{ "ticker": { "uuid": "9979b2ef-40f1-4528-9c1d-af07dc7e5358", "symbol": "PPLPHARMA", "name": "Piramal Pharma Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/9979b2ef-40f1-4528-9c1d-af07dc7e5358/", "api_url": "https://sharemaestro.com/factors/api/tickers/9979b2ef-40f1-4528-9c1d-af07dc7e5358/" }, "ticker_metadata": { "id": 15682, "uuid": "9979b2ef-40f1-4528-9c1d-af07dc7e5358", "symbol": "PPLPHARMA", "name": "Piramal Pharma Limited", "asset_type": "equity", "market_cap": 228902518784, "stock_exchange_id": 7, "industry": "Drug Manufacturers - Specialty & Generic", "sector": "Healthcare", "description": "Piramal Pharma Limited operates as a pharmaceutical company in the United States, Europe, Japan, India, and internationally. The company offers a portfolio of pharmaceutical products and services through global development and manufacturing facilities and distribution network. It also operates contract development and manufacturing organization that provides services across the drug life cycle, including discovery, development, and commercial manufacturing of drug substances and products; offers inhalation anesthetics, intrathecal therapy, injectable pain and anesthesia drugs, and other generic and specialty products; and analgesics, skin care, vitamin/mineral supplement, kids' wellness, digestives, women's health, and hygiene, as well as adult incontinence. The company was incorporated in 2020 and is based in Mumbai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "9979b2ef-40f1-4528-9c1d-af07dc7e5358", "symbol": "PPLPHARMA", "name": "Piramal Pharma Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/9979b2ef-40f1-4528-9c1d-af07dc7e5358/", "api_url": "https://sharemaestro.com/factors/api/tickers/9979b2ef-40f1-4528-9c1d-af07dc7e5358/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.13, "value": 0.33, "quality": 0.3, "momentum": 0.26, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 166.77, "market_cap": 220927563846.68, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0375, "shareholder_yield": 0.0007, "roe": -0.0399, "piotroski_f_score": 2, "momentum_12_1": -0.1278, "volatility_252d": 0.3216 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:18.613321+00:00", "batch_id": "" }, "size": { "price_close": 166.77, "market_cap": 220927563846.676, "market_cap_usd": 220927563846.676, "enterprise_value": 265674663846.676, "shares_outstanding": 1324744010, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 2.7066, "ptbv_ratio": 2.7066, "ps_ratio": 2.491, "pcf_ratio": 13.3686, "pfcf_ratio": 28.9714, "ev_ebitda": 26.6747, "ev_ebit": 293.9529, "ev_sales": 2.9955, "ev_fcf": 34.8394, "earnings_yield": null, "fcf_yield": 0.0287, "price_to_sales": 2.491, "price_to_book": 2.7066, "price_to_cashflow": 13.3686, "ebitda_to_ev": 0.0375, "sales_yield": 0.3338 }, "yield": { "dividend_yield": 0.0008, "buyback_yield": -0.0001, "shareholder_yield": 0.0007, "debt_paydown_yield": 0.0301, "total_yield": 0.0308 }, "quality": { "gross_margin": 0.6349, "operating_margin": 0.0102, "net_margin": -0.0368, "ebitda_margin": 0.1123, "fcf_margin": 0.086, "roe": -0.0399, "roa": -0.0181, "roic": 0.0054, "roc_greenblatt": null, "asset_turnover": 0.4937, "cash_conversion": -2.3396, "accruals_ratio": -0.1101, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 7.8701, "revenue_stability_5y": 0.1143, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3134, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 4.4928, "debt_to_assets": 0.3159, "interest_coverage": 0.2652, "current_ratio": 1.5114, "quick_ratio": 1.5114, "net_debt": 44747100000, "local_beta": 1.1532, "volatility_252d": 0.3216, "volatility_60d": 0.7277, "max_drawdown_12m": -0.3449, "risk_adjusted_momentum": -0.3973 }, "growth": { "revenue_growth_1y": -0.0308, "revenue_growth_3y_cagr": 0.0804, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 2.3458, "book_value_growth_1y": 0.0019, "revenue_growth": -0.0308, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0727, "price_return_3m": 0.0981, "price_return_6m": -0.0727, "price_return_9m": -0.1689, "price_return_12m": -0.1912, "price_return_12m_ex1m": -0.1278, "momentum_6m": -0.0727, "momentum_12m": -0.1912, "momentum_12_1": -0.1278, "distance_from_52w_high": -0.2103, "distance_from_52w_low": 0.2054, "relative_strength": -0.0835 }, "raw_ttm": { "revenue_ttm": 88690800000, "gross_profit_ttm": 56305400000, "ebit_ttm": 903800000, "ebitda_ttm": 9959800000, "net_income_ttm": -3259400000, "eps_diluted_ttm": -2.4604, "operating_cash_flow_ttm": 16525900000, "capital_expenditure_ttm": -8900200000, "fcf_ttm": 7625700000, "dividends_paid_ttm": -185500000, "share_repurchases_ttm": null, "shares_issued_ttm": 28100000, "interest_expense_ttm": 3408000000, "cash_and_equivalents": 11998800000, "total_current_assets": 71916600000, "total_current_liabilities": 47582800000, "net_ppe": null, "total_assets": 179650400000, "total_debt": 56745900000, "total_equity": 81626200000, "net_working_capital": 24290100000, "book_value_per_share": 61.6166, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 61.6166 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 50, "rank_pb": 51, "rank_ptbv": 51, "rank_ps": 54, "rank_pcf": 34, "rank_ev_ebitda": 77, "rank_ev_ebit": 99, "rank_earnings_yield": 50, "rank_fcf_yield": 29, "rank_dividend_yield": 47, "rank_shareholder_yield": 43, "rank_total_yield": 11, "rank_roe": 95, "rank_roc": 50, "rank_roic": 91, "rank_gross_margin": 18, "rank_fcf_margin": 27, "rank_piotroski": 94, "rank_accruals": 7, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 86, "rank_momentum_12m": 66, "rank_momentum_12m_ex1m": 61, "rank_relative_strength": 66 }, "composites": { "value_composite": 67, "quality_composite": 70, "momentum_composite": 74, "growth_composite": 80, "yield_composite": 25, "svqf_composite": 55, "vc1_composite": 65, "vc2_composite": 62, "vc3_composite": 35, "trending_value_composite": null, "overall_composite": 87, "quality_value_composite": 0.3146, "os_score": 0.13, "value_percentile": 0.33, "quality_percentile": 0.3, "momentum_percentile": 0.26, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 69, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6809, "ticker_id": 15682, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:18.613321+00:00", "batch_id": "", "os_score_delta": null, "price_close": 166.77, "market_cap": 220927563846.676, "market_cap_usd": 220927563846.676, "enterprise_value": 265674663846.676, "shares_outstanding": 1324744010, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.70657661, "ptbv_ratio": 2.70657661, "ps_ratio": 2.49098626, "pcf_ratio": 13.36856473, "pfcf_ratio": 28.97144706, "ev_ebitda": 26.67469867, "ev_ebit": 293.95293632, "ev_sales": 2.99551547, "ev_fcf": 34.8393805, "earnings_yield": null, "fcf_yield": 0.02870315, "dividend_yield": 0.00083964, "buyback_yield": -0.00012719, "shareholder_yield": 0.00071245, "debt_paydown_yield": 0.03007094, "total_yield": 0.03078339, "gross_margin": 0.63485051, "operating_margin": 0.01019046, "net_margin": -0.03675015, "ebitda_margin": 0.11229801, "fcf_margin": 0.08598073, "roe": -0.03993081, "roa": -0.01814302, "roic": 0.00536387, "roc_greenblatt": null, "asset_turnover": 0.49368551, "cash_conversion": -2.33960238, "accruals_ratio": -0.11013223, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 4.49277094, "debt_to_assets": 0.31586849, "interest_coverage": 0.26519953, "current_ratio": 1.51139908, "quick_ratio": 1.51139908, "net_debt": 44747100000, "revenue_growth_1y": -0.03082663, "revenue_growth_3y_cagr": 0.08041713, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 2.34577922, "book_value_growth_1y": 0.00188725, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 7.870054, "revenue_stability_5y": 0.114275, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07272728, "price_return_3m": 0.09811029, "price_return_6m": -0.07272728, "price_return_9m": -0.16885119, "price_return_12m": -0.19120802, "price_return_12m_ex1m": -0.12777334, "distance_from_52w_high": -0.21029449, "distance_from_52w_low": 0.20542101, "relative_strength": -0.08352828, "local_beta": 1.1532, "volatility_252d": 0.321593, "volatility_60d": 0.72768, "max_drawdown_12m": -0.34487162, "revenue_ttm": 88690800000, "gross_profit_ttm": 56305400000, "ebit_ttm": 903800000, "ebitda_ttm": 9959800000, "net_income_ttm": -3259400000, "eps_diluted_ttm": -2.46039988, "operating_cash_flow_ttm": 16525900000, "capital_expenditure_ttm": -8900200000, "fcf_ttm": 7625700000, "dividends_paid_ttm": -185500000, "share_repurchases_ttm": null, "shares_issued_ttm": 28100000, "interest_expense_ttm": 3408000000, "cash_and_equivalents": 11998800000, "total_current_assets": 71916600000, "total_current_liabilities": 47582800000, "net_ppe": null, "total_assets": 179650400000, "total_debt": 56745900000, "total_equity": 81626200000, "net_working_capital": 24290100000, "book_value_per_share": 61.61658357, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 61.61658357, "universe_ticker_count": 1806, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 51, "rank_ptbv": 51, "rank_ps": 54, "rank_pcf": 34, "rank_ev_ebitda": 77, "rank_ev_ebit": 99, "rank_earnings_yield": 50, "rank_fcf_yield": 29, "rank_dividend_yield": 47, "rank_shareholder_yield": 43, "rank_total_yield": 11, "rank_roe": 95, "rank_roc": 50, "rank_roic": 91, "rank_gross_margin": 18, "rank_fcf_margin": 27, "rank_piotroski": 94, "rank_accruals": 7, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 86, "rank_momentum_12m": 66, "rank_momentum_12m_ex1m": 61, "rank_relative_strength": 66, "value_composite": 67, "quality_composite": 70, "momentum_composite": 74, "growth_composite": 80, "yield_composite": 25, "svqf_composite": 55, "vc1_composite": 65, "vc2_composite": 62, "vc3_composite": 35, "trending_value_composite": null, "overall_composite": 87, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 69, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 166.77, "os": 0.13, "value": 0.33, "quality": 0.3, "momentum": 0.26, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0007, "roe": -0.0399, "momentum_12_1": -0.1278, "complete_fields": { "id": 6809, "ticker_id": 15682, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:18.613321+00:00", "batch_id": "", "os_score_delta": null, "price_close": 166.77, "market_cap": 220927563846.676, "market_cap_usd": 220927563846.676, "enterprise_value": 265674663846.676, "shares_outstanding": 1324744010, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.70657661, "ptbv_ratio": 2.70657661, "ps_ratio": 2.49098626, "pcf_ratio": 13.36856473, "pfcf_ratio": 28.97144706, "ev_ebitda": 26.67469867, "ev_ebit": 293.95293632, "ev_sales": 2.99551547, "ev_fcf": 34.8393805, "earnings_yield": null, "fcf_yield": 0.02870315, "dividend_yield": 0.00083964, "buyback_yield": -0.00012719, "shareholder_yield": 0.00071245, "debt_paydown_yield": 0.03007094, "total_yield": 0.03078339, "gross_margin": 0.63485051, "operating_margin": 0.01019046, "net_margin": -0.03675015, "ebitda_margin": 0.11229801, "fcf_margin": 0.08598073, "roe": -0.03993081, "roa": -0.01814302, "roic": 0.00536387, "roc_greenblatt": null, "asset_turnover": 0.49368551, "cash_conversion": -2.33960238, "accruals_ratio": -0.11013223, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 4.49277094, "debt_to_assets": 0.31586849, "interest_coverage": 0.26519953, "current_ratio": 1.51139908, "quick_ratio": 1.51139908, "net_debt": 44747100000, "revenue_growth_1y": -0.03082663, "revenue_growth_3y_cagr": 0.08041713, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 2.34577922, "book_value_growth_1y": 0.00188725, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 7.870054, "revenue_stability_5y": 0.114275, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07272728, "price_return_3m": 0.09811029, "price_return_6m": -0.07272728, "price_return_9m": -0.16885119, "price_return_12m": -0.19120802, "price_return_12m_ex1m": -0.12777334, "distance_from_52w_high": -0.21029449, "distance_from_52w_low": 0.20542101, "relative_strength": -0.08352828, "local_beta": 1.1532, "volatility_252d": 0.321593, "volatility_60d": 0.72768, "max_drawdown_12m": -0.34487162, "revenue_ttm": 88690800000, "gross_profit_ttm": 56305400000, "ebit_ttm": 903800000, "ebitda_ttm": 9959800000, "net_income_ttm": -3259400000, "eps_diluted_ttm": -2.46039988, "operating_cash_flow_ttm": 16525900000, "capital_expenditure_ttm": -8900200000, "fcf_ttm": 7625700000, "dividends_paid_ttm": -185500000, "share_repurchases_ttm": null, "shares_issued_ttm": 28100000, "interest_expense_ttm": 3408000000, "cash_and_equivalents": 11998800000, "total_current_assets": 71916600000, "total_current_liabilities": 47582800000, "net_ppe": null, "total_assets": 179650400000, "total_debt": 56745900000, "total_equity": 81626200000, "net_working_capital": 24290100000, "book_value_per_share": 61.61658357, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 61.61658357, "universe_ticker_count": 1806, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 51, "rank_ptbv": 51, "rank_ps": 54, "rank_pcf": 34, "rank_ev_ebitda": 77, "rank_ev_ebit": 99, "rank_earnings_yield": 50, "rank_fcf_yield": 29, "rank_dividend_yield": 47, "rank_shareholder_yield": 43, "rank_total_yield": 11, "rank_roe": 95, "rank_roc": 50, "rank_roic": 91, "rank_gross_margin": 18, "rank_fcf_margin": 27, "rank_piotroski": 94, "rank_accruals": 7, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 86, "rank_momentum_12m": 66, "rank_momentum_12m_ex1m": 61, "rank_relative_strength": 66, "value_composite": 67, "quality_composite": 70, "momentum_composite": 74, "growth_composite": 80, "yield_composite": 25, "svqf_composite": 55, "vc1_composite": 65, "vc2_composite": 62, "vc3_composite": 35, "trending_value_composite": null, "overall_composite": 87, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 69, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:01:10.019394+00:00", "is_restated": false, "income_statement": { "revenue": 88690800000, "cost_of_revenue": 32385400000, "gross_profit": 56305400000, "ebit": 903800000, "ebitda": 9959800000, "pretax_income": null, "tax_provision": null, "net_income": -3259400000, "net_income_to_common": -3259400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11998800000, "total_current_assets": 71916600000, "total_assets": 179650400000, "short_term_debt": 11955100000, "long_term_debt": 42999700000, "total_debt": 56745900000, "total_liabilities": null, "total_equity": 81626200000, "shares_outstanding": 1324744010, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 16525900000, "capital_expenditure": -8900200000, "free_cash_flow": 7625700000, "dividends_paid": -185500000, "share_repurchases": null, "shares_issued": 28100000, "net_debt_issued": -6643500000 }, "complete_fields": { "id": 375981, "ticker_id": 15682, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:01:10.019394+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "9959800000", "netIncome": "-3259400000", "grossProfit": "56305400000", "totalRevenue": "88690800000", "costOfRevenue": "32385400000", "interestExpense": "3408000000", "operatingIncome": "903800000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8312400000" }, "balance": { "totalDebt": "56745900000", "totalAssets": "179650400000", "longTermDebt": "42999700000", "shortTermDebt": "11955100000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "1324744010", "totalCurrentAssets": "71916600000", "totalShareholderEquity": "81626200000", "totalCurrentLiabilities": "47582800000", "cashAndShortTermInvestments": "11998800000" }, "cashflow": { "freeCashFlow": "7625700000", "dividendsPaid": "-185500000", "issuanceOfDebt": "9026400000", "issuanceOfStock": "28100000", "repaymentOfDebt": "-15669900000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "16525900000", "repurchaseOfStock": null, "capitalExpenditures": "-8900200000" } }, "revenue": 88690800000, "cost_of_revenue": 32385400000, "gross_profit": 56305400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 903800000, "depreciation_amortisation": 8312400000, "ebitda": 9959800000, "interest_expense": 3408000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -3259400000, "net_income_continuing_ops": null, "net_income_to_common": -3259400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11998800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 71916600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 179650400000, "short_term_debt": 11955100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 47582800000, "long_term_debt": 42999700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 56745900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 81626200000, "shares_outstanding": 1324744010, "operating_cash_flow": 16525900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -8900200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -185500000, "share_repurchases": null, "shares_issued": 28100000, "net_debt_issued": -6643500000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 7625700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "9959800000", "netIncome": "-3259400000", "grossProfit": "56305400000", "totalRevenue": "88690800000", "costOfRevenue": "32385400000", "interestExpense": "3408000000", "operatingIncome": "903800000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8312400000" }, "balance": { "totalDebt": "56745900000", "totalAssets": "179650400000", "longTermDebt": "42999700000", "shortTermDebt": "11955100000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "1324744010", "totalCurrentAssets": "71916600000", "totalShareholderEquity": "81626200000", "totalCurrentLiabilities": "47582800000", "cashAndShortTermInvestments": "11998800000" }, "cashflow": { "freeCashFlow": "7625700000", "dividendsPaid": "-185500000", "issuanceOfDebt": "9026400000", "issuanceOfStock": "28100000", "repaymentOfDebt": "-15669900000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "16525900000", "repurchaseOfStock": null, "capitalExpenditures": "-8900200000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:01:10.019394+00:00", "is_restated": false, "income_statement": { "revenue": 91511800000, "cost_of_revenue": 32316500000, "gross_profit": 59195300000, "ebit": 6284900000, "ebitda": 16525700000, "pretax_income": null, "tax_provision": null, "net_income": 911300000, "net_income_to_common": 911300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3689800000, "total_current_assets": 57969900000, "total_assets": 156775900000, "short_term_debt": 15062000000, "long_term_debt": 32140700000, "total_debt": 48564700000, "total_liabilities": null, "total_equity": 81254100000, "shares_outstanding": 1321193778, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8923000000, "capital_expenditure": -6643800000, "free_cash_flow": 2279200000, "dividends_paid": -144700000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -8098800000 }, "complete_fields": { "id": 375986, "ticker_id": 15682, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:01:10.019394+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "16525700000", "netIncome": "911300000", "grossProfit": "59195300000", "totalRevenue": "91511800000", "costOfRevenue": "32316500000", "interestExpense": "4215900000", "operatingIncome": "6284900000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "971300000", "depreciationAndAmortization": "8163400000" }, "balance": { "totalDebt": "48564700000", "totalAssets": "156775900000", "longTermDebt": "32140700000", "shortTermDebt": "15062000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "1321193778", "totalCurrentAssets": "57969900000", "totalShareholderEquity": "81254100000", "totalCurrentLiabilities": "37662700000", "cashAndShortTermInvestments": "3689800000" }, "cashflow": { "freeCashFlow": "2279200000", "dividendsPaid": "-144700000", "issuanceOfDebt": "2546300000", "issuanceOfStock": "0", "repaymentOfDebt": "-10645100000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "8923000000", "repurchaseOfStock": null, "capitalExpenditures": "-6643800000" } }, "revenue": 91511800000, "cost_of_revenue": 32316500000, "gross_profit": 59195300000, "research_and_development": 971300000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6284900000, "depreciation_amortisation": 8163400000, "ebitda": 16525700000, "interest_expense": 4215900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 911300000, "net_income_continuing_ops": null, "net_income_to_common": 911300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3689800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 57969900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 156775900000, "short_term_debt": 15062000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37662700000, "long_term_debt": 32140700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 48564700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 81254100000, "shares_outstanding": 1321193778, "operating_cash_flow": 8923000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6643800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -144700000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -8098800000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2279200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "16525700000", "netIncome": "911300000", "grossProfit": "59195300000", "totalRevenue": "91511800000", "costOfRevenue": "32316500000", "interestExpense": "4215900000", "operatingIncome": "6284900000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "971300000", "depreciationAndAmortization": "8163400000" }, "balance": { "totalDebt": "48564700000", "totalAssets": "156775900000", "longTermDebt": "32140700000", "shortTermDebt": "15062000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "1321193778", "totalCurrentAssets": "57969900000", "totalShareholderEquity": "81254100000", "totalCurrentLiabilities": "37662700000", "cashAndShortTermInvestments": "3689800000" }, "cashflow": { "freeCashFlow": "2279200000", "dividendsPaid": "-144700000", "issuanceOfDebt": "2546300000", "issuanceOfStock": "0", "repaymentOfDebt": "-10645100000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "8923000000", "repurchaseOfStock": null, "capitalExpenditures": "-6643800000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:01:10.019394+00:00", "is_restated": false, "income_statement": { "revenue": 81064100000, "cost_of_revenue": 32587600000, "gross_profit": 48476500000, "ebit": 4620300000, "ebitda": 13668100000, "pretax_income": null, "tax_provision": null, "net_income": 178200000, "net_income_to_common": 178200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3568200000, "total_current_assets": 54644700000, "total_assets": 153118100000, "short_term_debt": 20751100000, "long_term_debt": 24837500000, "total_debt": 47101600000, "total_liabilities": null, "total_equity": 79113400000, "shares_outstanding": 1318016324, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10045400000, "capital_expenditure": -7120400000, "free_cash_flow": 2925000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 10500000000, "net_debt_issued": -6211700000 }, "complete_fields": { "id": 375989, "ticker_id": 15682, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:01:10.019394+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "13668100000", "netIncome": "178200000", "grossProfit": "48476500000", "totalRevenue": "81064100000", "costOfRevenue": "32587600000", "interestExpense": "4469500000", "operatingIncome": "4620300000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "1006700000", "depreciationAndAmortization": "7405600000" }, "balance": { "totalDebt": "47101600000", "totalAssets": "153118100000", "longTermDebt": "24837500000", "shortTermDebt": "20751100000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "1318016324", "totalCurrentAssets": "54644700000", "totalShareholderEquity": "79113400000", "totalCurrentLiabilities": "43693000000", "cashAndShortTermInvestments": "3568200000" }, "cashflow": { "freeCashFlow": "2925000000", "dividendsPaid": "0", "issuanceOfDebt": "2401300000", "issuanceOfStock": "10500000000", "repaymentOfDebt": "-8613000000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "10045400000", "repurchaseOfStock": null, "capitalExpenditures": "-7120400000" } }, "revenue": 81064100000, "cost_of_revenue": 32587600000, "gross_profit": 48476500000, "research_and_development": 1006700000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4620300000, "depreciation_amortisation": 7405600000, "ebitda": 13668100000, "interest_expense": 4469500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 178200000, "net_income_continuing_ops": null, "net_income_to_common": 178200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3568200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 54644700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 153118100000, "short_term_debt": 20751100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 43693000000, "long_term_debt": 24837500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 47101600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 79113400000, "shares_outstanding": 1318016324, "operating_cash_flow": 10045400000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -7120400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 10500000000, "net_debt_issued": -6211700000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2925000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "13668100000", "netIncome": "178200000", "grossProfit": "48476500000", "totalRevenue": "81064100000", "costOfRevenue": "32587600000", "interestExpense": "4469500000", "operatingIncome": "4620300000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "1006700000", "depreciationAndAmortization": "7405600000" }, "balance": { "totalDebt": "47101600000", "totalAssets": "153118100000", "longTermDebt": "24837500000", "shortTermDebt": "20751100000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "1318016324", "totalCurrentAssets": "54644700000", "totalShareholderEquity": "79113400000", "totalCurrentLiabilities": "43693000000", "cashAndShortTermInvestments": "3568200000" }, "cashflow": { "freeCashFlow": "2925000000", "dividendsPaid": "0", "issuanceOfDebt": "2401300000", "issuanceOfStock": "10500000000", "repaymentOfDebt": "-8613000000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "10045400000", "repurchaseOfStock": null, "capitalExpenditures": "-7120400000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:01:10.019394+00:00", "is_restated": false, "income_statement": { "revenue": 70324100000, "cost_of_revenue": 30001800000, "gross_profit": 40322300000, "ebit": -479700000, "ebitda": 8942500000, "pretax_income": null, "tax_provision": null, "net_income": -1864600000, "net_income_to_common": -1864600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1955900000, "total_current_assets": 48354800000, "total_assets": 145225600000, "short_term_debt": 21212300000, "long_term_debt": 33835400000, "total_debt": 56370800000, "total_liabilities": null, "total_equity": 67735000000, "shares_outstanding": 1217091928, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4838900000, "capital_expenditure": -9647500000, "free_cash_flow": -4808600000, "dividends_paid": -670000000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 11984200000 }, "complete_fields": { "id": 375990, "ticker_id": 15682, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:01:10.019394+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "8942500000", "netIncome": "-1864600000", "grossProfit": "40322300000", "totalRevenue": "70324100000", "costOfRevenue": "30001800000", "interestExpense": "3377100000", "operatingIncome": "-479700000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "863600000", "depreciationAndAmortization": "6766900000" }, "balance": { "totalDebt": "56370800000", "totalAssets": "145225600000", "longTermDebt": "33835400000", "shortTermDebt": "21212300000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "1217091928", "totalCurrentAssets": "48354800000", "totalShareholderEquity": "67735000000", "totalCurrentLiabilities": "38430500000", "cashAndShortTermInvestments": "1955900000" }, "cashflow": { "freeCashFlow": "-4808600000", "dividendsPaid": "-670000000", "issuanceOfDebt": "43846700000", "issuanceOfStock": "0", "repaymentOfDebt": "-31862500000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "4838900000", "repurchaseOfStock": null, "capitalExpenditures": "-9647500000" } }, "revenue": 70324100000, "cost_of_revenue": 30001800000, "gross_profit": 40322300000, "research_and_development": 863600000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -479700000, "depreciation_amortisation": 6766900000, "ebitda": 8942500000, "interest_expense": 3377100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1864600000, "net_income_continuing_ops": null, "net_income_to_common": -1864600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1955900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 48354800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 145225600000, "short_term_debt": 21212300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38430500000, "long_term_debt": 33835400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 56370800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 67735000000, "shares_outstanding": 1217091928, "operating_cash_flow": 4838900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -9647500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -670000000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 11984200000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -4808600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "8942500000", "netIncome": "-1864600000", "grossProfit": "40322300000", "totalRevenue": "70324100000", "costOfRevenue": "30001800000", "interestExpense": "3377100000", "operatingIncome": "-479700000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "863600000", "depreciationAndAmortization": "6766900000" }, "balance": { "totalDebt": "56370800000", "totalAssets": "145225600000", "longTermDebt": "33835400000", "shortTermDebt": "21212300000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "1217091928", "totalCurrentAssets": "48354800000", "totalShareholderEquity": "67735000000", "totalCurrentLiabilities": "38430500000", "cashAndShortTermInvestments": "1955900000" }, "cashflow": { "freeCashFlow": "-4808600000", "dividendsPaid": "-670000000", "issuanceOfDebt": "43846700000", "issuanceOfStock": "0", "repaymentOfDebt": "-31862500000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "4838900000", "repurchaseOfStock": null, "capitalExpenditures": "-9647500000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:01:10.019394+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375991, "ticker_id": 15682, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:01:10.019394+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "1283400000", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 1283400000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "1283400000", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:01:10.019394+00:00", "is_restated": false, "income_statement": { "revenue": 27517700000, "cost_of_revenue": 10556700000, "gross_profit": 16961000000, "ebit": 2421300000, "ebitda": 3443700000, "pretax_income": null, "tax_provision": null, "net_income": -88200000, "net_income_to_common": -88200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11998800000, "total_current_assets": 71916600000, "total_assets": 179650400000, "short_term_debt": 11955100000, "long_term_debt": 42999700000, "total_debt": 56745900000, "total_liabilities": null, "total_equity": 81626200000, "shares_outstanding": 1324744010, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375980, "ticker_id": 15682, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:01:10.019394+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3443700000", "netIncome": "-88200000", "grossProfit": "16961000000", "totalRevenue": "27517700000", "costOfRevenue": "10556700000", "interestExpense": "829900000", "operatingIncome": "2421300000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2183800000" }, "balance": { "totalDebt": "56745900000", "totalAssets": "179650400000", "longTermDebt": "42999700000", "shortTermDebt": "11955100000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "1324744010", "totalCurrentAssets": "71916600000", "totalShareholderEquity": "81626200000", "totalCurrentLiabilities": "47582800000", "cashAndShortTermInvestments": "11998800000" } }, "revenue": 27517700000, "cost_of_revenue": 10556700000, "gross_profit": 16961000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2421300000, "depreciation_amortisation": 2183800000, "ebitda": 3443700000, "interest_expense": 829900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -88200000, "net_income_continuing_ops": null, "net_income_to_common": -88200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11998800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 71916600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 179650400000, "short_term_debt": 11955100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 47582800000, "long_term_debt": 42999700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 56745900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 81626200000, "shares_outstanding": 1324744010, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3443700000", "netIncome": "-88200000", "grossProfit": "16961000000", "totalRevenue": "27517700000", "costOfRevenue": "10556700000", "interestExpense": "829900000", "operatingIncome": "2421300000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2183800000" }, "balance": { "totalDebt": "56745900000", "totalAssets": "179650400000", "longTermDebt": "42999700000", "shortTermDebt": "11955100000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "1324744010", "totalCurrentAssets": "71916600000", "totalShareholderEquity": "81626200000", "totalCurrentLiabilities": "47582800000", "cashAndShortTermInvestments": "11998800000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:01:10.019394+00:00", "is_restated": false, "income_statement": { "revenue": 21398700000, "cost_of_revenue": 7863100000, "gross_profit": 13535600000, "ebit": -170100000, "ebitda": 2081200000, "pretax_income": null, "tax_provision": null, "net_income": -1361900000, "net_income_to_common": -1361900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375982, "ticker_id": 15682, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:01:10.019394+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2081200000", "netIncome": "-1361900000", "grossProfit": "13535600000", "totalRevenue": "21398700000", "costOfRevenue": "7863100000", "interestExpense": "892400000", "operatingIncome": "-170100000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2127400000" } }, "revenue": 21398700000, "cost_of_revenue": 7863100000, "gross_profit": 13535600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -170100000, "depreciation_amortisation": 2127400000, "ebitda": 2081200000, "interest_expense": 892400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1361900000, "net_income_continuing_ops": null, "net_income_to_common": -1361900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2081200000", "netIncome": "-1361900000", "grossProfit": "13535600000", "totalRevenue": "21398700000", "costOfRevenue": "7863100000", "interestExpense": "892400000", "operatingIncome": "-170100000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2127400000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:01:10.019394+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375983, "ticker_id": 15682, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:01:10.019394+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:01:10.019394+00:00", "is_restated": false, "income_statement": { "revenue": 19337100000, "cost_of_revenue": 6940500000, "gross_profit": 12396600000, "ebit": -905800000, "ebitda": 2044100000, "pretax_income": null, "tax_provision": null, "net_income": -817000000, "net_income_to_common": -817000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375984, "ticker_id": 15682, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:01:10.019394+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2044100000", "netIncome": "-817000000", "grossProfit": "12396600000", "totalRevenue": "19337100000", "costOfRevenue": "6940500000", "interestExpense": "861500000", "operatingIncome": "-905800000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1972800000" } }, "revenue": 19337100000, "cost_of_revenue": 6940500000, "gross_profit": 12396600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -905800000, "depreciation_amortisation": 1972800000, "ebitda": 2044100000, "interest_expense": 861500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -817000000, "net_income_continuing_ops": null, "net_income_to_common": -817000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2044100000", "netIncome": "-817000000", "grossProfit": "12396600000", "totalRevenue": "19337100000", "costOfRevenue": "6940500000", "interestExpense": "861500000", "operatingIncome": "-905800000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1972800000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:01:10.019394+00:00", "is_restated": false, "income_statement": { "revenue": 27540700000, "cost_of_revenue": 9549800000, "gross_profit": 17990900000, "ebit": 3182300000, "ebitda": 6192400000, "pretax_income": null, "tax_provision": null, "net_income": 1535000000, "net_income_to_common": 1535000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3689800000, "total_current_assets": 57969900000, "total_assets": 156775900000, "short_term_debt": 15062000000, "long_term_debt": 32140700000, "total_debt": 48564700000, "total_liabilities": null, "total_equity": 81254100000, "shares_outstanding": 1321193778, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375985, "ticker_id": 15682, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:01:10.019394+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6192400000", "netIncome": "1535000000", "grossProfit": "17990900000", "totalRevenue": "27540700000", "costOfRevenue": "9549800000", "interestExpense": "1036800000", "operatingIncome": "3182300000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2427600000" }, "balance": { "totalDebt": "48564700000", "totalAssets": "156775900000", "longTermDebt": "32140700000", "shortTermDebt": "15062000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "1321193778", "totalCurrentAssets": "57969900000", "totalShareholderEquity": "81254100000", "totalCurrentLiabilities": "37662700000", "cashAndShortTermInvestments": "3689800000" } }, "revenue": 27540700000, "cost_of_revenue": 9549800000, "gross_profit": 17990900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3182300000, "depreciation_amortisation": 2427600000, "ebitda": 6192400000, "interest_expense": 1036800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1535000000, "net_income_continuing_ops": null, "net_income_to_common": 1535000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3689800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 57969900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 156775900000, "short_term_debt": 15062000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37662700000, "long_term_debt": 32140700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 48564700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 81254100000, "shares_outstanding": 1321193778, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6192400000", "netIncome": "1535000000", "grossProfit": "17990900000", "totalRevenue": "27540700000", "costOfRevenue": "9549800000", "interestExpense": "1036800000", "operatingIncome": "3182300000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2427600000" }, "balance": { "totalDebt": "48564700000", "totalAssets": "156775900000", "longTermDebt": "32140700000", "shortTermDebt": "15062000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "1321193778", "totalCurrentAssets": "57969900000", "totalShareholderEquity": "81254100000", "totalCurrentLiabilities": "37662700000", "cashAndShortTermInvestments": "3689800000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:01:10.019394+00:00", "is_restated": false, "income_statement": { "revenue": 22042200000, "cost_of_revenue": 8058300000, "gross_profit": 13983900000, "ebit": 1409300000, "ebitda": 3669200000, "pretax_income": null, "tax_provision": null, "net_income": 36800000, "net_income_to_common": 36800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375987, "ticker_id": 15682, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:01:10.019394+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3669200000", "netIncome": "36800000", "grossProfit": "13983900000", "totalRevenue": "22042200000", "costOfRevenue": "8058300000", "interestExpense": "1033100000", "operatingIncome": "1409300000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1968100000" } }, "revenue": 22042200000, "cost_of_revenue": 8058300000, "gross_profit": 13983900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1409300000, "depreciation_amortisation": 1968100000, "ebitda": 3669200000, "interest_expense": 1033100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 36800000, "net_income_continuing_ops": null, "net_income_to_common": 36800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3669200000", "netIncome": "36800000", "grossProfit": "13983900000", "totalRevenue": "22042200000", "costOfRevenue": "8058300000", "interestExpense": "1033100000", "operatingIncome": "1409300000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1968100000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:01:10.019394+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2703000000, "total_current_assets": 53816600000, "total_assets": 152417400000, "short_term_debt": 31080800000, "long_term_debt": 15350100000, "total_debt": 47864100000, "total_liabilities": null, "total_equity": 79071700000, "shares_outstanding": 1319826925, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375988, "ticker_id": 15682, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:01:10.019394+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "47864100000", "totalAssets": "152417400000", "longTermDebt": "15350100000", "shortTermDebt": "31080800000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "1319826925", "totalCurrentAssets": "53816600000", "totalShareholderEquity": "79071700000", "totalCurrentLiabilities": "52373200000", "cashAndShortTermInvestments": "2703000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2703000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 53816600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 152417400000, "short_term_debt": 31080800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 52373200000, "long_term_debt": 15350100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 47864100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 79071700000, "shares_outstanding": 1319826925, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "47864100000", "totalAssets": "152417400000", "longTermDebt": "15350100000", "shortTermDebt": "31080800000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "1319826925", "totalCurrentAssets": "53816600000", "totalShareholderEquity": "79071700000", "totalCurrentLiabilities": "52373200000", "cashAndShortTermInvestments": "2703000000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }