{ "ticker": { "uuid": "99663662-e62d-4669-8f9e-ac0c78084f2f", "symbol": "NOV", "name": "Novo Nordisk A/S", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Healthcare", "industry": "Drug Manufacturers - General", "page_url": "https://sharemaestro.com/factors/ticker/99663662-e62d-4669-8f9e-ac0c78084f2f/", "api_url": "https://sharemaestro.com/factors/api/tickers/99663662-e62d-4669-8f9e-ac0c78084f2f/" }, "ticker_metadata": { "id": 19861, "uuid": "99663662-e62d-4669-8f9e-ac0c78084f2f", "symbol": "NOV", "name": "Novo Nordisk A/S", "asset_type": "equity", "market_cap": 173597392896, "stock_exchange_id": 8, "industry": "Drug Manufacturers - General", "sector": "Healthcare", "description": "Novo Nordisk A/S, together with its subsidiaries, engages in the research and development, manufacture, and distribution of pharmaceutical products. It operates through two segments, Obesity and Diabetes Care, and Rare Disease. The Obesity and Diabetes care segment provides products for diabetes, obesity, cardiovascular, and other emerging therapy areas. The Rare Disease segment offers products in the areas of rare blood disorders, rare endocrine disorders, and hormone replacement therapy. The company also provides NovoPen 6 and NovoPen Echo Plus, smart insulin pens; Dose Check, an insulin dose guidance application; and growth hormone pens and injection needles. It operates in Europe, Canada, the United States, Japan, Korea, Oceania, Southeast Asia, Mainland China, Hong Kong and Taiwan, Latin America, the Middle East, and Africa. Novo Nordisk A/S was founded in 1923 and is headquartered in Bagsvaerd, Denmark.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "99663662-e62d-4669-8f9e-ac0c78084f2f", "symbol": "NOV", "name": "Novo Nordisk A/S", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Healthcare", "industry": "Drug Manufacturers - General", "page_url": "https://sharemaestro.com/factors/ticker/99663662-e62d-4669-8f9e-ac0c78084f2f/", "api_url": "https://sharemaestro.com/factors/api/tickers/99663662-e62d-4669-8f9e-ac0c78084f2f/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.91, "value": 0.98, "quality": 0.78, "momentum": 0.2, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 37.86, "market_cap": 168009138470.38, "pe_ratio": 1.3776, "earnings_yield": 0.7259, "ebitda_to_ev": 0.619, "shareholder_yield": 0.3226, "roe": 0.6006, "piotroski_f_score": 4, "momentum_12_1": -0.1401, "volatility_252d": 0.6566 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:26.666566+00:00", "batch_id": "" }, "size": { "price_close": 37.86, "market_cap": 168009138470.3822, "market_cap_usd": 168009138470.3822, "enterprise_value": 293264138470.3822, "shares_outstanding": 4437642209, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 1.3776, "pb_ratio": 0.8274, "ptbv_ratio": 0.8274, "ps_ratio": 0.5125, "pcf_ratio": 1.4183, "pfcf_ratio": 5.4389, "ev_ebitda": 1.6154, "ev_ebit": 1.975, "ev_sales": 0.8946, "ev_fcf": 9.4938, "earnings_yield": 0.7259, "fcf_yield": 0.1053, "price_to_sales": 0.5125, "price_to_book": 0.8274, "price_to_cashflow": 1.4183, "ebitda_to_ev": 0.619, "sales_yield": 1.1178 }, "yield": { "dividend_yield": 0.3083, "buyback_yield": 0.0143, "shareholder_yield": 0.3226, "debt_paydown_yield": 0, "total_yield": 0.3226 }, "quality": { "gross_margin": 0.8185, "operating_margin": 0.453, "net_margin": 0.372, "ebitda_margin": 0.5538, "fcf_margin": 0.0942, "roe": 0.6006, "roa": 0.2181, "roic": 0.3392, "roc_greenblatt": null, "asset_turnover": 0.5862, "cash_conversion": 0.2533, "accruals_ratio": 0.0063, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.3578, "revenue_stability_5y": 0.2374, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4798, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.69, "debt_to_assets": 0.2618, "interest_coverage": 35.2947, "current_ratio": 0.7875, "quick_ratio": 0.7875, "net_debt": 125255000000, "local_beta": 0.9165, "volatility_252d": 0.6566, "volatility_60d": 1.3387, "max_drawdown_12m": -0.5009, "risk_adjusted_momentum": -0.2133 }, "growth": { "revenue_growth_1y": 0.0643, "revenue_growth_3y_cagr": 0.2043, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.0138, "eps_growth_3y_cagr": 0.2265, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.5838, "book_value_growth_1y": 0.3517, "revenue_growth": 0.0643, "earnings_growth": 0.0138 }, "momentum": { "price_return_1m": -0.0212, "price_return_3m": 0.5138, "price_return_6m": 0.2166, "price_return_9m": 0.0718, "price_return_12m": -0.1583, "price_return_12m_ex1m": -0.1401, "momentum_6m": 0.2166, "momentum_12m": -0.1583, "momentum_12_1": -0.1401, "distance_from_52w_high": -0.2063, "distance_from_52w_low": 0.5904, "relative_strength": -0.177 }, "raw_ttm": { "revenue_ttm": 327800000000, "gross_profit_ttm": 268304000000, "ebit_ttm": 148485000000, "ebitda_ttm": 181540000000, "net_income_ttm": 121957000000, "eps_diluted_ttm": 27.4824, "operating_cash_flow_ttm": 118456000000, "capital_expenditure_ttm": -87566000000, "fcf_ttm": 30890000000, "dividends_paid_ttm": -51801000000, "share_repurchases_ttm": -2400000000, "shares_issued_ttm": null, "interest_expense_ttm": 4207000000, "cash_and_equivalents": 21127000000, "total_current_assets": 177317000000, "total_current_liabilities": 225158000000, "net_ppe": null, "total_assets": 559221000000, "total_debt": 146382000000, "total_equity": 203065000000, "net_working_capital": -41758000000, "book_value_per_share": 45.7597, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 45.7597 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 2, "rank_pb": 17, "rank_ptbv": 17, "rank_ps": 20, "rank_pcf": 3, "rank_ev_ebitda": 2, "rank_ev_ebit": 14, "rank_earnings_yield": 1, "rank_fcf_yield": 15, "rank_dividend_yield": 1, "rank_shareholder_yield": 2, "rank_total_yield": 4, "rank_roe": 6, "rank_roc": 50, "rank_roic": 7, "rank_gross_margin": 8, "rank_fcf_margin": 42, "rank_piotroski": 86, "rank_accruals": 85, "rank_sue": 50, "rank_eps_growth_1y": 61, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 36, "rank_momentum_12m": 75, "rank_momentum_12m_ex1m": 73, "rank_relative_strength": 75 }, "composites": { "value_composite": 2, "quality_composite": 22, "momentum_composite": 80, "growth_composite": 42, "yield_composite": 2, "svqf_composite": 1, "vc1_composite": 2, "vc2_composite": 2, "vc3_composite": 2, "trending_value_composite": 22, "overall_composite": 9, "quality_value_composite": 0.8743, "os_score": 0.91, "value_percentile": 0.98, "quality_percentile": 0.78, "momentum_percentile": 0.2, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 24, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": 22, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8017, "ticker_id": 19861, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:26.666566+00:00", "batch_id": "", "os_score_delta": null, "price_close": 37.86, "market_cap": 168009138470.3822, "market_cap_usd": 168009138470.3822, "enterprise_value": 293264138470.3822, "shares_outstanding": 4437642209, "fx_rate_to_usd": null, "pe_ratio": 1.37760964, "pb_ratio": 0.8273663, "ptbv_ratio": 0.8273663, "ps_ratio": 0.5125355, "pcf_ratio": 1.41832527, "pfcf_ratio": 5.43894912, "ev_ebitda": 1.61542436, "ev_ebit": 1.97504218, "ev_sales": 0.8946435, "ev_fcf": 9.49382125, "earnings_yield": 0.72589504, "fcf_yield": 0.10533167, "dividend_yield": 0.30832251, "buyback_yield": 0.01428494, "shareholder_yield": 0.32260745, "debt_paydown_yield": 0, "total_yield": 0.32260745, "gross_margin": 0.81849908, "operating_margin": 0.45297437, "net_margin": 0.37204698, "ebitda_margin": 0.5538133, "fcf_margin": 0.09423429, "roe": 0.60058109, "roa": 0.21808373, "roic": 0.33919271, "roc_greenblatt": null, "asset_turnover": 0.58617255, "cash_conversion": 0.25328599, "accruals_ratio": 0.00626049, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.68995814, "debt_to_assets": 0.26176056, "interest_coverage": 35.29474685, "current_ratio": 0.78752254, "quick_ratio": 0.78752254, "net_debt": 125255000000, "revenue_growth_1y": 0.06425898, "revenue_growth_3y_cagr": 0.20428519, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.01383029, "eps_growth_3y_cagr": 0.22645567, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.58384416, "book_value_growth_1y": 0.35172487, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.357758, "revenue_stability_5y": 0.23741, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02119956, "price_return_3m": 0.51379137, "price_return_6m": 0.21662221, "price_return_9m": 0.07178618, "price_return_12m": -0.15830475, "price_return_12m_ex1m": -0.14007471, "distance_from_52w_high": -0.20625629, "distance_from_52w_low": 0.59043599, "relative_strength": -0.17700872, "local_beta": 0.9165, "volatility_252d": 0.656619, "volatility_60d": 1.338739, "max_drawdown_12m": -0.50092697, "revenue_ttm": 327800000000, "gross_profit_ttm": 268304000000, "ebit_ttm": 148485000000, "ebitda_ttm": 181540000000, "net_income_ttm": 121957000000, "eps_diluted_ttm": 27.48238687, "operating_cash_flow_ttm": 118456000000, "capital_expenditure_ttm": -87566000000, "fcf_ttm": 30890000000, "dividends_paid_ttm": -51801000000, "share_repurchases_ttm": -2400000000, "shares_issued_ttm": null, "interest_expense_ttm": 4207000000, "cash_and_equivalents": 21127000000, "total_current_assets": 177317000000, "total_current_liabilities": 225158000000, "net_ppe": null, "total_assets": 559221000000, "total_debt": 146382000000, "total_equity": 203065000000, "net_working_capital": -41758000000, "book_value_per_share": 45.7596603, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 45.7596603, "universe_ticker_count": 632, "sector": "Healthcare", "rank_pe": 2, "rank_pb": 17, "rank_ptbv": 17, "rank_ps": 20, "rank_pcf": 3, "rank_ev_ebitda": 2, "rank_ev_ebit": 14, "rank_earnings_yield": 1, "rank_fcf_yield": 15, "rank_dividend_yield": 1, "rank_shareholder_yield": 2, "rank_total_yield": 4, "rank_roe": 6, "rank_roc": 50, "rank_roic": 7, "rank_gross_margin": 8, "rank_fcf_margin": 42, "rank_piotroski": 86, "rank_accruals": 85, "rank_sue": 50, "rank_eps_growth_1y": 61, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 36, "rank_momentum_12m": 75, "rank_momentum_12m_ex1m": 73, "rank_relative_strength": 75, "value_composite": 2, "quality_composite": 22, "momentum_composite": 80, "growth_composite": 42, "yield_composite": 2, "svqf_composite": 1, "vc1_composite": 2, "vc2_composite": 2, "vc3_composite": 2, "trending_value_composite": 22, "overall_composite": 9, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 24, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 37.86, "os": 0.91, "value": 0.98, "quality": 0.78, "momentum": 0.2, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 1.3776, "earnings_yield": 0.7259, "shareholder_yield": 0.3226, "roe": 0.6006, "momentum_12_1": -0.1401, "complete_fields": { "id": 8017, "ticker_id": 19861, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:26.666566+00:00", "batch_id": "", "os_score_delta": null, "price_close": 37.86, "market_cap": 168009138470.3822, "market_cap_usd": 168009138470.3822, "enterprise_value": 293264138470.3822, "shares_outstanding": 4437642209, "fx_rate_to_usd": null, "pe_ratio": 1.37760964, "pb_ratio": 0.8273663, "ptbv_ratio": 0.8273663, "ps_ratio": 0.5125355, "pcf_ratio": 1.41832527, "pfcf_ratio": 5.43894912, "ev_ebitda": 1.61542436, "ev_ebit": 1.97504218, "ev_sales": 0.8946435, "ev_fcf": 9.49382125, "earnings_yield": 0.72589504, "fcf_yield": 0.10533167, "dividend_yield": 0.30832251, "buyback_yield": 0.01428494, "shareholder_yield": 0.32260745, "debt_paydown_yield": 0, "total_yield": 0.32260745, "gross_margin": 0.81849908, "operating_margin": 0.45297437, "net_margin": 0.37204698, "ebitda_margin": 0.5538133, "fcf_margin": 0.09423429, "roe": 0.60058109, "roa": 0.21808373, "roic": 0.33919271, "roc_greenblatt": null, "asset_turnover": 0.58617255, "cash_conversion": 0.25328599, "accruals_ratio": 0.00626049, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.68995814, "debt_to_assets": 0.26176056, "interest_coverage": 35.29474685, "current_ratio": 0.78752254, "quick_ratio": 0.78752254, "net_debt": 125255000000, "revenue_growth_1y": 0.06425898, "revenue_growth_3y_cagr": 0.20428519, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.01383029, "eps_growth_3y_cagr": 0.22645567, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.58384416, "book_value_growth_1y": 0.35172487, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.357758, "revenue_stability_5y": 0.23741, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02119956, "price_return_3m": 0.51379137, "price_return_6m": 0.21662221, "price_return_9m": 0.07178618, "price_return_12m": -0.15830475, "price_return_12m_ex1m": -0.14007471, "distance_from_52w_high": -0.20625629, "distance_from_52w_low": 0.59043599, "relative_strength": -0.17700872, "local_beta": 0.9165, "volatility_252d": 0.656619, "volatility_60d": 1.338739, "max_drawdown_12m": -0.50092697, "revenue_ttm": 327800000000, "gross_profit_ttm": 268304000000, "ebit_ttm": 148485000000, "ebitda_ttm": 181540000000, "net_income_ttm": 121957000000, "eps_diluted_ttm": 27.48238687, "operating_cash_flow_ttm": 118456000000, "capital_expenditure_ttm": -87566000000, "fcf_ttm": 30890000000, "dividends_paid_ttm": -51801000000, "share_repurchases_ttm": -2400000000, "shares_issued_ttm": null, "interest_expense_ttm": 4207000000, "cash_and_equivalents": 21127000000, "total_current_assets": 177317000000, "total_current_liabilities": 225158000000, "net_ppe": null, "total_assets": 559221000000, "total_debt": 146382000000, "total_equity": 203065000000, "net_working_capital": -41758000000, "book_value_per_share": 45.7596603, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 45.7596603, "universe_ticker_count": 632, "sector": "Healthcare", "rank_pe": 2, "rank_pb": 17, "rank_ptbv": 17, "rank_ps": 20, "rank_pcf": 3, "rank_ev_ebitda": 2, "rank_ev_ebit": 14, "rank_earnings_yield": 1, "rank_fcf_yield": 15, "rank_dividend_yield": 1, "rank_shareholder_yield": 2, "rank_total_yield": 4, "rank_roe": 6, "rank_roc": 50, "rank_roic": 7, "rank_gross_margin": 8, "rank_fcf_margin": 42, "rank_piotroski": 86, "rank_accruals": 85, "rank_sue": 50, "rank_eps_growth_1y": 61, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 36, "rank_momentum_12m": 75, "rank_momentum_12m_ex1m": 73, "rank_relative_strength": 75, "value_composite": 2, "quality_composite": 22, "momentum_composite": 80, "growth_composite": 42, "yield_composite": 2, "svqf_composite": 1, "vc1_composite": 2, "vc2_composite": 2, "vc3_composite": 2, "trending_value_composite": 22, "overall_composite": 9, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 24, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:11:02.485811+00:00", "is_restated": false, "income_statement": { "revenue": 309064000000, "cost_of_revenue": 58788000000, "gross_profit": 250276000000, "ebit": 127658000000, "ebitda": 156729000000, "pretax_income": null, "tax_provision": null, "net_income": 102434000000, "net_income_to_common": 102434000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26464000000, "total_current_assets": 172453000000, "total_assets": 542902000000, "short_term_debt": 10681000000, "long_term_debt": 111705000000, "total_debt": 130958000000, "total_liabilities": null, "total_equity": 194047000000, "shares_outstanding": 4443479341, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 119102000000, "capital_expenditure": -90113000000, "free_cash_flow": 28989000000, "dividends_paid": -51763000000, "share_repurchases": -1388000000, "shares_issued": null, "net_debt_issued": 24743000000 }, "complete_fields": { "id": 388306, "ticker_id": 19861, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:11:02.485811+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "156729000000", "netIncome": "102434000000", "grossProfit": "250276000000", "totalRevenue": "309064000000", "costOfRevenue": "58788000000", "interestExpense": "4207000000", "operatingIncome": "127658000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "52039000000", "depreciationAndAmortization": "21982000000" }, "balance": { "totalDebt": "130958000000", "totalAssets": "542902000000", "longTermDebt": "111705000000", "shortTermDebt": "10681000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "4443479341", "totalCurrentAssets": "172453000000", "totalShareholderEquity": "194047000000", "totalCurrentLiabilities": "215661000000", "cashAndShortTermInvestments": "26464000000" }, "cashflow": { "freeCashFlow": "28989000000", "dividendsPaid": "-51763000000", "issuanceOfDebt": "103931000000", "issuanceOfStock": null, "repaymentOfDebt": "-79188000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "119102000000", "repurchaseOfStock": "-1388000000", "capitalExpenditures": "-90113000000" } }, "revenue": 309064000000, "cost_of_revenue": 58788000000, "gross_profit": 250276000000, "research_and_development": 52039000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 127658000000, "depreciation_amortisation": 21982000000, "ebitda": 156729000000, "interest_expense": 4207000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 102434000000, "net_income_continuing_ops": null, "net_income_to_common": 102434000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26464000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 172453000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 542902000000, "short_term_debt": 10681000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 215661000000, "long_term_debt": 111705000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 130958000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 194047000000, "shares_outstanding": 4443479341, "operating_cash_flow": 119102000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -90113000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -51763000000, "share_repurchases": -1388000000, "shares_issued": null, "net_debt_issued": 24743000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 28989000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "156729000000", "netIncome": "102434000000", "grossProfit": "250276000000", "totalRevenue": "309064000000", "costOfRevenue": "58788000000", "interestExpense": "4207000000", "operatingIncome": "127658000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "52039000000", "depreciationAndAmortization": "21982000000" }, "balance": { "totalDebt": "130958000000", "totalAssets": "542902000000", "longTermDebt": "111705000000", "shortTermDebt": "10681000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "4443479341", "totalCurrentAssets": "172453000000", "totalShareholderEquity": "194047000000", "totalCurrentLiabilities": "215661000000", "cashAndShortTermInvestments": "26464000000" }, "cashflow": { "freeCashFlow": "28989000000", "dividendsPaid": "-51763000000", "issuanceOfDebt": "103931000000", "issuanceOfStock": null, "repaymentOfDebt": "-79188000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "119102000000", "repurchaseOfStock": "-1388000000", "capitalExpenditures": "-90113000000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:11:02.485811+00:00", "is_restated": false, "income_statement": { "revenue": 290403000000, "cost_of_revenue": 44522000000, "gross_profit": 245881000000, "ebit": 128339000000, "ebitda": 147938000000, "pretax_income": null, "tax_provision": null, "net_income": 100988000000, "net_income_to_common": 100988000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15655000000, "total_current_assets": 161788000000, "total_assets": 465630000000, "short_term_debt": 11775000000, "long_term_debt": 84246000000, "total_debt": 102787000000, "total_liabilities": null, "total_equity": 143486000000, "shares_outstanding": 4441340468, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 120968000000, "capital_expenditure": -51309000000, "free_cash_flow": 69659000000, "dividends_paid": -44140000000, "share_repurchases": -20181000000, "shares_issued": null, "net_debt_issued": 73056000000 }, "complete_fields": { "id": 388311, "ticker_id": 19861, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:11:02.485811+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "147938000000", "netIncome": "100988000000", "grossProfit": "245881000000", "totalRevenue": "290403000000", "costOfRevenue": "44522000000", "interestExpense": "1640000000", "operatingIncome": "128339000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "48062000000", "depreciationAndAmortization": "19107000000" }, "balance": { "totalDebt": "102787000000", "totalAssets": "465630000000", "longTermDebt": "84246000000", "shortTermDebt": "11775000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "4441340468", "totalCurrentAssets": "161788000000", "totalShareholderEquity": "143486000000", "totalCurrentLiabilities": "217614000000", "cashAndShortTermInvestments": "15655000000" }, "cashflow": { "freeCashFlow": "69659000000", "dividendsPaid": "-44140000000", "issuanceOfDebt": "79391000000", "issuanceOfStock": null, "repaymentOfDebt": "-6335000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "120968000000", "repurchaseOfStock": "-20181000000", "capitalExpenditures": "-51309000000" } }, "revenue": 290403000000, "cost_of_revenue": 44522000000, "gross_profit": 245881000000, "research_and_development": 48062000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 128339000000, "depreciation_amortisation": 19107000000, "ebitda": 147938000000, "interest_expense": 1640000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 100988000000, "net_income_continuing_ops": null, "net_income_to_common": 100988000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15655000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 161788000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 465630000000, "short_term_debt": 11775000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 217614000000, "long_term_debt": 84246000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 102787000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 143486000000, "shares_outstanding": 4441340468, "operating_cash_flow": 120968000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -51309000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -44140000000, "share_repurchases": -20181000000, "shares_issued": null, "net_debt_issued": 73056000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 69659000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "147938000000", "netIncome": "100988000000", "grossProfit": "245881000000", "totalRevenue": "290403000000", "costOfRevenue": "44522000000", "interestExpense": "1640000000", "operatingIncome": "128339000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "48062000000", "depreciationAndAmortization": "19107000000" }, "balance": { "totalDebt": "102787000000", "totalAssets": "465630000000", "longTermDebt": "84246000000", "shortTermDebt": "11775000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "4441340468", "totalCurrentAssets": "161788000000", "totalShareholderEquity": "143486000000", "totalCurrentLiabilities": "217614000000", "cashAndShortTermInvestments": "15655000000" }, "cashflow": { "freeCashFlow": "69659000000", "dividendsPaid": "-44140000000", "issuanceOfDebt": "79391000000", "issuanceOfStock": null, "repaymentOfDebt": "-6335000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "120968000000", "repurchaseOfStock": "-20181000000", "capitalExpenditures": "-51309000000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:11:02.485811+00:00", "is_restated": false, "income_statement": { "revenue": 232261000000, "cost_of_revenue": 35765000000, "gross_profit": 196496000000, "ebit": 102574000000, "ebitda": 114629000000, "pretax_income": null, "tax_provision": null, "net_income": 83683000000, "net_income_to_common": 83683000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14392000000, "total_current_assets": 139646000000, "total_assets": 314486000000, "short_term_debt": 5304000000, "long_term_debt": 15976000000, "total_debt": 27006000000, "total_liabilities": null, "total_equity": 106561000000, "shares_outstanding": 4458287946, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 108908000000, "capital_expenditure": -38896000000, "free_cash_flow": 70012000000, "dividends_paid": -31767000000, "share_repurchases": -29924000000, "shares_issued": null, "net_debt_issued": -1467000000 }, "complete_fields": { "id": 388313, "ticker_id": 19861, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:11:02.485811+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "114629000000", "netIncome": "83683000000", "grossProfit": "196496000000", "totalRevenue": "232261000000", "costOfRevenue": "35765000000", "interestExpense": "542000000", "operatingIncome": "102574000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "32443000000", "depreciationAndAmortization": "9413000000" }, "balance": { "totalDebt": "27006000000", "totalAssets": "314486000000", "longTermDebt": "15976000000", "shortTermDebt": "5304000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "4458287946", "totalCurrentAssets": "139646000000", "totalShareholderEquity": "106561000000", "totalCurrentLiabilities": "169655000000", "cashAndShortTermInvestments": "14392000000" }, "cashflow": { "freeCashFlow": "70012000000", "dividendsPaid": "-31767000000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-1467000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "108908000000", "repurchaseOfStock": "-29924000000", "capitalExpenditures": "-38896000000" } }, "revenue": 232261000000, "cost_of_revenue": 35765000000, "gross_profit": 196496000000, "research_and_development": 32443000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 102574000000, "depreciation_amortisation": 9413000000, "ebitda": 114629000000, "interest_expense": 542000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 83683000000, "net_income_continuing_ops": null, "net_income_to_common": 83683000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14392000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 139646000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 314486000000, "short_term_debt": 5304000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 169655000000, "long_term_debt": 15976000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 27006000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 106561000000, "shares_outstanding": 4458287946, "operating_cash_flow": 108908000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -38896000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -31767000000, "share_repurchases": -29924000000, "shares_issued": null, "net_debt_issued": -1467000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 70012000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "114629000000", "netIncome": "83683000000", "grossProfit": "196496000000", "totalRevenue": "232261000000", "costOfRevenue": "35765000000", "interestExpense": "542000000", "operatingIncome": "102574000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "32443000000", "depreciationAndAmortization": "9413000000" }, "balance": { "totalDebt": "27006000000", "totalAssets": "314486000000", "longTermDebt": "15976000000", "shortTermDebt": "5304000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "4458287946", "totalCurrentAssets": "139646000000", "totalShareholderEquity": "106561000000", "totalCurrentLiabilities": "169655000000", "cashAndShortTermInvestments": "14392000000" }, "cashflow": { "freeCashFlow": "70012000000", "dividendsPaid": "-31767000000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-1467000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "108908000000", "repurchaseOfStock": "-29924000000", "capitalExpenditures": "-38896000000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:11:02.485811+00:00", "is_restated": false, "income_statement": { "revenue": 176954000000, "cost_of_revenue": 28448000000, "gross_profit": 148506000000, "ebit": 74809000000, "ebitda": 76802000000, "pretax_income": null, "tax_provision": null, "net_income": 55525000000, "net_income_to_common": 55525000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12653000000, "total_current_assets": 108194000000, "total_assets": 241257000000, "short_term_debt": 480000000, "long_term_debt": 20775000000, "total_debt": 25784000000, "total_liabilities": null, "total_equity": 83486000000, "shares_outstanding": 4499800000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 78887000000, "capital_expenditure": -14753000000, "free_cash_flow": 64134000000, "dividends_paid": -25303000000, "share_repurchases": -24086000000, "shares_issued": null, "net_debt_issued": -2408000000 }, "complete_fields": { "id": 388314, "ticker_id": 19861, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:11:02.485811+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "76802000000", "netIncome": "55525000000", "grossProfit": "148506000000", "totalRevenue": "176954000000", "costOfRevenue": "28448000000", "interestExpense": "378000000", "operatingIncome": "74809000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "24047000000", "depreciationAndAmortization": "7362000000" }, "balance": { "totalDebt": "25784000000", "totalAssets": "241257000000", "longTermDebt": "20775000000", "shortTermDebt": "480000000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "4499800000", "totalCurrentAssets": "108194000000", "totalShareholderEquity": "83486000000", "totalCurrentLiabilities": "120940000000", "cashAndShortTermInvestments": "12653000000" }, "cashflow": { "freeCashFlow": "64134000000", "dividendsPaid": "-25303000000", "issuanceOfDebt": "11215000000", "issuanceOfStock": null, "repaymentOfDebt": "-13623000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "78887000000", "repurchaseOfStock": "-24086000000", "capitalExpenditures": "-14753000000" } }, "revenue": 176954000000, "cost_of_revenue": 28448000000, "gross_profit": 148506000000, "research_and_development": 24047000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 74809000000, "depreciation_amortisation": 7362000000, "ebitda": 76802000000, "interest_expense": 378000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 55525000000, "net_income_continuing_ops": null, "net_income_to_common": 55525000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12653000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 108194000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 241257000000, "short_term_debt": 480000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 120940000000, "long_term_debt": 20775000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 25784000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 83486000000, "shares_outstanding": 4499800000, "operating_cash_flow": 78887000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -14753000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -25303000000, "share_repurchases": -24086000000, "shares_issued": null, "net_debt_issued": -2408000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 64134000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "76802000000", "netIncome": "55525000000", "grossProfit": "148506000000", "totalRevenue": "176954000000", "costOfRevenue": "28448000000", "interestExpense": "378000000", "operatingIncome": "74809000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "24047000000", "depreciationAndAmortization": "7362000000" }, "balance": { "totalDebt": "25784000000", "totalAssets": "241257000000", "longTermDebt": "20775000000", "shortTermDebt": "480000000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "4499800000", "totalCurrentAssets": "108194000000", "totalShareholderEquity": "83486000000", "totalCurrentLiabilities": "120940000000", "cashAndShortTermInvestments": "12653000000" }, "cashflow": { "freeCashFlow": "64134000000", "dividendsPaid": "-25303000000", "issuanceOfDebt": "11215000000", "issuanceOfStock": null, "repaymentOfDebt": "-13623000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "78887000000", "repurchaseOfStock": "-24086000000", "capitalExpenditures": "-14753000000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:11:02.485811+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 388315, "ticker_id": 19861, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:11:02.485811+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:11:02.485811+00:00", "is_restated": false, "income_statement": { "revenue": 96823000000, "cost_of_revenue": 13598000000, "gross_profit": 83225000000, "ebit": 59618000000, "ebitda": 69207000000, "pretax_income": null, "tax_provision": null, "net_income": 48557000000, "net_income_to_common": 48557000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21127000000, "total_current_assets": 177317000000, "total_assets": 559221000000, "short_term_debt": 27210000000, "long_term_debt": 119172000000, "total_debt": 146382000000, "total_liabilities": null, "total_equity": 203065000000, "shares_outstanding": 4437642209, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 24084000000, "capital_expenditure": -12039000000, "free_cash_flow": 12045000000, "dividends_paid": -35312000000, "share_repurchases": -2400000000, "shares_issued": null, "net_debt_issued": 14745000000 }, "complete_fields": { "id": 388304, "ticker_id": 19861, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:11:02.485811+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "69207000000", "netIncome": "48557000000", "grossProfit": "83225000000", "totalRevenue": "96823000000", "costOfRevenue": "13598000000", "interestExpense": "3499000000", "operatingIncome": "59618000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "10284000000", "depreciationAndAmortization": "3536000000" }, "balance": { "totalDebt": "146382000000", "totalAssets": "559221000000", "longTermDebt": "119172000000", "shortTermDebt": "27210000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "4437642209", "totalCurrentAssets": "177317000000", "totalShareholderEquity": "203065000000", "totalCurrentLiabilities": "225158000000", "cashAndShortTermInvestments": "21127000000" }, "cashflow": { "freeCashFlow": "12045000000", "dividendsPaid": "-35312000000", "issuanceOfDebt": "15977000000", "issuanceOfStock": null, "repaymentOfDebt": "-1232000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "24084000000", "repurchaseOfStock": "-2400000000", "capitalExpenditures": "-12039000000" } }, "revenue": 96823000000, "cost_of_revenue": 13598000000, "gross_profit": 83225000000, "research_and_development": 10284000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 59618000000, "depreciation_amortisation": 3536000000, "ebitda": 69207000000, "interest_expense": 3499000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 48557000000, "net_income_continuing_ops": null, "net_income_to_common": 48557000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21127000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 177317000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 559221000000, "short_term_debt": 27210000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 225158000000, "long_term_debt": 119172000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 146382000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 203065000000, "shares_outstanding": 4437642209, "operating_cash_flow": 24084000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -12039000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -35312000000, "share_repurchases": -2400000000, "shares_issued": null, "net_debt_issued": 14745000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 12045000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "69207000000", "netIncome": "48557000000", "grossProfit": "83225000000", "totalRevenue": "96823000000", "costOfRevenue": "13598000000", "interestExpense": "3499000000", "operatingIncome": "59618000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "10284000000", "depreciationAndAmortization": "3536000000" }, "balance": { "totalDebt": "146382000000", "totalAssets": "559221000000", "longTermDebt": "119172000000", "shortTermDebt": "27210000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "4437642209", "totalCurrentAssets": "177317000000", "totalShareholderEquity": "203065000000", "totalCurrentLiabilities": "225158000000", "cashAndShortTermInvestments": "21127000000" }, "cashflow": { "freeCashFlow": "12045000000", "dividendsPaid": "-35312000000", "issuanceOfDebt": "15977000000", "issuanceOfStock": null, "repaymentOfDebt": "-1232000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "24084000000", "repurchaseOfStock": "-2400000000", "capitalExpenditures": "-12039000000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:11:02.485811+00:00", "is_restated": false, "income_statement": { "revenue": 79144000000, "cost_of_revenue": 15148000000, "gross_profit": 63996000000, "ebit": 31736000000, "ebitda": 37298000000, "pretax_income": null, "tax_provision": null, "net_income": 26891000000, "net_income_to_common": 26891000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26464000000, "total_current_assets": 172453000000, "total_assets": 542902000000, "short_term_debt": 10681000000, "long_term_debt": 111705000000, "total_debt": 130958000000, "total_liabilities": null, "total_equity": 194047000000, "shares_outstanding": 4443479341, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7619000000, "capital_expenditure": -43837000000, "free_cash_flow": -36218000000, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 29467000000 }, "complete_fields": { "id": 388305, "ticker_id": 19861, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:11:02.485811+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "37298000000", "netIncome": "26891000000", "grossProfit": "63996000000", "totalRevenue": "79144000000", "costOfRevenue": "15148000000", "interestExpense": "-4406000000", "operatingIncome": "31736000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "14648000000", "depreciationAndAmortization": "5562000000" }, "balance": { "totalDebt": "130958000000", "totalAssets": "542902000000", "longTermDebt": "111705000000", "shortTermDebt": "10681000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "4443479341", "totalCurrentAssets": "172453000000", "totalShareholderEquity": "194047000000", "totalCurrentLiabilities": "215661000000", "cashAndShortTermInvestments": "26464000000" }, "cashflow": { "freeCashFlow": "-36218000000", "dividendsPaid": "0", "issuanceOfDebt": "30620000000", "issuanceOfStock": null, "repaymentOfDebt": "-1153000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "7619000000", "repurchaseOfStock": "0", "capitalExpenditures": "-43837000000" } }, "revenue": 79144000000, "cost_of_revenue": 15148000000, "gross_profit": 63996000000, "research_and_development": 14648000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 31736000000, "depreciation_amortisation": 5562000000, "ebitda": 37298000000, "interest_expense": -4406000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 26891000000, "net_income_continuing_ops": null, "net_income_to_common": 26891000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26464000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 172453000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 542902000000, "short_term_debt": 10681000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 215661000000, "long_term_debt": 111705000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 130958000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 194047000000, "shares_outstanding": 4443479341, "operating_cash_flow": 7619000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -43837000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 29467000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -36218000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "37298000000", "netIncome": "26891000000", "grossProfit": "63996000000", "totalRevenue": "79144000000", "costOfRevenue": "15148000000", "interestExpense": "-4406000000", "operatingIncome": "31736000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "14648000000", "depreciationAndAmortization": "5562000000" }, "balance": { "totalDebt": "130958000000", "totalAssets": "542902000000", "longTermDebt": "111705000000", "shortTermDebt": "10681000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "4443479341", "totalCurrentAssets": "172453000000", "totalShareholderEquity": "194047000000", "totalCurrentLiabilities": "215661000000", "cashAndShortTermInvestments": "26464000000" }, "cashflow": { "freeCashFlow": "-36218000000", "dividendsPaid": "0", "issuanceOfDebt": "30620000000", "issuanceOfStock": null, "repaymentOfDebt": "-1153000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "7619000000", "repurchaseOfStock": "0", "capitalExpenditures": "-43837000000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:11:02.485811+00:00", "is_restated": false, "income_statement": { "revenue": 74976000000, "cost_of_revenue": 17904000000, "gross_profit": 57072000000, "ebit": 23682000000, "ebitda": 31439000000, "pretax_income": null, "tax_provision": null, "net_income": 20006000000, "net_income_to_common": 20006000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32084000000, "total_current_assets": 181883000000, "total_assets": 512288000000, "short_term_debt": 12034000000, "long_term_debt": 89180000000, "total_debt": 101214000000, "total_liabilities": null, "total_equity": 169896000000, "shares_outstanding": 4441340468, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 46107000000, "capital_expenditure": -15415000000, "free_cash_flow": 30692000000, "dividends_paid": -16663000000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -433000000 }, "complete_fields": { "id": 388307, "ticker_id": 19861, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:11:02.485811+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "31439000000", "netIncome": "20006000000", "grossProfit": "57072000000", "totalRevenue": "74976000000", "costOfRevenue": "17904000000", "interestExpense": null, "operatingIncome": "23682000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "15393000000", "depreciationAndAmortization": "7757000000" }, "balance": { "totalDebt": "101214000000", "totalAssets": "512288000000", "longTermDebt": "89180000000", "shortTermDebt": "12034000000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "4441340468", "totalCurrentAssets": "181883000000", "totalShareholderEquity": "169896000000", "totalCurrentLiabilities": "234358000000", "cashAndShortTermInvestments": "32084000000" }, "cashflow": { "freeCashFlow": "30692000000", "dividendsPaid": "-16663000000", "issuanceOfDebt": "713000000", "issuanceOfStock": null, "repaymentOfDebt": "-1146000000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "46107000000", "repurchaseOfStock": "0", "capitalExpenditures": "-15415000000" } }, "revenue": 74976000000, "cost_of_revenue": 17904000000, "gross_profit": 57072000000, "research_and_development": 15393000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23682000000, "depreciation_amortisation": 7757000000, "ebitda": 31439000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 20006000000, "net_income_continuing_ops": null, "net_income_to_common": 20006000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32084000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 181883000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 512288000000, "short_term_debt": 12034000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 234358000000, "long_term_debt": 89180000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 101214000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 169896000000, "shares_outstanding": 4441340468, "operating_cash_flow": 46107000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -15415000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -16663000000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -433000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 30692000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "31439000000", "netIncome": "20006000000", "grossProfit": "57072000000", "totalRevenue": "74976000000", "costOfRevenue": "17904000000", "interestExpense": null, "operatingIncome": "23682000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "15393000000", "depreciationAndAmortization": "7757000000" }, "balance": { "totalDebt": "101214000000", "totalAssets": "512288000000", "longTermDebt": "89180000000", "shortTermDebt": "12034000000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "4441340468", "totalCurrentAssets": "181883000000", "totalShareholderEquity": "169896000000", "totalCurrentLiabilities": "234358000000", "cashAndShortTermInvestments": "32084000000" }, "cashflow": { "freeCashFlow": "30692000000", "dividendsPaid": "-16663000000", "issuanceOfDebt": "713000000", "issuanceOfStock": null, "repaymentOfDebt": "-1146000000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "46107000000", "repurchaseOfStock": "0", "capitalExpenditures": "-15415000000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:11:02.485811+00:00", "is_restated": false, "income_statement": { "revenue": 76857000000, "cost_of_revenue": 12846000000, "gross_profit": 64011000000, "ebit": 33449000000, "ebitda": 43596000000, "pretax_income": null, "tax_provision": null, "net_income": 26503000000, "net_income_to_common": 26503000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18435000000, "total_current_assets": 162705000000, "total_assets": 482153000000, "short_term_debt": 11963000000, "long_term_debt": 87305000000, "total_debt": 99268000000, "total_liabilities": null, "total_equity": 168066000000, "shares_outstanding": 4441340468, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 40646000000, "capital_expenditure": -16275000000, "free_cash_flow": 24371000000, "dividends_paid": 174000000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -19622000000 }, "complete_fields": { "id": 388308, "ticker_id": 19861, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:11:02.485811+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "43596000000", "netIncome": "26503000000", "grossProfit": "64011000000", "totalRevenue": "76857000000", "costOfRevenue": "12846000000", "interestExpense": "4958000000", "operatingIncome": "33449000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "11690000000", "depreciationAndAmortization": "4833000000" }, "balance": { "totalDebt": "99268000000", "totalAssets": "482153000000", "longTermDebt": "87305000000", "shortTermDebt": "11963000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "4441340468", "totalCurrentAssets": "162705000000", "totalShareholderEquity": "168066000000", "totalCurrentLiabilities": "207522000000", "cashAndShortTermInvestments": "18435000000" }, "cashflow": { "freeCashFlow": "24371000000", "dividendsPaid": "174000000", "issuanceOfDebt": "45235000000", "issuanceOfStock": null, "repaymentOfDebt": "-64857000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "40646000000", "repurchaseOfStock": "0", "capitalExpenditures": "-16275000000" } }, "revenue": 76857000000, "cost_of_revenue": 12846000000, "gross_profit": 64011000000, "research_and_development": 11690000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 33449000000, "depreciation_amortisation": 4833000000, "ebitda": 43596000000, "interest_expense": 4958000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 26503000000, "net_income_continuing_ops": null, "net_income_to_common": 26503000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18435000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 162705000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 482153000000, "short_term_debt": 11963000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 207522000000, "long_term_debt": 87305000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 99268000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 168066000000, "shares_outstanding": 4441340468, "operating_cash_flow": 40646000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -16275000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 174000000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -19622000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 24371000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "43596000000", "netIncome": "26503000000", "grossProfit": "64011000000", "totalRevenue": "76857000000", "costOfRevenue": "12846000000", "interestExpense": "4958000000", "operatingIncome": "33449000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "11690000000", "depreciationAndAmortization": "4833000000" }, "balance": { "totalDebt": "99268000000", "totalAssets": "482153000000", "longTermDebt": "87305000000", "shortTermDebt": "11963000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "4441340468", "totalCurrentAssets": "162705000000", "totalShareholderEquity": "168066000000", "totalCurrentLiabilities": "207522000000", "cashAndShortTermInvestments": "18435000000" }, "cashflow": { "freeCashFlow": "24371000000", "dividendsPaid": "174000000", "issuanceOfDebt": "45235000000", "issuanceOfStock": null, "repaymentOfDebt": "-64857000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "40646000000", "repurchaseOfStock": "0", "capitalExpenditures": "-16275000000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:11:02.485811+00:00", "is_restated": false, "income_statement": { "revenue": 78087000000, "cost_of_revenue": 12890000000, "gross_profit": 65197000000, "ebit": 38791000000, "ebitda": 46046000000, "pretax_income": null, "tax_provision": null, "net_income": 29034000000, "net_income_to_common": 29034000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38938000000, "total_current_assets": 174395000000, "total_assets": 489162000000, "short_term_debt": 22413000000, "long_term_debt": 96310000000, "total_debt": 118723000000, "total_liabilities": null, "total_equity": 138540000000, "shares_outstanding": 4441340468, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 24730000000, "capital_expenditure": -14586000000, "free_cash_flow": 10144000000, "dividends_paid": -35274000000, "share_repurchases": -1388000000, "shares_issued": null, "net_debt_issued": 15331000000 }, "complete_fields": { "id": 388309, "ticker_id": 19861, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:11:02.485811+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "46046000000", "netIncome": "29034000000", "grossProfit": "65197000000", "totalRevenue": "78087000000", "costOfRevenue": "12890000000", "interestExpense": "5183000000", "operatingIncome": "38791000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "10308000000", "depreciationAndAmortization": "3830000000" }, "balance": { "totalDebt": "118723000000", "totalAssets": "489162000000", "longTermDebt": "96310000000", "shortTermDebt": "22413000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "4441340468", "totalCurrentAssets": "174395000000", "totalShareholderEquity": "138540000000", "totalCurrentLiabilities": "236117000000", "cashAndShortTermInvestments": "38938000000" }, "cashflow": { "freeCashFlow": "10144000000", "dividendsPaid": "-35274000000", "issuanceOfDebt": "27363000000", "issuanceOfStock": null, "repaymentOfDebt": "-12032000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "24730000000", "repurchaseOfStock": "-1388000000", "capitalExpenditures": "-14586000000" } }, "revenue": 78087000000, "cost_of_revenue": 12890000000, "gross_profit": 65197000000, "research_and_development": 10308000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 38791000000, "depreciation_amortisation": 3830000000, "ebitda": 46046000000, "interest_expense": 5183000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 29034000000, "net_income_continuing_ops": null, "net_income_to_common": 29034000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38938000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 174395000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 489162000000, "short_term_debt": 22413000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 236117000000, "long_term_debt": 96310000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 118723000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 138540000000, "shares_outstanding": 4441340468, "operating_cash_flow": 24730000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -14586000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -35274000000, "share_repurchases": -1388000000, "shares_issued": null, "net_debt_issued": 15331000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 10144000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "46046000000", "netIncome": "29034000000", "grossProfit": "65197000000", "totalRevenue": "78087000000", "costOfRevenue": "12890000000", "interestExpense": "5183000000", "operatingIncome": "38791000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "10308000000", "depreciationAndAmortization": "3830000000" }, "balance": { "totalDebt": "118723000000", "totalAssets": "489162000000", "longTermDebt": "96310000000", "shortTermDebt": "22413000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "4441340468", "totalCurrentAssets": "174395000000", "totalShareholderEquity": "138540000000", "totalCurrentLiabilities": "236117000000", "cashAndShortTermInvestments": "38938000000" }, "cashflow": { "freeCashFlow": "10144000000", "dividendsPaid": "-35274000000", "issuanceOfDebt": "27363000000", "issuanceOfStock": null, "repaymentOfDebt": "-12032000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "24730000000", "repurchaseOfStock": "-1388000000", "capitalExpenditures": "-14586000000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:11:02.485811+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 388310, "ticker_id": 19861, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:11:02.485811+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "5093000000", "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 5093000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "5093000000", "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:11:02.485811+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 388312, "ticker_id": 19861, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:11:02.485811+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }