{ "ticker": { "uuid": "99935b0b-e3ee-4231-a141-77be07c33b8b", "symbol": "MIST", "name": "Milestone Pharmaceuticals Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/99935b0b-e3ee-4231-a141-77be07c33b8b/", "api_url": "https://sharemaestro.com/factors/api/tickers/99935b0b-e3ee-4231-a141-77be07c33b8b/" }, "ticker_metadata": { "id": 7142, "uuid": "99935b0b-e3ee-4231-a141-77be07c33b8b", "symbol": "MIST", "name": "Milestone Pharmaceuticals Inc", "asset_type": "equity", "market_cap": 176787000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Milestone Pharmaceuticals Inc., a biopharmaceutical company, focuses on the development and commercialization of cardiovascular drugs. The company is headquartered in Montral, Canada.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "99935b0b-e3ee-4231-a141-77be07c33b8b", "symbol": "MIST", "name": "Milestone Pharmaceuticals Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/99935b0b-e3ee-4231-a141-77be07c33b8b/", "api_url": "https://sharemaestro.com/factors/api/tickers/99935b0b-e3ee-4231-a141-77be07c33b8b/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.44, "value": 0.46, "quality": 0.45, "momentum": 0.45, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 1.23, "market_cap": 160251820.59, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -1.8964, "piotroski_f_score": 2, "momentum_12_1": 0.1098, "volatility_252d": 0.8796 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:11.378204+00:00", "batch_id": "" }, "size": { "price_close": 1.23, "market_cap": 160251820.59, "market_cap_usd": 160251820.59, "enterprise_value": 147785820.59, "shares_outstanding": 130286033, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 4.4454, "ptbv_ratio": 4.4454, "ps_ratio": 89.8273, "pcf_ratio": null, "pfcf_ratio": -3.1335, "ev_ebitda": null, "ev_ebit": -2.3369, "ev_sales": 82.8396, "ev_fcf": -2.8898, "earnings_yield": null, "fcf_yield": -0.346, "price_to_sales": 89.8273, "price_to_book": 4.4454, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0121 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.9311, "operating_margin": -35.4479, "net_margin": -38.3201, "ebitda_margin": -35.3677, "fcf_margin": -28.6664, "roe": -1.8964, "roa": -0.3529, "roic": -2.0112, "roc_greenblatt": null, "asset_turnover": 0.0092, "cash_conversion": 0.7481, "accruals_ratio": -0.0885, "sbc_to_revenue": 4.1435, "piotroski_f_score": 2, "altman_z_score": -2.6972, "earnings_stability_5y": 0.3932, "revenue_stability_5y": 1.2668, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0086, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 4.3742, "net_debt_to_ebitda": 0.1976, "debt_to_assets": 0.3038, "interest_coverage": -8.9854, "current_ratio": 9.1794, "quick_ratio": 9.0922, "net_debt": -12466000, "local_beta": -0.0024, "volatility_252d": 0.8796, "volatility_60d": 2.1006, "max_drawdown_12m": -0.6134, "risk_adjusted_momentum": 0.1249 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.3238, "revenue_growth_5y_cagr": -0.3652, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 1.3562, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.3594, "price_return_3m": -0.2215, "price_return_6m": -0.541, "price_return_9m": -0.3167, "price_return_12m": -0.289, "price_return_12m_ex1m": 0.1098, "momentum_6m": -0.541, "momentum_12m": -0.289, "momentum_12_1": 0.1098, "distance_from_52w_high": -0.5428, "distance_from_52w_low": 0.1827, "relative_strength": -0.447 }, "raw_ttm": { "revenue_ttm": 1784000, "gross_profit_ttm": 1661001, "ebit_ttm": -63238999, "ebitda_ttm": -63096000, "net_income_ttm": -68363000, "eps_diluted_ttm": -0.5247, "operating_cash_flow_ttm": -51209757, "capital_expenditure_ttm": 68981, "fcf_ttm": -51140776, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 7038000, "cash_and_equivalents": 71317000, "total_current_assets": 192253000, "total_current_liabilities": 20944000, "net_ppe": null, "total_assets": 193734000, "total_debt": 58851000, "total_equity": 36049000, "net_working_capital": 100651000, "book_value_per_share": 0.2767, "retained_earnings": -456669000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.2767 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 54, "quality_composite": 55, "momentum_composite": 55, "growth_composite": 54, "yield_composite": 54, "svqf_composite": 58, "vc1_composite": 54, "vc2_composite": 54, "vc3_composite": 54, "trending_value_composite": null, "overall_composite": 56, "quality_value_composite": 0.455, "os_score": 0.44, "value_percentile": 0.46, "quality_percentile": 0.45, "momentum_percentile": 0.45, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 73, "small_cap_core_rank": 56, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1966, "ticker_id": 7142, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:11.378204+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.23, "market_cap": 160251820.59, "market_cap_usd": 160251820.59, "enterprise_value": 147785820.59, "shares_outstanding": 130286033, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 4.44538879, "ptbv_ratio": 4.44538879, "ps_ratio": 89.82725369, "pcf_ratio": null, "pfcf_ratio": -3.133543, "ev_ebitda": null, "ev_ebit": -2.33694117, "ev_sales": 82.83958553, "ev_fcf": -2.88978448, "earnings_yield": null, "fcf_yield": -0.34604657, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.93105437, "operating_margin": -35.44786939, "net_margin": -38.32006726, "ebitda_margin": -35.367713, "fcf_margin": -28.66635426, "roe": -1.89639102, "roa": -0.35287043, "roic": -2.01116267, "roc_greenblatt": null, "asset_turnover": 0.0092085, "cash_conversion": 0.74807683, "accruals_ratio": -0.08854018, "sbc_to_revenue": 4.14349776, "debt_to_equity": 4.37418514, "net_debt_to_ebitda": 0.19757195, "debt_to_assets": 0.30377218, "interest_coverage": -8.98536502, "current_ratio": 9.17938312, "quick_ratio": 9.09219824, "net_debt": -12466000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.32379274, "revenue_growth_5y_cagr": -0.3652194, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 1.3562404, "piotroski_f_score": 2, "altman_z_score": -2.69719263, "earnings_stability_5y": 0.39322, "revenue_stability_5y": 1.266782, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.359375, "price_return_3m": -0.22151899, "price_return_6m": -0.54104478, "price_return_9m": -0.31666667, "price_return_12m": -0.28901734, "price_return_12m_ex1m": 0.10982659, "distance_from_52w_high": -0.54275093, "distance_from_52w_low": 0.18269231, "relative_strength": -0.44695839, "local_beta": -0.0024, "volatility_252d": 0.879617, "volatility_60d": 2.100623, "max_drawdown_12m": -0.6133829, "revenue_ttm": 1784000, "gross_profit_ttm": 1661001, "ebit_ttm": -63238999, "ebitda_ttm": -63096000, "net_income_ttm": -68363000, "eps_diluted_ttm": -0.52471473, "operating_cash_flow_ttm": -51209757, "capital_expenditure_ttm": 68981, "fcf_ttm": -51140776, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 7038000, "cash_and_equivalents": 71317000, "total_current_assets": 192253000, "total_current_liabilities": 20944000, "net_ppe": null, "total_assets": 193734000, "total_debt": 58851000, "total_equity": 36049000, "net_working_capital": 100651000, "book_value_per_share": 0.27669121, "retained_earnings": -456669000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.27669121, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 54, "quality_composite": 55, "momentum_composite": 55, "growth_composite": 54, "yield_composite": 54, "svqf_composite": 58, "vc1_composite": 54, "vc2_composite": 54, "vc3_composite": 54, "trending_value_composite": null, "overall_composite": 56, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 73, "small_cap_core_rank": 56, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.23, "os": 0.44, "value": 0.46, "quality": 0.45, "momentum": 0.45, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -1.8964, "momentum_12_1": 0.1098, "complete_fields": { "id": 1966, "ticker_id": 7142, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:11.378204+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.23, "market_cap": 160251820.59, "market_cap_usd": 160251820.59, "enterprise_value": 147785820.59, "shares_outstanding": 130286033, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 4.44538879, "ptbv_ratio": 4.44538879, "ps_ratio": 89.82725369, "pcf_ratio": null, "pfcf_ratio": -3.133543, "ev_ebitda": null, "ev_ebit": -2.33694117, "ev_sales": 82.83958553, "ev_fcf": -2.88978448, "earnings_yield": null, "fcf_yield": -0.34604657, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.93105437, "operating_margin": -35.44786939, "net_margin": -38.32006726, "ebitda_margin": -35.367713, "fcf_margin": -28.66635426, "roe": -1.89639102, "roa": -0.35287043, "roic": -2.01116267, "roc_greenblatt": null, "asset_turnover": 0.0092085, "cash_conversion": 0.74807683, "accruals_ratio": -0.08854018, "sbc_to_revenue": 4.14349776, "debt_to_equity": 4.37418514, "net_debt_to_ebitda": 0.19757195, "debt_to_assets": 0.30377218, "interest_coverage": -8.98536502, "current_ratio": 9.17938312, "quick_ratio": 9.09219824, "net_debt": -12466000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.32379274, "revenue_growth_5y_cagr": -0.3652194, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 1.3562404, "piotroski_f_score": 2, "altman_z_score": -2.69719263, "earnings_stability_5y": 0.39322, "revenue_stability_5y": 1.266782, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.359375, "price_return_3m": -0.22151899, "price_return_6m": -0.54104478, "price_return_9m": -0.31666667, "price_return_12m": -0.28901734, "price_return_12m_ex1m": 0.10982659, "distance_from_52w_high": -0.54275093, "distance_from_52w_low": 0.18269231, "relative_strength": -0.44695839, "local_beta": -0.0024, "volatility_252d": 0.879617, "volatility_60d": 2.100623, "max_drawdown_12m": -0.6133829, "revenue_ttm": 1784000, "gross_profit_ttm": 1661001, "ebit_ttm": -63238999, "ebitda_ttm": -63096000, "net_income_ttm": -68363000, "eps_diluted_ttm": -0.52471473, "operating_cash_flow_ttm": -51209757, "capital_expenditure_ttm": 68981, "fcf_ttm": -51140776, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 7038000, "cash_and_equivalents": 71317000, "total_current_assets": 192253000, "total_current_liabilities": 20944000, "net_ppe": null, "total_assets": 193734000, "total_debt": 58851000, "total_equity": 36049000, "net_working_capital": 100651000, "book_value_per_share": 0.27669121, "retained_earnings": -456669000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.27669121, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 54, "quality_composite": 55, "momentum_composite": 55, "growth_composite": 54, "yield_composite": 54, "svqf_composite": 58, "vc1_composite": 54, "vc2_composite": 54, "vc3_composite": 54, "trending_value_composite": null, "overall_composite": 56, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 73, "small_cap_core_rank": 56, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:55.024175+00:00", "is_restated": false, "income_statement": { "revenue": 1546000, "cost_of_revenue": 114000, "gross_profit": 1432000, "ebit": -62254000, "ebitda": -62140000, "pretax_income": -63403000, "tax_provision": -345000, "net_income": -63058000, "net_income_to_common": -63058000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73046000, "total_current_assets": 111921000, "total_assets": 113561000, "short_term_debt": 647000, "long_term_debt": 57191000, "total_debt": 57838000, "total_liabilities": 71792000, "total_equity": 41769000, "shares_outstanding": 83882800, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -49041000, "capital_expenditure": 302000, "free_cash_flow": -48739000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 120886, "ticker_id": 7142, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:55.024175+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-62254000", "ebitda": "-62140000", "netIncome": "-63058000", "grossProfit": "1432000", "depreciation": "None", "totalRevenue": "1546000", "costOfRevenue": "114000", "interestIncome": "2920000", "incomeBeforeTax": "-63403000", "interestExpense": "3838000", "operatingIncome": "-62485000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-345000", "reportedCurrency": "USD", "netInterestIncome": "-918000", "nonInterestIncome": "None", "operatingExpenses": "63917000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18108000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "114000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "114000", "sellingGeneralAndAdministrative": "17274000", "netIncomeFromContinuingOperations": "-63058000" }, "balance": { "goodwill": "None", "inventory": "648000", "commonStock": "352619000", "currentDebt": "None", "investments": "None", "totalAssets": "113561000", "longTermDebt": "57191000", "shortTermDebt": "647000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-430603000", "totalLiabilities": "71792000", "otherCurrentAssets": "1805000", "totalCurrentAssets": "111921000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "32914000", "currentNetReceivables": "3508000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1640000", "currentAccountsPayable": "5645000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "58377000", "totalShareholderEquity": "41769000", "capitalLeaseObligations": "1186000", "otherCurrentLiabilities": "7687000", "totalCurrentLiabilities": "13979000", "otherNonCurrentLiabilities": "83000", "totalNonCurrentLiabilities": "57813000", "cashAndShortTermInvestments": "73046000", "commonStockSharesOutstanding": "83882800", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "73046000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-63058000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-648000", "operatingCashflow": "-49041000", "capitalExpenditures": "302000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "85527000", "cashflowFromInvestment": "11246000", "stockBasedCompensation": "7461000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "114000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1546000, "cost_of_revenue": 114000, "gross_profit": 1432000, "research_and_development": 18108000, "selling_general_admin": 17274000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -62254000, "depreciation_amortisation": 114000, "ebitda": -62140000, "interest_expense": 3838000, "interest_income": null, "other_non_operating": null, "pretax_income": -63403000, "tax_provision": -345000, "effective_tax_rate": null, "net_income": -63058000, "net_income_continuing_ops": -63058000, "net_income_to_common": -63058000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 73046000, "short_term_investments": 32914000, "net_receivables": 3508000, "inventory": 648000, "other_current_assets": null, "total_current_assets": 111921000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1640000, "total_assets": 113561000, "short_term_debt": 647000, "accounts_payable": 5645000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13979000, "long_term_debt": 57191000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 57813000, "total_liabilities": 71792000, "total_debt": 57838000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -430603000, "total_equity": 41769000, "shares_outstanding": 83882800, "operating_cash_flow": -49041000, "stock_based_compensation": 7461000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 302000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 11246000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 85527000, "free_cash_flow": -48739000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-62254000", "ebitda": "-62140000", "netIncome": "-63058000", "grossProfit": "1432000", "depreciation": "None", "totalRevenue": "1546000", "costOfRevenue": "114000", "interestIncome": "2920000", "incomeBeforeTax": "-63403000", "interestExpense": "3838000", "operatingIncome": "-62485000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-345000", "reportedCurrency": "USD", "netInterestIncome": "-918000", "nonInterestIncome": "None", "operatingExpenses": "63917000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18108000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "114000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "114000", "sellingGeneralAndAdministrative": "17274000", "netIncomeFromContinuingOperations": "-63058000" }, "balance": { "goodwill": "None", "inventory": "648000", "commonStock": "352619000", "currentDebt": "None", "investments": "None", "totalAssets": "113561000", "longTermDebt": "57191000", "shortTermDebt": "647000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-430603000", "totalLiabilities": "71792000", "otherCurrentAssets": "1805000", "totalCurrentAssets": "111921000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "32914000", "currentNetReceivables": "3508000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1640000", "currentAccountsPayable": "5645000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "58377000", "totalShareholderEquity": "41769000", "capitalLeaseObligations": "1186000", "otherCurrentLiabilities": "7687000", "totalCurrentLiabilities": "13979000", "otherNonCurrentLiabilities": "83000", "totalNonCurrentLiabilities": "57813000", "cashAndShortTermInvestments": "73046000", "commonStockSharesOutstanding": "83882800", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "73046000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-63058000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-648000", "operatingCashflow": "-49041000", "capitalExpenditures": "302000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "85527000", "cashflowFromInvestment": "11246000", "stockBasedCompensation": "7461000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "114000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:55.024175+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 646000, "gross_profit": -646000, "ebit": -37938000, "ebitda": -37833000, "pretax_income": -41519000, "tax_provision": -259000, "net_income": -41519000, "net_income_to_common": -41519000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25314000, "total_current_assets": 73926000, "total_assets": 75499000, "short_term_debt": 571000, "long_term_debt": 53352000, "total_debt": 53923000, "total_liabilities": 62352000, "total_equity": 13147000, "shares_outstanding": 62210702, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -28848000, "capital_expenditure": 33000, "free_cash_flow": -28815000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 120891, "ticker_id": 7142, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:55.024175+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-37938000", "ebitda": "-37833000", "netIncome": "-41519000", "grossProfit": "-646000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "646000", "interestIncome": "4164000", "incomeBeforeTax": "-41519000", "interestExpense": "3581000", "operatingIncome": "-42102000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-259000", "reportedCurrency": "USD", "netInterestIncome": "583000", "nonInterestIncome": "None", "operatingExpenses": "42102000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14357000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "646000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "105000", "sellingGeneralAndAdministrative": "16742000", "netIncomeFromContinuingOperations": "-41519000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "288048000", "currentDebt": "None", "investments": "None", "totalAssets": "75499000", "longTermDebt": "53352000", "shortTermDebt": "571000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-367545000", "totalLiabilities": "62352000", "otherCurrentAssets": "1840000", "totalCurrentAssets": "73926000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "44381000", "currentNetReceivables": "2391000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1573000", "currentAccountsPayable": "1932000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "54797000", "totalShareholderEquity": "13147000", "capitalLeaseObligations": "1445000", "otherCurrentLiabilities": "5623000", "totalCurrentLiabilities": "8126000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "54226000", "cashAndShortTermInvestments": "25314000", "commonStockSharesOutstanding": "62210702", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25314000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41519000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-28848000", "capitalExpenditures": "33000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "32119000", "cashflowFromInvestment": "8283000", "stockBasedCompensation": "5776000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "105000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 646000, "gross_profit": -646000, "research_and_development": 14357000, "selling_general_admin": 16742000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -37938000, "depreciation_amortisation": 105000, "ebitda": -37833000, "interest_expense": 3581000, "interest_income": null, "other_non_operating": null, "pretax_income": -41519000, "tax_provision": -259000, "effective_tax_rate": null, "net_income": -41519000, "net_income_continuing_ops": -41519000, "net_income_to_common": -41519000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25314000, "short_term_investments": 44381000, "net_receivables": 2391000, "inventory": 0, "other_current_assets": null, "total_current_assets": 73926000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1573000, "total_assets": 75499000, "short_term_debt": 571000, "accounts_payable": 1932000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8126000, "long_term_debt": 53352000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 54226000, "total_liabilities": 62352000, "total_debt": 53923000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -367545000, "total_equity": 13147000, "shares_outstanding": 62210702, "operating_cash_flow": -28848000, "stock_based_compensation": 5776000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 33000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 8283000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 32119000, "free_cash_flow": -28815000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-37938000", "ebitda": "-37833000", "netIncome": "-41519000", "grossProfit": "-646000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "646000", "interestIncome": "4164000", "incomeBeforeTax": "-41519000", "interestExpense": "3581000", "operatingIncome": "-42102000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-259000", "reportedCurrency": "USD", "netInterestIncome": "583000", "nonInterestIncome": "None", "operatingExpenses": "42102000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14357000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "646000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "105000", "sellingGeneralAndAdministrative": "16742000", "netIncomeFromContinuingOperations": "-41519000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "288048000", "currentDebt": "None", "investments": "None", "totalAssets": "75499000", "longTermDebt": "53352000", "shortTermDebt": "571000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-367545000", "totalLiabilities": "62352000", "otherCurrentAssets": "1840000", "totalCurrentAssets": "73926000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "44381000", "currentNetReceivables": "2391000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1573000", "currentAccountsPayable": "1932000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "54797000", "totalShareholderEquity": "13147000", "capitalLeaseObligations": "1445000", "otherCurrentLiabilities": "5623000", "totalCurrentLiabilities": "8126000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "54226000", "cashAndShortTermInvestments": "25314000", "commonStockSharesOutstanding": "62210702", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25314000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41519000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-28848000", "capitalExpenditures": "33000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "32119000", "cashflowFromInvestment": "8283000", "stockBasedCompensation": "5776000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "105000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:55.024175+00:00", "is_restated": false, "income_statement": { "revenue": 1000000, "cost_of_revenue": 598000, "gross_profit": 1000000, "ebit": -57131000, "ebitda": -57039000, "pretax_income": -59685000, "tax_provision": -312000, "net_income": -59685000, "net_income_to_common": -59685000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13760000, "total_current_assets": 73032000, "total_assets": 75226000, "short_term_debt": 546000, "long_term_debt": 49772000, "total_debt": 50318000, "total_liabilities": 58455000, "total_equity": 16771000, "shares_outstanding": 42955779, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -46424000, "capital_expenditure": 112000, "free_cash_flow": -46312000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 120896, "ticker_id": 7142, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:55.024175+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-57131000", "ebitda": "-57039000", "netIncome": "-59685000", "grossProfit": "1000000", "depreciation": "None", "totalRevenue": "1000000", "costOfRevenue": "598000", "interestIncome": "3503000", "incomeBeforeTax": "-59685000", "interestExpense": "2554000", "operatingIncome": "-61098000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-312000", "reportedCurrency": "USD", "netInterestIncome": "1806000", "nonInterestIncome": "None", "operatingExpenses": "62098000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31052000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "598000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "92000", "sellingGeneralAndAdministrative": "15932000", "netIncomeFromContinuingOperations": "-59251000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "260504000", "currentDebt": "None", "investments": "None", "totalAssets": "75226000", "longTermDebt": "49772000", "shortTermDebt": "546000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-326026000", "totalLiabilities": "58455000", "otherCurrentAssets": "3178000", "totalCurrentAssets": "73032000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "52243000", "currentNetReceivables": "3851000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2194000", "currentAccountsPayable": "3981000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "51775000", "totalShareholderEquity": "16771000", "capitalLeaseObligations": "2003000", "otherCurrentLiabilities": "2699000", "totalCurrentLiabilities": "7226000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "51229000", "cashAndShortTermInvestments": "13760000", "commonStockSharesOutstanding": "42955779", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13760000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-59685000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-46424000", "capitalExpenditures": "112000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "47792000", "cashflowFromInvestment": "4756000", "stockBasedCompensation": "9534000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "92000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1000000, "cost_of_revenue": 598000, "gross_profit": 1000000, "research_and_development": 31052000, "selling_general_admin": 15932000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -57131000, "depreciation_amortisation": 92000, "ebitda": -57039000, "interest_expense": 2554000, "interest_income": null, "other_non_operating": null, "pretax_income": -59685000, "tax_provision": -312000, "effective_tax_rate": null, "net_income": -59685000, "net_income_continuing_ops": -59251000, "net_income_to_common": -59685000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13760000, "short_term_investments": 52243000, "net_receivables": 3851000, "inventory": null, "other_current_assets": null, "total_current_assets": 73032000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2194000, "total_assets": 75226000, "short_term_debt": 546000, "accounts_payable": 3981000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7226000, "long_term_debt": 49772000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 51229000, "total_liabilities": 58455000, "total_debt": 50318000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -326026000, "total_equity": 16771000, "shares_outstanding": 42955779, "operating_cash_flow": -46424000, "stock_based_compensation": 9534000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 112000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4756000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 47792000, "free_cash_flow": -46312000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-57131000", "ebitda": "-57039000", "netIncome": "-59685000", "grossProfit": "1000000", "depreciation": "None", "totalRevenue": "1000000", "costOfRevenue": "598000", "interestIncome": "3503000", "incomeBeforeTax": "-59685000", "interestExpense": "2554000", "operatingIncome": "-61098000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-312000", "reportedCurrency": "USD", "netInterestIncome": "1806000", "nonInterestIncome": "None", "operatingExpenses": "62098000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31052000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "598000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "92000", "sellingGeneralAndAdministrative": "15932000", "netIncomeFromContinuingOperations": "-59251000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "260504000", "currentDebt": "None", "investments": "None", "totalAssets": "75226000", "longTermDebt": "49772000", "shortTermDebt": "546000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-326026000", "totalLiabilities": "58455000", "otherCurrentAssets": "3178000", "totalCurrentAssets": "73032000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "52243000", "currentNetReceivables": "3851000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2194000", "currentAccountsPayable": "3981000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "51775000", "totalShareholderEquity": "16771000", "capitalLeaseObligations": "2003000", "otherCurrentLiabilities": "2699000", "totalCurrentLiabilities": "7226000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "51229000", "cashAndShortTermInvestments": "13760000", "commonStockSharesOutstanding": "42955779", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13760000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-59685000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-46424000", "capitalExpenditures": "112000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "47792000", "cashflowFromInvestment": "4756000", "stockBasedCompensation": "9534000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "92000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:55.024175+00:00", "is_restated": false, "income_statement": { "revenue": 5000000, "cost_of_revenue": 480000, "gross_profit": 5000000, "ebit": -59642000, "ebitda": -59553000, "pretax_income": -58388000, "tax_provision": -1254000, "net_income": -57134000, "net_income_to_common": -57134000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7636000, "total_current_assets": 71803000, "total_assets": 74483000, "short_term_debt": 495000, "long_term_debt": null, "total_debt": 495000, "total_liabilities": 8135000, "total_equity": 66348000, "shares_outstanding": 42450316, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -52469000, "capital_expenditure": 272000, "free_cash_flow": -52197000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 120901, "ticker_id": 7142, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:55.024175+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-59642000", "ebitda": "-59553000", "netIncome": "-57134000", "grossProfit": "5000000", "depreciation": "None", "totalRevenue": "5000000", "costOfRevenue": "480000", "interestIncome": "1254000", "incomeBeforeTax": "-58388000", "interestExpense": "1254000", "operatingIncome": "-59642000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-1254000", "reportedCurrency": "USD", "netInterestIncome": "1254000", "nonInterestIncome": "None", "operatingExpenses": "64642000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39829000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "480000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "89000", "sellingGeneralAndAdministrative": "15718000", "netIncomeFromContinuingOperations": "-58388000" }, "balance": { "goodwill": "None", "inventory": "-331000", "commonStock": "273900000", "currentDebt": "None", "investments": "None", "totalAssets": "74483000", "longTermDebt": "None", "shortTermDebt": "495000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-266341000", "totalLiabilities": "8135000", "otherCurrentAssets": "6005000", "totalCurrentAssets": "71803000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "56949000", "currentNetReceivables": "1213000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2680000", "currentAccountsPayable": "2263000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2680000", "shortLongTermDebtTotal": "2491000", "totalShareholderEquity": "66348000", "capitalLeaseObligations": "2491000", "otherCurrentLiabilities": "3381000", "totalCurrentLiabilities": "6139000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1995999", "cashAndShortTermInvestments": "7636000", "commonStockSharesOutstanding": "42450316", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7636000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-58388000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "730000", "operatingCashflow": "-52469000", "capitalExpenditures": "272000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3088000", "cashflowFromInvestment": "-57124000", "stockBasedCompensation": "9048000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "89000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5000000, "cost_of_revenue": 480000, "gross_profit": 5000000, "research_and_development": 39829000, "selling_general_admin": 15718000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -59642000, "depreciation_amortisation": 89000, "ebitda": -59553000, "interest_expense": 1254000, "interest_income": null, "other_non_operating": null, "pretax_income": -58388000, "tax_provision": -1254000, "effective_tax_rate": null, "net_income": -57134000, "net_income_continuing_ops": -58388000, "net_income_to_common": -57134000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7636000, "short_term_investments": 56949000, "net_receivables": 1213000, "inventory": -331000, "other_current_assets": null, "total_current_assets": 71803000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2680000, "total_assets": 74483000, "short_term_debt": 495000, "accounts_payable": 2263000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6139000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1995999, "total_liabilities": 8135000, "total_debt": 495000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -266341000, "total_equity": 66348000, "shares_outstanding": 42450316, "operating_cash_flow": -52469000, "stock_based_compensation": 9048000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 272000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -57124000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3088000, "free_cash_flow": -52197000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-59642000", "ebitda": "-59553000", "netIncome": "-57134000", "grossProfit": "5000000", "depreciation": "None", "totalRevenue": "5000000", "costOfRevenue": "480000", "interestIncome": "1254000", "incomeBeforeTax": "-58388000", "interestExpense": "1254000", "operatingIncome": "-59642000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-1254000", "reportedCurrency": "USD", "netInterestIncome": "1254000", "nonInterestIncome": "None", "operatingExpenses": "64642000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39829000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "480000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "89000", "sellingGeneralAndAdministrative": "15718000", "netIncomeFromContinuingOperations": "-58388000" }, "balance": { "goodwill": "None", "inventory": "-331000", "commonStock": "273900000", "currentDebt": "None", "investments": "None", "totalAssets": "74483000", "longTermDebt": "None", "shortTermDebt": "495000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-266341000", "totalLiabilities": "8135000", "otherCurrentAssets": "6005000", "totalCurrentAssets": "71803000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "56949000", "currentNetReceivables": "1213000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2680000", "currentAccountsPayable": "2263000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2680000", "shortLongTermDebtTotal": "2491000", "totalShareholderEquity": "66348000", "capitalLeaseObligations": "2491000", "otherCurrentLiabilities": "3381000", "totalCurrentLiabilities": "6139000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1995999", "cashAndShortTermInvestments": "7636000", "commonStockSharesOutstanding": "42450316", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7636000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-58388000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "730000", "operatingCashflow": "-52469000", "capitalExpenditures": "272000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3088000", "cashflowFromInvestment": "-57124000", "stockBasedCompensation": "9048000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "89000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:55.024175+00:00", "is_restated": false, "income_statement": { "revenue": 15000000, "cost_of_revenue": null, "gross_profit": 15000000, "ebit": -43073000, "ebitda": -42980000, "pretax_income": -42853000, "tax_provision": -220000, "net_income": -42853000, "net_income_to_common": -42853000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 114141000, "total_current_assets": 118923000, "total_assets": 119849000, "short_term_debt": 224000, "long_term_debt": null, "total_debt": 224000, "total_liabilities": 7249000, "total_equity": 112600000, "shares_outstanding": 41833861, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -33224000, "capital_expenditure": 0, "free_cash_flow": -33224000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 120906, "ticker_id": 7142, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:55.024175+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-43073000", "ebitda": "-42980000", "netIncome": "-42853000", "grossProfit": "15000000", "depreciation": "None", "totalRevenue": "15000000", "costOfRevenue": "None", "interestIncome": "220000", "incomeBeforeTax": "-42853000", "interestExpense": "220000", "operatingIncome": "-43073000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-220000", "reportedCurrency": "USD", "netInterestIncome": "220000", "nonInterestIncome": "None", "operatingExpenses": "58073000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38671000", "otherNonOperatingIncome": "220000", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "93000", "sellingGeneralAndAdministrative": "12399000", "netIncomeFromContinuingOperations": "-42853000" }, "balance": { "goodwill": "None", "inventory": "-356000", "commonStock": "251901000", "currentDebt": "None", "investments": "None", "totalAssets": "119849000", "longTermDebt": "None", "shortTermDebt": "224000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-206319000", "totalLiabilities": "7249000", "otherCurrentAssets": "4299000", "totalCurrentAssets": "118923000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "483000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "926000", "currentAccountsPayable": "4384000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "215000", "shortLongTermDebtTotal": "698000", "totalShareholderEquity": "112600000", "capitalLeaseObligations": "698000", "otherCurrentLiabilities": "2167000", "totalCurrentLiabilities": "6775000", "otherNonCurrentLiabilities": "474000", "totalNonCurrentLiabilities": "473999", "cashAndShortTermInvestments": "114141000", "commonStockSharesOutstanding": "41833861", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "114141000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-42853000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-465000", "operatingCashflow": "-33224000", "capitalExpenditures": "0", "changeInReceivables": "96000", "changeInExchangeRate": "None", "cashflowFromFinancing": "5055000", "cashflowFromInvestment": "70000000", "stockBasedCompensation": "7279000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "41831000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "121000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "93000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15000000, "cost_of_revenue": null, "gross_profit": 15000000, "research_and_development": 38671000, "selling_general_admin": 12399000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -43073000, "depreciation_amortisation": 93000, "ebitda": -42980000, "interest_expense": 220000, "interest_income": null, "other_non_operating": null, "pretax_income": -42853000, "tax_provision": -220000, "effective_tax_rate": null, "net_income": -42853000, "net_income_continuing_ops": -42853000, "net_income_to_common": -42853000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 114141000, "short_term_investments": 0, "net_receivables": 483000, "inventory": -356000, "other_current_assets": null, "total_current_assets": 118923000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 926000, "total_assets": 119849000, "short_term_debt": 224000, "accounts_payable": 4384000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6775000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 473999, "total_liabilities": 7249000, "total_debt": 224000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -206319000, "total_equity": 112600000, "shares_outstanding": 41833861, "operating_cash_flow": -33224000, "stock_based_compensation": 7279000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 70000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5055000, "free_cash_flow": -33224000, "net_change_in_cash": 41831000 }, "raw_data": { "income": { "ebit": "-43073000", "ebitda": "-42980000", "netIncome": "-42853000", "grossProfit": "15000000", "depreciation": "None", "totalRevenue": "15000000", "costOfRevenue": "None", "interestIncome": "220000", "incomeBeforeTax": "-42853000", "interestExpense": "220000", "operatingIncome": "-43073000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-220000", "reportedCurrency": "USD", "netInterestIncome": "220000", "nonInterestIncome": "None", "operatingExpenses": "58073000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38671000", "otherNonOperatingIncome": "220000", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "93000", "sellingGeneralAndAdministrative": "12399000", "netIncomeFromContinuingOperations": "-42853000" }, "balance": { "goodwill": "None", "inventory": "-356000", "commonStock": "251901000", "currentDebt": "None", "investments": "None", "totalAssets": "119849000", "longTermDebt": "None", "shortTermDebt": "224000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-206319000", "totalLiabilities": "7249000", "otherCurrentAssets": "4299000", "totalCurrentAssets": "118923000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "483000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "926000", "currentAccountsPayable": "4384000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "215000", "shortLongTermDebtTotal": "698000", "totalShareholderEquity": "112600000", "capitalLeaseObligations": "698000", "otherCurrentLiabilities": "2167000", "totalCurrentLiabilities": "6775000", "otherNonCurrentLiabilities": "474000", "totalNonCurrentLiabilities": "473999", "cashAndShortTermInvestments": "114141000", "commonStockSharesOutstanding": "41833861", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "114141000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-42853000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-465000", "operatingCashflow": "-33224000", "capitalExpenditures": "0", "changeInReceivables": "96000", "changeInExchangeRate": "None", "cashflowFromFinancing": "5055000", "cashflowFromInvestment": "70000000", "stockBasedCompensation": "7279000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "41831000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "121000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "93000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:55.024175+00:00", "is_restated": false, "income_statement": { "revenue": 15000000, "cost_of_revenue": 376000, "gross_profit": -376000, "ebit": -50710000, "ebitda": -50613000, "pretax_income": -49984000, "tax_provision": -17000, "net_income": -49967000, "net_income_to_common": -49967000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72310000, "total_current_assets": 148686000, "total_assets": 149974000, "short_term_debt": 245000, "long_term_debt": null, "total_debt": 245000, "total_liabilities": 6855000, "total_equity": 143119000, "shares_outstanding": 29344993, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -50732000, "capital_expenditure": 97000, "free_cash_flow": -50635000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 120911, "ticker_id": 7142, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:55.024175+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-50710000", "ebitda": "-50613000", "netIncome": "-49967000", "grossProfit": "-376000", "depreciation": "None", "totalRevenue": "15000000", "costOfRevenue": "376000", "interestIncome": "726000", "incomeBeforeTax": "-49984000", "interestExpense": "726000", "operatingIncome": "-50710000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-17000", "reportedCurrency": "USD", "netInterestIncome": "726000", "nonInterestIncome": "None", "operatingExpenses": "50710000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34861000", "otherNonOperatingIncome": "726000", "costofGoodsAndServicesSold": "376000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "97000", "sellingGeneralAndAdministrative": "9967000", "netIncomeFromContinuingOperations": "-49967000" }, "balance": { "goodwill": "None", "inventory": "-725000", "commonStock": "251682000", "currentDebt": "None", "investments": "None", "totalAssets": "149974000", "longTermDebt": "None", "shortTermDebt": "245000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-163466000", "totalLiabilities": "6855000", "otherCurrentAssets": "6376000", "totalCurrentAssets": "148686000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "70000000", "currentNetReceivables": "948000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1288000", "currentAccountsPayable": "4641000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1288000", "shortLongTermDebtTotal": "941000", "totalShareholderEquity": "143119000", "capitalLeaseObligations": "941000", "otherCurrentLiabilities": "1273000", "totalCurrentLiabilities": "6159000", "otherNonCurrentLiabilities": "696000", "totalNonCurrentLiabilities": "696000", "cashAndShortTermInvestments": "72310000", "commonStockSharesOutstanding": "29344993", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "72310000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-49967000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "112000", "operatingCashflow": "-50732000", "capitalExpenditures": "97000", "changeInReceivables": "35000", "changeInExchangeRate": "None", "cashflowFromFinancing": "73224000", "cashflowFromInvestment": "-70000000", "stockBasedCompensation": "4945000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-47508000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "48453000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "97000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15000000, "cost_of_revenue": 376000, "gross_profit": -376000, "research_and_development": 34861000, "selling_general_admin": 9967000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -50710000, "depreciation_amortisation": 97000, "ebitda": -50613000, "interest_expense": 726000, "interest_income": null, "other_non_operating": null, "pretax_income": -49984000, "tax_provision": -17000, "effective_tax_rate": null, "net_income": -49967000, "net_income_continuing_ops": -49967000, "net_income_to_common": -49967000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 72310000, "short_term_investments": 70000000, "net_receivables": 948000, "inventory": -725000, "other_current_assets": null, "total_current_assets": 148686000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1288000, "total_assets": 149974000, "short_term_debt": 245000, "accounts_payable": 4641000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6159000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 696000, "total_liabilities": 6855000, "total_debt": 245000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -163466000, "total_equity": 143119000, "shares_outstanding": 29344993, "operating_cash_flow": -50732000, "stock_based_compensation": 4945000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 97000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -70000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 73224000, "free_cash_flow": -50635000, "net_change_in_cash": -47508000 }, "raw_data": { "income": { "ebit": "-50710000", "ebitda": "-50613000", "netIncome": "-49967000", "grossProfit": "-376000", "depreciation": "None", "totalRevenue": "15000000", "costOfRevenue": "376000", "interestIncome": "726000", "incomeBeforeTax": "-49984000", "interestExpense": "726000", "operatingIncome": "-50710000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-17000", "reportedCurrency": "USD", "netInterestIncome": "726000", "nonInterestIncome": "None", "operatingExpenses": "50710000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34861000", "otherNonOperatingIncome": "726000", "costofGoodsAndServicesSold": "376000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "97000", "sellingGeneralAndAdministrative": "9967000", "netIncomeFromContinuingOperations": "-49967000" }, "balance": { "goodwill": "None", "inventory": "-725000", "commonStock": "251682000", "currentDebt": "None", "investments": "None", "totalAssets": "149974000", "longTermDebt": "None", "shortTermDebt": "245000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-163466000", "totalLiabilities": "6855000", "otherCurrentAssets": "6376000", "totalCurrentAssets": "148686000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "70000000", "currentNetReceivables": "948000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1288000", "currentAccountsPayable": "4641000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1288000", "shortLongTermDebtTotal": "941000", "totalShareholderEquity": "143119000", "capitalLeaseObligations": "941000", "otherCurrentLiabilities": "1273000", "totalCurrentLiabilities": "6159000", "otherNonCurrentLiabilities": "696000", "totalNonCurrentLiabilities": "696000", "cashAndShortTermInvestments": "72310000", "commonStockSharesOutstanding": "29344993", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "72310000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-49967000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "112000", "operatingCashflow": "-50732000", "capitalExpenditures": "97000", "changeInReceivables": "35000", "changeInExchangeRate": "None", "cashflowFromFinancing": "73224000", "cashflowFromInvestment": "-70000000", "stockBasedCompensation": "4945000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-47508000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "48453000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "97000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:55.024175+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 236000, "gross_profit": -236000, "ebit": -57881000, "ebitda": -57843000, "pretax_income": 55285000, "tax_provision": 56000, "net_income": -55229000, "net_income_to_common": -55229000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 119818000, "total_current_assets": 122499000, "total_assets": 123428000, "short_term_debt": 330000, "long_term_debt": null, "total_debt": 330000, "total_liabilities": 8511000, "total_equity": 114917000, "shares_outstanding": 15784750, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -51152000, "capital_expenditure": 413000, "free_cash_flow": -50739000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 120916, "ticker_id": 7142, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:55.024175+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-57881000", "ebitda": "-57843000", "netIncome": "-55229000", "grossProfit": "-236000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "236000", "interestIncome": "2596000", "incomeBeforeTax": "55285000", "interestExpense": "2596000", "operatingIncome": "-57881000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "56000", "reportedCurrency": "USD", "netInterestIncome": "2596000", "nonInterestIncome": "None", "operatingExpenses": "57881000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42377000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "236000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38000", "sellingGeneralAndAdministrative": "6727000", "netIncomeFromContinuingOperations": "-55229000" }, "balance": { "goodwill": "None", "inventory": "-578000", "commonStock": "226245000", "currentDebt": "None", "investments": "None", "totalAssets": "123428000", "longTermDebt": "None", "shortTermDebt": "330000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-113499000", "totalLiabilities": "8511000", "otherCurrentAssets": "2681000", "totalCurrentAssets": "122499000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "836000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "929000", "currentAccountsPayable": "4376000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "929000", "shortLongTermDebtTotal": "514000", "totalShareholderEquity": "114917000", "capitalLeaseObligations": "514000", "otherCurrentLiabilities": "3621000", "totalCurrentLiabilities": "8327000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "184000", "cashAndShortTermInvestments": "119818000", "commonStockSharesOutstanding": "15784750", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "119818000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-55229000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "169000", "operatingCashflow": "-51152000", "capitalExpenditures": "413000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "85407000", "cashflowFromInvestment": "-384000", "stockBasedCompensation": "1191000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "85407000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 236000, "gross_profit": -236000, "research_and_development": 42377000, "selling_general_admin": 6727000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -57881000, "depreciation_amortisation": 38000, "ebitda": -57843000, "interest_expense": 2596000, "interest_income": null, "other_non_operating": null, "pretax_income": 55285000, "tax_provision": 56000, "effective_tax_rate": null, "net_income": -55229000, "net_income_continuing_ops": -55229000, "net_income_to_common": -55229000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 119818000, "short_term_investments": null, "net_receivables": 836000, "inventory": -578000, "other_current_assets": null, "total_current_assets": 122499000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 929000, "total_assets": 123428000, "short_term_debt": 330000, "accounts_payable": 4376000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8327000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 184000, "total_liabilities": 8511000, "total_debt": 330000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -113499000, "total_equity": 114917000, "shares_outstanding": 15784750, "operating_cash_flow": -51152000, "stock_based_compensation": 1191000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 413000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -384000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 85407000, "free_cash_flow": -50739000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-57881000", "ebitda": "-57843000", "netIncome": "-55229000", "grossProfit": "-236000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "236000", "interestIncome": "2596000", "incomeBeforeTax": "55285000", "interestExpense": "2596000", "operatingIncome": "-57881000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "56000", "reportedCurrency": "USD", "netInterestIncome": "2596000", "nonInterestIncome": "None", "operatingExpenses": "57881000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42377000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "236000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38000", "sellingGeneralAndAdministrative": "6727000", "netIncomeFromContinuingOperations": "-55229000" }, "balance": { "goodwill": "None", "inventory": "-578000", "commonStock": "226245000", "currentDebt": "None", "investments": "None", "totalAssets": "123428000", "longTermDebt": "None", "shortTermDebt": "330000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-113499000", "totalLiabilities": "8511000", "otherCurrentAssets": "2681000", "totalCurrentAssets": "122499000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "836000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "929000", "currentAccountsPayable": "4376000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "929000", "shortLongTermDebtTotal": "514000", "totalShareholderEquity": "114917000", "capitalLeaseObligations": "514000", "otherCurrentLiabilities": "3621000", "totalCurrentLiabilities": "8327000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "184000", "cashAndShortTermInvestments": "119818000", "commonStockSharesOutstanding": "15784750", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "119818000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-55229000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "169000", "operatingCashflow": "-51152000", "capitalExpenditures": "413000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "85407000", "cashflowFromInvestment": "-384000", "stockBasedCompensation": "1191000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "85407000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:55.024175+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 10000, "gross_profit": -10000, "ebit": -23368000, "ebitda": -23358000, "pretax_income": -23111000, "tax_provision": 74000, "net_income": -23185000, "net_income_to_common": -23185000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85947000, "total_current_assets": 88051000, "total_assets": 88081000, "short_term_debt": 0, "long_term_debt": 0, "total_debt": 0, "total_liabilities": 143291000, "total_equity": -55210000, "shares_outstanding": 23647589, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -21046000, "capital_expenditure": 5000, "free_cash_flow": -21041000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 120921, "ticker_id": 7142, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:55.024175+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-23368000", "ebitda": "-23358000", "netIncome": "-23185000", "grossProfit": "-10000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "10000", "interestIncome": "711000", "incomeBeforeTax": "-23111000", "interestExpense": "0", "operatingIncome": "-23822000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "74000", "reportedCurrency": "USD", "netInterestIncome": "711000", "nonInterestIncome": "None", "operatingExpenses": "23822000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16849000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10000", "sellingGeneralAndAdministrative": "3052000", "netIncomeFromContinuingOperations": "-23185000" }, "balance": { "goodwill": "0", "inventory": "0", "commonStock": "2039000", "currentDebt": "None", "investments": "None", "totalAssets": "88081000", "longTermDebt": "0", "shortTermDebt": "0", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "0", "reportedCurrency": "USD", "retainedEarnings": "-58270000", "totalLiabilities": "143291000", "otherCurrentAssets": "1398000", "totalCurrentAssets": "88051000", "currentLongTermDebt": "0", "longTermInvestments": "0", "shortTermInvestments": "29000", "currentNetReceivables": "677000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30000", "currentAccountsPayable": "2603000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "30000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-55210000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1874000", "totalCurrentLiabilities": "4533000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "138758000", "cashAndShortTermInvestments": "85947000", "commonStockSharesOutstanding": "23647589", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "85947000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23185000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-21046000", "capitalExpenditures": "5000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "80115000", "cashflowFromInvestment": "15998000", "stockBasedCompensation": "633000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "80461000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 10000, "gross_profit": -10000, "research_and_development": 16849000, "selling_general_admin": 3052000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23368000, "depreciation_amortisation": 10000, "ebitda": -23358000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -23111000, "tax_provision": 74000, "effective_tax_rate": null, "net_income": -23185000, "net_income_continuing_ops": -23185000, "net_income_to_common": -23185000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 85947000, "short_term_investments": 29000, "net_receivables": 677000, "inventory": 0, "other_current_assets": null, "total_current_assets": 88051000, "net_ppe": null, "goodwill": 0, "intangible_assets": 0, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 30000, "total_assets": 88081000, "short_term_debt": 0, "accounts_payable": 2603000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4533000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 138758000, "total_liabilities": 143291000, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": -58270000, "total_equity": -55210000, "shares_outstanding": 23647589, "operating_cash_flow": -21046000, "stock_based_compensation": 633000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 15998000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 80115000, "free_cash_flow": -21041000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-23368000", "ebitda": "-23358000", "netIncome": "-23185000", "grossProfit": "-10000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "10000", "interestIncome": "711000", "incomeBeforeTax": "-23111000", "interestExpense": "0", "operatingIncome": "-23822000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "74000", "reportedCurrency": "USD", "netInterestIncome": "711000", "nonInterestIncome": "None", "operatingExpenses": "23822000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16849000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10000", "sellingGeneralAndAdministrative": "3052000", "netIncomeFromContinuingOperations": "-23185000" }, "balance": { "goodwill": "0", "inventory": "0", "commonStock": "2039000", "currentDebt": "None", "investments": "None", "totalAssets": "88081000", "longTermDebt": "0", "shortTermDebt": "0", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "0", "reportedCurrency": "USD", "retainedEarnings": "-58270000", "totalLiabilities": "143291000", "otherCurrentAssets": "1398000", "totalCurrentAssets": "88051000", "currentLongTermDebt": "0", "longTermInvestments": "0", "shortTermInvestments": "29000", "currentNetReceivables": "677000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30000", "currentAccountsPayable": "2603000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "30000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-55210000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1874000", "totalCurrentLiabilities": "4533000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "138758000", "cashAndShortTermInvestments": "85947000", "commonStockSharesOutstanding": "23647589", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "85947000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23185000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-21046000", "capitalExpenditures": "5000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "80115000", "cashflowFromInvestment": "15998000", "stockBasedCompensation": "633000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "80461000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:55.024175+00:00", "is_restated": false, "income_statement": { "revenue": 238000, "cost_of_revenue": 70000, "gross_profit": 168000, "ebit": -23772000, "ebitda": -23716000, "pretax_income": -26175000, "tax_provision": -109000, "net_income": -26066000, "net_income_to_common": -26066000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71317000, "total_current_assets": 192253000, "total_assets": 193734000, "short_term_debt": 659000, "long_term_debt": 58192000, "total_debt": 58851000, "total_liabilities": 157685000, "total_equity": 36049000, "shares_outstanding": 130286033, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -16053000, "capital_expenditure": 44999, "free_cash_flow": -16008001, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 120884, "ticker_id": 7142, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:55.024175+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-23772000", "ebitda": "-23716000", "netIncome": "-26066000", "grossProfit": "168000", "depreciation": "None", "totalRevenue": "238000", "costOfRevenue": "70000", "interestIncome": "1732000", "incomeBeforeTax": "-26175000", "interestExpense": "4135000", "operatingIncome": "-23772000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-109000", "reportedCurrency": "USD", "netInterestIncome": "-2403000", "nonInterestIncome": "None", "operatingExpenses": "23940000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3360000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "70000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56000", "sellingGeneralAndAdministrative": "4824000", "netIncomeFromContinuingOperations": "-26066000" }, "balance": { "goodwill": "None", "inventory": "1826000", "commonStock": "373702000", "currentDebt": "None", "investments": "None", "totalAssets": "193734000", "longTermDebt": "58192000", "shortTermDebt": "659000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-456669000", "totalLiabilities": "157685000", "otherCurrentAssets": "1210000", "totalCurrentAssets": "192253000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "112899000", "currentNetReceivables": "5001000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1481000", "currentAccountsPayable": "10023000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "137328000", "totalShareholderEquity": "36049000", "capitalLeaseObligations": "1025000", "otherCurrentLiabilities": "9846000", "totalCurrentLiabilities": "20944000", "otherNonCurrentLiabilities": "78183000", "totalNonCurrentLiabilities": "136741000", "cashAndShortTermInvestments": "71317000", "commonStockSharesOutstanding": "130286033", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "71317000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26066000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-1178000", "operatingCashflow": "-16053000", "capitalExpenditures": "44999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "94354000", "cashflowFromInvestment": "-80030000", "stockBasedCompensation": "1282000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 238000, "cost_of_revenue": 70000, "gross_profit": 168000, "research_and_development": 3360000, "selling_general_admin": 4824000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23772000, "depreciation_amortisation": 56000, "ebitda": -23716000, "interest_expense": 4135000, "interest_income": null, "other_non_operating": null, "pretax_income": -26175000, "tax_provision": -109000, "effective_tax_rate": null, "net_income": -26066000, "net_income_continuing_ops": -26066000, "net_income_to_common": -26066000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 71317000, "short_term_investments": 112899000, "net_receivables": 5001000, "inventory": 1826000, "other_current_assets": null, "total_current_assets": 192253000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1481000, "total_assets": 193734000, "short_term_debt": 659000, "accounts_payable": 10023000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20944000, "long_term_debt": 58192000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 136741000, "total_liabilities": 157685000, "total_debt": 58851000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -456669000, "total_equity": 36049000, "shares_outstanding": 130286033, "operating_cash_flow": -16053000, "stock_based_compensation": 1282000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 44999, "acquisitions": null, "other_investing": null, "investing_cash_flow": -80030000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 94354000, "free_cash_flow": -16008001, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-23772000", "ebitda": "-23716000", "netIncome": "-26066000", "grossProfit": "168000", "depreciation": "None", "totalRevenue": "238000", "costOfRevenue": "70000", "interestIncome": "1732000", "incomeBeforeTax": "-26175000", "interestExpense": "4135000", "operatingIncome": "-23772000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-109000", "reportedCurrency": "USD", "netInterestIncome": "-2403000", "nonInterestIncome": "None", "operatingExpenses": "23940000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3360000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "70000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56000", "sellingGeneralAndAdministrative": "4824000", "netIncomeFromContinuingOperations": "-26066000" }, "balance": { "goodwill": "None", "inventory": "1826000", "commonStock": "373702000", "currentDebt": "None", "investments": "None", "totalAssets": "193734000", "longTermDebt": "58192000", "shortTermDebt": "659000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-456669000", "totalLiabilities": "157685000", "otherCurrentAssets": "1210000", "totalCurrentAssets": "192253000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "112899000", "currentNetReceivables": "5001000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1481000", "currentAccountsPayable": "10023000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "137328000", "totalShareholderEquity": "36049000", "capitalLeaseObligations": "1025000", "otherCurrentLiabilities": "9846000", "totalCurrentLiabilities": "20944000", "otherNonCurrentLiabilities": "78183000", "totalNonCurrentLiabilities": "136741000", "cashAndShortTermInvestments": "71317000", "commonStockSharesOutstanding": "130286033", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "71317000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26066000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-1178000", "operatingCashflow": "-16053000", "capitalExpenditures": "44999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "94354000", "cashflowFromInvestment": "-80030000", "stockBasedCompensation": "1282000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:55.024175+00:00", "is_restated": false, "income_statement": { "revenue": 1546000, "cost_of_revenue": 34000, "gross_profit": 1546000, "ebit": -16424000, "ebitda": -16390000, "pretax_income": -17409000, "tax_provision": -94000, "net_income": -17409000, "net_income_to_common": -17409000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73046000, "total_current_assets": 111921000, "total_assets": 113561000, "short_term_debt": 647000, "long_term_debt": 57191000, "total_debt": 57838000, "total_liabilities": 71792000, "total_equity": 41769000, "shares_outstanding": 83882800, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12775000, "capital_expenditure": 11000, "free_cash_flow": -12764000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 120885, "ticker_id": 7142, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:55.024175+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16424000", "ebitda": "-16390000", "netIncome": "-17409000", "grossProfit": "1546000", "depreciation": "None", "totalRevenue": "1546000", "costOfRevenue": "34000", "interestIncome": "833000", "incomeBeforeTax": "-17409000", "interestExpense": "985000", "operatingIncome": "-17257000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-94000", "reportedCurrency": "USD", "netInterestIncome": "-152000", "nonInterestIncome": "None", "operatingExpenses": "18803000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5521000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34000", "sellingGeneralAndAdministrative": "5085000", "netIncomeFromContinuingOperations": "-17409000" }, "balance": { "goodwill": "None", "inventory": "648000", "commonStock": "352619000", "currentDebt": "None", "investments": "None", "totalAssets": "113561000", "longTermDebt": "57191000", "shortTermDebt": "647000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-430603000", "totalLiabilities": "71792000", "otherCurrentAssets": "1805000", "totalCurrentAssets": "111921000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "32914000", "currentNetReceivables": "3508000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1640000", "currentAccountsPayable": "5645000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "58377000", "totalShareholderEquity": "41769000", "capitalLeaseObligations": "1186000", "otherCurrentLiabilities": "7687000", "totalCurrentLiabilities": "13979000", "otherNonCurrentLiabilities": "83000", "totalNonCurrentLiabilities": "57813000", "cashAndShortTermInvestments": "73046000", "commonStockSharesOutstanding": "83882800", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "73046000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17409000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-648000", "operatingCashflow": "-12775000", "capitalExpenditures": "11000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "36433000", "cashflowFromInvestment": "2703000", "stockBasedCompensation": "3552000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1546000, "cost_of_revenue": 34000, "gross_profit": 1546000, "research_and_development": 5521000, "selling_general_admin": 5085000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16424000, "depreciation_amortisation": 34000, "ebitda": -16390000, "interest_expense": 985000, "interest_income": null, "other_non_operating": null, "pretax_income": -17409000, "tax_provision": -94000, "effective_tax_rate": null, "net_income": -17409000, "net_income_continuing_ops": -17409000, "net_income_to_common": -17409000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 73046000, "short_term_investments": 32914000, "net_receivables": 3508000, "inventory": 648000, "other_current_assets": null, "total_current_assets": 111921000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1640000, "total_assets": 113561000, "short_term_debt": 647000, "accounts_payable": 5645000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13979000, "long_term_debt": 57191000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 57813000, "total_liabilities": 71792000, "total_debt": 57838000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -430603000, "total_equity": 41769000, "shares_outstanding": 83882800, "operating_cash_flow": -12775000, "stock_based_compensation": 3552000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2703000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 36433000, "free_cash_flow": -12764000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16424000", "ebitda": "-16390000", "netIncome": "-17409000", "grossProfit": "1546000", "depreciation": "None", "totalRevenue": "1546000", "costOfRevenue": "34000", "interestIncome": "833000", "incomeBeforeTax": "-17409000", "interestExpense": "985000", "operatingIncome": "-17257000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-94000", "reportedCurrency": "USD", "netInterestIncome": "-152000", "nonInterestIncome": "None", "operatingExpenses": "18803000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5521000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34000", "sellingGeneralAndAdministrative": "5085000", "netIncomeFromContinuingOperations": "-17409000" }, "balance": { "goodwill": "None", "inventory": "648000", "commonStock": "352619000", "currentDebt": "None", "investments": "None", "totalAssets": "113561000", "longTermDebt": "57191000", "shortTermDebt": "647000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-430603000", "totalLiabilities": "71792000", "otherCurrentAssets": "1805000", "totalCurrentAssets": "111921000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "32914000", "currentNetReceivables": "3508000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1640000", "currentAccountsPayable": "5645000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "58377000", "totalShareholderEquity": "41769000", "capitalLeaseObligations": "1186000", "otherCurrentLiabilities": "7687000", "totalCurrentLiabilities": "13979000", "otherNonCurrentLiabilities": "83000", "totalNonCurrentLiabilities": "57813000", "cashAndShortTermInvestments": "73046000", "commonStockSharesOutstanding": "83882800", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "73046000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17409000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-648000", "operatingCashflow": "-12775000", "capitalExpenditures": "11000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "36433000", "cashflowFromInvestment": "2703000", "stockBasedCompensation": "3552000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:55.024175+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 24999, "gross_profit": -24999, "ebit": -11027999, "ebitda": -11003000, "pretax_income": -11995000, "tax_provision": -73000, "net_income": -11922000, "net_income_to_common": -11922000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46685000, "total_current_assets": 86670000, "total_assets": 87750000, "short_term_debt": 483000, "long_term_debt": 56206000, "total_debt": 56689000, "total_liabilities": 67249000, "total_equity": 20501000, "shares_outstanding": 85169344, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9815757, "capital_expenditure": 1982, "free_cash_flow": -9813775, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 120887, "ticker_id": 7142, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:55.024175+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11027999", "ebitda": "-11003000", "netIncome": "-11922000", "grossProfit": "-24999", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "24999", "interestIncome": "874000", "incomeBeforeTax": "-11995000", "interestExpense": "967000", "operatingIncome": "-11902000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-73000", "reportedCurrency": "USD", "netInterestIncome": "-93000", "nonInterestIncome": "None", "operatingExpenses": "11877000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4013000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24999", "sellingGeneralAndAdministrative": "3263000", "netIncomeFromContinuingOperations": "-11922000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "311776000", "currentDebt": "None", "investments": "None", "totalAssets": "87750000", "longTermDebt": "56206000", "shortTermDebt": "483000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-413194000", "totalLiabilities": "67249000", "otherCurrentAssets": "2577000", "totalCurrentAssets": "86670000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "35900000", "currentNetReceivables": "1508000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1079999", "currentAccountsPayable": "3183000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "57208000", "totalShareholderEquity": "20501000", "capitalLeaseObligations": "1002000", "otherCurrentLiabilities": "6858000", "totalCurrentLiabilities": "10524000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "56724999", "cashAndShortTermInvestments": "46685000", "commonStockSharesOutstanding": "85169344", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "46685000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11922000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9815757", "capitalExpenditures": "1982", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "49661835", "cashflowFromInvestment": "-35648597", "stockBasedCompensation": "1250000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24999", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 24999, "gross_profit": -24999, "research_and_development": 4013000, "selling_general_admin": 3263000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11027999, "depreciation_amortisation": 24999, "ebitda": -11003000, "interest_expense": 967000, "interest_income": null, "other_non_operating": null, "pretax_income": -11995000, "tax_provision": -73000, "effective_tax_rate": null, "net_income": -11922000, "net_income_continuing_ops": -11922000, "net_income_to_common": -11922000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46685000, "short_term_investments": 35900000, "net_receivables": 1508000, "inventory": null, "other_current_assets": null, "total_current_assets": 86670000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1079999, "total_assets": 87750000, "short_term_debt": 483000, "accounts_payable": 3183000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10524000, "long_term_debt": 56206000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 56724999, "total_liabilities": 67249000, "total_debt": 56689000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -413194000, "total_equity": 20501000, "shares_outstanding": 85169344, "operating_cash_flow": -9815757, "stock_based_compensation": 1250000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1982, "acquisitions": null, "other_investing": null, "investing_cash_flow": -35648597, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 49661835, "free_cash_flow": -9813775, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11027999", "ebitda": "-11003000", "netIncome": "-11922000", "grossProfit": "-24999", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "24999", "interestIncome": "874000", "incomeBeforeTax": "-11995000", "interestExpense": "967000", "operatingIncome": "-11902000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-73000", "reportedCurrency": "USD", "netInterestIncome": "-93000", "nonInterestIncome": "None", "operatingExpenses": "11877000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4013000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24999", "sellingGeneralAndAdministrative": "3263000", "netIncomeFromContinuingOperations": "-11922000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "311776000", "currentDebt": "None", "investments": "None", "totalAssets": "87750000", "longTermDebt": "56206000", "shortTermDebt": "483000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-413194000", "totalLiabilities": "67249000", "otherCurrentAssets": "2577000", "totalCurrentAssets": "86670000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "35900000", "currentNetReceivables": "1508000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1079999", "currentAccountsPayable": "3183000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "57208000", "totalShareholderEquity": "20501000", "capitalLeaseObligations": "1002000", "otherCurrentLiabilities": "6858000", "totalCurrentLiabilities": "10524000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "56724999", "cashAndShortTermInvestments": "46685000", "commonStockSharesOutstanding": "85169344", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "46685000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11922000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9815757", "capitalExpenditures": "1982", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "49661835", "cashflowFromInvestment": "-35648597", "stockBasedCompensation": "1250000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24999", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:55.024175+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 28000, "gross_profit": -28000, "ebit": -12015000, "ebitda": -11987000, "pretax_income": -12966000, "tax_provision": null, "net_income": -12966000, "net_income_to_common": -12966000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42499000, "total_current_assets": 46168000, "total_assets": 47417000, "short_term_debt": 515000, "long_term_debt": 55238000, "total_debt": 55753000, "total_liabilities": 65162000, "total_equity": -17745000, "shares_outstanding": 66380118, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12566000, "capital_expenditure": 11000, "free_cash_flow": -12555000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 120888, "ticker_id": 7142, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:55.024175+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12015000", "ebitda": "-11987000", "netIncome": "-12966000", "grossProfit": "-28000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "28000", "interestIncome": "516000", "incomeBeforeTax": "-12966000", "interestExpense": "951000", "operatingIncome": "-12531000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-435000", "nonInterestIncome": "None", "operatingExpenses": "12531000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3669000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28000", "sellingGeneralAndAdministrative": "3759000", "netIncomeFromContinuingOperations": "-12966000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "288263000", "currentDebt": "None", "investments": "None", "totalAssets": "47417000", "longTermDebt": "55238000", "shortTermDebt": "515000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-401272000", "totalLiabilities": "65162000", "otherCurrentAssets": "748000", "totalCurrentAssets": "46168000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "918000", "currentNetReceivables": "2003000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1249000", "currentAccountsPayable": "2928000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "56394000", "totalShareholderEquity": "-17745000", "capitalLeaseObligations": "1156000", "otherCurrentLiabilities": "5840000", "totalCurrentLiabilities": "9283000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "55879000", "cashAndShortTermInvestments": "42499000", "commonStockSharesOutstanding": "66380118", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "42499000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12966000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12566000", "capitalExpenditures": "11000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "36000", "cashflowFromInvestment": "9944000", "stockBasedCompensation": "1308000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 28000, "gross_profit": -28000, "research_and_development": 3669000, "selling_general_admin": 3759000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12015000, "depreciation_amortisation": 28000, "ebitda": -11987000, "interest_expense": 951000, "interest_income": null, "other_non_operating": null, "pretax_income": -12966000, "tax_provision": null, "effective_tax_rate": null, "net_income": -12966000, "net_income_continuing_ops": -12966000, "net_income_to_common": -12966000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42499000, "short_term_investments": 918000, "net_receivables": 2003000, "inventory": null, "other_current_assets": null, "total_current_assets": 46168000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1249000, "total_assets": 47417000, "short_term_debt": 515000, "accounts_payable": 2928000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9283000, "long_term_debt": 55238000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 55879000, "total_liabilities": 65162000, "total_debt": 55753000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -401272000, "total_equity": -17745000, "shares_outstanding": 66380118, "operating_cash_flow": -12566000, "stock_based_compensation": 1308000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 9944000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 36000, "free_cash_flow": -12555000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12015000", "ebitda": "-11987000", "netIncome": "-12966000", "grossProfit": "-28000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "28000", "interestIncome": "516000", "incomeBeforeTax": "-12966000", "interestExpense": "951000", "operatingIncome": "-12531000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-435000", "nonInterestIncome": "None", "operatingExpenses": "12531000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3669000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28000", "sellingGeneralAndAdministrative": "3759000", "netIncomeFromContinuingOperations": "-12966000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "288263000", "currentDebt": "None", "investments": "None", "totalAssets": "47417000", "longTermDebt": "55238000", "shortTermDebt": "515000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-401272000", "totalLiabilities": "65162000", "otherCurrentAssets": "748000", "totalCurrentAssets": "46168000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "918000", "currentNetReceivables": "2003000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1249000", "currentAccountsPayable": "2928000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "56394000", "totalShareholderEquity": "-17745000", "capitalLeaseObligations": "1156000", "otherCurrentLiabilities": "5840000", "totalCurrentLiabilities": "9283000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "55879000", "cashAndShortTermInvestments": "42499000", "commonStockSharesOutstanding": "66380118", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "42499000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12966000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12566000", "capitalExpenditures": "11000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "36000", "cashflowFromInvestment": "9944000", "stockBasedCompensation": "1308000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:55.024175+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 27000, "gross_profit": -27000, "ebit": -19826000, "ebitda": -19799000, "pretax_income": -20761000, "tax_provision": -93000, "net_income": -20761000, "net_income_to_common": -20761000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45085000, "total_current_assets": 60475000, "total_assets": 61885000, "short_term_debt": 542000, "long_term_debt": 54287000, "total_debt": 54829000, "total_liabilities": 68008000, "total_equity": -6123000, "shares_outstanding": 66285405, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13952000, "capital_expenditure": 6000, "free_cash_flow": -13946000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 120889, "ticker_id": 7142, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:55.024175+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19826000", "ebitda": "-19799000", "netIncome": "-20761000", "grossProfit": "-27000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "27000", "interestIncome": "697000", "incomeBeforeTax": "-20761000", "interestExpense": "935000", "operatingIncome": "-20523000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-93000", "reportedCurrency": "USD", "netInterestIncome": "-238000", "nonInterestIncome": "None", "operatingExpenses": "20523000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4978000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27000", "sellingGeneralAndAdministrative": "5167000", "netIncomeFromContinuingOperations": "-20761000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "288188000", "currentDebt": "None", "investments": "None", "totalAssets": "61885000", "longTermDebt": "54287000", "shortTermDebt": "542000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-388306000", "totalLiabilities": "68008000", "otherCurrentAssets": "2356000", "totalCurrentAssets": "60475000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "10873000", "currentNetReceivables": "2161000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1410000", "currentAccountsPayable": "2384000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "55587000", "totalShareholderEquity": "-6123000", "capitalLeaseObligations": "1300000", "otherCurrentLiabilities": "10037000", "totalCurrentLiabilities": "12963000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "55045000", "cashAndShortTermInvestments": "45085000", "commonStockSharesOutstanding": "66285405", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "45085000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20761000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-13952000", "capitalExpenditures": "6000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "139999", "cashflowFromInvestment": "33583000", "stockBasedCompensation": "1351000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 27000, "gross_profit": -27000, "research_and_development": 4978000, "selling_general_admin": 5167000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19826000, "depreciation_amortisation": 27000, "ebitda": -19799000, "interest_expense": 935000, "interest_income": null, "other_non_operating": null, "pretax_income": -20761000, "tax_provision": -93000, "effective_tax_rate": null, "net_income": -20761000, "net_income_continuing_ops": -20761000, "net_income_to_common": -20761000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45085000, "short_term_investments": 10873000, "net_receivables": 2161000, "inventory": null, "other_current_assets": null, "total_current_assets": 60475000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1410000, "total_assets": 61885000, "short_term_debt": 542000, "accounts_payable": 2384000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12963000, "long_term_debt": 54287000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 55045000, "total_liabilities": 68008000, "total_debt": 54829000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -388306000, "total_equity": -6123000, "shares_outstanding": 66285405, "operating_cash_flow": -13952000, "stock_based_compensation": 1351000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 33583000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 139999, "free_cash_flow": -13946000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19826000", "ebitda": "-19799000", "netIncome": "-20761000", "grossProfit": "-27000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "27000", "interestIncome": "697000", "incomeBeforeTax": "-20761000", "interestExpense": "935000", "operatingIncome": "-20523000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-93000", "reportedCurrency": "USD", "netInterestIncome": "-238000", "nonInterestIncome": "None", "operatingExpenses": "20523000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4978000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27000", "sellingGeneralAndAdministrative": "5167000", "netIncomeFromContinuingOperations": "-20761000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "288188000", "currentDebt": "None", "investments": "None", "totalAssets": "61885000", "longTermDebt": "54287000", "shortTermDebt": "542000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-388306000", "totalLiabilities": "68008000", "otherCurrentAssets": "2356000", "totalCurrentAssets": "60475000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "10873000", "currentNetReceivables": "2161000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1410000", "currentAccountsPayable": "2384000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "55587000", "totalShareholderEquity": "-6123000", "capitalLeaseObligations": "1300000", "otherCurrentLiabilities": "10037000", "totalCurrentLiabilities": "12963000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "55045000", "cashAndShortTermInvestments": "45085000", "commonStockSharesOutstanding": "66285405", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "45085000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20761000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-13952000", "capitalExpenditures": "6000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "139999", "cashflowFromInvestment": "33583000", "stockBasedCompensation": "1351000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:55.024175+00:00", "is_restated": false, "income_statement": { "revenue": 108000, "cost_of_revenue": 567000, "gross_profit": -567000, "ebit": -11444000, "ebitda": -11418000, "pretax_income": -12363000, "tax_provision": -65000, "net_income": -12363000, "net_income_to_common": -12363000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25314000, "total_current_assets": 73926000, "total_assets": 75499000, "short_term_debt": 571000, "long_term_debt": 53352000, "total_debt": 53923000, "total_liabilities": 62352000, "total_equity": 13147000, "shares_outstanding": 62210702, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6843000, "capital_expenditure": 22000, "free_cash_flow": -6821000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 120890, "ticker_id": 7142, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:55.024175+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11444000", "ebitda": "-11418000", "netIncome": "-12363000", "grossProfit": "-567000", "depreciation": "None", "totalRevenue": "108000", "costOfRevenue": "567000", "interestIncome": "904000", "incomeBeforeTax": "-12363000", "interestExpense": "919000", "operatingIncome": "-12348000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-65000", "reportedCurrency": "USD", "netInterestIncome": "-15000", "nonInterestIncome": "None", "operatingExpenses": "12348000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3940000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "567000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26000", "sellingGeneralAndAdministrative": "4001000", "netIncomeFromContinuingOperations": "-12363000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "288048000", "currentDebt": "None", "investments": "None", "totalAssets": "75499000", "longTermDebt": "53352000", "shortTermDebt": "571000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-367545000", "totalLiabilities": "62352000", "otherCurrentAssets": "1840000", "totalCurrentAssets": "73926000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "44381000", "currentNetReceivables": "2391000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1573000", "currentAccountsPayable": "1932000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "54797000", "totalShareholderEquity": "13147000", "capitalLeaseObligations": "1445000", "otherCurrentLiabilities": "5623000", "totalCurrentLiabilities": "8126000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "54226000", "cashAndShortTermInvestments": "25314000", "commonStockSharesOutstanding": "62210702", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25314000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12363000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6843000", "capitalExpenditures": "22000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24000", "cashflowFromInvestment": "19334000", "stockBasedCompensation": "1474000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 108000, "cost_of_revenue": 567000, "gross_profit": -567000, "research_and_development": 3940000, "selling_general_admin": 4001000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11444000, "depreciation_amortisation": 26000, "ebitda": -11418000, "interest_expense": 919000, "interest_income": null, "other_non_operating": null, "pretax_income": -12363000, "tax_provision": -65000, "effective_tax_rate": null, "net_income": -12363000, "net_income_continuing_ops": -12363000, "net_income_to_common": -12363000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25314000, "short_term_investments": 44381000, "net_receivables": 2391000, "inventory": 0, "other_current_assets": null, "total_current_assets": 73926000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1573000, "total_assets": 75499000, "short_term_debt": 571000, "accounts_payable": 1932000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8126000, "long_term_debt": 53352000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 54226000, "total_liabilities": 62352000, "total_debt": 53923000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -367545000, "total_equity": 13147000, "shares_outstanding": 62210702, "operating_cash_flow": -6843000, "stock_based_compensation": 1474000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 19334000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 24000, "free_cash_flow": -6821000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11444000", "ebitda": "-11418000", "netIncome": "-12363000", "grossProfit": "-567000", "depreciation": "None", "totalRevenue": "108000", "costOfRevenue": "567000", "interestIncome": "904000", "incomeBeforeTax": "-12363000", "interestExpense": "919000", "operatingIncome": "-12348000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-65000", "reportedCurrency": "USD", "netInterestIncome": "-15000", "nonInterestIncome": "None", "operatingExpenses": "12348000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3940000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "567000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26000", "sellingGeneralAndAdministrative": "4001000", "netIncomeFromContinuingOperations": "-12363000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "288048000", "currentDebt": "None", "investments": "None", "totalAssets": "75499000", "longTermDebt": "53352000", "shortTermDebt": "571000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-367545000", "totalLiabilities": "62352000", "otherCurrentAssets": "1840000", "totalCurrentAssets": "73926000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "44381000", "currentNetReceivables": "2391000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1573000", "currentAccountsPayable": "1932000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "54797000", "totalShareholderEquity": "13147000", "capitalLeaseObligations": "1445000", "otherCurrentLiabilities": "5623000", "totalCurrentLiabilities": "8126000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "54226000", "cashAndShortTermInvestments": "25314000", "commonStockSharesOutstanding": "62210702", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25314000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12363000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6843000", "capitalExpenditures": "22000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24000", "cashflowFromInvestment": "19334000", "stockBasedCompensation": "1474000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:55.024175+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 25000, "gross_profit": -25000, "ebit": -8536000, "ebitda": -8511000, "pretax_income": -9439000, "tax_provision": null, "net_income": -9439000, "net_income_to_common": -9439000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12799000, "total_current_assets": 80990000, "total_assets": 82706000, "short_term_debt": 582000, "long_term_debt": 52434000, "total_debt": 53016000, "total_liabilities": 58694000, "total_equity": 24012000, "shares_outstanding": 66190302, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7018000, "capital_expenditure": 4000, "free_cash_flow": -7014000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 120892, "ticker_id": 7142, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:55.024175+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8536000", "ebitda": "-8511000", "netIncome": "-9439000", "grossProfit": "-25000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "25000", "interestIncome": "1080000", "incomeBeforeTax": "-9439000", "interestExpense": "903000", "operatingIncome": "-9616000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "177000", "nonInterestIncome": "None", "operatingExpenses": "9616000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3963000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25000", "sellingGeneralAndAdministrative": "3742000", "netIncomeFromContinuingOperations": "-9439000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "288006000", "currentDebt": "None", "investments": "None", "totalAssets": "82706000", "longTermDebt": "52434000", "shortTermDebt": "582000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-355182000", "totalLiabilities": "58694000", "otherCurrentAssets": "2523000", "totalCurrentAssets": "80990000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "63620000", "currentNetReceivables": "2048000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1716000", "currentAccountsPayable": "1631000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "54018000", "totalShareholderEquity": "24012000", "capitalLeaseObligations": "1584000", "otherCurrentLiabilities": "3045000", "totalCurrentLiabilities": "5258000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "53436000", "cashAndShortTermInvestments": "12799000", "commonStockSharesOutstanding": "66190302", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12799000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9439000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7018000", "capitalExpenditures": "4000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "74000", "cashflowFromInvestment": "6481000", "stockBasedCompensation": "1399000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "251000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 25000, "gross_profit": -25000, "research_and_development": 3963000, "selling_general_admin": 3742000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8536000, "depreciation_amortisation": 25000, "ebitda": -8511000, "interest_expense": 903000, "interest_income": null, "other_non_operating": null, "pretax_income": -9439000, "tax_provision": null, "effective_tax_rate": null, "net_income": -9439000, "net_income_continuing_ops": -9439000, "net_income_to_common": -9439000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12799000, "short_term_investments": 63620000, "net_receivables": 2048000, "inventory": null, "other_current_assets": null, "total_current_assets": 80990000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1716000, "total_assets": 82706000, "short_term_debt": 582000, "accounts_payable": 1631000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5258000, "long_term_debt": 52434000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 53436000, "total_liabilities": 58694000, "total_debt": 53016000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -355182000, "total_equity": 24012000, "shares_outstanding": 66190302, "operating_cash_flow": -7018000, "stock_based_compensation": 1399000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6481000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 74000, "free_cash_flow": -7014000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8536000", "ebitda": "-8511000", "netIncome": "-9439000", "grossProfit": "-25000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "25000", "interestIncome": "1080000", "incomeBeforeTax": "-9439000", "interestExpense": "903000", "operatingIncome": "-9616000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "177000", "nonInterestIncome": "None", "operatingExpenses": "9616000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3963000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25000", "sellingGeneralAndAdministrative": "3742000", "netIncomeFromContinuingOperations": "-9439000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "288006000", "currentDebt": "None", "investments": "None", "totalAssets": "82706000", "longTermDebt": "52434000", "shortTermDebt": "582000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-355182000", "totalLiabilities": "58694000", "otherCurrentAssets": "2523000", "totalCurrentAssets": "80990000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "63620000", "currentNetReceivables": "2048000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1716000", "currentAccountsPayable": "1631000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "54018000", "totalShareholderEquity": "24012000", "capitalLeaseObligations": "1584000", "otherCurrentLiabilities": "3045000", "totalCurrentLiabilities": "5258000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "53436000", "cashAndShortTermInvestments": "12799000", "commonStockSharesOutstanding": "66190302", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12799000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9439000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7018000", "capitalExpenditures": "4000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "74000", "cashflowFromInvestment": "6481000", "stockBasedCompensation": "1399000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "251000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:55.024175+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 26000, "gross_profit": -26000, "ebit": -8476000, "ebitda": -8450000, "pretax_income": -9363000, "tax_provision": -65000, "net_income": -9363000, "net_income_to_common": -9363000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13262000, "total_current_assets": 87359000, "total_assets": 89232000, "short_term_debt": 567000, "long_term_debt": 51531000, "total_debt": 52098000, "total_liabilities": 57254000, "total_equity": 31978000, "shares_outstanding": 66165460, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6053000, "capital_expenditure": 7000, "free_cash_flow": -6046000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 120893, "ticker_id": 7142, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:55.024175+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8476000", "ebitda": "-8450000", "netIncome": "-9363000", "grossProfit": "-26000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "26000", "interestIncome": "1186000", "incomeBeforeTax": "-9363000", "interestExpense": "887000", "operatingIncome": "-9662000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-65000", "reportedCurrency": "USD", "netInterestIncome": "299000", "nonInterestIncome": "None", "operatingExpenses": "9662000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2815000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26000", "sellingGeneralAndAdministrative": "5046000", "netIncomeFromContinuingOperations": "-9363000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "287932000", "currentDebt": "None", "investments": "None", "totalAssets": "89232000", "longTermDebt": "51531000", "shortTermDebt": "567000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-345743000", "totalLiabilities": "57254000", "otherCurrentAssets": "1713000", "totalCurrentAssets": "87359000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "69991000", "currentNetReceivables": "2393000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1873000", "currentAccountsPayable": "749000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "53254000", "totalShareholderEquity": "31978000", "capitalLeaseObligations": "1723000", "otherCurrentLiabilities": "3251000", "totalCurrentLiabilities": "4567000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "52687000", "cashAndShortTermInvestments": "13262000", "commonStockSharesOutstanding": "66165460", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13262000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9363000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6053000", "capitalExpenditures": "7000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-298000", "cashflowFromInvestment": "9482000", "stockBasedCompensation": "1391000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-251000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 26000, "gross_profit": -26000, "research_and_development": 2815000, "selling_general_admin": 5046000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8476000, "depreciation_amortisation": 26000, "ebitda": -8450000, "interest_expense": 887000, "interest_income": null, "other_non_operating": null, "pretax_income": -9363000, "tax_provision": -65000, "effective_tax_rate": null, "net_income": -9363000, "net_income_continuing_ops": -9363000, "net_income_to_common": -9363000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13262000, "short_term_investments": 69991000, "net_receivables": 2393000, "inventory": null, "other_current_assets": null, "total_current_assets": 87359000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1873000, "total_assets": 89232000, "short_term_debt": 567000, "accounts_payable": 749000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4567000, "long_term_debt": 51531000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 52687000, "total_liabilities": 57254000, "total_debt": 52098000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -345743000, "total_equity": 31978000, "shares_outstanding": 66165460, "operating_cash_flow": -6053000, "stock_based_compensation": 1391000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 9482000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -298000, "free_cash_flow": -6046000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8476000", "ebitda": "-8450000", "netIncome": "-9363000", "grossProfit": "-26000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "26000", "interestIncome": "1186000", "incomeBeforeTax": "-9363000", "interestExpense": "887000", "operatingIncome": "-9662000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-65000", "reportedCurrency": "USD", "netInterestIncome": "299000", "nonInterestIncome": "None", "operatingExpenses": "9662000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2815000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26000", "sellingGeneralAndAdministrative": "5046000", "netIncomeFromContinuingOperations": "-9363000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "287932000", "currentDebt": "None", "investments": "None", "totalAssets": "89232000", "longTermDebt": "51531000", "shortTermDebt": "567000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-345743000", "totalLiabilities": "57254000", "otherCurrentAssets": "1713000", "totalCurrentAssets": "87359000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "69991000", "currentNetReceivables": "2393000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1873000", "currentAccountsPayable": "749000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "53254000", "totalShareholderEquity": "31978000", "capitalLeaseObligations": "1723000", "otherCurrentLiabilities": "3251000", "totalCurrentLiabilities": "4567000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "52687000", "cashAndShortTermInvestments": "13262000", "commonStockSharesOutstanding": "66165460", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13262000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9363000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6053000", "capitalExpenditures": "7000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-298000", "cashflowFromInvestment": "9482000", "stockBasedCompensation": "1391000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-251000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:55.024175+00:00", "is_restated": false, "income_statement": { "revenue": -868002, "cost_of_revenue": 532000, "gross_profit": -532000, "ebit": -9482000, "ebitda": -9454000, "pretax_income": -10354000, "tax_provision": -74000, "net_income": -10354000, "net_income_to_common": -10354000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10131000, "total_current_assets": 93967000, "total_assets": 96001000, "short_term_debt": 555000, "long_term_debt": 50644000, "total_debt": 51199000, "total_liabilities": 56080000, "total_equity": 39921000, "shares_outstanding": 50155111, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8934000, "capital_expenditure": 31000, "free_cash_flow": -8903000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 120894, "ticker_id": 7142, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:55.024175+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9482000", "ebitda": "-9454000", "netIncome": "-10354000", "grossProfit": "-532000", "depreciation": "None", "totalRevenue": "-868002", "costOfRevenue": "532000", "interestIncome": "994000", "incomeBeforeTax": "-10354000", "interestExpense": "872000", "operatingIncome": "-10476000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-74000", "reportedCurrency": "USD", "netInterestIncome": "122000", "nonInterestIncome": "None", "operatingExpenses": "10476000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3639000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "532000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28000", "sellingGeneralAndAdministrative": "3953000", "netIncomeFromContinuingOperations": "-10354000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "287879000", "currentDebt": "None", "investments": "None", "totalAssets": "96001000", "longTermDebt": "50644000", "shortTermDebt": "555000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-336380000", "totalLiabilities": "56080000", "otherCurrentAssets": "2362000", "totalCurrentAssets": "93967000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "79350000", "currentNetReceivables": "2124000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2034000", "currentAccountsPayable": "1727000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "52505000", "totalShareholderEquity": "39921000", "capitalLeaseObligations": "1861000", "otherCurrentLiabilities": "1848000", "totalCurrentLiabilities": "4130000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "51950000", "cashAndShortTermInvestments": "10131000", "commonStockSharesOutstanding": "50155111", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10131000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10354000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-1", "operatingCashflow": "-8934000", "capitalExpenditures": "31000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "32319000", "cashflowFromInvestment": "-27014000", "stockBasedCompensation": "1512000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -868002, "cost_of_revenue": 532000, "gross_profit": -532000, "research_and_development": 3639000, "selling_general_admin": 3953000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9482000, "depreciation_amortisation": 28000, "ebitda": -9454000, "interest_expense": 872000, "interest_income": null, "other_non_operating": null, "pretax_income": -10354000, "tax_provision": -74000, "effective_tax_rate": null, "net_income": -10354000, "net_income_continuing_ops": -10354000, "net_income_to_common": -10354000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10131000, "short_term_investments": 79350000, "net_receivables": 2124000, "inventory": null, "other_current_assets": null, "total_current_assets": 93967000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2034000, "total_assets": 96001000, "short_term_debt": 555000, "accounts_payable": 1727000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4130000, "long_term_debt": 50644000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 51950000, "total_liabilities": 56080000, "total_debt": 51199000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -336380000, "total_equity": 39921000, "shares_outstanding": 50155111, "operating_cash_flow": -8934000, "stock_based_compensation": 1512000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27014000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 32319000, "free_cash_flow": -8903000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9482000", "ebitda": "-9454000", "netIncome": "-10354000", "grossProfit": "-532000", "depreciation": "None", "totalRevenue": "-868002", "costOfRevenue": "532000", "interestIncome": "994000", "incomeBeforeTax": "-10354000", "interestExpense": "872000", "operatingIncome": "-10476000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-74000", "reportedCurrency": "USD", "netInterestIncome": "122000", "nonInterestIncome": "None", "operatingExpenses": "10476000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3639000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "532000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28000", "sellingGeneralAndAdministrative": "3953000", "netIncomeFromContinuingOperations": "-10354000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "287879000", "currentDebt": "None", "investments": "None", "totalAssets": "96001000", "longTermDebt": "50644000", "shortTermDebt": "555000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-336380000", "totalLiabilities": "56080000", "otherCurrentAssets": "2362000", "totalCurrentAssets": "93967000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "79350000", "currentNetReceivables": "2124000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2034000", "currentAccountsPayable": "1727000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "52505000", "totalShareholderEquity": "39921000", "capitalLeaseObligations": "1861000", "otherCurrentLiabilities": "1848000", "totalCurrentLiabilities": "4130000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "51950000", "cashAndShortTermInvestments": "10131000", "commonStockSharesOutstanding": "50155111", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10131000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10354000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-1", "operatingCashflow": "-8934000", "capitalExpenditures": "31000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "32319000", "cashflowFromInvestment": "-27014000", "stockBasedCompensation": "1512000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:55.024175+00:00", "is_restated": false, "income_statement": { "revenue": -868002, "cost_of_revenue": 532000, "gross_profit": -1400002, "ebit": -13385812, "ebitda": -13342000, "pretax_income": -13685000, "tax_provision": -74000, "net_income": -13611000, "net_income_to_common": -13611000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13760000, "total_current_assets": 73032000, "total_assets": 75226000, "short_term_debt": 546000, "long_term_debt": 49772000, "total_debt": 50318000, "total_liabilities": 58455000, "total_equity": 16771000, "shares_outstanding": 33483111, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9221852, "capital_expenditure": 29645, "free_cash_flow": -9192207, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 120895, "ticker_id": 7142, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:55.024175+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13385812", "ebitda": "-13342000", "netIncome": "-13611000", "grossProfit": "-1400002", "depreciation": "None", "totalRevenue": "-868002", "costOfRevenue": "532000", "interestIncome": "1046000", "incomeBeforeTax": "-13685000", "interestExpense": "857000", "operatingIncome": "-13874000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-74000", "reportedCurrency": "USD", "netInterestIncome": "189000", "nonInterestIncome": "None", "operatingExpenses": "13342000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5434000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "532000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43812", "sellingGeneralAndAdministrative": "3371000", "netIncomeFromContinuingOperations": "-13611000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "260504000", "currentDebt": "None", "investments": "None", "totalAssets": "75226000", "longTermDebt": "49772000", "shortTermDebt": "546000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-326026000", "totalLiabilities": "58455000", "otherCurrentAssets": "3178000", "totalCurrentAssets": "73032000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "52243000", "currentNetReceivables": "3851000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2194000", "currentAccountsPayable": "3981000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "51775000", "totalShareholderEquity": "16771000", "capitalLeaseObligations": "2003000", "otherCurrentLiabilities": "2699000", "totalCurrentLiabilities": "7226000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "51229000", "cashAndShortTermInvestments": "13760000", "commonStockSharesOutstanding": "33483111", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13760000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13611000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1", "operatingCashflow": "-9221852", "capitalExpenditures": "29645", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1877000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "532000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -868002, "cost_of_revenue": 532000, "gross_profit": -1400002, "research_and_development": 5434000, "selling_general_admin": 3371000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13385812, "depreciation_amortisation": 43812, "ebitda": -13342000, "interest_expense": 857000, "interest_income": null, "other_non_operating": null, "pretax_income": -13685000, "tax_provision": -74000, "effective_tax_rate": null, "net_income": -13611000, "net_income_continuing_ops": -13611000, "net_income_to_common": -13611000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13760000, "short_term_investments": 52243000, "net_receivables": 3851000, "inventory": null, "other_current_assets": null, "total_current_assets": 73032000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2194000, "total_assets": 75226000, "short_term_debt": 546000, "accounts_payable": 3981000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7226000, "long_term_debt": 49772000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 51229000, "total_liabilities": 58455000, "total_debt": 50318000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -326026000, "total_equity": 16771000, "shares_outstanding": 33483111, "operating_cash_flow": -9221852, "stock_based_compensation": 1877000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29645, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1000, "free_cash_flow": -9192207, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13385812", "ebitda": "-13342000", "netIncome": "-13611000", "grossProfit": "-1400002", "depreciation": "None", "totalRevenue": "-868002", "costOfRevenue": "532000", "interestIncome": "1046000", "incomeBeforeTax": "-13685000", "interestExpense": "857000", "operatingIncome": "-13874000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-74000", "reportedCurrency": "USD", "netInterestIncome": "189000", "nonInterestIncome": "None", "operatingExpenses": "13342000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5434000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "532000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43812", "sellingGeneralAndAdministrative": "3371000", "netIncomeFromContinuingOperations": "-13611000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "260504000", "currentDebt": "None", "investments": "None", "totalAssets": "75226000", "longTermDebt": "49772000", "shortTermDebt": "546000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-326026000", "totalLiabilities": "58455000", "otherCurrentAssets": "3178000", "totalCurrentAssets": "73032000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "52243000", "currentNetReceivables": "3851000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2194000", "currentAccountsPayable": "3981000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "51775000", "totalShareholderEquity": "16771000", "capitalLeaseObligations": "2003000", "otherCurrentLiabilities": "2699000", "totalCurrentLiabilities": "7226000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "51229000", "cashAndShortTermInvestments": "13760000", "commonStockSharesOutstanding": "33483111", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13760000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13611000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1", "operatingCashflow": "-9221852", "capitalExpenditures": "29645", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1877000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "532000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:55.024175+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 23999, "gross_profit": -23999, "ebit": -14240000, "ebitda": -14216000, "pretax_income": -15081000, "tax_provision": 1120000, "net_income": -15081000, "net_income_to_common": -15081000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9879000, "total_current_assets": 84797000, "total_assets": 87116000, "short_term_debt": 530000, "long_term_debt": 48915000, "total_debt": 49445000, "total_liabilities": 58612000, "total_equity": 28504000, "shares_outstanding": 42973160, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12160000, "capital_expenditure": 18000, "free_cash_flow": -12142000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 120897, "ticker_id": 7142, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:55.024175+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14240000", "ebitda": "-14216000", "netIncome": "-15081000", "grossProfit": "-23999", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "23999", "interestIncome": "1120000", "incomeBeforeTax": "-15081000", "interestExpense": "841000", "operatingIncome": "-15360000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1120000", "reportedCurrency": "USD", "netInterestIncome": "279000", "nonInterestIncome": "None", "operatingExpenses": "15360000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6721000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24000", "sellingGeneralAndAdministrative": "4227000", "netIncomeFromContinuingOperations": "-15081000" }, "balance": { "goodwill": "None", "inventory": "-569000", "commonStock": "260502000", "currentDebt": "None", "investments": "None", "totalAssets": "87116000", "longTermDebt": "48915000", "shortTermDebt": "530000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-312415000", "totalLiabilities": "58612000", "otherCurrentAssets": "9051000", "totalCurrentAssets": "84797000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "65867000", "currentNetReceivables": "2090000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2319000", "currentAccountsPayable": "1855000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2319000", "shortLongTermDebtTotal": "51028000", "totalShareholderEquity": "28504000", "capitalLeaseObligations": "2113000", "otherCurrentLiabilities": "5729000", "totalCurrentLiabilities": "8114000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "50498000", "cashAndShortTermInvestments": "9879000", "commonStockSharesOutstanding": "42973160", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9879000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15081000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-785477", "operatingCashflow": "-12160000", "capitalExpenditures": "18000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "305000", "cashflowFromInvestment": "-10857000", "stockBasedCompensation": "2872000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 23999, "gross_profit": -23999, "research_and_development": 6721000, "selling_general_admin": 4227000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14240000, "depreciation_amortisation": 24000, "ebitda": -14216000, "interest_expense": 841000, "interest_income": null, "other_non_operating": null, "pretax_income": -15081000, "tax_provision": 1120000, "effective_tax_rate": null, "net_income": -15081000, "net_income_continuing_ops": -15081000, "net_income_to_common": -15081000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9879000, "short_term_investments": 65867000, "net_receivables": 2090000, "inventory": -569000, "other_current_assets": null, "total_current_assets": 84797000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2319000, "total_assets": 87116000, "short_term_debt": 530000, "accounts_payable": 1855000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8114000, "long_term_debt": 48915000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 50498000, "total_liabilities": 58612000, "total_debt": 49445000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -312415000, "total_equity": 28504000, "shares_outstanding": 42973160, "operating_cash_flow": -12160000, "stock_based_compensation": 2872000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10857000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 305000, "free_cash_flow": -12142000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14240000", "ebitda": "-14216000", "netIncome": "-15081000", "grossProfit": "-23999", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "23999", "interestIncome": "1120000", "incomeBeforeTax": "-15081000", "interestExpense": "841000", "operatingIncome": "-15360000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1120000", "reportedCurrency": "USD", "netInterestIncome": "279000", "nonInterestIncome": "None", "operatingExpenses": "15360000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6721000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24000", "sellingGeneralAndAdministrative": "4227000", "netIncomeFromContinuingOperations": "-15081000" }, "balance": { "goodwill": "None", "inventory": "-569000", "commonStock": "260502000", "currentDebt": "None", "investments": "None", "totalAssets": "87116000", "longTermDebt": "48915000", "shortTermDebt": "530000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-312415000", "totalLiabilities": "58612000", "otherCurrentAssets": "9051000", "totalCurrentAssets": "84797000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "65867000", "currentNetReceivables": "2090000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2319000", "currentAccountsPayable": "1855000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2319000", "shortLongTermDebtTotal": "51028000", "totalShareholderEquity": "28504000", "capitalLeaseObligations": "2113000", "otherCurrentLiabilities": "5729000", "totalCurrentLiabilities": "8114000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "50498000", "cashAndShortTermInvestments": "9879000", "commonStockSharesOutstanding": "42973160", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9879000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15081000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-785477", "operatingCashflow": "-12160000", "capitalExpenditures": "18000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "305000", "cashflowFromInvestment": "-10857000", "stockBasedCompensation": "2872000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:55.024175+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 24000, "gross_profit": -24000, "ebit": -15223000, "ebitda": -15199000, "pretax_income": -16043000, "tax_provision": 1213000, "net_income": -16043000, "net_income_to_common": -16043000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32591000, "total_current_assets": 94566000, "total_assets": 97019000, "short_term_debt": 522000, "long_term_debt": 48073000, "total_debt": 48595000, "total_liabilities": 56611000, "total_equity": 40408000, "shares_outstanding": 42937036, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10564000, "capital_expenditure": 31000, "free_cash_flow": -10533000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 120898, "ticker_id": 7142, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:55.024175+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15223000", "ebitda": "-15199000", "netIncome": "-16043000", "grossProfit": "-24000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "24000", "interestIncome": "1213000", "incomeBeforeTax": "-16043000", "interestExpense": "820000", "operatingIncome": "-16436000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1213000", "reportedCurrency": "USD", "netInterestIncome": "393000", "nonInterestIncome": "None", "operatingExpenses": "16436000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8622000", "otherNonOperatingIncome": "1213000", "costofGoodsAndServicesSold": "24000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24000", "sellingGeneralAndAdministrative": "4445000", "netIncomeFromContinuingOperations": "-16043000" }, "balance": { "goodwill": "None", "inventory": "-483000", "commonStock": "260168000", "currentDebt": "None", "investments": "None", "totalAssets": "97019000", "longTermDebt": "48073000", "shortTermDebt": "522000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-297334000", "totalLiabilities": "56611000", "otherCurrentAssets": "6975000", "totalCurrentAssets": "94566000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "55000000", "currentNetReceivables": "1575000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2453000", "currentAccountsPayable": "2397000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "278000", "shortLongTermDebtTotal": "50324000", "totalShareholderEquity": "40408000", "capitalLeaseObligations": "2251000", "otherCurrentLiabilities": "3890000", "totalCurrentLiabilities": "6809000", "otherNonCurrentLiabilities": "1729000", "totalNonCurrentLiabilities": "49802000", "cashAndShortTermInvestments": "32591000", "commonStockSharesOutstanding": "42937036", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "32591000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16043000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-2088992", "operatingCashflow": "-10564000", "capitalExpenditures": "31000", "changeInReceivables": "-398000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2767000", "cashflowFromInvestment": "-28031000", "stockBasedCompensation": "2492000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-41362000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "23000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 24000, "gross_profit": -24000, "research_and_development": 8622000, "selling_general_admin": 4445000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15223000, "depreciation_amortisation": 24000, "ebitda": -15199000, "interest_expense": 820000, "interest_income": null, "other_non_operating": null, "pretax_income": -16043000, "tax_provision": 1213000, "effective_tax_rate": null, "net_income": -16043000, "net_income_continuing_ops": -16043000, "net_income_to_common": -16043000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32591000, "short_term_investments": 55000000, "net_receivables": 1575000, "inventory": -483000, "other_current_assets": null, "total_current_assets": 94566000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2453000, "total_assets": 97019000, "short_term_debt": 522000, "accounts_payable": 2397000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6809000, "long_term_debt": 48073000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 49802000, "total_liabilities": 56611000, "total_debt": 48595000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -297334000, "total_equity": 40408000, "shares_outstanding": 42937036, "operating_cash_flow": -10564000, "stock_based_compensation": 2492000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28031000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2767000, "free_cash_flow": -10533000, "net_change_in_cash": -41362000 }, "raw_data": { "income": { "ebit": "-15223000", "ebitda": "-15199000", "netIncome": "-16043000", "grossProfit": "-24000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "24000", "interestIncome": "1213000", "incomeBeforeTax": "-16043000", "interestExpense": "820000", "operatingIncome": "-16436000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1213000", "reportedCurrency": "USD", "netInterestIncome": "393000", "nonInterestIncome": "None", "operatingExpenses": "16436000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8622000", "otherNonOperatingIncome": "1213000", "costofGoodsAndServicesSold": "24000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24000", "sellingGeneralAndAdministrative": "4445000", "netIncomeFromContinuingOperations": "-16043000" }, "balance": { "goodwill": "None", "inventory": "-483000", "commonStock": "260168000", "currentDebt": "None", "investments": "None", "totalAssets": "97019000", "longTermDebt": "48073000", "shortTermDebt": "522000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-297334000", "totalLiabilities": "56611000", "otherCurrentAssets": "6975000", "totalCurrentAssets": "94566000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "55000000", "currentNetReceivables": "1575000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2453000", "currentAccountsPayable": "2397000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "278000", "shortLongTermDebtTotal": "50324000", "totalShareholderEquity": "40408000", "capitalLeaseObligations": "2251000", "otherCurrentLiabilities": "3890000", "totalCurrentLiabilities": "6809000", "otherNonCurrentLiabilities": "1729000", "totalNonCurrentLiabilities": "49802000", "cashAndShortTermInvestments": "32591000", "commonStockSharesOutstanding": "42937036", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "32591000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16043000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-2088992", "operatingCashflow": "-10564000", "capitalExpenditures": "31000", "changeInReceivables": "-398000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2767000", "cashflowFromInvestment": "-28031000", "stockBasedCompensation": "2492000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-41362000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "23000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }