{ "ticker": { "uuid": "99663662-e62d-4669-8f9e-ac0c78084f2f", "symbol": "NOV", "name": "Novo Nordisk A/S", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Healthcare", "industry": "Drug Manufacturers - General", "page_url": "https://sharemaestro.com/factors/ticker/99663662-e62d-4669-8f9e-ac0c78084f2f/", "api_url": "https://sharemaestro.com/factors/api/tickers/99663662-e62d-4669-8f9e-ac0c78084f2f/" }, "latest_snapshot": { "ticker": { "uuid": "99663662-e62d-4669-8f9e-ac0c78084f2f", "symbol": "NOV", "name": "Novo Nordisk A/S", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Healthcare", "industry": "Drug Manufacturers - General", "page_url": "https://sharemaestro.com/factors/ticker/99663662-e62d-4669-8f9e-ac0c78084f2f/", "api_url": "https://sharemaestro.com/factors/api/tickers/99663662-e62d-4669-8f9e-ac0c78084f2f/" }, "week_end_date": "2026-07-19", "universe": "EUR_DE", "score": { "os": 0.98, "value": 0.98, "quality": 0.83, "momentum": 0.61, "coverage": 0.939, "confidence": 0.91, "delta": -2 }, "headline_factors": { "price": 44.13, "market_cap": 195245751152.54, "pe_ratio": 1.6009, "earnings_yield": 0.4633, "ebitda_to_ev": 0.5664, "shareholder_yield": 0.0477, "roe": 0.6006, "piotroski_f_score": 4, "momentum_12_1": 0.0285, "volatility_252d": 0.6477 }, "strategy_flags": { "market_leader": true, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 1.6009, "ev_ebitda": 1.7655, "earnings_yield": 0.4633, "fcf_yield": 0.0964, "shareholder_yield": 0.0477 }, "quality": { "roe": 0.6006, "roic": 0.3392, "gross_margin": 0.8185, "fcf_margin": 0.0942, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": 0.0643, "eps_growth_1y": 0.0138, "fcf_growth_1y": -0.5838 }, "momentum": { "price_return_12m": 0.1599, "momentum_12_1": 0.0285, "relative_strength": 0.1376 }, "scores": { "value_percentile": 0.98, "quality_percentile": 0.83, "momentum_percentile": 0.61, "growth_composite": 38, "yield_composite": 24, "overall_composite": 2, "os_score": 0.98, "factor_coverage": 0.939, "signal_confidence": 0.91 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 37.86, "os": 0.93, "value": 0.98, "quality": 0.83, "momentum": 0.22, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 1.3752, "earnings_yield": 0.5068, "shareholder_yield": 0.0556, "roe": 0.6006, "momentum_12_1": -0.1401 }, { "week_end_date": "2026-06-14", "price": 38.35, "os": 0.92, "value": 0.98, "quality": 0.83, "momentum": 0.17, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 1.3927, "earnings_yield": 0.5032, "shareholder_yield": 0.0549, "roe": 0.6006, "momentum_12_1": -0.1935 }, { "week_end_date": "2026-06-21", "price": 39.13, "os": 0.93, "value": 0.98, "quality": 0.84, "momentum": 0.23, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 1.4209, "earnings_yield": 0.4974, "shareholder_yield": 0.0538, "roe": 0.6006, "momentum_12_1": -0.1144 }, { "week_end_date": "2026-06-28", "price": 42.21, "os": 0.96, "value": 0.98, "quality": 0.84, "momentum": 0.38, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 1.5322, "earnings_yield": 0.4757, "shareholder_yield": 0.0499, "roe": 0.6006, "momentum_12_1": -0.028 }, { "week_end_date": "2026-07-05", "price": 43.6, "os": 0.95, "value": 0.98, "quality": 0.82, "momentum": 0.35, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 1.5822, "earnings_yield": 0.4666, "shareholder_yield": 0.0483, "roe": 0.6006, "momentum_12_1": -0.0931 }, { "week_end_date": "2026-07-12", "price": 43.13, "os": 0.96, "value": 0.98, "quality": 0.83, "momentum": 0.38, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 1.5648, "earnings_yield": 0.4697, "shareholder_yield": 0.0488, "roe": 0.6006, "momentum_12_1": -0.0491 }, { "week_end_date": "2026-07-19", "price": 44.13, "os": 0.98, "value": 0.98, "quality": 0.83, "momentum": 0.61, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 1.6009, "earnings_yield": 0.4633, "shareholder_yield": 0.0477, "roe": 0.6006, "momentum_12_1": 0.0285 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 309064000000, "cost_of_revenue": 58788000000, "gross_profit": 250276000000, "ebit": 127658000000, "ebitda": 156729000000, "pretax_income": null, "tax_provision": null, "net_income": 102434000000, "net_income_to_common": 102434000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26464000000, "total_current_assets": 172453000000, "total_assets": 542902000000, "short_term_debt": 10681000000, "long_term_debt": 111705000000, "total_debt": 130958000000, "total_liabilities": null, "total_equity": 194047000000, "shares_outstanding": 4443479341, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 119102000000, "capital_expenditure": -90113000000, "free_cash_flow": 28989000000, "dividends_paid": -51763000000, "share_repurchases": -1388000000, "shares_issued": null, "net_debt_issued": 24743000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 309064000000, "cost_of_revenue": 58788000000, "gross_profit": 250276000000, "ebit": 127658000000, "ebitda": 156729000000, "pretax_income": null, "tax_provision": null, "net_income": 102434000000, "net_income_to_common": 102434000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26464000000, "total_current_assets": 172453000000, "total_assets": 542902000000, "short_term_debt": 10681000000, "long_term_debt": 111705000000, "total_debt": 130958000000, "total_liabilities": null, "total_equity": 194047000000, "shares_outstanding": 4443479341, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 119102000000, "capital_expenditure": -90113000000, "free_cash_flow": 28989000000, "dividends_paid": -51763000000, "share_repurchases": -1388000000, "shares_issued": null, "net_debt_issued": 24743000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 309064000000, "cost_of_revenue": 58788000000, "gross_profit": 250276000000, "ebit": 127658000000, "ebitda": 156729000000, "pretax_income": null, "tax_provision": null, "net_income": 102434000000, "net_income_to_common": 102434000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26464000000, "total_current_assets": 172453000000, "total_assets": 542902000000, "short_term_debt": 10681000000, "long_term_debt": 111705000000, "total_debt": 130958000000, "total_liabilities": null, "total_equity": 194047000000, "shares_outstanding": 4443479341, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 119102000000, "capital_expenditure": -90113000000, "free_cash_flow": 28989000000, "dividends_paid": -51763000000, "share_repurchases": -1388000000, "shares_issued": null, "net_debt_issued": 24743000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 309064000000, "cost_of_revenue": 58788000000, "gross_profit": 250276000000, "ebit": 127658000000, "ebitda": 156729000000, "pretax_income": null, "tax_provision": null, "net_income": 102434000000, "net_income_to_common": 102434000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26464000000, "total_current_assets": 172453000000, "total_assets": 542902000000, "short_term_debt": 10681000000, "long_term_debt": 111705000000, "total_debt": 130958000000, "total_liabilities": null, "total_equity": 194047000000, "shares_outstanding": 4443479341, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 119102000000, "capital_expenditure": -90113000000, "free_cash_flow": 28989000000, "dividends_paid": -51763000000, "share_repurchases": -1388000000, "shares_issued": null, "net_debt_issued": 24743000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 309064000000, "cost_of_revenue": 58788000000, "gross_profit": 250276000000, "ebit": 127658000000, "ebitda": 156729000000, "pretax_income": null, "tax_provision": null, "net_income": 102434000000, "net_income_to_common": 102434000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26464000000, "total_current_assets": 172453000000, "total_assets": 542902000000, "short_term_debt": 10681000000, "long_term_debt": 111705000000, "total_debt": 130958000000, "total_liabilities": null, "total_equity": 194047000000, "shares_outstanding": 4443479341, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 119102000000, "capital_expenditure": -90113000000, "free_cash_flow": 28989000000, "dividends_paid": -51763000000, "share_repurchases": -1388000000, "shares_issued": null, "net_debt_issued": 24743000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 309064000000, "cost_of_revenue": 58788000000, "gross_profit": 250276000000, "ebit": 127658000000, "ebitda": 156729000000, "pretax_income": null, "tax_provision": null, "net_income": 102434000000, "net_income_to_common": 102434000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26464000000, "total_current_assets": 172453000000, "total_assets": 542902000000, "short_term_debt": 10681000000, "long_term_debt": 111705000000, "total_debt": 130958000000, "total_liabilities": null, "total_equity": 194047000000, "shares_outstanding": 4443479341, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 119102000000, "capital_expenditure": -90113000000, "free_cash_flow": 28989000000, "dividends_paid": -51763000000, "share_repurchases": -1388000000, "shares_issued": null, "net_debt_issued": 24743000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 290403000000, "cost_of_revenue": 44522000000, "gross_profit": 245881000000, "ebit": 128339000000, "ebitda": 147938000000, "pretax_income": null, "tax_provision": null, "net_income": 100988000000, "net_income_to_common": 100988000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15655000000, "total_current_assets": 161788000000, "total_assets": 465630000000, "short_term_debt": 11775000000, "long_term_debt": 84246000000, "total_debt": 102787000000, "total_liabilities": null, "total_equity": 143486000000, "shares_outstanding": 4441340468, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 120968000000, "capital_expenditure": -51309000000, "free_cash_flow": 69659000000, "dividends_paid": -44140000000, "share_repurchases": -20181000000, "shares_issued": null, "net_debt_issued": 73056000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 290403000000, "cost_of_revenue": 44522000000, "gross_profit": 245881000000, "ebit": 128339000000, "ebitda": 147938000000, "pretax_income": null, "tax_provision": null, "net_income": 100988000000, "net_income_to_common": 100988000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15655000000, "total_current_assets": 161788000000, "total_assets": 465630000000, "short_term_debt": 11775000000, "long_term_debt": 84246000000, "total_debt": 102787000000, "total_liabilities": null, "total_equity": 143486000000, "shares_outstanding": 4441340468, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 120968000000, "capital_expenditure": -51309000000, "free_cash_flow": 69659000000, "dividends_paid": -44140000000, "share_repurchases": -20181000000, "shares_issued": null, "net_debt_issued": 73056000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 96823000000, "cost_of_revenue": 13598000000, "gross_profit": 83225000000, "ebit": 59618000000, "ebitda": 69207000000, "pretax_income": null, "tax_provision": null, "net_income": 48557000000, "net_income_to_common": 48557000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21127000000, "total_current_assets": 177317000000, "total_assets": 559221000000, "short_term_debt": 27210000000, "long_term_debt": 119172000000, "total_debt": 146382000000, "total_liabilities": null, "total_equity": 203065000000, "shares_outstanding": 4437642209, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 24084000000, "capital_expenditure": -12039000000, "free_cash_flow": 12045000000, "dividends_paid": -35312000000, "share_repurchases": -2400000000, "shares_issued": null, "net_debt_issued": 14745000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 96823000000, "cost_of_revenue": 13598000000, "gross_profit": 83225000000, "ebit": 59618000000, "ebitda": 69207000000, "pretax_income": null, "tax_provision": null, "net_income": 48557000000, "net_income_to_common": 48557000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21127000000, "total_current_assets": 177317000000, "total_assets": 559221000000, "short_term_debt": 27210000000, "long_term_debt": 119172000000, "total_debt": 146382000000, "total_liabilities": null, "total_equity": 203065000000, "shares_outstanding": 4437642209, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 24084000000, "capital_expenditure": -12039000000, "free_cash_flow": 12045000000, "dividends_paid": -35312000000, "share_repurchases": -2400000000, "shares_issued": null, "net_debt_issued": 14745000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 96823000000, "cost_of_revenue": 13598000000, "gross_profit": 83225000000, "ebit": 59618000000, "ebitda": 69207000000, "pretax_income": null, "tax_provision": null, "net_income": 48557000000, "net_income_to_common": 48557000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21127000000, "total_current_assets": 177317000000, "total_assets": 559221000000, "short_term_debt": 27210000000, "long_term_debt": 119172000000, "total_debt": 146382000000, "total_liabilities": null, "total_equity": 203065000000, "shares_outstanding": 4437642209, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 24084000000, "capital_expenditure": -12039000000, "free_cash_flow": 12045000000, "dividends_paid": -35312000000, "share_repurchases": -2400000000, "shares_issued": null, "net_debt_issued": 14745000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 96823000000, "cost_of_revenue": 13598000000, "gross_profit": 83225000000, "ebit": 59618000000, "ebitda": 69207000000, "pretax_income": null, "tax_provision": null, "net_income": 48557000000, "net_income_to_common": 48557000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21127000000, "total_current_assets": 177317000000, "total_assets": 559221000000, "short_term_debt": 27210000000, "long_term_debt": 119172000000, "total_debt": 146382000000, "total_liabilities": null, "total_equity": 203065000000, "shares_outstanding": 4437642209, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 24084000000, "capital_expenditure": -12039000000, "free_cash_flow": 12045000000, "dividends_paid": -35312000000, "share_repurchases": -2400000000, "shares_issued": null, "net_debt_issued": 14745000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 96823000000, "cost_of_revenue": 13598000000, "gross_profit": 83225000000, "ebit": 59618000000, "ebitda": 69207000000, "pretax_income": null, "tax_provision": null, "net_income": 48557000000, "net_income_to_common": 48557000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21127000000, "total_current_assets": 177317000000, "total_assets": 559221000000, "short_term_debt": 27210000000, "long_term_debt": 119172000000, "total_debt": 146382000000, "total_liabilities": null, "total_equity": 203065000000, "shares_outstanding": 4437642209, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 24084000000, "capital_expenditure": -12039000000, "free_cash_flow": 12045000000, "dividends_paid": -35312000000, "share_repurchases": -2400000000, "shares_issued": null, "net_debt_issued": 14745000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 96823000000, "cost_of_revenue": 13598000000, "gross_profit": 83225000000, "ebit": 59618000000, "ebitda": 69207000000, "pretax_income": null, "tax_provision": null, "net_income": 48557000000, "net_income_to_common": 48557000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21127000000, "total_current_assets": 177317000000, "total_assets": 559221000000, "short_term_debt": 27210000000, "long_term_debt": 119172000000, "total_debt": 146382000000, "total_liabilities": null, "total_equity": 203065000000, "shares_outstanding": 4437642209, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 24084000000, "capital_expenditure": -12039000000, "free_cash_flow": 12045000000, "dividends_paid": -35312000000, "share_repurchases": -2400000000, "shares_issued": null, "net_debt_issued": 14745000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 79144000000, "cost_of_revenue": 15148000000, "gross_profit": 63996000000, "ebit": 31736000000, "ebitda": 37298000000, "pretax_income": null, "tax_provision": null, "net_income": 26891000000, "net_income_to_common": 26891000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26464000000, "total_current_assets": 172453000000, "total_assets": 542902000000, "short_term_debt": 10681000000, "long_term_debt": 111705000000, "total_debt": 130958000000, "total_liabilities": null, "total_equity": 194047000000, "shares_outstanding": 4443479341, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7619000000, "capital_expenditure": -43837000000, "free_cash_flow": -36218000000, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 29467000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 79144000000, "cost_of_revenue": 15148000000, "gross_profit": 63996000000, "ebit": 31736000000, "ebitda": 37298000000, "pretax_income": null, "tax_provision": null, "net_income": 26891000000, "net_income_to_common": 26891000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26464000000, "total_current_assets": 172453000000, "total_assets": 542902000000, "short_term_debt": 10681000000, "long_term_debt": 111705000000, "total_debt": 130958000000, "total_liabilities": null, "total_equity": 194047000000, "shares_outstanding": 4443479341, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7619000000, "capital_expenditure": -43837000000, "free_cash_flow": -36218000000, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 29467000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 79144000000, "cost_of_revenue": 15148000000, "gross_profit": 63996000000, "ebit": 31736000000, "ebitda": 37298000000, "pretax_income": null, "tax_provision": null, "net_income": 26891000000, "net_income_to_common": 26891000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26464000000, "total_current_assets": 172453000000, "total_assets": 542902000000, "short_term_debt": 10681000000, "long_term_debt": 111705000000, "total_debt": 130958000000, "total_liabilities": null, "total_equity": 194047000000, "shares_outstanding": 4443479341, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7619000000, "capital_expenditure": -43837000000, "free_cash_flow": -36218000000, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 29467000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 79144000000, "cost_of_revenue": 15148000000, "gross_profit": 63996000000, "ebit": 31736000000, "ebitda": 37298000000, "pretax_income": null, "tax_provision": null, "net_income": 26891000000, "net_income_to_common": 26891000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26464000000, "total_current_assets": 172453000000, "total_assets": 542902000000, "short_term_debt": 10681000000, "long_term_debt": 111705000000, "total_debt": 130958000000, "total_liabilities": null, "total_equity": 194047000000, "shares_outstanding": 4443479341, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7619000000, "capital_expenditure": -43837000000, "free_cash_flow": -36218000000, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 29467000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 79144000000, "cost_of_revenue": 15148000000, "gross_profit": 63996000000, "ebit": 31736000000, "ebitda": 37298000000, "pretax_income": null, "tax_provision": null, "net_income": 26891000000, "net_income_to_common": 26891000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26464000000, "total_current_assets": 172453000000, "total_assets": 542902000000, "short_term_debt": 10681000000, "long_term_debt": 111705000000, "total_debt": 130958000000, "total_liabilities": null, "total_equity": 194047000000, "shares_outstanding": 4443479341, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7619000000, "capital_expenditure": -43837000000, "free_cash_flow": -36218000000, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 29467000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 79144000000, "cost_of_revenue": 15148000000, "gross_profit": 63996000000, "ebit": 31736000000, "ebitda": 37298000000, "pretax_income": null, "tax_provision": null, "net_income": 26891000000, "net_income_to_common": 26891000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26464000000, "total_current_assets": 172453000000, "total_assets": 542902000000, "short_term_debt": 10681000000, "long_term_debt": 111705000000, "total_debt": 130958000000, "total_liabilities": null, "total_equity": 194047000000, "shares_outstanding": 4443479341, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7619000000, "capital_expenditure": -43837000000, "free_cash_flow": -36218000000, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 29467000000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" }, { "key": "market_leaders", "name": "Market Leaders", "slug": "market-leaders", "group": "universe", "page_url": "/factors/market-leaders/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }