{ "ticker": { "uuid": "99a8dfac-d8b2-469b-bd12-86bac4537f4b", "symbol": "EMBC", "name": "Embecta Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Instruments & Supplies", "page_url": "https://sharemaestro.com/factors/ticker/99a8dfac-d8b2-469b-bd12-86bac4537f4b/", "api_url": "https://sharemaestro.com/factors/api/tickers/99a8dfac-d8b2-469b-bd12-86bac4537f4b/" }, "ticker_metadata": { "id": 5847, "uuid": "99a8dfac-d8b2-469b-bd12-86bac4537f4b", "symbol": "EMBC", "name": "Embecta Corp", "asset_type": "equity", "market_cap": 195188000, "stock_exchange_id": 2, "industry": "Medical Instruments & Supplies", "sector": "Healthcare", "description": "Embecta Corp (EMBC) is a leading medical technology company focused on revolutionizing insulin delivery systems for diabetes management. Originating as a strategic spin-off from Becton, Dickinson and Company, Embecta leverages cutting-edge technology and a comprehensive product range that includes advanced insulin pens and syringes. Committed to operational excellence and customer satisfaction, the company is poised to capitalize on growth opportunities in the dynamic diabetes care market. With its focus on improving patient outcomes and experience, Embecta is strategically positioned to enhance its leadership in this vital sector.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "99a8dfac-d8b2-469b-bd12-86bac4537f4b", "symbol": "EMBC", "name": "Embecta Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Instruments & Supplies", "page_url": "https://sharemaestro.com/factors/ticker/99a8dfac-d8b2-469b-bd12-86bac4537f4b/", "api_url": "https://sharemaestro.com/factors/api/tickers/99a8dfac-d8b2-469b-bd12-86bac4537f4b/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.85, "value": 0.96, "quality": 0.84, "momentum": 0.01, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 3.38, "market_cap": 199132700, "pe_ratio": 1.7796, "earnings_yield": 0.5619, "ebitda_to_ev": 0.2477, "shareholder_yield": 0.1773, "roe": -0.1787, "piotroski_f_score": 6, "momentum_12_1": -0.614, "volatility_252d": 0.8124 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:25.801753+00:00", "batch_id": "" }, "size": { "price_close": 3.38, "market_cap": 199132700, "market_cap_usd": 199132700, "enterprise_value": 1344132700, "shares_outstanding": 58915000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 1.7796, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 0.191, "pcf_ratio": 0.9327, "pfcf_ratio": 0.8958, "ev_ebitda": 4.0364, "ev_ebit": 4.8039, "ev_sales": 1.2893, "ev_fcf": 6.0465, "earnings_yield": 0.5619, "fcf_yield": 0.1654, "price_to_sales": 0.191, "price_to_book": null, "price_to_cashflow": 0.9327, "ebitda_to_ev": 0.2477, "sales_yield": 0.7756 }, "yield": { "dividend_yield": 0.1773, "buyback_yield": 0, "shareholder_yield": 0.1773, "debt_paydown_yield": null, "total_yield": 0.1773 }, "quality": { "gross_margin": 0.6252, "operating_margin": 0.2684, "net_margin": 0.1073, "ebitda_margin": 0.3194, "fcf_margin": 0.2132, "roe": -0.1787, "roa": 0.1087, "roic": 0.3558, "roc_greenblatt": null, "asset_turnover": 1.0128, "cash_conversion": 1.9866, "accruals_ratio": -0.0987, "sbc_to_revenue": 0.0259, "piotroski_f_score": 6, "altman_z_score": 1.825, "earnings_stability_5y": 0.8936, "revenue_stability_5y": 0.0256, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.6332, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": -2.644, "net_debt_to_ebitda": 3.4384, "debt_to_assets": 1.292, "interest_coverage": 2.8149, "current_ratio": 2.459, "quick_ratio": 1.6801, "net_debt": 1145000000, "local_beta": 0.0004, "volatility_252d": 0.8124, "volatility_60d": 1.7818, "max_drawdown_12m": -0.785, "risk_adjusted_momentum": -0.7558 }, "growth": { "revenue_growth_1y": -0.0343, "revenue_growth_3y_cagr": -0.0147, "revenue_growth_5y_cagr": -0.0009, "eps_growth_1y": 1.1478, "eps_growth_3y_cagr": -0.2472, "eps_growth_5y_cagr": -0.2592, "fcf_growth_1y": 2.5682, "book_value_growth_1y": null, "revenue_growth": -0.0343, "earnings_growth": 1.1478 }, "momentum": { "price_return_1m": -0.0686, "price_return_3m": -0.6262, "price_return_6m": -0.7058, "price_return_9m": -0.7671, "price_return_12m": -0.6405, "price_return_12m_ex1m": -0.614, "momentum_6m": -0.7058, "momentum_12m": -0.6405, "momentum_12_1": -0.614, "distance_from_52w_high": -0.7679, "distance_from_52w_low": 0.0797, "relative_strength": -0.7984 }, "raw_ttm": { "revenue_ttm": 1042500000, "gross_profit_ttm": 651800000, "ebit_ttm": 279800000, "ebitda_ttm": 333000000, "net_income_ttm": 111900000, "eps_diluted_ttm": 1.8993, "operating_cash_flow_ttm": 213500000, "capital_expenditure_ttm": 8800000, "fcf_ttm": 222300000, "dividends_paid_ttm": 35300000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 99400000, "cash_and_equivalents": 184900000, "total_current_assets": 608100000, "total_current_liabilities": 247300000, "net_ppe": null, "total_assets": 1029300000, "total_debt": 1329900000, "total_equity": -626100000, "net_working_capital": 188900000, "book_value_per_share": -10.6272, "retained_earnings": -424700000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -654500000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 3, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 6, "rank_pcf": 3, "rank_ev_ebitda": 9, "rank_ev_ebit": 28, "rank_earnings_yield": 3, "rank_fcf_yield": 21, "rank_dividend_yield": 4, "rank_shareholder_yield": 4, "rank_total_yield": 4, "rank_roe": 84, "rank_roc": 50, "rank_roic": 7, "rank_gross_margin": 30, "rank_fcf_margin": 44, "rank_piotroski": 43, "rank_accruals": 21, "rank_sue": 50, "rank_eps_growth_1y": 12, "rank_eps_growth_5y": 96, "rank_revenue_growth_1y": 82, "rank_momentum_12m": 98, "rank_momentum_12m_ex1m": 98, "rank_relative_strength": 98 }, "composites": { "value_composite": 4, "quality_composite": 16, "momentum_composite": 99, "growth_composite": 85, "yield_composite": 3, "svqf_composite": 2, "vc1_composite": 3, "vc2_composite": 2, "vc3_composite": 2, "trending_value_composite": 100, "overall_composite": 15, "quality_value_composite": 0.898, "os_score": 0.85, "value_percentile": 0.96, "quality_percentile": 0.84, "momentum_percentile": 0.01, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 87, "all_cap_buyback_rank": 56, "small_cap_core_rank": 3, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 100, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 998, "ticker_id": 5847, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:25.801753+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.38, "market_cap": 199132700, "market_cap_usd": 199132700, "enterprise_value": 1344132700, "shares_outstanding": 58915000, "fx_rate_to_usd": null, "pe_ratio": 1.77955943, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 0.19101458, "pcf_ratio": 0.93270585, "pfcf_ratio": 0.89578363, "ev_ebitda": 4.03643453, "ev_ebit": 4.80390529, "ev_sales": 1.28933592, "ev_fcf": 6.04648088, "earnings_yield": 0.56193684, "fcf_yield": 0.16538546, "dividend_yield": 0.17726873, "buyback_yield": 0, "shareholder_yield": 0.17726873, "debt_paydown_yield": null, "total_yield": 0.17726873, "gross_margin": 0.62522782, "operating_margin": 0.26839329, "net_margin": 0.10733813, "ebitda_margin": 0.31942446, "fcf_margin": 0.21323741, "roe": -0.17872544, "roa": 0.10871466, "roic": 0.35576914, "roc_greenblatt": null, "asset_turnover": 1.01282425, "cash_conversion": 1.98659517, "accruals_ratio": -0.09870786, "sbc_to_revenue": 0.02589928, "debt_to_equity": -2.64398658, "net_debt_to_ebitda": 3.43843844, "debt_to_assets": 1.29204314, "interest_coverage": 2.81488934, "current_ratio": 2.45895673, "quick_ratio": 1.68014557, "net_debt": 1145000000, "revenue_growth_1y": -0.03427513, "revenue_growth_3y_cagr": -0.01470538, "revenue_growth_5y_cagr": -0.00094143, "eps_growth_1y": 1.14779271, "eps_growth_3y_cagr": -0.24717819, "eps_growth_5y_cagr": -0.25919802, "fcf_growth_1y": 2.5682183, "book_value_growth_1y": null, "piotroski_f_score": 6, "altman_z_score": 1.82503685, "earnings_stability_5y": 0.893556, "revenue_stability_5y": 0.025611, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06863961, "price_return_3m": -0.62622197, "price_return_6m": -0.70575689, "price_return_9m": -0.767123, "price_return_12m": -0.64045613, "price_return_12m_ex1m": -0.61395839, "distance_from_52w_high": -0.76789859, "distance_from_52w_low": 0.07966524, "relative_strength": -0.79839718, "local_beta": 0.0004, "volatility_252d": 0.812374, "volatility_60d": 1.781777, "max_drawdown_12m": -0.78502465, "revenue_ttm": 1042500000, "gross_profit_ttm": 651800000, "ebit_ttm": 279800000, "ebitda_ttm": 333000000, "net_income_ttm": 111900000, "eps_diluted_ttm": 1.89934652, "operating_cash_flow_ttm": 213500000, "capital_expenditure_ttm": 8800000, "fcf_ttm": 222300000, "dividends_paid_ttm": 35300000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 99400000, "cash_and_equivalents": 184900000, "total_current_assets": 608100000, "total_current_liabilities": 247300000, "net_ppe": null, "total_assets": 1029300000, "total_debt": 1329900000, "total_equity": -626100000, "net_working_capital": 188900000, "book_value_per_share": -10.62717474, "retained_earnings": -424700000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -654500000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 3, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 6, "rank_pcf": 3, "rank_ev_ebitda": 9, "rank_ev_ebit": 28, "rank_earnings_yield": 3, "rank_fcf_yield": 21, "rank_dividend_yield": 4, "rank_shareholder_yield": 4, "rank_total_yield": 4, "rank_roe": 84, "rank_roc": 50, "rank_roic": 7, "rank_gross_margin": 30, "rank_fcf_margin": 44, "rank_piotroski": 43, "rank_accruals": 21, "rank_sue": 50, "rank_eps_growth_1y": 12, "rank_eps_growth_5y": 96, "rank_revenue_growth_1y": 82, "rank_momentum_12m": 98, "rank_momentum_12m_ex1m": 98, "rank_relative_strength": 98, "value_composite": 4, "quality_composite": 16, "momentum_composite": 99, "growth_composite": 85, "yield_composite": 3, "svqf_composite": 2, "vc1_composite": 3, "vc2_composite": 2, "vc3_composite": 2, "trending_value_composite": 100, "overall_composite": 15, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 87, "all_cap_buyback_rank": 56, "small_cap_core_rank": 3, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.38, "os": 0.85, "value": 0.96, "quality": 0.84, "momentum": 0.01, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 1.7796, "earnings_yield": 0.5619, "shareholder_yield": 0.1773, "roe": -0.1787, "momentum_12_1": -0.614, "complete_fields": { "id": 998, "ticker_id": 5847, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:25.801753+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.38, "market_cap": 199132700, "market_cap_usd": 199132700, "enterprise_value": 1344132700, "shares_outstanding": 58915000, "fx_rate_to_usd": null, "pe_ratio": 1.77955943, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 0.19101458, "pcf_ratio": 0.93270585, "pfcf_ratio": 0.89578363, "ev_ebitda": 4.03643453, "ev_ebit": 4.80390529, "ev_sales": 1.28933592, "ev_fcf": 6.04648088, "earnings_yield": 0.56193684, "fcf_yield": 0.16538546, "dividend_yield": 0.17726873, "buyback_yield": 0, "shareholder_yield": 0.17726873, "debt_paydown_yield": null, "total_yield": 0.17726873, "gross_margin": 0.62522782, "operating_margin": 0.26839329, "net_margin": 0.10733813, "ebitda_margin": 0.31942446, "fcf_margin": 0.21323741, "roe": -0.17872544, "roa": 0.10871466, "roic": 0.35576914, "roc_greenblatt": null, "asset_turnover": 1.01282425, "cash_conversion": 1.98659517, "accruals_ratio": -0.09870786, "sbc_to_revenue": 0.02589928, "debt_to_equity": -2.64398658, "net_debt_to_ebitda": 3.43843844, "debt_to_assets": 1.29204314, "interest_coverage": 2.81488934, "current_ratio": 2.45895673, "quick_ratio": 1.68014557, "net_debt": 1145000000, "revenue_growth_1y": -0.03427513, "revenue_growth_3y_cagr": -0.01470538, "revenue_growth_5y_cagr": -0.00094143, "eps_growth_1y": 1.14779271, "eps_growth_3y_cagr": -0.24717819, "eps_growth_5y_cagr": -0.25919802, "fcf_growth_1y": 2.5682183, "book_value_growth_1y": null, "piotroski_f_score": 6, "altman_z_score": 1.82503685, "earnings_stability_5y": 0.893556, "revenue_stability_5y": 0.025611, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06863961, "price_return_3m": -0.62622197, "price_return_6m": -0.70575689, "price_return_9m": -0.767123, "price_return_12m": -0.64045613, "price_return_12m_ex1m": -0.61395839, "distance_from_52w_high": -0.76789859, "distance_from_52w_low": 0.07966524, "relative_strength": -0.79839718, "local_beta": 0.0004, "volatility_252d": 0.812374, "volatility_60d": 1.781777, "max_drawdown_12m": -0.78502465, "revenue_ttm": 1042500000, "gross_profit_ttm": 651800000, "ebit_ttm": 279800000, "ebitda_ttm": 333000000, "net_income_ttm": 111900000, "eps_diluted_ttm": 1.89934652, "operating_cash_flow_ttm": 213500000, "capital_expenditure_ttm": 8800000, "fcf_ttm": 222300000, "dividends_paid_ttm": 35300000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 99400000, "cash_and_equivalents": 184900000, "total_current_assets": 608100000, "total_current_liabilities": 247300000, "net_ppe": null, "total_assets": 1029300000, "total_debt": 1329900000, "total_equity": -626100000, "net_working_capital": 188900000, "book_value_per_share": -10.62717474, "retained_earnings": -424700000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -654500000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 3, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 6, "rank_pcf": 3, "rank_ev_ebitda": 9, "rank_ev_ebit": 28, "rank_earnings_yield": 3, "rank_fcf_yield": 21, "rank_dividend_yield": 4, "rank_shareholder_yield": 4, "rank_total_yield": 4, "rank_roe": 84, "rank_roc": 50, "rank_roic": 7, "rank_gross_margin": 30, "rank_fcf_margin": 44, "rank_piotroski": 43, "rank_accruals": 21, "rank_sue": 50, "rank_eps_growth_1y": 12, "rank_eps_growth_5y": 96, "rank_revenue_growth_1y": 82, "rank_momentum_12m": 98, "rank_momentum_12m_ex1m": 98, "rank_relative_strength": 98, "value_composite": 4, "quality_composite": 16, "momentum_composite": 99, "growth_composite": 85, "yield_composite": 3, "svqf_composite": 2, "vc1_composite": 3, "vc2_composite": 2, "vc3_composite": 2, "trending_value_composite": 100, "overall_composite": 15, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 87, "all_cap_buyback_rank": 56, "small_cap_core_rank": 3, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:00.205234+00:00", "is_restated": false, "income_statement": { "revenue": 1080400000, "cost_of_revenue": 400900000, "gross_profit": 679500000, "ebit": 243600000, "ebitda": 294700000, "pretax_income": 136300000, "tax_provision": 40900000, "net_income": 95400000, "net_income_to_common": 95400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 225500000, "total_current_assets": 631400000, "total_assets": 1090900000, "short_term_debt": 12900000, "long_term_debt": 1388700000, "total_debt": 1401600000, "total_liabilities": 1742100000, "total_equity": -650600000, "shares_outstanding": 58915000, "goodwill_and_intangibles": 22400000 }, "cash_flow": { "operating_cash_flow": 191700000, "capital_expenditure": 9300000, "free_cash_flow": 201000000, "dividends_paid": 35000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 63436, "ticker_id": 5847, "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:00.205234+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "243600000", "ebitda": "294700000", "netIncome": "95400000", "grossProfit": "679500000", "depreciation": "None", "totalRevenue": "1080400000", "costOfRevenue": "400900000", "interestIncome": "None", "incomeBeforeTax": "136300000", "interestExpense": "107300000", "operatingIncome": "329300000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "40900000", "reportedCurrency": "USD", "netInterestIncome": "-107300000", "nonInterestIncome": "None", "operatingExpenses": "350200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "400900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51100000", "sellingGeneralAndAdministrative": "318000000", "netIncomeFromContinuingOperations": "95400000" }, "balance": { "goodwill": "15400000", "inventory": "178600000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "1090900000", "longTermDebt": "1388700000", "shortTermDebt": "12900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "7000000", "reportedCurrency": "USD", "retainedEarnings": "-445600000", "totalLiabilities": "1742100000", "otherCurrentAssets": "78400000", "totalCurrentAssets": "631400000", "currentLongTermDebt": "9500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "148900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "459500000", "currentAccountsPayable": "74200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1430300000", "totalShareholderEquity": "-650600000", "capitalLeaseObligations": "32100000", "otherCurrentLiabilities": "174400000", "totalCurrentLiabilities": "261500000", "otherNonCurrentLiabilities": "63200000", "totalNonCurrentLiabilities": "1480000000", "cashAndShortTermInvestments": "225500000", "commonStockSharesOutstanding": "58915000", "intangibleAssetsExcludingGoodwill": "7000000", "cashAndCashEquivalentsAtCarryingValue": "225500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "95400000", "profitLoss": "None", "dividendPayout": "35000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-6100000", "operatingCashflow": "191700000", "capitalExpenditures": "9300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-226700000", "cashflowFromInvestment": "-9300000", "stockBasedCompensation": "31600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "35000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1080400000, "cost_of_revenue": 400900000, "gross_profit": 679500000, "research_and_development": 21500000, "selling_general_admin": 318000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 243600000, "depreciation_amortisation": 51100000, "ebitda": 294700000, "interest_expense": 107300000, "interest_income": null, "other_non_operating": null, "pretax_income": 136300000, "tax_provision": 40900000, "effective_tax_rate": null, "net_income": 95400000, "net_income_continuing_ops": 95400000, "net_income_to_common": 95400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 225500000, "short_term_investments": null, "net_receivables": 148900000, "inventory": 178600000, "other_current_assets": null, "total_current_assets": 631400000, "net_ppe": null, "goodwill": 15400000, "intangible_assets": 7000000, "goodwill_and_intangibles": 22400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 459500000, "total_assets": 1090900000, "short_term_debt": 12900000, "accounts_payable": 74200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 261500000, "long_term_debt": 1388700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1480000000, "total_liabilities": 1742100000, "total_debt": 1401600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -445600000, "total_equity": -650600000, "shares_outstanding": 58915000, "operating_cash_flow": 191700000, "stock_based_compensation": 31600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9300000, "dividends_paid": 35000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -226700000, "free_cash_flow": 201000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "243600000", "ebitda": "294700000", "netIncome": "95400000", "grossProfit": "679500000", "depreciation": "None", "totalRevenue": "1080400000", "costOfRevenue": "400900000", "interestIncome": "None", "incomeBeforeTax": "136300000", "interestExpense": "107300000", "operatingIncome": "329300000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "40900000", "reportedCurrency": "USD", "netInterestIncome": "-107300000", "nonInterestIncome": "None", "operatingExpenses": "350200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "400900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51100000", "sellingGeneralAndAdministrative": "318000000", "netIncomeFromContinuingOperations": "95400000" }, "balance": { "goodwill": "15400000", "inventory": "178600000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "1090900000", "longTermDebt": "1388700000", "shortTermDebt": "12900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "7000000", "reportedCurrency": "USD", "retainedEarnings": "-445600000", "totalLiabilities": "1742100000", "otherCurrentAssets": "78400000", "totalCurrentAssets": "631400000", "currentLongTermDebt": "9500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "148900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "459500000", "currentAccountsPayable": "74200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1430300000", "totalShareholderEquity": "-650600000", "capitalLeaseObligations": "32100000", "otherCurrentLiabilities": "174400000", "totalCurrentLiabilities": "261500000", "otherNonCurrentLiabilities": "63200000", "totalNonCurrentLiabilities": "1480000000", "cashAndShortTermInvestments": "225500000", "commonStockSharesOutstanding": "58915000", "intangibleAssetsExcludingGoodwill": "7000000", "cashAndCashEquivalentsAtCarryingValue": "225500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "95400000", "profitLoss": "None", "dividendPayout": "35000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-6100000", "operatingCashflow": "191700000", "capitalExpenditures": "9300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-226700000", "cashflowFromInvestment": "-9300000", "stockBasedCompensation": "31600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "35000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:00.205234+00:00", "is_restated": false, "income_statement": { "revenue": 1123100000, "cost_of_revenue": 394200000, "gross_profit": 728900000, "ebit": 156500000, "ebitda": 199000000, "pretax_income": 44200000, "tax_provision": -34100000, "net_income": 78300000, "net_income_to_common": 78300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 267500000, "total_current_assets": 761000000, "total_assets": 1285300000, "short_term_debt": 12900000, "long_term_debt": 1565300000, "total_debt": 1578200000, "total_liabilities": 2023600000, "total_equity": -738300000, "shares_outstanding": 58326000, "goodwill_and_intangibles": 23700000 }, "cash_flow": { "operating_cash_flow": 35700000, "capital_expenditure": 15800000, "free_cash_flow": 51500000, "dividends_paid": 34500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 63441, "ticker_id": 5847, "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:00.205234+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "156500000", "ebitda": "199000000", "netIncome": "78300000", "grossProfit": "728900000", "depreciation": "None", "totalRevenue": "1123100000", "costOfRevenue": "394200000", "interestIncome": "None", "incomeBeforeTax": "44200000", "interestExpense": "112300000", "operatingIncome": "174200000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-34100000", "reportedCurrency": "USD", "netInterestIncome": "-112300000", "nonInterestIncome": "None", "operatingExpenses": "554700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "78800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "394200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42500000", "sellingGeneralAndAdministrative": "356100000", "netIncomeFromContinuingOperations": "78300000" }, "balance": { "goodwill": "15600000", "inventory": "171500000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "1285300000", "longTermDebt": "1565300000", "shortTermDebt": "12900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "8100000", "reportedCurrency": "USD", "retainedEarnings": "-498600000", "totalLiabilities": "2023600000", "otherCurrentAssets": "74000000", "totalCurrentAssets": "761000000", "currentLongTermDebt": "9500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "248000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "524300000", "currentAccountsPayable": "91000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1608400000", "totalShareholderEquity": "-738300000", "capitalLeaseObligations": "33600000", "otherCurrentLiabilities": "243400000", "totalCurrentLiabilities": "374000000", "otherNonCurrentLiabilities": "54100000", "totalNonCurrentLiabilities": "1649600000", "cashAndShortTermInvestments": "267500000", "commonStockSharesOutstanding": "58326000", "intangibleAssetsExcludingGoodwill": "8100000", "cashAndCashEquivalentsAtCarryingValue": "267500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "78300000", "profitLoss": "None", "dividendPayout": "34500000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-16500000", "operatingCashflow": "35700000", "capitalExpenditures": "15800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-73400000", "cashflowFromInvestment": "-15800000", "stockBasedCompensation": "26300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1123100000, "cost_of_revenue": 394200000, "gross_profit": 728900000, "research_and_development": 78800000, "selling_general_admin": 356100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 156500000, "depreciation_amortisation": 42500000, "ebitda": 199000000, "interest_expense": 112300000, "interest_income": null, "other_non_operating": null, "pretax_income": 44200000, "tax_provision": -34100000, "effective_tax_rate": null, "net_income": 78300000, "net_income_continuing_ops": 78300000, "net_income_to_common": 78300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 267500000, "short_term_investments": null, "net_receivables": 248000000, "inventory": 171500000, "other_current_assets": null, "total_current_assets": 761000000, "net_ppe": null, "goodwill": 15600000, "intangible_assets": 8100000, "goodwill_and_intangibles": 23700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 524300000, "total_assets": 1285300000, "short_term_debt": 12900000, "accounts_payable": 91000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 374000000, "long_term_debt": 1565300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1649600000, "total_liabilities": 2023600000, "total_debt": 1578200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -498600000, "total_equity": -738300000, "shares_outstanding": 58326000, "operating_cash_flow": 35700000, "stock_based_compensation": 26300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15800000, "dividends_paid": 34500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -73400000, "free_cash_flow": 51500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "156500000", "ebitda": "199000000", "netIncome": "78300000", "grossProfit": "728900000", "depreciation": "None", "totalRevenue": "1123100000", "costOfRevenue": "394200000", "interestIncome": "None", "incomeBeforeTax": "44200000", "interestExpense": "112300000", "operatingIncome": "174200000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-34100000", "reportedCurrency": "USD", "netInterestIncome": "-112300000", "nonInterestIncome": "None", "operatingExpenses": "554700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "78800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "394200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42500000", "sellingGeneralAndAdministrative": "356100000", "netIncomeFromContinuingOperations": "78300000" }, "balance": { "goodwill": "15600000", "inventory": "171500000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "1285300000", "longTermDebt": "1565300000", "shortTermDebt": "12900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "8100000", "reportedCurrency": "USD", "retainedEarnings": "-498600000", "totalLiabilities": "2023600000", "otherCurrentAssets": "74000000", "totalCurrentAssets": "761000000", "currentLongTermDebt": "9500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "248000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "524300000", "currentAccountsPayable": "91000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1608400000", "totalShareholderEquity": "-738300000", "capitalLeaseObligations": "33600000", "otherCurrentLiabilities": "243400000", "totalCurrentLiabilities": "374000000", "otherNonCurrentLiabilities": "54100000", "totalNonCurrentLiabilities": "1649600000", "cashAndShortTermInvestments": "267500000", "commonStockSharesOutstanding": "58326000", "intangibleAssetsExcludingGoodwill": "8100000", "cashAndCashEquivalentsAtCarryingValue": "267500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "78300000", "profitLoss": "None", "dividendPayout": "34500000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-16500000", "operatingCashflow": "35700000", "capitalExpenditures": "15800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-73400000", "cashflowFromInvestment": "-15800000", "stockBasedCompensation": "26300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:00.205234+00:00", "is_restated": false, "income_statement": { "revenue": 1120800000, "cost_of_revenue": 370900000, "gross_profit": 749900000, "ebit": 212700000, "ebitda": 245400000, "pretax_income": 105700000, "tax_provision": 35300000, "net_income": 70400000, "net_income_to_common": 70400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 326300000, "total_current_assets": 749100000, "total_assets": 1214400000, "short_term_debt": 19000000, "long_term_debt": 1593900000, "total_debt": 1612900000, "total_liabilities": 2036100000, "total_equity": -821700000, "shares_outstanding": 57758000, "goodwill_and_intangibles": 24700000 }, "cash_flow": { "operating_cash_flow": 67700000, "capital_expenditure": 26500000, "free_cash_flow": 94200000, "dividends_paid": 34400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 63446, "ticker_id": 5847, "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:00.205234+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "212700000", "ebitda": "245400000", "netIncome": "70400000", "grossProfit": "749900000", "depreciation": "None", "totalRevenue": "1120800000", "costOfRevenue": "370900000", "interestIncome": "None", "incomeBeforeTax": "105700000", "interestExpense": "107000000", "operatingIncome": "229600000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "35300000", "reportedCurrency": "USD", "netInterestIncome": "-107000000", "nonInterestIncome": "None", "operatingExpenses": "520299999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "85200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "370900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32700000", "sellingGeneralAndAdministrative": "325800000", "netIncomeFromContinuingOperations": "70400000" }, "balance": { "goodwill": "15600000", "inventory": "152100000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "1214400000", "longTermDebt": "1593900000", "shortTermDebt": "19000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "9100000", "reportedCurrency": "USD", "retainedEarnings": "-541100000", "totalLiabilities": "2036100000", "otherCurrentAssets": "252600000", "totalCurrentAssets": "749100000", "currentLongTermDebt": "9500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "465300000", "currentAccountsPayable": "53500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1638500000", "totalShareholderEquity": "-821700000", "capitalLeaseObligations": "35100000", "otherCurrentLiabilities": "213800000", "totalCurrentLiabilities": "353500000", "otherNonCurrentLiabilities": "57200000", "totalNonCurrentLiabilities": "1682600000", "cashAndShortTermInvestments": "326300000", "commonStockSharesOutstanding": "57758000", "intangibleAssetsExcludingGoodwill": "9100000", "cashAndCashEquivalentsAtCarryingValue": "326300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "70400000", "profitLoss": "None", "dividendPayout": "34400000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-28800000", "operatingCashflow": "67700000", "capitalExpenditures": "26500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-48700000", "cashflowFromInvestment": "-26500000", "stockBasedCompensation": "21500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1120800000, "cost_of_revenue": 370900000, "gross_profit": 749900000, "research_and_development": 85200000, "selling_general_admin": 325800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 212700000, "depreciation_amortisation": 32700000, "ebitda": 245400000, "interest_expense": 107000000, "interest_income": null, "other_non_operating": null, "pretax_income": 105700000, "tax_provision": 35300000, "effective_tax_rate": null, "net_income": 70400000, "net_income_continuing_ops": 70400000, "net_income_to_common": 70400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 326300000, "short_term_investments": null, "net_receivables": 17900000, "inventory": 152100000, "other_current_assets": null, "total_current_assets": 749100000, "net_ppe": null, "goodwill": 15600000, "intangible_assets": 9100000, "goodwill_and_intangibles": 24700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 465300000, "total_assets": 1214400000, "short_term_debt": 19000000, "accounts_payable": 53500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 353500000, "long_term_debt": 1593900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1682600000, "total_liabilities": 2036100000, "total_debt": 1612900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -541100000, "total_equity": -821700000, "shares_outstanding": 57758000, "operating_cash_flow": 67700000, "stock_based_compensation": 21500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26500000, "dividends_paid": 34400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -48700000, "free_cash_flow": 94200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "212700000", "ebitda": "245400000", "netIncome": "70400000", "grossProfit": "749900000", "depreciation": "None", "totalRevenue": "1120800000", "costOfRevenue": "370900000", "interestIncome": "None", "incomeBeforeTax": "105700000", "interestExpense": "107000000", "operatingIncome": "229600000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "35300000", "reportedCurrency": "USD", "netInterestIncome": "-107000000", "nonInterestIncome": "None", "operatingExpenses": "520299999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "85200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "370900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32700000", "sellingGeneralAndAdministrative": "325800000", "netIncomeFromContinuingOperations": "70400000" }, "balance": { "goodwill": "15600000", "inventory": "152100000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "1214400000", "longTermDebt": "1593900000", "shortTermDebt": "19000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "9100000", "reportedCurrency": "USD", "retainedEarnings": "-541100000", "totalLiabilities": "2036100000", "otherCurrentAssets": "252600000", "totalCurrentAssets": "749100000", "currentLongTermDebt": "9500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "465300000", "currentAccountsPayable": "53500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1638500000", "totalShareholderEquity": "-821700000", "capitalLeaseObligations": "35100000", "otherCurrentLiabilities": "213800000", "totalCurrentLiabilities": "353500000", "otherNonCurrentLiabilities": "57200000", "totalNonCurrentLiabilities": "1682600000", "cashAndShortTermInvestments": "326300000", "commonStockSharesOutstanding": "57758000", "intangibleAssetsExcludingGoodwill": "9100000", "cashAndCashEquivalentsAtCarryingValue": "326300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "70400000", "profitLoss": "None", "dividendPayout": "34400000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-28800000", "operatingCashflow": "67700000", "capitalExpenditures": "26500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-48700000", "cashflowFromInvestment": "-26500000", "stockBasedCompensation": "21500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:00.205234+00:00", "is_restated": false, "income_statement": { "revenue": 1129500000, "cost_of_revenue": 354600000, "gross_profit": 774900000, "ebit": 302800000, "ebitda": 334500000, "pretax_income": 256600000, "tax_provision": 33000000, "net_income": 223600000, "net_income_to_common": 223600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 330900000, "total_current_assets": 664700000, "total_assets": 1086400000, "short_term_debt": 13100000, "long_term_debt": 1598100000, "total_debt": 1611200000, "total_liabilities": 1977800000, "total_equity": -891400000, "shares_outstanding": 57055327, "goodwill_and_intangibles": 24600000 }, "cash_flow": { "operating_cash_flow": 412200000, "capital_expenditure": 24000000, "free_cash_flow": 436200000, "dividends_paid": 8600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 63451, "ticker_id": 5847, "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:00.205234+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "302800000", "ebitda": "334500000", "netIncome": "223600000", "grossProfit": "774900000", "depreciation": "None", "totalRevenue": "1129500000", "costOfRevenue": "354600000", "interestIncome": "None", "incomeBeforeTax": "256600000", "interestExpense": "46200000", "operatingIncome": "378100000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "33000000", "reportedCurrency": "USD", "netInterestIncome": "-46200000", "nonInterestIncome": "None", "operatingExpenses": "396800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "65000000", "otherNonOperatingIncome": "-6800000", "costofGoodsAndServicesSold": "354600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31700000", "sellingGeneralAndAdministrative": "283200000", "netIncomeFromContinuingOperations": "223600000" }, "balance": { "goodwill": "15700000", "inventory": "122800000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "1086400000", "longTermDebt": "1598100000", "shortTermDebt": "13100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "8900000", "reportedCurrency": "USD", "retainedEarnings": "-577100000", "totalLiabilities": "1977800000", "otherCurrentAssets": "187600000", "totalCurrentAssets": "664700000", "currentLongTermDebt": "9500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "23400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "421700000", "currentAccountsPayable": "41400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "307900000", "shortLongTermDebtTotal": "1643800000", "totalShareholderEquity": "-891400000", "capitalLeaseObligations": "36200000", "otherCurrentLiabilities": "219300000", "totalCurrentLiabilities": "301000000", "otherNonCurrentLiabilities": "46100000", "totalNonCurrentLiabilities": "1676800000", "cashAndShortTermInvestments": "330900000", "commonStockSharesOutstanding": "57055327", "intangibleAssetsExcludingGoodwill": "8900000", "cashAndCashEquivalentsAtCarryingValue": "330900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "223600000", "profitLoss": "None", "dividendPayout": "8600000", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "-23400000", "operatingCashflow": "412200000", "capitalExpenditures": "24000000", "changeInReceivables": "122700000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-48000000", "cashflowFromInvestment": "-24000000", "stockBasedCompensation": "18700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "340200000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1129500000, "cost_of_revenue": 354600000, "gross_profit": 774900000, "research_and_development": 65000000, "selling_general_admin": 283200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 302800000, "depreciation_amortisation": 31700000, "ebitda": 334500000, "interest_expense": 46200000, "interest_income": null, "other_non_operating": null, "pretax_income": 256600000, "tax_provision": 33000000, "effective_tax_rate": null, "net_income": 223600000, "net_income_continuing_ops": 223600000, "net_income_to_common": 223600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 330900000, "short_term_investments": null, "net_receivables": 23400000, "inventory": 122800000, "other_current_assets": null, "total_current_assets": 664700000, "net_ppe": null, "goodwill": 15700000, "intangible_assets": 8900000, "goodwill_and_intangibles": 24600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 421700000, "total_assets": 1086400000, "short_term_debt": 13100000, "accounts_payable": 41400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 301000000, "long_term_debt": 1598100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1676800000, "total_liabilities": 1977800000, "total_debt": 1611200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -577100000, "total_equity": -891400000, "shares_outstanding": 57055327, "operating_cash_flow": 412200000, "stock_based_compensation": 18700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24000000, "dividends_paid": 8600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -48000000, "free_cash_flow": 436200000, "net_change_in_cash": 340200000 }, "raw_data": { "income": { "ebit": "302800000", "ebitda": "334500000", "netIncome": "223600000", "grossProfit": "774900000", "depreciation": "None", "totalRevenue": "1129500000", "costOfRevenue": "354600000", "interestIncome": "None", "incomeBeforeTax": "256600000", "interestExpense": "46200000", "operatingIncome": "378100000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "33000000", "reportedCurrency": "USD", "netInterestIncome": "-46200000", "nonInterestIncome": "None", "operatingExpenses": "396800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "65000000", "otherNonOperatingIncome": "-6800000", "costofGoodsAndServicesSold": "354600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31700000", "sellingGeneralAndAdministrative": "283200000", "netIncomeFromContinuingOperations": "223600000" }, "balance": { "goodwill": "15700000", "inventory": "122800000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "1086400000", "longTermDebt": "1598100000", "shortTermDebt": "13100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "8900000", "reportedCurrency": "USD", "retainedEarnings": "-577100000", "totalLiabilities": "1977800000", "otherCurrentAssets": "187600000", "totalCurrentAssets": "664700000", "currentLongTermDebt": "9500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "23400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "421700000", "currentAccountsPayable": "41400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "307900000", "shortLongTermDebtTotal": "1643800000", "totalShareholderEquity": "-891400000", "capitalLeaseObligations": "36200000", "otherCurrentLiabilities": "219300000", "totalCurrentLiabilities": "301000000", "otherNonCurrentLiabilities": "46100000", "totalNonCurrentLiabilities": "1676800000", "cashAndShortTermInvestments": "330900000", "commonStockSharesOutstanding": "57055327", "intangibleAssetsExcludingGoodwill": "8900000", "cashAndCashEquivalentsAtCarryingValue": "330900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "223600000", "profitLoss": "None", "dividendPayout": "8600000", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "-23400000", "operatingCashflow": "412200000", "capitalExpenditures": "24000000", "changeInReceivables": "122700000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-48000000", "cashflowFromInvestment": "-24000000", "stockBasedCompensation": "18700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "340200000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:00.205234+00:00", "is_restated": false, "income_statement": { "revenue": 1165000000, "cost_of_revenue": 365000000, "gross_profit": 800000000, "ebit": 495000000, "ebitda": 533000000, "pretax_income": 495000000, "tax_provision": 80000000, "net_income": 414800000, "net_income_to_common": 414800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 0, "total_current_assets": 292000000, "total_assets": 788000000, "short_term_debt": 1000000, "long_term_debt": null, "total_debt": 1000000, "total_liabilities": 194000000, "total_equity": 594000000, "shares_outstanding": 56804716, "goodwill_and_intangibles": 34000000 }, "cash_flow": { "operating_cash_flow": 456000000, "capital_expenditure": 39000000, "free_cash_flow": 495000000, "dividends_paid": 8600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 63456, "ticker_id": 5847, "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:00.205234+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "495000000", "ebitda": "533000000", "netIncome": "414800000", "grossProfit": "800000000", "depreciation": "None", "totalRevenue": "1165000000", "costOfRevenue": "365000000", "interestIncome": "None", "incomeBeforeTax": "495000000", "interestExpense": "3000000", "operatingIncome": "492000000", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "80000000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "308000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "63000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "365000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38000000", "sellingGeneralAndAdministrative": "300000", "netIncomeFromContinuingOperations": "415000000" }, "balance": { "goodwill": "16000000", "inventory": "118000000", "commonStock": "865000000", "currentDebt": "None", "investments": "None", "totalAssets": "788000000", "longTermDebt": "None", "shortTermDebt": "1000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "18000000", "reportedCurrency": "USD", "retainedEarnings": "0", "totalLiabilities": "194000000", "otherCurrentAssets": "23400000", "totalCurrentAssets": "292000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "150600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "496000000", "currentAccountsPayable": "54200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "455000000", "shortLongTermDebtTotal": "4000000", "totalShareholderEquity": "594000000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "109800000", "totalCurrentLiabilities": "164000000", "otherNonCurrentLiabilities": "30000000", "totalNonCurrentLiabilities": "29700000", "cashAndShortTermInvestments": "0", "commonStockSharesOutstanding": "56804716", "intangibleAssetsExcludingGoodwill": "18000000", "cashAndCashEquivalentsAtCarryingValue": "0", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "415000000", "profitLoss": "None", "dividendPayout": "8600000", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "-18000000", "operatingCashflow": "456000000", "capitalExpenditures": "39000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-417000000", "cashflowFromInvestment": "-39000000", "stockBasedCompensation": "12800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1165000000, "cost_of_revenue": 365000000, "gross_profit": 800000000, "research_and_development": 63000000, "selling_general_admin": 300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 495000000, "depreciation_amortisation": 38000000, "ebitda": 533000000, "interest_expense": 3000000, "interest_income": null, "other_non_operating": null, "pretax_income": 495000000, "tax_provision": 80000000, "effective_tax_rate": null, "net_income": 414800000, "net_income_continuing_ops": 415000000, "net_income_to_common": 414800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 0, "short_term_investments": null, "net_receivables": 150600000, "inventory": 118000000, "other_current_assets": null, "total_current_assets": 292000000, "net_ppe": null, "goodwill": 16000000, "intangible_assets": 18000000, "goodwill_and_intangibles": 34000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 496000000, "total_assets": 788000000, "short_term_debt": 1000000, "accounts_payable": 54200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 164000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29700000, "total_liabilities": 194000000, "total_debt": 1000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 0, "total_equity": 594000000, "shares_outstanding": 56804716, "operating_cash_flow": 456000000, "stock_based_compensation": 12800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 39000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -39000000, "dividends_paid": 8600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -417000000, "free_cash_flow": 495000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "495000000", "ebitda": "533000000", "netIncome": "414800000", "grossProfit": "800000000", "depreciation": "None", "totalRevenue": "1165000000", "costOfRevenue": "365000000", "interestIncome": "None", "incomeBeforeTax": "495000000", "interestExpense": "3000000", "operatingIncome": "492000000", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "80000000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "308000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "63000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "365000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38000000", "sellingGeneralAndAdministrative": "300000", "netIncomeFromContinuingOperations": "415000000" }, "balance": { "goodwill": "16000000", "inventory": "118000000", "commonStock": "865000000", "currentDebt": "None", "investments": "None", "totalAssets": "788000000", "longTermDebt": "None", "shortTermDebt": "1000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "18000000", "reportedCurrency": "USD", "retainedEarnings": "0", "totalLiabilities": "194000000", "otherCurrentAssets": "23400000", "totalCurrentAssets": "292000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "150600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "496000000", "currentAccountsPayable": "54200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "455000000", "shortLongTermDebtTotal": "4000000", "totalShareholderEquity": "594000000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "109800000", "totalCurrentLiabilities": "164000000", "otherNonCurrentLiabilities": "30000000", "totalNonCurrentLiabilities": "29700000", "cashAndShortTermInvestments": "0", "commonStockSharesOutstanding": "56804716", "intangibleAssetsExcludingGoodwill": "18000000", "cashAndCashEquivalentsAtCarryingValue": "0", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "415000000", "profitLoss": "None", "dividendPayout": "8600000", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "-18000000", "operatingCashflow": "456000000", "capitalExpenditures": "39000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-417000000", "cashflowFromInvestment": "-39000000", "stockBasedCompensation": "12800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:00.205234+00:00", "is_restated": false, "income_statement": { "revenue": 1085500000, "cost_of_revenue": 323000000, "gross_profit": 763000000, "ebit": 486000000, "ebitda": 524000000, "pretax_income": 485800000, "tax_provision": 58200000, "net_income": 427600000, "net_income_to_common": 427600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 235000000, "total_assets": 738000000, "short_term_debt": 1000000, "long_term_debt": null, "total_debt": 1000000, "total_liabilities": 166000000, "total_equity": 572000000, "shares_outstanding": 57000000, "goodwill_and_intangibles": 30000000 }, "cash_flow": { "operating_cash_flow": 498500000, "capital_expenditure": 41900000, "free_cash_flow": 540400000, "dividends_paid": 8600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 63460, "ticker_id": 5847, "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:00.205234+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "486000000", "ebitda": "524000000", "netIncome": "427600000", "grossProfit": "763000000", "depreciation": "None", "totalRevenue": "1085500000", "costOfRevenue": "323000000", "interestIncome": "None", "incomeBeforeTax": "485800000", "interestExpense": "0", "operatingIncome": "487000000", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "58200000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "276000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "61000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "323000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38000000", "sellingGeneralAndAdministrative": "300000", "netIncomeFromContinuingOperations": "428000000" }, "balance": { "goodwill": "16000000", "inventory": "102000000", "commonStock": "834000000", "currentDebt": "None", "investments": "None", "totalAssets": "738000000", "longTermDebt": "None", "shortTermDebt": "1000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "14000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "166000000", "otherCurrentAssets": "13000000", "totalCurrentAssets": "235000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "120000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "503000000", "currentAccountsPayable": "50000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "467000000", "shortLongTermDebtTotal": "5000000", "totalShareholderEquity": "572000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "87000000", "totalCurrentLiabilities": "137000000", "otherNonCurrentLiabilities": "29000000", "totalNonCurrentLiabilities": "29000000", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "57000000", "intangibleAssetsExcludingGoodwill": "14000000", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "427600000", "profitLoss": "None", "dividendPayout": "8600000", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "3500000", "operatingCashflow": "498500000", "capitalExpenditures": "41900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-456600000", "cashflowFromInvestment": "-41900000", "stockBasedCompensation": "12700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1085500000, "cost_of_revenue": 323000000, "gross_profit": 763000000, "research_and_development": 61000000, "selling_general_admin": 300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 486000000, "depreciation_amortisation": 38000000, "ebitda": 524000000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 485800000, "tax_provision": 58200000, "effective_tax_rate": null, "net_income": 427600000, "net_income_continuing_ops": 428000000, "net_income_to_common": 427600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": 120000000, "inventory": 102000000, "other_current_assets": null, "total_current_assets": 235000000, "net_ppe": null, "goodwill": 16000000, "intangible_assets": 14000000, "goodwill_and_intangibles": 30000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 503000000, "total_assets": 738000000, "short_term_debt": 1000000, "accounts_payable": 50000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 137000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29000000, "total_liabilities": 166000000, "total_debt": 1000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 572000000, "shares_outstanding": 57000000, "operating_cash_flow": 498500000, "stock_based_compensation": 12700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 41900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -41900000, "dividends_paid": 8600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -456600000, "free_cash_flow": 540400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "486000000", "ebitda": "524000000", "netIncome": "427600000", "grossProfit": "763000000", "depreciation": "None", "totalRevenue": "1085500000", "costOfRevenue": "323000000", "interestIncome": "None", "incomeBeforeTax": "485800000", "interestExpense": "0", "operatingIncome": "487000000", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "58200000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "276000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "61000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "323000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38000000", "sellingGeneralAndAdministrative": "300000", "netIncomeFromContinuingOperations": "428000000" }, "balance": { "goodwill": "16000000", "inventory": "102000000", "commonStock": "834000000", "currentDebt": "None", "investments": "None", "totalAssets": "738000000", "longTermDebt": "None", "shortTermDebt": "1000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "14000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "166000000", "otherCurrentAssets": "13000000", "totalCurrentAssets": "235000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "120000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "503000000", "currentAccountsPayable": "50000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "467000000", "shortLongTermDebtTotal": "5000000", "totalShareholderEquity": "572000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "87000000", "totalCurrentLiabilities": "137000000", "otherNonCurrentLiabilities": "29000000", "totalNonCurrentLiabilities": "29000000", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "57000000", "intangibleAssetsExcludingGoodwill": "14000000", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "427600000", "profitLoss": "None", "dividendPayout": "8600000", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "3500000", "operatingCashflow": "498500000", "capitalExpenditures": "41900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-456600000", "cashflowFromInvestment": "-41900000", "stockBasedCompensation": "12700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-09-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:00.205234+00:00", "is_restated": false, "income_statement": { "revenue": 1109000000, "cost_of_revenue": 323000000, "gross_profit": 786000000, "ebit": 500000000, "ebitda": 536000000, "pretax_income": 500000000, "tax_provision": 68000000, "net_income": 432000000, "net_income_to_common": 432000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 248000000, "total_assets": 745000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 126000000, "total_equity": 577000000, "shares_outstanding": 57000000, "goodwill_and_intangibles": 32000000 }, "cash_flow": { "operating_cash_flow": 505000000, "capital_expenditure": 69000000, "free_cash_flow": 574000000, "dividends_paid": 8600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 63461, "ticker_id": 5847, "period_end_date": "2019-09-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:00.205234+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "500000000", "ebitda": "536000000", "netIncome": "432000000", "grossProfit": "786000000", "depreciation": "None", "totalRevenue": "1109000000", "costOfRevenue": "323000000", "interestIncome": "None", "incomeBeforeTax": "500000000", "interestExpense": "2000000", "operatingIncome": "502000000", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "68000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "284000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "62000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "323000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36000000", "sellingGeneralAndAdministrative": "222000000", "netIncomeFromContinuingOperations": "432000000" }, "balance": { "goodwill": "16000000", "inventory": "101000000", "commonStock": "855000000", "currentDebt": "None", "investments": "None", "totalAssets": "745000000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "16000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "126000000", "otherCurrentAssets": "20000000", "totalCurrentAssets": "248000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "127000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "497000000", "currentAccountsPayable": "47000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "457000000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "577000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "79000000", "totalCurrentLiabilities": "126000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "57000000", "intangibleAssetsExcludingGoodwill": "16000000", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "432000000", "profitLoss": "None", "dividendPayout": "8600000", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "USD", "changeInInventory": "9000000", "operatingCashflow": "505000000", "capitalExpenditures": "69000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-436000000", "cashflowFromInvestment": "-69000000", "stockBasedCompensation": "12000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1109000000, "cost_of_revenue": 323000000, "gross_profit": 786000000, "research_and_development": 62000000, "selling_general_admin": 222000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 500000000, "depreciation_amortisation": 36000000, "ebitda": 536000000, "interest_expense": 2000000, "interest_income": null, "other_non_operating": null, "pretax_income": 500000000, "tax_provision": 68000000, "effective_tax_rate": null, "net_income": 432000000, "net_income_continuing_ops": 432000000, "net_income_to_common": 432000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": 127000000, "inventory": 101000000, "other_current_assets": null, "total_current_assets": 248000000, "net_ppe": null, "goodwill": 16000000, "intangible_assets": 16000000, "goodwill_and_intangibles": 32000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 497000000, "total_assets": 745000000, "short_term_debt": null, "accounts_payable": 47000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 126000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 126000000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 577000000, "shares_outstanding": 57000000, "operating_cash_flow": 505000000, "stock_based_compensation": 12000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 69000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -69000000, "dividends_paid": 8600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -436000000, "free_cash_flow": 574000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "500000000", "ebitda": "536000000", "netIncome": "432000000", "grossProfit": "786000000", "depreciation": "None", "totalRevenue": "1109000000", "costOfRevenue": "323000000", "interestIncome": "None", "incomeBeforeTax": "500000000", "interestExpense": "2000000", "operatingIncome": "502000000", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "68000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "284000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "62000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "323000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36000000", "sellingGeneralAndAdministrative": "222000000", "netIncomeFromContinuingOperations": "432000000" }, "balance": { "goodwill": "16000000", "inventory": "101000000", "commonStock": "855000000", "currentDebt": "None", "investments": "None", "totalAssets": "745000000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "16000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "126000000", "otherCurrentAssets": "20000000", "totalCurrentAssets": "248000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "127000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "497000000", "currentAccountsPayable": "47000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "457000000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "577000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "79000000", "totalCurrentLiabilities": "126000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "57000000", "intangibleAssetsExcludingGoodwill": "16000000", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "432000000", "profitLoss": "None", "dividendPayout": "8600000", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "USD", "changeInInventory": "9000000", "operatingCashflow": "505000000", "capitalExpenditures": "69000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-436000000", "cashflowFromInvestment": "-69000000", "stockBasedCompensation": "12000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:00.205234+00:00", "is_restated": false, "income_statement": { "revenue": 221800000, "cost_of_revenue": 96600000, "gross_profit": 125200000, "ebit": 42900000, "ebitda": 55700000, "pretax_income": 9500000, "tax_provision": 13600000, "net_income": -4100000, "net_income_to_common": -4100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 184900000, "total_current_assets": 608100000, "total_assets": 1029300000, "short_term_debt": 13000000, "long_term_debt": 1316900000, "total_debt": 1329900000, "total_liabilities": 1655400000, "total_equity": -626100000, "shares_outstanding": 58915000, "goodwill_and_intangibles": 28400000 }, "cash_flow": { "operating_cash_flow": 31100000, "capital_expenditure": 500000, "free_cash_flow": 31600000, "dividends_paid": 8900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 63433, "ticker_id": 5847, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:00.205234+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "42900000", "ebitda": "55700000", "netIncome": "-4100000", "grossProfit": "125200000", "depreciation": "None", "totalRevenue": "221800000", "costOfRevenue": "96600000", "interestIncome": "None", "incomeBeforeTax": "9500000", "interestExpense": "22600000", "operatingIncome": "42900000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "13600000", "reportedCurrency": "USD", "netInterestIncome": "-22600000", "nonInterestIncome": "None", "operatingExpenses": "82300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "96600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12800000", "sellingGeneralAndAdministrative": "76200000", "netIncomeFromContinuingOperations": "-4100000" }, "balance": { "goodwill": "21900000", "inventory": "192600000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "1029300000", "longTermDebt": "1316900000", "shortTermDebt": "13000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "6500000", "reportedCurrency": "USD", "retainedEarnings": "-424700000", "totalLiabilities": "1655400000", "otherCurrentAssets": "83500000", "totalCurrentAssets": "608100000", "currentLongTermDebt": "9500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "147100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "421200000", "currentAccountsPayable": "79700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1357700000", "totalShareholderEquity": "-626100000", "capitalLeaseObligations": "31300000", "otherCurrentLiabilities": "148400000", "totalCurrentLiabilities": "247300000", "otherNonCurrentLiabilities": "63400000", "totalNonCurrentLiabilities": "1408100000", "cashAndShortTermInvestments": "184900000", "commonStockSharesOutstanding": "58915000", "intangibleAssetsExcludingGoodwill": "6500000", "cashAndCashEquivalentsAtCarryingValue": "184900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4099999", "profitLoss": "None", "dividendPayout": "8900000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-13900000", "operatingCashflow": "31100000", "capitalExpenditures": "500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41500000", "cashflowFromInvestment": "-500000", "stockBasedCompensation": "5700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 221800000, "cost_of_revenue": 96600000, "gross_profit": 125200000, "research_and_development": 9700000, "selling_general_admin": 76200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 42900000, "depreciation_amortisation": 12800000, "ebitda": 55700000, "interest_expense": 22600000, "interest_income": null, "other_non_operating": null, "pretax_income": 9500000, "tax_provision": 13600000, "effective_tax_rate": null, "net_income": -4100000, "net_income_continuing_ops": -4100000, "net_income_to_common": -4100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 184900000, "short_term_investments": null, "net_receivables": 147100000, "inventory": 192600000, "other_current_assets": null, "total_current_assets": 608100000, "net_ppe": null, "goodwill": 21900000, "intangible_assets": 6500000, "goodwill_and_intangibles": 28400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 421200000, "total_assets": 1029300000, "short_term_debt": 13000000, "accounts_payable": 79700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 247300000, "long_term_debt": 1316900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1408100000, "total_liabilities": 1655400000, "total_debt": 1329900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -424700000, "total_equity": -626100000, "shares_outstanding": 58915000, "operating_cash_flow": 31100000, "stock_based_compensation": 5700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -500000, "dividends_paid": 8900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -41500000, "free_cash_flow": 31600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "42900000", "ebitda": "55700000", "netIncome": "-4100000", "grossProfit": "125200000", "depreciation": "None", "totalRevenue": "221800000", "costOfRevenue": "96600000", "interestIncome": "None", "incomeBeforeTax": "9500000", "interestExpense": "22600000", "operatingIncome": "42900000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "13600000", "reportedCurrency": "USD", "netInterestIncome": "-22600000", "nonInterestIncome": "None", "operatingExpenses": "82300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "96600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12800000", "sellingGeneralAndAdministrative": "76200000", "netIncomeFromContinuingOperations": "-4100000" }, "balance": { "goodwill": "21900000", "inventory": "192600000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "1029300000", "longTermDebt": "1316900000", "shortTermDebt": "13000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "6500000", "reportedCurrency": "USD", "retainedEarnings": "-424700000", "totalLiabilities": "1655400000", "otherCurrentAssets": "83500000", "totalCurrentAssets": "608100000", "currentLongTermDebt": "9500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "147100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "421200000", "currentAccountsPayable": "79700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1357700000", "totalShareholderEquity": "-626100000", "capitalLeaseObligations": "31300000", "otherCurrentLiabilities": "148400000", "totalCurrentLiabilities": "247300000", "otherNonCurrentLiabilities": "63400000", "totalNonCurrentLiabilities": "1408100000", "cashAndShortTermInvestments": "184900000", "commonStockSharesOutstanding": "58915000", "intangibleAssetsExcludingGoodwill": "6500000", "cashAndCashEquivalentsAtCarryingValue": "184900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4099999", "profitLoss": "None", "dividendPayout": "8900000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-13900000", "operatingCashflow": "31100000", "capitalExpenditures": "500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41500000", "cashflowFromInvestment": "-500000", "stockBasedCompensation": "5700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:00.205234+00:00", "is_restated": false, "income_statement": { "revenue": 261200000, "cost_of_revenue": 85600000, "gross_profit": 175600000, "ebit": 83000000, "ebitda": 95900000, "pretax_income": 58900000, "tax_provision": 14800000, "net_income": 44100000, "net_income_to_common": 44100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 204400000, "total_current_assets": 620200000, "total_assets": 1063700000, "short_term_debt": 13000000, "long_term_debt": 1352900000, "total_debt": 1365900000, "total_liabilities": 1676800000, "total_equity": -613100000, "shares_outstanding": 58915000, "goodwill_and_intangibles": 22100000 }, "cash_flow": { "operating_cash_flow": 17200000, "capital_expenditure": 600000, "free_cash_flow": 17800000, "dividends_paid": 8900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 63434, "ticker_id": 5847, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:00.205234+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "83000000", "ebitda": "95900000", "netIncome": "44100000", "grossProfit": "175600000", "depreciation": "None", "totalRevenue": "261200000", "costOfRevenue": "85600000", "interestIncome": "None", "incomeBeforeTax": "58900000", "interestExpense": "24100000", "operatingIncome": "97100000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "14800000", "reportedCurrency": "USD", "netInterestIncome": "-24100000", "nonInterestIncome": "None", "operatingExpenses": "78500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "85600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12900000", "sellingGeneralAndAdministrative": "77600000", "netIncomeFromContinuingOperations": "44100000" }, "balance": { "goodwill": "15400000", "inventory": "181800000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "1063700000", "longTermDebt": "1352900000", "shortTermDebt": "13000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "6700000", "reportedCurrency": "USD", "retainedEarnings": "-411100000", "totalLiabilities": "1676800000", "otherCurrentAssets": "74800000", "totalCurrentAssets": "620200000", "currentLongTermDebt": "9500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "159200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "443500000", "currentAccountsPayable": "72100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1419800000", "totalShareholderEquity": "-613100000", "capitalLeaseObligations": "31700000", "otherCurrentLiabilities": "142900000", "totalCurrentLiabilities": "234700000", "otherNonCurrentLiabilities": "61000000", "totalNonCurrentLiabilities": "1442100000", "cashAndShortTermInvestments": "204400000", "commonStockSharesOutstanding": "58915000", "intangibleAssetsExcludingGoodwill": "6700000", "cashAndCashEquivalentsAtCarryingValue": "204400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44100000", "profitLoss": "None", "dividendPayout": "8900000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-3500000", "operatingCashflow": "17200000", "capitalExpenditures": "600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-51600000", "cashflowFromInvestment": "9500000", "stockBasedCompensation": "5900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 261200000, "cost_of_revenue": 85600000, "gross_profit": 175600000, "research_and_development": 300000, "selling_general_admin": 77600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 83000000, "depreciation_amortisation": 12900000, "ebitda": 95900000, "interest_expense": 24100000, "interest_income": null, "other_non_operating": null, "pretax_income": 58900000, "tax_provision": 14800000, "effective_tax_rate": null, "net_income": 44100000, "net_income_continuing_ops": 44100000, "net_income_to_common": 44100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 204400000, "short_term_investments": null, "net_receivables": 159200000, "inventory": 181800000, "other_current_assets": null, "total_current_assets": 620200000, "net_ppe": null, "goodwill": 15400000, "intangible_assets": 6700000, "goodwill_and_intangibles": 22100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 443500000, "total_assets": 1063700000, "short_term_debt": 13000000, "accounts_payable": 72100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 234700000, "long_term_debt": 1352900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1442100000, "total_liabilities": 1676800000, "total_debt": 1365900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -411100000, "total_equity": -613100000, "shares_outstanding": 58915000, "operating_cash_flow": 17200000, "stock_based_compensation": 5900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 9500000, "dividends_paid": 8900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -51600000, "free_cash_flow": 17800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "83000000", "ebitda": "95900000", "netIncome": "44100000", "grossProfit": "175600000", "depreciation": "None", "totalRevenue": "261200000", "costOfRevenue": "85600000", "interestIncome": "None", "incomeBeforeTax": "58900000", "interestExpense": "24100000", "operatingIncome": "97100000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "14800000", "reportedCurrency": "USD", "netInterestIncome": "-24100000", "nonInterestIncome": "None", "operatingExpenses": "78500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "85600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12900000", "sellingGeneralAndAdministrative": "77600000", "netIncomeFromContinuingOperations": "44100000" }, "balance": { "goodwill": "15400000", "inventory": "181800000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "1063700000", "longTermDebt": "1352900000", "shortTermDebt": "13000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "6700000", "reportedCurrency": "USD", "retainedEarnings": "-411100000", "totalLiabilities": "1676800000", "otherCurrentAssets": "74800000", "totalCurrentAssets": "620200000", "currentLongTermDebt": "9500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "159200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "443500000", "currentAccountsPayable": "72100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1419800000", "totalShareholderEquity": "-613100000", "capitalLeaseObligations": "31700000", "otherCurrentLiabilities": "142900000", "totalCurrentLiabilities": "234700000", "otherNonCurrentLiabilities": "61000000", "totalNonCurrentLiabilities": "1442100000", "cashAndShortTermInvestments": "204400000", "commonStockSharesOutstanding": "58915000", "intangibleAssetsExcludingGoodwill": "6700000", "cashAndCashEquivalentsAtCarryingValue": "204400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44100000", "profitLoss": "None", "dividendPayout": "8900000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-3500000", "operatingCashflow": "17200000", "capitalExpenditures": "600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-51600000", "cashflowFromInvestment": "9500000", "stockBasedCompensation": "5900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:00.205234+00:00", "is_restated": false, "income_statement": { "revenue": 264000000, "cost_of_revenue": 108000000, "gross_profit": 156000000, "ebit": 55100000, "ebitda": 70800000, "pretax_income": 29000000, "tax_provision": 2600000, "net_income": 26400000, "net_income_to_common": 26400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 225500000, "total_current_assets": 631400000, "total_assets": 1090900000, "short_term_debt": 16300000, "long_term_debt": 1388700000, "total_debt": 1405000000, "total_liabilities": 1741500000, "total_equity": -650600000, "shares_outstanding": 58867000, "goodwill_and_intangibles": 22400000 }, "cash_flow": { "operating_cash_flow": 84000000, "capital_expenditure": 7300000, "free_cash_flow": 91300000, "dividends_paid": 8800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 63435, "ticker_id": 5847, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:00.205234+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "55100000", "ebitda": "70800000", "netIncome": "26400000", "grossProfit": "156000000", "depreciation": "None", "totalRevenue": "264000000", "costOfRevenue": "108000000", "interestIncome": "None", "incomeBeforeTax": "29000000", "interestExpense": "26100000", "operatingIncome": "64400000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "2600000", "reportedCurrency": "USD", "netInterestIncome": "-26100000", "nonInterestIncome": "None", "operatingExpenses": "91600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "108000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15700000", "sellingGeneralAndAdministrative": "86900000", "netIncomeFromContinuingOperations": "26400000" }, "balance": { "goodwill": "15400000", "inventory": "178600000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "1090900000", "longTermDebt": "1388700000", "shortTermDebt": "16300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "7000000", "reportedCurrency": "USD", "retainedEarnings": "-445600000", "totalLiabilities": "1741500000", "otherCurrentAssets": "78400000", "totalCurrentAssets": "631400000", "currentLongTermDebt": "9500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "148900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "459500000", "currentAccountsPayable": "74200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1430300000", "totalShareholderEquity": "-650600000", "capitalLeaseObligations": "32100000", "otherCurrentLiabilities": "161200000", "totalCurrentLiabilities": "261500000", "otherNonCurrentLiabilities": "63200000", "totalNonCurrentLiabilities": "1480000000", "cashAndShortTermInvestments": "225500000", "commonStockSharesOutstanding": "58867000", "intangibleAssetsExcludingGoodwill": "7000000", "cashAndCashEquivalentsAtCarryingValue": "225500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26400000", "profitLoss": "None", "dividendPayout": "8800000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "5200000", "operatingCashflow": "84000000", "capitalExpenditures": "7300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-81600000", "cashflowFromInvestment": "-7300000", "stockBasedCompensation": "9500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 264000000, "cost_of_revenue": 108000000, "gross_profit": 156000000, "research_and_development": 4600000, "selling_general_admin": 86900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 55100000, "depreciation_amortisation": 15700000, "ebitda": 70800000, "interest_expense": 26100000, "interest_income": null, "other_non_operating": null, "pretax_income": 29000000, "tax_provision": 2600000, "effective_tax_rate": null, "net_income": 26400000, "net_income_continuing_ops": 26400000, "net_income_to_common": 26400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 225500000, "short_term_investments": null, "net_receivables": 148900000, "inventory": 178600000, "other_current_assets": null, "total_current_assets": 631400000, "net_ppe": null, "goodwill": 15400000, "intangible_assets": 7000000, "goodwill_and_intangibles": 22400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 459500000, "total_assets": 1090900000, "short_term_debt": 16300000, "accounts_payable": 74200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 261500000, "long_term_debt": 1388700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1480000000, "total_liabilities": 1741500000, "total_debt": 1405000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -445600000, "total_equity": -650600000, "shares_outstanding": 58867000, "operating_cash_flow": 84000000, "stock_based_compensation": 9500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7300000, "dividends_paid": 8800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -81600000, "free_cash_flow": 91300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "55100000", "ebitda": "70800000", "netIncome": "26400000", "grossProfit": "156000000", "depreciation": "None", "totalRevenue": "264000000", "costOfRevenue": "108000000", "interestIncome": "None", "incomeBeforeTax": "29000000", "interestExpense": "26100000", "operatingIncome": "64400000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "2600000", "reportedCurrency": "USD", "netInterestIncome": "-26100000", "nonInterestIncome": "None", "operatingExpenses": "91600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "108000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15700000", "sellingGeneralAndAdministrative": "86900000", "netIncomeFromContinuingOperations": "26400000" }, "balance": { "goodwill": "15400000", "inventory": "178600000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "1090900000", "longTermDebt": "1388700000", "shortTermDebt": "16300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "7000000", "reportedCurrency": "USD", "retainedEarnings": "-445600000", "totalLiabilities": "1741500000", "otherCurrentAssets": "78400000", "totalCurrentAssets": "631400000", "currentLongTermDebt": "9500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "148900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "459500000", "currentAccountsPayable": "74200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1430300000", "totalShareholderEquity": "-650600000", "capitalLeaseObligations": "32100000", "otherCurrentLiabilities": "161200000", "totalCurrentLiabilities": "261500000", "otherNonCurrentLiabilities": "63200000", "totalNonCurrentLiabilities": "1480000000", "cashAndShortTermInvestments": "225500000", "commonStockSharesOutstanding": "58867000", "intangibleAssetsExcludingGoodwill": "7000000", "cashAndCashEquivalentsAtCarryingValue": "225500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26400000", "profitLoss": "None", "dividendPayout": "8800000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "5200000", "operatingCashflow": "84000000", "capitalExpenditures": "7300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-81600000", "cashflowFromInvestment": "-7300000", "stockBasedCompensation": "9500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:00.205234+00:00", "is_restated": false, "income_statement": { "revenue": 295500000, "cost_of_revenue": 100500000, "gross_profit": 195000000, "ebit": 98800000, "ebitda": 110600000, "pretax_income": 72200000, "tax_provision": 26700000, "net_income": 45500000, "net_income_to_common": 45500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 230600000, "total_current_assets": 681500000, "total_assets": 1157300000, "short_term_debt": 12900000, "long_term_debt": 1458800000, "total_debt": 1471700000, "total_liabilities": 1826900000, "total_equity": -669600000, "shares_outstanding": 58495000, "goodwill_and_intangibles": 22700000 }, "cash_flow": { "operating_cash_flow": 81200000, "capital_expenditure": 400000, "free_cash_flow": 81600000, "dividends_paid": 8700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 63437, "ticker_id": 5847, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:00.205234+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "98800000", "ebitda": "110600000", "netIncome": "45500000", "grossProfit": "195000000", "depreciation": "None", "totalRevenue": "295500000", "costOfRevenue": "100500000", "interestIncome": "None", "incomeBeforeTax": "72200000", "interestExpense": "26600000", "operatingIncome": "106100000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "26700000", "reportedCurrency": "USD", "netInterestIncome": "-26600000", "nonInterestIncome": "None", "operatingExpenses": "88900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "100500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11800000", "sellingGeneralAndAdministrative": "84400000", "netIncomeFromContinuingOperations": "45500000" }, "balance": { "goodwill": "15400000", "inventory": "189900000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "1157300000", "longTermDebt": "1458800000", "shortTermDebt": "12900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "7300000", "reportedCurrency": "USD", "retainedEarnings": "-457100000", "totalLiabilities": "1826900000", "otherCurrentAssets": "78200000", "totalCurrentAssets": "681500000", "currentLongTermDebt": "9500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "182800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "475800000", "currentAccountsPayable": "61900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1500800000", "totalShareholderEquity": "-669600000", "capitalLeaseObligations": "32500000", "otherCurrentLiabilities": "193600000", "totalCurrentLiabilities": "275500000", "otherNonCurrentLiabilities": "63500000", "totalNonCurrentLiabilities": "1551400000", "cashAndShortTermInvestments": "230600000", "commonStockSharesOutstanding": "58495000", "intangibleAssetsExcludingGoodwill": "7300000", "cashAndCashEquivalentsAtCarryingValue": "230600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45500000", "profitLoss": "None", "dividendPayout": "8700000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-9300000", "operatingCashflow": "81200000", "capitalExpenditures": "400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-62600000", "cashflowFromInvestment": "-400000", "stockBasedCompensation": "5900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 295500000, "cost_of_revenue": 100500000, "gross_profit": 195000000, "research_and_development": 3800000, "selling_general_admin": 84400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 98800000, "depreciation_amortisation": 11800000, "ebitda": 110600000, "interest_expense": 26600000, "interest_income": null, "other_non_operating": null, "pretax_income": 72200000, "tax_provision": 26700000, "effective_tax_rate": null, "net_income": 45500000, "net_income_continuing_ops": 45500000, "net_income_to_common": 45500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 230600000, "short_term_investments": null, "net_receivables": 182800000, "inventory": 189900000, "other_current_assets": null, "total_current_assets": 681500000, "net_ppe": null, "goodwill": 15400000, "intangible_assets": 7300000, "goodwill_and_intangibles": 22700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 475800000, "total_assets": 1157300000, "short_term_debt": 12900000, "accounts_payable": 61900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 275500000, "long_term_debt": 1458800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1551400000, "total_liabilities": 1826900000, "total_debt": 1471700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -457100000, "total_equity": -669600000, "shares_outstanding": 58495000, "operating_cash_flow": 81200000, "stock_based_compensation": 5900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -400000, "dividends_paid": 8700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -62600000, "free_cash_flow": 81600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "98800000", "ebitda": "110600000", "netIncome": "45500000", "grossProfit": "195000000", "depreciation": "None", "totalRevenue": "295500000", "costOfRevenue": "100500000", "interestIncome": "None", "incomeBeforeTax": "72200000", "interestExpense": "26600000", "operatingIncome": "106100000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "26700000", "reportedCurrency": "USD", "netInterestIncome": "-26600000", "nonInterestIncome": "None", "operatingExpenses": "88900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "100500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11800000", "sellingGeneralAndAdministrative": "84400000", "netIncomeFromContinuingOperations": "45500000" }, "balance": { "goodwill": "15400000", "inventory": "189900000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "1157300000", "longTermDebt": "1458800000", "shortTermDebt": "12900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "7300000", "reportedCurrency": "USD", "retainedEarnings": "-457100000", "totalLiabilities": "1826900000", "otherCurrentAssets": "78200000", "totalCurrentAssets": "681500000", "currentLongTermDebt": "9500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "182800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "475800000", "currentAccountsPayable": "61900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1500800000", "totalShareholderEquity": "-669600000", "capitalLeaseObligations": "32500000", "otherCurrentLiabilities": "193600000", "totalCurrentLiabilities": "275500000", "otherNonCurrentLiabilities": "63500000", "totalNonCurrentLiabilities": "1551400000", "cashAndShortTermInvestments": "230600000", "commonStockSharesOutstanding": "58495000", "intangibleAssetsExcludingGoodwill": "7300000", "cashAndCashEquivalentsAtCarryingValue": "230600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45500000", "profitLoss": "None", "dividendPayout": "8700000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-9300000", "operatingCashflow": "81200000", "capitalExpenditures": "400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-62600000", "cashflowFromInvestment": "-400000", "stockBasedCompensation": "5900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:00.205234+00:00", "is_restated": false, "income_statement": { "revenue": 259000000, "cost_of_revenue": 97500000, "gross_profit": 161500000, "ebit": 62500000, "ebitda": 74200000, "pretax_income": 35800000, "tax_provision": 12300000, "net_income": 23500000, "net_income_to_common": 23500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 209300000, "total_current_assets": 643400000, "total_assets": 1120200000, "short_term_debt": 12900000, "long_term_debt": 1509100000, "total_debt": 1522000000, "total_liabilities": 1856400000, "total_equity": -736200000, "shares_outstanding": 58622000, "goodwill_and_intangibles": 23100000 }, "cash_flow": { "operating_cash_flow": 31800000, "capital_expenditure": 100000, "free_cash_flow": 31900000, "dividends_paid": 8700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 63438, "ticker_id": 5847, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:00.205234+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "62500000", "ebitda": "74200000", "netIncome": "23500000", "grossProfit": "161500000", "depreciation": "None", "totalRevenue": "259000000", "costOfRevenue": "97500000", "interestIncome": "None", "incomeBeforeTax": "35800000", "interestExpense": "26700000", "operatingIncome": "78500000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "12300000", "reportedCurrency": "USD", "netInterestIncome": "-26700000", "nonInterestIncome": "None", "operatingExpenses": "83000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "97500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11700000", "sellingGeneralAndAdministrative": "79600000", "netIncomeFromContinuingOperations": "23500000" }, "balance": { "goodwill": "15500000", "inventory": "169200000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "1120200000", "longTermDebt": "1509100000", "shortTermDebt": "12900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "7600000", "reportedCurrency": "USD", "retainedEarnings": "-493500000", "totalLiabilities": "1856400000", "otherCurrentAssets": "62300000", "totalCurrentAssets": "643400000", "currentLongTermDebt": "9500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "202600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "476800000", "currentAccountsPayable": "58800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1551500000", "totalShareholderEquity": "-736200000", "capitalLeaseObligations": "32900000", "otherCurrentLiabilities": "187600000", "totalCurrentLiabilities": "259300000", "otherNonCurrentLiabilities": "58500000", "totalNonCurrentLiabilities": "1597100000", "cashAndShortTermInvestments": "209300000", "commonStockSharesOutstanding": "58622000", "intangibleAssetsExcludingGoodwill": "7600000", "cashAndCashEquivalentsAtCarryingValue": "209300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23500000", "profitLoss": "None", "dividendPayout": "8700000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "2500000", "operatingCashflow": "31800000", "capitalExpenditures": "100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37300000", "cashflowFromInvestment": "-100000", "stockBasedCompensation": "7300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 259000000, "cost_of_revenue": 97500000, "gross_profit": 161500000, "research_and_development": 3700000, "selling_general_admin": 79600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 62500000, "depreciation_amortisation": 11700000, "ebitda": 74200000, "interest_expense": 26700000, "interest_income": null, "other_non_operating": null, "pretax_income": 35800000, "tax_provision": 12300000, "effective_tax_rate": null, "net_income": 23500000, "net_income_continuing_ops": 23500000, "net_income_to_common": 23500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 209300000, "short_term_investments": null, "net_receivables": 202600000, "inventory": 169200000, "other_current_assets": null, "total_current_assets": 643400000, "net_ppe": null, "goodwill": 15500000, "intangible_assets": 7600000, "goodwill_and_intangibles": 23100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 476800000, "total_assets": 1120200000, "short_term_debt": 12900000, "accounts_payable": 58800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 259300000, "long_term_debt": 1509100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1597100000, "total_liabilities": 1856400000, "total_debt": 1522000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -493500000, "total_equity": -736200000, "shares_outstanding": 58622000, "operating_cash_flow": 31800000, "stock_based_compensation": 7300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -100000, "dividends_paid": 8700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -37300000, "free_cash_flow": 31900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "62500000", "ebitda": "74200000", "netIncome": "23500000", "grossProfit": "161500000", "depreciation": "None", "totalRevenue": "259000000", "costOfRevenue": "97500000", "interestIncome": "None", "incomeBeforeTax": "35800000", "interestExpense": "26700000", "operatingIncome": "78500000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "12300000", "reportedCurrency": "USD", "netInterestIncome": "-26700000", "nonInterestIncome": "None", "operatingExpenses": "83000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "97500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11700000", "sellingGeneralAndAdministrative": "79600000", "netIncomeFromContinuingOperations": "23500000" }, "balance": { "goodwill": "15500000", "inventory": "169200000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "1120200000", "longTermDebt": "1509100000", "shortTermDebt": "12900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "7600000", "reportedCurrency": "USD", "retainedEarnings": "-493500000", "totalLiabilities": "1856400000", "otherCurrentAssets": "62300000", "totalCurrentAssets": "643400000", "currentLongTermDebt": "9500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "202600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "476800000", "currentAccountsPayable": "58800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1551500000", "totalShareholderEquity": "-736200000", "capitalLeaseObligations": "32900000", "otherCurrentLiabilities": "187600000", "totalCurrentLiabilities": "259300000", "otherNonCurrentLiabilities": "58500000", "totalNonCurrentLiabilities": "1597100000", "cashAndShortTermInvestments": "209300000", "commonStockSharesOutstanding": "58622000", "intangibleAssetsExcludingGoodwill": "7600000", "cashAndCashEquivalentsAtCarryingValue": "209300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23500000", "profitLoss": "None", "dividendPayout": "8700000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "2500000", "operatingCashflow": "31800000", "capitalExpenditures": "100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37300000", "cashflowFromInvestment": "-100000", "stockBasedCompensation": "7300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:00.205234+00:00", "is_restated": false, "income_statement": { "revenue": 261900000, "cost_of_revenue": 95000000, "gross_profit": 166900000, "ebit": 27200000, "ebitda": 39100000, "pretax_income": -700000, "tax_provision": -700000, "net_income": -700000, "net_income_to_common": -700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 210000000, "total_current_assets": 667200000, "total_assets": 1149500000, "short_term_debt": 12900000, "long_term_debt": 1534700000, "total_debt": 1547600000, "total_liabilities": 1918300000, "total_equity": -768800000, "shares_outstanding": 58622000, "goodwill_and_intangibles": 23400000 }, "cash_flow": { "operating_cash_flow": -5300000, "capital_expenditure": 1500000, "free_cash_flow": -3800000, "dividends_paid": 8800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 63439, "ticker_id": 5847, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:00.205234+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "27200000", "ebitda": "39100000", "netIncome": "-700000", "grossProfit": "166900000", "depreciation": "None", "totalRevenue": "261900000", "costOfRevenue": "95000000", "interestIncome": "None", "incomeBeforeTax": "-700000", "interestExpense": "27900000", "operatingIncome": "76900000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-700000", "reportedCurrency": "USD", "netInterestIncome": "-27900000", "nonInterestIncome": "None", "operatingExpenses": "90000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "95000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11900000", "sellingGeneralAndAdministrative": "81100000", "netIncomeFromContinuingOperations": "0" }, "balance": { "goodwill": "15500000", "inventory": "169100000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "1149500000", "longTermDebt": "1534700000", "shortTermDebt": "12900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "7900000", "reportedCurrency": "USD", "retainedEarnings": "-507900000", "totalLiabilities": "1918300000", "otherCurrentAssets": "67600000", "totalCurrentAssets": "667200000", "currentLongTermDebt": "9500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "220500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "482300000", "currentAccountsPayable": "73000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1577400000", "totalShareholderEquity": "-768800000", "capitalLeaseObligations": "33200000", "otherCurrentLiabilities": "212300000", "totalCurrentLiabilities": "298200000", "otherNonCurrentLiabilities": "55600000", "totalNonCurrentLiabilities": "1620100000", "cashAndShortTermInvestments": "210000000", "commonStockSharesOutstanding": "58622000", "intangibleAssetsExcludingGoodwill": "7900000", "cashAndCashEquivalentsAtCarryingValue": "210000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26300000", "profitLoss": "None", "dividendPayout": "8800000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-4500000", "operatingCashflow": "-5300000", "capitalExpenditures": "1500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-45200000", "cashflowFromInvestment": "-1500000", "stockBasedCompensation": "8900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 261900000, "cost_of_revenue": 95000000, "gross_profit": 166900000, "research_and_development": 9500000, "selling_general_admin": 81100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27200000, "depreciation_amortisation": 11900000, "ebitda": 39100000, "interest_expense": 27900000, "interest_income": null, "other_non_operating": null, "pretax_income": -700000, "tax_provision": -700000, "effective_tax_rate": null, "net_income": -700000, "net_income_continuing_ops": 0, "net_income_to_common": -700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 210000000, "short_term_investments": null, "net_receivables": 220500000, "inventory": 169100000, "other_current_assets": null, "total_current_assets": 667200000, "net_ppe": null, "goodwill": 15500000, "intangible_assets": 7900000, "goodwill_and_intangibles": 23400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 482300000, "total_assets": 1149500000, "short_term_debt": 12900000, "accounts_payable": 73000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 298200000, "long_term_debt": 1534700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1620100000, "total_liabilities": 1918300000, "total_debt": 1547600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -507900000, "total_equity": -768800000, "shares_outstanding": 58622000, "operating_cash_flow": -5300000, "stock_based_compensation": 8900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1500000, "dividends_paid": 8800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -45200000, "free_cash_flow": -3800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "27200000", "ebitda": "39100000", "netIncome": "-700000", "grossProfit": "166900000", "depreciation": "None", "totalRevenue": "261900000", "costOfRevenue": "95000000", "interestIncome": "None", "incomeBeforeTax": "-700000", "interestExpense": "27900000", "operatingIncome": "76900000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-700000", "reportedCurrency": "USD", "netInterestIncome": "-27900000", "nonInterestIncome": "None", "operatingExpenses": "90000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "95000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11900000", "sellingGeneralAndAdministrative": "81100000", "netIncomeFromContinuingOperations": "0" }, "balance": { "goodwill": "15500000", "inventory": "169100000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "1149500000", "longTermDebt": "1534700000", "shortTermDebt": "12900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "7900000", "reportedCurrency": "USD", "retainedEarnings": "-507900000", "totalLiabilities": "1918300000", "otherCurrentAssets": "67600000", "totalCurrentAssets": "667200000", "currentLongTermDebt": "9500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "220500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "482300000", "currentAccountsPayable": "73000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1577400000", "totalShareholderEquity": "-768800000", "capitalLeaseObligations": "33200000", "otherCurrentLiabilities": "212300000", "totalCurrentLiabilities": "298200000", "otherNonCurrentLiabilities": "55600000", "totalNonCurrentLiabilities": "1620100000", "cashAndShortTermInvestments": "210000000", "commonStockSharesOutstanding": "58622000", "intangibleAssetsExcludingGoodwill": "7900000", "cashAndCashEquivalentsAtCarryingValue": "210000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26300000", "profitLoss": "None", "dividendPayout": "8800000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-4500000", "operatingCashflow": "-5300000", "capitalExpenditures": "1500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-45200000", "cashflowFromInvestment": "-1500000", "stockBasedCompensation": "8900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:00.205234+00:00", "is_restated": false, "income_statement": { "revenue": 286100000, "cost_of_revenue": 114800000, "gross_profit": 171300000, "ebit": 22000000, "ebitda": 34000000, "pretax_income": -7000000, "tax_provision": -21600000, "net_income": 14600000, "net_income_to_common": 14600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 267500000, "total_current_assets": 761000000, "total_assets": 1285300000, "short_term_debt": 12900000, "long_term_debt": 1565300000, "total_debt": 1578200000, "total_liabilities": 2023600000, "total_equity": -738300000, "shares_outstanding": 58084000, "goodwill_and_intangibles": 23700000 }, "cash_flow": { "operating_cash_flow": 26600000, "capital_expenditure": 0, "free_cash_flow": 26600000, "dividends_paid": 8700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 63440, "ticker_id": 5847, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:00.205234+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "22000000", "ebitda": "34000000", "netIncome": "14600000", "grossProfit": "171300000", "depreciation": "None", "totalRevenue": "286100000", "costOfRevenue": "114800000", "interestIncome": "None", "incomeBeforeTax": "-7000000", "interestExpense": "29000000", "operatingIncome": "33600000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-21600000", "reportedCurrency": "USD", "netInterestIncome": "-29000000", "nonInterestIncome": "None", "operatingExpenses": "137700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "114800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12000000", "sellingGeneralAndAdministrative": "87800000", "netIncomeFromContinuingOperations": "14600000" }, "balance": { "goodwill": "15600000", "inventory": "171500000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "1285300000", "longTermDebt": "1565300000", "shortTermDebt": "12900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "8100000", "reportedCurrency": "USD", "retainedEarnings": "-498600000", "totalLiabilities": "2023600000", "otherCurrentAssets": "74000000", "totalCurrentAssets": "761000000", "currentLongTermDebt": "9500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "248000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "524300000", "currentAccountsPayable": "91000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1608400000", "totalShareholderEquity": "-738300000", "capitalLeaseObligations": "33600000", "otherCurrentLiabilities": "432000000", "totalCurrentLiabilities": "374000000", "otherNonCurrentLiabilities": "54100000", "totalNonCurrentLiabilities": "1649600000", "cashAndShortTermInvestments": "267500000", "commonStockSharesOutstanding": "58084000", "intangibleAssetsExcludingGoodwill": "8100000", "cashAndCashEquivalentsAtCarryingValue": "267500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14600000", "profitLoss": "None", "dividendPayout": "8700000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "16300000", "operatingCashflow": "26600000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-36600000", "cashflowFromInvestment": "None", "stockBasedCompensation": "6200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 286100000, "cost_of_revenue": 114800000, "gross_profit": 171300000, "research_and_development": 19800000, "selling_general_admin": 87800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22000000, "depreciation_amortisation": 12000000, "ebitda": 34000000, "interest_expense": 29000000, "interest_income": null, "other_non_operating": null, "pretax_income": -7000000, "tax_provision": -21600000, "effective_tax_rate": null, "net_income": 14600000, "net_income_continuing_ops": 14600000, "net_income_to_common": 14600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 267500000, "short_term_investments": null, "net_receivables": 248000000, "inventory": 171500000, "other_current_assets": null, "total_current_assets": 761000000, "net_ppe": null, "goodwill": 15600000, "intangible_assets": 8100000, "goodwill_and_intangibles": 23700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 524300000, "total_assets": 1285300000, "short_term_debt": 12900000, "accounts_payable": 91000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 374000000, "long_term_debt": 1565300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1649600000, "total_liabilities": 2023600000, "total_debt": 1578200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -498600000, "total_equity": -738300000, "shares_outstanding": 58084000, "operating_cash_flow": 26600000, "stock_based_compensation": 6200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 8700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -36600000, "free_cash_flow": 26600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "22000000", "ebitda": "34000000", "netIncome": "14600000", "grossProfit": "171300000", "depreciation": "None", "totalRevenue": "286100000", "costOfRevenue": "114800000", "interestIncome": "None", "incomeBeforeTax": "-7000000", "interestExpense": "29000000", "operatingIncome": "33600000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-21600000", "reportedCurrency": "USD", "netInterestIncome": "-29000000", "nonInterestIncome": "None", "operatingExpenses": "137700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "114800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12000000", "sellingGeneralAndAdministrative": "87800000", "netIncomeFromContinuingOperations": "14600000" }, "balance": { "goodwill": "15600000", "inventory": "171500000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "1285300000", "longTermDebt": "1565300000", "shortTermDebt": "12900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "8100000", "reportedCurrency": "USD", "retainedEarnings": "-498600000", "totalLiabilities": "2023600000", "otherCurrentAssets": "74000000", "totalCurrentAssets": "761000000", "currentLongTermDebt": "9500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "248000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "524300000", "currentAccountsPayable": "91000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1608400000", "totalShareholderEquity": "-738300000", "capitalLeaseObligations": "33600000", "otherCurrentLiabilities": "432000000", "totalCurrentLiabilities": "374000000", "otherNonCurrentLiabilities": "54100000", "totalNonCurrentLiabilities": "1649600000", "cashAndShortTermInvestments": "267500000", "commonStockSharesOutstanding": "58084000", "intangibleAssetsExcludingGoodwill": "8100000", "cashAndCashEquivalentsAtCarryingValue": "267500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14600000", "profitLoss": "None", "dividendPayout": "8700000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "16300000", "operatingCashflow": "26600000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-36600000", "cashflowFromInvestment": "None", "stockBasedCompensation": "6200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:00.205234+00:00", "is_restated": false, "income_statement": { "revenue": 272500000, "cost_of_revenue": 84600000, "gross_profit": 187900000, "ebit": 54800000, "ebitda": 65900000, "pretax_income": 27000000, "tax_provision": 12300000, "net_income": 14700000, "net_income_to_common": 14700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 275100000, "total_current_assets": 781100000, "total_assets": 1267500000, "short_term_debt": 17800000, "long_term_debt": 1590800000, "total_debt": 1608600000, "total_liabilities": 2031200000, "total_equity": -763700000, "shares_outstanding": 57842000, "goodwill_and_intangibles": 23800000 }, "cash_flow": { "operating_cash_flow": -2100000, "capital_expenditure": 9700000, "free_cash_flow": 7600000, "dividends_paid": 8600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 63442, "ticker_id": 5847, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:00.205234+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "54800000", "ebitda": "65900000", "netIncome": "14700000", "grossProfit": "187900000", "depreciation": "None", "totalRevenue": "272500000", "costOfRevenue": "84600000", "interestIncome": "None", "incomeBeforeTax": "27000000", "interestExpense": "27800000", "operatingIncome": "55900000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "12300000", "reportedCurrency": "USD", "netInterestIncome": "-27800000", "nonInterestIncome": "None", "operatingExpenses": "132000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "84600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11100000", "sellingGeneralAndAdministrative": "85700000", "netIncomeFromContinuingOperations": "14700000" }, "balance": { "goodwill": "15500000", "inventory": "185600000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "1267500000", "longTermDebt": "1590800000", "shortTermDebt": "17800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "8300000", "reportedCurrency": "USD", "retainedEarnings": "-504200000", "totalLiabilities": "2031200000", "otherCurrentAssets": "147400000", "totalCurrentAssets": "781100000", "currentLongTermDebt": "9500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "173000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "486400000", "currentAccountsPayable": "66800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1652700000", "totalShareholderEquity": "-763700000", "capitalLeaseObligations": "33900000", "otherCurrentLiabilities": "250100000", "totalCurrentLiabilities": "370700000", "otherNonCurrentLiabilities": "39200000", "totalNonCurrentLiabilities": "1660500000", "cashAndShortTermInvestments": "275100000", "commonStockSharesOutstanding": "57842000", "intangibleAssetsExcludingGoodwill": "8300000", "cashAndCashEquivalentsAtCarryingValue": "275100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14700000", "profitLoss": "None", "dividendPayout": "8600000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-34800000", "operatingCashflow": "-2100000", "capitalExpenditures": "9700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11500000", "cashflowFromInvestment": "-9700000", "stockBasedCompensation": "6300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 272500000, "cost_of_revenue": 84600000, "gross_profit": 187900000, "research_and_development": 20400000, "selling_general_admin": 85700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 54800000, "depreciation_amortisation": 11100000, "ebitda": 65900000, "interest_expense": 27800000, "interest_income": null, "other_non_operating": null, "pretax_income": 27000000, "tax_provision": 12300000, "effective_tax_rate": null, "net_income": 14700000, "net_income_continuing_ops": 14700000, "net_income_to_common": 14700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 275100000, "short_term_investments": null, "net_receivables": 173000000, "inventory": 185600000, "other_current_assets": null, "total_current_assets": 781100000, "net_ppe": null, "goodwill": 15500000, "intangible_assets": 8300000, "goodwill_and_intangibles": 23800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 486400000, "total_assets": 1267500000, "short_term_debt": 17800000, "accounts_payable": 66800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 370700000, "long_term_debt": 1590800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1660500000, "total_liabilities": 2031200000, "total_debt": 1608600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -504200000, "total_equity": -763700000, "shares_outstanding": 57842000, "operating_cash_flow": -2100000, "stock_based_compensation": 6300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9700000, "dividends_paid": 8600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11500000, "free_cash_flow": 7600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "54800000", "ebitda": "65900000", "netIncome": "14700000", "grossProfit": "187900000", "depreciation": "None", "totalRevenue": "272500000", "costOfRevenue": "84600000", "interestIncome": "None", "incomeBeforeTax": "27000000", "interestExpense": "27800000", "operatingIncome": "55900000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "12300000", "reportedCurrency": "USD", "netInterestIncome": "-27800000", "nonInterestIncome": "None", "operatingExpenses": "132000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "84600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11100000", "sellingGeneralAndAdministrative": "85700000", "netIncomeFromContinuingOperations": "14700000" }, "balance": { "goodwill": "15500000", "inventory": "185600000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "1267500000", "longTermDebt": "1590800000", "shortTermDebt": "17800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "8300000", "reportedCurrency": "USD", "retainedEarnings": "-504200000", "totalLiabilities": "2031200000", "otherCurrentAssets": "147400000", "totalCurrentAssets": "781100000", "currentLongTermDebt": "9500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "173000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "486400000", "currentAccountsPayable": "66800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1652700000", "totalShareholderEquity": "-763700000", "capitalLeaseObligations": "33900000", "otherCurrentLiabilities": "250100000", "totalCurrentLiabilities": "370700000", "otherNonCurrentLiabilities": "39200000", "totalNonCurrentLiabilities": "1660500000", "cashAndShortTermInvestments": "275100000", "commonStockSharesOutstanding": "57842000", "intangibleAssetsExcludingGoodwill": "8300000", "cashAndCashEquivalentsAtCarryingValue": "275100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14700000", "profitLoss": "None", "dividendPayout": "8600000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-34800000", "operatingCashflow": "-2100000", "capitalExpenditures": "9700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11500000", "cashflowFromInvestment": "-9700000", "stockBasedCompensation": "6300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:00.205234+00:00", "is_restated": false, "income_statement": { "revenue": 287200000, "cost_of_revenue": 103000000, "gross_profit": 184200000, "ebit": 37700000, "ebitda": 47900000, "pretax_income": 9900000, "tax_provision": -19000000, "net_income": 28900000, "net_income_to_common": 28900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 299800000, "total_current_assets": 710000000, "total_assets": 1199600000, "short_term_debt": 19100000, "long_term_debt": 1591800000, "total_debt": 1610900000, "total_liabilities": 1969200000, "total_equity": -769600000, "shares_outstanding": 57807000, "goodwill_and_intangibles": 24100000 }, "cash_flow": { "operating_cash_flow": 24300000, "capital_expenditure": 3400000, "free_cash_flow": 27700000, "dividends_paid": 8600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 63443, "ticker_id": 5847, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:00.205234+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "37700000", "ebitda": "47900000", "netIncome": "28900000", "grossProfit": "184200000", "depreciation": "None", "totalRevenue": "287200000", "costOfRevenue": "103000000", "interestIncome": "None", "incomeBeforeTax": "9900000", "interestExpense": "27800000", "operatingIncome": "39200000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-19000000", "reportedCurrency": "USD", "netInterestIncome": "-27800000", "nonInterestIncome": "None", "operatingExpenses": "145000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "103000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10200000", "sellingGeneralAndAdministrative": "92300000", "netIncomeFromContinuingOperations": "28900000" }, "balance": { "goodwill": "15500000", "inventory": "153200000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "1199600000", "longTermDebt": "1591800000", "shortTermDebt": "19100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "8600000", "reportedCurrency": "USD", "retainedEarnings": "-510000000", "totalLiabilities": "1969200000", "otherCurrentAssets": "132100000", "totalCurrentAssets": "710000000", "currentLongTermDebt": "9500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "124900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "489600000", "currentAccountsPayable": "52600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1655700000", "totalShareholderEquity": "-769600000", "capitalLeaseObligations": "34500000", "otherCurrentLiabilities": "182900000", "totalCurrentLiabilities": "310400000", "otherNonCurrentLiabilities": "36200000", "totalNonCurrentLiabilities": "1658800000", "cashAndShortTermInvestments": "299800000", "commonStockSharesOutstanding": "57807000", "intangibleAssetsExcludingGoodwill": "8600000", "cashAndCashEquivalentsAtCarryingValue": "299800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28900000", "profitLoss": "None", "dividendPayout": "8600000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-2100000", "operatingCashflow": "24300000", "capitalExpenditures": "3400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11800000", "cashflowFromInvestment": "-3400000", "stockBasedCompensation": "6500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 287200000, "cost_of_revenue": 103000000, "gross_profit": 184200000, "research_and_development": 18400000, "selling_general_admin": 92300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 37700000, "depreciation_amortisation": 10200000, "ebitda": 47900000, "interest_expense": 27800000, "interest_income": null, "other_non_operating": null, "pretax_income": 9900000, "tax_provision": -19000000, "effective_tax_rate": null, "net_income": 28900000, "net_income_continuing_ops": 28900000, "net_income_to_common": 28900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 299800000, "short_term_investments": null, "net_receivables": 124900000, "inventory": 153200000, "other_current_assets": null, "total_current_assets": 710000000, "net_ppe": null, "goodwill": 15500000, "intangible_assets": 8600000, "goodwill_and_intangibles": 24100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 489600000, "total_assets": 1199600000, "short_term_debt": 19100000, "accounts_payable": 52600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 310400000, "long_term_debt": 1591800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1658800000, "total_liabilities": 1969200000, "total_debt": 1610900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -510000000, "total_equity": -769600000, "shares_outstanding": 57807000, "operating_cash_flow": 24300000, "stock_based_compensation": 6500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3400000, "dividends_paid": 8600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11800000, "free_cash_flow": 27700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "37700000", "ebitda": "47900000", "netIncome": "28900000", "grossProfit": "184200000", "depreciation": "None", "totalRevenue": "287200000", "costOfRevenue": "103000000", "interestIncome": "None", "incomeBeforeTax": "9900000", "interestExpense": "27800000", "operatingIncome": "39200000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-19000000", "reportedCurrency": "USD", "netInterestIncome": "-27800000", "nonInterestIncome": "None", "operatingExpenses": "145000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "103000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10200000", "sellingGeneralAndAdministrative": "92300000", "netIncomeFromContinuingOperations": "28900000" }, "balance": { "goodwill": "15500000", "inventory": "153200000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "1199600000", "longTermDebt": "1591800000", "shortTermDebt": "19100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "8600000", "reportedCurrency": "USD", "retainedEarnings": "-510000000", "totalLiabilities": "1969200000", "otherCurrentAssets": "132100000", "totalCurrentAssets": "710000000", "currentLongTermDebt": "9500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "124900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "489600000", "currentAccountsPayable": "52600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1655700000", "totalShareholderEquity": "-769600000", "capitalLeaseObligations": "34500000", "otherCurrentLiabilities": "182900000", "totalCurrentLiabilities": "310400000", "otherNonCurrentLiabilities": "36200000", "totalNonCurrentLiabilities": "1658800000", "cashAndShortTermInvestments": "299800000", "commonStockSharesOutstanding": "57807000", "intangibleAssetsExcludingGoodwill": "8600000", "cashAndCashEquivalentsAtCarryingValue": "299800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28900000", "profitLoss": "None", "dividendPayout": "8600000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-2100000", "operatingCashflow": "24300000", "capitalExpenditures": "3400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11800000", "cashflowFromInvestment": "-3400000", "stockBasedCompensation": "6500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:00.205234+00:00", "is_restated": false, "income_statement": { "revenue": 277300000, "cost_of_revenue": 91400000, "gross_profit": 185900000, "ebit": 42000000, "ebitda": 51200000, "pretax_income": 14300000, "tax_provision": -5800000, "net_income": 20100000, "net_income_to_common": 20100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 298700000, "total_current_assets": 719500000, "total_assets": 1217800000, "short_term_debt": 19200000, "long_term_debt": 1592900000, "total_debt": 1612100000, "total_liabilities": 2011300000, "total_equity": -793500000, "shares_outstanding": 57632000, "goodwill_and_intangibles": 24300000 }, "cash_flow": { "operating_cash_flow": -13100000, "capital_expenditure": 2700000, "free_cash_flow": -10400000, "dividends_paid": 8600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 63444, "ticker_id": 5847, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:00.205234+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "42000000", "ebitda": "51200000", "netIncome": "20100000", "grossProfit": "185900000", "depreciation": "None", "totalRevenue": "277300000", "costOfRevenue": "91400000", "interestIncome": "None", "incomeBeforeTax": "14300000", "interestExpense": "27700000", "operatingIncome": "47400000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-5800000", "reportedCurrency": "USD", "netInterestIncome": "-27700000", "nonInterestIncome": "None", "operatingExpenses": "138500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "91400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9200000", "sellingGeneralAndAdministrative": "90300000", "netIncomeFromContinuingOperations": "20100000" }, "balance": { "goodwill": "15500000", "inventory": "149200000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "1217800000", "longTermDebt": "1592900000", "shortTermDebt": "19200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "8800000", "reportedCurrency": "USD", "retainedEarnings": "-530000000", "totalLiabilities": "2011300000", "otherCurrentAssets": "174300000", "totalCurrentAssets": "719500000", "currentLongTermDebt": "9500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "97300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "498300000", "currentAccountsPayable": "42100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1637200000", "totalShareholderEquity": "-793500000", "capitalLeaseObligations": "34800000", "otherCurrentLiabilities": "231200000", "totalCurrentLiabilities": "326600000", "otherNonCurrentLiabilities": "60700000", "totalNonCurrentLiabilities": "1684700000", "cashAndShortTermInvestments": "298700000", "commonStockSharesOutstanding": "57632000", "intangibleAssetsExcludingGoodwill": "8800000", "cashAndCashEquivalentsAtCarryingValue": "298700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20100000", "profitLoss": "None", "dividendPayout": "8600000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "4100000", "operatingCashflow": "-13100000", "capitalExpenditures": "2700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13500000", "cashflowFromInvestment": "-2700000", "stockBasedCompensation": "7300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 277300000, "cost_of_revenue": 91400000, "gross_profit": 185900000, "research_and_development": 20200000, "selling_general_admin": 90300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 42000000, "depreciation_amortisation": 9200000, "ebitda": 51200000, "interest_expense": 27700000, "interest_income": null, "other_non_operating": null, "pretax_income": 14300000, "tax_provision": -5800000, "effective_tax_rate": null, "net_income": 20100000, "net_income_continuing_ops": 20100000, "net_income_to_common": 20100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 298700000, "short_term_investments": null, "net_receivables": 97300000, "inventory": 149200000, "other_current_assets": null, "total_current_assets": 719500000, "net_ppe": null, "goodwill": 15500000, "intangible_assets": 8800000, "goodwill_and_intangibles": 24300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 498300000, "total_assets": 1217800000, "short_term_debt": 19200000, "accounts_payable": 42100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 326600000, "long_term_debt": 1592900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1684700000, "total_liabilities": 2011300000, "total_debt": 1612100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -530000000, "total_equity": -793500000, "shares_outstanding": 57632000, "operating_cash_flow": -13100000, "stock_based_compensation": 7300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2700000, "dividends_paid": 8600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13500000, "free_cash_flow": -10400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "42000000", "ebitda": "51200000", "netIncome": "20100000", "grossProfit": "185900000", "depreciation": "None", "totalRevenue": "277300000", "costOfRevenue": "91400000", "interestIncome": "None", "incomeBeforeTax": "14300000", "interestExpense": "27700000", "operatingIncome": "47400000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-5800000", "reportedCurrency": "USD", "netInterestIncome": "-27700000", "nonInterestIncome": "None", "operatingExpenses": "138500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "91400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9200000", "sellingGeneralAndAdministrative": "90300000", "netIncomeFromContinuingOperations": "20100000" }, "balance": { "goodwill": "15500000", "inventory": "149200000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "1217800000", "longTermDebt": "1592900000", "shortTermDebt": "19200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "8800000", "reportedCurrency": "USD", "retainedEarnings": "-530000000", "totalLiabilities": "2011300000", "otherCurrentAssets": "174300000", "totalCurrentAssets": "719500000", "currentLongTermDebt": "9500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "97300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "498300000", "currentAccountsPayable": "42100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1637200000", "totalShareholderEquity": "-793500000", "capitalLeaseObligations": "34800000", "otherCurrentLiabilities": "231200000", "totalCurrentLiabilities": "326600000", "otherNonCurrentLiabilities": "60700000", "totalNonCurrentLiabilities": "1684700000", "cashAndShortTermInvestments": "298700000", "commonStockSharesOutstanding": "57632000", "intangibleAssetsExcludingGoodwill": "8800000", "cashAndCashEquivalentsAtCarryingValue": "298700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20100000", "profitLoss": "None", "dividendPayout": "8600000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "4100000", "operatingCashflow": "-13100000", "capitalExpenditures": "2700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13500000", "cashflowFromInvestment": "-2700000", "stockBasedCompensation": "7300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:00.205234+00:00", "is_restated": false, "income_statement": { "revenue": 281900000, "cost_of_revenue": 100100000, "gross_profit": 181800000, "ebit": 32600000, "ebitda": 41900000, "pretax_income": 5000000, "tax_provision": -1000000, "net_income": 6000000, "net_income_to_common": 6000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 326300000, "total_current_assets": 749100000, "total_assets": 1214400000, "short_term_debt": 19000000, "long_term_debt": 1593900000, "total_debt": 1612900000, "total_liabilities": 2036100000, "total_equity": -821700000, "shares_outstanding": 57473000, "goodwill_and_intangibles": 24700000 }, "cash_flow": { "operating_cash_flow": 29600000, "capital_expenditure": 9200000, "free_cash_flow": 38800000, "dividends_paid": 8600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 63445, "ticker_id": 5847, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:00.205234+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "32600000", "ebitda": "41900000", "netIncome": "6000000", "grossProfit": "181800000", "depreciation": "None", "totalRevenue": "281900000", "costOfRevenue": "100100000", "interestIncome": "None", "incomeBeforeTax": "5000000", "interestExpense": "27600000", "operatingIncome": "31500000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-1000000", "reportedCurrency": "USD", "netInterestIncome": "-27600000", "nonInterestIncome": "None", "operatingExpenses": "150300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "100100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9300000", "sellingGeneralAndAdministrative": "80200000", "netIncomeFromContinuingOperations": "6000000" }, "balance": { "goodwill": "15600000", "inventory": "152100000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "1214400000", "longTermDebt": "1593900000", "shortTermDebt": "19000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "9100000", "reportedCurrency": "USD", "retainedEarnings": "-541100000", "totalLiabilities": "2036100000", "otherCurrentAssets": "252600000", "totalCurrentAssets": "749100000", "currentLongTermDebt": "9500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "465300000", "currentAccountsPayable": "53500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1638500000", "totalShareholderEquity": "-821700000", "capitalLeaseObligations": "35100000", "otherCurrentLiabilities": "247400000", "totalCurrentLiabilities": "353500000", "otherNonCurrentLiabilities": "57200000", "totalNonCurrentLiabilities": "1682600000", "cashAndShortTermInvestments": "326300000", "commonStockSharesOutstanding": "57473000", "intangibleAssetsExcludingGoodwill": "9100000", "cashAndCashEquivalentsAtCarryingValue": "326300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6000000", "profitLoss": "None", "dividendPayout": "8600000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "13700000", "operatingCashflow": "29600000", "capitalExpenditures": "9200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9700000", "cashflowFromInvestment": "-9200000", "stockBasedCompensation": "4900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 281900000, "cost_of_revenue": 100100000, "gross_profit": 181800000, "research_and_development": 23600000, "selling_general_admin": 80200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32600000, "depreciation_amortisation": 9300000, "ebitda": 41900000, "interest_expense": 27600000, "interest_income": null, "other_non_operating": null, "pretax_income": 5000000, "tax_provision": -1000000, "effective_tax_rate": null, "net_income": 6000000, "net_income_continuing_ops": 6000000, "net_income_to_common": 6000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 326300000, "short_term_investments": null, "net_receivables": 17900000, "inventory": 152100000, "other_current_assets": null, "total_current_assets": 749100000, "net_ppe": null, "goodwill": 15600000, "intangible_assets": 9100000, "goodwill_and_intangibles": 24700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 465300000, "total_assets": 1214400000, "short_term_debt": 19000000, "accounts_payable": 53500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 353500000, "long_term_debt": 1593900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1682600000, "total_liabilities": 2036100000, "total_debt": 1612900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -541100000, "total_equity": -821700000, "shares_outstanding": 57473000, "operating_cash_flow": 29600000, "stock_based_compensation": 4900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9200000, "dividends_paid": 8600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9700000, "free_cash_flow": 38800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "32600000", "ebitda": "41900000", "netIncome": "6000000", "grossProfit": "181800000", "depreciation": "None", "totalRevenue": "281900000", "costOfRevenue": "100100000", "interestIncome": "None", "incomeBeforeTax": "5000000", "interestExpense": "27600000", "operatingIncome": "31500000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-1000000", "reportedCurrency": "USD", "netInterestIncome": "-27600000", "nonInterestIncome": "None", "operatingExpenses": "150300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "100100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9300000", "sellingGeneralAndAdministrative": "80200000", "netIncomeFromContinuingOperations": "6000000" }, "balance": { "goodwill": "15600000", "inventory": "152100000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "1214400000", "longTermDebt": "1593900000", "shortTermDebt": "19000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "9100000", "reportedCurrency": "USD", "retainedEarnings": "-541100000", "totalLiabilities": "2036100000", "otherCurrentAssets": "252600000", "totalCurrentAssets": "749100000", "currentLongTermDebt": "9500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "465300000", "currentAccountsPayable": "53500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1638500000", "totalShareholderEquity": "-821700000", "capitalLeaseObligations": "35100000", "otherCurrentLiabilities": "247400000", "totalCurrentLiabilities": "353500000", "otherNonCurrentLiabilities": "57200000", "totalNonCurrentLiabilities": "1682600000", "cashAndShortTermInvestments": "326300000", "commonStockSharesOutstanding": "57473000", "intangibleAssetsExcludingGoodwill": "9100000", "cashAndCashEquivalentsAtCarryingValue": "326300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6000000", "profitLoss": "None", "dividendPayout": "8600000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "13700000", "operatingCashflow": "29600000", "capitalExpenditures": "9200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9700000", "cashflowFromInvestment": "-9200000", "stockBasedCompensation": "4900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:00.205234+00:00", "is_restated": false, "income_statement": { "revenue": 286100000, "cost_of_revenue": 96600000, "gross_profit": 189500000, "ebit": 47100000, "ebitda": 55200000, "pretax_income": 20100000, "tax_provision": 4900000, "net_income": 15200000, "net_income_to_common": 15200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 317400000, "total_current_assets": 787500000, "total_assets": 1252100000, "short_term_debt": 13100000, "long_term_debt": 1595000000, "total_debt": 1608100000, "total_liabilities": 2061500000, "total_equity": -809400000, "shares_outstanding": 57582000, "goodwill_and_intangibles": 25000000 }, "cash_flow": { "operating_cash_flow": -9300000, "capital_expenditure": 6800000, "free_cash_flow": -2500000, "dividends_paid": 8600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 63447, "ticker_id": 5847, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:00.205234+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "47100000", "ebitda": "55200000", "netIncome": "15200000", "grossProfit": "189500000", "depreciation": "None", "totalRevenue": "286100000", "costOfRevenue": "96600000", "interestIncome": "None", "incomeBeforeTax": "20100000", "interestExpense": "27000000", "operatingIncome": "51300000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "4900000", "reportedCurrency": "USD", "netInterestIncome": "-27000000", "nonInterestIncome": "None", "operatingExpenses": "138200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22600000", "otherNonOperatingIncome": "-4200000", "costofGoodsAndServicesSold": "96600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8100000", "sellingGeneralAndAdministrative": "4600000", "netIncomeFromContinuingOperations": "15200000" }, "balance": { "goodwill": "15700000", "inventory": "170300000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "1252100000", "longTermDebt": "1595000000", "shortTermDebt": "13100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "9300000", "reportedCurrency": "USD", "retainedEarnings": "-538500000", "totalLiabilities": "2061500000", "otherCurrentAssets": "278700000", "totalCurrentAssets": "787500000", "currentLongTermDebt": "9500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "21100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "464600000", "currentAccountsPayable": "56100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "329700000", "shortLongTermDebtTotal": "1639900000", "totalShareholderEquity": "-809400000", "capitalLeaseObligations": "35400000", "otherCurrentLiabilities": "281200000", "totalCurrentLiabilities": "385800000", "otherNonCurrentLiabilities": "48900000", "totalNonCurrentLiabilities": "1675700000", "cashAndShortTermInvestments": "317400000", "commonStockSharesOutstanding": "57582000", "intangibleAssetsExcludingGoodwill": "9300000", "cashAndCashEquivalentsAtCarryingValue": "317400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15200000", "profitLoss": "None", "dividendPayout": "8600000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-11800000", "operatingCashflow": "-9300000", "capitalExpenditures": "6800000", "changeInReceivables": "-1200000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12200000", "cashflowFromInvestment": "-6800000", "stockBasedCompensation": "5300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-28300000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 286100000, "cost_of_revenue": 96600000, "gross_profit": 189500000, "research_and_development": 22600000, "selling_general_admin": 4600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 47100000, "depreciation_amortisation": 8100000, "ebitda": 55200000, "interest_expense": 27000000, "interest_income": null, "other_non_operating": null, "pretax_income": 20100000, "tax_provision": 4900000, "effective_tax_rate": null, "net_income": 15200000, "net_income_continuing_ops": 15200000, "net_income_to_common": 15200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 317400000, "short_term_investments": null, "net_receivables": 21100000, "inventory": 170300000, "other_current_assets": null, "total_current_assets": 787500000, "net_ppe": null, "goodwill": 15700000, "intangible_assets": 9300000, "goodwill_and_intangibles": 25000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 464600000, "total_assets": 1252100000, "short_term_debt": 13100000, "accounts_payable": 56100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 385800000, "long_term_debt": 1595000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1675700000, "total_liabilities": 2061500000, "total_debt": 1608100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -538500000, "total_equity": -809400000, "shares_outstanding": 57582000, "operating_cash_flow": -9300000, "stock_based_compensation": 5300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6800000, "dividends_paid": 8600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12200000, "free_cash_flow": -2500000, "net_change_in_cash": -28300000 }, "raw_data": { "income": { "ebit": "47100000", "ebitda": "55200000", "netIncome": "15200000", "grossProfit": "189500000", "depreciation": "None", "totalRevenue": "286100000", "costOfRevenue": "96600000", "interestIncome": "None", "incomeBeforeTax": "20100000", "interestExpense": "27000000", "operatingIncome": "51300000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "4900000", "reportedCurrency": "USD", "netInterestIncome": "-27000000", "nonInterestIncome": "None", "operatingExpenses": "138200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22600000", "otherNonOperatingIncome": "-4200000", "costofGoodsAndServicesSold": "96600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8100000", "sellingGeneralAndAdministrative": "4600000", "netIncomeFromContinuingOperations": "15200000" }, "balance": { "goodwill": "15700000", "inventory": "170300000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "1252100000", "longTermDebt": "1595000000", "shortTermDebt": "13100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "9300000", "reportedCurrency": "USD", "retainedEarnings": "-538500000", "totalLiabilities": "2061500000", "otherCurrentAssets": "278700000", "totalCurrentAssets": "787500000", "currentLongTermDebt": "9500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "21100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "464600000", "currentAccountsPayable": "56100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "329700000", "shortLongTermDebtTotal": "1639900000", "totalShareholderEquity": "-809400000", "capitalLeaseObligations": "35400000", "otherCurrentLiabilities": "281200000", "totalCurrentLiabilities": "385800000", "otherNonCurrentLiabilities": "48900000", "totalNonCurrentLiabilities": "1675700000", "cashAndShortTermInvestments": "317400000", "commonStockSharesOutstanding": "57582000", "intangibleAssetsExcludingGoodwill": "9300000", "cashAndCashEquivalentsAtCarryingValue": "317400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15200000", "profitLoss": "None", "dividendPayout": "8600000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-11800000", "operatingCashflow": "-9300000", "capitalExpenditures": "6800000", "changeInReceivables": "-1200000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12200000", "cashflowFromInvestment": "-6800000", "stockBasedCompensation": "5300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-28300000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 7, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-09-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }