{ "ticker": { "uuid": "99963293-0a36-4d0e-9c93-0d0087202c85", "symbol": "TXMD", "name": "TherapeuticsMD Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/99963293-0a36-4d0e-9c93-0d0087202c85/", "api_url": "https://sharemaestro.com/factors/api/tickers/99963293-0a36-4d0e-9c93-0d0087202c85/" }, "ticker_metadata": { "id": 8681, "uuid": "99963293-0a36-4d0e-9c93-0d0087202c85", "symbol": "TXMD", "name": "TherapeuticsMD Inc", "asset_type": "equity", "market_cap": 24421900, "stock_exchange_id": 2, "industry": "Drug Manufacturers - Specialty & Generic", "sector": "Healthcare", "description": "TherapeuticsMD, Inc. is a women's healthcare company in the United States. The company is headquartered in Boca Raton, Florida.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "99963293-0a36-4d0e-9c93-0d0087202c85", "symbol": "TXMD", "name": "TherapeuticsMD Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/99963293-0a36-4d0e-9c93-0d0087202c85/", "api_url": "https://sharemaestro.com/factors/api/tickers/99963293-0a36-4d0e-9c93-0d0087202c85/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.22, "value": 0.36, "quality": 0.36, "momentum": 0.36, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 1.99, "market_cap": 23163600, "pe_ratio": 129.4056, "earnings_yield": 0.0077, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": 0.0066, "piotroski_f_score": 5, "momentum_12_1": 0.584, "volatility_252d": 0.699 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:02.056258+00:00", "batch_id": "" }, "size": { "price_close": 1.99, "market_cap": 23163600, "market_cap_usd": 23163600, "enterprise_value": 15816600, "shares_outstanding": 11640000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 129.4056, "pb_ratio": 0.8588, "ptbv_ratio": 0.9939, "ps_ratio": 6.9083, "pcf_ratio": 8.6625, "pfcf_ratio": 8.6625, "ev_ebitda": null, "ev_ebit": -3.079, "ev_sales": 4.7171, "ev_fcf": 5.915, "earnings_yield": 0.0077, "fcf_yield": 0.1691, "price_to_sales": 6.9083, "price_to_book": 0.8588, "price_to_cashflow": 8.6625, "ebitda_to_ev": null, "sales_yield": 0.212 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.9031, "operating_margin": -1.5321, "net_margin": 0.0534, "ebitda_margin": -1.1077, "fcf_margin": 0.7975, "roe": 0.0066, "roa": 0.0048, "roic": -0.1963, "roc_greenblatt": null, "asset_turnover": 0.0892, "cash_conversion": 14.9385, "accruals_ratio": -0.0664, "sbc_to_revenue": 0.0161, "piotroski_f_score": 5, "altman_z_score": -34.1969, "earnings_stability_5y": 2.3905, "revenue_stability_5y": 1.1706, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0806, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.3933, "net_debt_to_ebitda": 1.9782, "debt_to_assets": 0.0285, "interest_coverage": null, "current_ratio": 3.1079, "quick_ratio": 3.1079, "net_debt": -7347000, "local_beta": -0.0003, "volatility_252d": 0.699, "volatility_60d": 1.7161, "max_drawdown_12m": -0.2414, "risk_adjusted_momentum": 0.8355 }, "growth": { "revenue_growth_1y": 0.8213, "revenue_growth_3y_cagr": -0.6491, "revenue_growth_5y_cagr": -0.4584, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.8938, "book_value_growth_1y": -0.0212, "revenue_growth": 0.8213, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0051, "price_return_3m": -0.1156, "price_return_6m": 0.1437, "price_return_9m": 0.8426, "price_return_12m": 0.592, "price_return_12m_ex1m": 0.584, "momentum_6m": 0.1437, "momentum_12m": 0.592, "momentum_12_1": 0.584, "distance_from_52w_high": -0.2375, "distance_from_52w_low": 0.9135, "relative_strength": 0.4341 }, "raw_ttm": { "revenue_ttm": 3353000, "gross_profit_ttm": 3028000, "ebit_ttm": -5137000, "ebitda_ttm": -3714000, "net_income_ttm": 179000, "eps_diluted_ttm": 0.0154, "operating_cash_flow_ttm": 2674000, "capital_expenditure_ttm": 0, "fcf_ttm": 2674000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 8419000, "total_current_assets": 15263000, "total_current_liabilities": 4911000, "net_ppe": null, "total_assets": 37581000, "total_debt": 1072000, "total_equity": 26973000, "net_working_capital": 3005000, "book_value_per_share": 2.3173, "retained_earnings": -952296000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 23306000, "tangible_book_per_share": 2.0022 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 64, "quality_composite": 64, "momentum_composite": 64, "growth_composite": 64, "yield_composite": 64, "svqf_composite": 72, "vc1_composite": 64, "vc2_composite": 64, "vc3_composite": 64, "trending_value_composite": null, "overall_composite": 78, "quality_value_composite": 0.36, "os_score": 0.22, "value_percentile": 0.36, "quality_percentile": 0.36, "momentum_percentile": 0.36, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 94, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2995, "ticker_id": 8681, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:02.056258+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.99, "market_cap": 23163600, "market_cap_usd": 23163600, "enterprise_value": 15816600, "shares_outstanding": 11640000, "fx_rate_to_usd": null, "pe_ratio": 129.40558659, "pb_ratio": 0.85876988, "ptbv_ratio": 0.99388999, "ps_ratio": 6.90832091, "pcf_ratio": 8.66252805, "pfcf_ratio": 8.66252805, "ev_ebitda": null, "ev_ebit": -3.07895659, "ev_sales": 4.71714882, "ev_fcf": 5.91495886, "earnings_yield": 0.00772764, "fcf_yield": 0.16906288, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.90307188, "operating_margin": -1.53206084, "net_margin": 0.05338503, "ebitda_margin": -1.10766478, "fcf_margin": 0.79749478, "roe": 0.00663627, "roa": 0.00476305, "roic": -0.19630847, "roc_greenblatt": null, "asset_turnover": 0.08922062, "cash_conversion": 14.93854749, "accruals_ratio": -0.06638993, "sbc_to_revenue": 0.01610498, "debt_to_equity": 0.39328217, "net_debt_to_ebitda": 1.97819063, "debt_to_assets": 0.02852505, "interest_coverage": null, "current_ratio": 3.10792099, "quick_ratio": 3.10792099, "net_debt": -7347000, "revenue_growth_1y": 0.82129278, "revenue_growth_3y_cagr": -0.64913341, "revenue_growth_5y_cagr": -0.45843893, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.89376771, "book_value_growth_1y": -0.02118944, "piotroski_f_score": 5, "altman_z_score": -34.19690903, "earnings_stability_5y": 2.390511, "revenue_stability_5y": 1.170637, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00505051, "price_return_3m": -0.11555556, "price_return_6m": 0.14367816, "price_return_9m": 0.84259259, "price_return_12m": 0.592, "price_return_12m_ex1m": 0.584, "distance_from_52w_high": -0.23754789, "distance_from_52w_low": 0.91346154, "relative_strength": 0.43405895, "local_beta": -0.0003, "volatility_252d": 0.698986, "volatility_60d": 1.716069, "max_drawdown_12m": -0.24137931, "revenue_ttm": 3353000, "gross_profit_ttm": 3028000, "ebit_ttm": -5137000, "ebitda_ttm": -3714000, "net_income_ttm": 179000, "eps_diluted_ttm": 0.01537801, "operating_cash_flow_ttm": 2674000, "capital_expenditure_ttm": 0, "fcf_ttm": 2674000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 8419000, "total_current_assets": 15263000, "total_current_liabilities": 4911000, "net_ppe": null, "total_assets": 37581000, "total_debt": 1072000, "total_equity": 26973000, "net_working_capital": 3005000, "book_value_per_share": 2.31726804, "retained_earnings": -952296000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 23306000, "tangible_book_per_share": 2.00223368, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 64, "quality_composite": 64, "momentum_composite": 64, "growth_composite": 64, "yield_composite": 64, "svqf_composite": 72, "vc1_composite": 64, "vc2_composite": 64, "vc3_composite": 64, "trending_value_composite": null, "overall_composite": 78, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 94, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.99, "os": 0.22, "value": 0.36, "quality": 0.36, "momentum": 0.36, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 129.4056, "earnings_yield": 0.0077, "shareholder_yield": 0, "roe": 0.0066, "momentum_12_1": 0.584, "complete_fields": { "id": 2995, "ticker_id": 8681, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:02.056258+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.99, "market_cap": 23163600, "market_cap_usd": 23163600, "enterprise_value": 15816600, "shares_outstanding": 11640000, "fx_rate_to_usd": null, "pe_ratio": 129.40558659, "pb_ratio": 0.85876988, "ptbv_ratio": 0.99388999, "ps_ratio": 6.90832091, "pcf_ratio": 8.66252805, "pfcf_ratio": 8.66252805, "ev_ebitda": null, "ev_ebit": -3.07895659, "ev_sales": 4.71714882, "ev_fcf": 5.91495886, "earnings_yield": 0.00772764, "fcf_yield": 0.16906288, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.90307188, "operating_margin": -1.53206084, "net_margin": 0.05338503, "ebitda_margin": -1.10766478, "fcf_margin": 0.79749478, "roe": 0.00663627, "roa": 0.00476305, "roic": -0.19630847, "roc_greenblatt": null, "asset_turnover": 0.08922062, "cash_conversion": 14.93854749, "accruals_ratio": -0.06638993, "sbc_to_revenue": 0.01610498, "debt_to_equity": 0.39328217, "net_debt_to_ebitda": 1.97819063, "debt_to_assets": 0.02852505, "interest_coverage": null, "current_ratio": 3.10792099, "quick_ratio": 3.10792099, "net_debt": -7347000, "revenue_growth_1y": 0.82129278, "revenue_growth_3y_cagr": -0.64913341, "revenue_growth_5y_cagr": -0.45843893, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.89376771, "book_value_growth_1y": -0.02118944, "piotroski_f_score": 5, "altman_z_score": -34.19690903, "earnings_stability_5y": 2.390511, "revenue_stability_5y": 1.170637, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00505051, "price_return_3m": -0.11555556, "price_return_6m": 0.14367816, "price_return_9m": 0.84259259, "price_return_12m": 0.592, "price_return_12m_ex1m": 0.584, "distance_from_52w_high": -0.23754789, "distance_from_52w_low": 0.91346154, "relative_strength": 0.43405895, "local_beta": -0.0003, "volatility_252d": 0.698986, "volatility_60d": 1.716069, "max_drawdown_12m": -0.24137931, "revenue_ttm": 3353000, "gross_profit_ttm": 3028000, "ebit_ttm": -5137000, "ebitda_ttm": -3714000, "net_income_ttm": 179000, "eps_diluted_ttm": 0.01537801, "operating_cash_flow_ttm": 2674000, "capital_expenditure_ttm": 0, "fcf_ttm": 2674000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 8419000, "total_current_assets": 15263000, "total_current_liabilities": 4911000, "net_ppe": null, "total_assets": 37581000, "total_debt": 1072000, "total_equity": 26973000, "net_working_capital": 3005000, "book_value_per_share": 2.31726804, "retained_earnings": -952296000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 23306000, "tangible_book_per_share": 2.00223368, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 64, "quality_composite": 64, "momentum_composite": 64, "growth_composite": 64, "yield_composite": 64, "svqf_composite": 72, "vc1_composite": 64, "vc2_composite": 64, "vc3_composite": 64, "trending_value_composite": null, "overall_composite": 78, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 94, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:41.351929+00:00", "is_restated": false, "income_statement": { "revenue": 3022000, "cost_of_revenue": 1193000, "gross_profit": 3022000, "ebit": -4214000, "ebitda": -3021000, "pretax_income": -653000, "tax_provision": -84000, "net_income": -569000, "net_income_to_common": -569000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7483000, "total_current_assets": 14445000, "total_assets": 37656000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 10780000, "total_equity": 26876000, "shares_outstanding": 11569000, "goodwill_and_intangibles": 3761000 }, "cash_flow": { "operating_cash_flow": 2424000, "capital_expenditure": 0, "free_cash_flow": 2424000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 189259, "ticker_id": 8681, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:41.351929+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4214000", "ebitda": "-3021000", "netIncome": "-569000", "grossProfit": "3022000", "depreciation": "None", "totalRevenue": "3022000", "costOfRevenue": "1193000", "interestIncome": "142000", "incomeBeforeTax": "-653000", "interestExpense": "None", "operatingIncome": "-4214000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-84000", "reportedCurrency": "USD", "netInterestIncome": "142000", "nonInterestIncome": "None", "operatingExpenses": "7236000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1193000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1193000", "sellingGeneralAndAdministrative": "6852000", "netIncomeFromContinuingOperations": "-653000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "37656000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3761000", "reportedCurrency": "USD", "retainedEarnings": "-952391000", "totalLiabilities": "10780000", "otherCurrentAssets": "3437000", "totalCurrentAssets": "14445000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3525000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23211000", "currentAccountsPayable": "377000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5122000", "totalShareholderEquity": "26876000", "capitalLeaseObligations": "6097000", "otherCurrentLiabilities": "4408000", "totalCurrentLiabilities": "4785000", "otherNonCurrentLiabilities": "873000", "totalNonCurrentLiabilities": "5995000", "cashAndShortTermInvestments": "7483000", "commonStockSharesOutstanding": "11569000", "intangibleAssetsExcludingGoodwill": "3761000", "cashAndCashEquivalentsAtCarryingValue": "7483000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-653000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2424000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "75000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1193000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3022000, "cost_of_revenue": 1193000, "gross_profit": 3022000, "research_and_development": null, "selling_general_admin": 6852000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4214000, "depreciation_amortisation": 1193000, "ebitda": -3021000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -653000, "tax_provision": -84000, "effective_tax_rate": null, "net_income": -569000, "net_income_continuing_ops": -653000, "net_income_to_common": -569000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7483000, "short_term_investments": null, "net_receivables": 3525000, "inventory": null, "other_current_assets": null, "total_current_assets": 14445000, "net_ppe": null, "goodwill": null, "intangible_assets": 3761000, "goodwill_and_intangibles": 3761000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23211000, "total_assets": 37656000, "short_term_debt": null, "accounts_payable": 377000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4785000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5995000, "total_liabilities": 10780000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -952391000, "total_equity": 26876000, "shares_outstanding": 11569000, "operating_cash_flow": 2424000, "stock_based_compensation": 75000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2424000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4214000", "ebitda": "-3021000", "netIncome": "-569000", "grossProfit": "3022000", "depreciation": "None", "totalRevenue": "3022000", "costOfRevenue": "1193000", "interestIncome": "142000", "incomeBeforeTax": "-653000", "interestExpense": "None", "operatingIncome": "-4214000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-84000", "reportedCurrency": "USD", "netInterestIncome": "142000", "nonInterestIncome": "None", "operatingExpenses": "7236000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1193000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1193000", "sellingGeneralAndAdministrative": "6852000", "netIncomeFromContinuingOperations": "-653000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "37656000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3761000", "reportedCurrency": "USD", "retainedEarnings": "-952391000", "totalLiabilities": "10780000", "otherCurrentAssets": "3437000", "totalCurrentAssets": "14445000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3525000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23211000", "currentAccountsPayable": "377000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5122000", "totalShareholderEquity": "26876000", "capitalLeaseObligations": "6097000", "otherCurrentLiabilities": "4408000", "totalCurrentLiabilities": "4785000", "otherNonCurrentLiabilities": "873000", "totalNonCurrentLiabilities": "5995000", "cashAndShortTermInvestments": "7483000", "commonStockSharesOutstanding": "11569000", "intangibleAssetsExcludingGoodwill": "3761000", "cashAndCashEquivalentsAtCarryingValue": "7483000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-653000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2424000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "75000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1193000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:41.351929+00:00", "is_restated": false, "income_statement": { "revenue": 1761000, "cost_of_revenue": 509000, "gross_profit": 1761000, "ebit": -3492000, "ebitda": -2983000, "pretax_income": -2343000, "tax_provision": -31000, "net_income": -2181000, "net_income_to_common": -2181000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5059000, "total_current_assets": 9925000, "total_assets": 38822000, "short_term_debt": 1633000, "long_term_debt": null, "total_debt": 1633000, "total_liabilities": 11452000, "total_equity": 27370000, "shares_outstanding": 11532000, "goodwill_and_intangibles": 4321000 }, "cash_flow": { "operating_cash_flow": 732000, "capital_expenditure": 0, "free_cash_flow": 732000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 189264, "ticker_id": 8681, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:41.351929+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3492000", "ebitda": "-2983000", "netIncome": "-2181000", "grossProfit": "1761000", "depreciation": "None", "totalRevenue": "1761000", "costOfRevenue": "509000", "interestIncome": "135000", "incomeBeforeTax": "-2343000", "interestExpense": "9500", "operatingIncome": "-4760000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-31000", "reportedCurrency": "USD", "netInterestIncome": "135000", "nonInterestIncome": "None", "operatingExpenses": "6521000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "509000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "509000", "sellingGeneralAndAdministrative": "4744000", "netIncomeFromContinuingOperations": "-2312000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "38822000", "longTermDebt": "None", "shortTermDebt": "1633000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "4321000", "reportedCurrency": "USD", "retainedEarnings": "-951822000", "totalLiabilities": "11452000", "otherCurrentAssets": "1304000", "totalCurrentAssets": "9925000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3562000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28897000", "currentAccountsPayable": "258000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7175000", "totalShareholderEquity": "27370000", "capitalLeaseObligations": "7175000", "otherCurrentLiabilities": "3275000", "totalCurrentLiabilities": "5166000", "otherNonCurrentLiabilities": "744000", "totalNonCurrentLiabilities": "6286000", "cashAndShortTermInvestments": "5059000", "commonStockSharesOutstanding": "11532000", "intangibleAssetsExcludingGoodwill": "4321000", "cashAndCashEquivalentsAtCarryingValue": "5059000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2312000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "732000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "264000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "509000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1761000, "cost_of_revenue": 509000, "gross_profit": 1761000, "research_and_development": null, "selling_general_admin": 4744000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3492000, "depreciation_amortisation": 509000, "ebitda": -2983000, "interest_expense": 9500, "interest_income": null, "other_non_operating": null, "pretax_income": -2343000, "tax_provision": -31000, "effective_tax_rate": null, "net_income": -2181000, "net_income_continuing_ops": -2312000, "net_income_to_common": -2181000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5059000, "short_term_investments": null, "net_receivables": 3562000, "inventory": null, "other_current_assets": null, "total_current_assets": 9925000, "net_ppe": null, "goodwill": null, "intangible_assets": 4321000, "goodwill_and_intangibles": 4321000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28897000, "total_assets": 38822000, "short_term_debt": 1633000, "accounts_payable": 258000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5166000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6286000, "total_liabilities": 11452000, "total_debt": 1633000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -951822000, "total_equity": 27370000, "shares_outstanding": 11532000, "operating_cash_flow": 732000, "stock_based_compensation": 264000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": 732000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3492000", "ebitda": "-2983000", "netIncome": "-2181000", "grossProfit": "1761000", "depreciation": "None", "totalRevenue": "1761000", "costOfRevenue": "509000", "interestIncome": "135000", "incomeBeforeTax": "-2343000", "interestExpense": "9500", "operatingIncome": "-4760000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-31000", "reportedCurrency": "USD", "netInterestIncome": "135000", "nonInterestIncome": "None", "operatingExpenses": "6521000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "509000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "509000", "sellingGeneralAndAdministrative": "4744000", "netIncomeFromContinuingOperations": "-2312000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "38822000", "longTermDebt": "None", "shortTermDebt": "1633000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "4321000", "reportedCurrency": "USD", "retainedEarnings": "-951822000", "totalLiabilities": "11452000", "otherCurrentAssets": "1304000", "totalCurrentAssets": "9925000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3562000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28897000", "currentAccountsPayable": "258000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7175000", "totalShareholderEquity": "27370000", "capitalLeaseObligations": "7175000", "otherCurrentLiabilities": "3275000", "totalCurrentLiabilities": "5166000", "otherNonCurrentLiabilities": "744000", "totalNonCurrentLiabilities": "6286000", "cashAndShortTermInvestments": "5059000", "commonStockSharesOutstanding": "11532000", "intangibleAssetsExcludingGoodwill": "4321000", "cashAndCashEquivalentsAtCarryingValue": "5059000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2312000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "732000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "264000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "509000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:41.351929+00:00", "is_restated": false, "income_statement": { "revenue": 1302000, "cost_of_revenue": 922000, "gross_profit": 1302000, "ebit": -8523000, "ebitda": -8084500, "pretax_income": -7742000, "tax_provision": -43000, "net_income": -10278000, "net_income_to_common": -10278000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4327000, "total_current_assets": 11796000, "total_assets": 43309000, "short_term_debt": 1473000, "long_term_debt": null, "total_debt": 1473000, "total_liabilities": 14022000, "total_equity": 29287000, "shares_outstanding": 10441000, "goodwill_and_intangibles": 6098000 }, "cash_flow": { "operating_cash_flow": -48141000, "capital_expenditure": 48141000, "free_cash_flow": 0, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 189269, "ticker_id": 8681, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:41.351929+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8523000", "ebitda": "-8084500", "netIncome": "-10278000", "grossProfit": "1302000", "depreciation": "None", "totalRevenue": "1302000", "costOfRevenue": "922000", "interestIncome": "None", "incomeBeforeTax": "-7742000", "interestExpense": "None", "operatingIncome": "-8523000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-43000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9825000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "922000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "438500", "sellingGeneralAndAdministrative": "18963000", "netIncomeFromContinuingOperations": "42295000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "43309000", "longTermDebt": "None", "shortTermDebt": "1473000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "6098000", "reportedCurrency": "USD", "retainedEarnings": "-949641000", "totalLiabilities": "14022000", "otherCurrentAssets": "4379000", "totalCurrentAssets": "11796000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3090000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31513000", "currentAccountsPayable": "27000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8005000", "totalShareholderEquity": "29287000", "capitalLeaseObligations": "8005000", "otherCurrentLiabilities": "5354000", "totalCurrentLiabilities": "6854000", "otherNonCurrentLiabilities": "636000", "totalNonCurrentLiabilities": "7168000", "cashAndShortTermInvestments": "4327000", "commonStockSharesOutstanding": "10441000", "intangibleAssetsExcludingGoodwill": "6098000", "cashAndCashEquivalentsAtCarryingValue": "4327000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7699000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-48141000", "capitalExpenditures": "48141000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3151000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1271000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "922000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1302000, "cost_of_revenue": 922000, "gross_profit": 1302000, "research_and_development": null, "selling_general_admin": 18963000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8523000, "depreciation_amortisation": 438500, "ebitda": -8084500, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -7742000, "tax_provision": -43000, "effective_tax_rate": null, "net_income": -10278000, "net_income_continuing_ops": 42295000, "net_income_to_common": -10278000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4327000, "short_term_investments": null, "net_receivables": 3090000, "inventory": null, "other_current_assets": null, "total_current_assets": 11796000, "net_ppe": null, "goodwill": null, "intangible_assets": 6098000, "goodwill_and_intangibles": 6098000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31513000, "total_assets": 43309000, "short_term_debt": 1473000, "accounts_payable": 27000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6854000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7168000, "total_liabilities": 14022000, "total_debt": 1473000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -949641000, "total_equity": 29287000, "shares_outstanding": 10441000, "operating_cash_flow": -48141000, "stock_based_compensation": 1271000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 48141000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3151000, "free_cash_flow": 0, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8523000", "ebitda": "-8084500", "netIncome": "-10278000", "grossProfit": "1302000", "depreciation": "None", "totalRevenue": "1302000", "costOfRevenue": "922000", "interestIncome": "None", "incomeBeforeTax": "-7742000", "interestExpense": "None", "operatingIncome": "-8523000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-43000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9825000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "922000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "438500", "sellingGeneralAndAdministrative": "18963000", "netIncomeFromContinuingOperations": "42295000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "43309000", "longTermDebt": "None", "shortTermDebt": "1473000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "6098000", "reportedCurrency": "USD", "retainedEarnings": "-949641000", "totalLiabilities": "14022000", "otherCurrentAssets": "4379000", "totalCurrentAssets": "11796000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3090000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31513000", "currentAccountsPayable": "27000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8005000", "totalShareholderEquity": "29287000", "capitalLeaseObligations": "8005000", "otherCurrentLiabilities": "5354000", "totalCurrentLiabilities": "6854000", "otherNonCurrentLiabilities": "636000", "totalNonCurrentLiabilities": "7168000", "cashAndShortTermInvestments": "4327000", "commonStockSharesOutstanding": "10441000", "intangibleAssetsExcludingGoodwill": "6098000", "cashAndCashEquivalentsAtCarryingValue": "4327000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7699000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-48141000", "capitalExpenditures": "48141000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3151000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1271000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "922000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:41.351929+00:00", "is_restated": false, "income_statement": { "revenue": 69963000, "cost_of_revenue": 1397000, "gross_profit": 68566000, "ebit": 10663000, "ebitda": 11863000, "pretax_income": 1074000, "tax_provision": -91862000, "net_income": 111997000, "net_income_to_common": 111997000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38067000, "total_current_assets": 55351000, "total_assets": 90458000, "short_term_debt": 1390000, "long_term_debt": null, "total_debt": 1390000, "total_liabilities": 55315000, "total_equity": 35143000, "shares_outstanding": 9028000, "goodwill_and_intangibles": 6943000 }, "cash_flow": { "operating_cash_flow": -4078000, "capital_expenditure": 355000, "free_cash_flow": -3723000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 189274, "ticker_id": 8681, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:41.351929+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10663000", "ebitda": "11863000", "netIncome": "111997000", "grossProfit": "68566000", "depreciation": "None", "totalRevenue": "69963000", "costOfRevenue": "1397000", "interestIncome": "None", "incomeBeforeTax": "1074000", "interestExpense": "12273000", "operatingIncome": "1191000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-91862000", "reportedCurrency": "USD", "netInterestIncome": "-38517000", "nonInterestIncome": "None", "operatingExpenses": "67375000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5512000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1397000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1200000", "sellingGeneralAndAdministrative": "57903000", "netIncomeFromContinuingOperations": "1074000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "90458000", "longTermDebt": "None", "shortTermDebt": "1390000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "6943000", "reportedCurrency": "USD", "retainedEarnings": "-939363000", "totalLiabilities": "55315000", "otherCurrentAssets": "17284000", "totalCurrentAssets": "55351000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35107000", "currentAccountsPayable": "2162000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8759000", "totalShareholderEquity": "35143000", "capitalLeaseObligations": "8759000", "otherCurrentLiabilities": "43287000", "totalCurrentLiabilities": "46839000", "otherNonCurrentLiabilities": "1107000", "totalNonCurrentLiabilities": "8476000", "cashAndShortTermInvestments": "38067000", "commonStockSharesOutstanding": "9028000", "intangibleAssetsExcludingGoodwill": "6943000", "cashAndCashEquivalentsAtCarryingValue": "38067000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1074000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "588000", "operatingCashflow": "-4078000", "capitalExpenditures": "355000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-235206000", "cashflowFromInvestment": "223479000", "stockBasedCompensation": "11572000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-38657000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1193000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 69963000, "cost_of_revenue": 1397000, "gross_profit": 68566000, "research_and_development": 5512000, "selling_general_admin": 57903000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10663000, "depreciation_amortisation": 1200000, "ebitda": 11863000, "interest_expense": 12273000, "interest_income": null, "other_non_operating": null, "pretax_income": 1074000, "tax_provision": -91862000, "effective_tax_rate": null, "net_income": 111997000, "net_income_continuing_ops": 1074000, "net_income_to_common": 111997000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38067000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 55351000, "net_ppe": null, "goodwill": null, "intangible_assets": 6943000, "goodwill_and_intangibles": 6943000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35107000, "total_assets": 90458000, "short_term_debt": 1390000, "accounts_payable": 2162000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 46839000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8476000, "total_liabilities": 55315000, "total_debt": 1390000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -939363000, "total_equity": 35143000, "shares_outstanding": 9028000, "operating_cash_flow": -4078000, "stock_based_compensation": 11572000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 355000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 223479000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -235206000, "free_cash_flow": -3723000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10663000", "ebitda": "11863000", "netIncome": "111997000", "grossProfit": "68566000", "depreciation": "None", "totalRevenue": "69963000", "costOfRevenue": "1397000", "interestIncome": "None", "incomeBeforeTax": "1074000", "interestExpense": "12273000", "operatingIncome": "1191000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-91862000", "reportedCurrency": "USD", "netInterestIncome": "-38517000", "nonInterestIncome": "None", "operatingExpenses": "67375000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5512000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1397000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1200000", "sellingGeneralAndAdministrative": "57903000", "netIncomeFromContinuingOperations": "1074000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "90458000", "longTermDebt": "None", "shortTermDebt": "1390000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "6943000", "reportedCurrency": "USD", "retainedEarnings": "-939363000", "totalLiabilities": "55315000", "otherCurrentAssets": "17284000", "totalCurrentAssets": "55351000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35107000", "currentAccountsPayable": "2162000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8759000", "totalShareholderEquity": "35143000", "capitalLeaseObligations": "8759000", "otherCurrentLiabilities": "43287000", "totalCurrentLiabilities": "46839000", "otherNonCurrentLiabilities": "1107000", "totalNonCurrentLiabilities": "8476000", "cashAndShortTermInvestments": "38067000", "commonStockSharesOutstanding": "9028000", "intangibleAssetsExcludingGoodwill": "6943000", "cashAndCashEquivalentsAtCarryingValue": "38067000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1074000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "588000", "operatingCashflow": "-4078000", "capitalExpenditures": "355000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-235206000", "cashflowFromInvestment": "223479000", "stockBasedCompensation": "11572000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-38657000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1193000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:41.351929+00:00", "is_restated": false, "income_statement": { "revenue": 2573000, "cost_of_revenue": 1402000, "gross_profit": 1171000, "ebit": -71577000, "ebitda": -70841000, "pretax_income": -79305000, "tax_provision": 33189000, "net_income": -172415000, "net_income_to_common": -172415000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64907000, "total_current_assets": 119468000, "total_assets": 169472000, "short_term_debt": 189630000, "long_term_debt": null, "total_debt": 189630000, "total_liabilities": 263093000, "total_equity": -93621000, "shares_outstanding": 7960000, "goodwill_and_intangibles": 7144000 }, "cash_flow": { "operating_cash_flow": -147811000, "capital_expenditure": 34000, "free_cash_flow": -147777000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 189279, "ticker_id": 8681, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:41.351929+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-71577000", "ebitda": "-70841000", "netIncome": "-172415000", "grossProfit": "1171000", "depreciation": "None", "totalRevenue": "2573000", "costOfRevenue": "1402000", "interestIncome": "None", "incomeBeforeTax": "-79305000", "interestExpense": "32917000", "operatingIncome": "-79577000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "33189000", "reportedCurrency": "USD", "netInterestIncome": "-32917000", "nonInterestIncome": "None", "operatingExpenses": "80748000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7086000", "otherNonOperatingIncome": "272000", "costofGoodsAndServicesSold": "1402000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "736000", "sellingGeneralAndAdministrative": "72748000", "netIncomeFromContinuingOperations": "-172415000" }, "balance": { "goodwill": "None", "inventory": "7622000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "169472000", "longTermDebt": "None", "shortTermDebt": "189630000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "7144000", "reportedCurrency": "USD", "retainedEarnings": "-1051360000", "totalLiabilities": "263093000", "otherCurrentAssets": "10763000", "totalCurrentAssets": "119468000", "currentLongTermDebt": "188269000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "36176000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50004000", "currentAccountsPayable": "3373000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9433", "shortLongTermDebtTotal": "197693000", "totalShareholderEquity": "-93621000", "capitalLeaseObligations": "8063000", "otherCurrentLiabilities": "59888000", "totalCurrentLiabilities": "252891000", "otherNonCurrentLiabilities": "2139000", "totalNonCurrentLiabilities": "10202000", "cashAndShortTermInvestments": "64907000", "commonStockSharesOutstanding": "7960000", "intangibleAssetsExcludingGoodwill": "7144000", "cashAndCashEquivalentsAtCarryingValue": "64907000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-79305000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-711000", "operatingCashflow": "-147811000", "capitalExpenditures": "34000", "changeInReceivables": "-4327000", "changeInExchangeRate": "None", "cashflowFromFinancing": "134670000", "cashflowFromInvestment": "-2223000", "stockBasedCompensation": "18125000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-15364000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "184437000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "736000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2573000, "cost_of_revenue": 1402000, "gross_profit": 1171000, "research_and_development": 7086000, "selling_general_admin": 72748000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -71577000, "depreciation_amortisation": 736000, "ebitda": -70841000, "interest_expense": 32917000, "interest_income": null, "other_non_operating": null, "pretax_income": -79305000, "tax_provision": 33189000, "effective_tax_rate": null, "net_income": -172415000, "net_income_continuing_ops": -172415000, "net_income_to_common": -172415000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 64907000, "short_term_investments": null, "net_receivables": 36176000, "inventory": 7622000, "other_current_assets": null, "total_current_assets": 119468000, "net_ppe": null, "goodwill": null, "intangible_assets": 7144000, "goodwill_and_intangibles": 7144000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 50004000, "total_assets": 169472000, "short_term_debt": 189630000, "accounts_payable": 3373000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 252891000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10202000, "total_liabilities": 263093000, "total_debt": 189630000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1051360000, "total_equity": -93621000, "shares_outstanding": 7960000, "operating_cash_flow": -147811000, "stock_based_compensation": 18125000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2223000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 134670000, "free_cash_flow": -147777000, "net_change_in_cash": -15364000 }, "raw_data": { "income": { "ebit": "-71577000", "ebitda": "-70841000", "netIncome": "-172415000", "grossProfit": "1171000", "depreciation": "None", "totalRevenue": "2573000", "costOfRevenue": "1402000", "interestIncome": "None", "incomeBeforeTax": "-79305000", "interestExpense": "32917000", "operatingIncome": "-79577000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "33189000", "reportedCurrency": "USD", "netInterestIncome": "-32917000", "nonInterestIncome": "None", "operatingExpenses": "80748000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7086000", "otherNonOperatingIncome": "272000", "costofGoodsAndServicesSold": "1402000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "736000", "sellingGeneralAndAdministrative": "72748000", "netIncomeFromContinuingOperations": "-172415000" }, "balance": { "goodwill": "None", "inventory": "7622000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "169472000", "longTermDebt": "None", "shortTermDebt": "189630000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "7144000", "reportedCurrency": "USD", "retainedEarnings": "-1051360000", "totalLiabilities": "263093000", "otherCurrentAssets": "10763000", "totalCurrentAssets": "119468000", "currentLongTermDebt": "188269000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "36176000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50004000", "currentAccountsPayable": "3373000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9433", "shortLongTermDebtTotal": "197693000", "totalShareholderEquity": "-93621000", "capitalLeaseObligations": "8063000", "otherCurrentLiabilities": "59888000", "totalCurrentLiabilities": "252891000", "otherNonCurrentLiabilities": "2139000", "totalNonCurrentLiabilities": "10202000", "cashAndShortTermInvestments": "64907000", "commonStockSharesOutstanding": "7960000", "intangibleAssetsExcludingGoodwill": "7144000", "cashAndCashEquivalentsAtCarryingValue": "64907000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-79305000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-711000", "operatingCashflow": "-147811000", "capitalExpenditures": "34000", "changeInReceivables": "-4327000", "changeInExchangeRate": "None", "cashflowFromFinancing": "134670000", "cashflowFromInvestment": "-2223000", "stockBasedCompensation": "18125000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-15364000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "184437000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "736000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:41.351929+00:00", "is_restated": false, "income_statement": { "revenue": 64872000, "cost_of_revenue": 15975000, "gross_profit": 48897000, "ebit": -157475000, "ebitda": -153408000, "pretax_income": -183524000, "tax_provision": 29178690, "net_income": -183524000, "net_income_to_common": -183524000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80486000, "total_current_assets": 128404000, "total_assets": 181610000, "short_term_debt": 2254000, "long_term_debt": 237697531, "total_debt": 239951531, "total_liabilities": 305611000, "total_equity": -124001000, "shares_outstanding": 5512971, "goodwill_and_intangibles": 41445000 }, "cash_flow": { "operating_cash_flow": -159471000, "capital_expenditure": 1598000, "free_cash_flow": -157873000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 189284, "ticker_id": 8681, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:41.351929+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-157475000", "ebitda": "-153408000", "netIncome": "-183524000", "grossProfit": "48897000", "depreciation": "None", "totalRevenue": "64872000", "costOfRevenue": "15975000", "interestIncome": "None", "incomeBeforeTax": "-183524000", "interestExpense": "28581043", "operatingIncome": "-155541000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "29178690", "reportedCurrency": "USD", "netInterestIncome": "-28581043", "nonInterestIncome": "None", "operatingExpenses": "204438000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10432000", "otherNonOperatingIncome": "597647", "costofGoodsAndServicesSold": "15975000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4067000", "sellingGeneralAndAdministrative": "76954000", "netIncomeFromContinuingOperations": "-183524137" }, "balance": { "goodwill": "None", "inventory": "7993000", "commonStock": "300000", "currentDebt": "None", "investments": "None", "totalAssets": "181610000", "longTermDebt": "237697531", "shortTermDebt": "2254000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "41445000", "reportedCurrency": "USD", "retainedEarnings": "-878945000", "totalLiabilities": "305611000", "otherCurrentAssets": "7543001", "totalCurrentAssets": "128404000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "32381999", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53206000", "currentAccountsPayable": "21068000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1942224", "shortLongTermDebtTotal": "248627000", "totalShareholderEquity": "-124001000", "capitalLeaseObligations": "10929471", "otherCurrentLiabilities": "35916000", "totalCurrentLiabilities": "59238000", "otherNonCurrentLiabilities": "8675477", "totalNonCurrentLiabilities": "246373000", "cashAndShortTermInvestments": "80486000", "commonStockSharesOutstanding": "5512971", "intangibleAssetsExcludingGoodwill": "41445000", "cashAndCashEquivalentsAtCarryingValue": "80486000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-183524000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-3337000", "operatingCashflow": "-159471000", "capitalExpenditures": "1598000", "changeInReceivables": "-8199558", "changeInExchangeRate": "None", "cashflowFromFinancing": "80725000", "cashflowFromInvestment": "-1598000", "stockBasedCompensation": "10679000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-80343929", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "31974313", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4067000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 64872000, "cost_of_revenue": 15975000, "gross_profit": 48897000, "research_and_development": 10432000, "selling_general_admin": 76954000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -157475000, "depreciation_amortisation": 4067000, "ebitda": -153408000, "interest_expense": 28581043, "interest_income": null, "other_non_operating": null, "pretax_income": -183524000, "tax_provision": 29178690, "effective_tax_rate": null, "net_income": -183524000, "net_income_continuing_ops": -183524137, "net_income_to_common": -183524000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 80486000, "short_term_investments": null, "net_receivables": 32381999, "inventory": 7993000, "other_current_assets": null, "total_current_assets": 128404000, "net_ppe": null, "goodwill": null, "intangible_assets": 41445000, "goodwill_and_intangibles": 41445000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 53206000, "total_assets": 181610000, "short_term_debt": 2254000, "accounts_payable": 21068000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 59238000, "long_term_debt": 237697531, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 246373000, "total_liabilities": 305611000, "total_debt": 239951531, "preferred_stock": null, "minority_interest": null, "retained_earnings": -878945000, "total_equity": -124001000, "shares_outstanding": 5512971, "operating_cash_flow": -159471000, "stock_based_compensation": 10679000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1598000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1598000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 80725000, "free_cash_flow": -157873000, "net_change_in_cash": -80343929 }, "raw_data": { "income": { "ebit": "-157475000", "ebitda": "-153408000", "netIncome": "-183524000", "grossProfit": "48897000", "depreciation": "None", "totalRevenue": "64872000", "costOfRevenue": "15975000", "interestIncome": "None", "incomeBeforeTax": "-183524000", "interestExpense": "28581043", "operatingIncome": "-155541000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "29178690", "reportedCurrency": "USD", "netInterestIncome": "-28581043", "nonInterestIncome": "None", "operatingExpenses": "204438000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10432000", "otherNonOperatingIncome": "597647", "costofGoodsAndServicesSold": "15975000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4067000", "sellingGeneralAndAdministrative": "76954000", "netIncomeFromContinuingOperations": "-183524137" }, "balance": { "goodwill": "None", "inventory": "7993000", "commonStock": "300000", "currentDebt": "None", "investments": "None", "totalAssets": "181610000", "longTermDebt": "237697531", "shortTermDebt": "2254000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "41445000", "reportedCurrency": "USD", "retainedEarnings": "-878945000", "totalLiabilities": "305611000", "otherCurrentAssets": "7543001", "totalCurrentAssets": "128404000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "32381999", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53206000", "currentAccountsPayable": "21068000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1942224", "shortLongTermDebtTotal": "248627000", "totalShareholderEquity": "-124001000", "capitalLeaseObligations": "10929471", "otherCurrentLiabilities": "35916000", "totalCurrentLiabilities": "59238000", "otherNonCurrentLiabilities": "8675477", "totalNonCurrentLiabilities": "246373000", "cashAndShortTermInvestments": "80486000", "commonStockSharesOutstanding": "5512971", "intangibleAssetsExcludingGoodwill": "41445000", "cashAndCashEquivalentsAtCarryingValue": "80486000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-183524000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-3337000", "operatingCashflow": "-159471000", "capitalExpenditures": "1598000", "changeInReceivables": "-8199558", "changeInExchangeRate": "None", "cashflowFromFinancing": "80725000", "cashflowFromInvestment": "-1598000", "stockBasedCompensation": "10679000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-80343929", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "31974313", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4067000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:41.351929+00:00", "is_restated": false, "income_statement": { "revenue": 49647000, "cost_of_revenue": 6335000, "gross_profit": 43312000, "ebit": -159619000, "ebitda": -158227000, "pretax_income": -176145000, "tax_provision": 19882321, "net_income": -176145000, "net_income_to_common": -176145000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 160829713, "total_current_assets": 208416180, "total_assets": 265985637, "short_term_debt": 1501539, "long_term_debt": 194634643, "total_debt": 196136182, "total_liabilities": 256784517, "total_equity": 9201120, "shares_outstanding": 4927066, "goodwill_and_intangibles": 44479519 }, "cash_flow": { "operating_cash_flow": -165697595, "capital_expenditure": 23892274, "free_cash_flow": -141805321, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 189289, "ticker_id": 8681, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:41.351929+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-159619000", "ebitda": "-158227000", "netIncome": "-176145000", "grossProfit": "43312000", "depreciation": "None", "totalRevenue": "49647000", "costOfRevenue": "6335000", "interestIncome": "0", "incomeBeforeTax": "-176145000", "interestExpense": "17382215", "operatingIncome": "-151205000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "19882321", "reportedCurrency": "USD", "netInterestIncome": "-17382215", "nonInterestIncome": "None", "operatingExpenses": "194517000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19792000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6335000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1392000", "sellingGeneralAndAdministrative": "60494000", "netIncomeFromContinuingOperations": "-176144999" }, "balance": { "goodwill": "None", "inventory": "11860716", "commonStock": "271177", "currentDebt": "None", "investments": "None", "totalAssets": "265985637", "longTermDebt": "194634643", "shortTermDebt": "1501539", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "44479519", "reportedCurrency": "USD", "retainedEarnings": "-695421279", "totalLiabilities": "256784517", "otherCurrentAssets": "11329793", "totalCurrentAssets": "208416180", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "24395958", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57569457", "currentAccountsPayable": "19181212", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12616929", "shortLongTermDebtTotal": "205281231", "totalShareholderEquity": "9201120", "capitalLeaseObligations": "10646588", "otherCurrentLiabilities": "32322074", "totalCurrentLiabilities": "53004825", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "203779692", "cashAndShortTermInvestments": "160829713", "commonStockSharesOutstanding": "4927066", "intangibleAssetsExcludingGoodwill": "44479519", "cashAndCashEquivalentsAtCarryingValue": "160829713", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-176145000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-8593046", "operatingCashflow": "-165697595", "capitalExpenditures": "23892274", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "188826925", "cashflowFromInvestment": "-23912694", "stockBasedCompensation": "10682000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "77139910", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1391478", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 49647000, "cost_of_revenue": 6335000, "gross_profit": 43312000, "research_and_development": 19792000, "selling_general_admin": 60494000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -159619000, "depreciation_amortisation": 1392000, "ebitda": -158227000, "interest_expense": 17382215, "interest_income": null, "other_non_operating": null, "pretax_income": -176145000, "tax_provision": 19882321, "effective_tax_rate": null, "net_income": -176145000, "net_income_continuing_ops": -176144999, "net_income_to_common": -176145000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 160829713, "short_term_investments": null, "net_receivables": 24395958, "inventory": 11860716, "other_current_assets": null, "total_current_assets": 208416180, "net_ppe": null, "goodwill": null, "intangible_assets": 44479519, "goodwill_and_intangibles": 44479519, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 57569457, "total_assets": 265985637, "short_term_debt": 1501539, "accounts_payable": 19181212, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 53004825, "long_term_debt": 194634643, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 203779692, "total_liabilities": 256784517, "total_debt": 196136182, "preferred_stock": null, "minority_interest": null, "retained_earnings": -695421279, "total_equity": 9201120, "shares_outstanding": 4927066, "operating_cash_flow": -165697595, "stock_based_compensation": 10682000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23892274, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23912694, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 188826925, "free_cash_flow": -141805321, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-159619000", "ebitda": "-158227000", "netIncome": "-176145000", "grossProfit": "43312000", "depreciation": "None", "totalRevenue": "49647000", "costOfRevenue": "6335000", "interestIncome": "0", "incomeBeforeTax": "-176145000", "interestExpense": "17382215", "operatingIncome": "-151205000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "19882321", "reportedCurrency": "USD", "netInterestIncome": "-17382215", "nonInterestIncome": "None", "operatingExpenses": "194517000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19792000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6335000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1392000", "sellingGeneralAndAdministrative": "60494000", "netIncomeFromContinuingOperations": "-176144999" }, "balance": { "goodwill": "None", "inventory": "11860716", "commonStock": "271177", "currentDebt": "None", "investments": "None", "totalAssets": "265985637", "longTermDebt": "194634643", "shortTermDebt": "1501539", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "44479519", "reportedCurrency": "USD", "retainedEarnings": "-695421279", "totalLiabilities": "256784517", "otherCurrentAssets": "11329793", "totalCurrentAssets": "208416180", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "24395958", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57569457", "currentAccountsPayable": "19181212", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12616929", "shortLongTermDebtTotal": "205281231", "totalShareholderEquity": "9201120", "capitalLeaseObligations": "10646588", "otherCurrentLiabilities": "32322074", "totalCurrentLiabilities": "53004825", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "203779692", "cashAndShortTermInvestments": "160829713", "commonStockSharesOutstanding": "4927066", "intangibleAssetsExcludingGoodwill": "44479519", "cashAndCashEquivalentsAtCarryingValue": "160829713", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-176145000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-8593046", "operatingCashflow": "-165697595", "capitalExpenditures": "23892274", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "188826925", "cashflowFromInvestment": "-23912694", "stockBasedCompensation": "10682000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "77139910", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1391478", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:41.351929+00:00", "is_restated": false, "income_statement": { "revenue": 16099460, "cost_of_revenue": 2737652, "gross_profit": 13361808, "ebit": -127939330, "ebitda": -127645444, "pretax_income": -132617160, "tax_provision": 2280844, "net_income": -132617160, "net_income_to_common": -132617160, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 161613077, "total_current_assets": 186779261, "total_assets": 211983924, "short_term_debt": null, "long_term_debt": 73381014, "total_debt": 73381014, "total_liabilities": 114459803, "total_equity": 97524121, "shares_outstanding": 4500526, "goodwill_and_intangibles": 24092679 }, "cash_flow": { "operating_cash_flow": -106811781, "capital_expenditure": 21322447, "free_cash_flow": -85489334, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 189294, "ticker_id": 8681, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:41.351929+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-127939330", "ebitda": "-127645444", "netIncome": "-132617160", "grossProfit": "13361808", "depreciation": "None", "totalRevenue": "16099460", "costOfRevenue": "2737652", "interestIncome": "0", "incomeBeforeTax": "-132617160", "interestExpense": "4677834", "operatingIncome": "-130220170", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "2280844", "reportedCurrency": "USD", "netInterestIncome": "-4677834", "nonInterestIncome": "None", "operatingExpenses": "143581978", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27299138", "otherNonOperatingIncome": "2280844", "costofGoodsAndServicesSold": "2737652", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "293886", "sellingGeneralAndAdministrative": "115988954", "netIncomeFromContinuingOperations": "-132617160" }, "balance": { "goodwill": "None", "inventory": "3267670", "commonStock": "240463", "currentDebt": "None", "investments": "None", "totalAssets": "211983924", "longTermDebt": "73381014", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "24092679", "reportedCurrency": "USD", "retainedEarnings": "-519276280", "totalLiabilities": "114459803", "otherCurrentAssets": "10834693", "totalCurrentAssets": "186779261", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11063821", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25204663", "currentAccountsPayable": "22743841", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "472683", "shortLongTermDebtTotal": "73381014", "totalShareholderEquity": "97524121", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "18334948", "totalCurrentLiabilities": "41078789", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "73381014", "cashAndShortTermInvestments": "161613077", "commonStockSharesOutstanding": "4500526", "intangibleAssetsExcludingGoodwill": "24092679", "cashAndCashEquivalentsAtCarryingValue": "161613077", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-132617160", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-1782312", "operatingCashflow": "-106811781", "capitalExpenditures": "21322447", "changeInReceivables": "-6951041", "changeInExchangeRate": "None", "cashflowFromFinancing": "162787087", "cashflowFromInvestment": "-21497857", "stockBasedCompensation": "8661967", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "34477449", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "91574005", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "293886", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16099460, "cost_of_revenue": 2737652, "gross_profit": 13361808, "research_and_development": 27299138, "selling_general_admin": 115988954, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -127939330, "depreciation_amortisation": 293886, "ebitda": -127645444, "interest_expense": 4677834, "interest_income": null, "other_non_operating": null, "pretax_income": -132617160, "tax_provision": 2280844, "effective_tax_rate": null, "net_income": -132617160, "net_income_continuing_ops": -132617160, "net_income_to_common": -132617160, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 161613077, "short_term_investments": null, "net_receivables": 11063821, "inventory": 3267670, "other_current_assets": null, "total_current_assets": 186779261, "net_ppe": null, "goodwill": null, "intangible_assets": 24092679, "goodwill_and_intangibles": 24092679, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25204663, "total_assets": 211983924, "short_term_debt": null, "accounts_payable": 22743841, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41078789, "long_term_debt": 73381014, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 73381014, "total_liabilities": 114459803, "total_debt": 73381014, "preferred_stock": null, "minority_interest": null, "retained_earnings": -519276280, "total_equity": 97524121, "shares_outstanding": 4500526, "operating_cash_flow": -106811781, "stock_based_compensation": 8661967, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21322447, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21497857, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 162787087, "free_cash_flow": -85489334, "net_change_in_cash": 34477449 }, "raw_data": { "income": { "ebit": "-127939330", "ebitda": "-127645444", "netIncome": "-132617160", "grossProfit": "13361808", "depreciation": "None", "totalRevenue": "16099460", "costOfRevenue": "2737652", "interestIncome": "0", "incomeBeforeTax": "-132617160", "interestExpense": "4677834", "operatingIncome": "-130220170", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "2280844", "reportedCurrency": "USD", "netInterestIncome": "-4677834", "nonInterestIncome": "None", "operatingExpenses": "143581978", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27299138", "otherNonOperatingIncome": "2280844", "costofGoodsAndServicesSold": "2737652", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "293886", "sellingGeneralAndAdministrative": "115988954", "netIncomeFromContinuingOperations": "-132617160" }, "balance": { "goodwill": "None", "inventory": "3267670", "commonStock": "240463", "currentDebt": "None", "investments": "None", "totalAssets": "211983924", "longTermDebt": "73381014", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "24092679", "reportedCurrency": "USD", "retainedEarnings": "-519276280", "totalLiabilities": "114459803", "otherCurrentAssets": "10834693", "totalCurrentAssets": "186779261", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11063821", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25204663", "currentAccountsPayable": "22743841", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "472683", "shortLongTermDebtTotal": "73381014", "totalShareholderEquity": "97524121", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "18334948", "totalCurrentLiabilities": "41078789", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "73381014", "cashAndShortTermInvestments": "161613077", "commonStockSharesOutstanding": "4500526", "intangibleAssetsExcludingGoodwill": "24092679", "cashAndCashEquivalentsAtCarryingValue": "161613077", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-132617160", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-1782312", "operatingCashflow": "-106811781", "capitalExpenditures": "21322447", "changeInReceivables": "-6951041", "changeInExchangeRate": "None", "cashflowFromFinancing": "162787087", "cashflowFromInvestment": "-21497857", "stockBasedCompensation": "8661967", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "34477449", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "91574005", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "293886", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:41.351929+00:00", "is_restated": false, "income_statement": { "revenue": 724000, "cost_of_revenue": 325000, "gross_profit": 399000, "ebit": -723000, "ebitda": -398000, "pretax_income": 103000, "tax_provision": 8000, "net_income": 95000, "net_income_to_common": 95000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8419000, "total_current_assets": 15263000, "total_assets": 37581000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 10608000, "total_equity": 26973000, "shares_outstanding": 11640000, "goodwill_and_intangibles": 3667000 }, "cash_flow": { "operating_cash_flow": 936000, "capital_expenditure": 0, "free_cash_flow": 936000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 189257, "ticker_id": 8681, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:41.351929+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-723000", "ebitda": "-398000", "netIncome": "95000", "grossProfit": "399000", "depreciation": "None", "totalRevenue": "724000", "costOfRevenue": "325000", "interestIncome": "41000", "incomeBeforeTax": "103000", "interestExpense": "None", "operatingIncome": "-723000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "8000", "reportedCurrency": "USD", "netInterestIncome": "41000", "nonInterestIncome": "None", "operatingExpenses": "1122000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "325000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "325000", "sellingGeneralAndAdministrative": "1353000", "netIncomeFromContinuingOperations": "103000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "37581000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "3667000", "reportedCurrency": "USD", "retainedEarnings": "-952296000", "totalLiabilities": "10608000", "otherCurrentAssets": "3633000", "totalCurrentAssets": "15263000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3211000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22318000", "currentAccountsPayable": "15000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4824000", "totalShareholderEquity": "26973000", "capitalLeaseObligations": "5831000", "otherCurrentLiabilities": "4896000", "totalCurrentLiabilities": "4911000", "otherNonCurrentLiabilities": "873000", "totalNonCurrentLiabilities": "5697000", "cashAndShortTermInvestments": "8419000", "commonStockSharesOutstanding": "11640000", "intangibleAssetsExcludingGoodwill": "3667000", "cashAndCashEquivalentsAtCarryingValue": "8419000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "103000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "936000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "2000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "325000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 724000, "cost_of_revenue": 325000, "gross_profit": 399000, "research_and_development": null, "selling_general_admin": 1353000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -723000, "depreciation_amortisation": 325000, "ebitda": -398000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 103000, "tax_provision": 8000, "effective_tax_rate": null, "net_income": 95000, "net_income_continuing_ops": 103000, "net_income_to_common": 95000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8419000, "short_term_investments": null, "net_receivables": 3211000, "inventory": null, "other_current_assets": null, "total_current_assets": 15263000, "net_ppe": null, "goodwill": null, "intangible_assets": 3667000, "goodwill_and_intangibles": 3667000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22318000, "total_assets": 37581000, "short_term_debt": null, "accounts_payable": 15000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4911000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5697000, "total_liabilities": 10608000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -952296000, "total_equity": 26973000, "shares_outstanding": 11640000, "operating_cash_flow": 936000, "stock_based_compensation": 2000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 936000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-723000", "ebitda": "-398000", "netIncome": "95000", "grossProfit": "399000", "depreciation": "None", "totalRevenue": "724000", "costOfRevenue": "325000", "interestIncome": "41000", "incomeBeforeTax": "103000", "interestExpense": "None", "operatingIncome": "-723000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "8000", "reportedCurrency": "USD", "netInterestIncome": "41000", "nonInterestIncome": "None", "operatingExpenses": "1122000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "325000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "325000", "sellingGeneralAndAdministrative": "1353000", "netIncomeFromContinuingOperations": "103000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "37581000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "3667000", "reportedCurrency": "USD", "retainedEarnings": "-952296000", "totalLiabilities": "10608000", "otherCurrentAssets": "3633000", "totalCurrentAssets": "15263000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3211000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22318000", "currentAccountsPayable": "15000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4824000", "totalShareholderEquity": "26973000", "capitalLeaseObligations": "5831000", "otherCurrentLiabilities": "4896000", "totalCurrentLiabilities": "4911000", "otherNonCurrentLiabilities": "873000", "totalNonCurrentLiabilities": "5697000", "cashAndShortTermInvestments": "8419000", "commonStockSharesOutstanding": "11640000", "intangibleAssetsExcludingGoodwill": "3667000", "cashAndCashEquivalentsAtCarryingValue": "8419000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "103000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "936000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "2000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "325000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:41.351929+00:00", "is_restated": false, "income_statement": { "revenue": 893000, "cost_of_revenue": 906000, "gross_profit": 893000, "ebit": -4148000, "ebitda": -3242000, "pretax_income": -580000, "tax_provision": 32000, "net_income": -619000, "net_income_to_common": -619000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7483000, "total_current_assets": 14445000, "total_assets": 37656000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 10780000, "total_equity": 26876000, "shares_outstanding": 11569000, "goodwill_and_intangibles": 3761000 }, "cash_flow": { "operating_cash_flow": 368000, "capital_expenditure": 0, "free_cash_flow": 368000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 189258, "ticker_id": 8681, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:41.351929+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4148000", "ebitda": "-3242000", "netIncome": "-619000", "grossProfit": "893000", "depreciation": "None", "totalRevenue": "893000", "costOfRevenue": "906000", "interestIncome": "None", "incomeBeforeTax": "-580000", "interestExpense": "7000", "operatingIncome": "-1496000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "32000", "reportedCurrency": "USD", "netInterestIncome": "149000", "nonInterestIncome": "None", "operatingExpenses": "2389000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "906000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "906000", "sellingGeneralAndAdministrative": "2292000", "netIncomeFromContinuingOperations": "-612000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "37656000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3761000", "reportedCurrency": "USD", "retainedEarnings": "-952391000", "totalLiabilities": "10780000", "otherCurrentAssets": "3437000", "totalCurrentAssets": "14445000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3525000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23211000", "currentAccountsPayable": "377000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5122000", "totalShareholderEquity": "26876000", "capitalLeaseObligations": "6097000", "otherCurrentLiabilities": "4408000", "totalCurrentLiabilities": "4785000", "otherNonCurrentLiabilities": "873000", "totalNonCurrentLiabilities": "5995000", "cashAndShortTermInvestments": "7483000", "commonStockSharesOutstanding": "11569000", "intangibleAssetsExcludingGoodwill": "3761000", "cashAndCashEquivalentsAtCarryingValue": "7483000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-612000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "368000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "51000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "906000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 893000, "cost_of_revenue": 906000, "gross_profit": 893000, "research_and_development": null, "selling_general_admin": 2292000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4148000, "depreciation_amortisation": 906000, "ebitda": -3242000, "interest_expense": 7000, "interest_income": null, "other_non_operating": null, "pretax_income": -580000, "tax_provision": 32000, "effective_tax_rate": null, "net_income": -619000, "net_income_continuing_ops": -612000, "net_income_to_common": -619000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7483000, "short_term_investments": null, "net_receivables": 3525000, "inventory": null, "other_current_assets": null, "total_current_assets": 14445000, "net_ppe": null, "goodwill": null, "intangible_assets": 3761000, "goodwill_and_intangibles": 3761000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23211000, "total_assets": 37656000, "short_term_debt": null, "accounts_payable": 377000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4785000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5995000, "total_liabilities": 10780000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -952391000, "total_equity": 26876000, "shares_outstanding": 11569000, "operating_cash_flow": 368000, "stock_based_compensation": 51000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 368000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4148000", "ebitda": "-3242000", "netIncome": "-619000", "grossProfit": "893000", "depreciation": "None", "totalRevenue": "893000", "costOfRevenue": "906000", "interestIncome": "None", "incomeBeforeTax": "-580000", "interestExpense": "7000", "operatingIncome": "-1496000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "32000", "reportedCurrency": "USD", "netInterestIncome": "149000", "nonInterestIncome": "None", "operatingExpenses": "2389000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "906000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "906000", "sellingGeneralAndAdministrative": "2292000", "netIncomeFromContinuingOperations": "-612000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "37656000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3761000", "reportedCurrency": "USD", "retainedEarnings": "-952391000", "totalLiabilities": "10780000", "otherCurrentAssets": "3437000", "totalCurrentAssets": "14445000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3525000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23211000", "currentAccountsPayable": "377000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5122000", "totalShareholderEquity": "26876000", "capitalLeaseObligations": "6097000", "otherCurrentLiabilities": "4408000", "totalCurrentLiabilities": "4785000", "otherNonCurrentLiabilities": "873000", "totalNonCurrentLiabilities": "5995000", "cashAndShortTermInvestments": "7483000", "commonStockSharesOutstanding": "11569000", "intangibleAssetsExcludingGoodwill": "3761000", "cashAndCashEquivalentsAtCarryingValue": "7483000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-612000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "368000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "51000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "906000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:41.351929+00:00", "is_restated": false, "income_statement": { "revenue": 784000, "cost_of_revenue": 96000, "gross_profit": 784000, "ebit": 53000, "ebitda": 149000, "pretax_income": 50000, "tax_provision": -102000, "net_income": 152000, "net_income_to_common": 152000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7115000, "total_current_assets": 12169000, "total_assets": 38671000, "short_term_debt": 1072000, "long_term_debt": null, "total_debt": 1072000, "total_liabilities": 11227000, "total_equity": 27444000, "shares_outstanding": 11574000, "goodwill_and_intangibles": 3914000 }, "cash_flow": { "operating_cash_flow": 1046000, "capital_expenditure": 0, "free_cash_flow": 1046000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 189260, "ticker_id": 8681, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:41.351929+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "53000", "ebitda": "149000", "netIncome": "152000", "grossProfit": "784000", "depreciation": "None", "totalRevenue": "784000", "costOfRevenue": "96000", "interestIncome": "None", "incomeBeforeTax": "50000", "interestExpense": "3000", "operatingIncome": "-830000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-102000", "reportedCurrency": "USD", "netInterestIncome": "-3000", "nonInterestIncome": "None", "operatingExpenses": "1614000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "96000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "96000", "sellingGeneralAndAdministrative": "1518000", "netIncomeFromContinuingOperations": "50000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "38671000", "longTermDebt": "None", "shortTermDebt": "1072000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "3914000", "reportedCurrency": "USD", "retainedEarnings": "-951772000", "totalLiabilities": "11227000", "otherCurrentAssets": "1389000", "totalCurrentAssets": "12169000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3665000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26502000", "currentAccountsPayable": "263000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6483000", "totalShareholderEquity": "27444000", "capitalLeaseObligations": "6483000", "otherCurrentLiabilities": "3610000", "totalCurrentLiabilities": "4945000", "otherNonCurrentLiabilities": "871000", "totalNonCurrentLiabilities": "6282000", "cashAndShortTermInvestments": "7115000", "commonStockSharesOutstanding": "11574000", "intangibleAssetsExcludingGoodwill": "3914000", "cashAndCashEquivalentsAtCarryingValue": "7115000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1046000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "96000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 784000, "cost_of_revenue": 96000, "gross_profit": 784000, "research_and_development": null, "selling_general_admin": 1518000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 53000, "depreciation_amortisation": 96000, "ebitda": 149000, "interest_expense": 3000, "interest_income": null, "other_non_operating": null, "pretax_income": 50000, "tax_provision": -102000, "effective_tax_rate": null, "net_income": 152000, "net_income_continuing_ops": 50000, "net_income_to_common": 152000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7115000, "short_term_investments": null, "net_receivables": 3665000, "inventory": null, "other_current_assets": null, "total_current_assets": 12169000, "net_ppe": null, "goodwill": null, "intangible_assets": 3914000, "goodwill_and_intangibles": 3914000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26502000, "total_assets": 38671000, "short_term_debt": 1072000, "accounts_payable": 263000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4945000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6282000, "total_liabilities": 11227000, "total_debt": 1072000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -951772000, "total_equity": 27444000, "shares_outstanding": 11574000, "operating_cash_flow": 1046000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1046000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "53000", "ebitda": "149000", "netIncome": "152000", "grossProfit": "784000", "depreciation": "None", "totalRevenue": "784000", "costOfRevenue": "96000", "interestIncome": "None", "incomeBeforeTax": "50000", "interestExpense": "3000", "operatingIncome": "-830000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-102000", "reportedCurrency": "USD", "netInterestIncome": "-3000", "nonInterestIncome": "None", "operatingExpenses": "1614000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "96000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "96000", "sellingGeneralAndAdministrative": "1518000", "netIncomeFromContinuingOperations": "50000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "38671000", "longTermDebt": "None", "shortTermDebt": "1072000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "3914000", "reportedCurrency": "USD", "retainedEarnings": "-951772000", "totalLiabilities": "11227000", "otherCurrentAssets": "1389000", "totalCurrentAssets": "12169000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3665000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26502000", "currentAccountsPayable": "263000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6483000", "totalShareholderEquity": "27444000", "capitalLeaseObligations": "6483000", "otherCurrentLiabilities": "3610000", "totalCurrentLiabilities": "4945000", "otherNonCurrentLiabilities": "871000", "totalNonCurrentLiabilities": "6282000", "cashAndShortTermInvestments": "7115000", "commonStockSharesOutstanding": "11574000", "intangibleAssetsExcludingGoodwill": "3914000", "cashAndCashEquivalentsAtCarryingValue": "7115000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1046000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "96000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:41.351929+00:00", "is_restated": false, "income_statement": { "revenue": 952000, "cost_of_revenue": 96000, "gross_profit": 952000, "ebit": -319000, "ebitda": -223000, "pretax_income": 545000, "tax_provision": -6000, "net_income": 551000, "net_income_to_common": 551000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6069000, "total_current_assets": 13461000, "total_assets": 38504000, "short_term_debt": 886000, "long_term_debt": null, "total_debt": 886000, "total_liabilities": 11212000, "total_equity": 27292000, "shares_outstanding": 11574000, "goodwill_and_intangibles": 4043000 }, "cash_flow": { "operating_cash_flow": 324000, "capital_expenditure": 0, "free_cash_flow": 324000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 189261, "ticker_id": 8681, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:41.351929+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-319000", "ebitda": "-223000", "netIncome": "551000", "grossProfit": "952000", "depreciation": "None", "totalRevenue": "952000", "costOfRevenue": "96000", "interestIncome": "None", "incomeBeforeTax": "545000", "interestExpense": "2000", "operatingIncome": "-695000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-6000", "reportedCurrency": "USD", "netInterestIncome": "-2000", "nonInterestIncome": "None", "operatingExpenses": "1647000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "96000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "96000", "sellingGeneralAndAdministrative": "1551000", "netIncomeFromContinuingOperations": "545000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "38504000", "longTermDebt": "None", "shortTermDebt": "886000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "4043000", "reportedCurrency": "USD", "retainedEarnings": "-951924000", "totalLiabilities": "11212000", "otherCurrentAssets": "3649000", "totalCurrentAssets": "13461000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3743000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25043000", "currentAccountsPayable": "350000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6604000", "totalShareholderEquity": "27292000", "capitalLeaseObligations": "6604000", "otherCurrentLiabilities": "3426000", "totalCurrentLiabilities": "4662000", "otherNonCurrentLiabilities": "832000", "totalNonCurrentLiabilities": "6550000", "cashAndShortTermInvestments": "6069000", "commonStockSharesOutstanding": "11574000", "intangibleAssetsExcludingGoodwill": "4043000", "cashAndCashEquivalentsAtCarryingValue": "6069000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "545000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "324000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "1000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "96000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 952000, "cost_of_revenue": 96000, "gross_profit": 952000, "research_and_development": null, "selling_general_admin": 1551000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -319000, "depreciation_amortisation": 96000, "ebitda": -223000, "interest_expense": 2000, "interest_income": null, "other_non_operating": null, "pretax_income": 545000, "tax_provision": -6000, "effective_tax_rate": null, "net_income": 551000, "net_income_continuing_ops": 545000, "net_income_to_common": 551000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6069000, "short_term_investments": null, "net_receivables": 3743000, "inventory": null, "other_current_assets": null, "total_current_assets": 13461000, "net_ppe": null, "goodwill": null, "intangible_assets": 4043000, "goodwill_and_intangibles": 4043000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25043000, "total_assets": 38504000, "short_term_debt": 886000, "accounts_payable": 350000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4662000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6550000, "total_liabilities": 11212000, "total_debt": 886000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -951924000, "total_equity": 27292000, "shares_outstanding": 11574000, "operating_cash_flow": 324000, "stock_based_compensation": 1000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 324000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-319000", "ebitda": "-223000", "netIncome": "551000", "grossProfit": "952000", "depreciation": "None", "totalRevenue": "952000", "costOfRevenue": "96000", "interestIncome": "None", "incomeBeforeTax": "545000", "interestExpense": "2000", "operatingIncome": "-695000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-6000", "reportedCurrency": "USD", "netInterestIncome": "-2000", "nonInterestIncome": "None", "operatingExpenses": "1647000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "96000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "96000", "sellingGeneralAndAdministrative": "1551000", "netIncomeFromContinuingOperations": "545000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "38504000", "longTermDebt": "None", "shortTermDebt": "886000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "4043000", "reportedCurrency": "USD", "retainedEarnings": "-951924000", "totalLiabilities": "11212000", "otherCurrentAssets": "3649000", "totalCurrentAssets": "13461000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3743000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25043000", "currentAccountsPayable": "350000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6604000", "totalShareholderEquity": "27292000", "capitalLeaseObligations": "6604000", "otherCurrentLiabilities": "3426000", "totalCurrentLiabilities": "4662000", "otherNonCurrentLiabilities": "832000", "totalNonCurrentLiabilities": "6550000", "cashAndShortTermInvestments": "6069000", "commonStockSharesOutstanding": "11574000", "intangibleAssetsExcludingGoodwill": "4043000", "cashAndCashEquivalentsAtCarryingValue": "6069000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "545000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "324000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "1000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "96000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:41.351929+00:00", "is_restated": false, "income_statement": { "revenue": 393000, "cost_of_revenue": 133000, "gross_profit": 393000, "ebit": -783000, "ebitda": -688000, "pretax_income": -668000, "tax_provision": -32000, "net_income": -653000, "net_income_to_common": -653000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5745000, "total_current_assets": 12512000, "total_assets": 38236000, "short_term_debt": 1010999, "long_term_debt": null, "total_debt": 1010999, "total_liabilities": 11496000, "total_equity": 26740000, "shares_outstanding": 11552000, "goodwill_and_intangibles": 4138000 }, "cash_flow": { "operating_cash_flow": 686000, "capital_expenditure": 0, "free_cash_flow": 686000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 189262, "ticker_id": 8681, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:41.351929+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-783000", "ebitda": "-688000", "netIncome": "-653000", "grossProfit": "393000", "depreciation": "None", "totalRevenue": "393000", "costOfRevenue": "133000", "interestIncome": "29000", "incomeBeforeTax": "-668000", "interestExpense": "2000", "operatingIncome": "-871000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-32000", "reportedCurrency": "USD", "netInterestIncome": "-2000", "nonInterestIncome": "None", "operatingExpenses": "1264000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "133000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "95000", "sellingGeneralAndAdministrative": "1081000", "netIncomeFromContinuingOperations": "-636000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "38236000", "longTermDebt": "None", "shortTermDebt": "1010999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "4138000", "reportedCurrency": "USD", "retainedEarnings": "-952475000", "totalLiabilities": "11496000", "otherCurrentAssets": "3771000", "totalCurrentAssets": "12512000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2996000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25724000", "currentAccountsPayable": "176000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6970999", "totalShareholderEquity": "26740000", "capitalLeaseObligations": "6971000", "otherCurrentLiabilities": "3554001", "totalCurrentLiabilities": "4741000", "otherNonCurrentLiabilities": "795000", "totalNonCurrentLiabilities": "6755000", "cashAndShortTermInvestments": "5745000", "commonStockSharesOutstanding": "11552000", "intangibleAssetsExcludingGoodwill": "4138000", "cashAndCashEquivalentsAtCarryingValue": "5745000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-636000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "686000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "24000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "95000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 393000, "cost_of_revenue": 133000, "gross_profit": 393000, "research_and_development": null, "selling_general_admin": 1081000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -783000, "depreciation_amortisation": 95000, "ebitda": -688000, "interest_expense": 2000, "interest_income": null, "other_non_operating": null, "pretax_income": -668000, "tax_provision": -32000, "effective_tax_rate": null, "net_income": -653000, "net_income_continuing_ops": -636000, "net_income_to_common": -653000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5745000, "short_term_investments": null, "net_receivables": 2996000, "inventory": null, "other_current_assets": null, "total_current_assets": 12512000, "net_ppe": null, "goodwill": null, "intangible_assets": 4138000, "goodwill_and_intangibles": 4138000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25724000, "total_assets": 38236000, "short_term_debt": 1010999, "accounts_payable": 176000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4741000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6755000, "total_liabilities": 11496000, "total_debt": 1010999, "preferred_stock": null, "minority_interest": null, "retained_earnings": -952475000, "total_equity": 26740000, "shares_outstanding": 11552000, "operating_cash_flow": 686000, "stock_based_compensation": 24000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 686000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-783000", "ebitda": "-688000", "netIncome": "-653000", "grossProfit": "393000", "depreciation": "None", "totalRevenue": "393000", "costOfRevenue": "133000", "interestIncome": "29000", "incomeBeforeTax": "-668000", "interestExpense": "2000", "operatingIncome": "-871000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-32000", "reportedCurrency": "USD", "netInterestIncome": "-2000", "nonInterestIncome": "None", "operatingExpenses": "1264000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "133000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "95000", "sellingGeneralAndAdministrative": "1081000", "netIncomeFromContinuingOperations": "-636000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "38236000", "longTermDebt": "None", "shortTermDebt": "1010999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "4138000", "reportedCurrency": "USD", "retainedEarnings": "-952475000", "totalLiabilities": "11496000", "otherCurrentAssets": "3771000", "totalCurrentAssets": "12512000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2996000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25724000", "currentAccountsPayable": "176000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6970999", "totalShareholderEquity": "26740000", "capitalLeaseObligations": "6971000", "otherCurrentLiabilities": "3554001", "totalCurrentLiabilities": "4741000", "otherNonCurrentLiabilities": "795000", "totalNonCurrentLiabilities": "6755000", "cashAndShortTermInvestments": "5745000", "commonStockSharesOutstanding": "11552000", "intangibleAssetsExcludingGoodwill": "4138000", "cashAndCashEquivalentsAtCarryingValue": "5745000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-636000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "686000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "24000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "95000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:41.351929+00:00", "is_restated": false, "income_statement": { "revenue": 667000, "cost_of_revenue": null, "gross_profit": 667000, "ebit": -1074000, "ebitda": -974000, "pretax_income": 83000, "tax_provision": -31000, "net_income": 252000, "net_income_to_common": 252000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5059000, "total_current_assets": 9925000, "total_assets": 38822000, "short_term_debt": 1633000, "long_term_debt": null, "total_debt": 1633000, "total_liabilities": 11452000, "total_equity": 27370000, "shares_outstanding": 11532432, "goodwill_and_intangibles": 4321000 }, "cash_flow": { "operating_cash_flow": 17000, "capital_expenditure": 0, "free_cash_flow": 17000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 189263, "ticker_id": 8681, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:41.351929+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1074000", "ebitda": "-974000", "netIncome": "252000", "grossProfit": "667000", "depreciation": "None", "totalRevenue": "667000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "83000", "interestExpense": "None", "operatingIncome": "-319000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-31000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "986000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "100000", "sellingGeneralAndAdministrative": "879000", "netIncomeFromContinuingOperations": "114000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "38822000", "longTermDebt": "None", "shortTermDebt": "1633000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "4321000", "reportedCurrency": "USD", "retainedEarnings": "-951822000", "totalLiabilities": "11452000", "otherCurrentAssets": "1304000", "totalCurrentAssets": "9925000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3562000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28897000", "currentAccountsPayable": "258000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7175000", "totalShareholderEquity": "27370000", "capitalLeaseObligations": "7175000", "otherCurrentLiabilities": "3275000", "totalCurrentLiabilities": "5166000", "otherNonCurrentLiabilities": "744000", "totalNonCurrentLiabilities": "6286000", "cashAndShortTermInvestments": "5059000", "commonStockSharesOutstanding": "11532432", "intangibleAssetsExcludingGoodwill": "4321000", "cashAndCashEquivalentsAtCarryingValue": "5059000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "114000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "24000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 667000, "cost_of_revenue": null, "gross_profit": 667000, "research_and_development": null, "selling_general_admin": 879000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1074000, "depreciation_amortisation": 100000, "ebitda": -974000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 83000, "tax_provision": -31000, "effective_tax_rate": null, "net_income": 252000, "net_income_continuing_ops": 114000, "net_income_to_common": 252000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5059000, "short_term_investments": null, "net_receivables": 3562000, "inventory": null, "other_current_assets": null, "total_current_assets": 9925000, "net_ppe": null, "goodwill": null, "intangible_assets": 4321000, "goodwill_and_intangibles": 4321000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28897000, "total_assets": 38822000, "short_term_debt": 1633000, "accounts_payable": 258000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5166000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6286000, "total_liabilities": 11452000, "total_debt": 1633000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -951822000, "total_equity": 27370000, "shares_outstanding": 11532432, "operating_cash_flow": 17000, "stock_based_compensation": 24000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": 17000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1074000", "ebitda": "-974000", "netIncome": "252000", "grossProfit": "667000", "depreciation": "None", "totalRevenue": "667000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "83000", "interestExpense": "None", "operatingIncome": "-319000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-31000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "986000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "100000", "sellingGeneralAndAdministrative": "879000", "netIncomeFromContinuingOperations": "114000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "38822000", "longTermDebt": "None", "shortTermDebt": "1633000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "4321000", "reportedCurrency": "USD", "retainedEarnings": "-951822000", "totalLiabilities": "11452000", "otherCurrentAssets": "1304000", "totalCurrentAssets": "9925000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3562000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28897000", "currentAccountsPayable": "258000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7175000", "totalShareholderEquity": "27370000", "capitalLeaseObligations": "7175000", "otherCurrentLiabilities": "3275000", "totalCurrentLiabilities": "5166000", "otherNonCurrentLiabilities": "744000", "totalNonCurrentLiabilities": "6286000", "cashAndShortTermInvestments": "5059000", "commonStockSharesOutstanding": "11532432", "intangibleAssetsExcludingGoodwill": "4321000", "cashAndCashEquivalentsAtCarryingValue": "5059000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "114000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "24000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:41.351929+00:00", "is_restated": false, "income_statement": { "revenue": 547000, "cost_of_revenue": null, "gross_profit": 547000, "ebit": -859000, "ebitda": -763000, "pretax_income": -567000, "tax_provision": 42000, "net_income": -609000, "net_income_to_common": -609000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5047000, "total_current_assets": 12154000, "total_assets": 39552000, "short_term_debt": 1623000, "long_term_debt": null, "total_debt": 1623000, "total_liabilities": 12458000, "total_equity": 27094000, "shares_outstanding": 11532000, "goodwill_and_intangibles": 4428000 }, "cash_flow": { "operating_cash_flow": -185000, "capital_expenditure": 0, "free_cash_flow": -185000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 189265, "ticker_id": 8681, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:41.351929+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-859000", "ebitda": "-763000", "netIncome": "-609000", "grossProfit": "547000", "depreciation": "None", "totalRevenue": "547000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-567000", "interestExpense": "3000", "operatingIncome": "-859000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "42000", "reportedCurrency": "USD", "netInterestIncome": "-3000", "nonInterestIncome": "None", "operatingExpenses": "1406000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "96000", "sellingGeneralAndAdministrative": "1310000", "netIncomeFromContinuingOperations": "-567000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "39552000", "longTermDebt": "None", "shortTermDebt": "1623000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "4428000", "reportedCurrency": "USD", "retainedEarnings": "-952074000", "totalLiabilities": "12458000", "otherCurrentAssets": "3784000", "totalCurrentAssets": "12154000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3323000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27398000", "currentAccountsPayable": "234000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7400000", "totalShareholderEquity": "27094000", "capitalLeaseObligations": "7400000", "otherCurrentLiabilities": "4119000", "totalCurrentLiabilities": "5976000", "otherNonCurrentLiabilities": "705000", "totalNonCurrentLiabilities": "6482000", "cashAndShortTermInvestments": "5047000", "commonStockSharesOutstanding": "11532000", "intangibleAssetsExcludingGoodwill": "4428000", "cashAndCashEquivalentsAtCarryingValue": "5047000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-567000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-185000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "33000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "96000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 547000, "cost_of_revenue": null, "gross_profit": 547000, "research_and_development": null, "selling_general_admin": 1310000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -859000, "depreciation_amortisation": 96000, "ebitda": -763000, "interest_expense": 3000, "interest_income": null, "other_non_operating": null, "pretax_income": -567000, "tax_provision": 42000, "effective_tax_rate": null, "net_income": -609000, "net_income_continuing_ops": -567000, "net_income_to_common": -609000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5047000, "short_term_investments": null, "net_receivables": 3323000, "inventory": null, "other_current_assets": null, "total_current_assets": 12154000, "net_ppe": null, "goodwill": null, "intangible_assets": 4428000, "goodwill_and_intangibles": 4428000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27398000, "total_assets": 39552000, "short_term_debt": 1623000, "accounts_payable": 234000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5976000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6482000, "total_liabilities": 12458000, "total_debt": 1623000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -952074000, "total_equity": 27094000, "shares_outstanding": 11532000, "operating_cash_flow": -185000, "stock_based_compensation": 33000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -185000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-859000", "ebitda": "-763000", "netIncome": "-609000", "grossProfit": "547000", "depreciation": "None", "totalRevenue": "547000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-567000", "interestExpense": "3000", "operatingIncome": "-859000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "42000", "reportedCurrency": "USD", "netInterestIncome": "-3000", "nonInterestIncome": "None", "operatingExpenses": "1406000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "96000", "sellingGeneralAndAdministrative": "1310000", "netIncomeFromContinuingOperations": "-567000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "39552000", "longTermDebt": "None", "shortTermDebt": "1623000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "4428000", "reportedCurrency": "USD", "retainedEarnings": "-952074000", "totalLiabilities": "12458000", "otherCurrentAssets": "3784000", "totalCurrentAssets": "12154000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3323000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27398000", "currentAccountsPayable": "234000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7400000", "totalShareholderEquity": "27094000", "capitalLeaseObligations": "7400000", "otherCurrentLiabilities": "4119000", "totalCurrentLiabilities": "5976000", "otherNonCurrentLiabilities": "705000", "totalNonCurrentLiabilities": "6482000", "cashAndShortTermInvestments": "5047000", "commonStockSharesOutstanding": "11532000", "intangibleAssetsExcludingGoodwill": "4428000", "cashAndCashEquivalentsAtCarryingValue": "5047000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-567000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-185000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "33000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "96000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:41.351929+00:00", "is_restated": false, "income_statement": { "revenue": 234000, "cost_of_revenue": 180000, "gross_profit": 234000, "ebit": -1179000, "ebitda": -999000, "pretax_income": -1050000, "tax_provision": 40000, "net_income": -1090000, "net_income_to_common": -1090000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5232000, "total_current_assets": 11823000, "total_assets": 40126000, "short_term_debt": 1589000, "long_term_debt": null, "total_debt": 1589000, "total_liabilities": 12456000, "total_equity": 27670000, "shares_outstanding": 11532000, "goodwill_and_intangibles": 4524000 }, "cash_flow": { "operating_cash_flow": 894000, "capital_expenditure": 0, "free_cash_flow": 894000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 189266, "ticker_id": 8681, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:41.351929+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1179000", "ebitda": "-999000", "netIncome": "-1090000", "grossProfit": "234000", "depreciation": "None", "totalRevenue": "234000", "costOfRevenue": "180000", "interestIncome": "None", "incomeBeforeTax": "-1050000", "interestExpense": "5000", "operatingIncome": "-2789000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "40000", "reportedCurrency": "USD", "netInterestIncome": "-5000", "nonInterestIncome": "None", "operatingExpenses": "3023000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "180000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "180000", "sellingGeneralAndAdministrative": "1233000", "netIncomeFromContinuingOperations": "-1050000" }, "balance": { "goodwill": "None", "inventory": "-168000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "40126000", "longTermDebt": "None", "shortTermDebt": "1589000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "4524000", "reportedCurrency": "USD", "retainedEarnings": "-951465000", "totalLiabilities": "12456000", "otherCurrentAssets": "3851000", "totalCurrentAssets": "11823000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2908000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28303000", "currentAccountsPayable": "143000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7593000", "totalShareholderEquity": "27670000", "capitalLeaseObligations": "7593000", "otherCurrentLiabilities": "4083000", "totalCurrentLiabilities": "5815000", "otherNonCurrentLiabilities": "637000", "totalNonCurrentLiabilities": "6641000", "cashAndShortTermInvestments": "5232000", "commonStockSharesOutstanding": "11532000", "intangibleAssetsExcludingGoodwill": "4524000", "cashAndCashEquivalentsAtCarryingValue": "5232000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1090000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "894000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "96000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "180000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 234000, "cost_of_revenue": 180000, "gross_profit": 234000, "research_and_development": null, "selling_general_admin": 1233000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1179000, "depreciation_amortisation": 180000, "ebitda": -999000, "interest_expense": 5000, "interest_income": null, "other_non_operating": null, "pretax_income": -1050000, "tax_provision": 40000, "effective_tax_rate": null, "net_income": -1090000, "net_income_continuing_ops": -1050000, "net_income_to_common": -1090000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5232000, "short_term_investments": null, "net_receivables": 2908000, "inventory": -168000, "other_current_assets": null, "total_current_assets": 11823000, "net_ppe": null, "goodwill": null, "intangible_assets": 4524000, "goodwill_and_intangibles": 4524000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28303000, "total_assets": 40126000, "short_term_debt": 1589000, "accounts_payable": 143000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5815000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6641000, "total_liabilities": 12456000, "total_debt": 1589000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -951465000, "total_equity": 27670000, "shares_outstanding": 11532000, "operating_cash_flow": 894000, "stock_based_compensation": 96000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 894000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1179000", "ebitda": "-999000", "netIncome": "-1090000", "grossProfit": "234000", "depreciation": "None", "totalRevenue": "234000", "costOfRevenue": "180000", "interestIncome": "None", "incomeBeforeTax": "-1050000", "interestExpense": "5000", "operatingIncome": "-2789000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "40000", "reportedCurrency": "USD", "netInterestIncome": "-5000", "nonInterestIncome": "None", "operatingExpenses": "3023000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "180000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "180000", "sellingGeneralAndAdministrative": "1233000", "netIncomeFromContinuingOperations": "-1050000" }, "balance": { "goodwill": "None", "inventory": "-168000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "40126000", "longTermDebt": "None", "shortTermDebt": "1589000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "4524000", "reportedCurrency": "USD", "retainedEarnings": "-951465000", "totalLiabilities": "12456000", "otherCurrentAssets": "3851000", "totalCurrentAssets": "11823000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2908000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28303000", "currentAccountsPayable": "143000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7593000", "totalShareholderEquity": "27670000", "capitalLeaseObligations": "7593000", "otherCurrentLiabilities": "4083000", "totalCurrentLiabilities": "5815000", "otherNonCurrentLiabilities": "637000", "totalNonCurrentLiabilities": "6641000", "cashAndShortTermInvestments": "5232000", "commonStockSharesOutstanding": "11532000", "intangibleAssetsExcludingGoodwill": "4524000", "cashAndCashEquivalentsAtCarryingValue": "5232000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1090000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "894000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "96000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "180000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:41.351929+00:00", "is_restated": false, "income_statement": { "revenue": 313000, "cost_of_revenue": 637000, "gross_profit": 313000, "ebit": -1142000, "ebitda": -1008999, "pretax_income": -809000, "tax_provision": -43000, "net_income": -734000, "net_income_to_common": -734000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4338000, "total_current_assets": 9189000, "total_assets": 42088000, "short_term_debt": 1483000, "long_term_debt": null, "total_debt": 1483000, "total_liabilities": 13424000, "total_equity": 28664000, "shares_outstanding": 11532000, "goodwill_and_intangibles": 5965000 }, "cash_flow": { "operating_cash_flow": 11000, "capital_expenditure": 7841000, "free_cash_flow": 7852000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 189267, "ticker_id": 8681, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:41.351929+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1142000", "ebitda": "-1008999", "netIncome": "-734000", "grossProfit": "313000", "depreciation": "None", "totalRevenue": "313000", "costOfRevenue": "637000", "interestIncome": "None", "incomeBeforeTax": "-809000", "interestExpense": "85000", "operatingIncome": "-1142000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-43000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "1455000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "637000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "133001", "sellingGeneralAndAdministrative": "3056000", "netIncomeFromContinuingOperations": "-809000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "42088000", "longTermDebt": "None", "shortTermDebt": "1483000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "5965000", "reportedCurrency": "USD", "retainedEarnings": "-950375000", "totalLiabilities": "13424000", "otherCurrentAssets": "1629000", "totalCurrentAssets": "9189000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3222000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32899000", "currentAccountsPayable": "139000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7802000", "totalShareholderEquity": "28664000", "capitalLeaseObligations": "7802000", "otherCurrentLiabilities": "4846000", "totalCurrentLiabilities": "6468000", "otherNonCurrentLiabilities": "637000", "totalNonCurrentLiabilities": "6956000", "cashAndShortTermInvestments": "4338000", "commonStockSharesOutstanding": "11532000", "intangibleAssetsExcludingGoodwill": "5965000", "cashAndCashEquivalentsAtCarryingValue": "4338000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-809000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "6881000", "operatingCashflow": "11000", "capitalExpenditures": "7841000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2001999", "cashflowFromInvestment": "None", "stockBasedCompensation": "111000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "133000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 313000, "cost_of_revenue": 637000, "gross_profit": 313000, "research_and_development": null, "selling_general_admin": 3056000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1142000, "depreciation_amortisation": 133001, "ebitda": -1008999, "interest_expense": 85000, "interest_income": null, "other_non_operating": null, "pretax_income": -809000, "tax_provision": -43000, "effective_tax_rate": null, "net_income": -734000, "net_income_continuing_ops": -809000, "net_income_to_common": -734000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4338000, "short_term_investments": null, "net_receivables": 3222000, "inventory": 1, "other_current_assets": null, "total_current_assets": 9189000, "net_ppe": null, "goodwill": null, "intangible_assets": 5965000, "goodwill_and_intangibles": 5965000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32899000, "total_assets": 42088000, "short_term_debt": 1483000, "accounts_payable": 139000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6468000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6956000, "total_liabilities": 13424000, "total_debt": 1483000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -950375000, "total_equity": 28664000, "shares_outstanding": 11532000, "operating_cash_flow": 11000, "stock_based_compensation": 111000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7841000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2001999, "free_cash_flow": 7852000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1142000", "ebitda": "-1008999", "netIncome": "-734000", "grossProfit": "313000", "depreciation": "None", "totalRevenue": "313000", "costOfRevenue": "637000", "interestIncome": "None", "incomeBeforeTax": "-809000", "interestExpense": "85000", "operatingIncome": "-1142000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-43000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "1455000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "637000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "133001", "sellingGeneralAndAdministrative": "3056000", "netIncomeFromContinuingOperations": "-809000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "42088000", "longTermDebt": "None", "shortTermDebt": "1483000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "5965000", "reportedCurrency": "USD", "retainedEarnings": "-950375000", "totalLiabilities": "13424000", "otherCurrentAssets": "1629000", "totalCurrentAssets": "9189000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3222000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32899000", "currentAccountsPayable": "139000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7802000", "totalShareholderEquity": "28664000", "capitalLeaseObligations": "7802000", "otherCurrentLiabilities": "4846000", "totalCurrentLiabilities": "6468000", "otherNonCurrentLiabilities": "637000", "totalNonCurrentLiabilities": "6956000", "cashAndShortTermInvestments": "4338000", "commonStockSharesOutstanding": "11532000", "intangibleAssetsExcludingGoodwill": "5965000", "cashAndCashEquivalentsAtCarryingValue": "4338000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-809000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "6881000", "operatingCashflow": "11000", "capitalExpenditures": "7841000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2001999", "cashflowFromInvestment": "None", "stockBasedCompensation": "111000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "133000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:41.351929+00:00", "is_restated": false, "income_statement": { "revenue": 502000, "cost_of_revenue": 637000, "gross_profit": -135000, "ebit": -1611000, "ebitda": -974000, "pretax_income": -1584000, "tax_provision": -43000, "net_income": -883000, "net_income_to_common": -883000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4327000, "total_current_assets": 9462000, "total_assets": 43309000, "short_term_debt": 1473000, "long_term_debt": null, "total_debt": 1473000, "total_liabilities": 14022000, "total_equity": 29287000, "shares_outstanding": 11532000, "goodwill_and_intangibles": 6098000 }, "cash_flow": { "operating_cash_flow": -7841000, "capital_expenditure": 0, "free_cash_flow": -7841000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 189268, "ticker_id": 8681, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:41.351929+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1611000", "ebitda": "-974000", "netIncome": "-883000", "grossProfit": "-135000", "depreciation": "None", "totalRevenue": "502000", "costOfRevenue": "637000", "interestIncome": "None", "incomeBeforeTax": "-1584000", "interestExpense": "85000", "operatingIncome": "-1611000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-43000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1476000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "637000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "637000", "sellingGeneralAndAdministrative": "3056000", "netIncomeFromContinuingOperations": "-1541000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "43309000", "longTermDebt": "None", "shortTermDebt": "1473000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "6098000", "reportedCurrency": "USD", "retainedEarnings": "-949641000", "totalLiabilities": "14022000", "otherCurrentAssets": "2045000", "totalCurrentAssets": "9462000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3090000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33846999", "currentAccountsPayable": "27000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8005000", "totalShareholderEquity": "29287000", "capitalLeaseObligations": "8005000", "otherCurrentLiabilities": "5354000", "totalCurrentLiabilities": "6854000", "otherNonCurrentLiabilities": "636000", "totalNonCurrentLiabilities": "7168000", "cashAndShortTermInvestments": "4327000", "commonStockSharesOutstanding": "11532000", "intangibleAssetsExcludingGoodwill": "6098000", "cashAndCashEquivalentsAtCarryingValue": "4327000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1541000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "6881000", "operatingCashflow": "-7841000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2001999", "cashflowFromInvestment": "None", "stockBasedCompensation": "116000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "637000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 502000, "cost_of_revenue": 637000, "gross_profit": -135000, "research_and_development": null, "selling_general_admin": 3056000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1611000, "depreciation_amortisation": 637000, "ebitda": -974000, "interest_expense": 85000, "interest_income": null, "other_non_operating": null, "pretax_income": -1584000, "tax_provision": -43000, "effective_tax_rate": null, "net_income": -883000, "net_income_continuing_ops": -1541000, "net_income_to_common": -883000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4327000, "short_term_investments": null, "net_receivables": 3090000, "inventory": null, "other_current_assets": null, "total_current_assets": 9462000, "net_ppe": null, "goodwill": null, "intangible_assets": 6098000, "goodwill_and_intangibles": 6098000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33846999, "total_assets": 43309000, "short_term_debt": 1473000, "accounts_payable": 27000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6854000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7168000, "total_liabilities": 14022000, "total_debt": 1473000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -949641000, "total_equity": 29287000, "shares_outstanding": 11532000, "operating_cash_flow": -7841000, "stock_based_compensation": 116000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2001999, "free_cash_flow": -7841000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1611000", "ebitda": "-974000", "netIncome": "-883000", "grossProfit": "-135000", "depreciation": "None", "totalRevenue": "502000", "costOfRevenue": "637000", "interestIncome": "None", "incomeBeforeTax": "-1584000", "interestExpense": "85000", "operatingIncome": "-1611000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-43000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1476000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "637000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "637000", "sellingGeneralAndAdministrative": "3056000", "netIncomeFromContinuingOperations": "-1541000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "43309000", "longTermDebt": "None", "shortTermDebt": "1473000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "6098000", "reportedCurrency": "USD", "retainedEarnings": "-949641000", "totalLiabilities": "14022000", "otherCurrentAssets": "2045000", "totalCurrentAssets": "9462000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3090000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33846999", "currentAccountsPayable": "27000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8005000", "totalShareholderEquity": "29287000", "capitalLeaseObligations": "8005000", "otherCurrentLiabilities": "5354000", "totalCurrentLiabilities": "6854000", "otherNonCurrentLiabilities": "636000", "totalNonCurrentLiabilities": "7168000", "cashAndShortTermInvestments": "4327000", "commonStockSharesOutstanding": "11532000", "intangibleAssetsExcludingGoodwill": "6098000", "cashAndCashEquivalentsAtCarryingValue": "4327000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1541000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "6881000", "operatingCashflow": "-7841000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2001999", "cashflowFromInvestment": "None", "stockBasedCompensation": "116000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "637000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:41.351929+00:00", "is_restated": false, "income_statement": { "revenue": -53000, "cost_of_revenue": 130000, "gross_profit": -53000, "ebit": -1413000, "ebitda": -1284000, "pretax_income": -1434000, "tax_provision": 2324000, "net_income": -3378000, "net_income_to_common": -3378000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10166000, "total_current_assets": 17441000, "total_assets": 50493000, "short_term_debt": 1464000, "long_term_debt": null, "total_debt": 1464000, "total_liabilities": 22441000, "total_equity": 28052000, "shares_outstanding": 10701000, "goodwill_and_intangibles": 6657000 }, "cash_flow": { "operating_cash_flow": -2455000, "capital_expenditure": 0, "free_cash_flow": -2455000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 189270, "ticker_id": 8681, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:41.351929+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1413000", "ebitda": "-1284000", "netIncome": "-3378000", "grossProfit": "-53000", "depreciation": "None", "totalRevenue": "-53000", "costOfRevenue": "130000", "interestIncome": "None", "incomeBeforeTax": "-1434000", "interestExpense": "20000", "operatingIncome": "-1773000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2324000", "reportedCurrency": "USD", "netInterestIncome": "-20000", "nonInterestIncome": "None", "operatingExpenses": "1720000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "130000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "129000", "sellingGeneralAndAdministrative": "1590000", "netIncomeFromContinuingOperations": "-1434000" }, "balance": { "goodwill": "None", "inventory": "632000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "50493000", "longTermDebt": "None", "shortTermDebt": "1464000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "6657000", "reportedCurrency": "USD", "retainedEarnings": "-948758000", "totalLiabilities": "22441000", "otherCurrentAssets": "4570000", "totalCurrentAssets": "17441000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2705000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33052000", "currentAccountsPayable": "696000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8204000", "totalShareholderEquity": "28052000", "capitalLeaseObligations": "8204000", "otherCurrentLiabilities": "12352000", "totalCurrentLiabilities": "14512000", "otherNonCurrentLiabilities": "1189000", "totalNonCurrentLiabilities": "7929000", "cashAndShortTermInvestments": "10166000", "commonStockSharesOutstanding": "10701000", "intangibleAssetsExcludingGoodwill": "6657000", "cashAndCashEquivalentsAtCarryingValue": "10166000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1434000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2455000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1108000", "cashflowFromInvestment": "None", "stockBasedCompensation": "234000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "130000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -53000, "cost_of_revenue": 130000, "gross_profit": -53000, "research_and_development": null, "selling_general_admin": 1590000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1413000, "depreciation_amortisation": 129000, "ebitda": -1284000, "interest_expense": 20000, "interest_income": null, "other_non_operating": null, "pretax_income": -1434000, "tax_provision": 2324000, "effective_tax_rate": null, "net_income": -3378000, "net_income_continuing_ops": -1434000, "net_income_to_common": -3378000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10166000, "short_term_investments": null, "net_receivables": 2705000, "inventory": 632000, "other_current_assets": null, "total_current_assets": 17441000, "net_ppe": null, "goodwill": null, "intangible_assets": 6657000, "goodwill_and_intangibles": 6657000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33052000, "total_assets": 50493000, "short_term_debt": 1464000, "accounts_payable": 696000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14512000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7929000, "total_liabilities": 22441000, "total_debt": 1464000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -948758000, "total_equity": 28052000, "shares_outstanding": 10701000, "operating_cash_flow": -2455000, "stock_based_compensation": 234000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1108000, "free_cash_flow": -2455000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1413000", "ebitda": "-1284000", "netIncome": "-3378000", "grossProfit": "-53000", "depreciation": "None", "totalRevenue": "-53000", "costOfRevenue": "130000", "interestIncome": "None", "incomeBeforeTax": "-1434000", "interestExpense": "20000", "operatingIncome": "-1773000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2324000", "reportedCurrency": "USD", "netInterestIncome": "-20000", "nonInterestIncome": "None", "operatingExpenses": "1720000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "130000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "129000", "sellingGeneralAndAdministrative": "1590000", "netIncomeFromContinuingOperations": "-1434000" }, "balance": { "goodwill": "None", "inventory": "632000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "50493000", "longTermDebt": "None", "shortTermDebt": "1464000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "6657000", "reportedCurrency": "USD", "retainedEarnings": "-948758000", "totalLiabilities": "22441000", "otherCurrentAssets": "4570000", "totalCurrentAssets": "17441000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2705000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33052000", "currentAccountsPayable": "696000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8204000", "totalShareholderEquity": "28052000", "capitalLeaseObligations": "8204000", "otherCurrentLiabilities": "12352000", "totalCurrentLiabilities": "14512000", "otherNonCurrentLiabilities": "1189000", "totalNonCurrentLiabilities": "7929000", "cashAndShortTermInvestments": "10166000", "commonStockSharesOutstanding": "10701000", "intangibleAssetsExcludingGoodwill": "6657000", "cashAndCashEquivalentsAtCarryingValue": "10166000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1434000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2455000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1108000", "cashflowFromInvestment": "None", "stockBasedCompensation": "234000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "130000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:41.351929+00:00", "is_restated": false, "income_statement": { "revenue": 437000, "cost_of_revenue": 128000, "gross_profit": 437000, "ebit": -2369000, "ebitda": -2240000, "pretax_income": -2414000, "tax_provision": 148000, "net_income": -2414000, "net_income_to_common": -2414000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13729000, "total_current_assets": 17279000, "total_assets": 53689000, "short_term_debt": 1448000, "long_term_debt": null, "total_debt": 1448000, "total_liabilities": 22492000, "total_equity": 31197000, "shares_outstanding": 10219000, "goodwill_and_intangibles": 6767000 }, "cash_flow": { "operating_cash_flow": -4670000, "capital_expenditure": 10000, "free_cash_flow": -4660000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 189271, "ticker_id": 8681, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:41.351929+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2369000", "ebitda": "-2240000", "netIncome": "-2414000", "grossProfit": "437000", "depreciation": "None", "totalRevenue": "437000", "costOfRevenue": "128000", "interestIncome": "None", "incomeBeforeTax": "-2414000", "interestExpense": "45000", "operatingIncome": "-2472000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "148000", "reportedCurrency": "USD", "netInterestIncome": "-45000", "nonInterestIncome": "None", "operatingExpenses": "2909000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "128000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "129000", "sellingGeneralAndAdministrative": "2781000", "netIncomeFromContinuingOperations": "-2414000" }, "balance": { "goodwill": "None", "inventory": "3399000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "53689000", "longTermDebt": "None", "shortTermDebt": "1448000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "6767000", "reportedCurrency": "USD", "retainedEarnings": "-945380000", "totalLiabilities": "22492000", "otherCurrentAssets": "2512000", "totalCurrentAssets": "17279000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "68410", "currentNetReceivables": "1038000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36410000", "currentAccountsPayable": "1508000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8387000", "totalShareholderEquity": "31197000", "capitalLeaseObligations": "8387000", "otherCurrentLiabilities": "11408000", "totalCurrentLiabilities": "14364000", "otherNonCurrentLiabilities": "1189000", "totalNonCurrentLiabilities": "8128000", "cashAndShortTermInvestments": "13729000", "commonStockSharesOutstanding": "10219000", "intangibleAssetsExcludingGoodwill": "6767000", "cashAndCashEquivalentsAtCarryingValue": "13729000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2414000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4670000", "capitalExpenditures": "10000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1151000", "cashflowFromInvestment": "None", "stockBasedCompensation": "438000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "128000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 437000, "cost_of_revenue": 128000, "gross_profit": 437000, "research_and_development": null, "selling_general_admin": 2781000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2369000, "depreciation_amortisation": 129000, "ebitda": -2240000, "interest_expense": 45000, "interest_income": null, "other_non_operating": null, "pretax_income": -2414000, "tax_provision": 148000, "effective_tax_rate": null, "net_income": -2414000, "net_income_continuing_ops": -2414000, "net_income_to_common": -2414000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13729000, "short_term_investments": 68410, "net_receivables": 1038000, "inventory": 3399000, "other_current_assets": null, "total_current_assets": 17279000, "net_ppe": null, "goodwill": null, "intangible_assets": 6767000, "goodwill_and_intangibles": 6767000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 36410000, "total_assets": 53689000, "short_term_debt": 1448000, "accounts_payable": 1508000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14364000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8128000, "total_liabilities": 22492000, "total_debt": 1448000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -945380000, "total_equity": 31197000, "shares_outstanding": 10219000, "operating_cash_flow": -4670000, "stock_based_compensation": 438000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1151000, "free_cash_flow": -4660000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2369000", "ebitda": "-2240000", "netIncome": "-2414000", "grossProfit": "437000", "depreciation": "None", "totalRevenue": "437000", "costOfRevenue": "128000", "interestIncome": "None", "incomeBeforeTax": "-2414000", "interestExpense": "45000", "operatingIncome": "-2472000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "148000", "reportedCurrency": "USD", "netInterestIncome": "-45000", "nonInterestIncome": "None", "operatingExpenses": "2909000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "128000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "129000", "sellingGeneralAndAdministrative": "2781000", "netIncomeFromContinuingOperations": "-2414000" }, "balance": { "goodwill": "None", "inventory": "3399000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "53689000", "longTermDebt": "None", "shortTermDebt": "1448000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "6767000", "reportedCurrency": "USD", "retainedEarnings": "-945380000", "totalLiabilities": "22492000", "otherCurrentAssets": "2512000", "totalCurrentAssets": "17279000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "68410", "currentNetReceivables": "1038000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36410000", "currentAccountsPayable": "1508000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8387000", "totalShareholderEquity": "31197000", "capitalLeaseObligations": "8387000", "otherCurrentLiabilities": "11408000", "totalCurrentLiabilities": "14364000", "otherNonCurrentLiabilities": "1189000", "totalNonCurrentLiabilities": "8128000", "cashAndShortTermInvestments": "13729000", "commonStockSharesOutstanding": "10219000", "intangibleAssetsExcludingGoodwill": "6767000", "cashAndCashEquivalentsAtCarryingValue": "13729000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2414000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4670000", "capitalExpenditures": "10000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1151000", "cashflowFromInvestment": "None", "stockBasedCompensation": "438000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "128000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }