{ "ticker": { "uuid": "99929949-ddaa-49a8-b9fe-9c9425613c2d", "symbol": "JBI", "name": "Janus International Group Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Building Products & Equipment", "page_url": "https://sharemaestro.com/factors/ticker/99929949-ddaa-49a8-b9fe-9c9425613c2d/", "api_url": "https://sharemaestro.com/factors/api/tickers/99929949-ddaa-49a8-b9fe-9c9425613c2d/" }, "ticker_metadata": { "id": 2256, "uuid": "99929949-ddaa-49a8-b9fe-9c9425613c2d", "symbol": "JBI", "name": "Janus International Group Inc", "asset_type": "equity", "market_cap": 735155000, "stock_exchange_id": 3, "industry": "Building Products & Equipment", "sector": "Industrials", "description": "Janus International Group, Inc. manufactures and supplies turnkey self-service solutions and commercial and industrial construction solutions in the United States and internationally. The company is headquartered in Temple, Georgia.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "99929949-ddaa-49a8-b9fe-9c9425613c2d", "symbol": "JBI", "name": "Janus International Group Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Building Products & Equipment", "page_url": "https://sharemaestro.com/factors/ticker/99929949-ddaa-49a8-b9fe-9c9425613c2d/", "api_url": "https://sharemaestro.com/factors/api/tickers/99929949-ddaa-49a8-b9fe-9c9425613c2d/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.74, "value": 0.86, "quality": 0.66, "momentum": 0.07, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 5.1, "market_cap": 707748695.4, "pe_ratio": 16.3831, "earnings_yield": 0.061, "ebitda_to_ev": 0.15, "shareholder_yield": 0, "roe": 0.0771, "piotroski_f_score": 6, "momentum_12_1": -0.3639, "volatility_252d": 0.5314 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:30.961176+00:00", "batch_id": "" }, "size": { "price_close": 5.1, "market_cap": 707748695.4, "market_cap_usd": 707748695.4, "enterprise_value": 1142448695.4, "shares_outstanding": 138774254, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 16.3831, "pb_ratio": 1.2636, "ptbv_ratio": null, "ps_ratio": 0.7895, "pcf_ratio": 5.6037, "pfcf_ratio": 4.7756, "ev_ebitda": 6.6654, "ev_ebit": 11.0275, "ev_sales": 1.2745, "ev_fcf": 7.7088, "earnings_yield": 0.061, "fcf_yield": 0.1297, "price_to_sales": 0.7895, "price_to_book": 1.2636, "price_to_cashflow": 5.6037, "ebitda_to_ev": 0.15, "sales_yield": 0.7846 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.3647, "operating_margin": 0.1156, "net_margin": 0.0482, "ebitda_margin": 0.1912, "fcf_margin": 0.1653, "roe": 0.0771, "roa": 0.033, "roic": 0.0708, "roc_greenblatt": null, "asset_turnover": 0.6847, "cash_conversion": 3.4306, "accruals_ratio": -0.0635, "sbc_to_revenue": 0.0191, "piotroski_f_score": 6, "altman_z_score": 2.0985, "earnings_stability_5y": 0.8101, "revenue_stability_5y": 0.2552, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2497, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.3373, "net_debt_to_ebitda": 2.5362, "debt_to_assets": 0.4176, "interest_coverage": 2.9856, "current_ratio": 2.6473, "quick_ratio": 2.1916, "net_debt": 434700000, "local_beta": -0.0004, "volatility_252d": 0.5314, "volatility_60d": 1.2257, "max_drawdown_12m": -0.5449, "risk_adjusted_momentum": -0.6847 }, "growth": { "revenue_growth_1y": -0.0254, "revenue_growth_3y_cagr": -0.0464, "revenue_growth_5y_cagr": 0.1, "eps_growth_1y": -0.1446, "eps_growth_3y_cagr": -0.2065, "eps_growth_5y_cagr": -0.0109, "fcf_growth_1y": -0.2423, "book_value_growth_1y": 0.1471, "revenue_growth": -0.0254, "earnings_growth": -0.1446 }, "momentum": { "price_return_1m": -0.0211, "price_return_3m": -0.0359, "price_return_6m": -0.1667, "price_return_9m": -0.5082, "price_return_12m": -0.3773, "price_return_12m_ex1m": -0.3639, "momentum_6m": -0.1667, "momentum_12m": -0.3773, "momentum_12_1": -0.3639, "distance_from_52w_high": -0.5175, "distance_from_52w_low": 0.0603, "relative_strength": -0.4773 }, "raw_ttm": { "revenue_ttm": 896400000, "gross_profit_ttm": 326900000, "ebit_ttm": 103600000, "ebitda_ttm": 171400000, "net_income_ttm": 43200000, "eps_diluted_ttm": 0.3113, "operating_cash_flow_ttm": 126300000, "capital_expenditure_ttm": 21900000, "fcf_ttm": 148200000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 34700000, "cash_and_equivalents": 112000000, "total_current_assets": 355000000, "total_current_liabilities": 134100000, "net_ppe": null, "total_assets": 1309100000, "total_debt": 546700000, "total_equity": 560100000, "net_working_capital": 115200000, "book_value_per_share": 4.0361, "retained_earnings": 358300000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -236800000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 44, "rank_pb": 31, "rank_ptbv": 50, "rank_ps": 23, "rank_pcf": 20, "rank_ev_ebitda": 19, "rank_ev_ebit": 44, "rank_earnings_yield": 44, "rank_fcf_yield": 30, "rank_dividend_yield": 94, "rank_shareholder_yield": 94, "rank_total_yield": 94, "rank_roe": 52, "rank_roc": 50, "rank_roic": 51, "rank_gross_margin": 62, "rank_fcf_margin": 55, "rank_piotroski": 43, "rank_accruals": 36, "rank_sue": 50, "rank_eps_growth_1y": 76, "rank_eps_growth_5y": 77, "rank_revenue_growth_1y": 81, "rank_momentum_12m": 90, "rank_momentum_12m_ex1m": 90, "rank_relative_strength": 88 }, "composites": { "value_composite": 14, "quality_composite": 34, "momentum_composite": 93, "growth_composite": 97, "yield_composite": 96, "svqf_composite": 22, "vc1_composite": 10, "vc2_composite": 20, "vc3_composite": 20, "trending_value_composite": null, "overall_composite": 26, "quality_value_composite": 0.7534, "os_score": 0.74, "value_percentile": 0.86, "quality_percentile": 0.66, "momentum_percentile": 0.07, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 19, "small_cap_core_rank": 25, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4365, "ticker_id": 2256, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:30.961176+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.1, "market_cap": 707748695.4, "market_cap_usd": 707748695.4, "enterprise_value": 1142448695.4, "shares_outstanding": 138774254, "fx_rate_to_usd": null, "pe_ratio": 16.38307165, "pb_ratio": 1.26361131, "ptbv_ratio": null, "ps_ratio": 0.78954562, "pcf_ratio": 5.60371097, "pfcf_ratio": 4.77563222, "ev_ebitda": 6.66539496, "ev_ebit": 11.02749706, "ev_sales": 1.27448538, "ev_fcf": 7.7088306, "earnings_yield": 0.06103861, "fcf_yield": 0.12972136, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.36468095, "operating_margin": 0.1155734, "net_margin": 0.04819277, "ebitda_margin": 0.19120928, "fcf_margin": 0.16532798, "roe": 0.07712908, "roa": 0.03299977, "roic": 0.07084904, "roc_greenblatt": null, "asset_turnover": 0.68474524, "cash_conversion": 3.43055556, "accruals_ratio": -0.06347873, "sbc_to_revenue": 0.01907631, "debt_to_equity": 1.3372612, "net_debt_to_ebitda": 2.5361727, "debt_to_assets": 0.41761516, "interest_coverage": 2.98559078, "current_ratio": 2.64727815, "quick_ratio": 2.19164802, "net_debt": 434700000, "revenue_growth_1y": -0.02544031, "revenue_growth_3y_cagr": -0.04635275, "revenue_growth_5y_cagr": 0.10001829, "eps_growth_1y": -0.14455446, "eps_growth_3y_cagr": -0.2065452, "eps_growth_5y_cagr": -0.01092272, "fcf_growth_1y": -0.24233129, "book_value_growth_1y": 0.14708199, "piotroski_f_score": 6, "altman_z_score": 2.0985262, "earnings_stability_5y": 0.810135, "revenue_stability_5y": 0.25517, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02111324, "price_return_3m": -0.03591682, "price_return_6m": -0.16666667, "price_return_9m": -0.50819672, "price_return_12m": -0.37728938, "price_return_12m_ex1m": -0.36385836, "distance_from_52w_high": -0.51750237, "distance_from_52w_low": 0.06029106, "relative_strength": -0.47725296, "local_beta": -0.0004, "volatility_252d": 0.531438, "volatility_60d": 1.225735, "max_drawdown_12m": -0.54493851, "revenue_ttm": 896400000, "gross_profit_ttm": 326900000, "ebit_ttm": 103600000, "ebitda_ttm": 171400000, "net_income_ttm": 43200000, "eps_diluted_ttm": 0.31129694, "operating_cash_flow_ttm": 126300000, "capital_expenditure_ttm": 21900000, "fcf_ttm": 148200000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 34700000, "cash_and_equivalents": 112000000, "total_current_assets": 355000000, "total_current_liabilities": 134100000, "net_ppe": null, "total_assets": 1309100000, "total_debt": 546700000, "total_equity": 560100000, "net_working_capital": 115200000, "book_value_per_share": 4.03605124, "retained_earnings": 358300000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -236800000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 44, "rank_pb": 31, "rank_ptbv": 50, "rank_ps": 23, "rank_pcf": 20, "rank_ev_ebitda": 19, "rank_ev_ebit": 44, "rank_earnings_yield": 44, "rank_fcf_yield": 30, "rank_dividend_yield": 94, "rank_shareholder_yield": 94, "rank_total_yield": 94, "rank_roe": 52, "rank_roc": 50, "rank_roic": 51, "rank_gross_margin": 62, "rank_fcf_margin": 55, "rank_piotroski": 43, "rank_accruals": 36, "rank_sue": 50, "rank_eps_growth_1y": 76, "rank_eps_growth_5y": 77, "rank_revenue_growth_1y": 81, "rank_momentum_12m": 90, "rank_momentum_12m_ex1m": 90, "rank_relative_strength": 88, "value_composite": 14, "quality_composite": 34, "momentum_composite": 93, "growth_composite": 97, "yield_composite": 96, "svqf_composite": 22, "vc1_composite": 10, "vc2_composite": 20, "vc3_composite": 20, "trending_value_composite": null, "overall_composite": 26, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 19, "small_cap_core_rank": 25, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 5.1, "os": 0.74, "value": 0.86, "quality": 0.66, "momentum": 0.07, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 16.3831, "earnings_yield": 0.061, "shareholder_yield": 0, "roe": 0.0771, "momentum_12_1": -0.3639, "complete_fields": { "id": 4365, "ticker_id": 2256, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:30.961176+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.1, "market_cap": 707748695.4, "market_cap_usd": 707748695.4, "enterprise_value": 1142448695.4, "shares_outstanding": 138774254, "fx_rate_to_usd": null, "pe_ratio": 16.38307165, "pb_ratio": 1.26361131, "ptbv_ratio": null, "ps_ratio": 0.78954562, "pcf_ratio": 5.60371097, "pfcf_ratio": 4.77563222, "ev_ebitda": 6.66539496, "ev_ebit": 11.02749706, "ev_sales": 1.27448538, "ev_fcf": 7.7088306, "earnings_yield": 0.06103861, "fcf_yield": 0.12972136, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.36468095, "operating_margin": 0.1155734, "net_margin": 0.04819277, "ebitda_margin": 0.19120928, "fcf_margin": 0.16532798, "roe": 0.07712908, "roa": 0.03299977, "roic": 0.07084904, "roc_greenblatt": null, "asset_turnover": 0.68474524, "cash_conversion": 3.43055556, "accruals_ratio": -0.06347873, "sbc_to_revenue": 0.01907631, "debt_to_equity": 1.3372612, "net_debt_to_ebitda": 2.5361727, "debt_to_assets": 0.41761516, "interest_coverage": 2.98559078, "current_ratio": 2.64727815, "quick_ratio": 2.19164802, "net_debt": 434700000, "revenue_growth_1y": -0.02544031, "revenue_growth_3y_cagr": -0.04635275, "revenue_growth_5y_cagr": 0.10001829, "eps_growth_1y": -0.14455446, "eps_growth_3y_cagr": -0.2065452, "eps_growth_5y_cagr": -0.01092272, "fcf_growth_1y": -0.24233129, "book_value_growth_1y": 0.14708199, "piotroski_f_score": 6, "altman_z_score": 2.0985262, "earnings_stability_5y": 0.810135, "revenue_stability_5y": 0.25517, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02111324, "price_return_3m": -0.03591682, "price_return_6m": -0.16666667, "price_return_9m": -0.50819672, "price_return_12m": -0.37728938, "price_return_12m_ex1m": -0.36385836, "distance_from_52w_high": -0.51750237, "distance_from_52w_low": 0.06029106, "relative_strength": -0.47725296, "local_beta": -0.0004, "volatility_252d": 0.531438, "volatility_60d": 1.225735, "max_drawdown_12m": -0.54493851, "revenue_ttm": 896400000, "gross_profit_ttm": 326900000, "ebit_ttm": 103600000, "ebitda_ttm": 171400000, "net_income_ttm": 43200000, "eps_diluted_ttm": 0.31129694, "operating_cash_flow_ttm": 126300000, "capital_expenditure_ttm": 21900000, "fcf_ttm": 148200000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 34700000, "cash_and_equivalents": 112000000, "total_current_assets": 355000000, "total_current_liabilities": 134100000, "net_ppe": null, "total_assets": 1309100000, "total_debt": 546700000, "total_equity": 560100000, "net_working_capital": 115200000, "book_value_per_share": 4.03605124, "retained_earnings": 358300000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -236800000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 44, "rank_pb": 31, "rank_ptbv": 50, "rank_ps": 23, "rank_pcf": 20, "rank_ev_ebitda": 19, "rank_ev_ebit": 44, "rank_earnings_yield": 44, "rank_fcf_yield": 30, "rank_dividend_yield": 94, "rank_shareholder_yield": 94, "rank_total_yield": 94, "rank_roe": 52, "rank_roc": 50, "rank_roic": 51, "rank_gross_margin": 62, "rank_fcf_margin": 55, "rank_piotroski": 43, "rank_accruals": 36, "rank_sue": 50, "rank_eps_growth_1y": 76, "rank_eps_growth_5y": 77, "rank_revenue_growth_1y": 81, "rank_momentum_12m": 90, "rank_momentum_12m_ex1m": 90, "rank_relative_strength": 88, "value_composite": 14, "quality_composite": 34, "momentum_composite": 93, "growth_composite": 97, "yield_composite": 96, "svqf_composite": 22, "vc1_composite": 10, "vc2_composite": 20, "vc3_composite": 20, "trending_value_composite": null, "overall_composite": 26, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 19, "small_cap_core_rank": 25, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:24.874050+00:00", "is_restated": false, "income_statement": { "revenue": 884200000, "cost_of_revenue": 541200000, "gross_profit": 343000000, "ebit": 113200000, "ebitda": 159300000, "pretax_income": 76400000, "tax_provision": 22600000, "net_income": 53800000, "net_income_to_common": 53800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 194400000, "total_current_assets": 421800000, "total_assets": 1305000000, "short_term_debt": 13200000, "long_term_debt": 538800000, "total_debt": 552000000, "total_liabilities": 732500000, "total_equity": 572500000, "shares_outstanding": 139298560, "goodwill_and_intangibles": 725000000 }, "cash_flow": { "operating_cash_flow": 139500000, "capital_expenditure": 25500000, "free_cash_flow": 165000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 282432, "ticker_id": 2256, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:24.874050+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "113200000", "ebitda": "159300000", "netIncome": "53800000", "grossProfit": "343000000", "depreciation": "None", "totalRevenue": "884200000", "costOfRevenue": "541200000", "interestIncome": "36800000", "incomeBeforeTax": "76400000", "interestExpense": "36800000", "operatingIncome": "112200000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "22600000", "reportedCurrency": "USD", "netInterestIncome": "-36800000", "nonInterestIncome": "None", "operatingExpenses": "230800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "541200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46100000", "sellingGeneralAndAdministrative": "162800000", "netIncomeFromContinuingOperations": "53800000" }, "balance": { "goodwill": "383900000", "inventory": "58600000", "commonStock": "14840", "currentDebt": "None", "investments": "None", "totalAssets": "1305000000", "longTermDebt": "538800000", "shortTermDebt": "13200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "341100000", "reportedCurrency": "USD", "retainedEarnings": "358100000", "totalLiabilities": "732500000", "otherCurrentAssets": "33300000", "totalCurrentAssets": "421800000", "currentLongTermDebt": "6900000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "135500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "883200000", "currentAccountsPayable": "40700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "139600000", "shortLongTermDebtTotal": "622900000", "totalShareholderEquity": "572500000", "capitalLeaseObligations": "6300000", "otherCurrentLiabilities": "65400000", "totalCurrentLiabilities": "119300000", "otherNonCurrentLiabilities": "71300000", "totalNonCurrentLiabilities": "613200000", "cashAndShortTermInvestments": "194400000", "commonStockSharesOutstanding": "139298560", "intangibleAssetsExcludingGoodwill": "341100000", "cashAndCashEquivalentsAtCarryingValue": "194400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-5400000", "operatingCashflow": "139500000", "capitalExpenditures": "25500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-69400000", "cashflowFromInvestment": "-25600000", "stockBasedCompensation": "16200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 884200000, "cost_of_revenue": 541200000, "gross_profit": 343000000, "research_and_development": null, "selling_general_admin": 162800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 113200000, "depreciation_amortisation": 46100000, "ebitda": 159300000, "interest_expense": 36800000, "interest_income": null, "other_non_operating": null, "pretax_income": 76400000, "tax_provision": 22600000, "effective_tax_rate": null, "net_income": 53800000, "net_income_continuing_ops": 53800000, "net_income_to_common": 53800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 194400000, "short_term_investments": null, "net_receivables": 135500000, "inventory": 58600000, "other_current_assets": null, "total_current_assets": 421800000, "net_ppe": null, "goodwill": 383900000, "intangible_assets": 341100000, "goodwill_and_intangibles": 725000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 883200000, "total_assets": 1305000000, "short_term_debt": 13200000, "accounts_payable": 40700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 119300000, "long_term_debt": 538800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 613200000, "total_liabilities": 732500000, "total_debt": 552000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 358100000, "total_equity": 572500000, "shares_outstanding": 139298560, "operating_cash_flow": 139500000, "stock_based_compensation": 16200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -69400000, "free_cash_flow": 165000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "113200000", "ebitda": "159300000", "netIncome": "53800000", "grossProfit": "343000000", "depreciation": "None", "totalRevenue": "884200000", "costOfRevenue": "541200000", "interestIncome": "36800000", "incomeBeforeTax": "76400000", "interestExpense": "36800000", "operatingIncome": "112200000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "22600000", "reportedCurrency": "USD", "netInterestIncome": "-36800000", "nonInterestIncome": "None", "operatingExpenses": "230800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "541200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46100000", "sellingGeneralAndAdministrative": "162800000", "netIncomeFromContinuingOperations": "53800000" }, "balance": { "goodwill": "383900000", "inventory": "58600000", "commonStock": "14840", "currentDebt": "None", "investments": "None", "totalAssets": "1305000000", "longTermDebt": "538800000", "shortTermDebt": "13200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "341100000", "reportedCurrency": "USD", "retainedEarnings": "358100000", "totalLiabilities": "732500000", "otherCurrentAssets": "33300000", "totalCurrentAssets": "421800000", "currentLongTermDebt": "6900000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "135500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "883200000", "currentAccountsPayable": "40700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "139600000", "shortLongTermDebtTotal": "622900000", "totalShareholderEquity": "572500000", "capitalLeaseObligations": "6300000", "otherCurrentLiabilities": "65400000", "totalCurrentLiabilities": "119300000", "otherNonCurrentLiabilities": "71300000", "totalNonCurrentLiabilities": "613200000", "cashAndShortTermInvestments": "194400000", "commonStockSharesOutstanding": "139298560", "intangibleAssetsExcludingGoodwill": "341100000", "cashAndCashEquivalentsAtCarryingValue": "194400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-5400000", "operatingCashflow": "139500000", "capitalExpenditures": "25500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-69400000", "cashflowFromInvestment": "-25600000", "stockBasedCompensation": "16200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:24.874050+00:00", "is_restated": false, "income_statement": { "revenue": 963800000, "cost_of_revenue": 566000000, "gross_profit": 397800000, "ebit": 149900000, "ebitda": 193900000, "pretax_income": 100300000, "tax_provision": 29900000, "net_income": 70400000, "net_income_to_common": 70400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 149300000, "total_current_assets": 385500000, "total_assets": 1301300000, "short_term_debt": 14200000, "long_term_debt": 583200000, "total_debt": 597400000, "total_liabilities": 782500000, "total_equity": 518800000, "shares_outstanding": 144799000, "goodwill_and_intangibles": 756600000 }, "cash_flow": { "operating_cash_flow": 154000000, "capital_expenditure": 20100000, "free_cash_flow": 174100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 282437, "ticker_id": 2256, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:24.874050+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "149900000", "ebitda": "193900000", "netIncome": "70400000", "grossProfit": "397800000", "depreciation": "None", "totalRevenue": "963800000", "costOfRevenue": "566000000", "interestIncome": "49600000", "incomeBeforeTax": "100300000", "interestExpense": "49600000", "operatingIncome": "146600000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "29900000", "reportedCurrency": "USD", "netInterestIncome": "-49600000", "nonInterestIncome": "None", "operatingExpenses": "251200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "566000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44000000", "sellingGeneralAndAdministrative": "171100000", "netIncomeFromContinuingOperations": "70400000" }, "balance": { "goodwill": "383100000", "inventory": "53300000", "commonStock": "14720", "currentDebt": "None", "investments": "None", "totalAssets": "1301300000", "longTermDebt": "583200000", "shortTermDebt": "14200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "373500000", "reportedCurrency": "USD", "retainedEarnings": "304300000", "totalLiabilities": "782500000", "otherCurrentAssets": "23200000", "totalCurrentAssets": "385500000", "currentLongTermDebt": "8800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "159700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "915800000", "currentAccountsPayable": "53900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "116500000", "shortLongTermDebtTotal": "653600000", "totalShareholderEquity": "518800000", "capitalLeaseObligations": "5400000", "otherCurrentLiabilities": "68700000", "totalCurrentLiabilities": "136800000", "otherNonCurrentLiabilities": "60800000", "totalNonCurrentLiabilities": "645700000", "cashAndShortTermInvestments": "149300000", "commonStockSharesOutstanding": "144799000", "intangibleAssetsExcludingGoodwill": "373500000", "cashAndCashEquivalentsAtCarryingValue": "149300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "70400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-4800000", "operatingCashflow": "154000000", "capitalExpenditures": "20100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-103000000", "cashflowFromInvestment": "-73100000", "stockBasedCompensation": "10700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-78800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 963800000, "cost_of_revenue": 566000000, "gross_profit": 397800000, "research_and_development": null, "selling_general_admin": 171100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 149900000, "depreciation_amortisation": 44000000, "ebitda": 193900000, "interest_expense": 49600000, "interest_income": null, "other_non_operating": null, "pretax_income": 100300000, "tax_provision": 29900000, "effective_tax_rate": null, "net_income": 70400000, "net_income_continuing_ops": 70400000, "net_income_to_common": 70400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 149300000, "short_term_investments": null, "net_receivables": 159700000, "inventory": 53300000, "other_current_assets": null, "total_current_assets": 385500000, "net_ppe": null, "goodwill": 383100000, "intangible_assets": 373500000, "goodwill_and_intangibles": 756600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 915800000, "total_assets": 1301300000, "short_term_debt": 14200000, "accounts_payable": 53900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 136800000, "long_term_debt": 583200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 645700000, "total_liabilities": 782500000, "total_debt": 597400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 304300000, "total_equity": 518800000, "shares_outstanding": 144799000, "operating_cash_flow": 154000000, "stock_based_compensation": 10700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -73100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -103000000, "free_cash_flow": 174100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "149900000", "ebitda": "193900000", "netIncome": "70400000", "grossProfit": "397800000", "depreciation": "None", "totalRevenue": "963800000", "costOfRevenue": "566000000", "interestIncome": "49600000", "incomeBeforeTax": "100300000", "interestExpense": "49600000", "operatingIncome": "146600000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "29900000", "reportedCurrency": "USD", "netInterestIncome": "-49600000", "nonInterestIncome": "None", "operatingExpenses": "251200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "566000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44000000", "sellingGeneralAndAdministrative": "171100000", "netIncomeFromContinuingOperations": "70400000" }, "balance": { "goodwill": "383100000", "inventory": "53300000", "commonStock": "14720", "currentDebt": "None", "investments": "None", "totalAssets": "1301300000", "longTermDebt": "583200000", "shortTermDebt": "14200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "373500000", "reportedCurrency": "USD", "retainedEarnings": "304300000", "totalLiabilities": "782500000", "otherCurrentAssets": "23200000", "totalCurrentAssets": "385500000", "currentLongTermDebt": "8800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "159700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "915800000", "currentAccountsPayable": "53900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "116500000", "shortLongTermDebtTotal": "653600000", "totalShareholderEquity": "518800000", "capitalLeaseObligations": "5400000", "otherCurrentLiabilities": "68700000", "totalCurrentLiabilities": "136800000", "otherNonCurrentLiabilities": "60800000", "totalNonCurrentLiabilities": "645700000", "cashAndShortTermInvestments": "149300000", "commonStockSharesOutstanding": "144799000", "intangibleAssetsExcludingGoodwill": "373500000", "cashAndCashEquivalentsAtCarryingValue": "149300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "70400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-4800000", "operatingCashflow": "154000000", "capitalExpenditures": "20100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-103000000", "cashflowFromInvestment": "-73100000", "stockBasedCompensation": "10700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-78800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:24.874050+00:00", "is_restated": false, "income_statement": { "revenue": 1066400000, "cost_of_revenue": 616700000, "gross_profit": 449700000, "ebit": 242800000, "ebitda": 281900000, "pretax_income": 182800000, "tax_provision": 47100000, "net_income": 135700000, "net_income_to_common": 135700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 171700000, "total_current_assets": 463100000, "total_assets": 1350000000, "short_term_debt": 12700000, "long_term_debt": 607700000, "total_debt": 620400000, "total_liabilities": 830400000, "total_equity": 519600000, "shares_outstanding": 146882057, "goodwill_and_intangibles": 743900000 }, "cash_flow": { "operating_cash_flow": 215000000, "capital_expenditure": 19000000, "free_cash_flow": 234000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 282442, "ticker_id": 2256, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:24.874050+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "242800000", "ebitda": "281900000", "netIncome": "135700000", "grossProfit": "449700000", "depreciation": "None", "totalRevenue": "1066400000", "costOfRevenue": "616700000", "interestIncome": "60000000", "incomeBeforeTax": "182800000", "interestExpense": "60000000", "operatingIncome": "245700000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "47100000", "reportedCurrency": "USD", "netInterestIncome": "-60000000", "nonInterestIncome": "None", "operatingExpenses": "204000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "616700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39100000", "sellingGeneralAndAdministrative": "137300000", "netIncomeFromContinuingOperations": "135700000" }, "balance": { "goodwill": "368600000", "inventory": "48400000", "commonStock": "14690", "currentDebt": "None", "investments": "None", "totalAssets": "1350000000", "longTermDebt": "607700000", "shortTermDebt": "12700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "375300000", "reportedCurrency": "USD", "retainedEarnings": "233900000", "totalLiabilities": "830400000", "otherCurrentAssets": "19200000", "totalCurrentAssets": "463100000", "currentLongTermDebt": "7300000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "223800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "886900000", "currentAccountsPayable": "59800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "103300000", "shortLongTermDebtTotal": "667300000", "totalShareholderEquity": "519600000", "capitalLeaseObligations": "5400000", "otherCurrentLiabilities": "71500000", "totalCurrentLiabilities": "174100000", "otherNonCurrentLiabilities": "46900000", "totalNonCurrentLiabilities": "656300000", "cashAndShortTermInvestments": "171700000", "commonStockSharesOutstanding": "146882057", "intangibleAssetsExcludingGoodwill": "375300000", "cashAndCashEquivalentsAtCarryingValue": "171700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "135700000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "19400000", "operatingCashflow": "215000000", "capitalExpenditures": "19000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-102400000", "cashflowFromInvestment": "-19900000", "stockBasedCompensation": "7100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1066400000, "cost_of_revenue": 616700000, "gross_profit": 449700000, "research_and_development": null, "selling_general_admin": 137300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 242800000, "depreciation_amortisation": 39100000, "ebitda": 281900000, "interest_expense": 60000000, "interest_income": null, "other_non_operating": null, "pretax_income": 182800000, "tax_provision": 47100000, "effective_tax_rate": null, "net_income": 135700000, "net_income_continuing_ops": 135700000, "net_income_to_common": 135700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 171700000, "short_term_investments": null, "net_receivables": 223800000, "inventory": 48400000, "other_current_assets": null, "total_current_assets": 463100000, "net_ppe": null, "goodwill": 368600000, "intangible_assets": 375300000, "goodwill_and_intangibles": 743900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 886900000, "total_assets": 1350000000, "short_term_debt": 12700000, "accounts_payable": 59800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 174100000, "long_term_debt": 607700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 656300000, "total_liabilities": 830400000, "total_debt": 620400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 233900000, "total_equity": 519600000, "shares_outstanding": 146882057, "operating_cash_flow": 215000000, "stock_based_compensation": 7100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19900000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -102400000, "free_cash_flow": 234000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "242800000", "ebitda": "281900000", "netIncome": "135700000", "grossProfit": "449700000", "depreciation": "None", "totalRevenue": "1066400000", "costOfRevenue": "616700000", "interestIncome": "60000000", "incomeBeforeTax": "182800000", "interestExpense": "60000000", "operatingIncome": "245700000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "47100000", "reportedCurrency": "USD", "netInterestIncome": "-60000000", "nonInterestIncome": "None", "operatingExpenses": "204000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "616700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39100000", "sellingGeneralAndAdministrative": "137300000", "netIncomeFromContinuingOperations": "135700000" }, "balance": { "goodwill": "368600000", "inventory": "48400000", "commonStock": "14690", "currentDebt": "None", "investments": "None", "totalAssets": "1350000000", "longTermDebt": "607700000", "shortTermDebt": "12700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "375300000", "reportedCurrency": "USD", "retainedEarnings": "233900000", "totalLiabilities": "830400000", "otherCurrentAssets": "19200000", "totalCurrentAssets": "463100000", "currentLongTermDebt": "7300000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "223800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "886900000", "currentAccountsPayable": "59800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "103300000", "shortLongTermDebtTotal": "667300000", "totalShareholderEquity": "519600000", "capitalLeaseObligations": "5400000", "otherCurrentLiabilities": "71500000", "totalCurrentLiabilities": "174100000", "otherNonCurrentLiabilities": "46900000", "totalNonCurrentLiabilities": "656300000", "cashAndShortTermInvestments": "171700000", "commonStockSharesOutstanding": "146882057", "intangibleAssetsExcludingGoodwill": "375300000", "cashAndCashEquivalentsAtCarryingValue": "171700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "135700000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "19400000", "operatingCashflow": "215000000", "capitalExpenditures": "19000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-102400000", "cashflowFromInvestment": "-19900000", "stockBasedCompensation": "7100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:24.874050+00:00", "is_restated": false, "income_statement": { "revenue": 1019500000, "cost_of_revenue": 654600000, "gross_profit": 364900000, "ebit": 187300000, "ebitda": 224900000, "pretax_income": 145300000, "tax_provision": 37600000, "net_income": 107700000, "net_income_to_common": 107700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78400000, "total_current_assets": 363200000, "total_assets": 1270600000, "short_term_debt": 13600000, "long_term_debt": 699850000, "total_debt": 713450000, "total_liabilities": 895300000, "total_equity": 375300000, "shares_outstanding": 146722866, "goodwill_and_intangibles": 772600000 }, "cash_flow": { "operating_cash_flow": 88500000, "capital_expenditure": 8800000, "free_cash_flow": 97300000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 282447, "ticker_id": 2256, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:24.874050+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "187300000", "ebitda": "224900000", "netIncome": "107700000", "grossProfit": "364900000", "depreciation": "None", "totalRevenue": "1019500000", "costOfRevenue": "654600000", "interestIncome": "42039000", "incomeBeforeTax": "145300000", "interestExpense": "42000000", "operatingIncome": "187500000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "37600000", "reportedCurrency": "USD", "netInterestIncome": "-42039000", "nonInterestIncome": "None", "operatingExpenses": "177400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "654600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37600000", "sellingGeneralAndAdministrative": "119100000", "netIncomeFromContinuingOperations": "107653000" }, "balance": { "goodwill": "368200000", "inventory": "67700000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "1270600000", "longTermDebt": "699850000", "shortTermDebt": "13600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "404400000", "reportedCurrency": "USD", "retainedEarnings": "98200000", "totalLiabilities": "895300000", "otherCurrentAssets": "22400000", "totalCurrentAssets": "363200000", "currentLongTermDebt": "8347000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "194700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "907400000", "currentAccountsPayable": "52300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "86388000", "shortLongTermDebtTotal": "713500000", "totalShareholderEquity": "375300000", "capitalLeaseObligations": "5310000", "otherCurrentLiabilities": "30600000", "totalCurrentLiabilities": "152600000", "otherNonCurrentLiabilities": "40944000", "totalNonCurrentLiabilities": "742700000", "cashAndShortTermInvestments": "78400000", "commonStockSharesOutstanding": "146722866", "intangibleAssetsExcludingGoodwill": "404400000", "cashAndCashEquivalentsAtCarryingValue": "78400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "107700000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-10300000", "operatingCashflow": "88500000", "capitalExpenditures": "8800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14700000", "cashflowFromInvestment": "-8700000", "stockBasedCompensation": "4099999", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1019500000, "cost_of_revenue": 654600000, "gross_profit": 364900000, "research_and_development": null, "selling_general_admin": 119100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 187300000, "depreciation_amortisation": 37600000, "ebitda": 224900000, "interest_expense": 42000000, "interest_income": null, "other_non_operating": null, "pretax_income": 145300000, "tax_provision": 37600000, "effective_tax_rate": null, "net_income": 107700000, "net_income_continuing_ops": 107653000, "net_income_to_common": 107700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 78400000, "short_term_investments": null, "net_receivables": 194700000, "inventory": 67700000, "other_current_assets": null, "total_current_assets": 363200000, "net_ppe": null, "goodwill": 368200000, "intangible_assets": 404400000, "goodwill_and_intangibles": 772600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 907400000, "total_assets": 1270600000, "short_term_debt": 13600000, "accounts_payable": 52300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 152600000, "long_term_debt": 699850000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 742700000, "total_liabilities": 895300000, "total_debt": 713450000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 98200000, "total_equity": 375300000, "shares_outstanding": 146722866, "operating_cash_flow": 88500000, "stock_based_compensation": 4099999, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8700000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14700000, "free_cash_flow": 97300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "187300000", "ebitda": "224900000", "netIncome": "107700000", "grossProfit": "364900000", "depreciation": "None", "totalRevenue": "1019500000", "costOfRevenue": "654600000", "interestIncome": "42039000", "incomeBeforeTax": "145300000", "interestExpense": "42000000", "operatingIncome": "187500000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "37600000", "reportedCurrency": "USD", "netInterestIncome": "-42039000", "nonInterestIncome": "None", "operatingExpenses": "177400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "654600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37600000", "sellingGeneralAndAdministrative": "119100000", "netIncomeFromContinuingOperations": "107653000" }, "balance": { "goodwill": "368200000", "inventory": "67700000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "1270600000", "longTermDebt": "699850000", "shortTermDebt": "13600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "404400000", "reportedCurrency": "USD", "retainedEarnings": "98200000", "totalLiabilities": "895300000", "otherCurrentAssets": "22400000", "totalCurrentAssets": "363200000", "currentLongTermDebt": "8347000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "194700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "907400000", "currentAccountsPayable": "52300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "86388000", "shortLongTermDebtTotal": "713500000", "totalShareholderEquity": "375300000", "capitalLeaseObligations": "5310000", "otherCurrentLiabilities": "30600000", "totalCurrentLiabilities": "152600000", "otherNonCurrentLiabilities": "40944000", "totalNonCurrentLiabilities": "742700000", "cashAndShortTermInvestments": "78400000", "commonStockSharesOutstanding": "146722866", "intangibleAssetsExcludingGoodwill": "404400000", "cashAndCashEquivalentsAtCarryingValue": "78400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "107700000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-10300000", "operatingCashflow": "88500000", "capitalExpenditures": "8800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14700000", "cashflowFromInvestment": "-8700000", "stockBasedCompensation": "4099999", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:24.874050+00:00", "is_restated": false, "income_statement": { "revenue": 750100000, "cost_of_revenue": 498800000, "gross_profit": 251300000, "ebit": 83200000, "ebitda": 121300000, "pretax_income": 50300000, "tax_provision": 6500000, "net_income": 43800000, "net_income_to_common": 43800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13192000, "total_current_assets": 214181000, "total_assets": 1122002000, "short_term_debt": 8067000, "long_term_debt": 710087000, "total_debt": 718154000, "total_liabilities": 853715000, "total_equity": 268287000, "shares_outstanding": 108977811, "goodwill_and_intangibles": 805326000 }, "cash_flow": { "operating_cash_flow": 74829000, "capital_expenditure": 19866000, "free_cash_flow": 94695000, "dividends_paid": 4174000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 282452, "ticker_id": 2256, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:24.874050+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "83200000", "ebitda": "121300000", "netIncome": "43800000", "grossProfit": "251300000", "depreciation": "None", "totalRevenue": "750100000", "costOfRevenue": "498800000", "interestIncome": "32876000", "incomeBeforeTax": "50300000", "interestExpense": "32900000", "operatingIncome": "92300000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "6500000", "reportedCurrency": "USD", "netInterestIncome": "-32876000", "nonInterestIncome": "None", "operatingExpenses": "159000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-9242000", "costofGoodsAndServicesSold": "498800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38100000", "sellingGeneralAndAdministrative": "112000000", "netIncomeFromContinuingOperations": "43802000" }, "balance": { "goodwill": "369286000", "inventory": "56596000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "1122002000", "longTermDebt": "710087000", "shortTermDebt": "8067000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "436040000", "reportedCurrency": "USD", "retainedEarnings": "-8578000", "totalLiabilities": "853715000", "otherCurrentAssets": "13900000", "totalCurrentAssets": "214181000", "currentLongTermDebt": "8067000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "130493000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "907821000", "currentAccountsPayable": "54961000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "41607000", "shortLongTermDebtTotal": "718154000", "totalShareholderEquity": "268287000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "25140000", "totalCurrentLiabilities": "140346000", "otherNonCurrentLiabilities": "2533000", "totalNonCurrentLiabilities": "713369000", "cashAndShortTermInvestments": "13192000", "commonStockSharesOutstanding": "108977811", "intangibleAssetsExcludingGoodwill": "436040000", "cashAndCashEquivalentsAtCarryingValue": "13192000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "43801000", "profitLoss": "None", "dividendPayout": "4174000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-22239000", "operatingCashflow": "74829000", "capitalExpenditures": "19866000", "changeInReceivables": "-22635000", "changeInExchangeRate": "None", "cashflowFromFinancing": "82800000", "cashflowFromInvestment": "-189889000", "stockBasedCompensation": "5327000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4174000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-32260000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "161479000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38038000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 750100000, "cost_of_revenue": 498800000, "gross_profit": 251300000, "research_and_development": null, "selling_general_admin": 112000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 83200000, "depreciation_amortisation": 38100000, "ebitda": 121300000, "interest_expense": 32900000, "interest_income": null, "other_non_operating": null, "pretax_income": 50300000, "tax_provision": 6500000, "effective_tax_rate": null, "net_income": 43800000, "net_income_continuing_ops": 43802000, "net_income_to_common": 43800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13192000, "short_term_investments": null, "net_receivables": 130493000, "inventory": 56596000, "other_current_assets": null, "total_current_assets": 214181000, "net_ppe": null, "goodwill": 369286000, "intangible_assets": 436040000, "goodwill_and_intangibles": 805326000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 907821000, "total_assets": 1122002000, "short_term_debt": 8067000, "accounts_payable": 54961000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 140346000, "long_term_debt": 710087000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 713369000, "total_liabilities": 853715000, "total_debt": 718154000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8578000, "total_equity": 268287000, "shares_outstanding": 108977811, "operating_cash_flow": 74829000, "stock_based_compensation": 5327000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19866000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -189889000, "dividends_paid": 4174000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 82800000, "free_cash_flow": 94695000, "net_change_in_cash": -32260000 }, "raw_data": { "income": { "ebit": "83200000", "ebitda": "121300000", "netIncome": "43800000", "grossProfit": "251300000", "depreciation": "None", "totalRevenue": "750100000", "costOfRevenue": "498800000", "interestIncome": "32876000", "incomeBeforeTax": "50300000", "interestExpense": "32900000", "operatingIncome": "92300000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "6500000", "reportedCurrency": "USD", "netInterestIncome": "-32876000", "nonInterestIncome": "None", "operatingExpenses": "159000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-9242000", "costofGoodsAndServicesSold": "498800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38100000", "sellingGeneralAndAdministrative": "112000000", "netIncomeFromContinuingOperations": "43802000" }, "balance": { "goodwill": "369286000", "inventory": "56596000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "1122002000", "longTermDebt": "710087000", "shortTermDebt": "8067000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "436040000", "reportedCurrency": "USD", "retainedEarnings": "-8578000", "totalLiabilities": "853715000", "otherCurrentAssets": "13900000", "totalCurrentAssets": "214181000", "currentLongTermDebt": "8067000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "130493000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "907821000", "currentAccountsPayable": "54961000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "41607000", "shortLongTermDebtTotal": "718154000", "totalShareholderEquity": "268287000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "25140000", "totalCurrentLiabilities": "140346000", "otherNonCurrentLiabilities": "2533000", "totalNonCurrentLiabilities": "713369000", "cashAndShortTermInvestments": "13192000", "commonStockSharesOutstanding": "108977811", "intangibleAssetsExcludingGoodwill": "436040000", "cashAndCashEquivalentsAtCarryingValue": "13192000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "43801000", "profitLoss": "None", "dividendPayout": "4174000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-22239000", "operatingCashflow": "74829000", "capitalExpenditures": "19866000", "changeInReceivables": "-22635000", "changeInExchangeRate": "None", "cashflowFromFinancing": "82800000", "cashflowFromInvestment": "-189889000", "stockBasedCompensation": "5327000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4174000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-32260000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "161479000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38038000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:24.874050+00:00", "is_restated": false, "income_statement": { "revenue": 548973000, "cost_of_revenue": 345150000, "gross_profit": 203823000, "ebit": 94962000, "ebitda": 127993000, "pretax_income": 58951000, "tax_provision": 2114000, "net_income": 56837000, "net_income_to_common": 56837000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45255000, "total_current_assets": 168213000, "total_assets": 873480000, "short_term_debt": 6523000, "long_term_debt": 617604000, "total_debt": 624127000, "total_liabilities": 732606000, "total_equity": 140874000, "shares_outstanding": 43125000, "goodwill_and_intangibles": 671882000 }, "cash_flow": { "operating_cash_flow": 100847000, "capital_expenditure": 6338000, "free_cash_flow": 107185000, "dividends_paid": 48954000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 282457, "ticker_id": 2256, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:24.874050+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "94962000", "ebitda": "127993000", "netIncome": "56837000", "grossProfit": "203823000", "depreciation": "None", "totalRevenue": "548973000", "costOfRevenue": "345150000", "interestIncome": "24375190", "incomeBeforeTax": "58951000", "interestExpense": "36011000", "operatingIncome": "94521000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "2114000", "reportedCurrency": "USD", "netInterestIncome": "-36011000", "nonInterestIncome": "None", "operatingExpenses": "109302000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "345150000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33031000", "sellingGeneralAndAdministrative": "76946000", "netIncomeFromContinuingOperations": "56837000" }, "balance": { "goodwill": "259423000", "inventory": "25282000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "873480000", "longTermDebt": "617604000", "shortTermDebt": "6523000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "412459000", "reportedCurrency": "USD", "retainedEarnings": "-48205000", "totalLiabilities": "732606000", "otherCurrentAssets": "5192000", "totalCurrentAssets": "168213000", "currentLongTermDebt": "6523000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "86534000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "705267000", "currentAccountsPayable": "29889000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "30970507", "shortLongTermDebtTotal": "624127250", "totalShareholderEquity": "140874000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "26384000", "totalCurrentLiabilities": "95102000", "otherNonCurrentLiabilities": "4631000", "totalNonCurrentLiabilities": "637504000", "cashAndShortTermInvestments": "45255000", "commonStockSharesOutstanding": "43125000", "intangibleAssetsExcludingGoodwill": "412459000", "cashAndCashEquivalentsAtCarryingValue": "45255000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "56837000", "profitLoss": "None", "dividendPayout": "48954000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "3568000", "operatingCashflow": "100847000", "capitalExpenditures": "6338000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-64131000", "cashflowFromInvestment": "-10767000", "stockBasedCompensation": "171000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "48954000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "147825", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33031000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 548973000, "cost_of_revenue": 345150000, "gross_profit": 203823000, "research_and_development": null, "selling_general_admin": 76946000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 94962000, "depreciation_amortisation": 33031000, "ebitda": 127993000, "interest_expense": 36011000, "interest_income": null, "other_non_operating": null, "pretax_income": 58951000, "tax_provision": 2114000, "effective_tax_rate": null, "net_income": 56837000, "net_income_continuing_ops": 56837000, "net_income_to_common": 56837000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45255000, "short_term_investments": null, "net_receivables": 86534000, "inventory": 25282000, "other_current_assets": null, "total_current_assets": 168213000, "net_ppe": null, "goodwill": 259423000, "intangible_assets": 412459000, "goodwill_and_intangibles": 671882000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 705267000, "total_assets": 873480000, "short_term_debt": 6523000, "accounts_payable": 29889000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 95102000, "long_term_debt": 617604000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 637504000, "total_liabilities": 732606000, "total_debt": 624127000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -48205000, "total_equity": 140874000, "shares_outstanding": 43125000, "operating_cash_flow": 100847000, "stock_based_compensation": 171000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6338000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10767000, "dividends_paid": 48954000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -64131000, "free_cash_flow": 107185000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "94962000", "ebitda": "127993000", "netIncome": "56837000", "grossProfit": "203823000", "depreciation": "None", "totalRevenue": "548973000", "costOfRevenue": "345150000", "interestIncome": "24375190", "incomeBeforeTax": "58951000", "interestExpense": "36011000", "operatingIncome": "94521000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "2114000", "reportedCurrency": "USD", "netInterestIncome": "-36011000", "nonInterestIncome": "None", "operatingExpenses": "109302000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "345150000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33031000", "sellingGeneralAndAdministrative": "76946000", "netIncomeFromContinuingOperations": "56837000" }, "balance": { "goodwill": "259423000", "inventory": "25282000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "873480000", "longTermDebt": "617604000", "shortTermDebt": "6523000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "412459000", "reportedCurrency": "USD", "retainedEarnings": "-48205000", "totalLiabilities": "732606000", "otherCurrentAssets": "5192000", "totalCurrentAssets": "168213000", "currentLongTermDebt": "6523000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "86534000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "705267000", "currentAccountsPayable": "29889000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "30970507", "shortLongTermDebtTotal": "624127250", "totalShareholderEquity": "140874000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "26384000", "totalCurrentLiabilities": "95102000", "otherNonCurrentLiabilities": "4631000", "totalNonCurrentLiabilities": "637504000", "cashAndShortTermInvestments": "45255000", "commonStockSharesOutstanding": "43125000", "intangibleAssetsExcludingGoodwill": "412459000", "cashAndCashEquivalentsAtCarryingValue": "45255000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "56837000", "profitLoss": "None", "dividendPayout": "48954000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "3568000", "operatingCashflow": "100847000", "capitalExpenditures": "6338000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-64131000", "cashflowFromInvestment": "-10767000", "stockBasedCompensation": "171000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "48954000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "147825", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33031000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:24.874050+00:00", "is_restated": false, "income_statement": { "revenue": 565292187, "cost_of_revenue": 368394574, "gross_profit": 196897613, "ebit": 5279947, "ebitda": 40603468, "pretax_income": 5279947, "tax_provision": 128824, "net_income": 5151123, "net_income_to_common": 5151123, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2456150, "total_current_assets": 2731836, "total_assets": 348446377, "short_term_debt": 7431334, "long_term_debt": 622192780, "total_debt": 629624114, "total_liabilities": 40004858, "total_equity": 308441519, "shares_outstanding": 43125000, "goodwill_and_intangibles": 692352388 }, "cash_flow": { "operating_cash_flow": -359995, "capital_expenditure": 8842509, "free_cash_flow": 8482514, "dividends_paid": 71421612, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 282461, "ticker_id": 2256, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:24.874050+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5279947", "ebitda": "40603468", "netIncome": "5151123", "grossProfit": "196897613", "depreciation": "None", "totalRevenue": "565292187", "costOfRevenue": "368394574", "interestIncome": "5544140", "incomeBeforeTax": "5279947", "interestExpense": "0", "operatingIncome": "-264190", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "128824", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "264194", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "368394574", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35323521", "sellingGeneralAndAdministrative": "74956824", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "256227019", "inventory": "28167068", "commonStock": "303442796", "currentDebt": "None", "investments": "None", "totalAssets": "348446377", "longTermDebt": "622192780", "shortTermDebt": "7431334", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "436125369", "reportedCurrency": "USD", "retainedEarnings": "4998723", "totalLiabilities": "40004858", "otherCurrentAssets": "-111833598", "totalCurrentAssets": "2731836", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "83942216", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "345714541", "currentAccountsPayable": "128824", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "30172182", "shortLongTermDebtTotal": "629624115", "totalShareholderEquity": "308441519", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "29596083", "totalCurrentLiabilities": "467858", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "39537000", "cashAndShortTermInvestments": "2456150", "commonStockSharesOutstanding": "43125000", "intangibleAssetsExcludingGoodwill": "436125369", "cashAndCashEquivalentsAtCarryingValue": "2456150", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5151123", "profitLoss": "None", "dividendPayout": "71421612", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-193253", "operatingCashflow": "-359995", "capitalExpenditures": "8842509", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "347816145", "cashflowFromInvestment": "-345000000", "stockBasedCompensation": "65628", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "71421612", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "205667800", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35323521", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 565292187, "cost_of_revenue": 368394574, "gross_profit": 196897613, "research_and_development": null, "selling_general_admin": 74956824, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5279947, "depreciation_amortisation": 35323521, "ebitda": 40603468, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 5279947, "tax_provision": 128824, "effective_tax_rate": null, "net_income": 5151123, "net_income_continuing_ops": null, "net_income_to_common": 5151123, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2456150, "short_term_investments": null, "net_receivables": 83942216, "inventory": 28167068, "other_current_assets": null, "total_current_assets": 2731836, "net_ppe": null, "goodwill": 256227019, "intangible_assets": 436125369, "goodwill_and_intangibles": 692352388, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 345714541, "total_assets": 348446377, "short_term_debt": 7431334, "accounts_payable": 128824, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 467858, "long_term_debt": 622192780, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39537000, "total_liabilities": 40004858, "total_debt": 629624114, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4998723, "total_equity": 308441519, "shares_outstanding": 43125000, "operating_cash_flow": -359995, "stock_based_compensation": 65628, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8842509, "acquisitions": null, "other_investing": null, "investing_cash_flow": -345000000, "dividends_paid": 71421612, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 347816145, "free_cash_flow": 8482514, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5279947", "ebitda": "40603468", "netIncome": "5151123", "grossProfit": "196897613", "depreciation": "None", "totalRevenue": "565292187", "costOfRevenue": "368394574", "interestIncome": "5544140", "incomeBeforeTax": "5279947", "interestExpense": "0", "operatingIncome": "-264190", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "128824", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "264194", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "368394574", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35323521", "sellingGeneralAndAdministrative": "74956824", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "256227019", "inventory": "28167068", "commonStock": "303442796", "currentDebt": "None", "investments": "None", "totalAssets": "348446377", "longTermDebt": "622192780", "shortTermDebt": "7431334", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "436125369", "reportedCurrency": "USD", "retainedEarnings": "4998723", "totalLiabilities": "40004858", "otherCurrentAssets": "-111833598", "totalCurrentAssets": "2731836", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "83942216", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "345714541", "currentAccountsPayable": "128824", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "30172182", "shortLongTermDebtTotal": "629624115", "totalShareholderEquity": "308441519", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "29596083", "totalCurrentLiabilities": "467858", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "39537000", "cashAndShortTermInvestments": "2456150", "commonStockSharesOutstanding": "43125000", "intangibleAssetsExcludingGoodwill": "436125369", "cashAndCashEquivalentsAtCarryingValue": "2456150", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5151123", "profitLoss": "None", "dividendPayout": "71421612", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-193253", "operatingCashflow": "-359995", "capitalExpenditures": "8842509", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "347816145", "cashflowFromInvestment": "-345000000", "stockBasedCompensation": "65628", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "71421612", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "205667800", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35323521", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:24.874050+00:00", "is_restated": false, "income_statement": { "revenue": 484730924, "cost_of_revenue": 315437317, "gross_profit": 169293607, "ebit": 54129256, "ebitda": 113036566, "pretax_income": 14135885, "tax_provision": 1923315, "net_income": -24065611, "net_income_to_common": -24065611, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 43125000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 43680108, "capital_expenditure": 10405219, "free_cash_flow": 54085327, "dividends_paid": 29562175, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 282462, "ticker_id": 2256, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:24.874050+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "54129256", "ebitda": "113036566", "netIncome": "-24065611", "grossProfit": "169293607", "depreciation": "None", "totalRevenue": "484730924", "costOfRevenue": "315437317", "interestIncome": "34542660", "incomeBeforeTax": "14135885", "interestExpense": "0", "operatingIncome": "54129256", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1923315", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "120615066", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "315437317", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58907310", "sellingGeneralAndAdministrative": "90329006", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "43125000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12212570", "profitLoss": "None", "dividendPayout": "29562175", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-1415575", "operatingCashflow": "43680108", "capitalExpenditures": "10405219", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "711240108", "cashflowFromInvestment": "-743853513", "stockBasedCompensation": "25650", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29562175", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "154153660", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "58907310", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 484730924, "cost_of_revenue": 315437317, "gross_profit": 169293607, "research_and_development": null, "selling_general_admin": 90329006, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 54129256, "depreciation_amortisation": 58907310, "ebitda": 113036566, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 14135885, "tax_provision": 1923315, "effective_tax_rate": null, "net_income": -24065611, "net_income_continuing_ops": null, "net_income_to_common": -24065611, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 43125000, "operating_cash_flow": 43680108, "stock_based_compensation": 25650, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10405219, "acquisitions": null, "other_investing": null, "investing_cash_flow": -743853513, "dividends_paid": 29562175, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 711240108, "free_cash_flow": 54085327, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "54129256", "ebitda": "113036566", "netIncome": "-24065611", "grossProfit": "169293607", "depreciation": "None", "totalRevenue": "484730924", "costOfRevenue": "315437317", "interestIncome": "34542660", "incomeBeforeTax": "14135885", "interestExpense": "0", "operatingIncome": "54129256", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1923315", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "120615066", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "315437317", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58907310", "sellingGeneralAndAdministrative": "90329006", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "43125000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12212570", "profitLoss": "None", "dividendPayout": "29562175", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-1415575", "operatingCashflow": "43680108", "capitalExpenditures": "10405219", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "711240108", "cashflowFromInvestment": "-743853513", "stockBasedCompensation": "25650", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29562175", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "154153660", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "58907310", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:24.874050+00:00", "is_restated": false, "income_statement": { "revenue": 222700000, "cost_of_revenue": 147500000, "gross_profit": 75200000, "ebit": 13100000, "ebitda": 13100000, "pretax_income": 2500000, "tax_provision": 2300000, "net_income": 200000, "net_income_to_common": 200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 112000000, "total_current_assets": 355000000, "total_assets": 1309100000, "short_term_debt": 6300000, "long_term_debt": 540400000, "total_debt": 546700000, "total_liabilities": 749000000, "total_equity": 560100000, "shares_outstanding": 138774254, "goodwill_and_intangibles": 796900000 }, "cash_flow": { "operating_cash_flow": 35100000, "capital_expenditure": 2800000, "free_cash_flow": 37900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 282430, "ticker_id": 2256, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:24.874050+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "13100000", "netIncome": "200000", "grossProfit": "75200000", "depreciation": "None", "totalRevenue": "222700000", "costOfRevenue": "147500000", "interestIncome": "None", "incomeBeforeTax": "2500000", "interestExpense": "8100000", "operatingIncome": "13100000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "2300000", "reportedCurrency": "USD", "netInterestIncome": "-8100000", "nonInterestIncome": "None", "operatingExpenses": "62100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "147500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "44200000", "netIncomeFromContinuingOperations": "200000" }, "balance": { "goodwill": "428000000", "inventory": "61100000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1309100000", "longTermDebt": "540400000", "shortTermDebt": "6300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "368900000", "reportedCurrency": "USD", "retainedEarnings": "358300000", "totalLiabilities": "749000000", "otherCurrentAssets": "70500000", "totalCurrentAssets": "355000000", "currentLongTermDebt": "6300000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "111400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "954100000", "currentAccountsPayable": "55500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6300000", "totalShareholderEquity": "560100000", "capitalLeaseObligations": "6900000", "otherCurrentLiabilities": "72300000", "totalCurrentLiabilities": "134100000", "otherNonCurrentLiabilities": "71400000", "totalNonCurrentLiabilities": "614900000", "cashAndShortTermInvestments": "112000000", "commonStockSharesOutstanding": "138774254", "intangibleAssetsExcludingGoodwill": "368900000", "cashAndCashEquivalentsAtCarryingValue": "112000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "200000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-1700000", "operatingCashflow": "35100000", "capitalExpenditures": "2800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17400000", "cashflowFromInvestment": "-100000000", "stockBasedCompensation": "4900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 222700000, "cost_of_revenue": 147500000, "gross_profit": 75200000, "research_and_development": null, "selling_general_admin": 44200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13100000, "depreciation_amortisation": null, "ebitda": 13100000, "interest_expense": 8100000, "interest_income": null, "other_non_operating": null, "pretax_income": 2500000, "tax_provision": 2300000, "effective_tax_rate": null, "net_income": 200000, "net_income_continuing_ops": 200000, "net_income_to_common": 200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 112000000, "short_term_investments": null, "net_receivables": 111400000, "inventory": 61100000, "other_current_assets": null, "total_current_assets": 355000000, "net_ppe": null, "goodwill": 428000000, "intangible_assets": 368900000, "goodwill_and_intangibles": 796900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 954100000, "total_assets": 1309100000, "short_term_debt": 6300000, "accounts_payable": 55500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 134100000, "long_term_debt": 540400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 614900000, "total_liabilities": 749000000, "total_debt": 546700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 358300000, "total_equity": 560100000, "shares_outstanding": 138774254, "operating_cash_flow": 35100000, "stock_based_compensation": 4900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -100000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17400000, "free_cash_flow": 37900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "13100000", "netIncome": "200000", "grossProfit": "75200000", "depreciation": "None", "totalRevenue": "222700000", "costOfRevenue": "147500000", "interestIncome": "None", "incomeBeforeTax": "2500000", "interestExpense": "8100000", "operatingIncome": "13100000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "2300000", "reportedCurrency": "USD", "netInterestIncome": "-8100000", "nonInterestIncome": "None", "operatingExpenses": "62100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "147500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "44200000", "netIncomeFromContinuingOperations": "200000" }, "balance": { "goodwill": "428000000", "inventory": "61100000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1309100000", "longTermDebt": "540400000", "shortTermDebt": "6300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "368900000", "reportedCurrency": "USD", "retainedEarnings": "358300000", "totalLiabilities": "749000000", "otherCurrentAssets": "70500000", "totalCurrentAssets": "355000000", "currentLongTermDebt": "6300000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "111400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "954100000", "currentAccountsPayable": "55500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6300000", "totalShareholderEquity": "560100000", "capitalLeaseObligations": "6900000", "otherCurrentLiabilities": "72300000", "totalCurrentLiabilities": "134100000", "otherNonCurrentLiabilities": "71400000", "totalNonCurrentLiabilities": "614900000", "cashAndShortTermInvestments": "112000000", "commonStockSharesOutstanding": "138774254", "intangibleAssetsExcludingGoodwill": "368900000", "cashAndCashEquivalentsAtCarryingValue": "112000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "200000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-1700000", "operatingCashflow": "35100000", "capitalExpenditures": "2800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17400000", "cashflowFromInvestment": "-100000000", "stockBasedCompensation": "4900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:24.874050+00:00", "is_restated": false, "income_statement": { "revenue": 226300000, "cost_of_revenue": 153500000, "gross_profit": 72800000, "ebit": 24300000, "ebitda": 69400000, "pretax_income": 12600000, "tax_provision": 5500000, "net_income": 7100000, "net_income_to_common": 7100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 194400000, "total_current_assets": 421800000, "total_assets": 1305000000, "short_term_debt": 13200000, "long_term_debt": 538800000, "total_debt": 552000000, "total_liabilities": 732500000, "total_equity": 572500000, "shares_outstanding": 139298560, "goodwill_and_intangibles": 725000000 }, "cash_flow": { "operating_cash_flow": 24800000, "capital_expenditure": 5600000, "free_cash_flow": 30400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 282431, "ticker_id": 2256, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:24.874050+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "24300000", "ebitda": "69400000", "netIncome": "7100000", "grossProfit": "72800000", "depreciation": "None", "totalRevenue": "226300000", "costOfRevenue": "153500000", "interestIncome": "8800000", "incomeBeforeTax": "12600000", "interestExpense": "8800000", "operatingIncome": "24300000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "5500000", "reportedCurrency": "USD", "netInterestIncome": "-8800000", "nonInterestIncome": "None", "operatingExpenses": "48500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "153500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45100000", "sellingGeneralAndAdministrative": "43500000", "netIncomeFromContinuingOperations": "7100000" }, "balance": { "goodwill": "383900000", "inventory": "58600000", "commonStock": "14840", "currentDebt": "None", "investments": "None", "totalAssets": "1305000000", "longTermDebt": "538800000", "shortTermDebt": "13200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "341100000", "reportedCurrency": "USD", "retainedEarnings": "358100000", "totalLiabilities": "732500000", "otherCurrentAssets": "33300000", "totalCurrentAssets": "421800000", "currentLongTermDebt": "6900000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "135500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "883200000", "currentAccountsPayable": "40700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "139600000", "shortLongTermDebtTotal": "622900000", "totalShareholderEquity": "572500000", "capitalLeaseObligations": "6300000", "otherCurrentLiabilities": "65400000", "totalCurrentLiabilities": "119300000", "otherNonCurrentLiabilities": "71300000", "totalNonCurrentLiabilities": "613200000", "cashAndShortTermInvestments": "194400000", "commonStockSharesOutstanding": "139298560", "intangibleAssetsExcludingGoodwill": "341100000", "cashAndCashEquivalentsAtCarryingValue": "194400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7100000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "5000000", "operatingCashflow": "24800000", "capitalExpenditures": "5600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3800000", "cashflowFromInvestment": "-5600000", "stockBasedCompensation": "4300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 226300000, "cost_of_revenue": 153500000, "gross_profit": 72800000, "research_and_development": null, "selling_general_admin": 43500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24300000, "depreciation_amortisation": 45100000, "ebitda": 69400000, "interest_expense": 8800000, "interest_income": null, "other_non_operating": null, "pretax_income": 12600000, "tax_provision": 5500000, "effective_tax_rate": null, "net_income": 7100000, "net_income_continuing_ops": 7100000, "net_income_to_common": 7100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 194400000, "short_term_investments": null, "net_receivables": 135500000, "inventory": 58600000, "other_current_assets": null, "total_current_assets": 421800000, "net_ppe": null, "goodwill": 383900000, "intangible_assets": 341100000, "goodwill_and_intangibles": 725000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 883200000, "total_assets": 1305000000, "short_term_debt": 13200000, "accounts_payable": 40700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 119300000, "long_term_debt": 538800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 613200000, "total_liabilities": 732500000, "total_debt": 552000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 358100000, "total_equity": 572500000, "shares_outstanding": 139298560, "operating_cash_flow": 24800000, "stock_based_compensation": 4300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3800000, "free_cash_flow": 30400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "24300000", "ebitda": "69400000", "netIncome": "7100000", "grossProfit": "72800000", "depreciation": "None", "totalRevenue": "226300000", "costOfRevenue": "153500000", "interestIncome": "8800000", "incomeBeforeTax": "12600000", "interestExpense": "8800000", "operatingIncome": "24300000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "5500000", "reportedCurrency": "USD", "netInterestIncome": "-8800000", "nonInterestIncome": "None", "operatingExpenses": "48500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "153500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45100000", "sellingGeneralAndAdministrative": "43500000", "netIncomeFromContinuingOperations": "7100000" }, "balance": { "goodwill": "383900000", "inventory": "58600000", "commonStock": "14840", "currentDebt": "None", "investments": "None", "totalAssets": "1305000000", "longTermDebt": "538800000", "shortTermDebt": "13200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "341100000", "reportedCurrency": "USD", "retainedEarnings": "358100000", "totalLiabilities": "732500000", "otherCurrentAssets": "33300000", "totalCurrentAssets": "421800000", "currentLongTermDebt": "6900000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "135500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "883200000", "currentAccountsPayable": "40700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "139600000", "shortLongTermDebtTotal": "622900000", "totalShareholderEquity": "572500000", "capitalLeaseObligations": "6300000", "otherCurrentLiabilities": "65400000", "totalCurrentLiabilities": "119300000", "otherNonCurrentLiabilities": "71300000", "totalNonCurrentLiabilities": "613200000", "cashAndShortTermInvestments": "194400000", "commonStockSharesOutstanding": "139298560", "intangibleAssetsExcludingGoodwill": "341100000", "cashAndCashEquivalentsAtCarryingValue": "194400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7100000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "5000000", "operatingCashflow": "24800000", "capitalExpenditures": "5600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3800000", "cashflowFromInvestment": "-5600000", "stockBasedCompensation": "4300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:24.874050+00:00", "is_restated": false, "income_statement": { "revenue": 219300000, "cost_of_revenue": 133600000, "gross_profit": 85700000, "ebit": 30000000, "ebitda": 41500000, "pretax_income": 21300000, "tax_provision": 6100000, "net_income": 15200000, "net_income_to_common": 15200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 178900000, "total_current_assets": 413800000, "total_assets": 1300500000, "short_term_debt": 8700000, "long_term_debt": 540300000, "total_debt": 549000000, "total_liabilities": 739700000, "total_equity": 560800000, "shares_outstanding": 139435378, "goodwill_and_intangibles": 733800000 }, "cash_flow": { "operating_cash_flow": 15000000, "capital_expenditure": 6700000, "free_cash_flow": 21700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 282433, "ticker_id": 2256, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:24.874050+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "30000000", "ebitda": "41500000", "netIncome": "15200000", "grossProfit": "85700000", "depreciation": "None", "totalRevenue": "219300000", "costOfRevenue": "133600000", "interestIncome": "8700000", "incomeBeforeTax": "21300000", "interestExpense": "8700000", "operatingIncome": "29400000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "6100000", "reportedCurrency": "USD", "netInterestIncome": "-8700000", "nonInterestIncome": "None", "operatingExpenses": "56300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "133600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11500000", "sellingGeneralAndAdministrative": "38000000", "netIncomeFromContinuingOperations": "15200000" }, "balance": { "goodwill": "383800000", "inventory": "63000000", "commonStock": "14840", "currentDebt": "None", "investments": "None", "totalAssets": "1300500000", "longTermDebt": "540300000", "shortTermDebt": "8700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "350000000", "reportedCurrency": "USD", "retainedEarnings": "351000000", "totalLiabilities": "739700000", "otherCurrentAssets": "29100000", "totalCurrentAssets": "413800000", "currentLongTermDebt": "8700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "142800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "886700000", "currentAccountsPayable": "55900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "126100000", "shortLongTermDebtTotal": "549000000", "totalShareholderEquity": "560800000", "capitalLeaseObligations": "6000000", "otherCurrentLiabilities": "56700000", "totalCurrentLiabilities": "136700000", "otherNonCurrentLiabilities": "58900000", "totalNonCurrentLiabilities": "603000000", "cashAndShortTermInvestments": "178900000", "commonStockSharesOutstanding": "139435378", "intangibleAssetsExcludingGoodwill": "350000000", "cashAndCashEquivalentsAtCarryingValue": "178900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15200000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-9300000", "operatingCashflow": "15000000", "capitalExpenditures": "6700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2800000", "cashflowFromInvestment": "-6800000", "stockBasedCompensation": "3500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 219300000, "cost_of_revenue": 133600000, "gross_profit": 85700000, "research_and_development": null, "selling_general_admin": 38000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 30000000, "depreciation_amortisation": 11500000, "ebitda": 41500000, "interest_expense": 8700000, "interest_income": null, "other_non_operating": null, "pretax_income": 21300000, "tax_provision": 6100000, "effective_tax_rate": null, "net_income": 15200000, "net_income_continuing_ops": 15200000, "net_income_to_common": 15200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 178900000, "short_term_investments": null, "net_receivables": 142800000, "inventory": 63000000, "other_current_assets": null, "total_current_assets": 413800000, "net_ppe": null, "goodwill": 383800000, "intangible_assets": 350000000, "goodwill_and_intangibles": 733800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 886700000, "total_assets": 1300500000, "short_term_debt": 8700000, "accounts_payable": 55900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 136700000, "long_term_debt": 540300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 603000000, "total_liabilities": 739700000, "total_debt": 549000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 351000000, "total_equity": 560800000, "shares_outstanding": 139435378, "operating_cash_flow": 15000000, "stock_based_compensation": 3500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2800000, "free_cash_flow": 21700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "30000000", "ebitda": "41500000", "netIncome": "15200000", "grossProfit": "85700000", "depreciation": "None", "totalRevenue": "219300000", "costOfRevenue": "133600000", "interestIncome": "8700000", "incomeBeforeTax": "21300000", "interestExpense": "8700000", "operatingIncome": "29400000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "6100000", "reportedCurrency": "USD", "netInterestIncome": "-8700000", "nonInterestIncome": "None", "operatingExpenses": "56300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "133600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11500000", "sellingGeneralAndAdministrative": "38000000", "netIncomeFromContinuingOperations": "15200000" }, "balance": { "goodwill": "383800000", "inventory": "63000000", "commonStock": "14840", "currentDebt": "None", "investments": "None", "totalAssets": "1300500000", "longTermDebt": "540300000", "shortTermDebt": "8700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "350000000", "reportedCurrency": "USD", "retainedEarnings": "351000000", "totalLiabilities": "739700000", "otherCurrentAssets": "29100000", "totalCurrentAssets": "413800000", "currentLongTermDebt": "8700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "142800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "886700000", "currentAccountsPayable": "55900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "126100000", "shortLongTermDebtTotal": "549000000", "totalShareholderEquity": "560800000", "capitalLeaseObligations": "6000000", "otherCurrentLiabilities": "56700000", "totalCurrentLiabilities": "136700000", "otherNonCurrentLiabilities": "58900000", "totalNonCurrentLiabilities": "603000000", "cashAndShortTermInvestments": "178900000", "commonStockSharesOutstanding": "139435378", "intangibleAssetsExcludingGoodwill": "350000000", "cashAndCashEquivalentsAtCarryingValue": "178900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15200000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-9300000", "operatingCashflow": "15000000", "capitalExpenditures": "6700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2800000", "cashflowFromInvestment": "-6800000", "stockBasedCompensation": "3500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:24.874050+00:00", "is_restated": false, "income_statement": { "revenue": 228100000, "cost_of_revenue": 134900000, "gross_profit": 93200000, "ebit": 36200000, "ebitda": 47400000, "pretax_income": 27100000, "tax_provision": 6400000, "net_income": 20700000, "net_income_to_common": 20700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 173600000, "total_current_assets": 397800000, "total_assets": 1302500000, "short_term_debt": 13100000, "long_term_debt": 543200000, "total_debt": 556300000, "total_liabilities": 758700000, "total_equity": 543800000, "shares_outstanding": 140137000, "goodwill_and_intangibles": 742200000 }, "cash_flow": { "operating_cash_flow": 51400000, "capital_expenditure": 6800000, "free_cash_flow": 58200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 282434, "ticker_id": 2256, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:24.874050+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "36200000", "ebitda": "47400000", "netIncome": "20700000", "grossProfit": "93200000", "depreciation": "None", "totalRevenue": "228100000", "costOfRevenue": "134900000", "interestIncome": "9100000", "incomeBeforeTax": "27100000", "interestExpense": "9100000", "operatingIncome": "36000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "6400000", "reportedCurrency": "USD", "netInterestIncome": "-9100000", "nonInterestIncome": "None", "operatingExpenses": "57200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "134900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11200000", "sellingGeneralAndAdministrative": "40500000", "netIncomeFromContinuingOperations": "20700000" }, "balance": { "goodwill": "384000000", "inventory": "53900000", "commonStock": "14830", "currentDebt": "None", "investments": "None", "totalAssets": "1302500000", "longTermDebt": "543200000", "shortTermDebt": "13100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "358200000", "reportedCurrency": "USD", "retainedEarnings": "335800000", "totalLiabilities": "758700000", "otherCurrentAssets": "27000000", "totalCurrentAssets": "397800000", "currentLongTermDebt": "7500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "143300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "904700000", "currentAccountsPayable": "67100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "123600000", "shortLongTermDebtTotal": "556300000", "totalShareholderEquity": "543800000", "capitalLeaseObligations": "5600000", "otherCurrentLiabilities": "32100000", "totalCurrentLiabilities": "152400000", "otherNonCurrentLiabilities": "59300000", "totalNonCurrentLiabilities": "606300000", "cashAndShortTermInvestments": "173600000", "commonStockSharesOutstanding": "140137000", "intangibleAssetsExcludingGoodwill": "358200000", "cashAndCashEquivalentsAtCarryingValue": "173600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20700000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-700000", "operatingCashflow": "51400000", "capitalExpenditures": "6800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12200000", "cashflowFromInvestment": "-6800000", "stockBasedCompensation": "4400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 228100000, "cost_of_revenue": 134900000, "gross_profit": 93200000, "research_and_development": null, "selling_general_admin": 40500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 36200000, "depreciation_amortisation": 11200000, "ebitda": 47400000, "interest_expense": 9100000, "interest_income": null, "other_non_operating": null, "pretax_income": 27100000, "tax_provision": 6400000, "effective_tax_rate": null, "net_income": 20700000, "net_income_continuing_ops": 20700000, "net_income_to_common": 20700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 173600000, "short_term_investments": null, "net_receivables": 143300000, "inventory": 53900000, "other_current_assets": null, "total_current_assets": 397800000, "net_ppe": null, "goodwill": 384000000, "intangible_assets": 358200000, "goodwill_and_intangibles": 742200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 904700000, "total_assets": 1302500000, "short_term_debt": 13100000, "accounts_payable": 67100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 152400000, "long_term_debt": 543200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 606300000, "total_liabilities": 758700000, "total_debt": 556300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 335800000, "total_equity": 543800000, "shares_outstanding": 140137000, "operating_cash_flow": 51400000, "stock_based_compensation": 4400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12200000, "free_cash_flow": 58200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "36200000", "ebitda": "47400000", "netIncome": "20700000", "grossProfit": "93200000", "depreciation": "None", "totalRevenue": "228100000", "costOfRevenue": "134900000", "interestIncome": "9100000", "incomeBeforeTax": "27100000", "interestExpense": "9100000", "operatingIncome": "36000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "6400000", "reportedCurrency": "USD", "netInterestIncome": "-9100000", "nonInterestIncome": "None", "operatingExpenses": "57200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "134900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11200000", "sellingGeneralAndAdministrative": "40500000", "netIncomeFromContinuingOperations": "20700000" }, "balance": { "goodwill": "384000000", "inventory": "53900000", "commonStock": "14830", "currentDebt": "None", "investments": "None", "totalAssets": "1302500000", "longTermDebt": "543200000", "shortTermDebt": "13100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "358200000", "reportedCurrency": "USD", "retainedEarnings": "335800000", "totalLiabilities": "758700000", "otherCurrentAssets": "27000000", "totalCurrentAssets": "397800000", "currentLongTermDebt": "7500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "143300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "904700000", "currentAccountsPayable": "67100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "123600000", "shortLongTermDebtTotal": "556300000", "totalShareholderEquity": "543800000", "capitalLeaseObligations": "5600000", "otherCurrentLiabilities": "32100000", "totalCurrentLiabilities": "152400000", "otherNonCurrentLiabilities": "59300000", "totalNonCurrentLiabilities": "606300000", "cashAndShortTermInvestments": "173600000", "commonStockSharesOutstanding": "140137000", "intangibleAssetsExcludingGoodwill": "358200000", "cashAndCashEquivalentsAtCarryingValue": "173600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20700000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-700000", "operatingCashflow": "51400000", "capitalExpenditures": "6800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12200000", "cashflowFromInvestment": "-6800000", "stockBasedCompensation": "4400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:24.874050+00:00", "is_restated": false, "income_statement": { "revenue": 210500000, "cost_of_revenue": 128600000, "gross_profit": 81900000, "ebit": 25600000, "ebitda": 36800000, "pretax_income": 15400000, "tax_provision": 4600000, "net_income": 10800000, "net_income_to_common": 10800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 140800000, "total_current_assets": 361300000, "total_assets": 1271800000, "short_term_debt": 13100000, "long_term_debt": 542200000, "total_debt": 555300000, "total_liabilities": 745000000, "total_equity": 526800000, "shares_outstanding": 140270000, "goodwill_and_intangibles": 749100000 }, "cash_flow": { "operating_cash_flow": 48300000, "capital_expenditure": 6400000, "free_cash_flow": 54700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 282435, "ticker_id": 2256, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:24.874050+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "25600000", "ebitda": "36800000", "netIncome": "10800000", "grossProfit": "81900000", "depreciation": "None", "totalRevenue": "210500000", "costOfRevenue": "128600000", "interestIncome": "10200000", "incomeBeforeTax": "15400000", "interestExpense": "10200000", "operatingIncome": "25300000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "4600000", "reportedCurrency": "USD", "netInterestIncome": "-10200000", "nonInterestIncome": "None", "operatingExpenses": "56600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "128600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11200000", "sellingGeneralAndAdministrative": "39700000", "netIncomeFromContinuingOperations": "10800000" }, "balance": { "goodwill": "383400000", "inventory": "53300000", "commonStock": "14800", "currentDebt": "None", "investments": "None", "totalAssets": "1271800000", "longTermDebt": "542200000", "shortTermDebt": "13100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "365700000", "reportedCurrency": "USD", "retainedEarnings": "315100000", "totalLiabilities": "745000000", "otherCurrentAssets": "18400000", "totalCurrentAssets": "361300000", "currentLongTermDebt": "6000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "148800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "910500000", "currentAccountsPayable": "57800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "120200000", "shortLongTermDebtTotal": "557600000", "totalShareholderEquity": "526800000", "capitalLeaseObligations": "9400000", "otherCurrentLiabilities": "31800000", "totalCurrentLiabilities": "139300000", "otherNonCurrentLiabilities": "59500000", "totalNonCurrentLiabilities": "605700000", "cashAndShortTermInvestments": "140800000", "commonStockSharesOutstanding": "140270000", "intangibleAssetsExcludingGoodwill": "365700000", "cashAndCashEquivalentsAtCarryingValue": "140800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-400000", "operatingCashflow": "48300000", "capitalExpenditures": "6400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-50600000", "cashflowFromInvestment": "-6400000", "stockBasedCompensation": "4000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 210500000, "cost_of_revenue": 128600000, "gross_profit": 81900000, "research_and_development": null, "selling_general_admin": 39700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25600000, "depreciation_amortisation": 11200000, "ebitda": 36800000, "interest_expense": 10200000, "interest_income": null, "other_non_operating": null, "pretax_income": 15400000, "tax_provision": 4600000, "effective_tax_rate": null, "net_income": 10800000, "net_income_continuing_ops": 10800000, "net_income_to_common": 10800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 140800000, "short_term_investments": null, "net_receivables": 148800000, "inventory": 53300000, "other_current_assets": null, "total_current_assets": 361300000, "net_ppe": null, "goodwill": 383400000, "intangible_assets": 365700000, "goodwill_and_intangibles": 749100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 910500000, "total_assets": 1271800000, "short_term_debt": 13100000, "accounts_payable": 57800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 139300000, "long_term_debt": 542200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 605700000, "total_liabilities": 745000000, "total_debt": 555300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 315100000, "total_equity": 526800000, "shares_outstanding": 140270000, "operating_cash_flow": 48300000, "stock_based_compensation": 4000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -50600000, "free_cash_flow": 54700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "25600000", "ebitda": "36800000", "netIncome": "10800000", "grossProfit": "81900000", "depreciation": "None", "totalRevenue": "210500000", "costOfRevenue": "128600000", "interestIncome": "10200000", "incomeBeforeTax": "15400000", "interestExpense": "10200000", "operatingIncome": "25300000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "4600000", "reportedCurrency": "USD", "netInterestIncome": "-10200000", "nonInterestIncome": "None", "operatingExpenses": "56600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "128600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11200000", "sellingGeneralAndAdministrative": "39700000", "netIncomeFromContinuingOperations": "10800000" }, "balance": { "goodwill": "383400000", "inventory": "53300000", "commonStock": "14800", "currentDebt": "None", "investments": "None", "totalAssets": "1271800000", "longTermDebt": "542200000", "shortTermDebt": "13100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "365700000", "reportedCurrency": "USD", "retainedEarnings": "315100000", "totalLiabilities": "745000000", "otherCurrentAssets": "18400000", "totalCurrentAssets": "361300000", "currentLongTermDebt": "6000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "148800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "910500000", "currentAccountsPayable": "57800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "120200000", "shortLongTermDebtTotal": "557600000", "totalShareholderEquity": "526800000", "capitalLeaseObligations": "9400000", "otherCurrentLiabilities": "31800000", "totalCurrentLiabilities": "139300000", "otherNonCurrentLiabilities": "59500000", "totalNonCurrentLiabilities": "605700000", "cashAndShortTermInvestments": "140800000", "commonStockSharesOutstanding": "140270000", "intangibleAssetsExcludingGoodwill": "365700000", "cashAndCashEquivalentsAtCarryingValue": "140800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-400000", "operatingCashflow": "48300000", "capitalExpenditures": "6400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-50600000", "cashflowFromInvestment": "-6400000", "stockBasedCompensation": "4000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:24.874050+00:00", "is_restated": false, "income_statement": { "revenue": 230800000, "cost_of_revenue": 143600000, "gross_profit": 87200000, "ebit": 17600000, "ebitda": 29000000, "pretax_income": 6900000, "tax_provision": 6600000, "net_income": 300000, "net_income_to_common": 300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 149300000, "total_current_assets": 385500000, "total_assets": 1301300000, "short_term_debt": 14200000, "long_term_debt": 583200000, "total_debt": 597400000, "total_liabilities": 782500000, "total_equity": 518800000, "shares_outstanding": 141434000, "goodwill_and_intangibles": 756600000 }, "cash_flow": { "operating_cash_flow": 51400000, "capital_expenditure": 6100000, "free_cash_flow": 57500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 282436, "ticker_id": 2256, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:24.874050+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17600000", "ebitda": "29000000", "netIncome": "300000", "grossProfit": "87200000", "depreciation": "None", "totalRevenue": "230800000", "costOfRevenue": "143600000", "interestIncome": "10700000", "incomeBeforeTax": "6900000", "interestExpense": "10700000", "operatingIncome": "12800000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "6600000", "reportedCurrency": "USD", "netInterestIncome": "-10700000", "nonInterestIncome": "None", "operatingExpenses": "74400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "143600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11400000", "sellingGeneralAndAdministrative": "48900000", "netIncomeFromContinuingOperations": "300000" }, "balance": { "goodwill": "383100000", "inventory": "53300000", "commonStock": "14720", "currentDebt": "None", "investments": "None", "totalAssets": "1301300000", "longTermDebt": "583200000", "shortTermDebt": "14200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "373500000", "reportedCurrency": "USD", "retainedEarnings": "304300000", "totalLiabilities": "782500000", "otherCurrentAssets": "23200000", "totalCurrentAssets": "385500000", "currentLongTermDebt": "8800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "159700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "915800000", "currentAccountsPayable": "53900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "116500000", "shortLongTermDebtTotal": "597400000", "totalShareholderEquity": "518800000", "capitalLeaseObligations": "5400000", "otherCurrentLiabilities": "33400000", "totalCurrentLiabilities": "136800000", "otherNonCurrentLiabilities": "60800000", "totalNonCurrentLiabilities": "645700000", "cashAndShortTermInvestments": "149300000", "commonStockSharesOutstanding": "141434000", "intangibleAssetsExcludingGoodwill": "373500000", "cashAndCashEquivalentsAtCarryingValue": "149300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "300000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "900000", "operatingCashflow": "51400000", "capitalExpenditures": "6100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6600000", "cashflowFromInvestment": "2800000", "stockBasedCompensation": "3500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 230800000, "cost_of_revenue": 143600000, "gross_profit": 87200000, "research_and_development": null, "selling_general_admin": 48900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17600000, "depreciation_amortisation": 11400000, "ebitda": 29000000, "interest_expense": 10700000, "interest_income": null, "other_non_operating": null, "pretax_income": 6900000, "tax_provision": 6600000, "effective_tax_rate": null, "net_income": 300000, "net_income_continuing_ops": 300000, "net_income_to_common": 300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 149300000, "short_term_investments": null, "net_receivables": 159700000, "inventory": 53300000, "other_current_assets": null, "total_current_assets": 385500000, "net_ppe": null, "goodwill": 383100000, "intangible_assets": 373500000, "goodwill_and_intangibles": 756600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 915800000, "total_assets": 1301300000, "short_term_debt": 14200000, "accounts_payable": 53900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 136800000, "long_term_debt": 583200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 645700000, "total_liabilities": 782500000, "total_debt": 597400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 304300000, "total_equity": 518800000, "shares_outstanding": 141434000, "operating_cash_flow": 51400000, "stock_based_compensation": 3500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6600000, "free_cash_flow": 57500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17600000", "ebitda": "29000000", "netIncome": "300000", "grossProfit": "87200000", "depreciation": "None", "totalRevenue": "230800000", "costOfRevenue": "143600000", "interestIncome": "10700000", "incomeBeforeTax": "6900000", "interestExpense": "10700000", "operatingIncome": "12800000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "6600000", "reportedCurrency": "USD", "netInterestIncome": "-10700000", "nonInterestIncome": "None", "operatingExpenses": "74400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "143600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11400000", "sellingGeneralAndAdministrative": "48900000", "netIncomeFromContinuingOperations": "300000" }, "balance": { "goodwill": "383100000", "inventory": "53300000", "commonStock": "14720", "currentDebt": "None", "investments": "None", "totalAssets": "1301300000", "longTermDebt": "583200000", "shortTermDebt": "14200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "373500000", "reportedCurrency": "USD", "retainedEarnings": "304300000", "totalLiabilities": "782500000", "otherCurrentAssets": "23200000", "totalCurrentAssets": "385500000", "currentLongTermDebt": "8800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "159700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "915800000", "currentAccountsPayable": "53900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "116500000", "shortLongTermDebtTotal": "597400000", "totalShareholderEquity": "518800000", "capitalLeaseObligations": "5400000", "otherCurrentLiabilities": "33400000", "totalCurrentLiabilities": "136800000", "otherNonCurrentLiabilities": "60800000", "totalNonCurrentLiabilities": "645700000", "cashAndShortTermInvestments": "149300000", "commonStockSharesOutstanding": "141434000", "intangibleAssetsExcludingGoodwill": "373500000", "cashAndCashEquivalentsAtCarryingValue": "149300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "300000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "900000", "operatingCashflow": "51400000", "capitalExpenditures": "6100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6600000", "cashflowFromInvestment": "2800000", "stockBasedCompensation": "3500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:24.874050+00:00", "is_restated": false, "income_statement": { "revenue": 230100000, "cost_of_revenue": 138900000, "gross_profit": 91200000, "ebit": 26700000, "ebitda": 37900000, "pretax_income": 15100000, "tax_provision": 3300000, "net_income": 11800000, "net_income_to_common": 11800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 102100000, "total_current_assets": 375300000, "total_assets": 1295000000, "short_term_debt": 13500000, "long_term_debt": 583700000, "total_debt": 597200000, "total_liabilities": 768400000, "total_equity": 526600000, "shares_outstanding": 144281252, "goodwill_and_intangibles": 775900000 }, "cash_flow": { "operating_cash_flow": 43000000, "capital_expenditure": 3700000, "free_cash_flow": 46700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 282438, "ticker_id": 2256, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:24.874050+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "26700000", "ebitda": "37900000", "netIncome": "11800000", "grossProfit": "91200000", "depreciation": "None", "totalRevenue": "230100000", "costOfRevenue": "138900000", "interestIncome": "11600000", "incomeBeforeTax": "15100000", "interestExpense": "11600000", "operatingIncome": "26700000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "3300000", "reportedCurrency": "USD", "netInterestIncome": "-11600000", "nonInterestIncome": "None", "operatingExpenses": "64500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "138900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11200000", "sellingGeneralAndAdministrative": "44600000", "netIncomeFromContinuingOperations": "11800000" }, "balance": { "goodwill": "383900000", "inventory": "54500000", "commonStock": "14720", "currentDebt": "None", "investments": "None", "totalAssets": "1295000000", "longTermDebt": "583700000", "shortTermDebt": "13500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "392000000", "reportedCurrency": "USD", "retainedEarnings": "304000000", "totalLiabilities": "768400000", "otherCurrentAssets": "32600000", "totalCurrentAssets": "375300000", "currentLongTermDebt": "6000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "186100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "919700000", "currentAccountsPayable": "52100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "109500000", "shortLongTermDebtTotal": "599600000", "totalShareholderEquity": "526600000", "capitalLeaseObligations": "9900000", "otherCurrentLiabilities": "26000000", "totalCurrentLiabilities": "134200000", "otherNonCurrentLiabilities": "46300000", "totalNonCurrentLiabilities": "634200000", "cashAndShortTermInvestments": "102100000", "commonStockSharesOutstanding": "144281252", "intangibleAssetsExcludingGoodwill": "392000000", "cashAndCashEquivalentsAtCarryingValue": "102100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-3500000", "operatingCashflow": "43000000", "capitalExpenditures": "3700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-45700000", "cashflowFromInvestment": "-5500000", "stockBasedCompensation": "1900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-45000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 230100000, "cost_of_revenue": 138900000, "gross_profit": 91200000, "research_and_development": null, "selling_general_admin": 44600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26700000, "depreciation_amortisation": 11200000, "ebitda": 37900000, "interest_expense": 11600000, "interest_income": null, "other_non_operating": null, "pretax_income": 15100000, "tax_provision": 3300000, "effective_tax_rate": null, "net_income": 11800000, "net_income_continuing_ops": 11800000, "net_income_to_common": 11800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 102100000, "short_term_investments": null, "net_receivables": 186100000, "inventory": 54500000, "other_current_assets": null, "total_current_assets": 375300000, "net_ppe": null, "goodwill": 383900000, "intangible_assets": 392000000, "goodwill_and_intangibles": 775900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 919700000, "total_assets": 1295000000, "short_term_debt": 13500000, "accounts_payable": 52100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 134200000, "long_term_debt": 583700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 634200000, "total_liabilities": 768400000, "total_debt": 597200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 304000000, "total_equity": 526600000, "shares_outstanding": 144281252, "operating_cash_flow": 43000000, "stock_based_compensation": 1900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -45700000, "free_cash_flow": 46700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "26700000", "ebitda": "37900000", "netIncome": "11800000", "grossProfit": "91200000", "depreciation": "None", "totalRevenue": "230100000", "costOfRevenue": "138900000", "interestIncome": "11600000", "incomeBeforeTax": "15100000", "interestExpense": "11600000", "operatingIncome": "26700000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "3300000", "reportedCurrency": "USD", "netInterestIncome": "-11600000", "nonInterestIncome": "None", "operatingExpenses": "64500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "138900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11200000", "sellingGeneralAndAdministrative": "44600000", "netIncomeFromContinuingOperations": "11800000" }, "balance": { "goodwill": "383900000", "inventory": "54500000", "commonStock": "14720", "currentDebt": "None", "investments": "None", "totalAssets": "1295000000", "longTermDebt": "583700000", "shortTermDebt": "13500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "392000000", "reportedCurrency": "USD", "retainedEarnings": "304000000", "totalLiabilities": "768400000", "otherCurrentAssets": "32600000", "totalCurrentAssets": "375300000", "currentLongTermDebt": "6000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "186100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "919700000", "currentAccountsPayable": "52100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "109500000", "shortLongTermDebtTotal": "599600000", "totalShareholderEquity": "526600000", "capitalLeaseObligations": "9900000", "otherCurrentLiabilities": "26000000", "totalCurrentLiabilities": "134200000", "otherNonCurrentLiabilities": "46300000", "totalNonCurrentLiabilities": "634200000", "cashAndShortTermInvestments": "102100000", "commonStockSharesOutstanding": "144281252", "intangibleAssetsExcludingGoodwill": "392000000", "cashAndCashEquivalentsAtCarryingValue": "102100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-3500000", "operatingCashflow": "43000000", "capitalExpenditures": "3700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-45700000", "cashflowFromInvestment": "-5500000", "stockBasedCompensation": "1900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-45000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:24.874050+00:00", "is_restated": false, "income_statement": { "revenue": 248400000, "cost_of_revenue": 139400000, "gross_profit": 109000000, "ebit": 50100000, "ebitda": 61300000, "pretax_income": 37100000, "tax_provision": 9500000, "net_income": 27600000, "net_income_to_common": 27600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 110100000, "total_current_assets": 406100000, "total_assets": 1335400000, "short_term_debt": 13300000, "long_term_debt": 583300000, "total_debt": 596600000, "total_liabilities": 779100000, "total_equity": 556300000, "shares_outstanding": 146435123, "goodwill_and_intangibles": 785500000 }, "cash_flow": { "operating_cash_flow": 31000000, "capital_expenditure": 5700000, "free_cash_flow": 36700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 282439, "ticker_id": 2256, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:24.874050+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "50100000", "ebitda": "61300000", "netIncome": "27600000", "grossProfit": "109000000", "depreciation": "None", "totalRevenue": "248400000", "costOfRevenue": "139400000", "interestIncome": "None", "incomeBeforeTax": "37100000", "interestExpense": "13000000", "operatingIncome": "51600000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "9500000", "reportedCurrency": "USD", "netInterestIncome": "-13000000", "nonInterestIncome": "None", "operatingExpenses": "57400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "139400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11200000", "sellingGeneralAndAdministrative": "40300000", "netIncomeFromContinuingOperations": "27600000" }, "balance": { "goodwill": "384300000", "inventory": "50800000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1335400000", "longTermDebt": "583300000", "shortTermDebt": "13300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "401200000", "reportedCurrency": "USD", "retainedEarnings": "292200000", "totalLiabilities": "779100000", "otherCurrentAssets": "33700000", "totalCurrentAssets": "406100000", "currentLongTermDebt": "6000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "211500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "929300000", "currentAccountsPayable": "57800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "646500000", "totalShareholderEquity": "556300000", "capitalLeaseObligations": "9800000", "otherCurrentLiabilities": "23300000", "totalCurrentLiabilities": "144100000", "otherNonCurrentLiabilities": "47500000", "totalNonCurrentLiabilities": "635000000", "cashAndShortTermInvestments": "110100000", "commonStockSharesOutstanding": "146435123", "intangibleAssetsExcludingGoodwill": "401200000", "cashAndCashEquivalentsAtCarryingValue": "110100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27600000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "700000", "operatingCashflow": "31000000", "capitalExpenditures": "5700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33600000", "cashflowFromInvestment": "-65800000", "stockBasedCompensation": "3400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 248400000, "cost_of_revenue": 139400000, "gross_profit": 109000000, "research_and_development": null, "selling_general_admin": 40300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 50100000, "depreciation_amortisation": 11200000, "ebitda": 61300000, "interest_expense": 13000000, "interest_income": null, "other_non_operating": null, "pretax_income": 37100000, "tax_provision": 9500000, "effective_tax_rate": null, "net_income": 27600000, "net_income_continuing_ops": 27600000, "net_income_to_common": 27600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 110100000, "short_term_investments": null, "net_receivables": 211500000, "inventory": 50800000, "other_current_assets": null, "total_current_assets": 406100000, "net_ppe": null, "goodwill": 384300000, "intangible_assets": 401200000, "goodwill_and_intangibles": 785500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 929300000, "total_assets": 1335400000, "short_term_debt": 13300000, "accounts_payable": 57800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 144100000, "long_term_debt": 583300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 635000000, "total_liabilities": 779100000, "total_debt": 596600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 292200000, "total_equity": 556300000, "shares_outstanding": 146435123, "operating_cash_flow": 31000000, "stock_based_compensation": 3400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -65800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -33600000, "free_cash_flow": 36700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "50100000", "ebitda": "61300000", "netIncome": "27600000", "grossProfit": "109000000", "depreciation": "None", "totalRevenue": "248400000", "costOfRevenue": "139400000", "interestIncome": "None", "incomeBeforeTax": "37100000", "interestExpense": "13000000", "operatingIncome": "51600000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "9500000", "reportedCurrency": "USD", "netInterestIncome": "-13000000", "nonInterestIncome": "None", "operatingExpenses": "57400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "139400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11200000", "sellingGeneralAndAdministrative": "40300000", "netIncomeFromContinuingOperations": "27600000" }, "balance": { "goodwill": "384300000", "inventory": "50800000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1335400000", "longTermDebt": "583300000", "shortTermDebt": "13300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "401200000", "reportedCurrency": "USD", "retainedEarnings": "292200000", "totalLiabilities": "779100000", "otherCurrentAssets": "33700000", "totalCurrentAssets": "406100000", "currentLongTermDebt": "6000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "211500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "929300000", "currentAccountsPayable": "57800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "646500000", "totalShareholderEquity": "556300000", "capitalLeaseObligations": "9800000", "otherCurrentLiabilities": "23300000", "totalCurrentLiabilities": "144100000", "otherNonCurrentLiabilities": "47500000", "totalNonCurrentLiabilities": "635000000", "cashAndShortTermInvestments": "110100000", "commonStockSharesOutstanding": "146435123", "intangibleAssetsExcludingGoodwill": "401200000", "cashAndCashEquivalentsAtCarryingValue": "110100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27600000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "700000", "operatingCashflow": "31000000", "capitalExpenditures": "5700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33600000", "cashflowFromInvestment": "-65800000", "stockBasedCompensation": "3400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:24.874050+00:00", "is_restated": false, "income_statement": { "revenue": 254500000, "cost_of_revenue": 144100000, "gross_profit": 110400000, "ebit": 55600000, "ebitda": 65800000, "pretax_income": 41200000, "tax_provision": 10500000, "net_income": 30700000, "net_income_to_common": 30700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 178400000, "total_current_assets": 473100000, "total_assets": 1350000000, "short_term_debt": 12800000, "long_term_debt": 604200000, "total_debt": 617000000, "total_liabilities": 814600000, "total_equity": 535400000, "shares_outstanding": 147046212, "goodwill_and_intangibles": 736100000 }, "cash_flow": { "operating_cash_flow": 28600000, "capital_expenditure": 4600000, "free_cash_flow": 33200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 282440, "ticker_id": 2256, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:24.874050+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "55600000", "ebitda": "65800000", "netIncome": "30700000", "grossProfit": "110400000", "depreciation": "None", "totalRevenue": "254500000", "costOfRevenue": "144100000", "interestIncome": "None", "incomeBeforeTax": "41200000", "interestExpense": "14400000", "operatingIncome": "55500000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "10500000", "reportedCurrency": "USD", "netInterestIncome": "-14400000", "nonInterestIncome": "None", "operatingExpenses": "54900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "144100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10200000", "sellingGeneralAndAdministrative": "37300000", "netIncomeFromContinuingOperations": "30700000" }, "balance": { "goodwill": "368400000", "inventory": "51100000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1350000000", "longTermDebt": "604200000", "shortTermDebt": "12800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "367700000", "reportedCurrency": "USD", "retainedEarnings": "264600000", "totalLiabilities": "814600000", "otherCurrentAssets": "16200000", "totalCurrentAssets": "473100000", "currentLongTermDebt": "6300000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "227400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "876900000", "currentAccountsPayable": "61100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "619200000", "totalShareholderEquity": "535400000", "capitalLeaseObligations": "8700000", "otherCurrentLiabilities": "29900000", "totalCurrentLiabilities": "160200000", "otherNonCurrentLiabilities": "46300000", "totalNonCurrentLiabilities": "654400000", "cashAndShortTermInvestments": "178400000", "commonStockSharesOutstanding": "147046212", "intangibleAssetsExcludingGoodwill": "367700000", "cashAndCashEquivalentsAtCarryingValue": "178400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30700000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-2900000", "operatingCashflow": "28600000", "capitalExpenditures": "4600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17100000", "cashflowFromInvestment": "-4600000", "stockBasedCompensation": "1900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 254500000, "cost_of_revenue": 144100000, "gross_profit": 110400000, "research_and_development": null, "selling_general_admin": 37300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 55600000, "depreciation_amortisation": 10200000, "ebitda": 65800000, "interest_expense": 14400000, "interest_income": null, "other_non_operating": null, "pretax_income": 41200000, "tax_provision": 10500000, "effective_tax_rate": null, "net_income": 30700000, "net_income_continuing_ops": 30700000, "net_income_to_common": 30700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 178400000, "short_term_investments": null, "net_receivables": 227400000, "inventory": 51100000, "other_current_assets": null, "total_current_assets": 473100000, "net_ppe": null, "goodwill": 368400000, "intangible_assets": 367700000, "goodwill_and_intangibles": 736100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 876900000, "total_assets": 1350000000, "short_term_debt": 12800000, "accounts_payable": 61100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 160200000, "long_term_debt": 604200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 654400000, "total_liabilities": 814600000, "total_debt": 617000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 264600000, "total_equity": 535400000, "shares_outstanding": 147046212, "operating_cash_flow": 28600000, "stock_based_compensation": 1900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17100000, "free_cash_flow": 33200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "55600000", "ebitda": "65800000", "netIncome": "30700000", "grossProfit": "110400000", "depreciation": "None", "totalRevenue": "254500000", "costOfRevenue": "144100000", "interestIncome": "None", "incomeBeforeTax": "41200000", "interestExpense": "14400000", "operatingIncome": "55500000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "10500000", "reportedCurrency": "USD", "netInterestIncome": "-14400000", "nonInterestIncome": "None", "operatingExpenses": "54900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "144100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10200000", "sellingGeneralAndAdministrative": "37300000", "netIncomeFromContinuingOperations": "30700000" }, "balance": { "goodwill": "368400000", "inventory": "51100000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1350000000", "longTermDebt": "604200000", "shortTermDebt": "12800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "367700000", "reportedCurrency": "USD", "retainedEarnings": "264600000", "totalLiabilities": "814600000", "otherCurrentAssets": "16200000", "totalCurrentAssets": "473100000", "currentLongTermDebt": "6300000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "227400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "876900000", "currentAccountsPayable": "61100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "619200000", "totalShareholderEquity": "535400000", "capitalLeaseObligations": "8700000", "otherCurrentLiabilities": "29900000", "totalCurrentLiabilities": "160200000", "otherNonCurrentLiabilities": "46300000", "totalNonCurrentLiabilities": "654400000", "cashAndShortTermInvestments": "178400000", "commonStockSharesOutstanding": "147046212", "intangibleAssetsExcludingGoodwill": "367700000", "cashAndCashEquivalentsAtCarryingValue": "178400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30700000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-2900000", "operatingCashflow": "28600000", "capitalExpenditures": "4600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17100000", "cashflowFromInvestment": "-4600000", "stockBasedCompensation": "1900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:24.874050+00:00", "is_restated": false, "income_statement": { "revenue": 263800000, "cost_of_revenue": 149400000, "gross_profit": 114400000, "ebit": 63800000, "ebitda": 74000000, "pretax_income": 49100000, "tax_provision": 13400000, "net_income": 35700000, "net_income_to_common": 35700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 171700000, "total_current_assets": 463100000, "total_assets": 1350000000, "short_term_debt": 12700000, "long_term_debt": 607700000, "total_debt": 620400000, "total_liabilities": 830400000, "total_equity": 519600000, "shares_outstanding": 147010309, "goodwill_and_intangibles": 743900000 }, "cash_flow": { "operating_cash_flow": 68500000, "capital_expenditure": 5500000, "free_cash_flow": 74000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 282441, "ticker_id": 2256, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:24.874050+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "63800000", "ebitda": "74000000", "netIncome": "35700000", "grossProfit": "114400000", "depreciation": "None", "totalRevenue": "263800000", "costOfRevenue": "149400000", "interestIncome": "None", "incomeBeforeTax": "49100000", "interestExpense": "14700000", "operatingIncome": "63900000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "13400000", "reportedCurrency": "USD", "netInterestIncome": "-14700000", "nonInterestIncome": "None", "operatingExpenses": "50500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "149400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10200000", "sellingGeneralAndAdministrative": "34200000", "netIncomeFromContinuingOperations": "35700000" }, "balance": { "goodwill": "368600000", "inventory": "48400000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1350000000", "longTermDebt": "607700000", "shortTermDebt": "12700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "375300000", "reportedCurrency": "USD", "retainedEarnings": "233900000", "totalLiabilities": "830400000", "otherCurrentAssets": "19200000", "totalCurrentAssets": "463100000", "currentLongTermDebt": "7300000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "223800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "886900000", "currentAccountsPayable": "59800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "620400000", "totalShareholderEquity": "519600000", "capitalLeaseObligations": "5400000", "otherCurrentLiabilities": "41900000", "totalCurrentLiabilities": "174100000", "otherNonCurrentLiabilities": "46900000", "totalNonCurrentLiabilities": "656300000", "cashAndShortTermInvestments": "171700000", "commonStockSharesOutstanding": "147010309", "intangibleAssetsExcludingGoodwill": "375300000", "cashAndCashEquivalentsAtCarryingValue": "171700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "7400000", "operatingCashflow": "68500000", "capitalExpenditures": "5500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1400000", "cashflowFromInvestment": "-5500000", "stockBasedCompensation": "1700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 263800000, "cost_of_revenue": 149400000, "gross_profit": 114400000, "research_and_development": null, "selling_general_admin": 34200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 63800000, "depreciation_amortisation": 10200000, "ebitda": 74000000, "interest_expense": 14700000, "interest_income": null, "other_non_operating": null, "pretax_income": 49100000, "tax_provision": 13400000, "effective_tax_rate": null, "net_income": 35700000, "net_income_continuing_ops": 35700000, "net_income_to_common": 35700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 171700000, "short_term_investments": null, "net_receivables": 223800000, "inventory": 48400000, "other_current_assets": null, "total_current_assets": 463100000, "net_ppe": null, "goodwill": 368600000, "intangible_assets": 375300000, "goodwill_and_intangibles": 743900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 886900000, "total_assets": 1350000000, "short_term_debt": 12700000, "accounts_payable": 59800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 174100000, "long_term_debt": 607700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 656300000, "total_liabilities": 830400000, "total_debt": 620400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 233900000, "total_equity": 519600000, "shares_outstanding": 147010309, "operating_cash_flow": 68500000, "stock_based_compensation": 1700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1400000, "free_cash_flow": 74000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "63800000", "ebitda": "74000000", "netIncome": "35700000", "grossProfit": "114400000", "depreciation": "None", "totalRevenue": "263800000", "costOfRevenue": "149400000", "interestIncome": "None", "incomeBeforeTax": "49100000", "interestExpense": "14700000", "operatingIncome": "63900000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "13400000", "reportedCurrency": "USD", "netInterestIncome": "-14700000", "nonInterestIncome": "None", "operatingExpenses": "50500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "149400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10200000", "sellingGeneralAndAdministrative": "34200000", "netIncomeFromContinuingOperations": "35700000" }, "balance": { "goodwill": "368600000", "inventory": "48400000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1350000000", "longTermDebt": "607700000", "shortTermDebt": "12700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "375300000", "reportedCurrency": "USD", "retainedEarnings": "233900000", "totalLiabilities": "830400000", "otherCurrentAssets": "19200000", "totalCurrentAssets": "463100000", "currentLongTermDebt": "7300000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "223800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "886900000", "currentAccountsPayable": "59800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "620400000", "totalShareholderEquity": "519600000", "capitalLeaseObligations": "5400000", "otherCurrentLiabilities": "41900000", "totalCurrentLiabilities": "174100000", "otherNonCurrentLiabilities": "46900000", "totalNonCurrentLiabilities": "656300000", "cashAndShortTermInvestments": "171700000", "commonStockSharesOutstanding": "147010309", "intangibleAssetsExcludingGoodwill": "375300000", "cashAndCashEquivalentsAtCarryingValue": "171700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "7400000", "operatingCashflow": "68500000", "capitalExpenditures": "5500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1400000", "cashflowFromInvestment": "-5500000", "stockBasedCompensation": "1700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:24.874050+00:00", "is_restated": false, "income_statement": { "revenue": 280100000, "cost_of_revenue": 161000000, "gross_profit": 119100000, "ebit": 63900000, "ebitda": 75152000, "pretax_income": 49400000, "tax_provision": 12400000, "net_income": 37000000, "net_income_to_common": 37000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 109700000, "total_current_assets": 398600000, "total_assets": 1296900000, "short_term_debt": 12400000, "long_term_debt": 606400000, "total_debt": 618800000, "total_liabilities": 816800000, "total_equity": 480100000, "shares_outstanding": 146993865, "goodwill_and_intangibles": 750300000 }, "cash_flow": { "operating_cash_flow": 49901000, "capital_expenditure": 3898000, "free_cash_flow": 53799000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 282443, "ticker_id": 2256, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:24.874050+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "63900000", "ebitda": "75152000", "netIncome": "37000000", "grossProfit": "119100000", "depreciation": "None", "totalRevenue": "280100000", "costOfRevenue": "161000000", "interestIncome": "14500000", "incomeBeforeTax": "49400000", "interestExpense": "14500000", "operatingIncome": "66500000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "12400000", "reportedCurrency": "USD", "netInterestIncome": "-14500000", "nonInterestIncome": "None", "operatingExpenses": "52600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "161000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11252000", "sellingGeneralAndAdministrative": "34900000", "netIncomeFromContinuingOperations": "37000000" }, "balance": { "goodwill": "368100000", "inventory": "54300000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "1296900000", "longTermDebt": "606400000", "shortTermDebt": "12400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "382200000", "reportedCurrency": "USD", "retainedEarnings": "198200000", "totalLiabilities": "816800000", "otherCurrentAssets": "12000000", "totalCurrentAssets": "398600000", "currentLongTermDebt": "7100000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "222600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "898300000", "currentAccountsPayable": "56000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "98300000", "shortLongTermDebtTotal": "620900000", "totalShareholderEquity": "480100000", "capitalLeaseObligations": "8300000", "otherCurrentLiabilities": "33800000", "totalCurrentLiabilities": "161200000", "otherNonCurrentLiabilities": "45400000", "totalNonCurrentLiabilities": "655600000", "cashAndShortTermInvestments": "109700000", "commonStockSharesOutstanding": "146993865", "intangibleAssetsExcludingGoodwill": "382200000", "cashAndCashEquivalentsAtCarryingValue": "109700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37031000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "2875000", "operatingCashflow": "49901000", "capitalExpenditures": "3898000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-46698000", "cashflowFromInvestment": "-3813000", "stockBasedCompensation": "1819000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6646000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 280100000, "cost_of_revenue": 161000000, "gross_profit": 119100000, "research_and_development": null, "selling_general_admin": 34900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 63900000, "depreciation_amortisation": 11252000, "ebitda": 75152000, "interest_expense": 14500000, "interest_income": null, "other_non_operating": null, "pretax_income": 49400000, "tax_provision": 12400000, "effective_tax_rate": null, "net_income": 37000000, "net_income_continuing_ops": 37000000, "net_income_to_common": 37000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 109700000, "short_term_investments": null, "net_receivables": 222600000, "inventory": 54300000, "other_current_assets": null, "total_current_assets": 398600000, "net_ppe": null, "goodwill": 368100000, "intangible_assets": 382200000, "goodwill_and_intangibles": 750300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 898300000, "total_assets": 1296900000, "short_term_debt": 12400000, "accounts_payable": 56000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 161200000, "long_term_debt": 606400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 655600000, "total_liabilities": 816800000, "total_debt": 618800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 198200000, "total_equity": 480100000, "shares_outstanding": 146993865, "operating_cash_flow": 49901000, "stock_based_compensation": 1819000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3898000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3813000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -46698000, "free_cash_flow": 53799000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "63900000", "ebitda": "75152000", "netIncome": "37000000", "grossProfit": "119100000", "depreciation": "None", "totalRevenue": "280100000", "costOfRevenue": "161000000", "interestIncome": "14500000", "incomeBeforeTax": "49400000", "interestExpense": "14500000", "operatingIncome": "66500000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "12400000", "reportedCurrency": "USD", "netInterestIncome": "-14500000", "nonInterestIncome": "None", "operatingExpenses": "52600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "161000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11252000", "sellingGeneralAndAdministrative": "34900000", "netIncomeFromContinuingOperations": "37000000" }, "balance": { "goodwill": "368100000", "inventory": "54300000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "1296900000", "longTermDebt": "606400000", "shortTermDebt": "12400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "382200000", "reportedCurrency": "USD", "retainedEarnings": "198200000", "totalLiabilities": "816800000", "otherCurrentAssets": "12000000", "totalCurrentAssets": "398600000", "currentLongTermDebt": "7100000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "222600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "898300000", "currentAccountsPayable": "56000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "98300000", "shortLongTermDebtTotal": "620900000", "totalShareholderEquity": "480100000", "capitalLeaseObligations": "8300000", "otherCurrentLiabilities": "33800000", "totalCurrentLiabilities": "161200000", "otherNonCurrentLiabilities": "45400000", "totalNonCurrentLiabilities": "655600000", "cashAndShortTermInvestments": "109700000", "commonStockSharesOutstanding": "146993865", "intangibleAssetsExcludingGoodwill": "382200000", "cashAndCashEquivalentsAtCarryingValue": "109700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37031000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "2875000", "operatingCashflow": "49901000", "capitalExpenditures": "3898000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-46698000", "cashflowFromInvestment": "-3813000", "stockBasedCompensation": "1819000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6646000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:24.874050+00:00", "is_restated": false, "income_statement": { "revenue": 270600000, "cost_of_revenue": 154300000, "gross_profit": 116300000, "ebit": 64200000, "ebitda": 73800000, "pretax_income": 49400000, "tax_provision": 12400000, "net_income": 37000000, "net_income_to_common": 37000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 110707000, "total_current_assets": 390506000, "total_assets": 1288129000, "short_term_debt": 14102000, "long_term_debt": 649220000, "total_debt": 663322000, "total_liabilities": 845155000, "total_equity": 442974000, "shares_outstanding": 146772157, "goodwill_and_intangibles": 758709000 }, "cash_flow": { "operating_cash_flow": 46400000, "capital_expenditure": 3500000, "free_cash_flow": 49900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 282444, "ticker_id": 2256, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:24.874050+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "64200000", "ebitda": "73800000", "netIncome": "37000000", "grossProfit": "116300000", "depreciation": "None", "totalRevenue": "270600000", "costOfRevenue": "154300000", "interestIncome": "14797000", "incomeBeforeTax": "49400000", "interestExpense": "14800000", "operatingIncome": "64300000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "12400000", "reportedCurrency": "USD", "netInterestIncome": "-14797000", "nonInterestIncome": "None", "operatingExpenses": "52000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-145000", "costofGoodsAndServicesSold": "154300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9600000", "sellingGeneralAndAdministrative": "35300000", "netIncomeFromContinuingOperations": "36987000" }, "balance": { "goodwill": "368523000", "inventory": "59573000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "1288129000", "longTermDebt": "649220000", "shortTermDebt": "14102000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "390186000", "reportedCurrency": "USD", "retainedEarnings": "161122000", "totalLiabilities": "845155000", "otherCurrentAssets": "14037000", "totalCurrentAssets": "390506000", "currentLongTermDebt": "8854000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "206189000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "897623000", "currentAccountsPayable": "55666000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "47183000", "shortLongTermDebtTotal": "663322000", "totalShareholderEquity": "442974000", "capitalLeaseObligations": "8128000", "otherCurrentLiabilities": "26085000", "totalCurrentLiabilities": "155608000", "otherNonCurrentLiabilities": "38576000", "totalNonCurrentLiabilities": "689547000", "cashAndShortTermInvestments": "110707000", "commonStockSharesOutstanding": "146772157", "intangibleAssetsExcludingGoodwill": "390186000", "cashAndCashEquivalentsAtCarryingValue": "110707000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "5800000", "operatingCashflow": "46400000", "capitalExpenditures": "3500000", "changeInReceivables": "-6799000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2200000", "cashflowFromInvestment": "-3500000", "stockBasedCompensation": "1800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "40677000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 270600000, "cost_of_revenue": 154300000, "gross_profit": 116300000, "research_and_development": null, "selling_general_admin": 35300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 64200000, "depreciation_amortisation": 9600000, "ebitda": 73800000, "interest_expense": 14800000, "interest_income": null, "other_non_operating": null, "pretax_income": 49400000, "tax_provision": 12400000, "effective_tax_rate": null, "net_income": 37000000, "net_income_continuing_ops": 36987000, "net_income_to_common": 37000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 110707000, "short_term_investments": null, "net_receivables": 206189000, "inventory": 59573000, "other_current_assets": null, "total_current_assets": 390506000, "net_ppe": null, "goodwill": 368523000, "intangible_assets": 390186000, "goodwill_and_intangibles": 758709000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 897623000, "total_assets": 1288129000, "short_term_debt": 14102000, "accounts_payable": 55666000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 155608000, "long_term_debt": 649220000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 689547000, "total_liabilities": 845155000, "total_debt": 663322000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 161122000, "total_equity": 442974000, "shares_outstanding": 146772157, "operating_cash_flow": 46400000, "stock_based_compensation": 1800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2200000, "free_cash_flow": 49900000, "net_change_in_cash": 40677000 }, "raw_data": { "income": { "ebit": "64200000", "ebitda": "73800000", "netIncome": "37000000", "grossProfit": "116300000", "depreciation": "None", "totalRevenue": "270600000", "costOfRevenue": "154300000", "interestIncome": "14797000", "incomeBeforeTax": "49400000", "interestExpense": "14800000", "operatingIncome": "64300000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "12400000", "reportedCurrency": "USD", "netInterestIncome": "-14797000", "nonInterestIncome": "None", "operatingExpenses": "52000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-145000", "costofGoodsAndServicesSold": "154300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9600000", "sellingGeneralAndAdministrative": "35300000", "netIncomeFromContinuingOperations": "36987000" }, "balance": { "goodwill": "368523000", "inventory": "59573000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "1288129000", "longTermDebt": "649220000", "shortTermDebt": "14102000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "390186000", "reportedCurrency": "USD", "retainedEarnings": "161122000", "totalLiabilities": "845155000", "otherCurrentAssets": "14037000", "totalCurrentAssets": "390506000", "currentLongTermDebt": "8854000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "206189000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "897623000", "currentAccountsPayable": "55666000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "47183000", "shortLongTermDebtTotal": "663322000", "totalShareholderEquity": "442974000", "capitalLeaseObligations": "8128000", "otherCurrentLiabilities": "26085000", "totalCurrentLiabilities": "155608000", "otherNonCurrentLiabilities": "38576000", "totalNonCurrentLiabilities": "689547000", "cashAndShortTermInvestments": "110707000", "commonStockSharesOutstanding": "146772157", "intangibleAssetsExcludingGoodwill": "390186000", "cashAndCashEquivalentsAtCarryingValue": "110707000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "5800000", "operatingCashflow": "46400000", "capitalExpenditures": "3500000", "changeInReceivables": "-6799000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2200000", "cashflowFromInvestment": "-3500000", "stockBasedCompensation": "1800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "40677000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }