{ "ticker": { "uuid": "99630101-fe74-424e-96f0-ddef270f3294", "symbol": "BFRI", "name": "Biofrontera Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/99630101-fe74-424e-96f0-ddef270f3294/", "api_url": "https://sharemaestro.com/factors/api/tickers/99630101-fe74-424e-96f0-ddef270f3294/" }, "latest_snapshot": { "ticker": { "uuid": "99630101-fe74-424e-96f0-ddef270f3294", "symbol": "BFRI", "name": "Biofrontera Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/99630101-fe74-424e-96f0-ddef270f3294/", "api_url": "https://sharemaestro.com/factors/api/tickers/99630101-fe74-424e-96f0-ddef270f3294/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.7, "value": 0.59, "quality": 0.57, "momentum": 0.59, "coverage": 0.818, "confidence": 0.784, "delta": 0 }, "headline_factors": { "price": 1.09, "market_cap": 13955644.96, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.7775, "roe": -1.8262, "piotroski_f_score": 3, "momentum_12_1": -0.084, "volatility_252d": 0.6892 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": -0.6058, "shareholder_yield": -0.7775 }, "quality": { "roe": -1.8262, "roic": -1.087, "gross_margin": 0.8279, "fcf_margin": -0.2154, "piotroski_f_score": 3 }, "growth": { "revenue_growth_1y": 0.137, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 0.0283, "momentum_12_1": -0.084, "relative_strength": -0.1879 }, "scores": { "value_percentile": 0.59, "quality_percentile": 0.57, "momentum_percentile": 0.59, "growth_composite": 41, "yield_composite": 41, "overall_composite": 30, "os_score": 0.7, "factor_coverage": 0.818, "signal_confidence": 0.784 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.94, "os": 0.21, "value": 0.37, "quality": 0.35, "momentum": 0.35, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.9063, "roe": -1.8262, "momentum_12_1": 0.9167 }, { "week_end_date": "2026-06-14", "price": 0.87, "os": 0.2, "value": 0.36, "quality": 0.35, "momentum": 0.35, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.9796, "roe": -1.8262, "momentum_12_1": 0.214 }, { "week_end_date": "2026-06-21", "price": 0.99, "os": 0.26, "value": 0.39, "quality": 0.37, "momentum": 0.38, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.8586, "roe": -1.8262, "momentum_12_1": 0.3191 }, { "week_end_date": "2026-06-28", "price": 0.97, "os": 0.68, "value": 0.58, "quality": 0.57, "momentum": 0.57, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.8727, "roe": -1.8262, "momentum_12_1": 0.4727 }, { "week_end_date": "2026-07-05", "price": 1.01, "os": 0.49, "value": 0.48, "quality": 0.47, "momentum": 0.48, "confidence": 0.811, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.839, "roe": -1.8262, "momentum_12_1": 0.3357 }, { "week_end_date": "2026-07-12", "price": 1.1, "os": 0.57, "value": 0.52, "quality": 0.5, "momentum": 0.53, "confidence": 0.802, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.7704, "roe": -1.8262, "momentum_12_1": 0.0059 }, { "week_end_date": "2026-07-19", "price": 1.09, "os": 0.7, "value": 0.59, "quality": 0.57, "momentum": 0.58, "confidence": 0.793, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.7775, "roe": -1.8262, "momentum_12_1": 0.1188 }, { "week_end_date": "2026-07-26", "price": 1.09, "os": 0.7, "value": 0.59, "quality": 0.57, "momentum": 0.59, "confidence": 0.784, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.7775, "roe": -1.8262, "momentum_12_1": -0.084 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 41705000, "cost_of_revenue": 8902000, "gross_profit": 32802999, "ebit": -10059000, "ebitda": -9191000, "pretax_income": -10511000, "tax_provision": 25000, "net_income": -10536000, "net_income_to_common": -10536000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6392000, "total_current_assets": 18083000, "total_assets": 28564000, "short_term_debt": 332000, "long_term_debt": 4589000, "total_debt": 6161000, "total_liabilities": 18084000, "total_equity": 10480000, "shares_outstanding": 11648323, "goodwill_and_intangibles": 2650000 }, "cash_flow": { "operating_cash_flow": -13361000, "capital_expenditure": 2000, "free_cash_flow": -13359000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 10850000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 41705000, "cost_of_revenue": 8902000, "gross_profit": 32802999, "ebit": -10059000, "ebitda": -9191000, "pretax_income": -10511000, "tax_provision": 25000, "net_income": -10536000, "net_income_to_common": -10536000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6392000, "total_current_assets": 18083000, "total_assets": 28564000, "short_term_debt": 332000, "long_term_debt": 4589000, "total_debt": 6161000, "total_liabilities": 18084000, "total_equity": 10480000, "shares_outstanding": 11648323, "goodwill_and_intangibles": 2650000 }, "cash_flow": { "operating_cash_flow": -13361000, "capital_expenditure": 2000, "free_cash_flow": -13359000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 10850000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 41705000, "cost_of_revenue": 8902000, "gross_profit": 32802999, "ebit": -10059000, "ebitda": -9191000, "pretax_income": -10511000, "tax_provision": 25000, "net_income": -10536000, "net_income_to_common": -10536000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6392000, "total_current_assets": 18083000, "total_assets": 28564000, "short_term_debt": 332000, "long_term_debt": 4589000, "total_debt": 6161000, "total_liabilities": 18084000, "total_equity": 10480000, "shares_outstanding": 11648323, "goodwill_and_intangibles": 2650000 }, "cash_flow": { "operating_cash_flow": -13361000, "capital_expenditure": 2000, "free_cash_flow": -13359000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 10850000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 41705000, "cost_of_revenue": 8902000, "gross_profit": 32802999, "ebit": -10059000, "ebitda": -9191000, "pretax_income": -10511000, "tax_provision": 25000, "net_income": -10536000, "net_income_to_common": -10536000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6392000, "total_current_assets": 18083000, "total_assets": 28564000, "short_term_debt": 332000, "long_term_debt": 4589000, "total_debt": 6161000, "total_liabilities": 18084000, "total_equity": 10480000, "shares_outstanding": 11648323, "goodwill_and_intangibles": 2650000 }, "cash_flow": { "operating_cash_flow": -13361000, "capital_expenditure": 2000, "free_cash_flow": -13359000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 10850000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 41705000, "cost_of_revenue": 8902000, "gross_profit": 32802999, "ebit": -10059000, "ebitda": -9191000, "pretax_income": -10511000, "tax_provision": 25000, "net_income": -10536000, "net_income_to_common": -10536000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6392000, "total_current_assets": 18083000, "total_assets": 28564000, "short_term_debt": 332000, "long_term_debt": 4589000, "total_debt": 6161000, "total_liabilities": 18084000, "total_equity": 10480000, "shares_outstanding": 11648323, "goodwill_and_intangibles": 2650000 }, "cash_flow": { "operating_cash_flow": -13361000, "capital_expenditure": 2000, "free_cash_flow": -13359000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 10850000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 41705000, "cost_of_revenue": 8902000, "gross_profit": 32802999, "ebit": -10059000, "ebitda": -9191000, "pretax_income": -10511000, "tax_provision": 25000, "net_income": -10536000, "net_income_to_common": -10536000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6392000, "total_current_assets": 18083000, "total_assets": 28564000, "short_term_debt": 332000, "long_term_debt": 4589000, "total_debt": 6161000, "total_liabilities": 18084000, "total_equity": 10480000, "shares_outstanding": 11648323, "goodwill_and_intangibles": 2650000 }, "cash_flow": { "operating_cash_flow": -13361000, "capital_expenditure": 2000, "free_cash_flow": -13359000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 10850000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 41705000, "cost_of_revenue": 8902000, "gross_profit": 32802999, "ebit": -9148000, "ebitda": -8280000, "pretax_income": -10511000, "tax_provision": 25000, "net_income": -10536000, "net_income_to_common": -10536000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6392000, "total_current_assets": 18083000, "total_assets": 28564000, "short_term_debt": 332000, "long_term_debt": 4589000, "total_debt": 6161000, "total_liabilities": 18084000, "total_equity": 10480000, "shares_outstanding": 11648323, "goodwill_and_intangibles": 2650000 }, "cash_flow": { "operating_cash_flow": -13361000, "capital_expenditure": 2000, "free_cash_flow": -13359000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 10850000, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 37303000, "cost_of_revenue": 18607000, "gross_profit": 18696000, "ebit": -15590000, "ebitda": -14441000, "pretax_income": -17737000, "tax_provision": 22000, "net_income": -17759000, "net_income_to_common": -17759000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5905000, "total_current_assets": 20700000, "total_assets": 22101000, "short_term_debt": 548000, "long_term_debt": 4098000, "total_debt": 4922000, "total_liabilities": 17668000, "total_equity": 4433000, "shares_outstanding": 5516334, "goodwill_and_intangibles": 35000 }, "cash_flow": { "operating_cash_flow": -10270000, "capital_expenditure": 60000, "free_cash_flow": -10210000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 7662000, "net_debt_issued": -265000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10084000, "cost_of_revenue": 1831000, "gross_profit": 8253000, "ebit": -4877000, "ebitda": -4690000, "pretax_income": -4752000, "tax_provision": null, "net_income": -4752000, "net_income_to_common": -4752000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6317000, "total_current_assets": 13159000, "total_assets": 24787000, "short_term_debt": 506000, "long_term_debt": 4719000, "total_debt": 7724000, "total_liabilities": 18717000, "total_equity": 6070000, "shares_outstanding": 11683323, "goodwill_and_intangibles": 2609000 }, "cash_flow": { "operating_cash_flow": -70000, "capital_expenditure": 5000, "free_cash_flow": -65000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10084000, "cost_of_revenue": 1831000, "gross_profit": 8253000, "ebit": -4877000, "ebitda": -4690000, "pretax_income": -4752000, "tax_provision": null, "net_income": -4752000, "net_income_to_common": -4752000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6317000, "total_current_assets": 13159000, "total_assets": 24787000, "short_term_debt": 506000, "long_term_debt": 4719000, "total_debt": 7724000, "total_liabilities": 18717000, "total_equity": 6070000, "shares_outstanding": 11683323, "goodwill_and_intangibles": 2609000 }, "cash_flow": { "operating_cash_flow": -70000, "capital_expenditure": 5000, "free_cash_flow": -65000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10084000, "cost_of_revenue": 1831000, "gross_profit": 8253000, "ebit": -4877000, "ebitda": -4690000, "pretax_income": -4752000, "tax_provision": null, "net_income": -4752000, "net_income_to_common": -4752000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6317000, "total_current_assets": 13159000, "total_assets": 24787000, "short_term_debt": 506000, "long_term_debt": 4719000, "total_debt": 7724000, "total_liabilities": 18717000, "total_equity": 6070000, "shares_outstanding": 11683323, "goodwill_and_intangibles": 2609000 }, "cash_flow": { "operating_cash_flow": -70000, "capital_expenditure": 5000, "free_cash_flow": -65000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10084000, "cost_of_revenue": 1831000, "gross_profit": 8253000, "ebit": -4877000, "ebitda": -4690000, "pretax_income": -4752000, "tax_provision": null, "net_income": -4752000, "net_income_to_common": -4752000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6317000, "total_current_assets": 13159000, "total_assets": 24787000, "short_term_debt": 506000, "long_term_debt": 4719000, "total_debt": 7724000, "total_liabilities": 18717000, "total_equity": 6070000, "shares_outstanding": 11683323, "goodwill_and_intangibles": 2609000 }, "cash_flow": { "operating_cash_flow": -70000, "capital_expenditure": 5000, "free_cash_flow": -65000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10084000, "cost_of_revenue": 1831000, "gross_profit": 8253000, "ebit": -4877000, "ebitda": -4690000, "pretax_income": -4752000, "tax_provision": null, "net_income": -4752000, "net_income_to_common": -4752000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6317000, "total_current_assets": 13159000, "total_assets": 24787000, "short_term_debt": 506000, "long_term_debt": 4719000, "total_debt": 7724000, "total_liabilities": 18717000, "total_equity": 6070000, "shares_outstanding": 11683323, "goodwill_and_intangibles": 2609000 }, "cash_flow": { "operating_cash_flow": -70000, "capital_expenditure": 5000, "free_cash_flow": -65000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10084000, "cost_of_revenue": 1831000, "gross_profit": 8253000, "ebit": -4877000, "ebitda": -4690000, "pretax_income": -4752000, "tax_provision": null, "net_income": -4752000, "net_income_to_common": -4752000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6317000, "total_current_assets": 13159000, "total_assets": 24787000, "short_term_debt": 506000, "long_term_debt": 4719000, "total_debt": 7724000, "total_liabilities": 18717000, "total_equity": 6070000, "shares_outstanding": 11683323, "goodwill_and_intangibles": 2609000 }, "cash_flow": { "operating_cash_flow": -70000, "capital_expenditure": 5000, "free_cash_flow": -65000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10084000, "cost_of_revenue": 1831000, "gross_profit": 8253000, "ebit": -4320000, "ebitda": -4320000, "pretax_income": -4752000, "tax_provision": null, "net_income": -4752000, "net_income_to_common": -4752000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6317000, "total_current_assets": 13159000, "total_assets": 24787000, "short_term_debt": 506000, "long_term_debt": 4719000, "total_debt": 7724000, "total_liabilities": 18717000, "total_equity": 6070000, "shares_outstanding": 11683323, "goodwill_and_intangibles": 2609000 }, "cash_flow": { "operating_cash_flow": -70000, "capital_expenditure": 5000, "free_cash_flow": -65000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 17100000, "cost_of_revenue": 871000, "gross_profit": 16229000, "ebit": 5760000, "ebitda": 5980000, "pretax_income": 5640000, "tax_provision": -1000, "net_income": 5640000, "net_income_to_common": 5640000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6392000, "total_current_assets": 18083000, "total_assets": 28564000, "short_term_debt": 332000, "long_term_debt": 4589000, "total_debt": 6161000, "total_liabilities": 18084000, "total_equity": 10480000, "shares_outstanding": 11648323, "goodwill_and_intangibles": 2650000 }, "cash_flow": { "operating_cash_flow": -2376000, "capital_expenditure": 1000, "free_cash_flow": -2375000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2350000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 17100000, "cost_of_revenue": 871000, "gross_profit": 16229000, "ebit": 5760000, "ebitda": 5980000, "pretax_income": 5640000, "tax_provision": -1000, "net_income": 5640000, "net_income_to_common": 5640000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6392000, "total_current_assets": 18083000, "total_assets": 28564000, "short_term_debt": 332000, "long_term_debt": 4589000, "total_debt": 6161000, "total_liabilities": 18084000, "total_equity": 10480000, "shares_outstanding": 11648323, "goodwill_and_intangibles": 2650000 }, "cash_flow": { "operating_cash_flow": -2376000, "capital_expenditure": 1000, "free_cash_flow": -2375000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2350000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 17100000, "cost_of_revenue": 871000, "gross_profit": 16229000, "ebit": 5760000, "ebitda": 5980000, "pretax_income": 5640000, "tax_provision": -1000, "net_income": 5640000, "net_income_to_common": 5640000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6392000, "total_current_assets": 18083000, "total_assets": 28564000, "short_term_debt": 332000, "long_term_debt": 4589000, "total_debt": 6161000, "total_liabilities": 18084000, "total_equity": 10480000, "shares_outstanding": 11648323, "goodwill_and_intangibles": 2650000 }, "cash_flow": { "operating_cash_flow": -2376000, "capital_expenditure": 1000, "free_cash_flow": -2375000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2350000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 17100000, "cost_of_revenue": 871000, "gross_profit": 16229000, "ebit": 5760000, "ebitda": 5980000, "pretax_income": 5640000, "tax_provision": -1000, "net_income": 5640000, "net_income_to_common": 5640000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6392000, "total_current_assets": 18083000, "total_assets": 28564000, "short_term_debt": 332000, "long_term_debt": 4589000, "total_debt": 6161000, "total_liabilities": 18084000, "total_equity": 10480000, "shares_outstanding": 11648323, "goodwill_and_intangibles": 2650000 }, "cash_flow": { "operating_cash_flow": -2376000, "capital_expenditure": 1000, "free_cash_flow": -2375000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2350000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 17100000, "cost_of_revenue": 871000, "gross_profit": 16229000, "ebit": 5760000, "ebitda": 5980000, "pretax_income": 5640000, "tax_provision": -1000, "net_income": 5640000, "net_income_to_common": 5640000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6392000, "total_current_assets": 18083000, "total_assets": 28564000, "short_term_debt": 332000, "long_term_debt": 4589000, "total_debt": 6161000, "total_liabilities": 18084000, "total_equity": 10480000, "shares_outstanding": 11648323, "goodwill_and_intangibles": 2650000 }, "cash_flow": { "operating_cash_flow": -2376000, "capital_expenditure": 1000, "free_cash_flow": -2375000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2350000, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }