{ "ticker": { "uuid": "999383f7-d68e-415c-8ad7-36d839d323a9", "symbol": "AIM", "name": "Ai-Media Technologies Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Communication Services", "industry": "Entertainment", "page_url": "https://sharemaestro.com/factors/ticker/999383f7-d68e-415c-8ad7-36d839d323a9/", "api_url": "https://sharemaestro.com/factors/api/tickers/999383f7-d68e-415c-8ad7-36d839d323a9/" }, "ticker_metadata": { "id": 22076, "uuid": "999383f7-d68e-415c-8ad7-36d839d323a9", "symbol": "AIM", "name": "Ai-Media Technologies Limited", "asset_type": "equity", "market_cap": 44168916, "stock_exchange_id": 9, "industry": "Entertainment", "sector": "Communication Services", "description": "Ai-Media Technologies Limited provides captioning, transcription, and translation products and services in Australia, New Zealand, Singapore, Malaysia, North America, and the United Kingdom. It offers LEXI AI-Powered Captioning Tool Kit, an automatic captioning solution that offers captioning, translation, archiving and search, and disaster recovery solutions. The company also provides caption delivery solutions, including IP video and SDI caption encoders; caption display solutions, such as LEXI viewer and Ai-Live; captioning services, which includes LEXI recorded and text live automatic captioning, human captioning, and translation solutions; and iCap Cloud Network, a caption delivery network. It offers solutions for broadcast and media, corporate, government, sports events and venues, events, and education applications. The company was formerly known as Access Innovation Holdings Limited and changed its name to Ai-Media Technologies Limited in June 2021. The company was founded in 2003 and is based in Chatswood, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "999383f7-d68e-415c-8ad7-36d839d323a9", "symbol": "AIM", "name": "Ai-Media Technologies Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Communication Services", "industry": "Entertainment", "page_url": "https://sharemaestro.com/factors/ticker/999383f7-d68e-415c-8ad7-36d839d323a9/", "api_url": "https://sharemaestro.com/factors/api/tickers/999383f7-d68e-415c-8ad7-36d839d323a9/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.5, "value": 0.93, "quality": 0.11, "momentum": 0.01, "coverage": 0.758, "confidence": 0.227, "delta": null }, "headline_factors": { "price": 0.21, "market_cap": 44168916, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.126, "shareholder_yield": 0, "roe": -0.0177, "piotroski_f_score": 3, "momentum_12_1": -0.5648, "volatility_252d": 0.7061 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2024-06-30", "financials_age_days": 707, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:36:38.133605+00:00", "batch_id": "" }, "size": { "price_close": 0.215, "market_cap": 44168916, "market_cap_usd": 44168916, "enterprise_value": 33773424, "shares_outstanding": 205436818, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.5818, "ptbv_ratio": 0.5818, "ps_ratio": 0.6668, "pcf_ratio": null, "pfcf_ratio": 18.4115, "ev_ebitda": 7.9375, "ev_ebit": null, "ev_sales": 0.5099, "ev_fcf": 14.0782, "earnings_yield": null, "fcf_yield": 0.071, "price_to_sales": 0.6668, "price_to_book": 0.5818, "price_to_cashflow": null, "ebitda_to_ev": 0.126, "sales_yield": 1.9612 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.9701, "operating_margin": -0.0045, "net_margin": -0.0202, "ebitda_margin": 0.0642, "fcf_margin": 0.0362, "roe": -0.0177, "roa": -0.0144, "roic": -0.0034, "roc_greenblatt": null, "asset_turnover": 0.7111, "cash_conversion": -1.789, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.1264, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.6899, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -2.4432, "debt_to_assets": 0.0057, "interest_coverage": -2.1217, "current_ratio": 1.8969, "quick_ratio": 1.8969, "net_debt": -10395492, "local_beta": 1.742, "volatility_252d": 0.7061, "volatility_60d": 1.5606, "max_drawdown_12m": -0.764, "risk_adjusted_momentum": -0.8 }, "growth": { "revenue_growth_1y": 0.0723, "revenue_growth_3y_cagr": 0.1082, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.0924, "book_value_growth_1y": -0.0184, "revenue_growth": 0.0723, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0851, "price_return_3m": -0.2037, "price_return_6m": -0.7278, "price_return_9m": -0.6261, "price_return_12m": -0.6019, "price_return_12m_ex1m": -0.5648, "momentum_6m": -0.7278, "momentum_12m": -0.6019, "momentum_12_1": -0.5648, "distance_from_52w_high": -0.7584, "distance_from_52w_low": 0.0238, "relative_strength": -0.6147 }, "raw_ttm": { "revenue_ttm": 66236058, "gross_profit_ttm": 64252381, "ebit_ttm": -298618, "ebitda_ttm": 4254937, "net_income_ttm": -1340996, "eps_diluted_ttm": -0.0065, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -1167428, "fcf_ttm": 2398986, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 140747, "cash_and_equivalents": 10927978, "total_current_assets": 26759422, "total_current_liabilities": 14106642, "net_ppe": null, "total_assets": 93139500, "total_debt": 532486, "total_equity": 75912603, "net_working_capital": 1724802, "book_value_per_share": 0.3695, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.3695 }, "ranks": { "universe_ticker_count": 570, "rank_pe": 50, "rank_pb": 9, "rank_ptbv": 9, "rank_ps": 19, "rank_pcf": 50, "rank_ev_ebitda": 36, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 28, "rank_dividend_yield": 68, "rank_shareholder_yield": 67, "rank_total_yield": 74, "rank_roe": 77, "rank_roc": 50, "rank_roic": 76, "rank_gross_margin": 23, "rank_fcf_margin": 62, "rank_piotroski": 51, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 97, "rank_momentum_12m_ex1m": 97, "rank_relative_strength": 97 }, "composites": { "value_composite": 7, "quality_composite": 89, "momentum_composite": 99, "growth_composite": 22, "yield_composite": 90, "svqf_composite": 17, "vc1_composite": 6, "vc2_composite": 9, "vc3_composite": 10, "trending_value_composite": 98, "overall_composite": 50, "quality_value_composite": 0.3198, "os_score": 0.5, "value_percentile": 0.93, "quality_percentile": 0.11, "momentum_percentile": 0.01, "factor_coverage": 0.758, "signal_confidence": 0.227, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 86, "all_cap_buyback_rank": 18, "small_cap_core_rank": 15, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": 98, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9479, "ticker_id": 22076, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2024-06-30", "financials_age_days": 707, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:36:38.133605+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.215, "market_cap": 44168916, "market_cap_usd": 44168916, "enterprise_value": 33773424, "shares_outstanding": 205436818, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.58183904, "ptbv_ratio": 0.58183904, "ps_ratio": 0.66684095, "pcf_ratio": null, "pfcf_ratio": 18.41149386, "ev_ebitda": 7.93746746, "ev_ebit": null, "ev_sales": 0.50989484, "ev_fcf": 14.07820804, "earnings_yield": null, "fcf_yield": 0.07103177, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.9700514, "operating_margin": -0.00450839, "net_margin": -0.02024571, "ebitda_margin": 0.06423898, "fcf_margin": 0.03621873, "roe": -0.017665, "roa": -0.01439772, "roic": -0.0034184, "roc_greenblatt": null, "asset_turnover": 0.71114895, "cash_conversion": -1.78895836, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -2.44316003, "debt_to_assets": 0.00571708, "interest_coverage": -2.12166512, "current_ratio": 1.89693777, "quick_ratio": 1.89693777, "net_debt": -10395492, "revenue_growth_1y": 0.07230198, "revenue_growth_3y_cagr": 0.10823941, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.09239861, "book_value_growth_1y": -0.0183561, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.12639, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08510638, "price_return_3m": -0.2037037, "price_return_6m": -0.7278481, "price_return_9m": -0.62608696, "price_return_12m": -0.60185185, "price_return_12m_ex1m": -0.56481481, "distance_from_52w_high": -0.75842697, "distance_from_52w_low": 0.02380952, "relative_strength": -0.61469864, "local_beta": 1.742, "volatility_252d": 0.706053, "volatility_60d": 1.56056, "max_drawdown_12m": -0.76404494, "revenue_ttm": 66236058, "gross_profit_ttm": 64252381, "ebit_ttm": -298618, "ebitda_ttm": 4254937, "net_income_ttm": -1340996, "eps_diluted_ttm": -0.00652753, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -1167428, "fcf_ttm": 2398986, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 140747, "cash_and_equivalents": 10927978, "total_current_assets": 26759422, "total_current_liabilities": 14106642, "net_ppe": null, "total_assets": 93139500, "total_debt": 532486, "total_equity": 75912603, "net_working_capital": 1724802, "book_value_per_share": 0.369518, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.369518, "universe_ticker_count": 570, "sector": "Communication Services", "rank_pe": 50, "rank_pb": 9, "rank_ptbv": 9, "rank_ps": 19, "rank_pcf": 50, "rank_ev_ebitda": 36, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 28, "rank_dividend_yield": 68, "rank_shareholder_yield": 67, "rank_total_yield": 74, "rank_roe": 77, "rank_roc": 50, "rank_roic": 76, "rank_gross_margin": 23, "rank_fcf_margin": 62, "rank_piotroski": 51, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 97, "rank_momentum_12m_ex1m": 97, "rank_relative_strength": 97, "value_composite": 7, "quality_composite": 89, "momentum_composite": 99, "growth_composite": 22, "yield_composite": 90, "svqf_composite": 17, "vc1_composite": 6, "vc2_composite": 9, "vc3_composite": 10, "trending_value_composite": 98, "overall_composite": 50, "factor_coverage": 0.758, "signal_confidence": 0.227, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 86, "all_cap_buyback_rank": 18, "small_cap_core_rank": 15, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.21, "os": 0.5, "value": 0.93, "quality": 0.11, "momentum": 0.01, "confidence": 0.227, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0177, "momentum_12_1": -0.5648, "complete_fields": { "id": 9479, "ticker_id": 22076, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2024-06-30", "financials_age_days": 707, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:36:38.133605+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.215, "market_cap": 44168916, "market_cap_usd": 44168916, "enterprise_value": 33773424, "shares_outstanding": 205436818, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.58183904, "ptbv_ratio": 0.58183904, "ps_ratio": 0.66684095, "pcf_ratio": null, "pfcf_ratio": 18.41149386, "ev_ebitda": 7.93746746, "ev_ebit": null, "ev_sales": 0.50989484, "ev_fcf": 14.07820804, "earnings_yield": null, "fcf_yield": 0.07103177, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.9700514, "operating_margin": -0.00450839, "net_margin": -0.02024571, "ebitda_margin": 0.06423898, "fcf_margin": 0.03621873, "roe": -0.017665, "roa": -0.01439772, "roic": -0.0034184, "roc_greenblatt": null, "asset_turnover": 0.71114895, "cash_conversion": -1.78895836, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -2.44316003, "debt_to_assets": 0.00571708, "interest_coverage": -2.12166512, "current_ratio": 1.89693777, "quick_ratio": 1.89693777, "net_debt": -10395492, "revenue_growth_1y": 0.07230198, "revenue_growth_3y_cagr": 0.10823941, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.09239861, "book_value_growth_1y": -0.0183561, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.12639, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08510638, "price_return_3m": -0.2037037, "price_return_6m": -0.7278481, "price_return_9m": -0.62608696, "price_return_12m": -0.60185185, "price_return_12m_ex1m": -0.56481481, "distance_from_52w_high": -0.75842697, "distance_from_52w_low": 0.02380952, "relative_strength": -0.61469864, "local_beta": 1.742, "volatility_252d": 0.706053, "volatility_60d": 1.56056, "max_drawdown_12m": -0.76404494, "revenue_ttm": 66236058, "gross_profit_ttm": 64252381, "ebit_ttm": -298618, "ebitda_ttm": 4254937, "net_income_ttm": -1340996, "eps_diluted_ttm": -0.00652753, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -1167428, "fcf_ttm": 2398986, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 140747, "cash_and_equivalents": 10927978, "total_current_assets": 26759422, "total_current_liabilities": 14106642, "net_ppe": null, "total_assets": 93139500, "total_debt": 532486, "total_equity": 75912603, "net_working_capital": 1724802, "book_value_per_share": 0.369518, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.369518, "universe_ticker_count": 570, "sector": "Communication Services", "rank_pe": 50, "rank_pb": 9, "rank_ptbv": 9, "rank_ps": 19, "rank_pcf": 50, "rank_ev_ebitda": 36, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 28, "rank_dividend_yield": 68, "rank_shareholder_yield": 67, "rank_total_yield": 74, "rank_roe": 77, "rank_roc": 50, "rank_roic": 76, "rank_gross_margin": 23, "rank_fcf_margin": 62, "rank_piotroski": 51, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 97, "rank_momentum_12m_ex1m": 97, "rank_relative_strength": 97, "value_composite": 7, "quality_composite": 89, "momentum_composite": 99, "growth_composite": 22, "yield_composite": 90, "svqf_composite": 17, "vc1_composite": 6, "vc2_composite": 9, "vc3_composite": 10, "trending_value_composite": 98, "overall_composite": 50, "factor_coverage": 0.758, "signal_confidence": 0.227, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 86, "all_cap_buyback_rank": 18, "small_cap_core_rank": 15, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:47:15.778881+00:00", "is_restated": false, "income_statement": { "revenue": 66236058, "cost_of_revenue": 1983677, "gross_profit": 64252381, "ebit": -298618, "ebitda": 4254937, "pretax_income": null, "tax_provision": null, "net_income": -1340996, "net_income_to_common": -1340996, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10927978, "total_current_assets": 26759422, "total_assets": 93139500, "short_term_debt": null, "long_term_debt": 291206, "total_debt": 532486, "total_liabilities": null, "total_equity": 75912603, "shares_outstanding": 208814047, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -1167428, "free_cash_flow": 2398986, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 409248, "ticker_id": 22076, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:47:15.778881+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4254937", "netIncome": "-1340996", "grossProfit": "64252381", "totalRevenue": "66236058", "costOfRevenue": "1983677", "interestExpense": "140747", "operatingIncome": "-298618", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4410473" }, "balance": { "totalDebt": "532486", "totalAssets": "93139500", "longTermDebt": "291206", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "208814047", "totalCurrentAssets": "26759422", "totalShareholderEquity": "75912603", "totalCurrentLiabilities": "14106642", "propertyPlantEquipmentNet": "4852168", "cashAndShortTermInvestments": "10927978" }, "cashflow": { "freeCashFlow": "2398986", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-1167428" } }, "revenue": 66236058, "cost_of_revenue": 1983677, "gross_profit": 64252381, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -298618, "depreciation_amortisation": 4410473, "ebitda": 4254937, "interest_expense": 140747, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1340996, "net_income_continuing_ops": null, "net_income_to_common": -1340996, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10927978, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 26759422, "net_ppe": 4852168, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 93139500, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14106642, "long_term_debt": 291206, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 532486, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 75912603, "shares_outstanding": 208814047, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1167428, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2398986, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4254937", "netIncome": "-1340996", "grossProfit": "64252381", "totalRevenue": "66236058", "costOfRevenue": "1983677", "interestExpense": "140747", "operatingIncome": "-298618", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4410473" }, "balance": { "totalDebt": "532486", "totalAssets": "93139500", "longTermDebt": "291206", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "208814047", "totalCurrentAssets": "26759422", "totalShareholderEquity": "75912603", "totalCurrentLiabilities": "14106642", "propertyPlantEquipmentNet": "4852168", "cashAndShortTermInvestments": "10927978" }, "cashflow": { "freeCashFlow": "2398986", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-1167428" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:47:15.778881+00:00", "is_restated": false, "income_statement": { "revenue": 61769967, "cost_of_revenue": 551108, "gross_profit": 61218859, "ebit": -2051108, "ebitda": 3314633, "pretax_income": null, "tax_provision": null, "net_income": -4017064, "net_income_to_common": -4017064, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16982857, "total_current_assets": 30962270, "total_assets": 100797387, "short_term_debt": null, "long_term_debt": 152599, "total_debt": 345713, "total_liabilities": null, "total_equity": 77122909, "shares_outstanding": 208249132, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -1280931, "free_cash_flow": 2196072, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 409249, "ticker_id": 22076, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:47:15.778881+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3314633", "netIncome": "-4017064", "grossProfit": "61218859", "totalRevenue": "61769967", "costOfRevenue": "551108", "interestExpense": "715506", "operatingIncome": "-2051108", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4905191" }, "balance": { "totalDebt": "345713", "totalAssets": "100797387", "longTermDebt": "152599", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "208249132", "totalCurrentAssets": "30962270", "totalShareholderEquity": "77122909", "totalCurrentLiabilities": "20566743", "propertyPlantEquipmentNet": "4527336", "cashAndShortTermInvestments": "16982857" }, "cashflow": { "freeCashFlow": "2196072", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-1280931" } }, "revenue": 61769967, "cost_of_revenue": 551108, "gross_profit": 61218859, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2051108, "depreciation_amortisation": 4905191, "ebitda": 3314633, "interest_expense": 715506, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -4017064, "net_income_continuing_ops": null, "net_income_to_common": -4017064, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16982857, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 30962270, "net_ppe": 4527336, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 100797387, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20566743, "long_term_debt": 152599, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 345713, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 77122909, "shares_outstanding": 208249132, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1280931, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2196072, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3314633", "netIncome": "-4017064", "grossProfit": "61218859", "totalRevenue": "61769967", "costOfRevenue": "551108", "interestExpense": "715506", "operatingIncome": "-2051108", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4905191" }, "balance": { "totalDebt": "345713", "totalAssets": "100797387", "longTermDebt": "152599", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "208249132", "totalCurrentAssets": "30962270", "totalShareholderEquity": "77122909", "totalCurrentLiabilities": "20566743", "propertyPlantEquipmentNet": "4527336", "cashAndShortTermInvestments": "16982857" }, "cashflow": { "freeCashFlow": "2196072", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-1280931" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:47:15.778881+00:00", "is_restated": false, "income_statement": { "revenue": 59784026, "cost_of_revenue": 26915963, "gross_profit": 32868063, "ebit": -3665345, "ebitda": 1103945, "pretax_income": null, "tax_provision": null, "net_income": -4923715, "net_income_to_common": -4923715, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15184270, "total_current_assets": 29957242, "total_assets": 102648087, "short_term_debt": 145253, "long_term_debt": 331811, "total_debt": 744634, "total_liabilities": null, "total_equity": 78960817, "shares_outstanding": 207925773, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -2496171, "free_cash_flow": -602681, "dividends_paid": null, "share_repurchases": -1223397, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 409250, "ticker_id": 22076, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:47:15.778881+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1103945", "netIncome": "-4923715", "grossProfit": "32868063", "totalRevenue": "59784026", "costOfRevenue": "26915963", "interestExpense": "1352717", "operatingIncome": "-3665345", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4452673" }, "balance": { "totalDebt": "744634", "totalAssets": "102648087", "longTermDebt": "331811", "shortTermDebt": "145253", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "207925773", "totalCurrentAssets": "29957242", "totalShareholderEquity": "78960817", "totalCurrentLiabilities": "13512927", "propertyPlantEquipmentNet": "4820749", "cashAndShortTermInvestments": "15184270" }, "cashflow": { "freeCashFlow": "-602681", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-1223397", "capitalExpenditures": "-2496171" } }, "revenue": 59784026, "cost_of_revenue": 26915963, "gross_profit": 32868063, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3665345, "depreciation_amortisation": 4452673, "ebitda": 1103945, "interest_expense": 1352717, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -4923715, "net_income_continuing_ops": null, "net_income_to_common": -4923715, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15184270, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 29957242, "net_ppe": 4820749, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 102648087, "short_term_debt": 145253, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13512927, "long_term_debt": 331811, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 744634, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 78960817, "shares_outstanding": 207925773, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2496171, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -1223397, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -602681, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1103945", "netIncome": "-4923715", "grossProfit": "32868063", "totalRevenue": "59784026", "costOfRevenue": "26915963", "interestExpense": "1352717", "operatingIncome": "-3665345", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4452673" }, "balance": { "totalDebt": "744634", "totalAssets": "102648087", "longTermDebt": "331811", "shortTermDebt": "145253", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "207925773", "totalCurrentAssets": "29957242", "totalShareholderEquity": "78960817", "totalCurrentLiabilities": "13512927", "propertyPlantEquipmentNet": "4820749", "cashAndShortTermInvestments": "15184270" }, "cashflow": { "freeCashFlow": "-602681", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-1223397", "capitalExpenditures": "-2496171" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:47:15.778881+00:00", "is_restated": false, "income_statement": { "revenue": 48662420, "cost_of_revenue": 28791802, "gross_profit": 19870618, "ebit": -12503259, "ebitda": -8688130, "pretax_income": null, "tax_provision": null, "net_income": -10691490, "net_income_to_common": -10691490, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17864220, "total_current_assets": 31813222, "total_assets": 97745119, "short_term_debt": 263993, "long_term_debt": 259198, "total_debt": 1132637, "total_liabilities": null, "total_equity": 78997066, "shares_outstanding": 209439498, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -2906850, "free_cash_flow": -20861292, "dividends_paid": null, "share_repurchases": -4313705, "shares_issued": 70202785, "net_debt_issued": -3449526 }, "complete_fields": { "id": 409251, "ticker_id": 22076, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:47:15.778881+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-8688130", "netIncome": "-10691490", "grossProfit": "19870618", "totalRevenue": "48662420", "costOfRevenue": "28791802", "interestExpense": "2248425", "operatingIncome": "-12503259", "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "3307992" }, "balance": { "totalDebt": "1132637", "totalAssets": "97745119", "longTermDebt": "259198", "shortTermDebt": "263993", "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "209439498", "totalCurrentAssets": "31813222", "totalShareholderEquity": "78997066", "totalCurrentLiabilities": "11671569", "propertyPlantEquipmentNet": "4693586", "cashAndShortTermInvestments": "17864220" }, "cashflow": { "freeCashFlow": "-20861292", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "70202785", "repaymentOfDebt": "-3449526", "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": "-4313705", "capitalExpenditures": "-2906850" } }, "revenue": 48662420, "cost_of_revenue": 28791802, "gross_profit": 19870618, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12503259, "depreciation_amortisation": 3307992, "ebitda": -8688130, "interest_expense": 2248425, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -10691490, "net_income_continuing_ops": null, "net_income_to_common": -10691490, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17864220, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 31813222, "net_ppe": 4693586, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 97745119, "short_term_debt": 263993, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11671569, "long_term_debt": 259198, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1132637, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 78997066, "shares_outstanding": 209439498, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2906850, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -4313705, "shares_issued": 70202785, "net_debt_issued": -3449526, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -20861292, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-8688130", "netIncome": "-10691490", "grossProfit": "19870618", "totalRevenue": "48662420", "costOfRevenue": "28791802", "interestExpense": "2248425", "operatingIncome": "-12503259", "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "3307992" }, "balance": { "totalDebt": "1132637", "totalAssets": "97745119", "longTermDebt": "259198", "shortTermDebt": "263993", "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "209439498", "totalCurrentAssets": "31813222", "totalShareholderEquity": "78997066", "totalCurrentLiabilities": "11671569", "propertyPlantEquipmentNet": "4693586", "cashAndShortTermInvestments": "17864220" }, "cashflow": { "freeCashFlow": "-20861292", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "70202785", "repaymentOfDebt": "-3449526", "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": "-4313705", "capitalExpenditures": "-2906850" } } } ], "quarterly": [] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 0, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2024-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }