{ "ticker": { "uuid": "99935b0b-e3ee-4231-a141-77be07c33b8b", "symbol": "MIST", "name": "Milestone Pharmaceuticals Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/99935b0b-e3ee-4231-a141-77be07c33b8b/", "api_url": "https://sharemaestro.com/factors/api/tickers/99935b0b-e3ee-4231-a141-77be07c33b8b/" }, "latest_snapshot": { "ticker": { "uuid": "99935b0b-e3ee-4231-a141-77be07c33b8b", "symbol": "MIST", "name": "Milestone Pharmaceuticals Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/99935b0b-e3ee-4231-a141-77be07c33b8b/", "api_url": "https://sharemaestro.com/factors/api/tickers/99935b0b-e3ee-4231-a141-77be07c33b8b/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.5, "value": 0.49, "quality": 0.47, "momentum": 0.49, "coverage": 0.818, "confidence": 0.784, "delta": -1 }, "headline_factors": { "price": 1.16, "market_cap": 144417656.8, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.4286, "roe": -1.8964, "piotroski_f_score": 2, "momentum_12_1": -0.2152, "volatility_252d": 0.8523 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": -0.243, "shareholder_yield": -0.4286 }, "quality": { "roe": -1.8964, "roic": -0.452, "gross_margin": 0.9311, "fcf_margin": -28.6664, "piotroski_f_score": 2 }, "growth": { "revenue_growth_1y": null, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": -0.2658, "momentum_12_1": -0.2152, "relative_strength": -0.4821 }, "scores": { "value_percentile": 0.49, "quality_percentile": 0.47, "momentum_percentile": 0.49, "growth_composite": 51, "yield_composite": 50, "overall_composite": 50, "os_score": 0.5, "factor_coverage": 0.818, "signal_confidence": 0.784 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.23, "os": 0.29, "value": 0.4, "quality": 0.38, "momentum": 0.39, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.4042, "roe": -1.8964, "momentum_12_1": 0.1098 }, { "week_end_date": "2026-06-14", "price": 1.27, "os": 0.28, "value": 0.4, "quality": 0.38, "momentum": 0.39, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.3915, "roe": -1.8964, "momentum_12_1": -0.0879 }, { "week_end_date": "2026-06-21", "price": 1.3, "os": 0.35, "value": 0.42, "quality": 0.41, "momentum": 0.42, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.3825, "roe": -1.8964, "momentum_12_1": -0.1657 }, { "week_end_date": "2026-06-28", "price": 1.24, "os": 0.01, "value": 0.18, "quality": 0.08, "momentum": 0.07, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.401, "roe": -1.8964, "momentum_12_1": -0.2366 }, { "week_end_date": "2026-07-05", "price": 1.32, "os": 0.02, "value": 0.18, "quality": 0.08, "momentum": 0.18, "confidence": 0.811, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.3767, "roe": -1.8964, "momentum_12_1": -0.366 }, { "week_end_date": "2026-07-12", "price": 1.28, "os": 0.03, "value": 0.18, "quality": 0.08, "momentum": 0.23, "confidence": 0.802, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.3884, "roe": -1.8964, "momentum_12_1": -0.1859 }, { "week_end_date": "2026-07-19", "price": 1.19, "os": 0.49, "value": 0.49, "quality": 0.47, "momentum": 0.48, "confidence": 0.793, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.4196, "roe": -1.8964, "momentum_12_1": -0.1772 }, { "week_end_date": "2026-07-26", "price": 1.16, "os": 0.5, "value": 0.49, "quality": 0.47, "momentum": 0.49, "confidence": 0.784, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.4286, "roe": -1.8964, "momentum_12_1": -0.2152 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1546000, "cost_of_revenue": 114000, "gross_profit": 1432000, "ebit": -59565000, "ebitda": -59451000, "pretax_income": -63403000, "tax_provision": -345000, "net_income": -63058000, "net_income_to_common": -63058000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73046000, "total_current_assets": 111921000, "total_assets": 113561000, "short_term_debt": 647000, "long_term_debt": 57191000, "total_debt": 58377000, "total_liabilities": 71792000, "total_equity": 41769000, "shares_outstanding": 83882800, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -49041000, "capital_expenditure": 302000, "free_cash_flow": -48739000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 51009000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1546000, "cost_of_revenue": 114000, "gross_profit": 1432000, "ebit": -59565000, "ebitda": -59451000, "pretax_income": -63403000, "tax_provision": -345000, "net_income": -63058000, "net_income_to_common": -63058000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73046000, "total_current_assets": 111921000, "total_assets": 113561000, "short_term_debt": 647000, "long_term_debt": 57191000, "total_debt": 58377000, "total_liabilities": 71792000, "total_equity": 41769000, "shares_outstanding": 83882800, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -49041000, "capital_expenditure": 302000, "free_cash_flow": -48739000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 51009000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1546000, "cost_of_revenue": 114000, "gross_profit": 1432000, "ebit": -59565000, "ebitda": -59451000, "pretax_income": -63403000, "tax_provision": -345000, "net_income": -63058000, "net_income_to_common": -63058000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73046000, "total_current_assets": 111921000, "total_assets": 113561000, "short_term_debt": 647000, "long_term_debt": 57191000, "total_debt": 58377000, "total_liabilities": 71792000, "total_equity": 41769000, "shares_outstanding": 83882800, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -49041000, "capital_expenditure": 302000, "free_cash_flow": -48739000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 51009000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1546000, "cost_of_revenue": 114000, "gross_profit": 1432000, "ebit": -59565000, "ebitda": -59451000, "pretax_income": -63403000, "tax_provision": -345000, "net_income": -63058000, "net_income_to_common": -63058000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73046000, "total_current_assets": 111921000, "total_assets": 113561000, "short_term_debt": 647000, "long_term_debt": 57191000, "total_debt": 58377000, "total_liabilities": 71792000, "total_equity": 41769000, "shares_outstanding": 83882800, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -49041000, "capital_expenditure": 302000, "free_cash_flow": -48739000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 51009000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1546000, "cost_of_revenue": 114000, "gross_profit": 1432000, "ebit": -59565000, "ebitda": -59451000, "pretax_income": -63403000, "tax_provision": -345000, "net_income": -63058000, "net_income_to_common": -63058000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73046000, "total_current_assets": 111921000, "total_assets": 113561000, "short_term_debt": 647000, "long_term_debt": 57191000, "total_debt": 58377000, "total_liabilities": 71792000, "total_equity": 41769000, "shares_outstanding": 83882800, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -49041000, "capital_expenditure": 302000, "free_cash_flow": -48739000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 51009000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1546000, "cost_of_revenue": 114000, "gross_profit": 1432000, "ebit": -59565000, "ebitda": -59451000, "pretax_income": -63403000, "tax_provision": -345000, "net_income": -63058000, "net_income_to_common": -63058000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73046000, "total_current_assets": 111921000, "total_assets": 113561000, "short_term_debt": 647000, "long_term_debt": 57191000, "total_debt": 58377000, "total_liabilities": 71792000, "total_equity": 41769000, "shares_outstanding": 83882800, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -49041000, "capital_expenditure": 302000, "free_cash_flow": -48739000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 51009000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1546000, "cost_of_revenue": 114000, "gross_profit": 1432000, "ebit": -62254000, "ebitda": -62140000, "pretax_income": -63403000, "tax_provision": -345000, "net_income": -63058000, "net_income_to_common": -63058000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73046000, "total_current_assets": 111921000, "total_assets": 113561000, "short_term_debt": 647000, "long_term_debt": 57191000, "total_debt": 58377000, "total_liabilities": 71792000, "total_equity": 41769000, "shares_outstanding": 83882800, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -49041000, "capital_expenditure": 302000, "free_cash_flow": -48739000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 51009000, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 646000, "gross_profit": -646000, "ebit": -37938000, "ebitda": -37833000, "pretax_income": -41519000, "tax_provision": -259000, "net_income": -41519000, "net_income_to_common": -41519000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25314000, "total_current_assets": 73926000, "total_assets": 75499000, "short_term_debt": 571000, "long_term_debt": 53352000, "total_debt": 54797000, "total_liabilities": 62352000, "total_equity": 13147000, "shares_outstanding": 62210702, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -28848000, "capital_expenditure": 33000, "free_cash_flow": -28815000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 27258000, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 238000, "cost_of_revenue": 70000, "gross_profit": 168000, "ebit": -22040000, "ebitda": -21984000, "pretax_income": -26175000, "tax_provision": -109000, "net_income": -26066000, "net_income_to_common": -26066000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71317000, "total_current_assets": 192253000, "total_assets": 193734000, "short_term_debt": 659000, "long_term_debt": 58192000, "total_debt": 137328000, "total_liabilities": 157685000, "total_equity": 36049000, "shares_outstanding": 130286033, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -16053000, "capital_expenditure": 44999, "free_cash_flow": -16008001, "dividends_paid": null, "share_repurchases": null, "shares_issued": 10890000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 238000, "cost_of_revenue": 70000, "gross_profit": 168000, "ebit": -22040000, "ebitda": -21984000, "pretax_income": -26175000, "tax_provision": -109000, "net_income": -26066000, "net_income_to_common": -26066000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71317000, "total_current_assets": 192253000, "total_assets": 193734000, "short_term_debt": 659000, "long_term_debt": 58192000, "total_debt": 137328000, "total_liabilities": 157685000, "total_equity": 36049000, "shares_outstanding": 130286033, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -16053000, "capital_expenditure": 44999, "free_cash_flow": -16008001, "dividends_paid": null, "share_repurchases": null, "shares_issued": 10890000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 238000, "cost_of_revenue": 70000, "gross_profit": 168000, "ebit": -22040000, "ebitda": -21984000, "pretax_income": -26175000, "tax_provision": -109000, "net_income": -26066000, "net_income_to_common": -26066000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71317000, "total_current_assets": 192253000, "total_assets": 193734000, "short_term_debt": 659000, "long_term_debt": 58192000, "total_debt": 137328000, "total_liabilities": 157685000, "total_equity": 36049000, "shares_outstanding": 130286033, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -16053000, "capital_expenditure": 44999, "free_cash_flow": -16008001, "dividends_paid": null, "share_repurchases": null, "shares_issued": 10890000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 238000, "cost_of_revenue": 70000, "gross_profit": 168000, "ebit": -22040000, "ebitda": -21984000, "pretax_income": -26175000, "tax_provision": -109000, "net_income": -26066000, "net_income_to_common": -26066000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71317000, "total_current_assets": 192253000, "total_assets": 193734000, "short_term_debt": 659000, "long_term_debt": 58192000, "total_debt": 137328000, "total_liabilities": 157685000, "total_equity": 36049000, "shares_outstanding": 130286033, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -16053000, "capital_expenditure": 44999, "free_cash_flow": -16008001, "dividends_paid": null, "share_repurchases": null, "shares_issued": 10890000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 238000, "cost_of_revenue": 70000, "gross_profit": 168000, "ebit": -22040000, "ebitda": -21984000, "pretax_income": -26175000, "tax_provision": -109000, "net_income": -26066000, "net_income_to_common": -26066000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71317000, "total_current_assets": 192253000, "total_assets": 193734000, "short_term_debt": 659000, "long_term_debt": 58192000, "total_debt": 137328000, "total_liabilities": 157685000, "total_equity": 36049000, "shares_outstanding": 130286033, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -16053000, "capital_expenditure": 44999, "free_cash_flow": -16008001, "dividends_paid": null, "share_repurchases": null, "shares_issued": 10890000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 238000, "cost_of_revenue": 70000, "gross_profit": 168000, "ebit": -22040000, "ebitda": -21984000, "pretax_income": -26175000, "tax_provision": -109000, "net_income": -26066000, "net_income_to_common": -26066000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71317000, "total_current_assets": 192253000, "total_assets": 193734000, "short_term_debt": 659000, "long_term_debt": 58192000, "total_debt": 137328000, "total_liabilities": 157685000, "total_equity": 36049000, "shares_outstanding": 130286033, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -16053000, "capital_expenditure": 44999, "free_cash_flow": -16008001, "dividends_paid": null, "share_repurchases": null, "shares_issued": 10890000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 238000, "cost_of_revenue": 70000, "gross_profit": 168000, "ebit": -23772000, "ebitda": -23716000, "pretax_income": -26175000, "tax_provision": -109000, "net_income": -26066000, "net_income_to_common": -26066000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71317000, "total_current_assets": 192253000, "total_assets": 193734000, "short_term_debt": 659000, "long_term_debt": 58192000, "total_debt": 137328000, "total_liabilities": 157685000, "total_equity": 36049000, "shares_outstanding": 130286033, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -16053000, "capital_expenditure": 44999, "free_cash_flow": -16008001, "dividends_paid": null, "share_repurchases": null, "shares_issued": 10890000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1546000, "cost_of_revenue": 34000, "gross_profit": 1546000, "ebit": -16424000, "ebitda": -16390000, "pretax_income": -17409000, "tax_provision": -94000, "net_income": -17409000, "net_income_to_common": -17409000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73046000, "total_current_assets": 111921000, "total_assets": 113561000, "short_term_debt": 647000, "long_term_debt": 57191000, "total_debt": 58377000, "total_liabilities": 71792000, "total_equity": 41769000, "shares_outstanding": 83882800, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12775000, "capital_expenditure": 11000, "free_cash_flow": -12764000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4946000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1546000, "cost_of_revenue": 34000, "gross_profit": 1546000, "ebit": -16424000, "ebitda": -16390000, "pretax_income": -17409000, "tax_provision": -94000, "net_income": -17409000, "net_income_to_common": -17409000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73046000, "total_current_assets": 111921000, "total_assets": 113561000, "short_term_debt": 647000, "long_term_debt": 57191000, "total_debt": 58377000, "total_liabilities": 71792000, "total_equity": 41769000, "shares_outstanding": 83882800, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12775000, "capital_expenditure": 11000, "free_cash_flow": -12764000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4946000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1546000, "cost_of_revenue": 34000, "gross_profit": 1546000, "ebit": -16424000, "ebitda": -16390000, "pretax_income": -17409000, "tax_provision": -94000, "net_income": -17409000, "net_income_to_common": -17409000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73046000, "total_current_assets": 111921000, "total_assets": 113561000, "short_term_debt": 647000, "long_term_debt": 57191000, "total_debt": 58377000, "total_liabilities": 71792000, "total_equity": 41769000, "shares_outstanding": 83882800, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12775000, "capital_expenditure": 11000, "free_cash_flow": -12764000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4946000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1546000, "cost_of_revenue": 34000, "gross_profit": 1546000, "ebit": -16424000, "ebitda": -16390000, "pretax_income": -17409000, "tax_provision": -94000, "net_income": -17409000, "net_income_to_common": -17409000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73046000, "total_current_assets": 111921000, "total_assets": 113561000, "short_term_debt": 647000, "long_term_debt": 57191000, "total_debt": 58377000, "total_liabilities": 71792000, "total_equity": 41769000, "shares_outstanding": 83882800, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12775000, "capital_expenditure": 11000, "free_cash_flow": -12764000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4946000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1546000, "cost_of_revenue": 34000, "gross_profit": 1546000, "ebit": -16424000, "ebitda": -16390000, "pretax_income": -17409000, "tax_provision": -94000, "net_income": -17409000, "net_income_to_common": -17409000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73046000, "total_current_assets": 111921000, "total_assets": 113561000, "short_term_debt": 647000, "long_term_debt": 57191000, "total_debt": 58377000, "total_liabilities": 71792000, "total_equity": 41769000, "shares_outstanding": 83882800, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12775000, "capital_expenditure": 11000, "free_cash_flow": -12764000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4946000, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }