{ "ticker": { "uuid": "99a6156c-d9f9-4f15-bdbc-2429eaeb120d", "symbol": "VIR", "name": "Vir Biotechnology Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/99a6156c-d9f9-4f15-bdbc-2429eaeb120d/", "api_url": "https://sharemaestro.com/factors/api/tickers/99a6156c-d9f9-4f15-bdbc-2429eaeb120d/" }, "ticker_metadata": { "id": 8818, "uuid": "99a6156c-d9f9-4f15-bdbc-2429eaeb120d", "symbol": "VIR", "name": "Vir Biotechnology Inc", "asset_type": "equity", "market_cap": 1608940000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Vir Biotechnology, Inc., a clinical-stage immunology company, develops therapeutic products to treat and prevent serious infectious diseases. The company is headquartered in San Francisco, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "99a6156c-d9f9-4f15-bdbc-2429eaeb120d", "symbol": "VIR", "name": "Vir Biotechnology Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/99a6156c-d9f9-4f15-bdbc-2429eaeb120d/", "api_url": "https://sharemaestro.com/factors/api/tickers/99a6156c-d9f9-4f15-bdbc-2429eaeb120d/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.23, "value": 0.28, "quality": 0.03, "momentum": 0.87, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 8.65, "market_cap": 1274636415.15, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.5447, "piotroski_f_score": 3, "momentum_12_1": 0.6734, "volatility_252d": 0.5504 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:23.285444+00:00", "batch_id": "" }, "size": { "price_close": 8.65, "market_cap": 1274636415.15, "market_cap_usd": 1274636415.15, "enterprise_value": 1007348415.15, "shares_outstanding": 147356811, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.5683, "ptbv_ratio": 1.6175, "ps_ratio": 19.4616, "pcf_ratio": null, "pfcf_ratio": -2.908, "ev_ebitda": null, "ev_ebit": -2.2004, "ev_sales": 15.3805, "ev_fcf": -2.2982, "earnings_yield": null, "fcf_yield": -0.4351, "price_to_sales": 19.4616, "price_to_book": 1.5683, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.065 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 2.7525, "operating_margin": -6.9899, "net_margin": -6.7596, "ebitda_margin": -6.8124, "fcf_margin": -6.6924, "roe": -0.5447, "roa": -0.4317, "roic": -0.6295, "roc_greenblatt": null, "asset_turnover": 0.0639, "cash_conversion": 0.9901, "accruals_ratio": 0.0033, "sbc_to_revenue": 0.8925, "piotroski_f_score": 3, "altman_z_score": 0.9036, "earnings_stability_5y": 0.3843, "revenue_stability_5y": 1.5076, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1758, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.2618, "net_debt_to_ebitda": 0.5991, "debt_to_assets": 0.0086, "interest_coverage": null, "current_ratio": 7.1098, "quick_ratio": 7.1098, "net_debt": -267288000, "local_beta": -0.0002, "volatility_252d": 0.5504, "volatility_60d": 1.2538, "max_drawdown_12m": -0.2389, "risk_adjusted_momentum": 1.2234 }, "growth": { "revenue_growth_1y": 2.1396, "revenue_growth_3y_cagr": -0.6512, "revenue_growth_5y_cagr": -0.0214, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.3457, "revenue_growth": 2.1396, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0515, "price_return_3m": -0.0942, "price_return_6m": 0.3308, "price_return_9m": 0.6414, "price_return_12m": 0.5872, "price_return_12m_ex1m": 0.6734, "momentum_6m": 0.3308, "momentum_12m": 0.5872, "momentum_12_1": 0.6734, "distance_from_52w_high": -0.1953, "distance_from_52w_low": 1.0116, "relative_strength": 0.4292 }, "raw_ttm": { "revenue_ttm": 65495000, "gross_profit_ttm": 180273000, "ebit_ttm": -457802000, "ebitda_ttm": -446178000, "net_income_ttm": -442717000, "eps_diluted_ttm": -3.0044, "operating_cash_flow_ttm": -446051000, "capital_expenditure_ttm": 7729000, "fcf_ttm": -438322000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 276086000, "total_current_assets": 522985000, "total_current_liabilities": 73558000, "net_ppe": null, "total_assets": 1025585000, "total_debt": 8798000, "total_equity": 812765000, "net_working_capital": 182139000, "book_value_per_share": 5.5156, "retained_earnings": -1323466000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 788051000, "tangible_book_per_share": 5.3479 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 40, "rank_ptbv": 35, "rank_ps": 95, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 20, "rank_earnings_yield": 50, "rank_fcf_yield": 98, "rank_dividend_yield": 99, "rank_shareholder_yield": 99, "rank_total_yield": 99, "rank_roe": 92, "rank_roc": 50, "rank_roic": 97, "rank_gross_margin": 1, "rank_fcf_margin": 98, "rank_piotroski": 94, "rank_accruals": 85, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 2, "rank_momentum_12m": 20, "rank_momentum_12m_ex1m": 18, "rank_relative_strength": 21 }, "composites": { "value_composite": 72, "quality_composite": 97, "momentum_composite": 13, "growth_composite": 11, "yield_composite": 99, "svqf_composite": 73, "vc1_composite": 74, "vc2_composite": 83, "vc3_composite": 82, "trending_value_composite": null, "overall_composite": 77, "quality_value_composite": 0.0917, "os_score": 0.23, "value_percentile": 0.28, "quality_percentile": 0.03, "momentum_percentile": 0.87, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 95, "small_cap_core_rank": 83, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3185, "ticker_id": 8818, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:23.285444+00:00", "batch_id": "", "os_score_delta": null, "price_close": 8.65, "market_cap": 1274636415.15, "market_cap_usd": 1274636415.15, "enterprise_value": 1007348415.15, "shares_outstanding": 147356811, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.56827178, "ptbv_ratio": 1.61745422, "ps_ratio": 19.46158356, "pcf_ratio": null, "pfcf_ratio": -2.90799096, "ev_ebitda": null, "ev_ebit": -2.20040195, "ev_sales": 15.3805392, "ev_fcf": -2.29819269, "earnings_yield": null, "fcf_yield": -0.43512452, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 2.75246965, "operating_margin": -6.98987709, "net_margin": -6.75955416, "ebitda_margin": -6.81239789, "fcf_margin": -6.69244981, "roe": -0.5447048, "roa": -0.43167266, "roic": -0.62945184, "roc_greenblatt": null, "asset_turnover": 0.06386111, "cash_conversion": 0.99007266, "accruals_ratio": 0.00325083, "sbc_to_revenue": 0.89252615, "debt_to_equity": 0.26184691, "net_debt_to_ebitda": 0.59906136, "debt_to_assets": 0.00857852, "interest_coverage": null, "current_ratio": 7.1098317, "quick_ratio": 7.1098317, "net_debt": -267288000, "revenue_growth_1y": 2.13959062, "revenue_growth_3y_cagr": -0.65121894, "revenue_growth_5y_cagr": -0.02135133, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.34568325, "piotroski_f_score": 3, "altman_z_score": 0.90359318, "earnings_stability_5y": 0.384322, "revenue_stability_5y": 1.50761, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05153509, "price_return_3m": -0.09424084, "price_return_6m": 0.33076923, "price_return_9m": 0.64136622, "price_return_12m": 0.58715596, "price_return_12m_ex1m": 0.6733945, "distance_from_52w_high": -0.19534884, "distance_from_52w_low": 1.01162791, "relative_strength": 0.42921491, "local_beta": -0.0002, "volatility_252d": 0.550422, "volatility_60d": 1.253844, "max_drawdown_12m": -0.23893805, "revenue_ttm": 65495000, "gross_profit_ttm": 180273000, "ebit_ttm": -457802000, "ebitda_ttm": -446178000, "net_income_ttm": -442717000, "eps_diluted_ttm": -3.00438776, "operating_cash_flow_ttm": -446051000, "capital_expenditure_ttm": 7729000, "fcf_ttm": -438322000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 276086000, "total_current_assets": 522985000, "total_current_liabilities": 73558000, "net_ppe": null, "total_assets": 1025585000, "total_debt": 8798000, "total_equity": 812765000, "net_working_capital": 182139000, "book_value_per_share": 5.51562561, "retained_earnings": -1323466000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 788051000, "tangible_book_per_share": 5.34791025, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 40, "rank_ptbv": 35, "rank_ps": 95, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 20, "rank_earnings_yield": 50, "rank_fcf_yield": 98, "rank_dividend_yield": 99, "rank_shareholder_yield": 99, "rank_total_yield": 99, "rank_roe": 92, "rank_roc": 50, "rank_roic": 97, "rank_gross_margin": 1, "rank_fcf_margin": 98, "rank_piotroski": 94, "rank_accruals": 85, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 2, "rank_momentum_12m": 20, "rank_momentum_12m_ex1m": 18, "rank_relative_strength": 21, "value_composite": 72, "quality_composite": 97, "momentum_composite": 13, "growth_composite": 11, "yield_composite": 99, "svqf_composite": 73, "vc1_composite": 74, "vc2_composite": 83, "vc3_composite": 82, "trending_value_composite": null, "overall_composite": 77, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 95, "small_cap_core_rank": 83, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 8.65, "os": 0.23, "value": 0.28, "quality": 0.03, "momentum": 0.87, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.5447, "momentum_12_1": 0.6734, "complete_fields": { "id": 3185, "ticker_id": 8818, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:23.285444+00:00", "batch_id": "", "os_score_delta": null, "price_close": 8.65, "market_cap": 1274636415.15, "market_cap_usd": 1274636415.15, "enterprise_value": 1007348415.15, "shares_outstanding": 147356811, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.56827178, "ptbv_ratio": 1.61745422, "ps_ratio": 19.46158356, "pcf_ratio": null, "pfcf_ratio": -2.90799096, "ev_ebitda": null, "ev_ebit": -2.20040195, "ev_sales": 15.3805392, "ev_fcf": -2.29819269, "earnings_yield": null, "fcf_yield": -0.43512452, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 2.75246965, "operating_margin": -6.98987709, "net_margin": -6.75955416, "ebitda_margin": -6.81239789, "fcf_margin": -6.69244981, "roe": -0.5447048, "roa": -0.43167266, "roic": -0.62945184, "roc_greenblatt": null, "asset_turnover": 0.06386111, "cash_conversion": 0.99007266, "accruals_ratio": 0.00325083, "sbc_to_revenue": 0.89252615, "debt_to_equity": 0.26184691, "net_debt_to_ebitda": 0.59906136, "debt_to_assets": 0.00857852, "interest_coverage": null, "current_ratio": 7.1098317, "quick_ratio": 7.1098317, "net_debt": -267288000, "revenue_growth_1y": 2.13959062, "revenue_growth_3y_cagr": -0.65121894, "revenue_growth_5y_cagr": -0.02135133, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.34568325, "piotroski_f_score": 3, "altman_z_score": 0.90359318, "earnings_stability_5y": 0.384322, "revenue_stability_5y": 1.50761, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05153509, "price_return_3m": -0.09424084, "price_return_6m": 0.33076923, "price_return_9m": 0.64136622, "price_return_12m": 0.58715596, "price_return_12m_ex1m": 0.6733945, "distance_from_52w_high": -0.19534884, "distance_from_52w_low": 1.01162791, "relative_strength": 0.42921491, "local_beta": -0.0002, "volatility_252d": 0.550422, "volatility_60d": 1.253844, "max_drawdown_12m": -0.23893805, "revenue_ttm": 65495000, "gross_profit_ttm": 180273000, "ebit_ttm": -457802000, "ebitda_ttm": -446178000, "net_income_ttm": -442717000, "eps_diluted_ttm": -3.00438776, "operating_cash_flow_ttm": -446051000, "capital_expenditure_ttm": 7729000, "fcf_ttm": -438322000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 276086000, "total_current_assets": 522985000, "total_current_liabilities": 73558000, "net_ppe": null, "total_assets": 1025585000, "total_debt": 8798000, "total_equity": 812765000, "net_working_capital": 182139000, "book_value_per_share": 5.51562561, "retained_earnings": -1323466000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 788051000, "tangible_book_per_share": 5.34791025, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 40, "rank_ptbv": 35, "rank_ps": 95, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 20, "rank_earnings_yield": 50, "rank_fcf_yield": 98, "rank_dividend_yield": 99, "rank_shareholder_yield": 99, "rank_total_yield": 99, "rank_roe": 92, "rank_roc": 50, "rank_roic": 97, "rank_gross_margin": 1, "rank_fcf_margin": 98, "rank_piotroski": 94, "rank_accruals": 85, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 2, "rank_momentum_12m": 20, "rank_momentum_12m_ex1m": 18, "rank_relative_strength": 21, "value_composite": 72, "quality_composite": 97, "momentum_composite": 13, "growth_composite": 11, "yield_composite": 99, "svqf_composite": 73, "vc1_composite": 74, "vc2_composite": 83, "vc3_composite": 82, "trending_value_composite": null, "overall_composite": 77, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 95, "small_cap_core_rank": 83, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:53.289275+00:00", "is_restated": false, "income_statement": { "revenue": 68556000, "cost_of_revenue": 11706000, "gross_profit": 56850000, "ebit": -437770000, "ebitda": -426090000, "pretax_income": -437770000, "tax_provision": 217000, "net_income": -437987000, "net_income_to_common": -437987000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 234107000, "total_current_assets": 514080000, "total_assets": 1002823000, "short_term_debt": 8798000, "long_term_debt": null, "total_debt": 8798000, "total_liabilities": 237547000, "total_equity": 765276000, "shares_outstanding": 138520419, "goodwill_and_intangibles": 24787000 }, "cash_flow": { "operating_cash_flow": -391781000, "capital_expenditure": 4832000, "free_cash_flow": -386949000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195554, "ticker_id": 8818, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:53.289275+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-437770000", "ebitda": "-426090000", "netIncome": "-437987000", "grossProfit": "56850000", "depreciation": "None", "totalRevenue": "68556000", "costOfRevenue": "11706000", "interestIncome": "40238000", "incomeBeforeTax": "-437770000", "interestExpense": "None", "operatingIncome": "-468020000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "217000", "reportedCurrency": "USD", "netInterestIncome": "40238000", "nonInterestIncome": "None", "operatingExpenses": "524870000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "432796000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11706000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11680000", "sellingGeneralAndAdministrative": "92074000", "netIncomeFromContinuingOperations": "-437987000" }, "balance": { "goodwill": "16937000", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "1002823000", "longTermDebt": "None", "shortTermDebt": "8798000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "7850000", "reportedCurrency": "USD", "retainedEarnings": "-1197771000", "totalLiabilities": "237547000", "otherCurrentAssets": "47620000", "totalCurrentAssets": "514080000", "currentLongTermDebt": "None", "longTermInvestments": "314575000", "shortTermInvestments": "228753000", "currentNetReceivables": "3600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "488743000", "currentAccountsPayable": "9803000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "186906000", "totalShareholderEquity": "765276000", "capitalLeaseObligations": "97852000", "otherCurrentLiabilities": "74214000", "totalCurrentLiabilities": "92815000", "otherNonCurrentLiabilities": "55678000", "totalNonCurrentLiabilities": "144732000", "cashAndShortTermInvestments": "234107000", "commonStockSharesOutstanding": "138520419", "intangibleAssetsExcludingGoodwill": "7850000", "cashAndCashEquivalentsAtCarryingValue": "234107000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-437987000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-391781000", "capitalExpenditures": "4832000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3785000", "cashflowFromInvestment": "310371000", "stockBasedCompensation": "49072000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21154000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 68556000, "cost_of_revenue": 11706000, "gross_profit": 56850000, "research_and_development": 432796000, "selling_general_admin": 92074000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -437770000, "depreciation_amortisation": 11680000, "ebitda": -426090000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -437770000, "tax_provision": 217000, "effective_tax_rate": null, "net_income": -437987000, "net_income_continuing_ops": -437987000, "net_income_to_common": -437987000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 234107000, "short_term_investments": 228753000, "net_receivables": 3600000, "inventory": null, "other_current_assets": null, "total_current_assets": 514080000, "net_ppe": null, "goodwill": 16937000, "intangible_assets": 7850000, "goodwill_and_intangibles": 24787000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 488743000, "total_assets": 1002823000, "short_term_debt": 8798000, "accounts_payable": 9803000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 92815000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 144732000, "total_liabilities": 237547000, "total_debt": 8798000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1197771000, "total_equity": 765276000, "shares_outstanding": 138520419, "operating_cash_flow": -391781000, "stock_based_compensation": 49072000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4832000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 310371000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3785000, "free_cash_flow": -386949000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-437770000", "ebitda": "-426090000", "netIncome": "-437987000", "grossProfit": "56850000", "depreciation": "None", "totalRevenue": "68556000", "costOfRevenue": "11706000", "interestIncome": "40238000", "incomeBeforeTax": "-437770000", "interestExpense": "None", "operatingIncome": "-468020000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "217000", "reportedCurrency": "USD", "netInterestIncome": "40238000", "nonInterestIncome": "None", "operatingExpenses": "524870000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "432796000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11706000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11680000", "sellingGeneralAndAdministrative": "92074000", "netIncomeFromContinuingOperations": "-437987000" }, "balance": { "goodwill": "16937000", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "1002823000", "longTermDebt": "None", "shortTermDebt": "8798000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "7850000", "reportedCurrency": "USD", "retainedEarnings": "-1197771000", "totalLiabilities": "237547000", "otherCurrentAssets": "47620000", "totalCurrentAssets": "514080000", "currentLongTermDebt": "None", "longTermInvestments": "314575000", "shortTermInvestments": "228753000", "currentNetReceivables": "3600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "488743000", "currentAccountsPayable": "9803000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "186906000", "totalShareholderEquity": "765276000", "capitalLeaseObligations": "97852000", "otherCurrentLiabilities": "74214000", "totalCurrentLiabilities": "92815000", "otherNonCurrentLiabilities": "55678000", "totalNonCurrentLiabilities": "144732000", "cashAndShortTermInvestments": "234107000", "commonStockSharesOutstanding": "138520419", "intangibleAssetsExcludingGoodwill": "7850000", "cashAndCashEquivalentsAtCarryingValue": "234107000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-437987000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-391781000", "capitalExpenditures": "4832000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3785000", "cashflowFromInvestment": "310371000", "stockBasedCompensation": "49072000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21154000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:53.289275+00:00", "is_restated": false, "income_statement": { "revenue": 74205000, "cost_of_revenue": 478645000, "gross_profit": -404440000, "ebit": -523471000, "ebitda": -508912000, "pretax_income": -523105000, "tax_provision": -1145000, "net_income": -521960000, "net_income_to_common": -521960000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 222947000, "total_current_assets": 1042458000, "total_assets": 1398813000, "short_term_debt": 7752000, "long_term_debt": null, "total_debt": 7752000, "total_liabilities": 248428000, "total_equity": 1150385000, "shares_outstanding": 136247000, "goodwill_and_intangibles": 25035000 }, "cash_flow": { "operating_cash_flow": -446352000, "capital_expenditure": 7301000, "free_cash_flow": -439051000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195559, "ticker_id": 8818, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:53.289275+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-523471000", "ebitda": "-508912000", "netIncome": "-521960000", "grossProfit": "-404440000", "depreciation": "None", "totalRevenue": "74205000", "costOfRevenue": "478645000", "interestIncome": "71809000", "incomeBeforeTax": "-523105000", "interestExpense": "None", "operatingIncome": "-587165000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-1145000", "reportedCurrency": "USD", "netInterestIncome": "71809000", "nonInterestIncome": "None", "operatingExpenses": "182725000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "506499000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "478645000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14559000", "sellingGeneralAndAdministrative": "119031000", "netIncomeFromContinuingOperations": "-521960000" }, "balance": { "goodwill": "16937000", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "1398813000", "longTermDebt": "None", "shortTermDebt": "7752000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "8098000", "reportedCurrency": "USD", "retainedEarnings": "-759784000", "totalLiabilities": "248428000", "otherCurrentAssets": "137110000", "totalCurrentAssets": "1042458000", "currentLongTermDebt": "None", "longTermInvestments": "190015000", "shortTermInvestments": "682401000", "currentNetReceivables": "5100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "356333000", "currentAccountsPayable": "5081000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "97891000", "totalShareholderEquity": "1150385000", "capitalLeaseObligations": "97891000", "otherCurrentLiabilities": "94181000", "totalCurrentLiabilities": "119662000", "otherNonCurrentLiabilities": "38627000", "totalNonCurrentLiabilities": "128766000", "cashAndShortTermInvestments": "222947000", "commonStockSharesOutstanding": "136247000", "intangibleAssetsExcludingGoodwill": "8098000", "cashAndCashEquivalentsAtCarryingValue": "222947000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-521960000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-446352000", "capitalExpenditures": "7301000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4388000", "cashflowFromInvestment": "499367000", "stockBasedCompensation": "78457000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14559000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 74205000, "cost_of_revenue": 478645000, "gross_profit": -404440000, "research_and_development": 506499000, "selling_general_admin": 119031000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -523471000, "depreciation_amortisation": 14559000, "ebitda": -508912000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -523105000, "tax_provision": -1145000, "effective_tax_rate": null, "net_income": -521960000, "net_income_continuing_ops": -521960000, "net_income_to_common": -521960000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 222947000, "short_term_investments": 682401000, "net_receivables": 5100000, "inventory": null, "other_current_assets": null, "total_current_assets": 1042458000, "net_ppe": null, "goodwill": 16937000, "intangible_assets": 8098000, "goodwill_and_intangibles": 25035000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 356333000, "total_assets": 1398813000, "short_term_debt": 7752000, "accounts_payable": 5081000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 119662000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 128766000, "total_liabilities": 248428000, "total_debt": 7752000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -759784000, "total_equity": 1150385000, "shares_outstanding": 136247000, "operating_cash_flow": -446352000, "stock_based_compensation": 78457000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7301000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 499367000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4388000, "free_cash_flow": -439051000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-523471000", "ebitda": "-508912000", "netIncome": "-521960000", "grossProfit": "-404440000", "depreciation": "None", "totalRevenue": "74205000", "costOfRevenue": "478645000", "interestIncome": "71809000", "incomeBeforeTax": "-523105000", "interestExpense": "None", "operatingIncome": "-587165000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-1145000", "reportedCurrency": "USD", "netInterestIncome": "71809000", "nonInterestIncome": "None", "operatingExpenses": "182725000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "506499000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "478645000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14559000", "sellingGeneralAndAdministrative": "119031000", "netIncomeFromContinuingOperations": "-521960000" }, "balance": { "goodwill": "16937000", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "1398813000", "longTermDebt": "None", "shortTermDebt": "7752000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "8098000", "reportedCurrency": "USD", "retainedEarnings": "-759784000", "totalLiabilities": "248428000", "otherCurrentAssets": "137110000", "totalCurrentAssets": "1042458000", "currentLongTermDebt": "None", "longTermInvestments": "190015000", "shortTermInvestments": "682401000", "currentNetReceivables": "5100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "356333000", "currentAccountsPayable": "5081000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "97891000", "totalShareholderEquity": "1150385000", "capitalLeaseObligations": "97891000", "otherCurrentLiabilities": "94181000", "totalCurrentLiabilities": "119662000", "otherNonCurrentLiabilities": "38627000", "totalNonCurrentLiabilities": "128766000", "cashAndShortTermInvestments": "222947000", "commonStockSharesOutstanding": "136247000", "intangibleAssetsExcludingGoodwill": "8098000", "cashAndCashEquivalentsAtCarryingValue": "222947000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-521960000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-446352000", "capitalExpenditures": "7301000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4388000", "cashflowFromInvestment": "499367000", "stockBasedCompensation": "78457000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14559000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:53.289275+00:00", "is_restated": false, "income_statement": { "revenue": 86180000, "cost_of_revenue": 572827000, "gross_profit": -486647000, "ebit": -661088000, "ebitda": -641637000, "pretax_income": -628194000, "tax_provision": -13077000, "net_income": -615061000, "net_income_to_common": -615061000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 241576000, "total_current_assets": 1588226000, "total_assets": 1919060000, "short_term_debt": 12867000, "long_term_debt": null, "total_debt": 12867000, "total_liabilities": 328824000, "total_equity": 1590236000, "shares_outstanding": 134130924, "goodwill_and_intangibles": 39502000 }, "cash_flow": { "operating_cash_flow": -778785000, "capital_expenditure": 21573000, "free_cash_flow": -757212000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195564, "ticker_id": 8818, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:53.289275+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-661088000", "ebitda": "-641637000", "netIncome": "-615061000", "grossProfit": "-486647000", "depreciation": "None", "totalRevenue": "86180000", "costOfRevenue": "572827000", "interestIncome": "82426000", "incomeBeforeTax": "-628194000", "interestExpense": "None", "operatingIncome": "-684305000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-13077000", "reportedCurrency": "USD", "netInterestIncome": "82426000", "nonInterestIncome": "None", "operatingExpenses": "197658000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "579720000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "572827000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19451000", "sellingGeneralAndAdministrative": "173702000", "netIncomeFromContinuingOperations": "-600747000" }, "balance": { "goodwill": "16937000", "inventory": "None", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "1919060000", "longTermDebt": "None", "shortTermDebt": "12867000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "22565000", "reportedCurrency": "USD", "retainedEarnings": "-237824000", "totalLiabilities": "328824000", "otherCurrentAssets": "65817000", "totalCurrentAssets": "1588226000", "currentLongTermDebt": "None", "longTermInvestments": "105275000", "shortTermInvestments": "1280833000", "currentNetReceivables": "11600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "330834000", "currentAccountsPayable": "6334000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "124540000", "totalShareholderEquity": "1590236000", "capitalLeaseObligations": "124540000", "otherCurrentLiabilities": "91204000", "totalCurrentLiabilities": "175407000", "otherNonCurrentLiabilities": "40218000", "totalNonCurrentLiabilities": "153417000", "cashAndShortTermInvestments": "241576000", "commonStockSharesOutstanding": "134130924", "intangibleAssetsExcludingGoodwill": "22565000", "cashAndCashEquivalentsAtCarryingValue": "241576000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-615061000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-778785000", "capitalExpenditures": "21573000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7380000", "cashflowFromInvestment": "164729000", "stockBasedCompensation": "111316000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19451000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 86180000, "cost_of_revenue": 572827000, "gross_profit": -486647000, "research_and_development": 579720000, "selling_general_admin": 173702000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -661088000, "depreciation_amortisation": 19451000, "ebitda": -641637000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -628194000, "tax_provision": -13077000, "effective_tax_rate": null, "net_income": -615061000, "net_income_continuing_ops": -600747000, "net_income_to_common": -615061000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 241576000, "short_term_investments": 1280833000, "net_receivables": 11600000, "inventory": null, "other_current_assets": null, "total_current_assets": 1588226000, "net_ppe": null, "goodwill": 16937000, "intangible_assets": 22565000, "goodwill_and_intangibles": 39502000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 330834000, "total_assets": 1919060000, "short_term_debt": 12867000, "accounts_payable": 6334000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 175407000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 153417000, "total_liabilities": 328824000, "total_debt": 12867000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -237824000, "total_equity": 1590236000, "shares_outstanding": 134130924, "operating_cash_flow": -778785000, "stock_based_compensation": 111316000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21573000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 164729000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7380000, "free_cash_flow": -757212000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-661088000", "ebitda": "-641637000", "netIncome": "-615061000", "grossProfit": "-486647000", "depreciation": "None", "totalRevenue": "86180000", "costOfRevenue": "572827000", "interestIncome": "82426000", "incomeBeforeTax": "-628194000", "interestExpense": "None", "operatingIncome": "-684305000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-13077000", "reportedCurrency": "USD", "netInterestIncome": "82426000", "nonInterestIncome": "None", "operatingExpenses": "197658000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "579720000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "572827000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19451000", "sellingGeneralAndAdministrative": "173702000", "netIncomeFromContinuingOperations": "-600747000" }, "balance": { "goodwill": "16937000", "inventory": "None", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "1919060000", "longTermDebt": "None", "shortTermDebt": "12867000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "22565000", "reportedCurrency": "USD", "retainedEarnings": "-237824000", "totalLiabilities": "328824000", "otherCurrentAssets": "65817000", "totalCurrentAssets": "1588226000", "currentLongTermDebt": "None", "longTermInvestments": "105275000", "shortTermInvestments": "1280833000", "currentNetReceivables": "11600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "330834000", "currentAccountsPayable": "6334000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "124540000", "totalShareholderEquity": "1590236000", "capitalLeaseObligations": "124540000", "otherCurrentLiabilities": "91204000", "totalCurrentLiabilities": "175407000", "otherNonCurrentLiabilities": "40218000", "totalNonCurrentLiabilities": "153417000", "cashAndShortTermInvestments": "241576000", "commonStockSharesOutstanding": "134130924", "intangibleAssetsExcludingGoodwill": "22565000", "cashAndCashEquivalentsAtCarryingValue": "241576000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-615061000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-778785000", "capitalExpenditures": "21573000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7380000", "cashflowFromInvestment": "164729000", "stockBasedCompensation": "111316000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19451000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:53.289275+00:00", "is_restated": false, "income_statement": { "revenue": 1615797000, "cost_of_revenue": 620967000, "gross_profit": 994830000, "ebit": 833068000, "ebitda": 839851000, "pretax_income": 754280000, "tax_provision": 238443000, "net_income": 515837000, "net_income_to_common": 515837000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 848631000, "total_current_assets": 2519077000, "total_assets": 2802088000, "short_term_debt": 4137000, "long_term_debt": null, "total_debt": 4137000, "total_liabilities": 724125000, "total_equity": 2077963000, "shares_outstanding": 134810908, "goodwill_and_intangibles": 49692000 }, "cash_flow": { "operating_cash_flow": 1663253000, "capital_expenditure": 68006000, "free_cash_flow": 1731259000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195569, "ticker_id": 8818, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:53.289275+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "833068000", "ebitda": "839851000", "netIncome": "515837000", "grossProfit": "994830000", "depreciation": "None", "totalRevenue": "1615797000", "costOfRevenue": "620967000", "interestIncome": "28092000", "incomeBeforeTax": "754280000", "interestExpense": "183145000", "operatingIncome": "833068000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "238443000", "reportedCurrency": "USD", "netInterestIncome": "28092000", "nonInterestIncome": "None", "operatingExpenses": "161762000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "474648000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "620967000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6783000", "sellingGeneralAndAdministrative": "161762000", "netIncomeFromContinuingOperations": "515837000" }, "balance": { "goodwill": "16937000", "inventory": "None", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "2802088000", "longTermDebt": "None", "shortTermDebt": "4137000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "32755000", "reportedCurrency": "USD", "retainedEarnings": "377237000", "totalLiabilities": "724125000", "otherCurrentAssets": "117037000", "totalCurrentAssets": "2519077000", "currentLongTermDebt": "None", "longTermInvestments": "23927000", "shortTermInvestments": "1553409000", "currentNetReceivables": "26400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "283011000", "currentAccountsPayable": "6422000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "188166000", "shortLongTermDebtTotal": "127974000", "totalShareholderEquity": "2077963000", "capitalLeaseObligations": "123837000", "otherCurrentLiabilities": "469725000", "totalCurrentLiabilities": "511029000", "otherNonCurrentLiabilities": "32799000", "totalNonCurrentLiabilities": "213096000", "cashAndShortTermInvestments": "848631000", "commonStockSharesOutstanding": "134810908", "intangibleAssetsExcludingGoodwill": "32755000", "cashAndCashEquivalentsAtCarryingValue": "848631000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "515837000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1663253000", "capitalExpenditures": "68006000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34761000", "cashflowFromInvestment": "-1193461000", "stockBasedCompensation": "102082000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3222000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6783000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1615797000, "cost_of_revenue": 620967000, "gross_profit": 994830000, "research_and_development": 474648000, "selling_general_admin": 161762000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 833068000, "depreciation_amortisation": 6783000, "ebitda": 839851000, "interest_expense": 183145000, "interest_income": null, "other_non_operating": null, "pretax_income": 754280000, "tax_provision": 238443000, "effective_tax_rate": null, "net_income": 515837000, "net_income_continuing_ops": 515837000, "net_income_to_common": 515837000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 848631000, "short_term_investments": 1553409000, "net_receivables": 26400000, "inventory": null, "other_current_assets": null, "total_current_assets": 2519077000, "net_ppe": null, "goodwill": 16937000, "intangible_assets": 32755000, "goodwill_and_intangibles": 49692000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 283011000, "total_assets": 2802088000, "short_term_debt": 4137000, "accounts_payable": 6422000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 511029000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 213096000, "total_liabilities": 724125000, "total_debt": 4137000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 377237000, "total_equity": 2077963000, "shares_outstanding": 134810908, "operating_cash_flow": 1663253000, "stock_based_compensation": 102082000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 68006000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1193461000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 34761000, "free_cash_flow": 1731259000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "833068000", "ebitda": "839851000", "netIncome": "515837000", "grossProfit": "994830000", "depreciation": "None", "totalRevenue": "1615797000", "costOfRevenue": "620967000", "interestIncome": "28092000", "incomeBeforeTax": "754280000", "interestExpense": "183145000", "operatingIncome": "833068000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "238443000", "reportedCurrency": "USD", "netInterestIncome": "28092000", "nonInterestIncome": "None", "operatingExpenses": "161762000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "474648000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "620967000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6783000", "sellingGeneralAndAdministrative": "161762000", "netIncomeFromContinuingOperations": "515837000" }, "balance": { "goodwill": "16937000", "inventory": "None", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "2802088000", "longTermDebt": "None", "shortTermDebt": "4137000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "32755000", "reportedCurrency": "USD", "retainedEarnings": "377237000", "totalLiabilities": "724125000", "otherCurrentAssets": "117037000", "totalCurrentAssets": "2519077000", "currentLongTermDebt": "None", "longTermInvestments": "23927000", "shortTermInvestments": "1553409000", "currentNetReceivables": "26400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "283011000", "currentAccountsPayable": "6422000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "188166000", "shortLongTermDebtTotal": "127974000", "totalShareholderEquity": "2077963000", "capitalLeaseObligations": "123837000", "otherCurrentLiabilities": "469725000", "totalCurrentLiabilities": "511029000", "otherNonCurrentLiabilities": "32799000", "totalNonCurrentLiabilities": "213096000", "cashAndShortTermInvestments": "848631000", "commonStockSharesOutstanding": "134810908", "intangibleAssetsExcludingGoodwill": "32755000", "cashAndCashEquivalentsAtCarryingValue": "848631000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "515837000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1663253000", "capitalExpenditures": "68006000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34761000", "cashflowFromInvestment": "-1193461000", "stockBasedCompensation": "102082000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3222000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6783000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:53.289275+00:00", "is_restated": false, "income_statement": { "revenue": 1095415000, "cost_of_revenue": 513871000, "gross_profit": 581544000, "ebit": 420751000, "ebitda": 426562000, "pretax_income": 549802000, "tax_provision": 21218000, "net_income": 528583999, "net_income_to_common": 528583999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 347815000, "total_current_assets": 1562821000, "total_assets": 1954268000, "short_term_debt": 3927000, "long_term_debt": null, "total_debt": 3927000, "total_liabilities": 522419000, "total_equity": 1431849000, "shares_outstanding": 133437126, "goodwill_and_intangibles": 50224000 }, "cash_flow": { "operating_cash_flow": -47589000, "capital_expenditure": 21817000, "free_cash_flow": -25772000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195574, "ticker_id": 8818, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:53.289275+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "420751000", "ebitda": "426562000", "netIncome": "528583999", "grossProfit": "581544000", "depreciation": "None", "totalRevenue": "1095415000", "costOfRevenue": "513871000", "interestIncome": "439000", "incomeBeforeTax": "549802000", "interestExpense": "272911000", "operatingIncome": "420751000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "21218000", "reportedCurrency": "USD", "netInterestIncome": "439000", "nonInterestIncome": "None", "operatingExpenses": "160793000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "448006000", "otherNonOperatingIncome": "129051000", "costofGoodsAndServicesSold": "513871000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5811000", "sellingGeneralAndAdministrative": "160793000", "netIncomeFromContinuingOperations": "528584000" }, "balance": { "goodwill": "16937000", "inventory": "8594000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "1954268000", "longTermDebt": "None", "shortTermDebt": "3927000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "33287000", "reportedCurrency": "USD", "retainedEarnings": "-138600000", "totalLiabilities": "522419000", "otherCurrentAssets": "81597000", "totalCurrentAssets": "1562821000", "currentLongTermDebt": "None", "longTermInvestments": "201388000", "shortTermInvestments": "360330000", "currentNetReceivables": "773079000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "391447000", "currentAccountsPayable": "6521000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "130054000", "shortLongTermDebtTotal": "137488000", "totalShareholderEquity": "1431849000", "capitalLeaseObligations": "133561000", "otherCurrentLiabilities": "226368000", "totalCurrentLiabilities": "341242000", "otherNonCurrentLiabilities": "25362000", "totalNonCurrentLiabilities": "181177000", "cashAndShortTermInvestments": "347815000", "commonStockSharesOutstanding": "133437126", "intangibleAssetsExcludingGoodwill": "33287000", "cashAndCashEquivalentsAtCarryingValue": "347815000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "528584000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "52815000", "operatingCashflow": "-47589000", "capitalExpenditures": "21817000", "changeInReceivables": "-773079000", "changeInExchangeRate": "None", "cashflowFromFinancing": "100331000", "cashflowFromInvestment": "-140814000", "stockBasedCompensation": "83784000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-88072000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "15377000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5811000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1095415000, "cost_of_revenue": 513871000, "gross_profit": 581544000, "research_and_development": 448006000, "selling_general_admin": 160793000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 420751000, "depreciation_amortisation": 5811000, "ebitda": 426562000, "interest_expense": 272911000, "interest_income": null, "other_non_operating": null, "pretax_income": 549802000, "tax_provision": 21218000, "effective_tax_rate": null, "net_income": 528583999, "net_income_continuing_ops": 528584000, "net_income_to_common": 528583999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 347815000, "short_term_investments": 360330000, "net_receivables": 773079000, "inventory": 8594000, "other_current_assets": null, "total_current_assets": 1562821000, "net_ppe": null, "goodwill": 16937000, "intangible_assets": 33287000, "goodwill_and_intangibles": 50224000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 391447000, "total_assets": 1954268000, "short_term_debt": 3927000, "accounts_payable": 6521000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 341242000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 181177000, "total_liabilities": 522419000, "total_debt": 3927000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -138600000, "total_equity": 1431849000, "shares_outstanding": 133437126, "operating_cash_flow": -47589000, "stock_based_compensation": 83784000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21817000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -140814000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 100331000, "free_cash_flow": -25772000, "net_change_in_cash": -88072000 }, "raw_data": { "income": { "ebit": "420751000", "ebitda": "426562000", "netIncome": "528583999", "grossProfit": "581544000", "depreciation": "None", "totalRevenue": "1095415000", "costOfRevenue": "513871000", "interestIncome": "439000", "incomeBeforeTax": "549802000", "interestExpense": "272911000", "operatingIncome": "420751000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "21218000", "reportedCurrency": "USD", "netInterestIncome": "439000", "nonInterestIncome": "None", "operatingExpenses": "160793000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "448006000", "otherNonOperatingIncome": "129051000", "costofGoodsAndServicesSold": "513871000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5811000", "sellingGeneralAndAdministrative": "160793000", "netIncomeFromContinuingOperations": "528584000" }, "balance": { "goodwill": "16937000", "inventory": "8594000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "1954268000", "longTermDebt": "None", "shortTermDebt": "3927000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "33287000", "reportedCurrency": "USD", "retainedEarnings": "-138600000", "totalLiabilities": "522419000", "otherCurrentAssets": "81597000", "totalCurrentAssets": "1562821000", "currentLongTermDebt": "None", "longTermInvestments": "201388000", "shortTermInvestments": "360330000", "currentNetReceivables": "773079000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "391447000", "currentAccountsPayable": "6521000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "130054000", "shortLongTermDebtTotal": "137488000", "totalShareholderEquity": "1431849000", "capitalLeaseObligations": "133561000", "otherCurrentLiabilities": "226368000", "totalCurrentLiabilities": "341242000", "otherNonCurrentLiabilities": "25362000", "totalNonCurrentLiabilities": "181177000", "cashAndShortTermInvestments": "347815000", "commonStockSharesOutstanding": "133437126", "intangibleAssetsExcludingGoodwill": "33287000", "cashAndCashEquivalentsAtCarryingValue": "347815000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "528584000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "52815000", "operatingCashflow": "-47589000", "capitalExpenditures": "21817000", "changeInReceivables": "-773079000", "changeInExchangeRate": "None", "cashflowFromFinancing": "100331000", "cashflowFromInvestment": "-140814000", "stockBasedCompensation": "83784000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-88072000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "15377000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5811000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:53.289275+00:00", "is_restated": false, "income_statement": { "revenue": 76368000, "cost_of_revenue": 301579000, "gross_profit": 76368000, "ebit": -298719000, "ebitda": 514328100, "pretax_income": -298611000, "tax_provision": -54000, "net_income": -298665000, "net_income_to_common": -298665000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 436575000, "total_current_assets": 772365000, "total_assets": 918761000, "short_term_debt": 3625000, "long_term_debt": null, "total_debt": 3625000, "total_liabilities": 201909000, "total_equity": 716852000, "shares_outstanding": 119159424, "goodwill_and_intangibles": 50757000 }, "cash_flow": { "operating_cash_flow": -190941000, "capital_expenditure": 6549000, "free_cash_flow": -184392000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195579, "ticker_id": 8818, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:53.289275+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-298719000", "ebitda": "514328100", "netIncome": "-298665000", "grossProfit": "76368000", "depreciation": "None", "totalRevenue": "76368000", "costOfRevenue": "301579000", "interestIncome": "2836000", "incomeBeforeTax": "-298611000", "interestExpense": "3811000", "operatingIncome": "-296980000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-54000", "reportedCurrency": "USD", "netInterestIncome": "2836000", "nonInterestIncome": "None", "operatingExpenses": "373348000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "302411000", "otherNonOperatingIncome": "-1631000", "costofGoodsAndServicesSold": "301579000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5442000", "sellingGeneralAndAdministrative": "70937000", "netIncomeFromContinuingOperations": "-298665000" }, "balance": { "goodwill": "16937000", "inventory": "None", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "918761000", "longTermDebt": "None", "shortTermDebt": "3625000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "33820000", "reportedCurrency": "USD", "retainedEarnings": "-667184000", "totalLiabilities": "201909000", "otherCurrentAssets": "35504000", "totalCurrentAssets": "772365000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "300286000", "currentNetReceivables": "1900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "146396000", "currentAccountsPayable": "5077000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17946000", "shortLongTermDebtTotal": "70181000", "totalShareholderEquity": "716852000", "capitalLeaseObligations": "70446000", "otherCurrentLiabilities": "83911000", "totalCurrentLiabilities": "99064000", "otherNonCurrentLiabilities": "95777000", "totalNonCurrentLiabilities": "102845000", "cashAndShortTermInvestments": "436575000", "commonStockSharesOutstanding": "119159424", "intangibleAssetsExcludingGoodwill": "33820000", "cashAndCashEquivalentsAtCarryingValue": "436575000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-298665000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-190941000", "capitalExpenditures": "6549000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "529474000", "cashflowFromInvestment": "-9862000", "stockBasedCompensation": "27600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "328671000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "327273000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5442000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 76368000, "cost_of_revenue": 301579000, "gross_profit": 76368000, "research_and_development": 302411000, "selling_general_admin": 70937000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -298719000, "depreciation_amortisation": 5442000, "ebitda": 514328100, "interest_expense": 3811000, "interest_income": null, "other_non_operating": null, "pretax_income": -298611000, "tax_provision": -54000, "effective_tax_rate": null, "net_income": -298665000, "net_income_continuing_ops": -298665000, "net_income_to_common": -298665000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 436575000, "short_term_investments": 300286000, "net_receivables": 1900000, "inventory": null, "other_current_assets": null, "total_current_assets": 772365000, "net_ppe": null, "goodwill": 16937000, "intangible_assets": 33820000, "goodwill_and_intangibles": 50757000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 146396000, "total_assets": 918761000, "short_term_debt": 3625000, "accounts_payable": 5077000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 99064000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 102845000, "total_liabilities": 201909000, "total_debt": 3625000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -667184000, "total_equity": 716852000, "shares_outstanding": 119159424, "operating_cash_flow": -190941000, "stock_based_compensation": 27600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6549000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9862000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 529474000, "free_cash_flow": -184392000, "net_change_in_cash": 328671000 }, "raw_data": { "income": { "ebit": "-298719000", "ebitda": "514328100", "netIncome": "-298665000", "grossProfit": "76368000", "depreciation": "None", "totalRevenue": "76368000", "costOfRevenue": "301579000", "interestIncome": "2836000", "incomeBeforeTax": "-298611000", "interestExpense": "3811000", "operatingIncome": "-296980000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-54000", "reportedCurrency": "USD", "netInterestIncome": "2836000", "nonInterestIncome": "None", "operatingExpenses": "373348000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "302411000", "otherNonOperatingIncome": "-1631000", "costofGoodsAndServicesSold": "301579000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5442000", "sellingGeneralAndAdministrative": "70937000", "netIncomeFromContinuingOperations": "-298665000" }, "balance": { "goodwill": "16937000", "inventory": "None", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "918761000", "longTermDebt": "None", "shortTermDebt": "3625000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "33820000", "reportedCurrency": "USD", "retainedEarnings": "-667184000", "totalLiabilities": "201909000", "otherCurrentAssets": "35504000", "totalCurrentAssets": "772365000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "300286000", "currentNetReceivables": "1900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "146396000", "currentAccountsPayable": "5077000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17946000", "shortLongTermDebtTotal": "70181000", "totalShareholderEquity": "716852000", "capitalLeaseObligations": "70446000", "otherCurrentLiabilities": "83911000", "totalCurrentLiabilities": "99064000", "otherNonCurrentLiabilities": "95777000", "totalNonCurrentLiabilities": "102845000", "cashAndShortTermInvestments": "436575000", "commonStockSharesOutstanding": "119159424", "intangibleAssetsExcludingGoodwill": "33820000", "cashAndCashEquivalentsAtCarryingValue": "436575000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-298665000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-190941000", "capitalExpenditures": "6549000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "529474000", "cashflowFromInvestment": "-9862000", "stockBasedCompensation": "27600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "328671000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "327273000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5442000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:53.289275+00:00", "is_restated": false, "income_statement": { "revenue": 711000, "cost_of_revenue": 143072000, "gross_profit": 711000, "ebit": -177979000, "ebitda": -173462000, "pretax_income": -174529000, "tax_provision": 154000, "net_income": -174683000, "net_income_to_common": -174683000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 109335000, "total_current_assets": 402995000, "total_assets": 512071000, "short_term_debt": 237000, "long_term_debt": null, "total_debt": 237000, "total_liabilities": 88129000, "total_equity": 423942000, "shares_outstanding": 107648925, "goodwill_and_intangibles": 52631000 }, "cash_flow": { "operating_cash_flow": -129632000, "capital_expenditure": 8940000, "free_cash_flow": -120692000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195584, "ticker_id": 8818, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:53.289275+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-177979000", "ebitda": "-173462000", "netIncome": "-174683000", "grossProfit": "711000", "depreciation": "None", "totalRevenue": "711000", "costOfRevenue": "143072000", "interestIncome": "8511000", "incomeBeforeTax": "-174529000", "interestExpense": "7967000", "operatingIncome": "-177979000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "154000", "reportedCurrency": "USD", "netInterestIncome": "8511000", "nonInterestIncome": "None", "operatingExpenses": "178690000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "148472000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "143072000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4517000", "sellingGeneralAndAdministrative": "37598000", "netIncomeFromContinuingOperations": "-174683000" }, "balance": { "goodwill": "16937000", "inventory": "None", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "512071000", "longTermDebt": "None", "shortTermDebt": "237000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "35694000", "reportedCurrency": "USD", "retainedEarnings": "-368519000", "totalLiabilities": "88129000", "otherCurrentAssets": "13378000", "totalCurrentAssets": "402995000", "currentLongTermDebt": "None", "longTermInvestments": "24290000", "shortTermInvestments": "274101000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "109076000", "currentAccountsPayable": "5881000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16308000", "shortLongTermDebtTotal": "1137000", "totalShareholderEquity": "423942000", "capitalLeaseObligations": "237000", "otherCurrentLiabilities": "46907000", "totalCurrentLiabilities": "59206000", "otherNonCurrentLiabilities": "12948000", "totalNonCurrentLiabilities": "28923000", "cashAndShortTermInvestments": "109335000", "commonStockSharesOutstanding": "107648925", "intangibleAssetsExcludingGoodwill": "35694000", "cashAndCashEquivalentsAtCarryingValue": "109335000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-174683000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-129632000", "capitalExpenditures": "8940000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "449244000", "cashflowFromInvestment": "-256158000", "stockBasedCompensation": "8719000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4517000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 711000, "cost_of_revenue": 143072000, "gross_profit": 711000, "research_and_development": 148472000, "selling_general_admin": 37598000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -177979000, "depreciation_amortisation": 4517000, "ebitda": -173462000, "interest_expense": 7967000, "interest_income": null, "other_non_operating": null, "pretax_income": -174529000, "tax_provision": 154000, "effective_tax_rate": null, "net_income": -174683000, "net_income_continuing_ops": -174683000, "net_income_to_common": -174683000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 109335000, "short_term_investments": 274101000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 402995000, "net_ppe": null, "goodwill": 16937000, "intangible_assets": 35694000, "goodwill_and_intangibles": 52631000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 109076000, "total_assets": 512071000, "short_term_debt": 237000, "accounts_payable": 5881000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 59206000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28923000, "total_liabilities": 88129000, "total_debt": 237000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -368519000, "total_equity": 423942000, "shares_outstanding": 107648925, "operating_cash_flow": -129632000, "stock_based_compensation": 8719000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8940000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -256158000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 449244000, "free_cash_flow": -120692000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-177979000", "ebitda": "-173462000", "netIncome": "-174683000", "grossProfit": "711000", "depreciation": "None", "totalRevenue": "711000", "costOfRevenue": "143072000", "interestIncome": "8511000", "incomeBeforeTax": "-174529000", "interestExpense": "7967000", "operatingIncome": "-177979000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "154000", "reportedCurrency": "USD", "netInterestIncome": "8511000", "nonInterestIncome": "None", "operatingExpenses": "178690000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "148472000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "143072000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4517000", "sellingGeneralAndAdministrative": "37598000", "netIncomeFromContinuingOperations": "-174683000" }, "balance": { "goodwill": "16937000", "inventory": "None", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "512071000", "longTermDebt": "None", "shortTermDebt": "237000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "35694000", "reportedCurrency": "USD", "retainedEarnings": "-368519000", "totalLiabilities": "88129000", "otherCurrentAssets": "13378000", "totalCurrentAssets": "402995000", "currentLongTermDebt": "None", "longTermInvestments": "24290000", "shortTermInvestments": "274101000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "109076000", "currentAccountsPayable": "5881000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16308000", "shortLongTermDebtTotal": "1137000", "totalShareholderEquity": "423942000", "capitalLeaseObligations": "237000", "otherCurrentLiabilities": "46907000", "totalCurrentLiabilities": "59206000", "otherNonCurrentLiabilities": "12948000", "totalNonCurrentLiabilities": "28923000", "cashAndShortTermInvestments": "109335000", "commonStockSharesOutstanding": "107648925", "intangibleAssetsExcludingGoodwill": "35694000", "cashAndCashEquivalentsAtCarryingValue": "109335000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-174683000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-129632000", "capitalExpenditures": "8940000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "449244000", "cashflowFromInvestment": "-256158000", "stockBasedCompensation": "8719000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4517000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:53.289275+00:00", "is_restated": false, "income_statement": { "revenue": 868000, "cost_of_revenue": 100229000, "gross_profit": -99361000, "ebit": -118692000, "ebitda": -115936000, "pretax_income": -116364000, "tax_provision": -480000, "net_income": -115884000, "net_income_to_common": -115884000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47598000, "total_current_assets": 117783000, "total_assets": 191596000, "short_term_debt": 14534000, "long_term_debt": 0, "total_debt": 14534000, "total_liabilities": 370773000, "total_equity": -179177000, "shares_outstanding": 96912507, "goodwill_and_intangibles": 53854000 }, "cash_flow": { "operating_cash_flow": -94096000, "capital_expenditure": 8192000, "free_cash_flow": -85904000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195589, "ticker_id": 8818, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:53.289275+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-118692000", "ebitda": "-115936000", "netIncome": "-115884000", "grossProfit": "-99361000", "depreciation": "None", "totalRevenue": "868000", "costOfRevenue": "100229000", "interestIncome": "2540000", "incomeBeforeTax": "-116364000", "interestExpense": "0", "operatingIncome": "-118692000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-480000", "reportedCurrency": "USD", "netInterestIncome": "2540000", "nonInterestIncome": "None", "operatingExpenses": "119560000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "100229000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "100229000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2756000", "sellingGeneralAndAdministrative": "29131000", "netIncomeFromContinuingOperations": "-115884000" }, "balance": { "goodwill": "16937000", "inventory": "0", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "191596000", "longTermDebt": "0", "shortTermDebt": "14534000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "36917000", "reportedCurrency": "USD", "retainedEarnings": "-193836000", "totalLiabilities": "370773000", "otherCurrentAssets": "19340000", "totalCurrentAssets": "117783000", "currentLongTermDebt": "0", "longTermInvestments": "6600000", "shortTermInvestments": "50845000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73813000", "currentAccountsPayable": "6473000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12290000", "shortLongTermDebtTotal": "10140000", "totalShareholderEquity": "-179177000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "24674000", "totalCurrentLiabilities": "39908000", "otherNonCurrentLiabilities": "10838000", "totalNonCurrentLiabilities": "330865000", "cashAndShortTermInvestments": "47598000", "commonStockSharesOutstanding": "96912507", "intangibleAssetsExcludingGoodwill": "36917000", "cashAndCashEquivalentsAtCarryingValue": "47598000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "-115884000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-94096000", "capitalExpenditures": "8192000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "24978000", "cashflowFromInvestment": "-60441000", "stockBasedCompensation": "5053000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "14838000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2756000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 868000, "cost_of_revenue": 100229000, "gross_profit": -99361000, "research_and_development": 100229000, "selling_general_admin": 29131000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -118692000, "depreciation_amortisation": 2756000, "ebitda": -115936000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -116364000, "tax_provision": -480000, "effective_tax_rate": null, "net_income": -115884000, "net_income_continuing_ops": -115884000, "net_income_to_common": -115884000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 47598000, "short_term_investments": 50845000, "net_receivables": null, "inventory": 0, "other_current_assets": null, "total_current_assets": 117783000, "net_ppe": null, "goodwill": 16937000, "intangible_assets": 36917000, "goodwill_and_intangibles": 53854000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 73813000, "total_assets": 191596000, "short_term_debt": 14534000, "accounts_payable": 6473000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39908000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 330865000, "total_liabilities": 370773000, "total_debt": 14534000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -193836000, "total_equity": -179177000, "shares_outstanding": 96912507, "operating_cash_flow": -94096000, "stock_based_compensation": 5053000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8192000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -60441000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 24978000, "free_cash_flow": -85904000, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "-118692000", "ebitda": "-115936000", "netIncome": "-115884000", "grossProfit": "-99361000", "depreciation": "None", "totalRevenue": "868000", "costOfRevenue": "100229000", "interestIncome": "2540000", "incomeBeforeTax": "-116364000", "interestExpense": "0", "operatingIncome": "-118692000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-480000", "reportedCurrency": "USD", "netInterestIncome": "2540000", "nonInterestIncome": "None", "operatingExpenses": "119560000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "100229000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "100229000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2756000", "sellingGeneralAndAdministrative": "29131000", "netIncomeFromContinuingOperations": "-115884000" }, "balance": { "goodwill": "16937000", "inventory": "0", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "191596000", "longTermDebt": "0", "shortTermDebt": "14534000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "36917000", "reportedCurrency": "USD", "retainedEarnings": "-193836000", "totalLiabilities": "370773000", "otherCurrentAssets": "19340000", "totalCurrentAssets": "117783000", "currentLongTermDebt": "0", "longTermInvestments": "6600000", "shortTermInvestments": "50845000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73813000", "currentAccountsPayable": "6473000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12290000", "shortLongTermDebtTotal": "10140000", "totalShareholderEquity": "-179177000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "24674000", "totalCurrentLiabilities": "39908000", "otherNonCurrentLiabilities": "10838000", "totalNonCurrentLiabilities": "330865000", "cashAndShortTermInvestments": "47598000", "commonStockSharesOutstanding": "96912507", "intangibleAssetsExcludingGoodwill": "36917000", "cashAndCashEquivalentsAtCarryingValue": "47598000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "-115884000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-94096000", "capitalExpenditures": "8192000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "24978000", "cashflowFromInvestment": "-60441000", "stockBasedCompensation": "5053000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "14838000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2756000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:53.289275+00:00", "is_restated": false, "income_statement": { "revenue": -29000, "cost_of_revenue": 2811000, "gross_profit": -2840000, "ebit": -133180000, "ebitda": -130369000, "pretax_income": -125525000, "tax_provision": 170000, "net_income": -125695000, "net_income_to_common": -125695000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 276086000, "total_current_assets": 522985000, "total_assets": 1025585000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 212820000, "total_equity": 812765000, "shares_outstanding": 147356811, "goodwill_and_intangibles": 24714000 }, "cash_flow": { "operating_cash_flow": -132386000, "capital_expenditure": 390000, "free_cash_flow": -131996000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195552, "ticker_id": 8818, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:53.289275+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-133180000", "ebitda": "-130369000", "netIncome": "-125695000", "grossProfit": "-2840000", "depreciation": "None", "totalRevenue": "-29000", "costOfRevenue": "2811000", "interestIncome": "7189000", "incomeBeforeTax": "-125525000", "interestExpense": "None", "operatingIncome": "-133180000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "170000", "reportedCurrency": "USD", "netInterestIncome": "7189000", "nonInterestIncome": "None", "operatingExpenses": "130340000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "108922000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2811000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2811000", "sellingGeneralAndAdministrative": "23339000", "netIncomeFromContinuingOperations": "-125695000" }, "balance": { "goodwill": "16937000", "inventory": "None", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "1025585000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "7777000", "reportedCurrency": "USD", "retainedEarnings": "-1323466000", "totalLiabilities": "212820000", "otherCurrentAssets": "50622000", "totalCurrentAssets": "522985000", "currentLongTermDebt": "None", "longTermInvestments": "332970000", "shortTermInvestments": "196277000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "502600000", "currentAccountsPayable": "5445000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "86635000", "totalShareholderEquity": "812765000", "capitalLeaseObligations": "95579000", "otherCurrentLiabilities": "68113000", "totalCurrentLiabilities": "73558000", "otherNonCurrentLiabilities": "52627000", "totalNonCurrentLiabilities": "139262000", "cashAndShortTermInvestments": "276086000", "commonStockSharesOutstanding": "147356811", "intangibleAssetsExcludingGoodwill": "7777000", "cashAndCashEquivalentsAtCarryingValue": "276086000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-125695000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-132386000", "capitalExpenditures": "390000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "162523000", "cashflowFromInvestment": "11835000", "stockBasedCompensation": "12087000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2811000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -29000, "cost_of_revenue": 2811000, "gross_profit": -2840000, "research_and_development": 108922000, "selling_general_admin": 23339000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -133180000, "depreciation_amortisation": 2811000, "ebitda": -130369000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -125525000, "tax_provision": 170000, "effective_tax_rate": null, "net_income": -125695000, "net_income_continuing_ops": -125695000, "net_income_to_common": -125695000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 276086000, "short_term_investments": 196277000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 522985000, "net_ppe": null, "goodwill": 16937000, "intangible_assets": 7777000, "goodwill_and_intangibles": 24714000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 502600000, "total_assets": 1025585000, "short_term_debt": null, "accounts_payable": 5445000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 73558000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 139262000, "total_liabilities": 212820000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1323466000, "total_equity": 812765000, "shares_outstanding": 147356811, "operating_cash_flow": -132386000, "stock_based_compensation": 12087000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 390000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 11835000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 162523000, "free_cash_flow": -131996000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-133180000", "ebitda": "-130369000", "netIncome": "-125695000", "grossProfit": "-2840000", "depreciation": "None", "totalRevenue": "-29000", "costOfRevenue": "2811000", "interestIncome": "7189000", "incomeBeforeTax": "-125525000", "interestExpense": "None", "operatingIncome": "-133180000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "170000", "reportedCurrency": "USD", "netInterestIncome": "7189000", "nonInterestIncome": "None", "operatingExpenses": "130340000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "108922000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2811000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2811000", "sellingGeneralAndAdministrative": "23339000", "netIncomeFromContinuingOperations": "-125695000" }, "balance": { "goodwill": "16937000", "inventory": "None", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "1025585000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "7777000", "reportedCurrency": "USD", "retainedEarnings": "-1323466000", "totalLiabilities": "212820000", "otherCurrentAssets": "50622000", "totalCurrentAssets": "522985000", "currentLongTermDebt": "None", "longTermInvestments": "332970000", "shortTermInvestments": "196277000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "502600000", "currentAccountsPayable": "5445000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "86635000", "totalShareholderEquity": "812765000", "capitalLeaseObligations": "95579000", "otherCurrentLiabilities": "68113000", "totalCurrentLiabilities": "73558000", "otherNonCurrentLiabilities": "52627000", "totalNonCurrentLiabilities": "139262000", "cashAndShortTermInvestments": "276086000", "commonStockSharesOutstanding": "147356811", "intangibleAssetsExcludingGoodwill": "7777000", "cashAndCashEquivalentsAtCarryingValue": "276086000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-125695000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-132386000", "capitalExpenditures": "390000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "162523000", "cashflowFromInvestment": "11835000", "stockBasedCompensation": "12087000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2811000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:53.289275+00:00", "is_restated": false, "income_statement": { "revenue": 64070000, "cost_of_revenue": -366561000, "gross_profit": 430631000, "ebit": -43060000, "ebitda": -40162000, "pretax_income": -43060000, "tax_provision": -137000, "net_income": -42923000, "net_income_to_common": -42923000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 234107000, "total_current_assets": 514080000, "total_assets": 1002823000, "short_term_debt": 8798000, "long_term_debt": null, "total_debt": 8798000, "total_liabilities": 237547000, "total_equity": 765276000, "shares_outstanding": 139232143, "goodwill_and_intangibles": 24787000 }, "cash_flow": { "operating_cash_flow": -25876000, "capital_expenditure": 4484000, "free_cash_flow": -21392000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195553, "ticker_id": 8818, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:53.289275+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-43060000", "ebitda": "-40162000", "netIncome": "-42923000", "grossProfit": "430631000", "depreciation": "None", "totalRevenue": "64070000", "costOfRevenue": "-366561000", "interestIncome": "7802000", "incomeBeforeTax": "-43060000", "interestExpense": "None", "operatingIncome": "-36613000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-137000", "reportedCurrency": "USD", "netInterestIncome": "7802000", "nonInterestIncome": "None", "operatingExpenses": "467244000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "88349000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-366561000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2898000", "sellingGeneralAndAdministrative": "23616000", "netIncomeFromContinuingOperations": "-42923000" }, "balance": { "goodwill": "16937000", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "1002823000", "longTermDebt": "None", "shortTermDebt": "8798000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "7850000", "reportedCurrency": "USD", "retainedEarnings": "-1197771000", "totalLiabilities": "237547000", "otherCurrentAssets": "47620000", "totalCurrentAssets": "514080000", "currentLongTermDebt": "None", "longTermInvestments": "314575000", "shortTermInvestments": "228753000", "currentNetReceivables": "3600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "488743000", "currentAccountsPayable": "9803000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "186906000", "totalShareholderEquity": "765276000", "capitalLeaseObligations": "97852000", "otherCurrentLiabilities": "74214000", "totalCurrentLiabilities": "92815000", "otherNonCurrentLiabilities": "55678000", "totalNonCurrentLiabilities": "144732000", "cashAndShortTermInvestments": "234107000", "commonStockSharesOutstanding": "139232143", "intangibleAssetsExcludingGoodwill": "7850000", "cashAndCashEquivalentsAtCarryingValue": "234107000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-42923000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-25876000", "capitalExpenditures": "4484000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1039000", "cashflowFromInvestment": "86651000", "stockBasedCompensation": "22562000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2898000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 64070000, "cost_of_revenue": -366561000, "gross_profit": 430631000, "research_and_development": 88349000, "selling_general_admin": 23616000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -43060000, "depreciation_amortisation": 2898000, "ebitda": -40162000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -43060000, "tax_provision": -137000, "effective_tax_rate": null, "net_income": -42923000, "net_income_continuing_ops": -42923000, "net_income_to_common": -42923000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 234107000, "short_term_investments": 228753000, "net_receivables": 3600000, "inventory": null, "other_current_assets": null, "total_current_assets": 514080000, "net_ppe": null, "goodwill": 16937000, "intangible_assets": 7850000, "goodwill_and_intangibles": 24787000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 488743000, "total_assets": 1002823000, "short_term_debt": 8798000, "accounts_payable": 9803000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 92815000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 144732000, "total_liabilities": 237547000, "total_debt": 8798000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1197771000, "total_equity": 765276000, "shares_outstanding": 139232143, "operating_cash_flow": -25876000, "stock_based_compensation": 22562000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4484000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 86651000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1039000, "free_cash_flow": -21392000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-43060000", "ebitda": "-40162000", "netIncome": "-42923000", "grossProfit": "430631000", "depreciation": "None", "totalRevenue": "64070000", "costOfRevenue": "-366561000", "interestIncome": "7802000", "incomeBeforeTax": "-43060000", "interestExpense": "None", "operatingIncome": "-36613000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-137000", "reportedCurrency": "USD", "netInterestIncome": "7802000", "nonInterestIncome": "None", "operatingExpenses": "467244000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "88349000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-366561000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2898000", "sellingGeneralAndAdministrative": "23616000", "netIncomeFromContinuingOperations": "-42923000" }, "balance": { "goodwill": "16937000", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "1002823000", "longTermDebt": "None", "shortTermDebt": "8798000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "7850000", "reportedCurrency": "USD", "retainedEarnings": "-1197771000", "totalLiabilities": "237547000", "otherCurrentAssets": "47620000", "totalCurrentAssets": "514080000", "currentLongTermDebt": "None", "longTermInvestments": "314575000", "shortTermInvestments": "228753000", "currentNetReceivables": "3600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "488743000", "currentAccountsPayable": "9803000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "186906000", "totalShareholderEquity": "765276000", "capitalLeaseObligations": "97852000", "otherCurrentLiabilities": "74214000", "totalCurrentLiabilities": "92815000", "otherNonCurrentLiabilities": "55678000", "totalNonCurrentLiabilities": "144732000", "cashAndShortTermInvestments": "234107000", "commonStockSharesOutstanding": "139232143", "intangibleAssetsExcludingGoodwill": "7850000", "cashAndCashEquivalentsAtCarryingValue": "234107000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-42923000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-25876000", "capitalExpenditures": "4484000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1039000", "cashflowFromInvestment": "86651000", "stockBasedCompensation": "22562000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2898000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:53.289275+00:00", "is_restated": false, "income_statement": { "revenue": 240000, "cost_of_revenue": 151452000, "gross_profit": -151212000, "ebit": -162973000, "ebitda": -159975000, "pretax_income": -162973000, "tax_provision": 168000, "net_income": -163141000, "net_income_to_common": -163141000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 170084000, "total_current_assets": 545684000, "total_assets": 1019453000, "short_term_debt": 8960000, "long_term_debt": null, "total_debt": 8960000, "total_liabilities": 223355000, "total_equity": 796098000, "shares_outstanding": 138930173, "goodwill_and_intangibles": 24861000 }, "cash_flow": { "operating_cash_flow": -167570000, "capital_expenditure": 317000, "free_cash_flow": -167253000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195555, "ticker_id": 8818, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:53.289275+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-162973000", "ebitda": "-159975000", "netIncome": "-163141000", "grossProfit": "-151212000", "depreciation": "None", "totalRevenue": "240000", "costOfRevenue": "151452000", "interestIncome": "9363000", "incomeBeforeTax": "-162973000", "interestExpense": "None", "operatingIncome": "-173443000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "168000", "reportedCurrency": "USD", "netInterestIncome": "9363000", "nonInterestIncome": "None", "operatingExpenses": "22231000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "151463000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "151452000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2998000", "sellingGeneralAndAdministrative": "22231000", "netIncomeFromContinuingOperations": "-163141000" }, "balance": { "goodwill": "16937000", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "1019453000", "longTermDebt": "None", "shortTermDebt": "8960000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "7924000", "reportedCurrency": "USD", "retainedEarnings": "-1154848000", "totalLiabilities": "223355000", "otherCurrentAssets": "39171000", "totalCurrentAssets": "545684000", "currentLongTermDebt": "None", "longTermInvestments": "304212000", "shortTermInvestments": "336429000", "currentNetReceivables": "4000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "473769000", "currentAccountsPayable": "6847000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "100175000", "totalShareholderEquity": "796098000", "capitalLeaseObligations": "100175000", "otherCurrentLiabilities": "59415000", "totalCurrentLiabilities": "75222000", "otherNonCurrentLiabilities": "47485000", "totalNonCurrentLiabilities": "148133000", "cashAndShortTermInvestments": "170084000", "commonStockSharesOutstanding": "138930173", "intangibleAssetsExcludingGoodwill": "7924000", "cashAndCashEquivalentsAtCarryingValue": "170084000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-163141000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-167570000", "capitalExpenditures": "317000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "102000", "cashflowFromInvestment": "40446000", "stockBasedCompensation": "11356000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2998000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 240000, "cost_of_revenue": 151452000, "gross_profit": -151212000, "research_and_development": 151463000, "selling_general_admin": 22231000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -162973000, "depreciation_amortisation": 2998000, "ebitda": -159975000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -162973000, "tax_provision": 168000, "effective_tax_rate": null, "net_income": -163141000, "net_income_continuing_ops": -163141000, "net_income_to_common": -163141000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 170084000, "short_term_investments": 336429000, "net_receivables": 4000000, "inventory": null, "other_current_assets": null, "total_current_assets": 545684000, "net_ppe": null, "goodwill": 16937000, "intangible_assets": 7924000, "goodwill_and_intangibles": 24861000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 473769000, "total_assets": 1019453000, "short_term_debt": 8960000, "accounts_payable": 6847000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 75222000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 148133000, "total_liabilities": 223355000, "total_debt": 8960000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1154848000, "total_equity": 796098000, "shares_outstanding": 138930173, "operating_cash_flow": -167570000, "stock_based_compensation": 11356000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 317000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 40446000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 102000, "free_cash_flow": -167253000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-162973000", "ebitda": "-159975000", "netIncome": "-163141000", "grossProfit": "-151212000", "depreciation": "None", "totalRevenue": "240000", "costOfRevenue": "151452000", "interestIncome": "9363000", "incomeBeforeTax": "-162973000", "interestExpense": "None", "operatingIncome": "-173443000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "168000", "reportedCurrency": "USD", "netInterestIncome": "9363000", "nonInterestIncome": "None", "operatingExpenses": "22231000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "151463000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "151452000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2998000", "sellingGeneralAndAdministrative": "22231000", "netIncomeFromContinuingOperations": "-163141000" }, "balance": { "goodwill": "16937000", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "1019453000", "longTermDebt": "None", "shortTermDebt": "8960000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "7924000", "reportedCurrency": "USD", "retainedEarnings": "-1154848000", "totalLiabilities": "223355000", "otherCurrentAssets": "39171000", "totalCurrentAssets": "545684000", "currentLongTermDebt": "None", "longTermInvestments": "304212000", "shortTermInvestments": "336429000", "currentNetReceivables": "4000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "473769000", "currentAccountsPayable": "6847000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "100175000", "totalShareholderEquity": "796098000", "capitalLeaseObligations": "100175000", "otherCurrentLiabilities": "59415000", "totalCurrentLiabilities": "75222000", "otherNonCurrentLiabilities": "47485000", "totalNonCurrentLiabilities": "148133000", "cashAndShortTermInvestments": "170084000", "commonStockSharesOutstanding": "138930173", "intangibleAssetsExcludingGoodwill": "7924000", "cashAndCashEquivalentsAtCarryingValue": "170084000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-163141000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-167570000", "capitalExpenditures": "317000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "102000", "cashflowFromInvestment": "40446000", "stockBasedCompensation": "11356000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2998000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:53.289275+00:00", "is_restated": false, "income_statement": { "revenue": 1214000, "cost_of_revenue": 97520000, "gross_profit": -96306000, "ebit": -118589000, "ebitda": -115672000, "pretax_income": -110788000, "tax_provision": 170000, "net_income": -110958000, "net_income_to_common": -110958000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 211104000, "total_current_assets": 735706000, "total_assets": 1192532000, "short_term_debt": 8825000, "long_term_debt": null, "total_debt": 8825000, "total_liabilities": 245060000, "total_equity": 947472000, "shares_outstanding": 138447000, "goodwill_and_intangibles": 24935000 }, "cash_flow": { "operating_cash_flow": -120219000, "capital_expenditure": 2538000, "free_cash_flow": -117681000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195556, "ticker_id": 8818, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:53.289275+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-118589000", "ebitda": "-115672000", "netIncome": "-110958000", "grossProfit": "-96306000", "depreciation": "None", "totalRevenue": "1214000", "costOfRevenue": "97520000", "interestIncome": "10785000", "incomeBeforeTax": "-110788000", "interestExpense": "None", "operatingIncome": "-118417000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "170000", "reportedCurrency": "USD", "netInterestIncome": "10785000", "nonInterestIncome": "None", "operatingExpenses": "22111000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "97509000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "97520000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2917000", "sellingGeneralAndAdministrative": "22283000", "netIncomeFromContinuingOperations": "-110958000" }, "balance": { "goodwill": "16937000", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "1192532000", "longTermDebt": "None", "shortTermDebt": "8825000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "7998000", "reportedCurrency": "USD", "retainedEarnings": "-991707000", "totalLiabilities": "245060000", "otherCurrentAssets": "129687000", "totalCurrentAssets": "735706000", "currentLongTermDebt": "None", "longTermInvestments": "286099000", "shortTermInvestments": "394915000", "currentNetReceivables": "5200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "456826000", "currentAccountsPayable": "12234000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "102230000", "totalShareholderEquity": "947472000", "capitalLeaseObligations": "102230000", "otherCurrentLiabilities": "73836000", "totalCurrentLiabilities": "105004000", "otherNonCurrentLiabilities": "46651000", "totalNonCurrentLiabilities": "140056000", "cashAndShortTermInvestments": "211104000", "commonStockSharesOutstanding": "138447000", "intangibleAssetsExcludingGoodwill": "7998000", "cashAndCashEquivalentsAtCarryingValue": "211104000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-110958000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-120219000", "capitalExpenditures": "2538000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2046000", "cashflowFromInvestment": "56456000", "stockBasedCompensation": "12451000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9527000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1214000, "cost_of_revenue": 97520000, "gross_profit": -96306000, "research_and_development": 97509000, "selling_general_admin": 22283000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -118589000, "depreciation_amortisation": 2917000, "ebitda": -115672000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -110788000, "tax_provision": 170000, "effective_tax_rate": null, "net_income": -110958000, "net_income_continuing_ops": -110958000, "net_income_to_common": -110958000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 211104000, "short_term_investments": 394915000, "net_receivables": 5200000, "inventory": null, "other_current_assets": null, "total_current_assets": 735706000, "net_ppe": null, "goodwill": 16937000, "intangible_assets": 7998000, "goodwill_and_intangibles": 24935000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 456826000, "total_assets": 1192532000, "short_term_debt": 8825000, "accounts_payable": 12234000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 105004000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 140056000, "total_liabilities": 245060000, "total_debt": 8825000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -991707000, "total_equity": 947472000, "shares_outstanding": 138447000, "operating_cash_flow": -120219000, "stock_based_compensation": 12451000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2538000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 56456000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2046000, "free_cash_flow": -117681000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-118589000", "ebitda": "-115672000", "netIncome": "-110958000", "grossProfit": "-96306000", "depreciation": "None", "totalRevenue": "1214000", "costOfRevenue": "97520000", "interestIncome": "10785000", "incomeBeforeTax": "-110788000", "interestExpense": "None", "operatingIncome": "-118417000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "170000", "reportedCurrency": "USD", "netInterestIncome": "10785000", "nonInterestIncome": "None", "operatingExpenses": "22111000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "97509000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "97520000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2917000", "sellingGeneralAndAdministrative": "22283000", "netIncomeFromContinuingOperations": "-110958000" }, "balance": { "goodwill": "16937000", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "1192532000", "longTermDebt": "None", "shortTermDebt": "8825000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "7998000", "reportedCurrency": "USD", "retainedEarnings": "-991707000", "totalLiabilities": "245060000", "otherCurrentAssets": "129687000", "totalCurrentAssets": "735706000", "currentLongTermDebt": "None", "longTermInvestments": "286099000", "shortTermInvestments": "394915000", "currentNetReceivables": "5200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "456826000", "currentAccountsPayable": "12234000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "102230000", "totalShareholderEquity": "947472000", "capitalLeaseObligations": "102230000", "otherCurrentLiabilities": "73836000", "totalCurrentLiabilities": "105004000", "otherNonCurrentLiabilities": "46651000", "totalNonCurrentLiabilities": "140056000", "cashAndShortTermInvestments": "211104000", "commonStockSharesOutstanding": "138447000", "intangibleAssetsExcludingGoodwill": "7998000", "cashAndCashEquivalentsAtCarryingValue": "211104000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-110958000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-120219000", "capitalExpenditures": "2538000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2046000", "cashflowFromInvestment": "56456000", "stockBasedCompensation": "12451000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9527000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:53.289275+00:00", "is_restated": false, "income_statement": { "revenue": 3032000, "cost_of_revenue": 117615000, "gross_profit": -114583000, "ebit": -138527000, "ebitda": -135660000, "pretax_income": -120949000, "tax_provision": 16000, "net_income": -120965000, "net_income_to_common": -120965000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 273571000, "total_current_assets": 932207000, "total_assets": 1307727000, "short_term_debt": 7925000, "long_term_debt": null, "total_debt": 7925000, "total_liabilities": 263908000, "total_equity": 1043819000, "shares_outstanding": 137469000, "goodwill_and_intangibles": 25009000 }, "cash_flow": { "operating_cash_flow": -78116000, "capital_expenditure": 1629000, "free_cash_flow": -76487000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195557, "ticker_id": 8818, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:53.289275+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-138527000", "ebitda": "-135660000", "netIncome": "-120965000", "grossProfit": "-114583000", "depreciation": "None", "totalRevenue": "3032000", "costOfRevenue": "117615000", "interestIncome": "12288000", "incomeBeforeTax": "-120949000", "interestExpense": "None", "operatingIncome": "-139547000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "16000", "reportedCurrency": "USD", "netInterestIncome": "12288000", "nonInterestIncome": "None", "operatingExpenses": "24964000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "118645000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "117615000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2867000", "sellingGeneralAndAdministrative": "23944000", "netIncomeFromContinuingOperations": "-120965000" }, "balance": { "goodwill": "16937000", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "1307727000", "longTermDebt": "None", "shortTermDebt": "7925000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "8072000", "reportedCurrency": "USD", "retainedEarnings": "-880749000", "totalLiabilities": "263908000", "otherCurrentAssets": "130545000", "totalCurrentAssets": "932207000", "currentLongTermDebt": "None", "longTermInvestments": "218140000", "shortTermInvestments": "528091000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "375520000", "currentAccountsPayable": "3725000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "96095000", "totalShareholderEquity": "1043819000", "capitalLeaseObligations": "96095000", "otherCurrentLiabilities": "113701000", "totalCurrentLiabilities": "137286000", "otherNonCurrentLiabilities": "38452000", "totalNonCurrentLiabilities": "126622000", "cashAndShortTermInvestments": "273571000", "commonStockSharesOutstanding": "137469000", "intangibleAssetsExcludingGoodwill": "8072000", "cashAndCashEquivalentsAtCarryingValue": "273571000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-120965000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-78116000", "capitalExpenditures": "1629000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "598000", "cashflowFromInvestment": "126818000", "stockBasedCompensation": "14059000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2867000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3032000, "cost_of_revenue": 117615000, "gross_profit": -114583000, "research_and_development": 118645000, "selling_general_admin": 23944000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -138527000, "depreciation_amortisation": 2867000, "ebitda": -135660000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -120949000, "tax_provision": 16000, "effective_tax_rate": null, "net_income": -120965000, "net_income_continuing_ops": -120965000, "net_income_to_common": -120965000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 273571000, "short_term_investments": 528091000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 932207000, "net_ppe": null, "goodwill": 16937000, "intangible_assets": 8072000, "goodwill_and_intangibles": 25009000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 375520000, "total_assets": 1307727000, "short_term_debt": 7925000, "accounts_payable": 3725000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 137286000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 126622000, "total_liabilities": 263908000, "total_debt": 7925000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -880749000, "total_equity": 1043819000, "shares_outstanding": 137469000, "operating_cash_flow": -78116000, "stock_based_compensation": 14059000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1629000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 126818000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 598000, "free_cash_flow": -76487000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-138527000", "ebitda": "-135660000", "netIncome": "-120965000", "grossProfit": "-114583000", "depreciation": "None", "totalRevenue": "3032000", "costOfRevenue": "117615000", "interestIncome": "12288000", "incomeBeforeTax": "-120949000", "interestExpense": "None", "operatingIncome": "-139547000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "16000", "reportedCurrency": "USD", "netInterestIncome": "12288000", "nonInterestIncome": "None", "operatingExpenses": "24964000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "118645000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "117615000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2867000", "sellingGeneralAndAdministrative": "23944000", "netIncomeFromContinuingOperations": "-120965000" }, "balance": { "goodwill": "16937000", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "1307727000", "longTermDebt": "None", "shortTermDebt": "7925000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "8072000", "reportedCurrency": "USD", "retainedEarnings": "-880749000", "totalLiabilities": "263908000", "otherCurrentAssets": "130545000", "totalCurrentAssets": "932207000", "currentLongTermDebt": "None", "longTermInvestments": "218140000", "shortTermInvestments": "528091000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "375520000", "currentAccountsPayable": "3725000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "96095000", "totalShareholderEquity": "1043819000", "capitalLeaseObligations": "96095000", "otherCurrentLiabilities": "113701000", "totalCurrentLiabilities": "137286000", "otherNonCurrentLiabilities": "38452000", "totalNonCurrentLiabilities": "126622000", "cashAndShortTermInvestments": "273571000", "commonStockSharesOutstanding": "137469000", "intangibleAssetsExcludingGoodwill": "8072000", "cashAndCashEquivalentsAtCarryingValue": "273571000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-120965000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-78116000", "capitalExpenditures": "1629000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "598000", "cashflowFromInvestment": "126818000", "stockBasedCompensation": "14059000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2867000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:53.289275+00:00", "is_restated": false, "income_statement": { "revenue": 12374000, "cost_of_revenue": 88789000, "gross_profit": -76415000, "ebit": -103116000, "ebitda": -100230000, "pretax_income": -104675000, "tax_provision": -86000, "net_income": -104589000, "net_income_to_common": -104589000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 222947000, "total_current_assets": 1042458000, "total_assets": 1398813000, "short_term_debt": 7752000, "long_term_debt": null, "total_debt": 7752000, "total_liabilities": 248428000, "total_equity": 1150385000, "shares_outstanding": 136809000, "goodwill_and_intangibles": 25035000 }, "cash_flow": { "operating_cash_flow": -87635000, "capital_expenditure": 2407000, "free_cash_flow": -85228000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195558, "ticker_id": 8818, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:53.289275+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-103116000", "ebitda": "-100230000", "netIncome": "-104589000", "grossProfit": "-76415000", "depreciation": "None", "totalRevenue": "12374000", "costOfRevenue": "88789000", "interestIncome": "14153000", "incomeBeforeTax": "-104675000", "interestExpense": "None", "operatingIncome": "-117150000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-86000", "reportedCurrency": "USD", "netInterestIncome": "14153000", "nonInterestIncome": "None", "operatingExpenses": "40735000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "106083000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "88789000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2886000", "sellingGeneralAndAdministrative": "26701000", "netIncomeFromContinuingOperations": "-104589000" }, "balance": { "goodwill": "16937000", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "1398813000", "longTermDebt": "None", "shortTermDebt": "7752000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "8098000", "reportedCurrency": "USD", "retainedEarnings": "-759784000", "totalLiabilities": "248428000", "otherCurrentAssets": "132010000", "totalCurrentAssets": "1042458000", "currentLongTermDebt": "None", "longTermInvestments": "190015000", "shortTermInvestments": "682401000", "currentNetReceivables": "5100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "356333000", "currentAccountsPayable": "5081000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "97891000", "totalShareholderEquity": "1150385000", "capitalLeaseObligations": "97891000", "otherCurrentLiabilities": "94181000", "totalCurrentLiabilities": "119662000", "otherNonCurrentLiabilities": "38627000", "totalNonCurrentLiabilities": "128766000", "cashAndShortTermInvestments": "222947000", "commonStockSharesOutstanding": "136809000", "intangibleAssetsExcludingGoodwill": "8098000", "cashAndCashEquivalentsAtCarryingValue": "222947000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-104589000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-87635000", "capitalExpenditures": "2407000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1263000", "cashflowFromInvestment": "140737000", "stockBasedCompensation": "15841000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2886000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12374000, "cost_of_revenue": 88789000, "gross_profit": -76415000, "research_and_development": 106083000, "selling_general_admin": 26701000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -103116000, "depreciation_amortisation": 2886000, "ebitda": -100230000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -104675000, "tax_provision": -86000, "effective_tax_rate": null, "net_income": -104589000, "net_income_continuing_ops": -104589000, "net_income_to_common": -104589000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 222947000, "short_term_investments": 682401000, "net_receivables": 5100000, "inventory": null, "other_current_assets": null, "total_current_assets": 1042458000, "net_ppe": null, "goodwill": 16937000, "intangible_assets": 8098000, "goodwill_and_intangibles": 25035000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 356333000, "total_assets": 1398813000, "short_term_debt": 7752000, "accounts_payable": 5081000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 119662000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 128766000, "total_liabilities": 248428000, "total_debt": 7752000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -759784000, "total_equity": 1150385000, "shares_outstanding": 136809000, "operating_cash_flow": -87635000, "stock_based_compensation": 15841000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2407000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 140737000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1263000, "free_cash_flow": -85228000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-103116000", "ebitda": "-100230000", "netIncome": "-104589000", "grossProfit": "-76415000", "depreciation": "None", "totalRevenue": "12374000", "costOfRevenue": "88789000", "interestIncome": "14153000", "incomeBeforeTax": "-104675000", "interestExpense": "None", "operatingIncome": "-117150000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-86000", "reportedCurrency": "USD", "netInterestIncome": "14153000", "nonInterestIncome": "None", "operatingExpenses": "40735000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "106083000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "88789000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2886000", "sellingGeneralAndAdministrative": "26701000", "netIncomeFromContinuingOperations": "-104589000" }, "balance": { "goodwill": "16937000", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "1398813000", "longTermDebt": "None", "shortTermDebt": "7752000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "8098000", "reportedCurrency": "USD", "retainedEarnings": "-759784000", "totalLiabilities": "248428000", "otherCurrentAssets": "132010000", "totalCurrentAssets": "1042458000", "currentLongTermDebt": "None", "longTermInvestments": "190015000", "shortTermInvestments": "682401000", "currentNetReceivables": "5100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "356333000", "currentAccountsPayable": "5081000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "97891000", "totalShareholderEquity": "1150385000", "capitalLeaseObligations": "97891000", "otherCurrentLiabilities": "94181000", "totalCurrentLiabilities": "119662000", "otherNonCurrentLiabilities": "38627000", "totalNonCurrentLiabilities": "128766000", "cashAndShortTermInvestments": "222947000", "commonStockSharesOutstanding": "136809000", "intangibleAssetsExcludingGoodwill": "8098000", "cashAndCashEquivalentsAtCarryingValue": "222947000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-104589000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-87635000", "capitalExpenditures": "2407000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1263000", "cashflowFromInvestment": "140737000", "stockBasedCompensation": "15841000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2886000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:53.289275+00:00", "is_restated": false, "income_statement": { "revenue": 2380000, "cost_of_revenue": 195228000, "gross_profit": -192848000, "ebit": -218592000, "ebitda": -215696000, "pretax_income": -213540000, "tax_provision": 177000, "net_income": -213717000, "net_income_to_common": -213717000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 168350000, "total_current_assets": 1047157000, "total_assets": 1498356000, "short_term_debt": 19408000, "long_term_debt": null, "total_debt": 19408000, "total_liabilities": 257629000, "total_equity": 1240727000, "shares_outstanding": 136654000, "goodwill_and_intangibles": 36196000 }, "cash_flow": { "operating_cash_flow": -171480000, "capital_expenditure": 2356000, "free_cash_flow": -169124000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195560, "ticker_id": 8818, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:53.289275+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-218592000", "ebitda": "-215696000", "netIncome": "-213717000", "grossProfit": "-192848000", "depreciation": "None", "totalRevenue": "2380000", "costOfRevenue": "195228000", "interestIncome": "17527000", "incomeBeforeTax": "-213540000", "interestExpense": "None", "operatingIncome": "-231304000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "177000", "reportedCurrency": "USD", "netInterestIncome": "17527000", "nonInterestIncome": "None", "operatingExpenses": "38456000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "195178000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "195228000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2896000", "sellingGeneralAndAdministrative": "25744000", "netIncomeFromContinuingOperations": "-213717000" }, "balance": { "goodwill": "16938000", "inventory": "-5300000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "1498356000", "longTermDebt": "None", "shortTermDebt": "19408000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "19258000", "reportedCurrency": "USD", "retainedEarnings": "-655195000", "totalLiabilities": "257629000", "otherCurrentAssets": "132683000", "totalCurrentAssets": "1047157000", "currentLongTermDebt": "None", "longTermInvestments": "271495000", "shortTermInvestments": "746124000", "currentNetReceivables": "5300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "451199000", "currentAccountsPayable": "7305000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "112813000", "totalShareholderEquity": "1240727000", "capitalLeaseObligations": "112813000", "otherCurrentLiabilities": "75250000", "totalCurrentLiabilities": "117161000", "otherNonCurrentLiabilities": "47063000", "totalNonCurrentLiabilities": "140468000", "cashAndShortTermInvestments": "168350000", "commonStockSharesOutstanding": "136654000", "intangibleAssetsExcludingGoodwill": "19258000", "cashAndCashEquivalentsAtCarryingValue": "168350000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-213717000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-171480000", "capitalExpenditures": "2356000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "31000", "cashflowFromInvestment": "118603000", "stockBasedCompensation": "16697000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2896000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2380000, "cost_of_revenue": 195228000, "gross_profit": -192848000, "research_and_development": 195178000, "selling_general_admin": 25744000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -218592000, "depreciation_amortisation": 2896000, "ebitda": -215696000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -213540000, "tax_provision": 177000, "effective_tax_rate": null, "net_income": -213717000, "net_income_continuing_ops": -213717000, "net_income_to_common": -213717000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 168350000, "short_term_investments": 746124000, "net_receivables": 5300000, "inventory": -5300000, "other_current_assets": null, "total_current_assets": 1047157000, "net_ppe": null, "goodwill": 16938000, "intangible_assets": 19258000, "goodwill_and_intangibles": 36196000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 451199000, "total_assets": 1498356000, "short_term_debt": 19408000, "accounts_payable": 7305000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 117161000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 140468000, "total_liabilities": 257629000, "total_debt": 19408000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -655195000, "total_equity": 1240727000, "shares_outstanding": 136654000, "operating_cash_flow": -171480000, "stock_based_compensation": 16697000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2356000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 118603000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 31000, "free_cash_flow": -169124000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-218592000", "ebitda": "-215696000", "netIncome": "-213717000", "grossProfit": "-192848000", "depreciation": "None", "totalRevenue": "2380000", "costOfRevenue": "195228000", "interestIncome": "17527000", "incomeBeforeTax": "-213540000", "interestExpense": "None", "operatingIncome": "-231304000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "177000", "reportedCurrency": "USD", "netInterestIncome": "17527000", "nonInterestIncome": "None", "operatingExpenses": "38456000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "195178000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "195228000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2896000", "sellingGeneralAndAdministrative": "25744000", "netIncomeFromContinuingOperations": "-213717000" }, "balance": { "goodwill": "16938000", "inventory": "-5300000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "1498356000", "longTermDebt": "None", "shortTermDebt": "19408000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "19258000", "reportedCurrency": "USD", "retainedEarnings": "-655195000", "totalLiabilities": "257629000", "otherCurrentAssets": "132683000", "totalCurrentAssets": "1047157000", "currentLongTermDebt": "None", "longTermInvestments": "271495000", "shortTermInvestments": "746124000", "currentNetReceivables": "5300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "451199000", "currentAccountsPayable": "7305000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "112813000", "totalShareholderEquity": "1240727000", "capitalLeaseObligations": "112813000", "otherCurrentLiabilities": "75250000", "totalCurrentLiabilities": "117161000", "otherNonCurrentLiabilities": "47063000", "totalNonCurrentLiabilities": "140468000", "cashAndShortTermInvestments": "168350000", "commonStockSharesOutstanding": "136654000", "intangibleAssetsExcludingGoodwill": "19258000", "cashAndCashEquivalentsAtCarryingValue": "168350000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-213717000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-171480000", "capitalExpenditures": "2356000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "31000", "cashflowFromInvestment": "118603000", "stockBasedCompensation": "16697000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2896000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:53.289275+00:00", "is_restated": false, "income_statement": { "revenue": 3075000, "cost_of_revenue": 105165000, "gross_profit": -102090000, "ebit": -132354999, "ebitda": -128095000, "pretax_income": -139890000, "tax_provision": -1512000, "net_income": -138378000, "net_income_to_common": -138378000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 296864000, "total_current_assets": 1205740000, "total_assets": 1669555000, "short_term_debt": 19495000, "long_term_debt": null, "total_debt": 19495000, "total_liabilities": 235885000, "total_equity": 1433670000, "shares_outstanding": 136233725, "goodwill_and_intangibles": 35836000 }, "cash_flow": { "operating_cash_flow": -77847000, "capital_expenditure": 666000, "free_cash_flow": -77181000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195561, "ticker_id": 8818, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:53.289275+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-132354999", "ebitda": "-128095000", "netIncome": "-138378000", "grossProfit": "-102090000", "depreciation": "None", "totalRevenue": "3075000", "costOfRevenue": "105165000", "interestIncome": "18846000", "incomeBeforeTax": "-139890000", "interestExpense": "None", "operatingIncome": "-158630000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-1512000", "reportedCurrency": "USD", "netInterestIncome": "18846000", "nonInterestIncome": "None", "operatingExpenses": "56540000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "105113000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "105165000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4259999", "sellingGeneralAndAdministrative": "30265000", "netIncomeFromContinuingOperations": "-138378000" }, "balance": { "goodwill": "16937000", "inventory": "1", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "1669555000", "longTermDebt": "None", "shortTermDebt": "19495000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "18899000", "reportedCurrency": "USD", "retainedEarnings": "-441478000", "totalLiabilities": "235885000", "otherCurrentAssets": "54675000", "totalCurrentAssets": "1205740000", "currentLongTermDebt": "None", "longTermInvestments": "279992000", "shortTermInvestments": "854201000", "currentNetReceivables": "7200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "463815000", "currentAccountsPayable": "4389000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "114513000", "totalShareholderEquity": "1433670000", "capitalLeaseObligations": "114513000", "otherCurrentLiabilities": "55809000", "totalCurrentLiabilities": "96412000", "otherNonCurrentLiabilities": "44455000", "totalNonCurrentLiabilities": "139473000", "cashAndShortTermInvestments": "296864000", "commonStockSharesOutstanding": "136233725", "intangibleAssetsExcludingGoodwill": "18899000", "cashAndCashEquivalentsAtCarryingValue": "296864000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-138378000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-77847000", "capitalExpenditures": "666000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2942000", "cashflowFromInvestment": "211607000", "stockBasedCompensation": "22162000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4260000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3075000, "cost_of_revenue": 105165000, "gross_profit": -102090000, "research_and_development": 105113000, "selling_general_admin": 30265000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -132354999, "depreciation_amortisation": 4259999, "ebitda": -128095000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -139890000, "tax_provision": -1512000, "effective_tax_rate": null, "net_income": -138378000, "net_income_continuing_ops": -138378000, "net_income_to_common": -138378000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 296864000, "short_term_investments": 854201000, "net_receivables": 7200000, "inventory": 1, "other_current_assets": null, "total_current_assets": 1205740000, "net_ppe": null, "goodwill": 16937000, "intangible_assets": 18899000, "goodwill_and_intangibles": 35836000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 463815000, "total_assets": 1669555000, "short_term_debt": 19495000, "accounts_payable": 4389000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 96412000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 139473000, "total_liabilities": 235885000, "total_debt": 19495000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -441478000, "total_equity": 1433670000, "shares_outstanding": 136233725, "operating_cash_flow": -77847000, "stock_based_compensation": 22162000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 666000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 211607000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2942000, "free_cash_flow": -77181000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-132354999", "ebitda": "-128095000", "netIncome": "-138378000", "grossProfit": "-102090000", "depreciation": "None", "totalRevenue": "3075000", "costOfRevenue": "105165000", "interestIncome": "18846000", "incomeBeforeTax": "-139890000", "interestExpense": "None", "operatingIncome": "-158630000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-1512000", "reportedCurrency": "USD", "netInterestIncome": "18846000", "nonInterestIncome": "None", "operatingExpenses": "56540000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "105113000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "105165000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4259999", "sellingGeneralAndAdministrative": "30265000", "netIncomeFromContinuingOperations": "-138378000" }, "balance": { "goodwill": "16937000", "inventory": "1", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "1669555000", "longTermDebt": "None", "shortTermDebt": "19495000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "18899000", "reportedCurrency": "USD", "retainedEarnings": "-441478000", "totalLiabilities": "235885000", "otherCurrentAssets": "54675000", "totalCurrentAssets": "1205740000", "currentLongTermDebt": "None", "longTermInvestments": "279992000", "shortTermInvestments": "854201000", "currentNetReceivables": "7200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "463815000", "currentAccountsPayable": "4389000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "114513000", "totalShareholderEquity": "1433670000", "capitalLeaseObligations": "114513000", "otherCurrentLiabilities": "55809000", "totalCurrentLiabilities": "96412000", "otherNonCurrentLiabilities": "44455000", "totalNonCurrentLiabilities": "139473000", "cashAndShortTermInvestments": "296864000", "commonStockSharesOutstanding": "136233725", "intangibleAssetsExcludingGoodwill": "18899000", "cashAndCashEquivalentsAtCarryingValue": "296864000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-138378000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-77847000", "capitalExpenditures": "666000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2942000", "cashflowFromInvestment": "211607000", "stockBasedCompensation": "22162000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4260000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:53.289275+00:00", "is_restated": false, "income_statement": { "revenue": 56376000, "cost_of_revenue": 98534000, "gross_profit": -42158000, "ebit": -78479000, "ebitda": -73962000, "pretax_income": -65000000, "tax_provision": 276000, "net_income": -65275999, "net_income_to_common": -65275999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 160711000, "total_current_assets": 1213097000, "total_assets": 1793969000, "short_term_debt": 11913000, "long_term_debt": null, "total_debt": 11913000, "total_liabilities": 246613000, "total_equity": 1547356000, "shares_outstanding": 135280648, "goodwill_and_intangibles": 39402000 }, "cash_flow": { "operating_cash_flow": -109390000, "capital_expenditure": 1872000, "free_cash_flow": -107518000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195562, "ticker_id": 8818, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:53.289275+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-78479000", "ebitda": "-73962000", "netIncome": "-65275999", "grossProfit": "-42158000", "depreciation": "None", "totalRevenue": "56376000", "costOfRevenue": "98534000", "interestIncome": "21283000", "incomeBeforeTax": "-65000000", "interestExpense": "None", "operatingIncome": "-80081000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "276000", "reportedCurrency": "USD", "netInterestIncome": "21283000", "nonInterestIncome": "None", "operatingExpenses": "37923000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "100125000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "98534000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4517000", "sellingGeneralAndAdministrative": "36273000", "netIncomeFromContinuingOperations": "-65276000" }, "balance": { "goodwill": "16937000", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "1793969000", "longTermDebt": "None", "shortTermDebt": "11913000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "22465000", "reportedCurrency": "USD", "retainedEarnings": "-303100000", "totalLiabilities": "246613000", "otherCurrentAssets": "63334000", "totalCurrentAssets": "1213097000", "currentLongTermDebt": "None", "longTermInvestments": "359724000", "shortTermInvestments": "989052000", "currentNetReceivables": "9800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "580872000", "currentAccountsPayable": "7114000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "121084000", "totalShareholderEquity": "1547356000", "capitalLeaseObligations": "121084000", "otherCurrentLiabilities": "60201000", "totalCurrentLiabilities": "94068000", "otherNonCurrentLiabilities": "41848000", "totalNonCurrentLiabilities": "152545000", "cashAndShortTermInvestments": "160711000", "commonStockSharesOutstanding": "135280648", "intangibleAssetsExcludingGoodwill": "22465000", "cashAndCashEquivalentsAtCarryingValue": "160711000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-65275999", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-109390000", "capitalExpenditures": "1872000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "152000", "cashflowFromInvestment": "28420000", "stockBasedCompensation": "23757000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4517000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 56376000, "cost_of_revenue": 98534000, "gross_profit": -42158000, "research_and_development": 100125000, "selling_general_admin": 36273000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -78479000, "depreciation_amortisation": 4517000, "ebitda": -73962000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -65000000, "tax_provision": 276000, "effective_tax_rate": null, "net_income": -65275999, "net_income_continuing_ops": -65276000, "net_income_to_common": -65275999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 160711000, "short_term_investments": 989052000, "net_receivables": 9800000, "inventory": null, "other_current_assets": null, "total_current_assets": 1213097000, "net_ppe": null, "goodwill": 16937000, "intangible_assets": 22465000, "goodwill_and_intangibles": 39402000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 580872000, "total_assets": 1793969000, "short_term_debt": 11913000, "accounts_payable": 7114000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 94068000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 152545000, "total_liabilities": 246613000, "total_debt": 11913000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -303100000, "total_equity": 1547356000, "shares_outstanding": 135280648, "operating_cash_flow": -109390000, "stock_based_compensation": 23757000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1872000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 28420000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 152000, "free_cash_flow": -107518000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-78479000", "ebitda": "-73962000", "netIncome": "-65275999", "grossProfit": "-42158000", "depreciation": "None", "totalRevenue": "56376000", "costOfRevenue": "98534000", "interestIncome": "21283000", "incomeBeforeTax": "-65000000", "interestExpense": "None", "operatingIncome": "-80081000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "276000", "reportedCurrency": "USD", "netInterestIncome": "21283000", "nonInterestIncome": "None", "operatingExpenses": "37923000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "100125000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "98534000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4517000", "sellingGeneralAndAdministrative": "36273000", "netIncomeFromContinuingOperations": "-65276000" }, "balance": { "goodwill": "16937000", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "1793969000", "longTermDebt": "None", "shortTermDebt": "11913000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "22465000", "reportedCurrency": "USD", "retainedEarnings": "-303100000", "totalLiabilities": "246613000", "otherCurrentAssets": "63334000", "totalCurrentAssets": "1213097000", "currentLongTermDebt": "None", "longTermInvestments": "359724000", "shortTermInvestments": "989052000", "currentNetReceivables": "9800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "580872000", "currentAccountsPayable": "7114000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "121084000", "totalShareholderEquity": "1547356000", "capitalLeaseObligations": "121084000", "otherCurrentLiabilities": "60201000", "totalCurrentLiabilities": "94068000", "otherNonCurrentLiabilities": "41848000", "totalNonCurrentLiabilities": "152545000", "cashAndShortTermInvestments": "160711000", "commonStockSharesOutstanding": "135280648", "intangibleAssetsExcludingGoodwill": "22465000", "cashAndCashEquivalentsAtCarryingValue": "160711000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-65275999", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-109390000", "capitalExpenditures": "1872000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "152000", "cashflowFromInvestment": "28420000", "stockBasedCompensation": "23757000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4517000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:53.289275+00:00", "is_restated": false, "income_statement": { "revenue": 16787000, "cost_of_revenue": 106368000, "gross_profit": -89581000, "ebit": -130799000, "ebitda": -126320000, "pretax_income": -120757000, "tax_provision": -4784000, "net_income": -115973000, "net_income_to_common": -115973000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 241576000, "total_current_assets": 1588226000, "total_assets": 1919060000, "short_term_debt": 12867000, "long_term_debt": null, "total_debt": 12867000, "total_liabilities": 328824000, "total_equity": 1590236000, "shares_outstanding": 134608811, "goodwill_and_intangibles": 39529000 }, "cash_flow": { "operating_cash_flow": -107927000, "capital_expenditure": 1535000, "free_cash_flow": -106392000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195563, "ticker_id": 8818, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:53.289275+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-130799000", "ebitda": "-126320000", "netIncome": "-115973000", "grossProfit": "-89581000", "depreciation": "None", "totalRevenue": "16787000", "costOfRevenue": "106368000", "interestIncome": "20736000", "incomeBeforeTax": "-120757000", "interestExpense": "239000", "operatingIncome": "-139016000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-4784000", "reportedCurrency": "USD", "netInterestIncome": "20736000", "nonInterestIncome": "None", "operatingExpenses": "49435000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "108966000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "106368000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4479000", "sellingGeneralAndAdministrative": "43090000", "netIncomeFromContinuingOperations": "-115973000" }, "balance": { "goodwill": "16937000", "inventory": "None", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "1919060000", "longTermDebt": "None", "shortTermDebt": "12867000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "22592000", "reportedCurrency": "USD", "retainedEarnings": "-237824000", "totalLiabilities": "328824000", "otherCurrentAssets": "65817000", "totalCurrentAssets": "1588226000", "currentLongTermDebt": "None", "longTermInvestments": "105275000", "shortTermInvestments": "1280833000", "currentNetReceivables": "11600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "330861000", "currentAccountsPayable": "6334000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "124540000", "totalShareholderEquity": "1590236000", "capitalLeaseObligations": "124540000", "otherCurrentLiabilities": "91204000", "totalCurrentLiabilities": "175407000", "otherNonCurrentLiabilities": "40218000", "totalNonCurrentLiabilities": "153417000", "cashAndShortTermInvestments": "241576000", "commonStockSharesOutstanding": "134608811", "intangibleAssetsExcludingGoodwill": "22592000", "cashAndCashEquivalentsAtCarryingValue": "241576000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-115973000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "248312000", "operatingCashflow": "-107927000", "capitalExpenditures": "1535000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1680000", "cashflowFromInvestment": "-104811000", "stockBasedCompensation": "28272000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4479000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16787000, "cost_of_revenue": 106368000, "gross_profit": -89581000, "research_and_development": 108966000, "selling_general_admin": 43090000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -130799000, "depreciation_amortisation": 4479000, "ebitda": -126320000, "interest_expense": 239000, "interest_income": null, "other_non_operating": null, "pretax_income": -120757000, "tax_provision": -4784000, "effective_tax_rate": null, "net_income": -115973000, "net_income_continuing_ops": -115973000, "net_income_to_common": -115973000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 241576000, "short_term_investments": 1280833000, "net_receivables": 11600000, "inventory": null, "other_current_assets": null, "total_current_assets": 1588226000, "net_ppe": null, "goodwill": 16937000, "intangible_assets": 22592000, "goodwill_and_intangibles": 39529000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 330861000, "total_assets": 1919060000, "short_term_debt": 12867000, "accounts_payable": 6334000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 175407000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 153417000, "total_liabilities": 328824000, "total_debt": 12867000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -237824000, "total_equity": 1590236000, "shares_outstanding": 134608811, "operating_cash_flow": -107927000, "stock_based_compensation": 28272000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1535000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -104811000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1680000, "free_cash_flow": -106392000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-130799000", "ebitda": "-126320000", "netIncome": "-115973000", "grossProfit": "-89581000", "depreciation": "None", "totalRevenue": "16787000", "costOfRevenue": "106368000", "interestIncome": "20736000", "incomeBeforeTax": "-120757000", "interestExpense": "239000", "operatingIncome": "-139016000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-4784000", "reportedCurrency": "USD", "netInterestIncome": "20736000", "nonInterestIncome": "None", "operatingExpenses": "49435000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "108966000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "106368000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4479000", "sellingGeneralAndAdministrative": "43090000", "netIncomeFromContinuingOperations": "-115973000" }, "balance": { "goodwill": "16937000", "inventory": "None", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "1919060000", "longTermDebt": "None", "shortTermDebt": "12867000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "22592000", "reportedCurrency": "USD", "retainedEarnings": "-237824000", "totalLiabilities": "328824000", "otherCurrentAssets": "65817000", "totalCurrentAssets": "1588226000", "currentLongTermDebt": "None", "longTermInvestments": "105275000", "shortTermInvestments": "1280833000", "currentNetReceivables": "11600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "330861000", "currentAccountsPayable": "6334000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "124540000", "totalShareholderEquity": "1590236000", "capitalLeaseObligations": "124540000", "otherCurrentLiabilities": "91204000", "totalCurrentLiabilities": "175407000", "otherNonCurrentLiabilities": "40218000", "totalNonCurrentLiabilities": "153417000", "cashAndShortTermInvestments": "241576000", "commonStockSharesOutstanding": "134608811", "intangibleAssetsExcludingGoodwill": "22592000", "cashAndCashEquivalentsAtCarryingValue": "241576000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-115973000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "248312000", "operatingCashflow": "-107927000", "capitalExpenditures": "1535000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1680000", "cashflowFromInvestment": "-104811000", "stockBasedCompensation": "28272000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4479000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:53.289275+00:00", "is_restated": false, "income_statement": { "revenue": 2639000, "cost_of_revenue": 145066000, "gross_profit": -142427000, "ebit": -183360000, "ebitda": -178774000, "pretax_income": -166626000, "tax_provision": -3213000, "net_income": -163413000, "net_income_to_common": -163413000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 452100000, "total_current_assets": 1769176000, "total_assets": 2044895000, "short_term_debt": 13557000, "long_term_debt": null, "total_debt": 13557000, "total_liabilities": 369810000, "total_equity": 1675085000, "shares_outstanding": 134289620, "goodwill_and_intangibles": 42394000 }, "cash_flow": { "operating_cash_flow": -155829000, "capital_expenditure": 3714000, "free_cash_flow": -152115000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195565, "ticker_id": 8818, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:53.289275+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-183360000", "ebitda": "-178774000", "netIncome": "-163413000", "grossProfit": "-142427000", "depreciation": "None", "totalRevenue": "2639000", "costOfRevenue": "145066000", "interestIncome": "21931000", "incomeBeforeTax": "-166626000", "interestExpense": "None", "operatingIncome": "-186732000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-3213000", "reportedCurrency": "USD", "netInterestIncome": "21931000", "nonInterestIncome": "None", "operatingExpenses": "44305000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "145028000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "145066000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4586000", "sellingGeneralAndAdministrative": "41080000", "netIncomeFromContinuingOperations": "-163413000" }, "balance": { "goodwill": "16937000", "inventory": "8393000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "2044895000", "longTermDebt": "None", "shortTermDebt": "13557000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "25457000", "reportedCurrency": "USD", "retainedEarnings": "-121851000", "totalLiabilities": "369810000", "otherCurrentAssets": "72623000", "totalCurrentAssets": "1769176000", "currentLongTermDebt": "None", "longTermInvestments": "39617000", "shortTermInvestments": "1244453000", "currentNetReceivables": "4800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "275719000", "currentAccountsPayable": "3627000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "127676000", "totalShareholderEquity": "1675085000", "capitalLeaseObligations": "114119000", "otherCurrentLiabilities": "117139000", "totalCurrentLiabilities": "165050000", "otherNonCurrentLiabilities": "37434000", "totalNonCurrentLiabilities": "204760000", "cashAndShortTermInvestments": "452100000", "commonStockSharesOutstanding": "134289620", "intangibleAssetsExcludingGoodwill": "25457000", "cashAndCashEquivalentsAtCarryingValue": "452100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-163413000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "3041000", "operatingCashflow": "-155829000", "capitalExpenditures": "3714000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "277000", "cashflowFromInvestment": "-58954000", "stockBasedCompensation": "26944000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6403000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2639000, "cost_of_revenue": 145066000, "gross_profit": -142427000, "research_and_development": 145028000, "selling_general_admin": 41080000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -183360000, "depreciation_amortisation": 4586000, "ebitda": -178774000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -166626000, "tax_provision": -3213000, "effective_tax_rate": null, "net_income": -163413000, "net_income_continuing_ops": -163413000, "net_income_to_common": -163413000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 452100000, "short_term_investments": 1244453000, "net_receivables": 4800000, "inventory": 8393000, "other_current_assets": null, "total_current_assets": 1769176000, "net_ppe": null, "goodwill": 16937000, "intangible_assets": 25457000, "goodwill_and_intangibles": 42394000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 275719000, "total_assets": 2044895000, "short_term_debt": 13557000, "accounts_payable": 3627000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 165050000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 204760000, "total_liabilities": 369810000, "total_debt": 13557000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -121851000, "total_equity": 1675085000, "shares_outstanding": 134289620, "operating_cash_flow": -155829000, "stock_based_compensation": 26944000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3714000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -58954000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 277000, "free_cash_flow": -152115000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-183360000", "ebitda": "-178774000", "netIncome": "-163413000", "grossProfit": "-142427000", "depreciation": "None", "totalRevenue": "2639000", "costOfRevenue": "145066000", "interestIncome": "21931000", "incomeBeforeTax": "-166626000", "interestExpense": "None", "operatingIncome": "-186732000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-3213000", "reportedCurrency": "USD", "netInterestIncome": "21931000", "nonInterestIncome": "None", "operatingExpenses": "44305000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "145028000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "145066000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4586000", "sellingGeneralAndAdministrative": "41080000", "netIncomeFromContinuingOperations": "-163413000" }, "balance": { "goodwill": "16937000", "inventory": "8393000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "2044895000", "longTermDebt": "None", "shortTermDebt": "13557000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "25457000", "reportedCurrency": "USD", "retainedEarnings": "-121851000", "totalLiabilities": "369810000", "otherCurrentAssets": "72623000", "totalCurrentAssets": "1769176000", "currentLongTermDebt": "None", "longTermInvestments": "39617000", "shortTermInvestments": "1244453000", "currentNetReceivables": "4800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "275719000", "currentAccountsPayable": "3627000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "127676000", "totalShareholderEquity": "1675085000", "capitalLeaseObligations": "114119000", "otherCurrentLiabilities": "117139000", "totalCurrentLiabilities": "165050000", "otherNonCurrentLiabilities": "37434000", "totalNonCurrentLiabilities": "204760000", "cashAndShortTermInvestments": "452100000", "commonStockSharesOutstanding": "134289620", "intangibleAssetsExcludingGoodwill": "25457000", "cashAndCashEquivalentsAtCarryingValue": "452100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-163413000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "3041000", "operatingCashflow": "-155829000", "capitalExpenditures": "3714000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "277000", "cashflowFromInvestment": "-58954000", "stockBasedCompensation": "26944000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6403000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:53.289275+00:00", "is_restated": false, "income_statement": { "revenue": 3797000, "cost_of_revenue": 168105000, "gross_profit": -164308000, "ebit": -209820000, "ebitda": -205072000, "pretax_income": -197623000, "tax_provision": -2848000, "net_income": -194775000, "net_income_to_common": -194775000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 666949000, "total_current_assets": 1946332000, "total_assets": 2243874000, "short_term_debt": 13536000, "long_term_debt": null, "total_debt": 13536000, "total_liabilities": 433666000, "total_equity": 1810208000, "shares_outstanding": 134059079, "goodwill_and_intangibles": 42527000 }, "cash_flow": { "operating_cash_flow": -389247000, "capital_expenditure": 9457000, "free_cash_flow": -379790000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195566, "ticker_id": 8818, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:53.289275+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-209820000", "ebitda": "-205072000", "netIncome": "-194775000", "grossProfit": "-164308000", "depreciation": "None", "totalRevenue": "3797000", "costOfRevenue": "168105000", "interestIncome": "23016000", "incomeBeforeTax": "-197623000", "interestExpense": "None", "operatingIncome": "-215186000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-2848000", "reportedCurrency": "USD", "netInterestIncome": "23016000", "nonInterestIncome": "None", "operatingExpenses": "50878000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "168083000", "otherNonOperatingIncome": "17563000", "costofGoodsAndServicesSold": "168105000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4748000", "sellingGeneralAndAdministrative": "47101000", "netIncomeFromContinuingOperations": "-194775000" }, "balance": { "goodwill": "16937000", "inventory": "163000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "2243874000", "longTermDebt": "None", "shortTermDebt": "13536000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "25590000", "reportedCurrency": "USD", "retainedEarnings": "41562000", "totalLiabilities": "433666000", "otherCurrentAssets": "98899000", "totalCurrentAssets": "1946332000", "currentLongTermDebt": "None", "longTermInvestments": "52358000", "shortTermInvestments": "1180484000", "currentNetReceivables": "13000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "297542000", "currentAccountsPayable": "12362000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "104126000", "shortLongTermDebtTotal": "131351000", "totalShareholderEquity": "1810208000", "capitalLeaseObligations": "117815000", "otherCurrentLiabilities": "168546000", "totalCurrentLiabilities": "225623000", "otherNonCurrentLiabilities": "37021000", "totalNonCurrentLiabilities": "208043000", "cashAndShortTermInvestments": "666949000", "commonStockSharesOutstanding": "134059079", "intangibleAssetsExcludingGoodwill": "25590000", "cashAndCashEquivalentsAtCarryingValue": "666949000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-194775000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-251353000", "operatingCashflow": "-389247000", "capitalExpenditures": "9457000", "changeInReceivables": "948000", "changeInExchangeRate": "None", "cashflowFromFinancing": "3179000", "cashflowFromInvestment": "230315000", "stockBasedCompensation": "30619000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-155753000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3247000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6976000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3797000, "cost_of_revenue": 168105000, "gross_profit": -164308000, "research_and_development": 168083000, "selling_general_admin": 47101000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -209820000, "depreciation_amortisation": 4748000, "ebitda": -205072000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -197623000, "tax_provision": -2848000, "effective_tax_rate": null, "net_income": -194775000, "net_income_continuing_ops": -194775000, "net_income_to_common": -194775000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 666949000, "short_term_investments": 1180484000, "net_receivables": 13000000, "inventory": 163000, "other_current_assets": null, "total_current_assets": 1946332000, "net_ppe": null, "goodwill": 16937000, "intangible_assets": 25590000, "goodwill_and_intangibles": 42527000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 297542000, "total_assets": 2243874000, "short_term_debt": 13536000, "accounts_payable": 12362000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 225623000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 208043000, "total_liabilities": 433666000, "total_debt": 13536000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 41562000, "total_equity": 1810208000, "shares_outstanding": 134059079, "operating_cash_flow": -389247000, "stock_based_compensation": 30619000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9457000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 230315000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3179000, "free_cash_flow": -379790000, "net_change_in_cash": -155753000 }, "raw_data": { "income": { "ebit": "-209820000", "ebitda": "-205072000", "netIncome": "-194775000", "grossProfit": "-164308000", "depreciation": "None", "totalRevenue": "3797000", "costOfRevenue": "168105000", "interestIncome": "23016000", "incomeBeforeTax": "-197623000", "interestExpense": "None", "operatingIncome": "-215186000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-2848000", "reportedCurrency": "USD", "netInterestIncome": "23016000", "nonInterestIncome": "None", "operatingExpenses": "50878000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "168083000", "otherNonOperatingIncome": "17563000", "costofGoodsAndServicesSold": "168105000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4748000", "sellingGeneralAndAdministrative": "47101000", "netIncomeFromContinuingOperations": "-194775000" }, "balance": { "goodwill": "16937000", "inventory": "163000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "2243874000", "longTermDebt": "None", "shortTermDebt": "13536000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "25590000", "reportedCurrency": "USD", "retainedEarnings": "41562000", "totalLiabilities": "433666000", "otherCurrentAssets": "98899000", "totalCurrentAssets": "1946332000", "currentLongTermDebt": "None", "longTermInvestments": "52358000", "shortTermInvestments": "1180484000", "currentNetReceivables": "13000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "297542000", "currentAccountsPayable": "12362000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "104126000", "shortLongTermDebtTotal": "131351000", "totalShareholderEquity": "1810208000", "capitalLeaseObligations": "117815000", "otherCurrentLiabilities": "168546000", "totalCurrentLiabilities": "225623000", "otherNonCurrentLiabilities": "37021000", "totalNonCurrentLiabilities": "208043000", "cashAndShortTermInvestments": "666949000", "commonStockSharesOutstanding": "134059079", "intangibleAssetsExcludingGoodwill": "25590000", "cashAndCashEquivalentsAtCarryingValue": "666949000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-194775000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-251353000", "operatingCashflow": "-389247000", "capitalExpenditures": "9457000", "changeInReceivables": "948000", "changeInExchangeRate": "None", "cashflowFromFinancing": "3179000", "cashflowFromInvestment": "230315000", "stockBasedCompensation": "30619000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-155753000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3247000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6976000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }