{ "ticker": { "uuid": "99a37a02-a494-4052-af70-591a89e43830", "symbol": "TRI", "name": "Thomson Reuters Corporation", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Industrials", "industry": "Specialty Business Services", "page_url": "https://sharemaestro.com/factors/ticker/99a37a02-a494-4052-af70-591a89e43830/", "api_url": "https://sharemaestro.com/factors/api/tickers/99a37a02-a494-4052-af70-591a89e43830/" }, "latest_snapshot": { "ticker": { "uuid": "99a37a02-a494-4052-af70-591a89e43830", "symbol": "TRI", "name": "Thomson Reuters Corporation", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Industrials", "industry": "Specialty Business Services", "page_url": "https://sharemaestro.com/factors/ticker/99a37a02-a494-4052-af70-591a89e43830/", "api_url": "https://sharemaestro.com/factors/api/tickers/99a37a02-a494-4052-af70-591a89e43830/" }, "week_end_date": "2026-07-26", "universe": "CAD_CA", "score": { "os": 0.1, "value": 0.09, "quality": 0.83, "momentum": 0.01, "coverage": 0.939, "confidence": 0.9, "delta": 0 }, "headline_factors": { "price": 127.04, "market_cap": 55457893852.48, "pe_ratio": 36.3182, "earnings_yield": 0.0357, "ebitda_to_ev": 0.0547, "shareholder_yield": 0.0653, "roe": 0.1293, "piotroski_f_score": 7, "momentum_12_1": -0.5565, "volatility_252d": 0.4623 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 36.3182, "ev_ebitda": 18.2908, "earnings_yield": 0.0357, "fcf_yield": 0.036, "shareholder_yield": 0.0653 }, "quality": { "roe": 0.1293, "roic": 0.1112, "gross_margin": 0.7581, "fcf_margin": 0.2704, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": 0.03, "eps_growth_1y": -0.3127, "fcf_growth_1y": 0.0903 }, "momentum": { "price_return_12m": -0.5267, "momentum_12_1": -0.5565, "relative_strength": -0.8131 }, "scores": { "value_percentile": 0.09, "quality_percentile": 0.83, "momentum_percentile": 0.01, "growth_composite": 88, "yield_composite": 13, "overall_composite": 90, "os_score": 0.1, "factor_coverage": 0.939, "signal_confidence": 0.9 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 120.12, "os": 0.11, "value": 0.09, "quality": 0.87, "momentum": 0.01, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 34.3399, "earnings_yield": 0.0376, "shareholder_yield": 0.069, "roe": 0.1293, "momentum_12_1": -0.5098 }, { "week_end_date": "2026-06-14", "price": 114.09, "os": 0.11, "value": 0.11, "quality": 0.87, "momentum": 0.01, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 32.6161, "earnings_yield": 0.0395, "shareholder_yield": 0.0727, "roe": 0.1293, "momentum_12_1": -0.5561 }, { "week_end_date": "2026-06-21", "price": 113.95, "os": 0.12, "value": 0.12, "quality": 0.86, "momentum": 0.01, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 32.576, "earnings_yield": 0.0396, "shareholder_yield": 0.0728, "roe": 0.1293, "momentum_12_1": -0.5371 }, { "week_end_date": "2026-06-28", "price": 119.04, "os": 0.1, "value": 0.09, "quality": 0.85, "momentum": 0.01, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 34.0312, "earnings_yield": 0.038, "shareholder_yield": 0.0697, "roe": 0.1293, "momentum_12_1": -0.542 }, { "week_end_date": "2026-07-05", "price": 124.88, "os": 0.11, "value": 0.09, "quality": 0.86, "momentum": 0.01, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 35.7007, "earnings_yield": 0.0363, "shareholder_yield": 0.0664, "roe": 0.1293, "momentum_12_1": -0.5409 }, { "week_end_date": "2026-07-12", "price": 126.67, "os": 0.1, "value": 0.09, "quality": 0.83, "momentum": 0.01, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 36.2124, "earnings_yield": 0.0358, "shareholder_yield": 0.0655, "roe": 0.1293, "momentum_12_1": -0.5649 }, { "week_end_date": "2026-07-19", "price": 134.68, "os": 0.1, "value": 0.07, "quality": 0.83, "momentum": 0.01, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 38.5023, "earnings_yield": 0.0337, "shareholder_yield": 0.0616, "roe": 0.1293, "momentum_12_1": -0.5877 }, { "week_end_date": "2026-07-26", "price": 127.04, "os": 0.1, "value": 0.09, "quality": 0.83, "momentum": 0.01, "confidence": 0.9, "coverage": 0.939, "pe_ratio": 36.3182, "earnings_yield": 0.0357, "shareholder_yield": 0.0653, "roe": 0.1293, "momentum_12_1": -0.5565 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 7476000000, "cost_of_revenue": 1809000000, "gross_profit": 5667000000, "ebit": 1989000000, "ebitda": 3047000000, "pretax_income": null, "tax_provision": null, "net_income": 1502000000, "net_income_to_common": 1502000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 371000000, "total_current_assets": 2228000000, "total_assets": 17940000000, "short_term_debt": 795000000, "long_term_debt": 1328000000, "total_debt": 2372000000, "total_liabilities": null, "total_equity": 11914000000, "shares_outstanding": 438092269, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2651000000, "capital_expenditure": -634000000, "free_cash_flow": 2017000000, "dividends_paid": -1035000000, "share_repurchases": -1000000000, "shares_issued": null, "net_debt_issued": -1063000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 7476000000, "cost_of_revenue": 1809000000, "gross_profit": 5667000000, "ebit": 1989000000, "ebitda": 3047000000, "pretax_income": null, "tax_provision": null, "net_income": 1502000000, "net_income_to_common": 1502000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 371000000, "total_current_assets": 2228000000, "total_assets": 17940000000, "short_term_debt": 795000000, "long_term_debt": 1328000000, "total_debt": 2372000000, "total_liabilities": null, "total_equity": 11914000000, "shares_outstanding": 438092269, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2651000000, "capital_expenditure": -634000000, "free_cash_flow": 2017000000, "dividends_paid": -1035000000, "share_repurchases": -1000000000, "shares_issued": null, "net_debt_issued": -1063000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 7476000000, "cost_of_revenue": 1809000000, "gross_profit": 5667000000, "ebit": 1989000000, "ebitda": 3047000000, "pretax_income": null, "tax_provision": null, "net_income": 1502000000, "net_income_to_common": 1502000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 371000000, "total_current_assets": 2228000000, "total_assets": 17940000000, "short_term_debt": 795000000, "long_term_debt": 1328000000, "total_debt": 2372000000, "total_liabilities": null, "total_equity": 11914000000, "shares_outstanding": 438092269, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2651000000, "capital_expenditure": -634000000, "free_cash_flow": 2017000000, "dividends_paid": -1035000000, "share_repurchases": -1000000000, "shares_issued": null, "net_debt_issued": -1063000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 7476000000, "cost_of_revenue": 1809000000, "gross_profit": 5667000000, "ebit": 1989000000, "ebitda": 3047000000, "pretax_income": null, "tax_provision": null, "net_income": 1502000000, "net_income_to_common": 1502000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 371000000, "total_current_assets": 2228000000, "total_assets": 17940000000, "short_term_debt": 795000000, "long_term_debt": 1328000000, "total_debt": 2372000000, "total_liabilities": null, "total_equity": 11914000000, "shares_outstanding": 438092269, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2651000000, "capital_expenditure": -634000000, "free_cash_flow": 2017000000, "dividends_paid": -1035000000, "share_repurchases": -1000000000, "shares_issued": null, "net_debt_issued": -1063000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 7476000000, "cost_of_revenue": 1809000000, "gross_profit": 5667000000, "ebit": 1989000000, "ebitda": 3047000000, "pretax_income": null, "tax_provision": null, "net_income": 1502000000, "net_income_to_common": 1502000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 371000000, "total_current_assets": 2228000000, "total_assets": 17940000000, "short_term_debt": 795000000, "long_term_debt": 1328000000, "total_debt": 2372000000, "total_liabilities": null, "total_equity": 11914000000, "shares_outstanding": 438092269, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2651000000, "capital_expenditure": -634000000, "free_cash_flow": 2017000000, "dividends_paid": -1035000000, "share_repurchases": -1000000000, "shares_issued": null, "net_debt_issued": -1063000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 7476000000, "cost_of_revenue": 1809000000, "gross_profit": 5667000000, "ebit": 1989000000, "ebitda": 3047000000, "pretax_income": null, "tax_provision": null, "net_income": 1502000000, "net_income_to_common": 1502000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 371000000, "total_current_assets": 2228000000, "total_assets": 17940000000, "short_term_debt": 795000000, "long_term_debt": 1328000000, "total_debt": 2372000000, "total_liabilities": null, "total_equity": 11914000000, "shares_outstanding": 438092269, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2651000000, "capital_expenditure": -634000000, "free_cash_flow": 2017000000, "dividends_paid": -1035000000, "share_repurchases": -1000000000, "shares_issued": null, "net_debt_issued": -1063000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 7476000000, "cost_of_revenue": 1809000000, "gross_profit": 5667000000, "ebit": 1989000000, "ebitda": 3047000000, "pretax_income": null, "tax_provision": null, "net_income": 1502000000, "net_income_to_common": 1502000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 371000000, "total_current_assets": 2228000000, "total_assets": 17940000000, "short_term_debt": 795000000, "long_term_debt": 1328000000, "total_debt": 2372000000, "total_liabilities": null, "total_equity": 11914000000, "shares_outstanding": 438092269, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2651000000, "capital_expenditure": -634000000, "free_cash_flow": 2017000000, "dividends_paid": -1035000000, "share_repurchases": -1000000000, "shares_issued": null, "net_debt_issued": -1063000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 7258000000, "cost_of_revenue": 1791000000, "gross_profit": 5467000000, "ebit": 1896000000, "ebitda": 3052000000, "pretax_income": null, "tax_provision": null, "net_income": 2210000000, "net_income_to_common": 2210000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1853000000, "total_current_assets": 3490000000, "total_assets": 18437000000, "short_term_debt": 973000000, "long_term_debt": 1847000000, "total_debt": 3076000000, "total_liabilities": null, "total_equity": 12006000000, "shares_outstanding": 443062323, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2457000000, "capital_expenditure": -607000000, "free_cash_flow": 1850000000, "dividends_paid": -944000000, "share_repurchases": -639000000, "shares_issued": null, "net_debt_issued": -353000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 2087000000, "cost_of_revenue": 493000000, "gross_profit": 1594000000, "ebit": 636000000, "ebitda": 898000000, "pretax_income": null, "tax_provision": null, "net_income": 459000000, "net_income_to_common": 459000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 400000000, "total_current_assets": 2133000000, "total_assets": 17944000000, "short_term_debt": 1120000000, "long_term_debt": 1328000000, "total_debt": 2448000000, "total_liabilities": null, "total_equity": 11812000000, "shares_outstanding": 436123090, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 505000000, "capital_expenditure": -156000000, "free_cash_flow": 349000000, "dividends_paid": -280000000, "share_repurchases": -262000000, "shares_issued": null, "net_debt_issued": -16000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 2087000000, "cost_of_revenue": 493000000, "gross_profit": 1594000000, "ebit": 636000000, "ebitda": 898000000, "pretax_income": null, "tax_provision": null, "net_income": 459000000, "net_income_to_common": 459000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 400000000, "total_current_assets": 2133000000, "total_assets": 17944000000, "short_term_debt": 1120000000, "long_term_debt": 1328000000, "total_debt": 2448000000, "total_liabilities": null, "total_equity": 11812000000, "shares_outstanding": 436123090, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 505000000, "capital_expenditure": -156000000, "free_cash_flow": 349000000, "dividends_paid": -280000000, "share_repurchases": -262000000, "shares_issued": null, "net_debt_issued": -16000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 2087000000, "cost_of_revenue": 493000000, "gross_profit": 1594000000, "ebit": 636000000, "ebitda": 898000000, "pretax_income": null, "tax_provision": null, "net_income": 459000000, "net_income_to_common": 459000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 400000000, "total_current_assets": 2133000000, "total_assets": 17944000000, "short_term_debt": 1120000000, "long_term_debt": 1328000000, "total_debt": 2448000000, "total_liabilities": null, "total_equity": 11812000000, "shares_outstanding": 436123090, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 505000000, "capital_expenditure": -156000000, "free_cash_flow": 349000000, "dividends_paid": -280000000, "share_repurchases": -262000000, "shares_issued": null, "net_debt_issued": -16000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 2087000000, "cost_of_revenue": 493000000, "gross_profit": 1594000000, "ebit": 636000000, "ebitda": 898000000, "pretax_income": null, "tax_provision": null, "net_income": 459000000, "net_income_to_common": 459000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 400000000, "total_current_assets": 2133000000, "total_assets": 17944000000, "short_term_debt": 1120000000, "long_term_debt": 1328000000, "total_debt": 2448000000, "total_liabilities": null, "total_equity": 11812000000, "shares_outstanding": 436123090, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 505000000, "capital_expenditure": -156000000, "free_cash_flow": 349000000, "dividends_paid": -280000000, "share_repurchases": -262000000, "shares_issued": null, "net_debt_issued": -16000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 2087000000, "cost_of_revenue": 493000000, "gross_profit": 1594000000, "ebit": 636000000, "ebitda": 898000000, "pretax_income": null, "tax_provision": null, "net_income": 459000000, "net_income_to_common": 459000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 400000000, "total_current_assets": 2133000000, "total_assets": 17944000000, "short_term_debt": 1120000000, "long_term_debt": 1328000000, "total_debt": 2448000000, "total_liabilities": null, "total_equity": 11812000000, "shares_outstanding": 436123090, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 505000000, "capital_expenditure": -156000000, "free_cash_flow": 349000000, "dividends_paid": -280000000, "share_repurchases": -262000000, "shares_issued": null, "net_debt_issued": -16000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 2087000000, "cost_of_revenue": 493000000, "gross_profit": 1594000000, "ebit": 636000000, "ebitda": 898000000, "pretax_income": null, "tax_provision": null, "net_income": 459000000, "net_income_to_common": 459000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 400000000, "total_current_assets": 2133000000, "total_assets": 17944000000, "short_term_debt": 1120000000, "long_term_debt": 1328000000, "total_debt": 2448000000, "total_liabilities": null, "total_equity": 11812000000, "shares_outstanding": 436123090, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 505000000, "capital_expenditure": -156000000, "free_cash_flow": 349000000, "dividends_paid": -280000000, "share_repurchases": -262000000, "shares_issued": null, "net_debt_issued": -16000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 2087000000, "cost_of_revenue": 493000000, "gross_profit": 1594000000, "ebit": 636000000, "ebitda": 898000000, "pretax_income": null, "tax_provision": null, "net_income": 459000000, "net_income_to_common": 459000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 400000000, "total_current_assets": 2133000000, "total_assets": 17944000000, "short_term_debt": 1120000000, "long_term_debt": 1328000000, "total_debt": 2448000000, "total_liabilities": null, "total_equity": 11812000000, "shares_outstanding": 436123090, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 505000000, "capital_expenditure": -156000000, "free_cash_flow": 349000000, "dividends_paid": -280000000, "share_repurchases": -262000000, "shares_issued": null, "net_debt_issued": -16000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 2009000000, "cost_of_revenue": 493000000, "gross_profit": 1516000000, "ebit": 378000000, "ebitda": 777000000, "pretax_income": null, "tax_provision": null, "net_income": 332000000, "net_income_to_common": 332000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 371000000, "total_current_assets": 2228000000, "total_assets": 17940000000, "short_term_debt": 795000000, "long_term_debt": 1328000000, "total_debt": 2372000000, "total_liabilities": null, "total_equity": 11914000000, "shares_outstanding": 438092269, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 756000000, "capital_expenditure": -158000000, "free_cash_flow": 598000000, "dividends_paid": -256000000, "share_repurchases": -330000000, "shares_issued": null, "net_debt_issued": -16000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 2009000000, "cost_of_revenue": 493000000, "gross_profit": 1516000000, "ebit": 378000000, "ebitda": 777000000, "pretax_income": null, "tax_provision": null, "net_income": 332000000, "net_income_to_common": 332000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 371000000, "total_current_assets": 2228000000, "total_assets": 17940000000, "short_term_debt": 795000000, "long_term_debt": 1328000000, "total_debt": 2372000000, "total_liabilities": null, "total_equity": 11914000000, "shares_outstanding": 438092269, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 756000000, "capital_expenditure": -158000000, "free_cash_flow": 598000000, "dividends_paid": -256000000, "share_repurchases": -330000000, "shares_issued": null, "net_debt_issued": -16000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 2009000000, "cost_of_revenue": 493000000, "gross_profit": 1516000000, "ebit": 378000000, "ebitda": 777000000, "pretax_income": null, "tax_provision": null, "net_income": 332000000, "net_income_to_common": 332000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 371000000, "total_current_assets": 2228000000, "total_assets": 17940000000, "short_term_debt": 795000000, "long_term_debt": 1328000000, "total_debt": 2372000000, "total_liabilities": null, "total_equity": 11914000000, "shares_outstanding": 438092269, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 756000000, "capital_expenditure": -158000000, "free_cash_flow": 598000000, "dividends_paid": -256000000, "share_repurchases": -330000000, "shares_issued": null, "net_debt_issued": -16000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 2009000000, "cost_of_revenue": 493000000, "gross_profit": 1516000000, "ebit": 378000000, "ebitda": 777000000, "pretax_income": null, "tax_provision": null, "net_income": 332000000, "net_income_to_common": 332000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 371000000, "total_current_assets": 2228000000, "total_assets": 17940000000, "short_term_debt": 795000000, "long_term_debt": 1328000000, "total_debt": 2372000000, "total_liabilities": null, "total_equity": 11914000000, "shares_outstanding": 438092269, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 756000000, "capital_expenditure": -158000000, "free_cash_flow": 598000000, "dividends_paid": -256000000, "share_repurchases": -330000000, "shares_issued": null, "net_debt_issued": -16000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 2009000000, "cost_of_revenue": 493000000, "gross_profit": 1516000000, "ebit": 378000000, "ebitda": 777000000, "pretax_income": null, "tax_provision": null, "net_income": 332000000, "net_income_to_common": 332000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 371000000, "total_current_assets": 2228000000, "total_assets": 17940000000, "short_term_debt": 795000000, "long_term_debt": 1328000000, "total_debt": 2372000000, "total_liabilities": null, "total_equity": 11914000000, "shares_outstanding": 438092269, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 756000000, "capital_expenditure": -158000000, "free_cash_flow": 598000000, "dividends_paid": -256000000, "share_repurchases": -330000000, "shares_issued": null, "net_debt_issued": -16000000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }