": "None", "inventory": "1231000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "24787000", "longTermDebt": "4719000", "shortTermDebt": "506000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2609000", "reportedCurrency": "USD", "retainedEarnings": "-132697000", "totalLiabilities": "18717000", "otherCurrentAssets": "1732000", "totalCurrentAssets": "13159000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9000", "currentNetReceivables": "3879000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11628000", "currentAccountsPayable": "3634000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7724000", "totalShareholderEquity": "6070000", "capitalLeaseObligations": "3005000", "otherCurrentLiabilities": "6783000", "totalCurrentLiabilities": "10923000", "otherNonCurrentLiabilities": "6000", "totalNonCurrentLiabilities": "7794000", "cashAndShortTermInvestments": "6317000", "commonStockSharesOutstanding": "11683323", "intangibleAssetsExcludingGoodwill": "2609000", "cashAndCashEquivalentsAtCarryingValue": "6317000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4752000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "307000", "operatingCashflow": "-70000", "capitalExpenditures": "5000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-5000", "stockBasedCompensation": "342000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "187000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10084000, "cost_of_revenue": 1831000, "gross_profit": 8253000, "research_and_development": 900000, "selling_general_admin": 10996000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4320000, "depreciation_amortisation": null, "ebitda": -4320000, "interest_expense": 125000, "interest_income": null, "other_non_operating": null, "pretax_income": -4752000, "tax_provision": null, "effective_tax_rate": null, "net_income": -4752000, "net_income_continuing_ops": -4752000, "net_income_to_common": -4752000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6317000, "short_term_investments": 9000, "net_receivables": 3879000, "inventory": 1231000, "other_current_assets": null, "total_current_assets": 13159000, "net_ppe": null, "goodwill": null, "intangible_assets": 2609000, "goodwill_and_intangibles": 2609000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11628000, "total_assets": 24787000, "short_term_debt": 506000, "accounts_payable": 3634000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10923000, "long_term_debt": 4719000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7794000, "total_liabilities": 18717000, "total_debt": 5225000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -132697000, "total_equity": 6070000, "shares_outstanding": 11683323, "operating_cash_flow": -70000, "stock_based_compensation": 342000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -65000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-4320000", "netIncome": "-4752000", "grossProfit": "8253000", "depreciation": "None", "totalRevenue": "10084000", "costOfRevenue": "1831000", "interestIncome": "None", "incomeBeforeTax": "-4752000", "interestExpense": "125000", "operatingIncome": "-4320000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-125000", "nonInterestIncome": "None", "operatingExpenses": "12573000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1831000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "10996000", "netIncomeFromContinuingOperations": "-4752000" }, "balance": { "goodwill": "None", "inventory": "1231000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "24787000", "longTermDebt": "4719000", "shortTermDebt": "506000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2609000", "reportedCurrency": "USD", "retainedEarnings": "-132697000", "totalLiabilities": "18717000", "otherCurrentAssets": "1732000", "totalCurrentAssets": "13159000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9000", "currentNetReceivables": "3879000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11628000", "currentAccountsPayable": "3634000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7724000", "totalShareholderEquity": "6070000", "capitalLeaseObligations": "3005000", "otherCurrentLiabilities": "6783000", "totalCurrentLiabilities": "10923000", "otherNonCurrentLiabilities": "6000", "totalNonCurrentLiabilities": "7794000", "cashAndShortTermInvestments": "6317000", "commonStockSharesOutstanding": "11683323", "intangibleAssetsExcludingGoodwill": "2609000", "cashAndCashEquivalentsAtCarryingValue": "6317000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4752000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "307000", "operatingCashflow": "-70000", "capitalExpenditures": "5000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-5000", "stockBasedCompensation": "342000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "187000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:37.171933+00:00", "is_restated": false, "income_statement": { "revenue": 17100000, "cost_of_revenue": 871000, "gross_profit": 16229000, "ebit": 6758000, "ebitda": 6978000, "pretax_income": 5640000, "tax_provision": -1000, "net_income": 5640000, "net_income_to_common": 5640000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6392000, "total_current_assets": 18083000, "total_assets": 28564000, "short_term_debt": 332000, "long_term_debt": 4589000, "total_debt": 4921000, "total_liabilities": 18084000, "total_equity": 10480000, "shares_outstanding": 11648323, "goodwill_and_intangibles": 2650000 }, "cash_flow": { "operating_cash_flow": -2376000, "capital_expenditure": 1000, "free_cash_flow": -2375000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28319, "ticker_id": 5032, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:37.171933+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6758000", "ebitda": "6978000", "netIncome": "5640000", "grossProfit": "16229000", "depreciation": "None", "totalRevenue": "17100000", "costOfRevenue": "871000", "interestIncome": "None", "incomeBeforeTax": "5640000", "interestExpense": "120000", "operatingIncome": "6758000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-1000", "reportedCurrency": "USD", "netInterestIncome": "-121000", "nonInterestIncome": "None", "operatingExpenses": "9471000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "787000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "871000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "220000", "sellingGeneralAndAdministrative": "8745000", "netIncomeFromContinuingOperations": "5640000" }, "balance": { "goodwill": "None", "inventory": "1426000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "28564000", "longTermDebt": "4589000", "shortTermDebt": "332000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2650000", "reportedCurrency": "USD", "retainedEarnings": "-127945000", "totalLiabilities": "18084000", "otherCurrentAssets": "2974000", "totalCurrentAssets": "18083000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9000", "currentNetReceivables": "7291000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10481000", "currentAccountsPayable": "6666000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6161000", "totalShareholderEquity": "10480000", "capitalLeaseObligations": "1572000", "otherCurrentLiabilities": "4897000", "totalCurrentLiabilities": "11895000", "otherNonCurrentLiabilities": "9000", "totalNonCurrentLiabilities": "6189000", "cashAndShortTermInvestments": "6392000", "commonStockSharesOutstanding": "11648323", "intangibleAssetsExcludingGoodwill": "2650000", "cashAndCashEquivalentsAtCarryingValue": "6392000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5640000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-872000", "operatingCashflow": "-2376000", "capitalExpenditures": "1000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2350000", "cashflowFromInvestment": "3001000", "stockBasedCompensation": "289000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-494000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17100000, "cost_of_revenue": 871000, "gross_profit": 16229000, "research_and_development": 787000, "selling_general_admin": 8745000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6758000, "depreciation_amortisation": 220000, "ebitda": 6978000, "interest_expense": 120000, "interest_income": null, "other_non_operating": null, "pretax_income": 5640000, "tax_provision": -1000, "effective_tax_rate": null, "net_income": 5640000, "net_income_continuing_ops": 5640000, "net_income_to_common": 5640000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6392000, "short_term_investments": 9000, "net_receivables": 7291000, "inventory": 1426000, "other_current_assets": null, "total_current_assets": 18083000, "net_ppe": null, "goodwill": null, "intangible_assets": 2650000, "goodwill_and_intangibles": 2650000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10481000, "total_assets": 28564000, "short_term_debt": 332000, "accounts_payable": 6666000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11895000, "long_term_debt": 4589000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6189000, "total_liabilities": 18084000, "total_debt": 4921000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -127945000, "total_equity": 10480000, "shares_outstanding": 11648323, "operating_cash_flow": -2376000, "stock_based_compensation": 289000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3001000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2350000, "free_cash_flow": -2375000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6758000", "ebitda": "6978000", "netIncome": "5640000", "grossProfit": "16229000", "depreciation": "None", "totalRevenue": "17100000", "costOfRevenue": "871000", "interestIncome": "None", "incomeBeforeTax": "5640000", "interestExpense": "120000", "operatingIncome": "6758000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-1000", "reportedCurrency": "USD", "netInterestIncome": "-121000", "nonInterestIncome": "None", "operatingExpenses": "9471000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "787000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "871000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "220000", "sellingGeneralAndAdministrative": "8745000", "netIncomeFromContinuingOperations": "5640000" }, "balance": { "goodwill": "None", "inventory": "1426000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "28564000", "longTermDebt": "4589000", "shortTermDebt": "332000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2650000", "reportedCurrency": "USD", "retainedEarnings": "-127945000", "totalLiabilities": "18084000", "otherCurrentAssets": "2974000", "totalCurrentAssets": "18083000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9000", "currentNetReceivables": "7291000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10481000", "currentAccountsPayable": "6666000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6161000", "totalShareholderEquity": "10480000", "capitalLeaseObligations": "1572000", "otherCurrentLiabilities": "4897000", "totalCurrentLiabilities": "11895000", "otherNonCurrentLiabilities": "9000", "totalNonCurrentLiabilities": "6189000", "cashAndShortTermInvestments": "6392000", "commonStockSharesOutstanding": "11648323", "intangibleAssetsExcludingGoodwill": "2650000", "cashAndCashEquivalentsAtCarryingValue": "6392000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5640000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-872000", "operatingCashflow": "-2376000", "capitalExpenditures": "1000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2350000", "cashflowFromInvestment": "3001000", "stockBasedCompensation": "289000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-494000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:37.171933+00:00", "is_restated": false, "income_statement": { "revenue": 6988000, "cost_of_revenue": 2065999, "gross_profit": 4922000, "ebit": -6278000, "ebitda": -6071000, "pretax_income": -6643000, "tax_provision": 6000, "net_income": -6649000, "net_income_to_common": -6649000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3417000, "total_current_assets": 14413000, "total_assets": 15415000, "short_term_debt": 307000, "long_term_debt": 4462000, "total_debt": 4769000, "total_liabilities": 17996000, "total_equity": -2581000, "shares_outstanding": 10776739, "goodwill_and_intangibles": 22000 }, "cash_flow": { "operating_cash_flow": -3823000, "capital_expenditure": 1000, "free_cash_flow": -3822000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28321, "ticker_id": 5032, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:37.171933+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6278000", "ebitda": "-6071000", "netIncome": "-6649000", "grossProfit": "4922000", "depreciation": "None", "totalRevenue": "6988000", "costOfRevenue": "2065999", "interestIncome": "None", "incomeBeforeTax": "-6643000", "interestExpense": "111000", "operatingIncome": "-6278000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "6000", "reportedCurrency": "USD", "netInterestIncome": "-111000", "nonInterestIncome": "None", "operatingExpenses": "11200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "837000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2065999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "207000", "sellingGeneralAndAdministrative": "10367000", "netIncomeFromContinuingOperations": "-6649000" }, "balance": { "goodwill": "None", "inventory": "4329000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "15415000", "longTermDebt": "4462000", "shortTermDebt": "307000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "22000", "reportedCurrency": "USD", "retainedEarnings": "-133585000", "totalLiabilities": "17996000", "otherCurrentAssets": "3672000", "totalCurrentAssets": "14413000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "10000", "currentNetReceivables": "2995000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1002000", "currentAccountsPayable": "3639000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4905000", "totalShareholderEquity": "-2581000", "capitalLeaseObligations": "443000", "otherCurrentLiabilities": "8607000", "totalCurrentLiabilities": "12553000", "otherNonCurrentLiabilities": "12000", "totalNonCurrentLiabilities": "5443000", "cashAndShortTermInvestments": "3417000", "commonStockSharesOutstanding": "10776739", "intangibleAssetsExcludingGoodwill": "22000", "cashAndCashEquivalentsAtCarryingValue": "3417000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6649000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-301000", "operatingCashflow": "-3823000", "capitalExpenditures": "1000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "1000", "stockBasedCompensation": "236000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "207000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6988000, "cost_of_revenue": 2065999, "gross_profit": 4922000, "research_and_development": 837000, "selling_general_admin": 10367000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6278000, "depreciation_amortisation": 207000, "ebitda": -6071000, "interest_expense": 111000, "interest_income": null, "other_non_operating": null, "pretax_income": -6643000, "tax_provision": 6000, "effective_tax_rate": null, "net_income": -6649000, "net_income_continuing_ops": -6649000, "net_income_to_common": -6649000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3417000, "short_term_investments": 10000, "net_receivables": 2995000, "inventory": 4329000, "other_current_assets": null, "total_current_assets": 14413000, "net_ppe": null, "goodwill": null, "intangible_assets": 22000, "goodwill_and_intangibles": 22000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1002000, "total_assets": 15415000, "short_term_debt": 307000, "accounts_payable": 3639000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12553000, "long_term_debt": 4462000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5443000, "total_liabilities": 17996000, "total_debt": 4769000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -133585000, "total_equity": -2581000, "shares_outstanding": 10776739, "operating_cash_flow": -3823000, "stock_based_compensation": 236000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -3822000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6278000", "ebitda": "-6071000", "netIncome": "-6649000", "grossProfit": "4922000", "depreciation": "None", "totalRevenue": "6988000", "costOfRevenue": "2065999", "interestIncome": "None", "incomeBeforeTax": "-6643000", "interestExpense": "111000", "operatingIncome": "-6278000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "6000", "reportedCurrency": "USD", "netInterestIncome": "-111000", "nonInterestIncome": "None", "operatingExpenses": "11200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "837000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2065999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "207000", "sellingGeneralAndAdministrative": "10367000", "netIncomeFromContinuingOperations": "-6649000" }, "balance": { "goodwill": "None", "inventory": "4329000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "15415000", "longTermDebt": "4462000", "shortTermDebt": "307000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "22000", "reportedCurrency": "USD", "retainedEarnings": "-133585000", "totalLiabilities": "17996000", "otherCurrentAssets": "3672000", "totalCurrentAssets": "14413000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "10000", "currentNetReceivables": "2995000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1002000", "currentAccountsPayable": "3639000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4905000", "totalShareholderEquity": "-2581000", "capitalLeaseObligations": "443000", "otherCurrentLiabilities": "8607000", "totalCurrentLiabilities": "12553000", "otherNonCurrentLiabilities": "12000", "totalNonCurrentLiabilities": "5443000", "cashAndShortTermInvestments": "3417000", "commonStockSharesOutstanding": "10776739", "intangibleAssetsExcludingGoodwill": "22000", "cashAndCashEquivalentsAtCarryingValue": "3417000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6649000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-301000", "operatingCashflow": "-3823000", "capitalExpenditures": "1000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "1000", "stockBasedCompensation": "236000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "207000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:37.171933+00:00", "is_restated": false, "income_statement": { "revenue": 9030000, "cost_of_revenue": 2668000, "gross_profit": 6362000, "ebit": -5079000, "ebitda": -4857000, "pretax_income": -5303000, "tax_provision": 21000, "net_income": -5324000, "net_income_to_common": -5324000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7239000, "total_current_assets": 18815000, "total_assets": 20142000, "short_term_debt": 443000, "long_term_debt": 4338000, "total_debt": 4781000, "total_liabilities": 24810000, "total_equity": -4668000, "shares_outstanding": 9351557, "goodwill_and_intangibles": 26000 }, "cash_flow": { "operating_cash_flow": -3045000, "capital_expenditure": 1000, "free_cash_flow": -3044000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28322, "ticker_id": 5032, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:37.171933+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5079000", "ebitda": "-4857000", "netIncome": "-5324000", "grossProfit": "6362000", "depreciation": "None", "totalRevenue": "9030000", "costOfRevenue": "2668000", "interestIncome": "None", "incomeBeforeTax": "-5303000", "interestExpense": "115000", "operatingIncome": "-5079000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "21000", "reportedCurrency": "USD", "netInterestIncome": "-115000", "nonInterestIncome": "None", "operatingExpenses": "11441000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "848000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2668000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "222000", "sellingGeneralAndAdministrative": "10597000", "netIncomeFromContinuingOperations": "-5324000" }, "balance": { "goodwill": "None", "inventory": "4027999", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "20142000", "longTermDebt": "4338000", "shortTermDebt": "443000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "26000", "reportedCurrency": "USD", "retainedEarnings": "-126936000", "totalLiabilities": "24810000", "otherCurrentAssets": "3584000", "totalCurrentAssets": "18815000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9000", "currentNetReceivables": "3955000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1327000", "currentAccountsPayable": "4938000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5004000", "totalShareholderEquity": "-4668000", "capitalLeaseObligations": "666000", "otherCurrentLiabilities": "14306000", "totalCurrentLiabilities": "19687000", "otherNonCurrentLiabilities": "14000", "totalNonCurrentLiabilities": "5123000", "cashAndShortTermInvestments": "7239000", "commonStockSharesOutstanding": "9351557", "intangibleAssetsExcludingGoodwill": "26000", "cashAndCashEquivalentsAtCarryingValue": "7239000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5324000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "2499000", "operatingCashflow": "-3045000", "capitalExpenditures": "1000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8500000", "cashflowFromInvestment": "-1000", "stockBasedCompensation": "187000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "222000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9030000, "cost_of_revenue": 2668000, "gross_profit": 6362000, "research_and_development": 848000, "selling_general_admin": 10597000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5079000, "depreciation_amortisation": 222000, "ebitda": -4857000, "interest_expense": 115000, "interest_income": null, "other_non_operating": null, "pretax_income": -5303000, "tax_provision": 21000, "effective_tax_rate": null, "net_income": -5324000, "net_income_continuing_ops": -5324000, "net_income_to_common": -5324000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7239000, "short_term_investments": 9000, "net_receivables": 3955000, "inventory": 4027999, "other_current_assets": null, "total_current_assets": 18815000, "net_ppe": null, "goodwill": null, "intangible_assets": 26000, "goodwill_and_intangibles": 26000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1327000, "total_assets": 20142000, "short_term_debt": 443000, "accounts_payable": 4938000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19687000, "long_term_debt": 4338000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5123000, "total_liabilities": 24810000, "total_debt": 4781000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -126936000, "total_equity": -4668000, "shares_outstanding": 9351557, "operating_cash_flow": -3045000, "stock_based_compensation": 187000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8500000, "free_cash_flow": -3044000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5079000", "ebitda": "-4857000", "netIncome": "-5324000", "grossProfit": "6362000", "depreciation": "None", "totalRevenue": "9030000", "costOfRevenue": "2668000", "interestIncome": "None", "incomeBeforeTax": "-5303000", "interestExpense": "115000", "operatingIncome": "-5079000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "21000", "reportedCurrency": "USD", "netInterestIncome": "-115000", "nonInterestIncome": "None", "operatingExpenses": "11441000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "848000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2668000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "222000", "sellingGeneralAndAdministrative": "10597000", "netIncomeFromContinuingOperations": "-5324000" }, "balance": { "goodwill": "None", "inventory": "4027999", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "20142000", "longTermDebt": "4338000", "shortTermDebt": "443000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "26000", "reportedCurrency": "USD", "retainedEarnings": "-126936000", "totalLiabilities": "24810000", "otherCurrentAssets": "3584000", "totalCurrentAssets": "18815000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9000", "currentNetReceivables": "3955000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1327000", "currentAccountsPayable": "4938000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5004000", "totalShareholderEquity": "-4668000", "capitalLeaseObligations": "666000", "otherCurrentLiabilities": "14306000", "totalCurrentLiabilities": "19687000", "otherNonCurrentLiabilities": "14000", "totalNonCurrentLiabilities": "5123000", "cashAndShortTermInvestments": "7239000", "commonStockSharesOutstanding": "9351557", "intangibleAssetsExcludingGoodwill": "26000", "cashAndCashEquivalentsAtCarryingValue": "7239000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5324000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "2499000", "operatingCashflow": "-3045000", "capitalExpenditures": "1000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8500000", "cashflowFromInvestment": "-1000", "stockBasedCompensation": "187000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "222000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:37.171933+00:00", "is_restated": false, "income_statement": { "revenue": 8588000, "cost_of_revenue": 3297000, "gross_profit": 5291000, "ebit": -4547000, "ebitda": -4328000, "pretax_income": -4204000, "tax_provision": -1000, "net_income": -4203000, "net_income_to_common": -4203000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1785000, "total_current_assets": 15332000, "total_assets": 16588000, "short_term_debt": 426000, "long_term_debt": 4217000, "total_debt": 4643000, "total_liabilities": 16119000, "total_equity": 469000, "shares_outstanding": 5516334, "goodwill_and_intangibles": 31000 }, "cash_flow": { "operating_cash_flow": -4117000, "capital_expenditure": 3000, "free_cash_flow": -4114000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28323, "ticker_id": 5032, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:37.171933+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4547000", "ebitda": "-4328000", "netIncome": "-4203000", "grossProfit": "5291000", "depreciation": "None", "totalRevenue": "8588000", "costOfRevenue": "3297000", "interestIncome": "14000", "incomeBeforeTax": "-4204000", "interestExpense": "120000", "operatingIncome": "-4547000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-1000", "reportedCurrency": "USD", "netInterestIncome": "-106000", "nonInterestIncome": "None", "operatingExpenses": "9838000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1182000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3297000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "219000", "sellingGeneralAndAdministrative": "8660000", "netIncomeFromContinuingOperations": "-4203000" }, "balance": { "goodwill": "None", "inventory": "6527000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "16588000", "longTermDebt": "4217000", "shortTermDebt": "426000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "31000", "reportedCurrency": "USD", "retainedEarnings": "-121612000", "totalLiabilities": "16119000", "otherCurrentAssets": "2982000", "totalCurrentAssets": "15332000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "7000", "currentNetReceivables": "4031000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1256000", "currentAccountsPayable": "3300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4863000", "totalShareholderEquity": "469000", "capitalLeaseObligations": "646000", "otherCurrentLiabilities": "7233000", "totalCurrentLiabilities": "10959000", "otherNonCurrentLiabilities": "21000", "totalNonCurrentLiabilities": "5160000", "cashAndShortTermInvestments": "1785000", "commonStockSharesOutstanding": "5516334", "intangibleAssetsExcludingGoodwill": "31000", "cashAndCashEquivalentsAtCarryingValue": "1785000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4203000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "119000", "operatingCashflow": "-4117000", "capitalExpenditures": "3000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-3000", "stockBasedCompensation": "239000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "219000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8588000, "cost_of_revenue": 3297000, "gross_profit": 5291000, "research_and_development": 1182000, "selling_general_admin": 8660000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4547000, "depreciation_amortisation": 219000, "ebitda": -4328000, "interest_expense": 120000, "interest_income": null, "other_non_operating": null, "pretax_income": -4204000, "tax_provision": -1000, "effective_tax_rate": null, "net_income": -4203000, "net_income_continuing_ops": -4203000, "net_income_to_common": -4203000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1785000, "short_term_investments": 7000, "net_receivables": 4031000, "inventory": 6527000, "other_current_assets": null, "total_current_assets": 15332000, "net_ppe": null, "goodwill": null, "intangible_assets": 31000, "goodwill_and_intangibles": 31000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1256000, "total_assets": 16588000, "short_term_debt": 426000, "accounts_payable": 3300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10959000, "long_term_debt": 4217000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5160000, "total_liabilities": 16119000, "total_debt": 4643000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -121612000, "total_equity": 469000, "shares_outstanding": 5516334, "operating_cash_flow": -4117000, "stock_based_compensation": 239000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -4114000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4547000", "ebitda": "-4328000", "netIncome": "-4203000", "grossProfit": "5291000", "depreciation": "None", "totalRevenue": "8588000", "costOfRevenue": "3297000", "interestIncome": "14000", "incomeBeforeTax": "-4204000", "interestExpense": "120000", "operatingIncome": "-4547000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-1000", "reportedCurrency": "USD", "netInterestIncome": "-106000", "nonInterestIncome": "None", "operatingExpenses": "9838000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1182000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3297000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "219000", "sellingGeneralAndAdministrative": "8660000", "netIncomeFromContinuingOperations": "-4203000" }, "balance": { "goodwill": "None", "inventory": "6527000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "16588000", "longTermDebt": "4217000", "shortTermDebt": "426000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "31000", "reportedCurrency": "USD", "retainedEarnings": "-121612000", "totalLiabilities": "16119000", "otherCurrentAssets": "2982000", "totalCurrentAssets": "15332000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "7000", "currentNetReceivables": "4031000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1256000", "currentAccountsPayable": "3300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4863000", "totalShareholderEquity": "469000", "capitalLeaseObligations": "646000", "otherCurrentLiabilities": "7233000", "totalCurrentLiabilities": "10959000", "otherNonCurrentLiabilities": "21000", "totalNonCurrentLiabilities": "5160000", "cashAndShortTermInvestments": "1785000", "commonStockSharesOutstanding": "5516334", "intangibleAssetsExcludingGoodwill": "31000", "cashAndCashEquivalentsAtCarryingValue": "1785000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4203000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "119000", "operatingCashflow": "-4117000", "capitalExpenditures": "3000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-3000", "stockBasedCompensation": "239000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "219000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:37.171933+00:00", "is_restated": false, "income_statement": { "revenue": 12559000, "cost_of_revenue": 5272000, "gross_profit": 7287000, "ebit": -1344000, "ebitda": -1123000, "pretax_income": -1399000, "tax_provision": -3000, "net_income": -1396000, "net_income_to_common": -1396000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5905000, "total_current_assets": 20700000, "total_assets": 22101000, "short_term_debt": 548000, "long_term_debt": 4098000, "total_debt": 4646000, "total_liabilities": 17668000, "total_equity": 4433000, "shares_outstanding": 5516334, "goodwill_and_intangibles": 35000 }, "cash_flow": { "operating_cash_flow": -1017000, "capital_expenditure": 1000, "free_cash_flow": -1016000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28324, "ticker_id": 5032, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:37.171933+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1344000", "ebitda": "-1123000", "netIncome": "-1396000", "grossProfit": "7287000", "depreciation": "None", "totalRevenue": "12559000", "costOfRevenue": "5272000", "interestIncome": "15000", "incomeBeforeTax": "-1399000", "interestExpense": "55000", "operatingIncome": "-1712000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-3000", "reportedCurrency": "USD", "netInterestIncome": "-81000", "nonInterestIncome": "None", "operatingExpenses": "8999000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "783000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5272000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "221000", "sellingGeneralAndAdministrative": "8216000", "netIncomeFromContinuingOperations": "-1396000" }, "balance": { "goodwill": "None", "inventory": "6646000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "22101000", "longTermDebt": "4098000", "shortTermDebt": "548000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "35000", "reportedCurrency": "USD", "retainedEarnings": "-117409000", "totalLiabilities": "17668000", "otherCurrentAssets": "2827000", "totalCurrentAssets": "20700000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "7000", "currentNetReceivables": "5315000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1401000", "currentAccountsPayable": "1856000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4922000", "totalShareholderEquity": "4433000", "capitalLeaseObligations": "824000", "otherCurrentLiabilities": "9617000", "totalCurrentLiabilities": "12021000", "otherNonCurrentLiabilities": "23000", "totalNonCurrentLiabilities": "5647000", "cashAndShortTermInvestments": "5905000", "commonStockSharesOutstanding": "5516334", "intangibleAssetsExcludingGoodwill": "35000", "cashAndCashEquivalentsAtCarryingValue": "5905000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1396000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-147000", "operatingCashflow": "-1017000", "capitalExpenditures": "1000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4050000", "cashflowFromInvestment": "-1000", "stockBasedCompensation": "299000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "221000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12559000, "cost_of_revenue": 5272000, "gross_profit": 7287000, "research_and_development": 783000, "selling_general_admin": 8216000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1344000, "depreciation_amortisation": 221000, "ebitda": -1123000, "interest_expense": 55000, "interest_income": null, "other_non_operating": null, "pretax_income": -1399000, "tax_provision": -3000, "effective_tax_rate": null, "net_income": -1396000, "net_income_continuing_ops": -1396000, "net_income_to_common": -1396000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5905000, "short_term_investments": 7000, "net_receivables": 5315000, "inventory": 6646000, "other_current_assets": null, "total_current_assets": 20700000, "net_ppe": null, "goodwill": null, "intangible_assets": 35000, "goodwill_and_intangibles": 35000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1401000, "total_assets": 22101000, "short_term_debt": 548000, "accounts_payable": 1856000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12021000, "long_term_debt": 4098000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5647000, "total_liabilities": 17668000, "total_debt": 4646000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -117409000, "total_equity": 4433000, "shares_outstanding": 5516334, "operating_cash_flow": -1017000, "stock_based_compensation": 299000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4050000, "free_cash_flow": -1016000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1344000", "ebitda": "-1123000", "netIncome": "-1396000", "grossProfit": "7287000", "depreciation": "None", "totalRevenue": "12559000", "costOfRevenue": "5272000", "interestIncome": "15000", "incomeBeforeTax": "-1399000", "interestExpense": "55000", "operatingIncome": "-1712000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-3000", "reportedCurrency": "USD", "netInterestIncome": "-81000", "nonInterestIncome": "None", "operatingExpenses": "8999000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "783000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5272000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "221000", "sellingGeneralAndAdministrative": "8216000", "netIncomeFromContinuingOperations": "-1396000" }, "balance": { "goodwill": "None", "inventory": "6646000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "22101000", "longTermDebt": "4098000", "shortTermDebt": "548000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "35000", "reportedCurrency": "USD", "retainedEarnings": "-117409000", "totalLiabilities": "17668000", "otherCurrentAssets": "2827000", "totalCurrentAssets": "20700000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "7000", "currentNetReceivables": "5315000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1401000", "currentAccountsPayable": "1856000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4922000", "totalShareholderEquity": "4433000", "capitalLeaseObligations": "824000", "otherCurrentLiabilities": "9617000", "totalCurrentLiabilities": "12021000", "otherNonCurrentLiabilities": "23000", "totalNonCurrentLiabilities": "5647000", "cashAndShortTermInvestments": "5905000", "commonStockSharesOutstanding": "5516334", "intangibleAssetsExcludingGoodwill": "35000", "cashAndCashEquivalentsAtCarryingValue": "5905000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1396000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-147000", "operatingCashflow": "-1017000", "capitalExpenditures": "1000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4050000", "cashflowFromInvestment": "-1000", "stockBasedCompensation": "299000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "221000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:37.171933+00:00", "is_restated": false, "income_statement": { "revenue": 9012000, "cost_of_revenue": 4877000, "gross_profit": 4135000, "ebit": -5657000, "ebitda": -5345000, "pretax_income": -5666000, "tax_provision": 3000, "net_income": -5669000, "net_income_to_common": -5669000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2873000, "total_current_assets": 16931000, "total_assets": 18516000, "short_term_debt": 670000, "long_term_debt": null, "total_debt": 670000, "total_liabilities": 12986000, "total_equity": 5530000, "shares_outstanding": 5773993, "goodwill_and_intangibles": 39000 }, "cash_flow": { "operating_cash_flow": -1208000, "capital_expenditure": 50000, "free_cash_flow": -1158000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28326, "ticker_id": 5032, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:37.171933+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5657000", "ebitda": "-5345000", "netIncome": "-5669000", "grossProfit": "4135000", "depreciation": "None", "totalRevenue": "9012000", "costOfRevenue": "4877000", "interestIncome": "17000", "incomeBeforeTax": "-5666000", "interestExpense": "9000", "operatingIncome": "-4960000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "3000", "reportedCurrency": "USD", "netInterestIncome": "8000", "nonInterestIncome": "None", "operatingExpenses": "9095000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "669000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4877000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "312000", "sellingGeneralAndAdministrative": "8426000", "netIncomeFromContinuingOperations": "-5669000" }, "balance": { "goodwill": "None", "inventory": "6526000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "18516000", "longTermDebt": "None", "shortTermDebt": "670000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "39000", "reportedCurrency": "USD", "retainedEarnings": "-116013000", "totalLiabilities": "12986000", "otherCurrentAssets": "2650000", "totalCurrentAssets": "16931000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "8000", "currentNetReceivables": "4874000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1585000", "currentAccountsPayable": "5707000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "994000", "totalShareholderEquity": "5530000", "capitalLeaseObligations": "994000", "otherCurrentLiabilities": "4655000", "totalCurrentLiabilities": "11032000", "otherNonCurrentLiabilities": "29000", "totalNonCurrentLiabilities": "1954000", "cashAndShortTermInvestments": "2873000", "commonStockSharesOutstanding": "5773993", "intangibleAssetsExcludingGoodwill": "39000", "cashAndCashEquivalentsAtCarryingValue": "2873000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5669000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-2581000", "operatingCashflow": "-1208000", "capitalExpenditures": "50000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-298000", "cashflowFromInvestment": "None", "stockBasedCompensation": "288000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "312000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9012000, "cost_of_revenue": 4877000, "gross_profit": 4135000, "research_and_development": 669000, "selling_general_admin": 8426000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5657000, "depreciation_amortisation": 312000, "ebitda": -5345000, "interest_expense": 9000, "interest_income": null, "other_non_operating": null, "pretax_income": -5666000, "tax_provision": 3000, "effective_tax_rate": null, "net_income": -5669000, "net_income_continuing_ops": -5669000, "net_income_to_common": -5669000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2873000, "short_term_investments": 8000, "net_receivables": 4874000, "inventory": 6526000, "other_current_assets": null, "total_current_assets": 16931000, "net_ppe": null, "goodwill": null, "intangible_assets": 39000, "goodwill_and_intangibles": 39000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1585000, "total_assets": 18516000, "short_term_debt": 670000, "accounts_payable": 5707000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11032000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1954000, "total_liabilities": 12986000, "total_debt": 670000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -116013000, "total_equity": 5530000, "shares_outstanding": 5773993, "operating_cash_flow": -1208000, "stock_based_compensation": 288000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 50000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -298000, "free_cash_flow": -1158000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5657000", "ebitda": "-5345000", "netIncome": "-5669000", "grossProfit": "4135000", "depreciation": "None", "totalRevenue": "9012000", "costOfRevenue": "4877000", "interestIncome": "17000", "incomeBeforeTax": "-5666000", "interestExpense": "9000", "operatingIncome": "-4960000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "3000", "reportedCurrency": "USD", "netInterestIncome": "8000", "nonInterestIncome": "None", "operatingExpenses": "9095000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "669000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4877000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "312000", "sellingGeneralAndAdministrative": "8426000", "netIncomeFromContinuingOperations": "-5669000" }, "balance": { "goodwill": "None", "inventory": "6526000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "18516000", "longTermDebt": "None", "shortTermDebt": "670000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "39000", "reportedCurrency": "USD", "retainedEarnings": "-116013000", "totalLiabilities": "12986000", "otherCurrentAssets": "2650000", "totalCurrentAssets": "16931000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "8000", "currentNetReceivables": "4874000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1585000", "currentAccountsPayable": "5707000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "994000", "totalShareholderEquity": "5530000", "capitalLeaseObligations": "994000", "otherCurrentLiabilities": "4655000", "totalCurrentLiabilities": "11032000", "otherNonCurrentLiabilities": "29000", "totalNonCurrentLiabilities": "1954000", "cashAndShortTermInvestments": "2873000", "commonStockSharesOutstanding": "5773993", "intangibleAssetsExcludingGoodwill": "39000", "cashAndCashEquivalentsAtCarryingValue": "2873000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5669000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-2581000", "operatingCashflow": "-1208000", "capitalExpenditures": "50000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-298000", "cashflowFromInvestment": "None", "stockBasedCompensation": "288000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "312000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:37.171933+00:00", "is_restated": false, "income_statement": { "revenue": 7839000, "cost_of_revenue": 4342000, "gross_profit": 3497000, "ebit": 383000, "ebitda": 692000, "pretax_income": -237000, "tax_provision": 20000, "net_income": -257000, "net_income_to_common": -257000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4379000, "total_current_assets": 17471000, "total_assets": 21574000, "short_term_debt": 997000, "long_term_debt": null, "total_debt": 997000, "total_liabilities": 10663000, "total_equity": 10911000, "shares_outstanding": 5091353, "goodwill_and_intangibles": 2448000 }, "cash_flow": { "operating_cash_flow": -4720000, "capital_expenditure": 2000, "free_cash_flow": -4718000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28327, "ticker_id": 5032, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:37.171933+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "383000", "ebitda": "692000", "netIncome": "-257000", "grossProfit": "3497000", "depreciation": "None", "totalRevenue": "7839000", "costOfRevenue": "4342000", "interestIncome": "24000", "incomeBeforeTax": "-237000", "interestExpense": "620000", "operatingIncome": "-5071000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "20000", "reportedCurrency": "USD", "netInterestIncome": "-596000", "nonInterestIncome": "None", "operatingExpenses": "8568000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "621000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4342000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "309000", "sellingGeneralAndAdministrative": "7947000", "netIncomeFromContinuingOperations": "-257000" }, "balance": { "goodwill": "None", "inventory": "3946000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "21574000", "longTermDebt": "None", "shortTermDebt": "997000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2448000", "reportedCurrency": "USD", "retainedEarnings": "-110344000", "totalLiabilities": "10663000", "otherCurrentAssets": "5632000", "totalCurrentAssets": "17471000", "currentLongTermDebt": "296000", "longTermInvestments": "None", "shortTermInvestments": "10000", "currentNetReceivables": "3504000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4103000", "currentAccountsPayable": "4578000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1440000", "totalShareholderEquity": "10911000", "capitalLeaseObligations": "1144000", "otherCurrentLiabilities": "3693000", "totalCurrentLiabilities": "9268000", "otherNonCurrentLiabilities": "31000", "totalNonCurrentLiabilities": "1395000", "cashAndShortTermInvestments": "4379000", "commonStockSharesOutstanding": "5091353", "intangibleAssetsExcludingGoodwill": "2448000", "cashAndCashEquivalentsAtCarryingValue": "4379000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-257000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "2958000", "operatingCashflow": "-4720000", "capitalExpenditures": "2000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5284000", "cashflowFromInvestment": "-2000", "stockBasedCompensation": "204000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "309000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7839000, "cost_of_revenue": 4342000, "gross_profit": 3497000, "research_and_development": 621000, "selling_general_admin": 7947000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 383000, "depreciation_amortisation": 309000, "ebitda": 692000, "interest_expense": 620000, "interest_income": null, "other_non_operating": null, "pretax_income": -237000, "tax_provision": 20000, "effective_tax_rate": null, "net_income": -257000, "net_income_continuing_ops": -257000, "net_income_to_common": -257000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4379000, "short_term_investments": 10000, "net_receivables": 3504000, "inventory": 3946000, "other_current_assets": null, "total_current_assets": 17471000, "net_ppe": null, "goodwill": null, "intangible_assets": 2448000, "goodwill_and_intangibles": 2448000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4103000, "total_assets": 21574000, "short_term_debt": 997000, "accounts_payable": 4578000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9268000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1395000, "total_liabilities": 10663000, "total_debt": 997000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -110344000, "total_equity": 10911000, "shares_outstanding": 5091353, "operating_cash_flow": -4720000, "stock_based_compensation": 204000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5284000, "free_cash_flow": -4718000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "383000", "ebitda": "692000", "netIncome": "-257000", "grossProfit": "3497000", "depreciation": "None", "totalRevenue": "7839000", "costOfRevenue": "4342000", "interestIncome": "24000", "incomeBeforeTax": "-237000", "interestExpense": "620000", "operatingIncome": "-5071000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "20000", "reportedCurrency": "USD", "netInterestIncome": "-596000", "nonInterestIncome": "None", "operatingExpenses": "8568000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "621000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4342000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "309000", "sellingGeneralAndAdministrative": "7947000", "netIncomeFromContinuingOperations": "-257000" }, "balance": { "goodwill": "None", "inventory": "3946000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "21574000", "longTermDebt": "None", "shortTermDebt": "997000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2448000", "reportedCurrency": "USD", "retainedEarnings": "-110344000", "totalLiabilities": "10663000", "otherCurrentAssets": "5632000", "totalCurrentAssets": "17471000", "currentLongTermDebt": "296000", "longTermInvestments": "None", "shortTermInvestments": "10000", "currentNetReceivables": "3504000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4103000", "currentAccountsPayable": "4578000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1440000", "totalShareholderEquity": "10911000", "capitalLeaseObligations": "1144000", "otherCurrentLiabilities": "3693000", "totalCurrentLiabilities": "9268000", "otherNonCurrentLiabilities": "31000", "totalNonCurrentLiabilities": "1395000", "cashAndShortTermInvestments": "4379000", "commonStockSharesOutstanding": "5091353", "intangibleAssetsExcludingGoodwill": "2448000", "cashAndCashEquivalentsAtCarryingValue": "4379000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-257000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "2958000", "operatingCashflow": "-4720000", "capitalExpenditures": "2000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5284000", "cashflowFromInvestment": "-2000", "stockBasedCompensation": "204000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "309000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:37.171933+00:00", "is_restated": false, "income_statement": { "revenue": 7901000, "cost_of_revenue": 3946000, "gross_profit": 3955000, "ebit": -9015000, "ebitda": -8708000, "pretax_income": -10436000, "tax_provision": 1000, "net_income": -10437000, "net_income_to_common": -10437000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3817000, "total_current_assets": 20155000, "total_assets": 24575000, "short_term_debt": 3045000, "long_term_debt": null, "total_debt": 3045000, "total_liabilities": 29991000, "total_equity": -5416000, "shares_outstanding": 3623593, "goodwill_and_intangibles": 2556000 }, "cash_flow": { "operating_cash_flow": -3325000, "capital_expenditure": 57000, "free_cash_flow": -3268000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28328, "ticker_id": 5032, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:37.171933+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9015000", "ebitda": "-8708000", "netIncome": "-10437000", "grossProfit": "3955000", "depreciation": "None", "totalRevenue": "7901000", "costOfRevenue": "3946000", "interestIncome": "14000", "incomeBeforeTax": "-10436000", "interestExpense": "1421000", "operatingIncome": "-5467000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "-1407000", "nonInterestIncome": "None", "operatingExpenses": "9433000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3946000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "307000", "sellingGeneralAndAdministrative": "9246000", "netIncomeFromContinuingOperations": "-10437000" }, "balance": { "goodwill": "None", "inventory": "6905000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "24575000", "longTermDebt": "None", "shortTermDebt": "3045000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2556000", "reportedCurrency": "USD", "retainedEarnings": "-110087000", "totalLiabilities": "29991000", "otherCurrentAssets": "5719000", "totalCurrentAssets": "20155000", "currentLongTermDebt": "2355000", "longTermInvestments": "None", "shortTermInvestments": "23000", "currentNetReceivables": "3691000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4420000", "currentAccountsPayable": "6661000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7236000", "totalShareholderEquity": "-5416000", "capitalLeaseObligations": "1311000", "otherCurrentLiabilities": "4330000", "totalCurrentLiabilities": "14036000", "otherNonCurrentLiabilities": "33000", "totalNonCurrentLiabilities": "15955000", "cashAndShortTermInvestments": "3817000", "commonStockSharesOutstanding": "3623593", "intangibleAssetsExcludingGoodwill": "2556000", "cashAndCashEquivalentsAtCarryingValue": "3817000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10437000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "4003000", "operatingCashflow": "-3325000", "capitalExpenditures": "57000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5799000", "cashflowFromInvestment": "None", "stockBasedCompensation": "228000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "307000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7901000, "cost_of_revenue": 3946000, "gross_profit": 3955000, "research_and_development": 17000, "selling_general_admin": 9246000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9015000, "depreciation_amortisation": 307000, "ebitda": -8708000, "interest_expense": 1421000, "interest_income": null, "other_non_operating": null, "pretax_income": -10436000, "tax_provision": 1000, "effective_tax_rate": null, "net_income": -10437000, "net_income_continuing_ops": -10437000, "net_income_to_common": -10437000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3817000, "short_term_investments": 23000, "net_receivables": 3691000, "inventory": 6905000, "other_current_assets": null, "total_current_assets": 20155000, "net_ppe": null, "goodwill": null, "intangible_assets": 2556000, "goodwill_and_intangibles": 2556000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4420000, "total_assets": 24575000, "short_term_debt": 3045000, "accounts_payable": 6661000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14036000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15955000, "total_liabilities": 29991000, "total_debt": 3045000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -110087000, "total_equity": -5416000, "shares_outstanding": 3623593, "operating_cash_flow": -3325000, "stock_based_compensation": 228000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 57000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5799000, "free_cash_flow": -3268000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9015000", "ebitda": "-8708000", "netIncome": "-10437000", "grossProfit": "3955000", "depreciation": "None", "totalRevenue": "7901000", "costOfRevenue": "3946000", "interestIncome": "14000", "incomeBeforeTax": "-10436000", "interestExpense": "1421000", "operatingIncome": "-5467000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "-1407000", "nonInterestIncome": "None", "operatingExpenses": "9433000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3946000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "307000", "sellingGeneralAndAdministrative": "9246000", "netIncomeFromContinuingOperations": "-10437000" }, "balance": { "goodwill": "None", "inventory": "6905000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "24575000", "longTermDebt": "None", "shortTermDebt": "3045000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2556000", "reportedCurrency": "USD", "retainedEarnings": "-110087000", "totalLiabilities": "29991000", "otherCurrentAssets": "5719000", "totalCurrentAssets": "20155000", "currentLongTermDebt": "2355000", "longTermInvestments": "None", "shortTermInvestments": "23000", "currentNetReceivables": "3691000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4420000", "currentAccountsPayable": "6661000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7236000", "totalShareholderEquity": "-5416000", "capitalLeaseObligations": "1311000", "otherCurrentLiabilities": "4330000", "totalCurrentLiabilities": "14036000", "otherNonCurrentLiabilities": "33000", "totalNonCurrentLiabilities": "15955000", "cashAndShortTermInvestments": "3817000", "commonStockSharesOutstanding": "3623593", "intangibleAssetsExcludingGoodwill": "2556000", "cashAndCashEquivalentsAtCarryingValue": "3817000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10437000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "4003000", "operatingCashflow": "-3325000", "capitalExpenditures": "57000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5799000", "cashflowFromInvestment": "None", "stockBasedCompensation": "228000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "307000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:37.171933+00:00", "is_restated": false, "income_statement": { "revenue": 10596000, "cost_of_revenue": 5368000, "gross_profit": 5228000, "ebit": 3753000, "ebitda": 4048000, "pretax_income": 3520000, "tax_provision": -6000, "net_income": 3526000, "net_income_to_common": 3526000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1343000, "total_current_assets": 23075000, "total_assets": 27932000, "short_term_debt": 4595000, "long_term_debt": null, "total_debt": 4595000, "total_liabilities": 23139000, "total_equity": 4793000, "shares_outstanding": 2140400, "goodwill_and_intangibles": 2629000 }, "cash_flow": { "operating_cash_flow": -8866000, "capital_expenditure": 9000, "free_cash_flow": -8857000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28329, "ticker_id": 5032, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:37.171933+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3753000", "ebitda": "4048000", "netIncome": "3526000", "grossProfit": "5228000", "depreciation": "None", "totalRevenue": "10596000", "costOfRevenue": "5368000", "interestIncome": "21000", "incomeBeforeTax": "3520000", "interestExpense": "233000", "operatingIncome": "-3865000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-6000", "reportedCurrency": "USD", "netInterestIncome": "-304000", "nonInterestIncome": "None", "operatingExpenses": "9093000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5368000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "295000", "sellingGeneralAndAdministrative": "9060000", "netIncomeFromContinuingOperations": "3526000" }, "balance": { "goodwill": "None", "inventory": "10908000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "27932000", "longTermDebt": "None", "shortTermDebt": "4595000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2629000", "reportedCurrency": "USD", "retainedEarnings": "-99650000", "totalLiabilities": "23139000", "otherCurrentAssets": "5584000", "totalCurrentAssets": "23075000", "currentLongTermDebt": "3904000", "longTermInvestments": "None", "shortTermInvestments": "78000", "currentNetReceivables": "5162000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4857000", "currentAccountsPayable": "9006000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5399000", "totalShareholderEquity": "4793000", "capitalLeaseObligations": "1495000", "otherCurrentLiabilities": "4487000", "totalCurrentLiabilities": "18088000", "otherNonCurrentLiabilities": "37000", "totalNonCurrentLiabilities": "5051000", "cashAndShortTermInvestments": "1343000", "commonStockSharesOutstanding": "2140400", "intangibleAssetsExcludingGoodwill": "2629000", "cashAndCashEquivalentsAtCarryingValue": "1343000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3526000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "5150000", "operatingCashflow": "-8866000", "capitalExpenditures": "9000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6714000", "cashflowFromInvestment": "73000", "stockBasedCompensation": "228000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "295000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10596000, "cost_of_revenue": 5368000, "gross_profit": 5228000, "research_and_development": 33000, "selling_general_admin": 9060000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3753000, "depreciation_amortisation": 295000, "ebitda": 4048000, "interest_expense": 233000, "interest_income": null, "other_non_operating": null, "pretax_income": 3520000, "tax_provision": -6000, "effective_tax_rate": null, "net_income": 3526000, "net_income_continuing_ops": 3526000, "net_income_to_common": 3526000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1343000, "short_term_investments": 78000, "net_receivables": 5162000, "inventory": 10908000, "other_current_assets": null, "total_current_assets": 23075000, "net_ppe": null, "goodwill": null, "intangible_assets": 2629000, "goodwill_and_intangibles": 2629000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4857000, "total_assets": 27932000, "short_term_debt": 4595000, "accounts_payable": 9006000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18088000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5051000, "total_liabilities": 23139000, "total_debt": 4595000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -99650000, "total_equity": 4793000, "shares_outstanding": 2140400, "operating_cash_flow": -8866000, "stock_based_compensation": 228000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 73000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6714000, "free_cash_flow": -8857000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3753000", "ebitda": "4048000", "netIncome": "3526000", "grossProfit": "5228000", "depreciation": "None", "totalRevenue": "10596000", "costOfRevenue": "5368000", "interestIncome": "21000", "incomeBeforeTax": "3520000", "interestExpense": "233000", "operatingIncome": "-3865000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-6000", "reportedCurrency": "USD", "netInterestIncome": "-304000", "nonInterestIncome": "None", "operatingExpenses": "9093000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5368000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "295000", "sellingGeneralAndAdministrative": "9060000", "netIncomeFromContinuingOperations": "3526000" }, "balance": { "goodwill": "None", "inventory": "10908000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "27932000", "longTermDebt": "None", "shortTermDebt": "4595000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2629000", "reportedCurrency": "USD", "retainedEarnings": "-99650000", "totalLiabilities": "23139000", "otherCurrentAssets": "5584000", "totalCurrentAssets": "23075000", "currentLongTermDebt": "3904000", "longTermInvestments": "None", "shortTermInvestments": "78000", "currentNetReceivables": "5162000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4857000", "currentAccountsPayable": "9006000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5399000", "totalShareholderEquity": "4793000", "capitalLeaseObligations": "1495000", "otherCurrentLiabilities": "4487000", "totalCurrentLiabilities": "18088000", "otherNonCurrentLiabilities": "37000", "totalNonCurrentLiabilities": "5051000", "cashAndShortTermInvestments": "1343000", "commonStockSharesOutstanding": "2140400", "intangibleAssetsExcludingGoodwill": "2629000", "cashAndCashEquivalentsAtCarryingValue": "1343000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3526000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "5150000", "operatingCashflow": "-8866000", "capitalExpenditures": "9000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6714000", "cashflowFromInvestment": "73000", "stockBasedCompensation": "228000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "295000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:37.171933+00:00", "is_restated": false, "income_statement": { "revenue": 8896000, "cost_of_revenue": 4590000, "gross_profit": 4306000, "ebit": -6186000, "ebitda": -5935000, "pretax_income": -6341000, "tax_provision": 1000, "net_income": -6342000, "net_income_to_common": -6342000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3422000, "total_current_assets": 29611000, "total_assets": 34104000, "short_term_debt": 2252000, "long_term_debt": null, "total_debt": 2252000, "total_liabilities": 33066000, "total_equity": 1038000, "shares_outstanding": 1366842, "goodwill_and_intangibles": 2718000 }, "cash_flow": { "operating_cash_flow": -2004000, "capital_expenditure": 0, "free_cash_flow": -2004000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28331, "ticker_id": 5032, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:37.171933+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6186000", "ebitda": "-5935000", "netIncome": "-6342000", "grossProfit": "4306000", "depreciation": "None", "totalRevenue": "8896000", "costOfRevenue": "4590000", "interestIncome": "13000", "incomeBeforeTax": "-6341000", "interestExpense": "155000", "operatingIncome": "-4620000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "-142000", "nonInterestIncome": "None", "operatingExpenses": "8926000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4590000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "251000", "sellingGeneralAndAdministrative": "8693000", "netIncomeFromContinuingOperations": "-6342000" }, "balance": { "goodwill": "None", "inventory": "16068000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "34104000", "longTermDebt": "None", "shortTermDebt": "2252000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "2718000", "reportedCurrency": "USD", "retainedEarnings": "-103176000", "totalLiabilities": "33066000", "otherCurrentAssets": "274000", "totalCurrentAssets": "29611000", "currentLongTermDebt": "1697000", "longTermInvestments": "None", "shortTermInvestments": "3341000", "currentNetReceivables": "6506000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4493000", "currentAccountsPayable": "8622000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2814000", "totalShareholderEquity": "1038000", "capitalLeaseObligations": "1117000", "otherCurrentLiabilities": "11039000", "totalCurrentLiabilities": "29124000", "otherNonCurrentLiabilities": "38000", "totalNonCurrentLiabilities": "3942000", "cashAndShortTermInvestments": "3422000", "commonStockSharesOutstanding": "1366842", "intangibleAssetsExcludingGoodwill": "2718000", "cashAndCashEquivalentsAtCarryingValue": "3422000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6342000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-1283000", "operatingCashflow": "-2004000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "591000", "cashflowFromInvestment": "382000", "stockBasedCompensation": "207000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "251000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8896000, "cost_of_revenue": 4590000, "gross_profit": 4306000, "research_and_development": 33000, "selling_general_admin": 8693000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6186000, "depreciation_amortisation": 251000, "ebitda": -5935000, "interest_expense": 155000, "interest_income": null, "other_non_operating": null, "pretax_income": -6341000, "tax_provision": 1000, "effective_tax_rate": null, "net_income": -6342000, "net_income_continuing_ops": -6342000, "net_income_to_common": -6342000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3422000, "short_term_investments": 3341000, "net_receivables": 6506000, "inventory": 16068000, "other_current_assets": null, "total_current_assets": 29611000, "net_ppe": null, "goodwill": null, "intangible_assets": 2718000, "goodwill_and_intangibles": 2718000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4493000, "total_assets": 34104000, "short_term_debt": 2252000, "accounts_payable": 8622000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29124000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3942000, "total_liabilities": 33066000, "total_debt": 2252000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -103176000, "total_equity": 1038000, "shares_outstanding": 1366842, "operating_cash_flow": -2004000, "stock_based_compensation": 207000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 382000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 591000, "free_cash_flow": -2004000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6186000", "ebitda": "-5935000", "netIncome": "-6342000", "grossProfit": "4306000", "depreciation": "None", "totalRevenue": "8896000", "costOfRevenue": "4590000", "interestIncome": "13000", "incomeBeforeTax": "-6341000", "interestExpense": "155000", "operatingIncome": "-4620000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "-142000", "nonInterestIncome": "None", "operatingExpenses": "8926000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4590000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "251000", "sellingGeneralAndAdministrative": "8693000", "netIncomeFromContinuingOperations": "-6342000" }, "balance": { "goodwill": "None", "inventory": "16068000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "34104000", "longTermDebt": "None", "shortTermDebt": "2252000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "2718000", "reportedCurrency": "USD", "retainedEarnings": "-103176000", "totalLiabilities": "33066000", "otherCurrentAssets": "274000", "totalCurrentAssets": "29611000", "currentLongTermDebt": "1697000", "longTermInvestments": "None", "shortTermInvestments": "3341000", "currentNetReceivables": "6506000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4493000", "currentAccountsPayable": "8622000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2814000", "totalShareholderEquity": "1038000", "capitalLeaseObligations": "1117000", "otherCurrentLiabilities": "11039000", "totalCurrentLiabilities": "29124000", "otherNonCurrentLiabilities": "38000", "totalNonCurrentLiabilities": "3942000", "cashAndShortTermInvestments": "3422000", "commonStockSharesOutstanding": "1366842", "intangibleAssetsExcludingGoodwill": "2718000", "cashAndCashEquivalentsAtCarryingValue": "3422000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6342000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-1283000", "operatingCashflow": "-2004000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "591000", "cashflowFromInvestment": "382000", "stockBasedCompensation": "207000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "251000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:37.171933+00:00", "is_restated": false, "income_statement": { "revenue": 5848000, "cost_of_revenue": 2888000, "gross_profit": 2960000, "ebit": -9702000, "ebitda": -9450000, "pretax_income": -9823000, "tax_provision": 14000, "net_income": -9837000, "net_income_to_common": -9837000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4453000, "total_current_assets": 32296000, "total_assets": 36905000, "short_term_debt": 1595000, "long_term_debt": null, "total_debt": 1595000, "total_liabilities": 29732000, "total_equity": 7173000, "shares_outstanding": 1360739, "goodwill_and_intangibles": 2823000 }, "cash_flow": { "operating_cash_flow": -10336000, "capital_expenditure": 0, "free_cash_flow": -10336000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28332, "ticker_id": 5032, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:37.171933+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9702000", "ebitda": "-9450000", "netIncome": "-9837000", "grossProfit": "2960000", "depreciation": "None", "totalRevenue": "5848000", "costOfRevenue": "2888000", "interestIncome": "42000", "incomeBeforeTax": "-9823000", "interestExpense": "121000", "operatingIncome": "-8699000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "14000", "reportedCurrency": "USD", "netInterestIncome": "-79000", "nonInterestIncome": "None", "operatingExpenses": "11659000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2888000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "252000", "sellingGeneralAndAdministrative": "11548000", "netIncomeFromContinuingOperations": "-9837000" }, "balance": { "goodwill": "None", "inventory": "14785000", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "36905000", "longTermDebt": "None", "shortTermDebt": "1595000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "2823000", "reportedCurrency": "USD", "retainedEarnings": "-96834000", "totalLiabilities": "29732000", "otherCurrentAssets": "4930000", "totalCurrentAssets": "32296000", "currentLongTermDebt": "1106000", "longTermInvestments": "None", "shortTermInvestments": "5935000", "currentNetReceivables": "2193000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4609000", "currentAccountsPayable": "5900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1282000", "shortLongTermDebtTotal": "2195000", "totalShareholderEquity": "7173000", "capitalLeaseObligations": "1089000", "otherCurrentLiabilities": "17857000", "totalCurrentLiabilities": "25352000", "otherNonCurrentLiabilities": "40000", "totalNonCurrentLiabilities": "4380000", "cashAndShortTermInvestments": "4453000", "commonStockSharesOutstanding": "1360739", "intangibleAssetsExcludingGoodwill": "2823000", "cashAndCashEquivalentsAtCarryingValue": "4453000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9837000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-8116000", "operatingCashflow": "-10336000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1106000", "cashflowFromInvestment": "178000", "stockBasedCompensation": "259000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "252000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5848000, "cost_of_revenue": 2888000, "gross_profit": 2960000, "research_and_development": 11000, "selling_general_admin": 11548000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9702000, "depreciation_amortisation": 252000, "ebitda": -9450000, "interest_expense": 121000, "interest_income": null, "other_non_operating": null, "pretax_income": -9823000, "tax_provision": 14000, "effective_tax_rate": null, "net_income": -9837000, "net_income_continuing_ops": -9837000, "net_income_to_common": -9837000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4453000, "short_term_investments": 5935000, "net_receivables": 2193000, "inventory": 14785000, "other_current_assets": null, "total_current_assets": 32296000, "net_ppe": null, "goodwill": null, "intangible_assets": 2823000, "goodwill_and_intangibles": 2823000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4609000, "total_assets": 36905000, "short_term_debt": 1595000, "accounts_payable": 5900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25352000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4380000, "total_liabilities": 29732000, "total_debt": 1595000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -96834000, "total_equity": 7173000, "shares_outstanding": 1360739, "operating_cash_flow": -10336000, "stock_based_compensation": 259000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 178000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1106000, "free_cash_flow": -10336000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9702000", "ebitda": "-9450000", "netIncome": "-9837000", "grossProfit": "2960000", "depreciation": "None", "totalRevenue": "5848000", "costOfRevenue": "2888000", "interestIncome": "42000", "incomeBeforeTax": "-9823000", "interestExpense": "121000", "operatingIncome": "-8699000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "14000", "reportedCurrency": "USD", "netInterestIncome": "-79000", "nonInterestIncome": "None", "operatingExpenses": "11659000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2888000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "252000", "sellingGeneralAndAdministrative": "11548000", "netIncomeFromContinuingOperations": "-9837000" }, "balance": { "goodwill": "None", "inventory": "14785000", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "36905000", "longTermDebt": "None", "shortTermDebt": "1595000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "2823000", "reportedCurrency": "USD", "retainedEarnings": "-96834000", "totalLiabilities": "29732000", "otherCurrentAssets": "4930000", "totalCurrentAssets": "32296000", "currentLongTermDebt": "1106000", "longTermInvestments": "None", "shortTermInvestments": "5935000", "currentNetReceivables": "2193000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4609000", "currentAccountsPayable": "5900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1282000", "shortLongTermDebtTotal": "2195000", "totalShareholderEquity": "7173000", "capitalLeaseObligations": "1089000", "otherCurrentLiabilities": "17857000", "totalCurrentLiabilities": "25352000", "otherNonCurrentLiabilities": "40000", "totalNonCurrentLiabilities": "4380000", "cashAndShortTermInvestments": "4453000", "commonStockSharesOutstanding": "1360739", "intangibleAssetsExcludingGoodwill": "2823000", "cashAndCashEquivalentsAtCarryingValue": "4453000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9837000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-8116000", "operatingCashflow": "-10336000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1106000", "cashflowFromInvestment": "178000", "stockBasedCompensation": "259000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "252000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 7, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }