{ "ticker": { "uuid": "996c5b50-997c-4f5f-9d8e-b53f5bc1d1ab", "symbol": "SD", "name": "SandRidge Energy Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas E&P", "page_url": "https://sharemaestro.com/factors/ticker/996c5b50-997c-4f5f-9d8e-b53f5bc1d1ab/", "api_url": "https://sharemaestro.com/factors/api/tickers/996c5b50-997c-4f5f-9d8e-b53f5bc1d1ab/" }, "ticker_metadata": { "id": 3547, "uuid": "996c5b50-997c-4f5f-9d8e-b53f5bc1d1ab", "symbol": "SD", "name": "SandRidge Energy Inc", "asset_type": "equity", "market_cap": 541591000, "stock_exchange_id": 3, "industry": "Oil & Gas E&P", "sector": "Energy", "description": "SandRidge Energy, Inc. is engaged in the acquisition, development and production of oil and natural gas primarily in the mid-continent of the United States.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "996c5b50-997c-4f5f-9d8e-b53f5bc1d1ab", "symbol": "SD", "name": "SandRidge Energy Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas E&P", "page_url": "https://sharemaestro.com/factors/ticker/996c5b50-997c-4f5f-9d8e-b53f5bc1d1ab/", "api_url": "https://sharemaestro.com/factors/api/tickers/996c5b50-997c-4f5f-9d8e-b53f5bc1d1ab/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.98, "value": 0.95, "quality": 0.92, "momentum": 0.83, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 14.81, "market_cap": 547851520, "pe_ratio": 7.2253, "earnings_yield": 0.1384, "ebitda_to_ev": 0.2699, "shareholder_yield": 0.0285, "roe": 0.1442, "piotroski_f_score": 8, "momentum_12_1": 0.391, "volatility_252d": 0.3475 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:30.631025+00:00", "batch_id": "" }, "size": { "price_close": 14.81, "market_cap": 547851520, "market_cap_usd": 547851520, "enterprise_value": 445102520, "shares_outstanding": 36992000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 7.2253, "pb_ratio": 1.0416, "ptbv_ratio": 1.0416, "ps_ratio": 3.3502, "pcf_ratio": 5.5023, "pfcf_ratio": 3.076, "ev_ebitda": 3.7053, "ev_ebit": 5.8697, "ev_sales": 2.7218, "ev_fcf": 2.4991, "earnings_yield": 0.1384, "fcf_yield": 0.4001, "price_to_sales": 3.3502, "price_to_book": 1.0416, "price_to_cashflow": 5.5023, "ebitda_to_ev": 0.2699, "sales_yield": 0.3674 }, "yield": { "dividend_yield": 0.0285, "buyback_yield": 0, "shareholder_yield": 0.0285, "debt_paydown_yield": null, "total_yield": 0.0285 }, "quality": { "gross_margin": 0.5164, "operating_margin": 0.4637, "net_margin": 0.4637, "ebitda_margin": 0.7346, "fcf_margin": 1.0891, "roe": 0.1442, "roa": 0.1163, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.2508, "cash_conversion": 2.3489, "accruals_ratio": -0.0364, "sbc_to_revenue": 0.0171, "piotroski_f_score": 8, "altman_z_score": 2.4252, "earnings_stability_5y": 0.2918, "revenue_stability_5y": 0.342, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1295, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.2399, "net_debt_to_ebitda": -0.8553, "debt_to_assets": null, "interest_coverage": 16.5423, "current_ratio": 2.4035, "quick_ratio": 2.4035, "net_debt": -102749000, "local_beta": 0, "volatility_252d": 0.3475, "volatility_60d": 0.7736, "max_drawdown_12m": -0.1776, "risk_adjusted_momentum": 1.1254 }, "growth": { "revenue_growth_1y": 0.1883, "revenue_growth_3y_cagr": -0.1496, "revenue_growth_5y_cagr": 0.0634, "eps_growth_1y": 0.1681, "eps_growth_3y_cagr": -0.3382, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.5805, "book_value_growth_1y": 0.1177, "revenue_growth": 0.1883, "earnings_growth": 0.1681 }, "momentum": { "price_return_1m": 0.0489, "price_return_3m": -0.1256, "price_return_6m": 0.0008, "price_return_9m": 0.357, "price_return_12m": 0.459, "price_return_12m_ex1m": 0.391, "momentum_6m": 0.0008, "momentum_12m": 0.459, "momentum_12_1": 0.391, "distance_from_52w_high": -0.135, "distance_from_52w_low": 0.5524, "relative_strength": 0.3591 }, "raw_ttm": { "revenue_ttm": 163530000, "gross_profit_ttm": 84443000, "ebit_ttm": 75830000, "ebitda_ttm": 120126000, "net_income_ttm": 75824000, "eps_diluted_ttm": 2.0497, "operating_cash_flow_ttm": 99568000, "capital_expenditure_ttm": 78535000, "fcf_ttm": 178103000, "dividends_paid_ttm": 15640000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4584000, "cash_and_equivalents": 102749000, "total_current_assets": 142969000, "total_current_liabilities": 59483000, "net_ppe": null, "total_assets": 652130000, "total_debt": null, "total_equity": 525970000, "net_working_capital": -19263000, "book_value_per_share": 14.2185, "retained_earnings": -451088000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 14.2185 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 12, "rank_pb": 23, "rank_ptbv": 18, "rank_ps": 67, "rank_pcf": 20, "rank_ev_ebitda": 8, "rank_ev_ebit": 30, "rank_earnings_yield": 11, "rank_fcf_yield": 6, "rank_dividend_yield": 27, "rank_shareholder_yield": 27, "rank_total_yield": 27, "rank_roe": 29, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 43, "rank_fcf_margin": 4, "rank_piotroski": 7, "rank_accruals": 53, "rank_sue": 50, "rank_eps_growth_1y": 45, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 25, "rank_momentum_12m": 26, "rank_momentum_12m_ex1m": 30, "rank_relative_strength": 24 }, "composites": { "value_composite": 5, "quality_composite": 8, "momentum_composite": 17, "growth_composite": 20, "yield_composite": 18, "svqf_composite": 6, "vc1_composite": 9, "vc2_composite": 7, "vc3_composite": 7, "trending_value_composite": 49, "overall_composite": 2, "quality_value_composite": 0.9349, "os_score": 0.98, "value_percentile": 0.95, "quality_percentile": 0.92, "momentum_percentile": 0.83, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 30, "small_cap_core_rank": 8, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 49, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 4901, "ticker_id": 3547, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:30.631025+00:00", "batch_id": "", "os_score_delta": null, "price_close": 14.81, "market_cap": 547851520, "market_cap_usd": 547851520, "enterprise_value": 445102520, "shares_outstanding": 36992000, "fx_rate_to_usd": null, "pe_ratio": 7.22530492, "pb_ratio": 1.04160222, "ptbv_ratio": 1.04160222, "ps_ratio": 3.35015911, "pcf_ratio": 5.50228507, "pfcf_ratio": 3.07603757, "ev_ebitda": 3.7052971, "ev_ebit": 5.86974179, "ev_sales": 2.72184015, "ev_fcf": 2.49912983, "earnings_yield": 0.13840246, "fcf_yield": 0.40013928, "dividend_yield": 0.02854788, "buyback_yield": 0, "shareholder_yield": 0.02854788, "debt_paydown_yield": null, "total_yield": 0.02854788, "gross_margin": 0.5163762, "operating_margin": 0.46370697, "net_margin": 0.46367027, "ebitda_margin": 0.73458081, "fcf_margin": 1.08911515, "roe": 0.14416031, "roa": 0.1162713, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.25076288, "cash_conversion": 2.34890008, "accruals_ratio": -0.03640992, "sbc_to_revenue": 0.01709778, "debt_to_equity": 0.23986159, "net_debt_to_ebitda": -0.85534356, "debt_to_assets": null, "interest_coverage": 16.54232112, "current_ratio": 2.40352706, "quick_ratio": 2.40352706, "net_debt": -102749000, "revenue_growth_1y": 0.18834977, "revenue_growth_3y_cagr": -0.14961766, "revenue_growth_5y_cagr": 0.06341315, "eps_growth_1y": 0.1681405, "eps_growth_3y_cagr": -0.33817022, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.58053867, "book_value_growth_1y": 0.1177243, "piotroski_f_score": 8, "altman_z_score": 2.42522051, "earnings_stability_5y": 0.291799, "revenue_stability_5y": 0.342022, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04888171, "price_return_3m": -0.12555207, "price_return_6m": 0.00084474, "price_return_9m": 0.35701, "price_return_12m": 0.45904143, "price_return_12m_ex1m": 0.39104478, "distance_from_52w_high": -0.13498549, "distance_from_52w_low": 0.55242717, "relative_strength": 0.35907785, "local_beta": 0, "volatility_252d": 0.347477, "volatility_60d": 0.773569, "max_drawdown_12m": -0.17758789, "revenue_ttm": 163530000, "gross_profit_ttm": 84443000, "ebit_ttm": 75830000, "ebitda_ttm": 120126000, "net_income_ttm": 75824000, "eps_diluted_ttm": 2.04974048, "operating_cash_flow_ttm": 99568000, "capital_expenditure_ttm": 78535000, "fcf_ttm": 178103000, "dividends_paid_ttm": 15640000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4584000, "cash_and_equivalents": 102749000, "total_current_assets": 142969000, "total_current_liabilities": 59483000, "net_ppe": null, "total_assets": 652130000, "total_debt": null, "total_equity": 525970000, "net_working_capital": -19263000, "book_value_per_share": 14.21847967, "retained_earnings": -451088000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 14.21847967, "universe_ticker_count": 3577, "sector": "Energy", "rank_pe": 12, "rank_pb": 23, "rank_ptbv": 18, "rank_ps": 67, "rank_pcf": 20, "rank_ev_ebitda": 8, "rank_ev_ebit": 30, "rank_earnings_yield": 11, "rank_fcf_yield": 6, "rank_dividend_yield": 27, "rank_shareholder_yield": 27, "rank_total_yield": 27, "rank_roe": 29, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 43, "rank_fcf_margin": 4, "rank_piotroski": 7, "rank_accruals": 53, "rank_sue": 50, "rank_eps_growth_1y": 45, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 25, "rank_momentum_12m": 26, "rank_momentum_12m_ex1m": 30, "rank_relative_strength": 24, "value_composite": 5, "quality_composite": 8, "momentum_composite": 17, "growth_composite": 20, "yield_composite": 18, "svqf_composite": 6, "vc1_composite": 9, "vc2_composite": 7, "vc3_composite": 7, "trending_value_composite": 49, "overall_composite": 2, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 30, "small_cap_core_rank": 8, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 14.81, "os": 0.98, "value": 0.95, "quality": 0.92, "momentum": 0.83, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 7.2253, "earnings_yield": 0.1384, "shareholder_yield": 0.0285, "roe": 0.1442, "momentum_12_1": 0.391, "complete_fields": { "id": 4901, "ticker_id": 3547, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:30.631025+00:00", "batch_id": "", "os_score_delta": null, "price_close": 14.81, "market_cap": 547851520, "market_cap_usd": 547851520, "enterprise_value": 445102520, "shares_outstanding": 36992000, "fx_rate_to_usd": null, "pe_ratio": 7.22530492, "pb_ratio": 1.04160222, "ptbv_ratio": 1.04160222, "ps_ratio": 3.35015911, "pcf_ratio": 5.50228507, "pfcf_ratio": 3.07603757, "ev_ebitda": 3.7052971, "ev_ebit": 5.86974179, "ev_sales": 2.72184015, "ev_fcf": 2.49912983, "earnings_yield": 0.13840246, "fcf_yield": 0.40013928, "dividend_yield": 0.02854788, "buyback_yield": 0, "shareholder_yield": 0.02854788, "debt_paydown_yield": null, "total_yield": 0.02854788, "gross_margin": 0.5163762, "operating_margin": 0.46370697, "net_margin": 0.46367027, "ebitda_margin": 0.73458081, "fcf_margin": 1.08911515, "roe": 0.14416031, "roa": 0.1162713, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.25076288, "cash_conversion": 2.34890008, "accruals_ratio": -0.03640992, "sbc_to_revenue": 0.01709778, "debt_to_equity": 0.23986159, "net_debt_to_ebitda": -0.85534356, "debt_to_assets": null, "interest_coverage": 16.54232112, "current_ratio": 2.40352706, "quick_ratio": 2.40352706, "net_debt": -102749000, "revenue_growth_1y": 0.18834977, "revenue_growth_3y_cagr": -0.14961766, "revenue_growth_5y_cagr": 0.06341315, "eps_growth_1y": 0.1681405, "eps_growth_3y_cagr": -0.33817022, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.58053867, "book_value_growth_1y": 0.1177243, "piotroski_f_score": 8, "altman_z_score": 2.42522051, "earnings_stability_5y": 0.291799, "revenue_stability_5y": 0.342022, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04888171, "price_return_3m": -0.12555207, "price_return_6m": 0.00084474, "price_return_9m": 0.35701, "price_return_12m": 0.45904143, "price_return_12m_ex1m": 0.39104478, "distance_from_52w_high": -0.13498549, "distance_from_52w_low": 0.55242717, "relative_strength": 0.35907785, "local_beta": 0, "volatility_252d": 0.347477, "volatility_60d": 0.773569, "max_drawdown_12m": -0.17758789, "revenue_ttm": 163530000, "gross_profit_ttm": 84443000, "ebit_ttm": 75830000, "ebitda_ttm": 120126000, "net_income_ttm": 75824000, "eps_diluted_ttm": 2.04974048, "operating_cash_flow_ttm": 99568000, "capital_expenditure_ttm": 78535000, "fcf_ttm": 178103000, "dividends_paid_ttm": 15640000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4584000, "cash_and_equivalents": 102749000, "total_current_assets": 142969000, "total_current_liabilities": 59483000, "net_ppe": null, "total_assets": 652130000, "total_debt": null, "total_equity": 525970000, "net_working_capital": -19263000, "book_value_per_share": 14.21847967, "retained_earnings": -451088000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 14.21847967, "universe_ticker_count": 3577, "sector": "Energy", "rank_pe": 12, "rank_pb": 23, "rank_ptbv": 18, "rank_ps": 67, "rank_pcf": 20, "rank_ev_ebitda": 8, "rank_ev_ebit": 30, "rank_earnings_yield": 11, "rank_fcf_yield": 6, "rank_dividend_yield": 27, "rank_shareholder_yield": 27, "rank_total_yield": 27, "rank_roe": 29, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 43, "rank_fcf_margin": 4, "rank_piotroski": 7, "rank_accruals": 53, "rank_sue": 50, "rank_eps_growth_1y": 45, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 25, "rank_momentum_12m": 26, "rank_momentum_12m_ex1m": 30, "rank_relative_strength": 24, "value_composite": 5, "quality_composite": 8, "momentum_composite": 17, "growth_composite": 20, "yield_composite": 18, "svqf_composite": 6, "vc1_composite": 9, "vc2_composite": 7, "vc3_composite": 7, "trending_value_composite": 49, "overall_composite": 2, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 30, "small_cap_core_rank": 8, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:20:35.345442+00:00", "is_restated": false, "income_statement": { "revenue": 156357000, "cost_of_revenue": 88909000, "gross_profit": 67448000, "ebit": 54247000, "ebitda": 97119000, "pretax_income": 64668000, "tax_provision": -5535000, "net_income": 70203000, "net_income_to_common": 70203000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 110998000, "total_current_assets": 147858000, "total_assets": 644021000, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": 133150000, "total_equity": 510871000, "shares_outstanding": 36908000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 100140000, "capital_expenditure": 67687000, "free_cash_flow": 167827000, "dividends_paid": 15864000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 327117, "ticker_id": 3547, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:20:35.345442+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "54247000", "ebitda": "97119000", "netIncome": "70203000", "grossProfit": "67448000", "depreciation": "None", "totalRevenue": "156357000", "costOfRevenue": "88909000", "interestIncome": "4149000", "incomeBeforeTax": "64668000", "interestExpense": "462000", "operatingIncome": "54247000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-5535000", "reportedCurrency": "USD", "netInterestIncome": "3687000", "nonInterestIncome": "None", "operatingExpenses": "13201000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "88909000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42872000", "sellingGeneralAndAdministrative": "13201000", "netIncomeFromContinuingOperations": "70203000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "644021000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-469758000", "totalLiabilities": "133150000", "otherCurrentAssets": "10674000", "totalCurrentAssets": "147858000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "26186000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "496163000", "currentAccountsPayable": "59037000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "416288000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "510871000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9003000", "totalCurrentLiabilities": "68040000", "otherNonCurrentLiabilities": "817000", "totalNonCurrentLiabilities": "65110000", "cashAndShortTermInvestments": "110998000", "commonStockSharesOutstanding": "36908000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "110998000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "70203000", "profitLoss": "None", "dividendPayout": "15864000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "100140000", "capitalExpenditures": "67687000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23295000", "cashflowFromInvestment": "-64011000", "stockBasedCompensation": "2744000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15864000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6403000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42872000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 156357000, "cost_of_revenue": 88909000, "gross_profit": 67448000, "research_and_development": null, "selling_general_admin": 13201000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 54247000, "depreciation_amortisation": 42872000, "ebitda": 97119000, "interest_expense": 462000, "interest_income": null, "other_non_operating": null, "pretax_income": 64668000, "tax_provision": -5535000, "effective_tax_rate": null, "net_income": 70203000, "net_income_continuing_ops": 70203000, "net_income_to_common": 70203000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 110998000, "short_term_investments": null, "net_receivables": 26186000, "inventory": null, "other_current_assets": null, "total_current_assets": 147858000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 496163000, "total_assets": 644021000, "short_term_debt": 0, "accounts_payable": 59037000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 68040000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 65110000, "total_liabilities": 133150000, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": -469758000, "total_equity": 510871000, "shares_outstanding": 36908000, "operating_cash_flow": 100140000, "stock_based_compensation": 2744000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 67687000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -64011000, "dividends_paid": 15864000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -23295000, "free_cash_flow": 167827000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "54247000", "ebitda": "97119000", "netIncome": "70203000", "grossProfit": "67448000", "depreciation": "None", "totalRevenue": "156357000", "costOfRevenue": "88909000", "interestIncome": "4149000", "incomeBeforeTax": "64668000", "interestExpense": "462000", "operatingIncome": "54247000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-5535000", "reportedCurrency": "USD", "netInterestIncome": "3687000", "nonInterestIncome": "None", "operatingExpenses": "13201000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "88909000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42872000", "sellingGeneralAndAdministrative": "13201000", "netIncomeFromContinuingOperations": "70203000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "644021000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-469758000", "totalLiabilities": "133150000", "otherCurrentAssets": "10674000", "totalCurrentAssets": "147858000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "26186000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "496163000", "currentAccountsPayable": "59037000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "416288000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "510871000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9003000", "totalCurrentLiabilities": "68040000", "otherNonCurrentLiabilities": "817000", "totalNonCurrentLiabilities": "65110000", "cashAndShortTermInvestments": "110998000", "commonStockSharesOutstanding": "36908000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "110998000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "70203000", "profitLoss": "None", "dividendPayout": "15864000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "100140000", "capitalExpenditures": "67687000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23295000", "cashflowFromInvestment": "-64011000", "stockBasedCompensation": "2744000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15864000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6403000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42872000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:20:35.345442+00:00", "is_restated": false, "income_statement": { "revenue": 125290000, "cost_of_revenue": 79271000, "gross_profit": 46019000, "ebit": 40885000, "ebitda": 73364000, "pretax_income": 40754000, "tax_provision": -22232000, "net_income": 62986000, "net_income_to_common": 62986000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 98128000, "total_current_assets": 127653000, "total_assets": 581511000, "short_term_debt": 824000, "long_term_debt": null, "total_debt": 824000, "total_liabilities": 120980000, "total_equity": 460531000, "shares_outstanding": 37188000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 73933000, "capital_expenditure": 26405000, "free_cash_flow": 100338000, "dividends_paid": 72336000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 327122, "ticker_id": 3547, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:20:35.345442+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "40885000", "ebitda": "73364000", "netIncome": "62986000", "grossProfit": "46019000", "depreciation": "None", "totalRevenue": "125290000", "costOfRevenue": "79271000", "interestIncome": "7875000", "incomeBeforeTax": "40754000", "interestExpense": "131000", "operatingIncome": "33226000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-22232000", "reportedCurrency": "USD", "netInterestIncome": "7744000", "nonInterestIncome": "None", "operatingExpenses": "12793000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "79271000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32479000", "sellingGeneralAndAdministrative": "11695000", "netIncomeFromContinuingOperations": "62986000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "581511000", "longTermDebt": "None", "shortTermDebt": "824000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-539961000", "totalLiabilities": "120980000", "otherCurrentAssets": "5647000", "totalCurrentAssets": "127653000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "23878000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "453858000", "currentAccountsPayable": "19502000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "378890000", "shortLongTermDebtTotal": "1725000", "totalShareholderEquity": "460531000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "40439000", "totalCurrentLiabilities": "60595000", "otherNonCurrentLiabilities": "936000", "totalNonCurrentLiabilities": "60385000", "cashAndShortTermInvestments": "98128000", "commonStockSharesOutstanding": "37188000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "98128000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "62986000", "profitLoss": "None", "dividendPayout": "72336000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "73933000", "capitalExpenditures": "26405000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-73670000", "cashflowFromInvestment": "-154696000", "stockBasedCompensation": "2354000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "72336000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-233000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32479000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 125290000, "cost_of_revenue": 79271000, "gross_profit": 46019000, "research_and_development": null, "selling_general_admin": 11695000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 40885000, "depreciation_amortisation": 32479000, "ebitda": 73364000, "interest_expense": 131000, "interest_income": null, "other_non_operating": null, "pretax_income": 40754000, "tax_provision": -22232000, "effective_tax_rate": null, "net_income": 62986000, "net_income_continuing_ops": 62986000, "net_income_to_common": 62986000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 98128000, "short_term_investments": null, "net_receivables": 23878000, "inventory": null, "other_current_assets": null, "total_current_assets": 127653000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 453858000, "total_assets": 581511000, "short_term_debt": 824000, "accounts_payable": 19502000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 60595000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 60385000, "total_liabilities": 120980000, "total_debt": 824000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -539961000, "total_equity": 460531000, "shares_outstanding": 37188000, "operating_cash_flow": 73933000, "stock_based_compensation": 2354000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26405000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -154696000, "dividends_paid": 72336000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -73670000, "free_cash_flow": 100338000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "40885000", "ebitda": "73364000", "netIncome": "62986000", "grossProfit": "46019000", "depreciation": "None", "totalRevenue": "125290000", "costOfRevenue": "79271000", "interestIncome": "7875000", "incomeBeforeTax": "40754000", "interestExpense": "131000", "operatingIncome": "33226000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-22232000", "reportedCurrency": "USD", "netInterestIncome": "7744000", "nonInterestIncome": "None", "operatingExpenses": "12793000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "79271000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32479000", "sellingGeneralAndAdministrative": "11695000", "netIncomeFromContinuingOperations": "62986000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "581511000", "longTermDebt": "None", "shortTermDebt": "824000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-539961000", "totalLiabilities": "120980000", "otherCurrentAssets": "5647000", "totalCurrentAssets": "127653000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "23878000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "453858000", "currentAccountsPayable": "19502000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "378890000", "shortLongTermDebtTotal": "1725000", "totalShareholderEquity": "460531000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "40439000", "totalCurrentLiabilities": "60595000", "otherNonCurrentLiabilities": "936000", "totalNonCurrentLiabilities": "60385000", "cashAndShortTermInvestments": "98128000", "commonStockSharesOutstanding": "37188000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "98128000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "62986000", "profitLoss": "None", "dividendPayout": "72336000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "73933000", "capitalExpenditures": "26405000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-73670000", "cashflowFromInvestment": "-154696000", "stockBasedCompensation": "2354000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "72336000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-233000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32479000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:20:35.345442+00:00", "is_restated": false, "income_statement": { "revenue": 148641000, "cost_of_revenue": 74907000, "gross_profit": 73734000, "ebit": 74921000, "ebitda": 97097000, "pretax_income": 74817000, "tax_provision": 13960000, "net_income": 60857000, "net_income_to_common": 60857000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 252407000, "total_current_assets": 277854000, "total_assets": 574166000, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": 106055000, "total_equity": 468111000, "shares_outstanding": 37134000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 115578000, "capital_expenditure": 37636000, "free_cash_flow": 153214000, "dividends_paid": 81515000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 327127, "ticker_id": 3547, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:20:35.345442+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "74921000", "ebitda": "97097000", "netIncome": "60857000", "grossProfit": "73734000", "depreciation": "None", "totalRevenue": "148641000", "costOfRevenue": "74907000", "interestIncome": "10656000", "incomeBeforeTax": "74817000", "interestExpense": "104000", "operatingIncome": "64178000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "13960000", "reportedCurrency": "USD", "netInterestIncome": "9783000", "nonInterestIncome": "None", "operatingExpenses": "9556000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "74907000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22176000", "sellingGeneralAndAdministrative": "10735000", "netIncomeFromContinuingOperations": "164292000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "574166000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-602947000", "totalLiabilities": "106055000", "otherCurrentAssets": "3281000", "totalCurrentAssets": "277854000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "22166000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "296312000", "currentAccountsPayable": "12854000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "242613000", "shortLongTermDebtTotal": "862000", "totalShareholderEquity": "468111000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "35728000", "totalCurrentLiabilities": "49324000", "otherNonCurrentLiabilities": "2178000", "totalNonCurrentLiabilities": "56731000", "cashAndShortTermInvestments": "252407000", "commonStockSharesOutstanding": "37134000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "252407000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "60857000", "profitLoss": "None", "dividendPayout": "81515000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1289000", "operatingCashflow": "115578000", "capitalExpenditures": "37636000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-82938000", "cashflowFromInvestment": "-36164000", "stockBasedCompensation": "1945000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "81515000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-929000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22176000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 148641000, "cost_of_revenue": 74907000, "gross_profit": 73734000, "research_and_development": null, "selling_general_admin": 10735000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 74921000, "depreciation_amortisation": 22176000, "ebitda": 97097000, "interest_expense": 104000, "interest_income": null, "other_non_operating": null, "pretax_income": 74817000, "tax_provision": 13960000, "effective_tax_rate": null, "net_income": 60857000, "net_income_continuing_ops": 164292000, "net_income_to_common": 60857000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 252407000, "short_term_investments": null, "net_receivables": 22166000, "inventory": 1, "other_current_assets": null, "total_current_assets": 277854000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 296312000, "total_assets": 574166000, "short_term_debt": 0, "accounts_payable": 12854000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 49324000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 56731000, "total_liabilities": 106055000, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": -602947000, "total_equity": 468111000, "shares_outstanding": 37134000, "operating_cash_flow": 115578000, "stock_based_compensation": 1945000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 37636000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -36164000, "dividends_paid": 81515000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -82938000, "free_cash_flow": 153214000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "74921000", "ebitda": "97097000", "netIncome": "60857000", "grossProfit": "73734000", "depreciation": "None", "totalRevenue": "148641000", "costOfRevenue": "74907000", "interestIncome": "10656000", "incomeBeforeTax": "74817000", "interestExpense": "104000", "operatingIncome": "64178000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "13960000", "reportedCurrency": "USD", "netInterestIncome": "9783000", "nonInterestIncome": "None", "operatingExpenses": "9556000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "74907000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22176000", "sellingGeneralAndAdministrative": "10735000", "netIncomeFromContinuingOperations": "164292000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "574166000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-602947000", "totalLiabilities": "106055000", "otherCurrentAssets": "3281000", "totalCurrentAssets": "277854000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "22166000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "296312000", "currentAccountsPayable": "12854000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "242613000", "shortLongTermDebtTotal": "862000", "totalShareholderEquity": "468111000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "35728000", "totalCurrentLiabilities": "49324000", "otherNonCurrentLiabilities": "2178000", "totalNonCurrentLiabilities": "56731000", "cashAndShortTermInvestments": "252407000", "commonStockSharesOutstanding": "37134000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "252407000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "60857000", "profitLoss": "None", "dividendPayout": "81515000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1289000", "operatingCashflow": "115578000", "capitalExpenditures": "37636000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-82938000", "cashflowFromInvestment": "-36164000", "stockBasedCompensation": "1945000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "81515000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-929000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22176000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:20:35.345442+00:00", "is_restated": false, "income_statement": { "revenue": 254258000, "cost_of_revenue": 75050000, "gross_profit": 179208000, "ebit": 169858000, "ebitda": 187742000, "pretax_income": 177639000, "tax_provision": -64529000, "net_income": 242168000, "net_income_to_common": 242168000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 255722000, "total_current_assets": 304902000, "total_assets": 600497000, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": 112575000, "total_equity": 487922000, "shares_outstanding": 37154000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 164696000, "capital_expenditure": 45565000, "free_cash_flow": 210261000, "dividends_paid": 1177000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 327132, "ticker_id": 3547, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:20:35.345442+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "169858000", "ebitda": "187742000", "netIncome": "242168000", "grossProfit": "179208000", "depreciation": "None", "totalRevenue": "254258000", "costOfRevenue": "75050000", "interestIncome": "1810000", "incomeBeforeTax": "177639000", "interestExpense": "216000", "operatingIncome": "175451000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-64529000", "reportedCurrency": "USD", "netInterestIncome": "1810000", "nonInterestIncome": "None", "operatingExpenses": "3757000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "378000", "costofGoodsAndServicesSold": "75050000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17884000", "sellingGeneralAndAdministrative": "9449000", "netIncomeFromContinuingOperations": "242168000" }, "balance": { "goodwill": "None", "inventory": "6698000", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "600497000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-663804000", "totalLiabilities": "112575000", "otherCurrentAssets": "14445000", "totalCurrentAssets": "304902000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "34735000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "295595000", "currentAccountsPayable": "17989000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "92244000", "shortLongTermDebtTotal": "1661000", "totalShareholderEquity": "487922000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "42705000", "totalCurrentLiabilities": "63279000", "otherNonCurrentLiabilities": "49296000", "totalNonCurrentLiabilities": "49296000", "cashAndShortTermInvestments": "255722000", "commonStockSharesOutstanding": "37154000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "255722000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "242168000", "profitLoss": "None", "dividendPayout": "1177000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "164696000", "capitalExpenditures": "45565000", "changeInReceivables": "-13211000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1635000", "cashflowFromInvestment": "-45117000", "stockBasedCompensation": "1526000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1177000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "117944000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1177000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17884000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 254258000, "cost_of_revenue": 75050000, "gross_profit": 179208000, "research_and_development": null, "selling_general_admin": 9449000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 169858000, "depreciation_amortisation": 17884000, "ebitda": 187742000, "interest_expense": 216000, "interest_income": null, "other_non_operating": null, "pretax_income": 177639000, "tax_provision": -64529000, "effective_tax_rate": null, "net_income": 242168000, "net_income_continuing_ops": 242168000, "net_income_to_common": 242168000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 255722000, "short_term_investments": null, "net_receivables": 34735000, "inventory": 6698000, "other_current_assets": null, "total_current_assets": 304902000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 295595000, "total_assets": 600497000, "short_term_debt": 0, "accounts_payable": 17989000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 63279000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 49296000, "total_liabilities": 112575000, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": -663804000, "total_equity": 487922000, "shares_outstanding": 37154000, "operating_cash_flow": 164696000, "stock_based_compensation": 1526000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 45565000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -45117000, "dividends_paid": 1177000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1635000, "free_cash_flow": 210261000, "net_change_in_cash": 117944000 }, "raw_data": { "income": { "ebit": "169858000", "ebitda": "187742000", "netIncome": "242168000", "grossProfit": "179208000", "depreciation": "None", "totalRevenue": "254258000", "costOfRevenue": "75050000", "interestIncome": "1810000", "incomeBeforeTax": "177639000", "interestExpense": "216000", "operatingIncome": "175451000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-64529000", "reportedCurrency": "USD", "netInterestIncome": "1810000", "nonInterestIncome": "None", "operatingExpenses": "3757000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "378000", "costofGoodsAndServicesSold": "75050000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17884000", "sellingGeneralAndAdministrative": "9449000", "netIncomeFromContinuingOperations": "242168000" }, "balance": { "goodwill": "None", "inventory": "6698000", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "600497000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-663804000", "totalLiabilities": "112575000", "otherCurrentAssets": "14445000", "totalCurrentAssets": "304902000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "34735000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "295595000", "currentAccountsPayable": "17989000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "92244000", "shortLongTermDebtTotal": "1661000", "totalShareholderEquity": "487922000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "42705000", "totalCurrentLiabilities": "63279000", "otherNonCurrentLiabilities": "49296000", "totalNonCurrentLiabilities": "49296000", "cashAndShortTermInvestments": "255722000", "commonStockSharesOutstanding": "37154000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "255722000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "242168000", "profitLoss": "None", "dividendPayout": "1177000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "164696000", "capitalExpenditures": "45565000", "changeInReceivables": "-13211000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1635000", "cashflowFromInvestment": "-45117000", "stockBasedCompensation": "1526000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1177000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "117944000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1177000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17884000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:20:35.345442+00:00", "is_restated": false, "income_statement": { "revenue": 168882000, "cost_of_revenue": 61362000, "gross_profit": 107520000, "ebit": 98227000, "ebitda": 113672000, "pretax_income": 116738000, "tax_provision": 3231000, "net_income": 116738000, "net_income_to_common": 116738000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 137260000, "total_current_assets": 161735000, "total_assets": 352912000, "short_term_debt": 21000, "long_term_debt": 0, "total_debt": 21000, "total_liabilities": 107590000, "total_equity": 245322000, "shares_outstanding": 37271000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 110260000, "capital_expenditure": 11642000, "free_cash_flow": 121902000, "dividends_paid": 876000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 327137, "ticker_id": 3547, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:20:35.345442+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "98227000", "ebitda": "113672000", "netIncome": "116738000", "grossProfit": "107520000", "depreciation": "None", "totalRevenue": "168882000", "costOfRevenue": "61362000", "interestIncome": "404000", "incomeBeforeTax": "116738000", "interestExpense": "233000", "operatingIncome": "114087000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "3231000", "reportedCurrency": "USD", "netInterestIncome": "-230000", "nonInterestIncome": "None", "operatingExpenses": "-6567000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "3055000", "costofGoodsAndServicesSold": "61362000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15445000", "sellingGeneralAndAdministrative": "9675000", "netIncomeFromContinuingOperations": "116738000" }, "balance": { "goodwill": "None", "inventory": "2890000", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "352912000", "longTermDebt": "0", "shortTermDebt": "21000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-905972000", "totalLiabilities": "107590000", "otherCurrentAssets": "2970000", "totalCurrentAssets": "161735000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "21505000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "191177000", "currentAccountsPayable": "13727000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "97791000", "shortLongTermDebtTotal": "1606000", "totalShareholderEquity": "245322000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "46404000", "totalCurrentLiabilities": "64033000", "otherNonCurrentLiabilities": "43557000", "totalNonCurrentLiabilities": "43557000", "cashAndShortTermInvestments": "137260000", "commonStockSharesOutstanding": "37271000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "137260000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "116738000", "profitLoss": "None", "dividendPayout": "876000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "1400000", "operatingCashflow": "110260000", "capitalExpenditures": "11642000", "changeInReceivables": "841000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21975000", "cashflowFromInvestment": "22973000", "stockBasedCompensation": "1394000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "876000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "111258000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-899000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15445000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 168882000, "cost_of_revenue": 61362000, "gross_profit": 107520000, "research_and_development": null, "selling_general_admin": 9675000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 98227000, "depreciation_amortisation": 15445000, "ebitda": 113672000, "interest_expense": 233000, "interest_income": null, "other_non_operating": null, "pretax_income": 116738000, "tax_provision": 3231000, "effective_tax_rate": null, "net_income": 116738000, "net_income_continuing_ops": 116738000, "net_income_to_common": 116738000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 137260000, "short_term_investments": null, "net_receivables": 21505000, "inventory": 2890000, "other_current_assets": null, "total_current_assets": 161735000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 191177000, "total_assets": 352912000, "short_term_debt": 21000, "accounts_payable": 13727000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 64033000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 43557000, "total_liabilities": 107590000, "total_debt": 21000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -905972000, "total_equity": 245322000, "shares_outstanding": 37271000, "operating_cash_flow": 110260000, "stock_based_compensation": 1394000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11642000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 22973000, "dividends_paid": 876000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -21975000, "free_cash_flow": 121902000, "net_change_in_cash": 111258000 }, "raw_data": { "income": { "ebit": "98227000", "ebitda": "113672000", "netIncome": "116738000", "grossProfit": "107520000", "depreciation": "None", "totalRevenue": "168882000", "costOfRevenue": "61362000", "interestIncome": "404000", "incomeBeforeTax": "116738000", "interestExpense": "233000", "operatingIncome": "114087000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "3231000", "reportedCurrency": "USD", "netInterestIncome": "-230000", "nonInterestIncome": "None", "operatingExpenses": "-6567000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "3055000", "costofGoodsAndServicesSold": "61362000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15445000", "sellingGeneralAndAdministrative": "9675000", "netIncomeFromContinuingOperations": "116738000" }, "balance": { "goodwill": "None", "inventory": "2890000", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "352912000", "longTermDebt": "0", "shortTermDebt": "21000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-905972000", "totalLiabilities": "107590000", "otherCurrentAssets": "2970000", "totalCurrentAssets": "161735000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "21505000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "191177000", "currentAccountsPayable": "13727000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "97791000", "shortLongTermDebtTotal": "1606000", "totalShareholderEquity": "245322000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "46404000", "totalCurrentLiabilities": "64033000", "otherNonCurrentLiabilities": "43557000", "totalNonCurrentLiabilities": "43557000", "cashAndShortTermInvestments": "137260000", "commonStockSharesOutstanding": "37271000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "137260000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "116738000", "profitLoss": "None", "dividendPayout": "876000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "1400000", "operatingCashflow": "110260000", "capitalExpenditures": "11642000", "changeInReceivables": "841000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21975000", "cashflowFromInvestment": "22973000", "stockBasedCompensation": "1394000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "876000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "111258000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-899000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15445000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:20:35.345442+00:00", "is_restated": false, "income_statement": { "revenue": 114976000, "cost_of_revenue": 111150000, "gross_profit": 3826000, "ebit": -276248000, "ebitda": -218163000, "pretax_income": -277999000, "tax_provision": -646000, "net_income": -277353000, "net_income_to_common": -277353000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22130000, "total_current_assets": 50812000, "total_assets": 260832000, "short_term_debt": 0, "long_term_debt": 20000000, "total_debt": 20000000, "total_liabilities": 132766000, "total_equity": 128066000, "shares_outstanding": 35689000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 36162000, "capital_expenditure": 12463000, "free_cash_flow": 48625000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 327142, "ticker_id": 3547, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:20:35.345442+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-276248000", "ebitda": "-218163000", "netIncome": "-277353000", "grossProfit": "3826000", "depreciation": "None", "totalRevenue": "114976000", "costOfRevenue": "111150000", "interestIncome": "19000", "incomeBeforeTax": "-277999000", "interestExpense": "1751000", "operatingIncome": "-273507000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-646000", "reportedCurrency": "USD", "netInterestIncome": "-1998000", "nonInterestIncome": "None", "operatingExpenses": "277333000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-2494000", "costofGoodsAndServicesSold": "111150000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58085000", "sellingGeneralAndAdministrative": "15327000", "netIncomeFromContinuingOperations": "-277353000" }, "balance": { "goodwill": "None", "inventory": "9026000", "commonStock": "36000", "currentDebt": "None", "investments": "None", "totalAssets": "260832000", "longTermDebt": "20000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1022710000", "totalLiabilities": "132766000", "otherCurrentAssets": "9106000", "totalCurrentAssets": "50812000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "19576000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "210020000", "currentAccountsPayable": "23017000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "103118000", "shortLongTermDebtTotal": "20000000", "totalShareholderEquity": "128066000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "38996000", "totalCurrentLiabilities": "68877000", "otherNonCurrentLiabilities": "43889000", "totalNonCurrentLiabilities": "63889000", "cashAndShortTermInvestments": "22130000", "commonStockSharesOutstanding": "35689000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22130000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-277353000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "7101000", "operatingCashflow": "36162000", "capitalExpenditures": "12463000", "changeInReceivables": "5867000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38957000", "cashflowFromInvestment": "25093000", "stockBasedCompensation": "3012000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "22298000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-64000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "58877000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 114976000, "cost_of_revenue": 111150000, "gross_profit": 3826000, "research_and_development": null, "selling_general_admin": 15327000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -276248000, "depreciation_amortisation": 58085000, "ebitda": -218163000, "interest_expense": 1751000, "interest_income": null, "other_non_operating": null, "pretax_income": -277999000, "tax_provision": -646000, "effective_tax_rate": null, "net_income": -277353000, "net_income_continuing_ops": -277353000, "net_income_to_common": -277353000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22130000, "short_term_investments": null, "net_receivables": 19576000, "inventory": 9026000, "other_current_assets": null, "total_current_assets": 50812000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 210020000, "total_assets": 260832000, "short_term_debt": 0, "accounts_payable": 23017000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 68877000, "long_term_debt": 20000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 63889000, "total_liabilities": 132766000, "total_debt": 20000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1022710000, "total_equity": 128066000, "shares_outstanding": 35689000, "operating_cash_flow": 36162000, "stock_based_compensation": 3012000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12463000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 25093000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -38957000, "free_cash_flow": 48625000, "net_change_in_cash": 22298000 }, "raw_data": { "income": { "ebit": "-276248000", "ebitda": "-218163000", "netIncome": "-277353000", "grossProfit": "3826000", "depreciation": "None", "totalRevenue": "114976000", "costOfRevenue": "111150000", "interestIncome": "19000", "incomeBeforeTax": "-277999000", "interestExpense": "1751000", "operatingIncome": "-273507000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-646000", "reportedCurrency": "USD", "netInterestIncome": "-1998000", "nonInterestIncome": "None", "operatingExpenses": "277333000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-2494000", "costofGoodsAndServicesSold": "111150000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58085000", "sellingGeneralAndAdministrative": "15327000", "netIncomeFromContinuingOperations": "-277353000" }, "balance": { "goodwill": "None", "inventory": "9026000", "commonStock": "36000", "currentDebt": "None", "investments": "None", "totalAssets": "260832000", "longTermDebt": "20000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1022710000", "totalLiabilities": "132766000", "otherCurrentAssets": "9106000", "totalCurrentAssets": "50812000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "19576000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "210020000", "currentAccountsPayable": "23017000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "103118000", "shortLongTermDebtTotal": "20000000", "totalShareholderEquity": "128066000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "38996000", "totalCurrentLiabilities": "68877000", "otherNonCurrentLiabilities": "43889000", "totalNonCurrentLiabilities": "63889000", "cashAndShortTermInvestments": "22130000", "commonStockSharesOutstanding": "35689000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22130000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-277353000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "7101000", "operatingCashflow": "36162000", "capitalExpenditures": "12463000", "changeInReceivables": "5867000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38957000", "cashflowFromInvestment": "25093000", "stockBasedCompensation": "3012000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "22298000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-64000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "58877000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:20:35.345442+00:00", "is_restated": false, "income_statement": { "revenue": 266845000, "cost_of_revenue": 268890000, "gross_profit": -2045000, "ebit": -446331000, "ebitda": -287773000, "pretax_income": -449305000, "tax_provision": 3410000, "net_income": -449305000, "net_income_to_common": -449305000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4275000, "total_current_assets": 38606000, "total_assets": 607689000, "short_term_debt": 1367000, "long_term_debt": 57500000, "total_debt": 58867000, "total_liabilities": 205237000, "total_equity": 402452000, "shares_outstanding": 35427000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 121324000, "capital_expenditure": 191678000, "free_cash_flow": 313002000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 327147, "ticker_id": 3547, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:20:35.345442+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-446331000", "ebitda": "-287773000", "netIncome": "-449305000", "grossProfit": "-2045000", "depreciation": "None", "totalRevenue": "266845000", "costOfRevenue": "268890000", "interestIncome": "91000", "incomeBeforeTax": "-449305000", "interestExpense": "3065000", "operatingIncome": "-446767000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "3410000", "reportedCurrency": "USD", "netInterestIncome": "-2832000", "nonInterestIncome": "None", "operatingExpenses": "444722000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "436000", "costofGoodsAndServicesSold": "268890000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "158558000", "sellingGeneralAndAdministrative": "32058000", "netIncomeFromContinuingOperations": "-449305000" }, "balance": { "goodwill": "None", "inventory": "5149000", "commonStock": "36000", "currentDebt": "None", "investments": "None", "totalAssets": "607689000", "longTermDebt": "57500000", "shortTermDebt": "1367000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-745357000", "totalLiabilities": "205237000", "otherCurrentAssets": "538000", "totalCurrentAssets": "38606000", "currentLongTermDebt": "1367000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "28644000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "569083000", "currentAccountsPayable": "29423000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "379340000", "shortLongTermDebtTotal": "58867000", "totalShareholderEquity": "402452000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "59000000", "totalCurrentLiabilities": "88423000", "otherNonCurrentLiabilities": "59314000", "totalNonCurrentLiabilities": "116814000", "cashAndShortTermInvestments": "4275000", "commonStockSharesOutstanding": "35427000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4275000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-449305000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "1388000", "operatingCashflow": "121324000", "capitalExpenditures": "191678000", "changeInReceivables": "15829000", "changeInExchangeRate": "None", "cashflowFromFinancing": "54848000", "cashflowFromInvestment": "-189849000", "stockBasedCompensation": "4255000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-13677000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-367000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "159258000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 266845000, "cost_of_revenue": 268890000, "gross_profit": -2045000, "research_and_development": null, "selling_general_admin": 32058000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -446331000, "depreciation_amortisation": 158558000, "ebitda": -287773000, "interest_expense": 3065000, "interest_income": null, "other_non_operating": null, "pretax_income": -449305000, "tax_provision": 3410000, "effective_tax_rate": null, "net_income": -449305000, "net_income_continuing_ops": -449305000, "net_income_to_common": -449305000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4275000, "short_term_investments": null, "net_receivables": 28644000, "inventory": 5149000, "other_current_assets": null, "total_current_assets": 38606000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 569083000, "total_assets": 607689000, "short_term_debt": 1367000, "accounts_payable": 29423000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 88423000, "long_term_debt": 57500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 116814000, "total_liabilities": 205237000, "total_debt": 58867000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -745357000, "total_equity": 402452000, "shares_outstanding": 35427000, "operating_cash_flow": 121324000, "stock_based_compensation": 4255000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 191678000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -189849000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 54848000, "free_cash_flow": 313002000, "net_change_in_cash": -13677000 }, "raw_data": { "income": { "ebit": "-446331000", "ebitda": "-287773000", "netIncome": "-449305000", "grossProfit": "-2045000", "depreciation": "None", "totalRevenue": "266845000", "costOfRevenue": "268890000", "interestIncome": "91000", "incomeBeforeTax": "-449305000", "interestExpense": "3065000", "operatingIncome": "-446767000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "3410000", "reportedCurrency": "USD", "netInterestIncome": "-2832000", "nonInterestIncome": "None", "operatingExpenses": "444722000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "436000", "costofGoodsAndServicesSold": "268890000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "158558000", "sellingGeneralAndAdministrative": "32058000", "netIncomeFromContinuingOperations": "-449305000" }, "balance": { "goodwill": "None", "inventory": "5149000", "commonStock": "36000", "currentDebt": "None", "investments": "None", "totalAssets": "607689000", "longTermDebt": "57500000", "shortTermDebt": "1367000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-745357000", "totalLiabilities": "205237000", "otherCurrentAssets": "538000", "totalCurrentAssets": "38606000", "currentLongTermDebt": "1367000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "28644000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "569083000", "currentAccountsPayable": "29423000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "379340000", "shortLongTermDebtTotal": "58867000", "totalShareholderEquity": "402452000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "59000000", "totalCurrentLiabilities": "88423000", "otherNonCurrentLiabilities": "59314000", "totalNonCurrentLiabilities": "116814000", "cashAndShortTermInvestments": "4275000", "commonStockSharesOutstanding": "35427000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4275000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-449305000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "1388000", "operatingCashflow": "121324000", "capitalExpenditures": "191678000", "changeInReceivables": "15829000", "changeInExchangeRate": "None", "cashflowFromFinancing": "54848000", "cashflowFromInvestment": "-189849000", "stockBasedCompensation": "4255000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-13677000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-367000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "159258000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:20:35.345442+00:00", "is_restated": false, "income_statement": { "revenue": 349395000, "cost_of_revenue": 251436000, "gross_profit": 97959000, "ebit": -5998000, "ebitda": 133265000, "pretax_income": -9146000, "tax_provision": -71000, "net_income": -9075000, "net_income_to_common": -9075000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17660000, "total_current_assets": 73327000, "total_assets": 1024338000, "short_term_debt": 0, "long_term_debt": 0, "total_debt": 0, "total_liabilities": 176617000, "total_equity": 847721000, "shares_outstanding": 35057000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 145514000, "capital_expenditure": 187047000, "free_cash_flow": 332561000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 327152, "ticker_id": 3547, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:20:35.345442+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5998000", "ebitda": "133265000", "netIncome": "-9075000", "grossProfit": "97959000", "depreciation": "None", "totalRevenue": "349395000", "costOfRevenue": "251436000", "interestIncome": "361000", "incomeBeforeTax": "-9146000", "interestExpense": "3148000", "operatingIncome": "-10375000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-71000", "reportedCurrency": "USD", "netInterestIncome": "-2787000", "nonInterestIncome": "None", "operatingExpenses": "54352000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "4016000", "costofGoodsAndServicesSold": "251436000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "139263000", "sellingGeneralAndAdministrative": "55350000", "netIncomeFromContinuingOperations": "-9075000" }, "balance": { "goodwill": "None", "inventory": "9899000", "commonStock": "36000", "currentDebt": "None", "investments": "None", "totalAssets": "1024338000", "longTermDebt": "0", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-295995000", "totalLiabilities": "176617000", "otherCurrentAssets": "10164000", "totalCurrentAssets": "73327000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "45503000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "951011000", "currentAccountsPayable": "62733000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "200838000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "847721000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "69107000", "totalCurrentLiabilities": "137190000", "otherNonCurrentLiabilities": "39427000", "totalNonCurrentLiabilities": "39427000", "cashAndShortTermInvestments": "17660000", "commonStockSharesOutstanding": "35057000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17660000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9075000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "2790000", "operatingCashflow": "145514000", "capitalExpenditures": "187047000", "changeInReceivables": "16560000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-43724000", "cashflowFromInvestment": "-183453000", "stockBasedCompensation": "23377000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-81663000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7420000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "139263000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 349395000, "cost_of_revenue": 251436000, "gross_profit": 97959000, "research_and_development": null, "selling_general_admin": 55350000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5998000, "depreciation_amortisation": 139263000, "ebitda": 133265000, "interest_expense": 3148000, "interest_income": null, "other_non_operating": null, "pretax_income": -9146000, "tax_provision": -71000, "effective_tax_rate": null, "net_income": -9075000, "net_income_continuing_ops": -9075000, "net_income_to_common": -9075000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17660000, "short_term_investments": null, "net_receivables": 45503000, "inventory": 9899000, "other_current_assets": null, "total_current_assets": 73327000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 951011000, "total_assets": 1024338000, "short_term_debt": 0, "accounts_payable": 62733000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 137190000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39427000, "total_liabilities": 176617000, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": -295995000, "total_equity": 847721000, "shares_outstanding": 35057000, "operating_cash_flow": 145514000, "stock_based_compensation": 23377000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 187047000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -183453000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -43724000, "free_cash_flow": 332561000, "net_change_in_cash": -81663000 }, "raw_data": { "income": { "ebit": "-5998000", "ebitda": "133265000", "netIncome": "-9075000", "grossProfit": "97959000", "depreciation": "None", "totalRevenue": "349395000", "costOfRevenue": "251436000", "interestIncome": "361000", "incomeBeforeTax": "-9146000", "interestExpense": "3148000", "operatingIncome": "-10375000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-71000", "reportedCurrency": "USD", "netInterestIncome": "-2787000", "nonInterestIncome": "None", "operatingExpenses": "54352000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "4016000", "costofGoodsAndServicesSold": "251436000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "139263000", "sellingGeneralAndAdministrative": "55350000", "netIncomeFromContinuingOperations": "-9075000" }, "balance": { "goodwill": "None", "inventory": "9899000", "commonStock": "36000", "currentDebt": "None", "investments": "None", "totalAssets": "1024338000", "longTermDebt": "0", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-295995000", "totalLiabilities": "176617000", "otherCurrentAssets": "10164000", "totalCurrentAssets": "73327000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "45503000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "951011000", "currentAccountsPayable": "62733000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "200838000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "847721000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "69107000", "totalCurrentLiabilities": "137190000", "otherNonCurrentLiabilities": "39427000", "totalNonCurrentLiabilities": "39427000", "cashAndShortTermInvestments": "17660000", "commonStockSharesOutstanding": "35057000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17660000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9075000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "2790000", "operatingCashflow": "145514000", "capitalExpenditures": "187047000", "changeInReceivables": "16560000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-43724000", "cashflowFromInvestment": "-183453000", "stockBasedCompensation": "23377000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-81663000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7420000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "139263000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:20:35.345442+00:00", "is_restated": false, "income_statement": { "revenue": 49777000, "cost_of_revenue": 25251000, "gross_profit": 24526000, "ebit": 21528000, "ebitda": 32971000, "pretax_income": 18670000, "tax_provision": null, "net_income": 18670000, "net_income_to_common": 18670000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 102749000, "total_current_assets": 142969000, "total_assets": 652130000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 126160000, "total_equity": 525970000, "shares_outstanding": 36992000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 19759000, "capital_expenditure": 23515000, "free_cash_flow": 43274000, "dividends_paid": 3862000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 327115, "ticker_id": 3547, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:20:35.345442+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "21528000", "ebitda": "32971000", "netIncome": "18670000", "grossProfit": "24526000", "depreciation": "None", "totalRevenue": "49777000", "costOfRevenue": "25251000", "interestIncome": "None", "incomeBeforeTax": "18670000", "interestExpense": "814000", "operatingIncome": "21528000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "814000", "nonInterestIncome": "None", "operatingExpenses": "2998000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25251000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11443000", "sellingGeneralAndAdministrative": "2988000", "netIncomeFromContinuingOperations": "18670000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "652130000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-451088000", "totalLiabilities": "126160000", "otherCurrentAssets": "9907000", "totalCurrentAssets": "142969000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "30313000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "509161000", "currentAccountsPayable": "49842000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "827000", "totalShareholderEquity": "525970000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9641000", "totalCurrentLiabilities": "59483000", "otherNonCurrentLiabilities": "827000", "totalNonCurrentLiabilities": "66677000", "cashAndShortTermInvestments": "102749000", "commonStockSharesOutstanding": "36992000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "102749000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18670000", "profitLoss": "None", "dividendPayout": "3862000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "19759000", "capitalExpenditures": "23515000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4493000", "cashflowFromInvestment": "-23515000", "stockBasedCompensation": "702000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3862000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11443000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 49777000, "cost_of_revenue": 25251000, "gross_profit": 24526000, "research_and_development": null, "selling_general_admin": 2988000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21528000, "depreciation_amortisation": 11443000, "ebitda": 32971000, "interest_expense": 814000, "interest_income": null, "other_non_operating": null, "pretax_income": 18670000, "tax_provision": null, "effective_tax_rate": null, "net_income": 18670000, "net_income_continuing_ops": 18670000, "net_income_to_common": 18670000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 102749000, "short_term_investments": null, "net_receivables": 30313000, "inventory": null, "other_current_assets": null, "total_current_assets": 142969000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 509161000, "total_assets": 652130000, "short_term_debt": null, "accounts_payable": 49842000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 59483000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 66677000, "total_liabilities": 126160000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -451088000, "total_equity": 525970000, "shares_outstanding": 36992000, "operating_cash_flow": 19759000, "stock_based_compensation": 702000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23515000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23515000, "dividends_paid": 3862000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4493000, "free_cash_flow": 43274000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "21528000", "ebitda": "32971000", "netIncome": "18670000", "grossProfit": "24526000", "depreciation": "None", "totalRevenue": "49777000", "costOfRevenue": "25251000", "interestIncome": "None", "incomeBeforeTax": "18670000", "interestExpense": "814000", "operatingIncome": "21528000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "814000", "nonInterestIncome": "None", "operatingExpenses": "2998000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25251000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11443000", "sellingGeneralAndAdministrative": "2988000", "netIncomeFromContinuingOperations": "18670000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "652130000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-451088000", "totalLiabilities": "126160000", "otherCurrentAssets": "9907000", "totalCurrentAssets": "142969000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "30313000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "509161000", "currentAccountsPayable": "49842000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "827000", "totalShareholderEquity": "525970000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9641000", "totalCurrentLiabilities": "59483000", "otherNonCurrentLiabilities": "827000", "totalNonCurrentLiabilities": "66677000", "cashAndShortTermInvestments": "102749000", "commonStockSharesOutstanding": "36992000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "102749000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18670000", "profitLoss": "None", "dividendPayout": "3862000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "19759000", "capitalExpenditures": "23515000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4493000", "cashflowFromInvestment": "-23515000", "stockBasedCompensation": "702000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3862000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11443000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:20:35.345442+00:00", "is_restated": false, "income_statement": { "revenue": 39400000, "cost_of_revenue": 22154000, "gross_profit": 17246000, "ebit": 24546000, "ebitda": 36459000, "pretax_income": 16108000, "tax_provision": -5535000, "net_income": 21643000, "net_income_to_common": 21643000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 110998000, "total_current_assets": 147858000, "total_assets": 644021000, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": 133150000, "total_equity": 510871000, "shares_outstanding": 36908000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 31690000, "capital_expenditure": 17974000, "free_cash_flow": 49664000, "dividends_paid": 3850000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 327116, "ticker_id": 3547, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:20:35.345442+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "24546000", "ebitda": "36459000", "netIncome": "21643000", "grossProfit": "17246000", "depreciation": "None", "totalRevenue": "39400000", "costOfRevenue": "22154000", "interestIncome": "884000", "incomeBeforeTax": "16108000", "interestExpense": "1827000", "operatingIncome": "13663000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-5535000", "reportedCurrency": "USD", "netInterestIncome": "884000", "nonInterestIncome": "None", "operatingExpenses": "3583000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22154000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11913000", "sellingGeneralAndAdministrative": "3583000", "netIncomeFromContinuingOperations": "21643000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "644021000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-469758000", "totalLiabilities": "133150000", "otherCurrentAssets": "10674000", "totalCurrentAssets": "147858000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "26186000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "496163000", "currentAccountsPayable": "59037000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "416288000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "510871000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9003000", "totalCurrentLiabilities": "68040000", "otherNonCurrentLiabilities": "817000", "totalNonCurrentLiabilities": "65110000", "cashAndShortTermInvestments": "110998000", "commonStockSharesOutstanding": "36908000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "110998000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21643000", "profitLoss": "None", "dividendPayout": "3850000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "31690000", "capitalExpenditures": "17974000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4049000", "cashflowFromInvestment": "-17883000", "stockBasedCompensation": "686000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3850000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6403000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42872000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 39400000, "cost_of_revenue": 22154000, "gross_profit": 17246000, "research_and_development": null, "selling_general_admin": 3583000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24546000, "depreciation_amortisation": 11913000, "ebitda": 36459000, "interest_expense": 1827000, "interest_income": null, "other_non_operating": null, "pretax_income": 16108000, "tax_provision": -5535000, "effective_tax_rate": null, "net_income": 21643000, "net_income_continuing_ops": 21643000, "net_income_to_common": 21643000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 110998000, "short_term_investments": null, "net_receivables": 26186000, "inventory": null, "other_current_assets": null, "total_current_assets": 147858000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 496163000, "total_assets": 644021000, "short_term_debt": 0, "accounts_payable": 59037000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 68040000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 65110000, "total_liabilities": 133150000, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": -469758000, "total_equity": 510871000, "shares_outstanding": 36908000, "operating_cash_flow": 31690000, "stock_based_compensation": 686000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17974000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17883000, "dividends_paid": 3850000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4049000, "free_cash_flow": 49664000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "24546000", "ebitda": "36459000", "netIncome": "21643000", "grossProfit": "17246000", "depreciation": "None", "totalRevenue": "39400000", "costOfRevenue": "22154000", "interestIncome": "884000", "incomeBeforeTax": "16108000", "interestExpense": "1827000", "operatingIncome": "13663000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-5535000", "reportedCurrency": "USD", "netInterestIncome": "884000", "nonInterestIncome": "None", "operatingExpenses": "3583000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22154000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11913000", "sellingGeneralAndAdministrative": "3583000", "netIncomeFromContinuingOperations": "21643000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "644021000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-469758000", "totalLiabilities": "133150000", "otherCurrentAssets": "10674000", "totalCurrentAssets": "147858000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "26186000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "496163000", "currentAccountsPayable": "59037000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "416288000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "510871000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9003000", "totalCurrentLiabilities": "68040000", "otherNonCurrentLiabilities": "817000", "totalNonCurrentLiabilities": "65110000", "cashAndShortTermInvestments": "110998000", "commonStockSharesOutstanding": "36908000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "110998000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21643000", "profitLoss": "None", "dividendPayout": "3850000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "31690000", "capitalExpenditures": "17974000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4049000", "cashflowFromInvestment": "-17883000", "stockBasedCompensation": "686000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3850000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6403000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42872000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:20:35.345442+00:00", "is_restated": false, "income_statement": { "revenue": 39822000, "cost_of_revenue": 13066000, "gross_profit": 26756000, "ebit": 16869000, "ebitda": 27907000, "pretax_income": 15953000, "tax_provision": null, "net_income": 15953000, "net_income_to_common": 15953000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 101204000, "total_current_assets": 136630000, "total_assets": 618973000, "short_term_debt": 756000, "long_term_debt": null, "total_debt": 756000, "total_liabilities": 126524000, "total_equity": 492449000, "shares_outstanding": 36848000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 25269000, "capital_expenditure": 19350000, "free_cash_flow": 44619000, "dividends_paid": 3823000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 327118, "ticker_id": 3547, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:20:35.345442+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16869000", "ebitda": "27907000", "netIncome": "15953000", "grossProfit": "26756000", "depreciation": "None", "totalRevenue": "39822000", "costOfRevenue": "13066000", "interestIncome": "916000", "incomeBeforeTax": "15953000", "interestExpense": "916000", "operatingIncome": "15040000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "916000", "nonInterestIncome": "None", "operatingExpenses": "11716000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13066000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11038000", "sellingGeneralAndAdministrative": "2737000", "netIncomeFromContinuingOperations": "15953000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "618973000", "longTermDebt": "None", "shortTermDebt": "756000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-491401000", "totalLiabilities": "126524000", "otherCurrentAssets": "7984000", "totalCurrentAssets": "136630000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "27442000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "482343000", "currentAccountsPayable": "23622000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "407568000", "shortLongTermDebtTotal": "1329000", "totalShareholderEquity": "492449000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "38484000", "totalCurrentLiabilities": "62862000", "otherNonCurrentLiabilities": "573000", "totalNonCurrentLiabilities": "63662000", "cashAndShortTermInvestments": "101204000", "commonStockSharesOutstanding": "36848000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "101204000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15953000", "profitLoss": "None", "dividendPayout": "3823000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "25269000", "capitalExpenditures": "19350000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4498000", "cashflowFromInvestment": "-22383000", "stockBasedCompensation": "688000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3823000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-476000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11038000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 39822000, "cost_of_revenue": 13066000, "gross_profit": 26756000, "research_and_development": null, "selling_general_admin": 2737000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16869000, "depreciation_amortisation": 11038000, "ebitda": 27907000, "interest_expense": 916000, "interest_income": null, "other_non_operating": null, "pretax_income": 15953000, "tax_provision": null, "effective_tax_rate": null, "net_income": 15953000, "net_income_continuing_ops": 15953000, "net_income_to_common": 15953000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 101204000, "short_term_investments": null, "net_receivables": 27442000, "inventory": null, "other_current_assets": null, "total_current_assets": 136630000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 482343000, "total_assets": 618973000, "short_term_debt": 756000, "accounts_payable": 23622000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 62862000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 63662000, "total_liabilities": 126524000, "total_debt": 756000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -491401000, "total_equity": 492449000, "shares_outstanding": 36848000, "operating_cash_flow": 25269000, "stock_based_compensation": 688000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19350000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22383000, "dividends_paid": 3823000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4498000, "free_cash_flow": 44619000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16869000", "ebitda": "27907000", "netIncome": "15953000", "grossProfit": "26756000", "depreciation": "None", "totalRevenue": "39822000", "costOfRevenue": "13066000", "interestIncome": "916000", "incomeBeforeTax": "15953000", "interestExpense": "916000", "operatingIncome": "15040000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "916000", "nonInterestIncome": "None", "operatingExpenses": "11716000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13066000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11038000", "sellingGeneralAndAdministrative": "2737000", "netIncomeFromContinuingOperations": "15953000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "618973000", "longTermDebt": "None", "shortTermDebt": "756000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-491401000", "totalLiabilities": "126524000", "otherCurrentAssets": "7984000", "totalCurrentAssets": "136630000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "27442000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "482343000", "currentAccountsPayable": "23622000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "407568000", "shortLongTermDebtTotal": "1329000", "totalShareholderEquity": "492449000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "38484000", "totalCurrentLiabilities": "62862000", "otherNonCurrentLiabilities": "573000", "totalNonCurrentLiabilities": "63662000", "cashAndShortTermInvestments": "101204000", "commonStockSharesOutstanding": "36848000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "101204000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15953000", "profitLoss": "None", "dividendPayout": "3823000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "25269000", "capitalExpenditures": "19350000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4498000", "cashflowFromInvestment": "-22383000", "stockBasedCompensation": "688000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3823000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-476000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11038000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:20:35.345442+00:00", "is_restated": false, "income_statement": { "revenue": 34531000, "cost_of_revenue": 18616000, "gross_profit": 15915000, "ebit": 12887000, "ebitda": 22789000, "pretax_income": 19558000, "tax_provision": null, "net_income": 19558000, "net_income_to_common": 19558000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 102816000, "total_current_assets": 136107000, "total_assets": 602273000, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": 122106000, "total_equity": 480167000, "shares_outstanding": 36677000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 22850000, "capital_expenditure": 17696000, "free_cash_flow": 40546000, "dividends_paid": 4105000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 327119, "ticker_id": 3547, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:20:35.345442+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12887000", "ebitda": "22789000", "netIncome": "19558000", "grossProfit": "15915000", "depreciation": "None", "totalRevenue": "34531000", "costOfRevenue": "18616000", "interestIncome": "1027000", "incomeBeforeTax": "19558000", "interestExpense": "1027000", "operatingIncome": "18534000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1027000", "nonInterestIncome": "None", "operatingExpenses": "-2619000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18616000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9902000", "sellingGeneralAndAdministrative": "3028000", "netIncomeFromContinuingOperations": "19558000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "602273000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-507354000", "totalLiabilities": "122106000", "otherCurrentAssets": "9717000", "totalCurrentAssets": "136107000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "23574000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "466166000", "currentAccountsPayable": "20620000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "391355000", "shortLongTermDebtTotal": "708000", "totalShareholderEquity": "480167000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "37426000", "totalCurrentLiabilities": "59243000", "otherNonCurrentLiabilities": "708000", "totalNonCurrentLiabilities": "62863000", "cashAndShortTermInvestments": "102816000", "commonStockSharesOutstanding": "36677000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "102816000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19558000", "profitLoss": "None", "dividendPayout": "4105000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "22850000", "capitalExpenditures": "17696000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5270000", "cashflowFromInvestment": "-14490000", "stockBasedCompensation": "720000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4105000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-880000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9902000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 34531000, "cost_of_revenue": 18616000, "gross_profit": 15915000, "research_and_development": null, "selling_general_admin": 3028000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12887000, "depreciation_amortisation": 9902000, "ebitda": 22789000, "interest_expense": 1027000, "interest_income": null, "other_non_operating": null, "pretax_income": 19558000, "tax_provision": null, "effective_tax_rate": null, "net_income": 19558000, "net_income_continuing_ops": 19558000, "net_income_to_common": 19558000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 102816000, "short_term_investments": null, "net_receivables": 23574000, "inventory": null, "other_current_assets": null, "total_current_assets": 136107000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 466166000, "total_assets": 602273000, "short_term_debt": 0, "accounts_payable": 20620000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 59243000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 62863000, "total_liabilities": 122106000, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": -507354000, "total_equity": 480167000, "shares_outstanding": 36677000, "operating_cash_flow": 22850000, "stock_based_compensation": 720000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17696000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14490000, "dividends_paid": 4105000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5270000, "free_cash_flow": 40546000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12887000", "ebitda": "22789000", "netIncome": "19558000", "grossProfit": "15915000", "depreciation": "None", "totalRevenue": "34531000", "costOfRevenue": "18616000", "interestIncome": "1027000", "incomeBeforeTax": "19558000", "interestExpense": "1027000", "operatingIncome": "18534000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1027000", "nonInterestIncome": "None", "operatingExpenses": "-2619000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18616000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9902000", "sellingGeneralAndAdministrative": "3028000", "netIncomeFromContinuingOperations": "19558000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "602273000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-507354000", "totalLiabilities": "122106000", "otherCurrentAssets": "9717000", "totalCurrentAssets": "136107000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "23574000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "466166000", "currentAccountsPayable": "20620000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "391355000", "shortLongTermDebtTotal": "708000", "totalShareholderEquity": "480167000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "37426000", "totalCurrentLiabilities": "59243000", "otherNonCurrentLiabilities": "708000", "totalNonCurrentLiabilities": "62863000", "cashAndShortTermInvestments": "102816000", "commonStockSharesOutstanding": "36677000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "102816000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19558000", "profitLoss": "None", "dividendPayout": "4105000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "22850000", "capitalExpenditures": "17696000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5270000", "cashflowFromInvestment": "-14490000", "stockBasedCompensation": "720000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4105000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-880000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9902000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:20:35.345442+00:00", "is_restated": false, "income_statement": { "revenue": 42604000, "cost_of_revenue": 24035000, "gross_profit": 18569000, "ebit": 14716000, "ebitda": 24735000, "pretax_income": 13049000, "tax_provision": null, "net_income": 13049000, "net_income_to_common": 13049000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 99726000, "total_current_assets": 130993000, "total_assets": 588259000, "short_term_debt": 856000, "long_term_debt": null, "total_debt": 856000, "total_liabilities": 123346000, "total_equity": 464913000, "shares_outstanding": 37080000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 20331000, "capital_expenditure": 6736000, "free_cash_flow": 27067000, "dividends_paid": 4086000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 327120, "ticker_id": 3547, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:20:35.345442+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14716000", "ebitda": "24735000", "netIncome": "13049000", "grossProfit": "18569000", "depreciation": "None", "totalRevenue": "42604000", "costOfRevenue": "24035000", "interestIncome": "860000", "incomeBeforeTax": "13049000", "interestExpense": "860000", "operatingIncome": "12189000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "860000", "nonInterestIncome": "None", "operatingExpenses": "6380000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24035000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10019000", "sellingGeneralAndAdministrative": "3853000", "netIncomeFromContinuingOperations": "13049000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "588259000", "longTermDebt": "None", "shortTermDebt": "856000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-526912000", "totalLiabilities": "123346000", "otherCurrentAssets": "6388000", "totalCurrentAssets": "130993000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "24879000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "457266000", "currentAccountsPayable": "19553000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "333151000", "shortLongTermDebtTotal": "1774000", "totalShareholderEquity": "464913000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "40834000", "totalCurrentLiabilities": "61550000", "otherNonCurrentLiabilities": "918000", "totalNonCurrentLiabilities": "61796000", "cashAndShortTermInvestments": "99726000", "commonStockSharesOutstanding": "37080000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "99726000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13049000", "profitLoss": "None", "dividendPayout": "4086000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "5000", "operatingCashflow": "20331000", "capitalExpenditures": "6736000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9478000", "cashflowFromInvestment": "-9255000", "stockBasedCompensation": "650000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4086000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5047000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10019000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 42604000, "cost_of_revenue": 24035000, "gross_profit": 18569000, "research_and_development": null, "selling_general_admin": 3853000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14716000, "depreciation_amortisation": 10019000, "ebitda": 24735000, "interest_expense": 860000, "interest_income": null, "other_non_operating": null, "pretax_income": 13049000, "tax_provision": null, "effective_tax_rate": null, "net_income": 13049000, "net_income_continuing_ops": 13049000, "net_income_to_common": 13049000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 99726000, "short_term_investments": null, "net_receivables": 24879000, "inventory": null, "other_current_assets": null, "total_current_assets": 130993000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 457266000, "total_assets": 588259000, "short_term_debt": 856000, "accounts_payable": 19553000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 61550000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 61796000, "total_liabilities": 123346000, "total_debt": 856000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -526912000, "total_equity": 464913000, "shares_outstanding": 37080000, "operating_cash_flow": 20331000, "stock_based_compensation": 650000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6736000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9255000, "dividends_paid": 4086000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9478000, "free_cash_flow": 27067000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14716000", "ebitda": "24735000", "netIncome": "13049000", "grossProfit": "18569000", "depreciation": "None", "totalRevenue": "42604000", "costOfRevenue": "24035000", "interestIncome": "860000", "incomeBeforeTax": "13049000", "interestExpense": "860000", "operatingIncome": "12189000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "860000", "nonInterestIncome": "None", "operatingExpenses": "6380000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24035000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10019000", "sellingGeneralAndAdministrative": "3853000", "netIncomeFromContinuingOperations": "13049000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "588259000", "longTermDebt": "None", "shortTermDebt": "856000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-526912000", "totalLiabilities": "123346000", "otherCurrentAssets": "6388000", "totalCurrentAssets": "130993000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "24879000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "457266000", "currentAccountsPayable": "19553000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "333151000", "shortLongTermDebtTotal": "1774000", "totalShareholderEquity": "464913000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "40834000", "totalCurrentLiabilities": "61550000", "otherNonCurrentLiabilities": "918000", "totalNonCurrentLiabilities": "61796000", "cashAndShortTermInvestments": "99726000", "commonStockSharesOutstanding": "37080000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "99726000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13049000", "profitLoss": "None", "dividendPayout": "4086000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "5000", "operatingCashflow": "20331000", "capitalExpenditures": "6736000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9478000", "cashflowFromInvestment": "-9255000", "stockBasedCompensation": "650000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4086000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5047000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10019000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:20:35.345442+00:00", "is_restated": false, "income_statement": { "revenue": 38973000, "cost_of_revenue": 23269000, "gross_profit": 15704000, "ebit": 19280000, "ebitda": 30041000, "pretax_income": 10790000, "tax_provision": -6793000, "net_income": 17583000, "net_income_to_common": 17583000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 98128000, "total_current_assets": 127653000, "total_assets": 581511000, "short_term_debt": 824000, "long_term_debt": null, "total_debt": 824000, "total_liabilities": 120980000, "total_equity": 460531000, "shares_outstanding": 37188000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 25993000, "capital_expenditure": 12832000, "free_cash_flow": 38825000, "dividends_paid": 4114000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 327121, "ticker_id": 3547, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:20:35.345442+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19280000", "ebitda": "30041000", "netIncome": "17583000", "grossProfit": "15704000", "depreciation": "None", "totalRevenue": "38973000", "costOfRevenue": "23269000", "interestIncome": "1002000", "incomeBeforeTax": "10790000", "interestExpense": "1118000", "operatingIncome": "10096000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-6793000", "reportedCurrency": "USD", "netInterestIncome": "1002000", "nonInterestIncome": "None", "operatingExpenses": "5608000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23269000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10761000", "sellingGeneralAndAdministrative": "3009000", "netIncomeFromContinuingOperations": "17583000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "581511000", "longTermDebt": "None", "shortTermDebt": "824000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-539961000", "totalLiabilities": "120980000", "otherCurrentAssets": "5647000", "totalCurrentAssets": "127653000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "23878000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "453858000", "currentAccountsPayable": "19502000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "378890000", "shortLongTermDebtTotal": "1725000", "totalShareholderEquity": "460531000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "40439000", "totalCurrentLiabilities": "60595000", "otherNonCurrentLiabilities": "936000", "totalNonCurrentLiabilities": "60385000", "cashAndShortTermInvestments": "98128000", "commonStockSharesOutstanding": "37188000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "98128000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17583000", "profitLoss": "None", "dividendPayout": "4114000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "25993000", "capitalExpenditures": "12832000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4529000", "cashflowFromInvestment": "-16034000", "stockBasedCompensation": "575000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4114000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-233000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10761000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 38973000, "cost_of_revenue": 23269000, "gross_profit": 15704000, "research_and_development": null, "selling_general_admin": 3009000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19280000, "depreciation_amortisation": 10761000, "ebitda": 30041000, "interest_expense": 1118000, "interest_income": null, "other_non_operating": null, "pretax_income": 10790000, "tax_provision": -6793000, "effective_tax_rate": null, "net_income": 17583000, "net_income_continuing_ops": 17583000, "net_income_to_common": 17583000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 98128000, "short_term_investments": null, "net_receivables": 23878000, "inventory": null, "other_current_assets": null, "total_current_assets": 127653000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 453858000, "total_assets": 581511000, "short_term_debt": 824000, "accounts_payable": 19502000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 60595000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 60385000, "total_liabilities": 120980000, "total_debt": 824000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -539961000, "total_equity": 460531000, "shares_outstanding": 37188000, "operating_cash_flow": 25993000, "stock_based_compensation": 575000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12832000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16034000, "dividends_paid": 4114000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4529000, "free_cash_flow": 38825000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "19280000", "ebitda": "30041000", "netIncome": "17583000", "grossProfit": "15704000", "depreciation": "None", "totalRevenue": "38973000", "costOfRevenue": "23269000", "interestIncome": "1002000", "incomeBeforeTax": "10790000", "interestExpense": "1118000", "operatingIncome": "10096000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-6793000", "reportedCurrency": "USD", "netInterestIncome": "1002000", "nonInterestIncome": "None", "operatingExpenses": "5608000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23269000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10761000", "sellingGeneralAndAdministrative": "3009000", "netIncomeFromContinuingOperations": "17583000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "581511000", "longTermDebt": "None", "shortTermDebt": "824000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-539961000", "totalLiabilities": "120980000", "otherCurrentAssets": "5647000", "totalCurrentAssets": "127653000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "23878000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "453858000", "currentAccountsPayable": "19502000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "378890000", "shortLongTermDebtTotal": "1725000", "totalShareholderEquity": "460531000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "40439000", "totalCurrentLiabilities": "60595000", "otherNonCurrentLiabilities": "936000", "totalNonCurrentLiabilities": "60385000", "cashAndShortTermInvestments": "98128000", "commonStockSharesOutstanding": "37188000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "98128000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17583000", "profitLoss": "None", "dividendPayout": "4114000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "25993000", "capitalExpenditures": "12832000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4529000", "cashflowFromInvestment": "-16034000", "stockBasedCompensation": "575000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4114000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-233000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10761000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:20:35.345442+00:00", "is_restated": false, "income_statement": { "revenue": 30057000, "cost_of_revenue": 20867000, "gross_profit": 9190000, "ebit": 6886000, "ebitda": 16836000, "pretax_income": 10045000, "tax_provision": -15439000, "net_income": 25484000, "net_income_to_common": 25484000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 92697000, "total_current_assets": 125571000, "total_assets": 565240000, "short_term_debt": 608000, "long_term_debt": null, "total_debt": 608000, "total_liabilities": 118483000, "total_equity": 446757000, "shares_outstanding": 37180000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 20847000, "capital_expenditure": 9986000, "free_cash_flow": 30833000, "dividends_paid": 4219000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 327123, "ticker_id": 3547, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:20:35.345442+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6886000", "ebitda": "16836000", "netIncome": "25484000", "grossProfit": "9190000", "depreciation": "None", "totalRevenue": "30057000", "costOfRevenue": "20867000", "interestIncome": "1553000", "incomeBeforeTax": "10045000", "interestExpense": "1553000", "operatingIncome": "8492000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-15439000", "reportedCurrency": "USD", "netInterestIncome": "1553000", "nonInterestIncome": "None", "operatingExpenses": "698000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20867000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9950000", "sellingGeneralAndAdministrative": "2304000", "netIncomeFromContinuingOperations": "25484000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "565240000", "longTermDebt": "None", "shortTermDebt": "608000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-557544000", "totalLiabilities": "118483000", "otherCurrentAssets": "4368000", "totalCurrentAssets": "125571000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "28506000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "439669000", "currentAccountsPayable": "14769000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "370106000", "shortLongTermDebtTotal": "608000", "totalShareholderEquity": "446757000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "43616000", "totalCurrentLiabilities": "58755000", "otherNonCurrentLiabilities": "1953000", "totalNonCurrentLiabilities": "59728000", "cashAndShortTermInvestments": "92697000", "commonStockSharesOutstanding": "37180000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "92697000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25484000", "profitLoss": "None", "dividendPayout": "4219000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "122000", "operatingCashflow": "20847000", "capitalExpenditures": "9986000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4515000", "cashflowFromInvestment": "-133543000", "stockBasedCompensation": "707000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4219000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-129000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14026000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 30057000, "cost_of_revenue": 20867000, "gross_profit": 9190000, "research_and_development": null, "selling_general_admin": 2304000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6886000, "depreciation_amortisation": 9950000, "ebitda": 16836000, "interest_expense": 1553000, "interest_income": null, "other_non_operating": null, "pretax_income": 10045000, "tax_provision": -15439000, "effective_tax_rate": null, "net_income": 25484000, "net_income_continuing_ops": 25484000, "net_income_to_common": 25484000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 92697000, "short_term_investments": null, "net_receivables": 28506000, "inventory": null, "other_current_assets": null, "total_current_assets": 125571000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 439669000, "total_assets": 565240000, "short_term_debt": 608000, "accounts_payable": 14769000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 58755000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 59728000, "total_liabilities": 118483000, "total_debt": 608000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -557544000, "total_equity": 446757000, "shares_outstanding": 37180000, "operating_cash_flow": 20847000, "stock_based_compensation": 707000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9986000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -133543000, "dividends_paid": 4219000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4515000, "free_cash_flow": 30833000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6886000", "ebitda": "16836000", "netIncome": "25484000", "grossProfit": "9190000", "depreciation": "None", "totalRevenue": "30057000", "costOfRevenue": "20867000", "interestIncome": "1553000", "incomeBeforeTax": "10045000", "interestExpense": "1553000", "operatingIncome": "8492000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-15439000", "reportedCurrency": "USD", "netInterestIncome": "1553000", "nonInterestIncome": "None", "operatingExpenses": "698000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20867000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9950000", "sellingGeneralAndAdministrative": "2304000", "netIncomeFromContinuingOperations": "25484000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "565240000", "longTermDebt": "None", "shortTermDebt": "608000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-557544000", "totalLiabilities": "118483000", "otherCurrentAssets": "4368000", "totalCurrentAssets": "125571000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "28506000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "439669000", "currentAccountsPayable": "14769000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "370106000", "shortLongTermDebtTotal": "608000", "totalShareholderEquity": "446757000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "43616000", "totalCurrentLiabilities": "58755000", "otherNonCurrentLiabilities": "1953000", "totalNonCurrentLiabilities": "59728000", "cashAndShortTermInvestments": "92697000", "commonStockSharesOutstanding": "37180000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "92697000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25484000", "profitLoss": "None", "dividendPayout": "4219000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "122000", "operatingCashflow": "20847000", "capitalExpenditures": "9986000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4515000", "cashflowFromInvestment": "-133543000", "stockBasedCompensation": "707000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4219000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-129000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14026000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:20:35.345442+00:00", "is_restated": false, "income_statement": { "revenue": 25977000, "cost_of_revenue": 16593000, "gross_profit": 9384000, "ebit": 6301000, "ebitda": 12315000, "pretax_income": 8794000, "tax_provision": null, "net_income": 8794000, "net_income_to_common": 8794000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 209908000, "total_current_assets": 237162000, "total_assets": 529571000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 104764000, "total_equity": 424807000, "shares_outstanding": 37158000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11412000, "capital_expenditure": 4548000, "free_cash_flow": 15960000, "dividends_paid": 4285000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 327124, "ticker_id": 3547, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:20:35.345442+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6301000", "ebitda": "12315000", "netIncome": "8794000", "grossProfit": "9384000", "depreciation": "None", "totalRevenue": "25977000", "costOfRevenue": "16593000", "interestIncome": "None", "incomeBeforeTax": "8794000", "interestExpense": "2491000", "operatingIncome": "6220000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2491000", "nonInterestIncome": "None", "operatingExpenses": "3164000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16593000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6014000", "sellingGeneralAndAdministrative": "3050000", "netIncomeFromContinuingOperations": "8794000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "529571000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-583028000", "totalLiabilities": "104764000", "otherCurrentAssets": "3990000", "totalCurrentAssets": "237162000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "23264000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "292409000", "currentAccountsPayable": "12118000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "424807000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "33630000", "totalCurrentLiabilities": "46157000", "otherNonCurrentLiabilities": "2063000", "totalNonCurrentLiabilities": "58607000", "cashAndShortTermInvestments": "209908000", "commonStockSharesOutstanding": "37158000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "209908000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8794000", "profitLoss": "None", "dividendPayout": "4285000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11412000", "capitalExpenditures": "4548000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4598000", "cashflowFromInvestment": "-4014999", "stockBasedCompensation": "536000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4285000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-124000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6014000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25977000, "cost_of_revenue": 16593000, "gross_profit": 9384000, "research_and_development": null, "selling_general_admin": 3050000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6301000, "depreciation_amortisation": 6014000, "ebitda": 12315000, "interest_expense": 2491000, "interest_income": null, "other_non_operating": null, "pretax_income": 8794000, "tax_provision": null, "effective_tax_rate": null, "net_income": 8794000, "net_income_continuing_ops": 8794000, "net_income_to_common": 8794000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 209908000, "short_term_investments": null, "net_receivables": 23264000, "inventory": null, "other_current_assets": null, "total_current_assets": 237162000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 292409000, "total_assets": 529571000, "short_term_debt": null, "accounts_payable": 12118000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 46157000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 58607000, "total_liabilities": 104764000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -583028000, "total_equity": 424807000, "shares_outstanding": 37158000, "operating_cash_flow": 11412000, "stock_based_compensation": 536000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4548000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4014999, "dividends_paid": 4285000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4598000, "free_cash_flow": 15960000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6301000", "ebitda": "12315000", "netIncome": "8794000", "grossProfit": "9384000", "depreciation": "None", "totalRevenue": "25977000", "costOfRevenue": "16593000", "interestIncome": "None", "incomeBeforeTax": "8794000", "interestExpense": "2491000", "operatingIncome": "6220000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2491000", "nonInterestIncome": "None", "operatingExpenses": "3164000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16593000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6014000", "sellingGeneralAndAdministrative": "3050000", "netIncomeFromContinuingOperations": "8794000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "529571000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-583028000", "totalLiabilities": "104764000", "otherCurrentAssets": "3990000", "totalCurrentAssets": "237162000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "23264000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "292409000", "currentAccountsPayable": "12118000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "424807000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "33630000", "totalCurrentLiabilities": "46157000", "otherNonCurrentLiabilities": "2063000", "totalNonCurrentLiabilities": "58607000", "cashAndShortTermInvestments": "209908000", "commonStockSharesOutstanding": "37158000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "209908000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8794000", "profitLoss": "None", "dividendPayout": "4285000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11412000", "capitalExpenditures": "4548000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4598000", "cashflowFromInvestment": "-4014999", "stockBasedCompensation": "536000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4285000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-124000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6014000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:20:35.345442+00:00", "is_restated": false, "income_statement": { "revenue": 30283000, "cost_of_revenue": 18542000, "gross_profit": 11741000, "ebit": 8418000, "ebitda": 14172000, "pretax_income": 11125000, "tax_provision": 13960000, "net_income": 11125000, "net_income_to_common": 11125000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 206956000, "total_current_assets": 234298000, "total_assets": 527357000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 107653000, "total_equity": 419704000, "shares_outstanding": 37134000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 15681000, "capital_expenditure": 1142000, "free_cash_flow": 16823000, "dividends_paid": 59718000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 327125, "ticker_id": 3547, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:20:35.345442+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8418000", "ebitda": "14172000", "netIncome": "11125000", "grossProfit": "11741000", "depreciation": "None", "totalRevenue": "30283000", "costOfRevenue": "18542000", "interestIncome": "None", "incomeBeforeTax": "11125000", "interestExpense": "2698000", "operatingIncome": "8418000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "13960000", "reportedCurrency": "USD", "netInterestIncome": "2698000", "nonInterestIncome": "None", "operatingExpenses": "3323000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18542000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5754000", "sellingGeneralAndAdministrative": "3332000", "netIncomeFromContinuingOperations": "11125000" }, "balance": { "goodwill": "None", "inventory": "3921000", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "527357000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-591822000", "totalLiabilities": "107653000", "otherCurrentAssets": "5026000", "totalCurrentAssets": "234298000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "22316000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "293059000", "currentAccountsPayable": "12702000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2178000", "totalShareholderEquity": "419704000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "36418000", "totalCurrentLiabilities": "49843000", "otherNonCurrentLiabilities": "2265000", "totalNonCurrentLiabilities": "57810000", "cashAndShortTermInvestments": "206956000", "commonStockSharesOutstanding": "37134000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "206956000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11125000", "profitLoss": "None", "dividendPayout": "59718000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "19000", "operatingCashflow": "15681000", "capitalExpenditures": "1142000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-60028000", "cashflowFromInvestment": "-1104000", "stockBasedCompensation": "536000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "59718000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-103000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5754000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 30283000, "cost_of_revenue": 18542000, "gross_profit": 11741000, "research_and_development": null, "selling_general_admin": 3332000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8418000, "depreciation_amortisation": 5754000, "ebitda": 14172000, "interest_expense": 2698000, "interest_income": null, "other_non_operating": null, "pretax_income": 11125000, "tax_provision": 13960000, "effective_tax_rate": null, "net_income": 11125000, "net_income_continuing_ops": 11125000, "net_income_to_common": 11125000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 206956000, "short_term_investments": null, "net_receivables": 22316000, "inventory": 3921000, "other_current_assets": null, "total_current_assets": 234298000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 293059000, "total_assets": 527357000, "short_term_debt": null, "accounts_payable": 12702000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 49843000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 57810000, "total_liabilities": 107653000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -591822000, "total_equity": 419704000, "shares_outstanding": 37134000, "operating_cash_flow": 15681000, "stock_based_compensation": 536000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1142000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1104000, "dividends_paid": 59718000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -60028000, "free_cash_flow": 16823000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8418000", "ebitda": "14172000", "netIncome": "11125000", "grossProfit": "11741000", "depreciation": "None", "totalRevenue": "30283000", "costOfRevenue": "18542000", "interestIncome": "None", "incomeBeforeTax": "11125000", "interestExpense": "2698000", "operatingIncome": "8418000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "13960000", "reportedCurrency": "USD", "netInterestIncome": "2698000", "nonInterestIncome": "None", "operatingExpenses": "3323000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18542000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5754000", "sellingGeneralAndAdministrative": "3332000", "netIncomeFromContinuingOperations": "11125000" }, "balance": { "goodwill": "None", "inventory": "3921000", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "527357000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-591822000", "totalLiabilities": "107653000", "otherCurrentAssets": "5026000", "totalCurrentAssets": "234298000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "22316000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "293059000", "currentAccountsPayable": "12702000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2178000", "totalShareholderEquity": "419704000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "36418000", "totalCurrentLiabilities": "49843000", "otherNonCurrentLiabilities": "2265000", "totalNonCurrentLiabilities": "57810000", "cashAndShortTermInvestments": "206956000", "commonStockSharesOutstanding": "37134000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "206956000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11125000", "profitLoss": "None", "dividendPayout": "59718000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "19000", "operatingCashflow": "15681000", "capitalExpenditures": "1142000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-60028000", "cashflowFromInvestment": "-1104000", "stockBasedCompensation": "536000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "59718000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-103000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5754000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:20:35.345442+00:00", "is_restated": false, "income_statement": { "revenue": 33926000, "cost_of_revenue": 18154000, "gross_profit": 15772000, "ebit": 13046000, "ebitda": 18936000, "pretax_income": 15752000, "tax_provision": 13960000, "net_income": 1792000, "net_income_to_common": 1792000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 253944000, "total_current_assets": 277854000, "total_assets": 574166000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 106055000, "total_equity": 468111000, "shares_outstanding": 37147000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 26219000, "capital_expenditure": 694000, "free_cash_flow": 26913000, "dividends_paid": 3711000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 327126, "ticker_id": 3547, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:20:35.345442+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13046000", "ebitda": "18936000", "netIncome": "1792000", "grossProfit": "15772000", "depreciation": "None", "totalRevenue": "33926000", "costOfRevenue": "18154000", "interestIncome": "None", "incomeBeforeTax": "15752000", "interestExpense": "2770000", "operatingIncome": "13046000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "13960000", "reportedCurrency": "USD", "netInterestIncome": "2770000", "nonInterestIncome": "None", "operatingExpenses": "2726000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18154000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5890000", "sellingGeneralAndAdministrative": "2731000", "netIncomeFromContinuingOperations": "1792000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "574166000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-602947000", "totalLiabilities": "106055000", "otherCurrentAssets": "1744000", "totalCurrentAssets": "277854000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "22166000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "296312000", "currentAccountsPayable": "33940000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2178000", "totalShareholderEquity": "468111000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15384000", "totalCurrentLiabilities": "49324000", "otherNonCurrentLiabilities": "2178000", "totalNonCurrentLiabilities": "56731000", "cashAndShortTermInvestments": "253944000", "commonStockSharesOutstanding": "37147000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "253944000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1792000", "profitLoss": "None", "dividendPayout": "3711000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-75000", "operatingCashflow": "26219000", "capitalExpenditures": "694000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3885000", "cashflowFromInvestment": "None", "stockBasedCompensation": "523000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3711000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-73518000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5890000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 33926000, "cost_of_revenue": 18154000, "gross_profit": 15772000, "research_and_development": null, "selling_general_admin": 2731000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13046000, "depreciation_amortisation": 5890000, "ebitda": 18936000, "interest_expense": 2770000, "interest_income": null, "other_non_operating": null, "pretax_income": 15752000, "tax_provision": 13960000, "effective_tax_rate": null, "net_income": 1792000, "net_income_continuing_ops": 1792000, "net_income_to_common": 1792000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 253944000, "short_term_investments": null, "net_receivables": 22166000, "inventory": 1, "other_current_assets": null, "total_current_assets": 277854000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 296312000, "total_assets": 574166000, "short_term_debt": null, "accounts_payable": 33940000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 49324000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 56731000, "total_liabilities": 106055000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -602947000, "total_equity": 468111000, "shares_outstanding": 37147000, "operating_cash_flow": 26219000, "stock_based_compensation": 523000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 694000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 3711000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3885000, "free_cash_flow": 26913000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13046000", "ebitda": "18936000", "netIncome": "1792000", "grossProfit": "15772000", "depreciation": "None", "totalRevenue": "33926000", "costOfRevenue": "18154000", "interestIncome": "None", "incomeBeforeTax": "15752000", "interestExpense": "2770000", "operatingIncome": "13046000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "13960000", "reportedCurrency": "USD", "netInterestIncome": "2770000", "nonInterestIncome": "None", "operatingExpenses": "2726000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18154000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5890000", "sellingGeneralAndAdministrative": "2731000", "netIncomeFromContinuingOperations": "1792000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "574166000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-602947000", "totalLiabilities": "106055000", "otherCurrentAssets": "1744000", "totalCurrentAssets": "277854000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "22166000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "296312000", "currentAccountsPayable": "33940000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2178000", "totalShareholderEquity": "468111000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15384000", "totalCurrentLiabilities": "49324000", "otherNonCurrentLiabilities": "2178000", "totalNonCurrentLiabilities": "56731000", "cashAndShortTermInvestments": "253944000", "commonStockSharesOutstanding": "37147000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "253944000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1792000", "profitLoss": "None", "dividendPayout": "3711000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-75000", "operatingCashflow": "26219000", "capitalExpenditures": "694000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3885000", "cashflowFromInvestment": "None", "stockBasedCompensation": "523000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3711000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-73518000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5890000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:20:35.345442+00:00", "is_restated": false, "income_statement": { "revenue": 38149000, "cost_of_revenue": 19335000, "gross_profit": 18814000, "ebit": 16226000, "ebitda": 22080000, "pretax_income": 18670000, "tax_provision": -2413000, "net_income": 18670000, "net_income_to_common": 18670000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 230706000, "total_current_assets": 260305000, "total_assets": 577101000, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": 107584000, "total_equity": 469517000, "shares_outstanding": 37161000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 25507000, "capital_expenditure": 1352000, "free_cash_flow": 26859000, "dividends_paid": 3981000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 327128, "ticker_id": 3547, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:20:35.345442+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16226000", "ebitda": "22080000", "netIncome": "18670000", "grossProfit": "18814000", "depreciation": "None", "totalRevenue": "38149000", "costOfRevenue": "19335000", "interestIncome": "2455000", "incomeBeforeTax": "18670000", "interestExpense": "2455000", "operatingIncome": "16184000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-2413000", "reportedCurrency": "USD", "netInterestIncome": "2455000", "nonInterestIncome": "None", "operatingExpenses": "2630000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19335000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5854000", "sellingGeneralAndAdministrative": "2619000", "netIncomeFromContinuingOperations": "18670000" }, "balance": { "goodwill": "None", "inventory": "2463000", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "577101000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-604739000", "totalLiabilities": "107584000", "otherCurrentAssets": "3942000", "totalCurrentAssets": "260305000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "25657000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "316796000", "currentAccountsPayable": "12567000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "249095000", "shortLongTermDebtTotal": "2032000", "totalShareholderEquity": "469517000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "41378000", "totalCurrentLiabilities": "55170000", "otherNonCurrentLiabilities": "2032000", "totalNonCurrentLiabilities": "52414000", "cashAndShortTermInvestments": "230706000", "commonStockSharesOutstanding": "37161000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "230706000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18670000", "profitLoss": "None", "dividendPayout": "3981000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "25507000", "capitalExpenditures": "1352000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4784000", "cashflowFromInvestment": "-35531000", "stockBasedCompensation": "476000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3981000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "94000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16285000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 38149000, "cost_of_revenue": 19335000, "gross_profit": 18814000, "research_and_development": null, "selling_general_admin": 2619000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16226000, "depreciation_amortisation": 5854000, "ebitda": 22080000, "interest_expense": 2455000, "interest_income": null, "other_non_operating": null, "pretax_income": 18670000, "tax_provision": -2413000, "effective_tax_rate": null, "net_income": 18670000, "net_income_continuing_ops": 18670000, "net_income_to_common": 18670000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 230706000, "short_term_investments": null, "net_receivables": 25657000, "inventory": 2463000, "other_current_assets": null, "total_current_assets": 260305000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 316796000, "total_assets": 577101000, "short_term_debt": 0, "accounts_payable": 12567000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 55170000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 52414000, "total_liabilities": 107584000, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": -604739000, "total_equity": 469517000, "shares_outstanding": 37161000, "operating_cash_flow": 25507000, "stock_based_compensation": 476000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1352000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -35531000, "dividends_paid": 3981000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4784000, "free_cash_flow": 26859000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16226000", "ebitda": "22080000", "netIncome": "18670000", "grossProfit": "18814000", "depreciation": "None", "totalRevenue": "38149000", "costOfRevenue": "19335000", "interestIncome": "2455000", "incomeBeforeTax": "18670000", "interestExpense": "2455000", "operatingIncome": "16184000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-2413000", "reportedCurrency": "USD", "netInterestIncome": "2455000", "nonInterestIncome": "None", "operatingExpenses": "2630000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19335000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5854000", "sellingGeneralAndAdministrative": "2619000", "netIncomeFromContinuingOperations": "18670000" }, "balance": { "goodwill": "None", "inventory": "2463000", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "577101000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-604739000", "totalLiabilities": "107584000", "otherCurrentAssets": "3942000", "totalCurrentAssets": "260305000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "25657000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "316796000", "currentAccountsPayable": "12567000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "249095000", "shortLongTermDebtTotal": "2032000", "totalShareholderEquity": "469517000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "41378000", "totalCurrentLiabilities": "55170000", "otherNonCurrentLiabilities": "2032000", "totalNonCurrentLiabilities": "52414000", "cashAndShortTermInvestments": "230706000", "commonStockSharesOutstanding": "37161000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "230706000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18670000", "profitLoss": "None", "dividendPayout": "3981000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "25507000", "capitalExpenditures": "1352000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4784000", "cashflowFromInvestment": "-35531000", "stockBasedCompensation": "476000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3981000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "94000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16285000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:20:35.345442+00:00", "is_restated": false, "income_statement": { "revenue": 33419000, "cost_of_revenue": 16901000, "gross_profit": 16518000, "ebit": 14069000, "ebitda": 19428000, "pretax_income": 16637000, "tax_provision": -2566000, "net_income": 16637000, "net_income_to_common": 16637000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 222359000, "total_current_assets": 254494000, "total_assets": 562061000, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": 107363000, "total_equity": 454698000, "shares_outstanding": 37097000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 24005000, "capital_expenditure": 14950000, "free_cash_flow": 38955000, "dividends_paid": 73823000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 327129, "ticker_id": 3547, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:20:35.345442+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14069000", "ebitda": "19428000", "netIncome": "16637000", "grossProfit": "16518000", "depreciation": "None", "totalRevenue": "33419000", "costOfRevenue": "16901000", "interestIncome": "2828000", "incomeBeforeTax": "16637000", "interestExpense": "2828000", "operatingIncome": "13807000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-2566000", "reportedCurrency": "USD", "netInterestIncome": "2828000", "nonInterestIncome": "None", "operatingExpenses": "2711000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "2000", "costofGoodsAndServicesSold": "16901000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5359000", "sellingGeneralAndAdministrative": "2476000", "netIncomeFromContinuingOperations": "16637000" }, "balance": { "goodwill": "None", "inventory": "3483000", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "562061000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-623409000", "totalLiabilities": "107363000", "otherCurrentAssets": "8227000", "totalCurrentAssets": "254494000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "23908000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "307567000", "currentAccountsPayable": "13500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "242766000", "shortLongTermDebtTotal": "2085000", "totalShareholderEquity": "454698000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "41748000", "totalCurrentLiabilities": "55844000", "otherNonCurrentLiabilities": "2085000", "totalNonCurrentLiabilities": "51519000", "cashAndShortTermInvestments": "222359000", "commonStockSharesOutstanding": "37097000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "222359000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16637000", "profitLoss": "None", "dividendPayout": "73823000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24005000", "capitalExpenditures": "14950000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-73926000", "cashflowFromInvestment": "-13616000", "stockBasedCompensation": "550000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "73823000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-63537000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "73797000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8813000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 33419000, "cost_of_revenue": 16901000, "gross_profit": 16518000, "research_and_development": null, "selling_general_admin": 2476000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14069000, "depreciation_amortisation": 5359000, "ebitda": 19428000, "interest_expense": 2828000, "interest_income": null, "other_non_operating": null, "pretax_income": 16637000, "tax_provision": -2566000, "effective_tax_rate": null, "net_income": 16637000, "net_income_continuing_ops": 16637000, "net_income_to_common": 16637000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 222359000, "short_term_investments": null, "net_receivables": 23908000, "inventory": 3483000, "other_current_assets": null, "total_current_assets": 254494000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 307567000, "total_assets": 562061000, "short_term_debt": 0, "accounts_payable": 13500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 55844000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 51519000, "total_liabilities": 107363000, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": -623409000, "total_equity": 454698000, "shares_outstanding": 37097000, "operating_cash_flow": 24005000, "stock_based_compensation": 550000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14950000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13616000, "dividends_paid": 73823000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -73926000, "free_cash_flow": 38955000, "net_change_in_cash": -63537000 }, "raw_data": { "income": { "ebit": "14069000", "ebitda": "19428000", "netIncome": "16637000", "grossProfit": "16518000", "depreciation": "None", "totalRevenue": "33419000", "costOfRevenue": "16901000", "interestIncome": "2828000", "incomeBeforeTax": "16637000", "interestExpense": "2828000", "operatingIncome": "13807000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-2566000", "reportedCurrency": "USD", "netInterestIncome": "2828000", "nonInterestIncome": "None", "operatingExpenses": "2711000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "2000", "costofGoodsAndServicesSold": "16901000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5359000", "sellingGeneralAndAdministrative": "2476000", "netIncomeFromContinuingOperations": "16637000" }, "balance": { "goodwill": "None", "inventory": "3483000", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "562061000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-623409000", "totalLiabilities": "107363000", "otherCurrentAssets": "8227000", "totalCurrentAssets": "254494000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "23908000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "307567000", "currentAccountsPayable": "13500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "242766000", "shortLongTermDebtTotal": "2085000", "totalShareholderEquity": "454698000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "41748000", "totalCurrentLiabilities": "55844000", "otherNonCurrentLiabilities": "2085000", "totalNonCurrentLiabilities": "51519000", "cashAndShortTermInvestments": "222359000", "commonStockSharesOutstanding": "37097000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "222359000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16637000", "profitLoss": "None", "dividendPayout": "73823000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24005000", "capitalExpenditures": "14950000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-73926000", "cashflowFromInvestment": "-13616000", "stockBasedCompensation": "550000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "73823000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-63537000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "73797000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8813000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }