{ "ticker": { "uuid": "99c17482-cf7c-478b-b5fd-f3d97ccef62c", "symbol": "FAF", "name": "First American Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance - Specialty", "page_url": "https://sharemaestro.com/factors/ticker/99c17482-cf7c-478b-b5fd-f3d97ccef62c/", "api_url": "https://sharemaestro.com/factors/api/tickers/99c17482-cf7c-478b-b5fd-f3d97ccef62c/" }, "ticker_metadata": { "id": 1419, "uuid": "99c17482-cf7c-478b-b5fd-f3d97ccef62c", "symbol": "FAF", "name": "First American Corporation", "asset_type": "equity", "market_cap": 6881307000, "stock_exchange_id": 3, "industry": "Insurance - Specialty", "sector": "Financial Services", "description": "First American Financial Corporation, provides financial services. The company is headquartered in Santa Ana, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "99c17482-cf7c-478b-b5fd-f3d97ccef62c", "symbol": "FAF", "name": "First American Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance - Specialty", "page_url": "https://sharemaestro.com/factors/ticker/99c17482-cf7c-478b-b5fd-f3d97ccef62c/", "api_url": "https://sharemaestro.com/factors/api/tickers/99c17482-cf7c-478b-b5fd-f3d97ccef62c/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.97, "value": 0.94, "quality": 0.89, "momentum": 0.74, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 67.02, "market_cap": 6923166000, "pe_ratio": 10.2916, "earnings_yield": 0.0972, "ebitda_to_ev": 0.2288, "shareholder_yield": 0.0323, "roe": 0.1225, "piotroski_f_score": 7, "momentum_12_1": 0.3042, "volatility_252d": 0.291 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:03.370346+00:00", "batch_id": "" }, "size": { "price_close": 67.02, "market_cap": 6923166000, "market_cap_usd": 6923166000, "enterprise_value": 5565566000, "shares_outstanding": 103300000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 10.2916, "pb_ratio": 1.2611, "ptbv_ratio": 1.9356, "ps_ratio": 1.1513, "pcf_ratio": 6.8601, "pfcf_ratio": 5.7978, "ev_ebitda": 4.3706, "ev_ebit": 5.2749, "ev_sales": 0.9256, "ev_fcf": 4.6609, "earnings_yield": 0.0972, "fcf_yield": 0.2146, "price_to_sales": 1.1513, "price_to_book": 1.2611, "price_to_cashflow": 6.8601, "ebitda_to_ev": 0.2288, "sales_yield": 1.0804 }, "yield": { "dividend_yield": 0.0323, "buyback_yield": 0, "shareholder_yield": 0.0323, "debt_paydown_yield": null, "total_yield": 0.0323 }, "quality": { "gross_margin": 0.7426, "operating_margin": 0.1755, "net_margin": 0.1119, "ebitda_margin": 0.2118, "fcf_margin": 0.1986, "roe": 0.1225, "roa": 0.0375, "roic": 0.1934, "roc_greenblatt": null, "asset_turnover": 0.3352, "cash_conversion": 1.7751, "accruals_ratio": -0.0188, "sbc_to_revenue": 0.0108, "piotroski_f_score": 7, "altman_z_score": 0.747, "earnings_stability_5y": 0.9379, "revenue_stability_5y": 0.1609, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2489, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.2633, "net_debt_to_ebitda": -1.0661, "debt_to_assets": 0.0601, "interest_coverage": 6.4453, "current_ratio": 0.3035, "quick_ratio": 0.3035, "net_debt": -1357600000, "local_beta": 0.0011, "volatility_252d": 0.291, "volatility_60d": 0.6544, "max_drawdown_12m": -0.1824, "risk_adjusted_momentum": 1.0453 }, "growth": { "revenue_growth_1y": -0.0422, "revenue_growth_3y_cagr": -0.0066, "revenue_growth_5y_cagr": 0.0101, "eps_growth_1y": 3.2415, "eps_growth_3y_cagr": 0.3322, "eps_growth_5y_cagr": -0.0223, "fcf_growth_1y": 0.2139, "book_value_growth_1y": 0.1269, "revenue_growth": -0.0422, "earnings_growth": 3.2415 }, "momentum": { "price_return_1m": -0.0566, "price_return_3m": -0.0004, "price_return_6m": 0.056, "price_return_9m": 0.0252, "price_return_12m": 0.2304, "price_return_12m_ex1m": 0.3042, "momentum_6m": 0.056, "momentum_12m": 0.2304, "momentum_12_1": 0.3042, "distance_from_52w_high": -0.0566, "distance_from_52w_low": 0.2222, "relative_strength": 0.1304 }, "raw_ttm": { "revenue_ttm": 6013199999, "gross_profit_ttm": 4465299999, "ebit_ttm": 1055100000, "ebitda_ttm": 1273400000, "net_income_ttm": 672700000, "eps_diluted_ttm": 6.5121, "operating_cash_flow_ttm": 1009200000, "capital_expenditure_ttm": 184900000, "fcf_ttm": 1194100000, "dividends_paid_ttm": 223500000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 163700000, "cash_and_equivalents": 2436200000, "total_current_assets": 2834200000, "total_current_liabilities": 9338600000, "net_ppe": null, "total_assets": 17936600000, "total_debt": 1078600000, "total_equity": 5489600000, "net_working_capital": -7862000000, "book_value_per_share": 53.1423, "retained_earnings": 4079500000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 3576700000, "tangible_book_per_share": 34.6244 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 20, "rank_pb": 31, "rank_ptbv": 41, "rank_ps": 31, "rank_pcf": 27, "rank_ev_ebitda": 9, "rank_ev_ebit": 29, "rank_earnings_yield": 20, "rank_fcf_yield": 15, "rank_dividend_yield": 24, "rank_shareholder_yield": 24, "rank_total_yield": 24, "rank_roe": 35, "rank_roc": 50, "rank_roic": 17, "rank_gross_margin": 16, "rank_fcf_margin": 47, "rank_piotroski": 21, "rank_accruals": 67, "rank_sue": 50, "rank_eps_growth_1y": 4, "rank_eps_growth_5y": 80, "rank_revenue_growth_1y": 84, "rank_momentum_12m": 43, "rank_momentum_12m_ex1m": 36, "rank_relative_strength": 40 }, "composites": { "value_composite": 6, "quality_composite": 11, "momentum_composite": 26, "growth_composite": 74, "yield_composite": 16, "svqf_composite": 10, "vc1_composite": 7, "vc2_composite": 6, "vc3_composite": 6, "trending_value_composite": 40, "overall_composite": 3, "quality_value_composite": 0.9147, "os_score": 0.97, "value_percentile": 0.94, "quality_percentile": 0.89, "momentum_percentile": 0.74, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 14, "small_cap_core_rank": 7, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 40, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4109, "ticker_id": 1419, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:03.370346+00:00", "batch_id": "", "os_score_delta": null, "price_close": 67.02, "market_cap": 6923166000, "market_cap_usd": 6923166000, "enterprise_value": 5565566000, "shares_outstanding": 103300000, "fx_rate_to_usd": null, "pe_ratio": 10.29160993, "pb_ratio": 1.26114216, "ptbv_ratio": 1.93562949, "ps_ratio": 1.15132808, "pcf_ratio": 6.86005351, "pfcf_ratio": 5.7978109, "ev_ebitda": 4.37063452, "ev_ebit": 5.27491802, "ev_sales": 0.92555811, "ev_fcf": 4.6608877, "earnings_yield": 0.09716653, "fcf_yield": 0.2145514, "dividend_yield": 0.03228292, "buyback_yield": 0, "shareholder_yield": 0.03228292, "debt_paydown_yield": null, "total_yield": 0.03228292, "gross_margin": 0.74258298, "operating_margin": 0.17546398, "net_margin": 0.11187055, "ebitda_margin": 0.21176744, "fcf_margin": 0.19857979, "roe": 0.1225408, "roa": 0.03750432, "roic": 0.19341632, "roc_greenblatt": null, "asset_turnover": 0.33524748, "cash_conversion": 1.77508548, "accruals_ratio": -0.01876052, "sbc_to_revenue": 0.01079292, "debt_to_equity": 2.26326144, "net_debt_to_ebitda": -1.06612219, "debt_to_assets": 0.06013403, "interest_coverage": 6.44532682, "current_ratio": 0.30349303, "quick_ratio": 0.30349303, "net_debt": -1357600000, "revenue_growth_1y": -0.04224006, "revenue_growth_3y_cagr": -0.00659222, "revenue_growth_5y_cagr": 0.01010446, "eps_growth_1y": 3.24148802, "eps_growth_3y_cagr": 0.33218638, "eps_growth_5y_cagr": -0.02229397, "fcf_growth_1y": 0.21388635, "book_value_growth_1y": 0.12688595, "piotroski_f_score": 7, "altman_z_score": 0.74695681, "earnings_stability_5y": 0.937853, "revenue_stability_5y": 0.160921, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05658784, "price_return_3m": -0.00035797, "price_return_6m": 0.05597686, "price_return_9m": 0.02515155, "price_return_12m": 0.23038173, "price_return_12m_ex1m": 0.3041826, "distance_from_52w_high": -0.05658784, "distance_from_52w_low": 0.22216306, "relative_strength": 0.13041815, "local_beta": 0.0011, "volatility_252d": 0.291003, "volatility_60d": 0.654441, "max_drawdown_12m": -0.1824073, "revenue_ttm": 6013199999, "gross_profit_ttm": 4465299999, "ebit_ttm": 1055100000, "ebitda_ttm": 1273400000, "net_income_ttm": 672700000, "eps_diluted_ttm": 6.51210068, "operating_cash_flow_ttm": 1009200000, "capital_expenditure_ttm": 184900000, "fcf_ttm": 1194100000, "dividends_paid_ttm": 223500000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 163700000, "cash_and_equivalents": 2436200000, "total_current_assets": 2834200000, "total_current_liabilities": 9338600000, "net_ppe": null, "total_assets": 17936600000, "total_debt": 1078600000, "total_equity": 5489600000, "net_working_capital": -7862000000, "book_value_per_share": 53.14230397, "retained_earnings": 4079500000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 3576700000, "tangible_book_per_share": 34.62439497, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 20, "rank_pb": 31, "rank_ptbv": 41, "rank_ps": 31, "rank_pcf": 27, "rank_ev_ebitda": 9, "rank_ev_ebit": 29, "rank_earnings_yield": 20, "rank_fcf_yield": 15, "rank_dividend_yield": 24, "rank_shareholder_yield": 24, "rank_total_yield": 24, "rank_roe": 35, "rank_roc": 50, "rank_roic": 17, "rank_gross_margin": 16, "rank_fcf_margin": 47, "rank_piotroski": 21, "rank_accruals": 67, "rank_sue": 50, "rank_eps_growth_1y": 4, "rank_eps_growth_5y": 80, "rank_revenue_growth_1y": 84, "rank_momentum_12m": 43, "rank_momentum_12m_ex1m": 36, "rank_relative_strength": 40, "value_composite": 6, "quality_composite": 11, "momentum_composite": 26, "growth_composite": 74, "yield_composite": 16, "svqf_composite": 10, "vc1_composite": 7, "vc2_composite": 6, "vc3_composite": 6, "trending_value_composite": 40, "overall_composite": 3, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 14, "small_cap_core_rank": 7, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 67.02, "os": 0.97, "value": 0.94, "quality": 0.89, "momentum": 0.74, "confidence": 1, "coverage": 1, "pe_ratio": 10.2916, "earnings_yield": 0.0972, "shareholder_yield": 0.0323, "roe": 0.1225, "momentum_12_1": 0.3042, "complete_fields": { "id": 4109, "ticker_id": 1419, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:03.370346+00:00", "batch_id": "", "os_score_delta": null, "price_close": 67.02, "market_cap": 6923166000, "market_cap_usd": 6923166000, "enterprise_value": 5565566000, "shares_outstanding": 103300000, "fx_rate_to_usd": null, "pe_ratio": 10.29160993, "pb_ratio": 1.26114216, "ptbv_ratio": 1.93562949, "ps_ratio": 1.15132808, "pcf_ratio": 6.86005351, "pfcf_ratio": 5.7978109, "ev_ebitda": 4.37063452, "ev_ebit": 5.27491802, "ev_sales": 0.92555811, "ev_fcf": 4.6608877, "earnings_yield": 0.09716653, "fcf_yield": 0.2145514, "dividend_yield": 0.03228292, "buyback_yield": 0, "shareholder_yield": 0.03228292, "debt_paydown_yield": null, "total_yield": 0.03228292, "gross_margin": 0.74258298, "operating_margin": 0.17546398, "net_margin": 0.11187055, "ebitda_margin": 0.21176744, "fcf_margin": 0.19857979, "roe": 0.1225408, "roa": 0.03750432, "roic": 0.19341632, "roc_greenblatt": null, "asset_turnover": 0.33524748, "cash_conversion": 1.77508548, "accruals_ratio": -0.01876052, "sbc_to_revenue": 0.01079292, "debt_to_equity": 2.26326144, "net_debt_to_ebitda": -1.06612219, "debt_to_assets": 0.06013403, "interest_coverage": 6.44532682, "current_ratio": 0.30349303, "quick_ratio": 0.30349303, "net_debt": -1357600000, "revenue_growth_1y": -0.04224006, "revenue_growth_3y_cagr": -0.00659222, "revenue_growth_5y_cagr": 0.01010446, "eps_growth_1y": 3.24148802, "eps_growth_3y_cagr": 0.33218638, "eps_growth_5y_cagr": -0.02229397, "fcf_growth_1y": 0.21388635, "book_value_growth_1y": 0.12688595, "piotroski_f_score": 7, "altman_z_score": 0.74695681, "earnings_stability_5y": 0.937853, "revenue_stability_5y": 0.160921, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05658784, "price_return_3m": -0.00035797, "price_return_6m": 0.05597686, "price_return_9m": 0.02515155, "price_return_12m": 0.23038173, "price_return_12m_ex1m": 0.3041826, "distance_from_52w_high": -0.05658784, "distance_from_52w_low": 0.22216306, "relative_strength": 0.13041815, "local_beta": 0.0011, "volatility_252d": 0.291003, "volatility_60d": 0.654441, "max_drawdown_12m": -0.1824073, "revenue_ttm": 6013199999, "gross_profit_ttm": 4465299999, "ebit_ttm": 1055100000, "ebitda_ttm": 1273400000, "net_income_ttm": 672700000, "eps_diluted_ttm": 6.51210068, "operating_cash_flow_ttm": 1009200000, "capital_expenditure_ttm": 184900000, "fcf_ttm": 1194100000, "dividends_paid_ttm": 223500000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 163700000, "cash_and_equivalents": 2436200000, "total_current_assets": 2834200000, "total_current_liabilities": 9338600000, "net_ppe": null, "total_assets": 17936600000, "total_debt": 1078600000, "total_equity": 5489600000, "net_working_capital": -7862000000, "book_value_per_share": 53.14230397, "retained_earnings": 4079500000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 3576700000, "tangible_book_per_share": 34.62439497, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 20, "rank_pb": 31, "rank_ptbv": 41, "rank_ps": 31, "rank_pcf": 27, "rank_ev_ebitda": 9, "rank_ev_ebit": 29, "rank_earnings_yield": 20, "rank_fcf_yield": 15, "rank_dividend_yield": 24, "rank_shareholder_yield": 24, "rank_total_yield": 24, "rank_roe": 35, "rank_roc": 50, "rank_roic": 17, "rank_gross_margin": 16, "rank_fcf_margin": 47, "rank_piotroski": 21, "rank_accruals": 67, "rank_sue": 50, "rank_eps_growth_1y": 4, "rank_eps_growth_5y": 80, "rank_revenue_growth_1y": 84, "rank_momentum_12m": 43, "rank_momentum_12m_ex1m": 36, "rank_relative_strength": 40, "value_composite": 6, "quality_composite": 11, "momentum_composite": 26, "growth_composite": 74, "yield_composite": 16, "svqf_composite": 10, "vc1_composite": 7, "vc2_composite": 6, "vc3_composite": 6, "trending_value_composite": 40, "overall_composite": 3, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 14, "small_cap_core_rank": 7, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:01.393965+00:00", "is_restated": false, "income_statement": { "revenue": 7445000000, "cost_of_revenue": 326600000, "gross_profit": 7118400000, "ebit": 983200000, "ebitda": 1199400000, "pretax_income": 826200000, "tax_provision": 201000000, "net_income": 621800000, "net_income_to_common": 621800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1387300000, "total_current_assets": 1387300000, "total_assets": 16228800000, "short_term_debt": 81300000, "long_term_debt": 2448200000, "total_debt": 2529500000, "total_liabilities": 10729300000, "total_equity": 5499500000, "shares_outstanding": 103700000, "goodwill_and_intangibles": 1919300000 }, "cash_flow": { "operating_cash_flow": 950800000, "capital_expenditure": 188300000, "free_cash_flow": 1139100000, "dividends_paid": 223000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 260630, "ticker_id": 1419, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:01.393965+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "983200000", "ebitda": "1199400000", "netIncome": "621800000", "grossProfit": "7118400000", "depreciation": "None", "totalRevenue": "7445000000", "costOfRevenue": "326600000", "interestIncome": "157000000", "incomeBeforeTax": "826200000", "interestExpense": "157000000", "operatingIncome": "826200000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "201000000", "reportedCurrency": "USD", "netInterestIncome": "-157000000", "nonInterestIncome": "None", "operatingExpenses": "6292200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "326600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "216200000", "sellingGeneralAndAdministrative": "2260000000", "netIncomeFromContinuingOperations": "625200000" }, "balance": { "goodwill": "1819300000", "inventory": "None", "commonStock": "1020", "currentDebt": "None", "investments": "None", "totalAssets": "16228800000", "longTermDebt": "2448200000", "shortTermDebt": "81300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "100000000", "reportedCurrency": "USD", "retainedEarnings": "4011800000", "totalLiabilities": "10729300000", "otherCurrentAssets": "-432600000", "totalCurrentAssets": "1387300000", "currentLongTermDebt": "906500000", "longTermInvestments": "9315800000", "shortTermInvestments": "None", "currentNetReceivables": "432600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1919300000", "currentAccountsPayable": "47700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "891900000", "shortLongTermDebtTotal": "1905900000", "totalShareholderEquity": "5499500000", "capitalLeaseObligations": "218200000", "otherCurrentLiabilities": "-295300000", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10704500000", "cashAndShortTermInvestments": "1387300000", "commonStockSharesOutstanding": "103700000", "intangibleAssetsExcludingGoodwill": "100000000", "cashAndCashEquivalentsAtCarryingValue": "1387300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "621800000", "profitLoss": "None", "dividendPayout": "223000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "950800000", "capitalExpenditures": "188300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "164400000", "cashflowFromInvestment": "-1459100000", "stockBasedCompensation": "68400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "223000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-122300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "216200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7445000000, "cost_of_revenue": 326600000, "gross_profit": 7118400000, "research_and_development": null, "selling_general_admin": 2260000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 983200000, "depreciation_amortisation": 216200000, "ebitda": 1199400000, "interest_expense": 157000000, "interest_income": null, "other_non_operating": null, "pretax_income": 826200000, "tax_provision": 201000000, "effective_tax_rate": null, "net_income": 621800000, "net_income_continuing_ops": 625200000, "net_income_to_common": 621800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1387300000, "short_term_investments": null, "net_receivables": 432600000, "inventory": null, "other_current_assets": null, "total_current_assets": 1387300000, "net_ppe": null, "goodwill": 1819300000, "intangible_assets": 100000000, "goodwill_and_intangibles": 1919300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1919300000, "total_assets": 16228800000, "short_term_debt": 81300000, "accounts_payable": 47700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 2448200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10704500000, "total_liabilities": 10729300000, "total_debt": 2529500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4011800000, "total_equity": 5499500000, "shares_outstanding": 103700000, "operating_cash_flow": 950800000, "stock_based_compensation": 68400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 188300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1459100000, "dividends_paid": 223000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 164400000, "free_cash_flow": 1139100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "983200000", "ebitda": "1199400000", "netIncome": "621800000", "grossProfit": "7118400000", "depreciation": "None", "totalRevenue": "7445000000", "costOfRevenue": "326600000", "interestIncome": "157000000", "incomeBeforeTax": "826200000", "interestExpense": "157000000", "operatingIncome": "826200000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "201000000", "reportedCurrency": "USD", "netInterestIncome": "-157000000", "nonInterestIncome": "None", "operatingExpenses": "6292200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "326600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "216200000", "sellingGeneralAndAdministrative": "2260000000", "netIncomeFromContinuingOperations": "625200000" }, "balance": { "goodwill": "1819300000", "inventory": "None", "commonStock": "1020", "currentDebt": "None", "investments": "None", "totalAssets": "16228800000", "longTermDebt": "2448200000", "shortTermDebt": "81300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "100000000", "reportedCurrency": "USD", "retainedEarnings": "4011800000", "totalLiabilities": "10729300000", "otherCurrentAssets": "-432600000", "totalCurrentAssets": "1387300000", "currentLongTermDebt": "906500000", "longTermInvestments": "9315800000", "shortTermInvestments": "None", "currentNetReceivables": "432600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1919300000", "currentAccountsPayable": "47700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "891900000", "shortLongTermDebtTotal": "1905900000", "totalShareholderEquity": "5499500000", "capitalLeaseObligations": "218200000", "otherCurrentLiabilities": "-295300000", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10704500000", "cashAndShortTermInvestments": "1387300000", "commonStockSharesOutstanding": "103700000", "intangibleAssetsExcludingGoodwill": "100000000", "cashAndCashEquivalentsAtCarryingValue": "1387300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "621800000", "profitLoss": "None", "dividendPayout": "223000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "950800000", "capitalExpenditures": "188300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "164400000", "cashflowFromInvestment": "-1459100000", "stockBasedCompensation": "68400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "223000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-122300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "216200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:01.393965+00:00", "is_restated": false, "income_statement": { "revenue": 6120700000, "cost_of_revenue": 2364600000, "gross_profit": 3756100000, "ebit": 315000000, "ebitda": 522400000, "pretax_income": 165400000, "tax_provision": 32800000, "net_income": 131100000, "net_income_to_common": 131100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1803500000, "total_current_assets": 2239600000, "total_assets": 14908600000, "short_term_debt": 643800000, "long_term_debt": 1546600000, "total_debt": 2190400000, "total_liabilities": 9981600000, "total_equity": 4908500000, "shares_outstanding": 104300000, "goodwill_and_intangibles": 2603400000 }, "cash_flow": { "operating_cash_flow": 897500000, "capital_expenditure": 218300000, "free_cash_flow": 1115800000, "dividends_paid": 220700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 260635, "ticker_id": 1419, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:01.393965+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "315000000", "ebitda": "522400000", "netIncome": "131100000", "grossProfit": "3756100000", "depreciation": "None", "totalRevenue": "6120700000", "costOfRevenue": "2364600000", "interestIncome": "537300000", "incomeBeforeTax": "165400000", "interestExpense": "149600000", "operatingIncome": "165400000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "32800000", "reportedCurrency": "USD", "netInterestIncome": "-149600000", "nonInterestIncome": "None", "operatingExpenses": "3590700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2364600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "207400000", "sellingGeneralAndAdministrative": "2059400000", "netIncomeFromContinuingOperations": "132600000" }, "balance": { "goodwill": "1804300000", "inventory": "None", "commonStock": "1030", "currentDebt": "None", "investments": "None", "totalAssets": "14908600000", "longTermDebt": "1546600000", "shortTermDebt": "643800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "799100000", "reportedCurrency": "USD", "retainedEarnings": "3617300000", "totalLiabilities": "9981600000", "otherCurrentAssets": "-2239600000", "totalCurrentAssets": "2239600000", "currentLongTermDebt": "643800000", "longTermInvestments": "7957200000", "shortTermInvestments": "-85400000", "currentNetReceivables": "436100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12669000000", "currentAccountsPayable": "66700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "966000000", "shortLongTermDebtTotal": "2420300000", "totalShareholderEquity": "4908500000", "capitalLeaseObligations": "229900000", "otherCurrentLiabilities": "6274200000", "totalCurrentLiabilities": "7011700000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2969900000", "cashAndShortTermInvestments": "1803500000", "commonStockSharesOutstanding": "104300000", "intangibleAssetsExcludingGoodwill": "799100000", "cashAndCashEquivalentsAtCarryingValue": "1803500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "132600000", "profitLoss": "None", "dividendPayout": "220700000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "897500000", "capitalExpenditures": "218300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2309400000", "cashflowFromInvestment": "-458700000", "stockBasedCompensation": "52000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "220700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-68500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "207400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6120700000, "cost_of_revenue": 2364600000, "gross_profit": 3756100000, "research_and_development": null, "selling_general_admin": 2059400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 315000000, "depreciation_amortisation": 207400000, "ebitda": 522400000, "interest_expense": 149600000, "interest_income": null, "other_non_operating": null, "pretax_income": 165400000, "tax_provision": 32800000, "effective_tax_rate": null, "net_income": 131100000, "net_income_continuing_ops": 132600000, "net_income_to_common": 131100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1803500000, "short_term_investments": -85400000, "net_receivables": 436100000, "inventory": null, "other_current_assets": null, "total_current_assets": 2239600000, "net_ppe": null, "goodwill": 1804300000, "intangible_assets": 799100000, "goodwill_and_intangibles": 2603400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12669000000, "total_assets": 14908600000, "short_term_debt": 643800000, "accounts_payable": 66700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7011700000, "long_term_debt": 1546600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2969900000, "total_liabilities": 9981600000, "total_debt": 2190400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3617300000, "total_equity": 4908500000, "shares_outstanding": 104300000, "operating_cash_flow": 897500000, "stock_based_compensation": 52000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 218300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -458700000, "dividends_paid": 220700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2309400000, "free_cash_flow": 1115800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "315000000", "ebitda": "522400000", "netIncome": "131100000", "grossProfit": "3756100000", "depreciation": "None", "totalRevenue": "6120700000", "costOfRevenue": "2364600000", "interestIncome": "537300000", "incomeBeforeTax": "165400000", "interestExpense": "149600000", "operatingIncome": "165400000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "32800000", "reportedCurrency": "USD", "netInterestIncome": "-149600000", "nonInterestIncome": "None", "operatingExpenses": "3590700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2364600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "207400000", "sellingGeneralAndAdministrative": "2059400000", "netIncomeFromContinuingOperations": "132600000" }, "balance": { "goodwill": "1804300000", "inventory": "None", "commonStock": "1030", "currentDebt": "None", "investments": "None", "totalAssets": "14908600000", "longTermDebt": "1546600000", "shortTermDebt": "643800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "799100000", "reportedCurrency": "USD", "retainedEarnings": "3617300000", "totalLiabilities": "9981600000", "otherCurrentAssets": "-2239600000", "totalCurrentAssets": "2239600000", "currentLongTermDebt": "643800000", "longTermInvestments": "7957200000", "shortTermInvestments": "-85400000", "currentNetReceivables": "436100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12669000000", "currentAccountsPayable": "66700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "966000000", "shortLongTermDebtTotal": "2420300000", "totalShareholderEquity": "4908500000", "capitalLeaseObligations": "229900000", "otherCurrentLiabilities": "6274200000", "totalCurrentLiabilities": "7011700000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2969900000", "cashAndShortTermInvestments": "1803500000", "commonStockSharesOutstanding": "104300000", "intangibleAssetsExcludingGoodwill": "799100000", "cashAndCashEquivalentsAtCarryingValue": "1803500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "132600000", "profitLoss": "None", "dividendPayout": "220700000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "897500000", "capitalExpenditures": "218300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2309400000", "cashflowFromInvestment": "-458700000", "stockBasedCompensation": "52000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "220700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-68500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "207400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:01.393965+00:00", "is_restated": false, "income_statement": { "revenue": 5998100000, "cost_of_revenue": 2288500000, "gross_profit": 3709600000, "ebit": 406900000, "ebitda": 595400000, "pretax_income": 274400000, "tax_provision": 58900000, "net_income": 216800000, "net_income_to_common": 216800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3661100000, "total_current_assets": 4246200000, "total_assets": 16802800000, "short_term_debt": 853300000, "long_term_debt": 1093900000, "total_debt": 1947200000, "total_liabilities": 11940000000, "total_equity": 4848100000, "shares_outstanding": 104600000, "goodwill_and_intangibles": 2613700000 }, "cash_flow": { "operating_cash_flow": 354300000, "capital_expenditure": 263400000, "free_cash_flow": 617700000, "dividends_paid": 216600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 260640, "ticker_id": 1419, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:01.393965+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "406900000", "ebitda": "595400000", "netIncome": "216800000", "grossProfit": "3709600000", "depreciation": "None", "totalRevenue": "5998100000", "costOfRevenue": "2288500000", "interestIncome": "545500000", "incomeBeforeTax": "274400000", "interestExpense": "132500000", "operatingIncome": "274400000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "58900000", "reportedCurrency": "USD", "netInterestIncome": "-132500000", "nonInterestIncome": "None", "operatingExpenses": "3435200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2288500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "188500000", "sellingGeneralAndAdministrative": "1989100000", "netIncomeFromContinuingOperations": "215500000" }, "balance": { "goodwill": "1807500000", "inventory": "-4246200000", "commonStock": "1030", "currentDebt": "None", "investments": "None", "totalAssets": "16802800000", "longTermDebt": "1093900000", "shortTermDebt": "853300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "806200000", "reportedCurrency": "USD", "retainedEarnings": "3710600000", "totalLiabilities": "11940000000", "otherCurrentAssets": "-4246200000", "totalCurrentAssets": "4246200000", "currentLongTermDebt": "853300000", "longTermInvestments": "7893100000", "shortTermInvestments": "636500000", "currentNetReceivables": "585100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12556600000", "currentAccountsPayable": "63300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "982100000", "shortLongTermDebtTotal": "2193800000", "totalShareholderEquity": "4848100000", "capitalLeaseObligations": "246600000", "otherCurrentLiabilities": "8384600000", "totalCurrentLiabilities": "9317100000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2622900000", "cashAndShortTermInvestments": "3661100000", "commonStockSharesOutstanding": "104600000", "intangibleAssetsExcludingGoodwill": "806200000", "cashAndCashEquivalentsAtCarryingValue": "3661100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "216800000", "profitLoss": "None", "dividendPayout": "216600000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "354300000", "capitalExpenditures": "263400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1423100000", "cashflowFromInvestment": "599500000", "stockBasedCompensation": "49100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "216600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-72700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "188500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5998100000, "cost_of_revenue": 2288500000, "gross_profit": 3709600000, "research_and_development": null, "selling_general_admin": 1989100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 406900000, "depreciation_amortisation": 188500000, "ebitda": 595400000, "interest_expense": 132500000, "interest_income": null, "other_non_operating": null, "pretax_income": 274400000, "tax_provision": 58900000, "effective_tax_rate": null, "net_income": 216800000, "net_income_continuing_ops": 215500000, "net_income_to_common": 216800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3661100000, "short_term_investments": 636500000, "net_receivables": 585100000, "inventory": -4246200000, "other_current_assets": null, "total_current_assets": 4246200000, "net_ppe": null, "goodwill": 1807500000, "intangible_assets": 806200000, "goodwill_and_intangibles": 2613700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12556600000, "total_assets": 16802800000, "short_term_debt": 853300000, "accounts_payable": 63300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9317100000, "long_term_debt": 1093900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2622900000, "total_liabilities": 11940000000, "total_debt": 1947200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3710600000, "total_equity": 4848100000, "shares_outstanding": 104600000, "operating_cash_flow": 354300000, "stock_based_compensation": 49100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 263400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 599500000, "dividends_paid": 216600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1423100000, "free_cash_flow": 617700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "406900000", "ebitda": "595400000", "netIncome": "216800000", "grossProfit": "3709600000", "depreciation": "None", "totalRevenue": "5998100000", "costOfRevenue": "2288500000", "interestIncome": "545500000", "incomeBeforeTax": "274400000", "interestExpense": "132500000", "operatingIncome": "274400000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "58900000", "reportedCurrency": "USD", "netInterestIncome": "-132500000", "nonInterestIncome": "None", "operatingExpenses": "3435200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2288500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "188500000", "sellingGeneralAndAdministrative": "1989100000", "netIncomeFromContinuingOperations": "215500000" }, "balance": { "goodwill": "1807500000", "inventory": "-4246200000", "commonStock": "1030", "currentDebt": "None", "investments": "None", "totalAssets": "16802800000", "longTermDebt": "1093900000", "shortTermDebt": "853300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "806200000", "reportedCurrency": "USD", "retainedEarnings": "3710600000", "totalLiabilities": "11940000000", "otherCurrentAssets": "-4246200000", "totalCurrentAssets": "4246200000", "currentLongTermDebt": "853300000", "longTermInvestments": "7893100000", "shortTermInvestments": "636500000", "currentNetReceivables": "585100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12556600000", "currentAccountsPayable": "63300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "982100000", "shortLongTermDebtTotal": "2193800000", "totalShareholderEquity": "4848100000", "capitalLeaseObligations": "246600000", "otherCurrentLiabilities": "8384600000", "totalCurrentLiabilities": "9317100000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2622900000", "cashAndShortTermInvestments": "3661100000", "commonStockSharesOutstanding": "104600000", "intangibleAssetsExcludingGoodwill": "806200000", "cashAndCashEquivalentsAtCarryingValue": "3661100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "216800000", "profitLoss": "None", "dividendPayout": "216600000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "354300000", "capitalExpenditures": "263400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1423100000", "cashflowFromInvestment": "599500000", "stockBasedCompensation": "49100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "216600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-72700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "188500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:01.393965+00:00", "is_restated": false, "income_statement": { "revenue": 7594200000, "cost_of_revenue": 3316000000, "gross_profit": 4278200000, "ebit": 418700000, "ebitda": 586200000, "pretax_income": 325700000, "tax_provision": 60400000, "net_income": 263000000, "net_income_to_common": 263000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1224000000, "total_current_assets": 10211000000, "total_assets": 19643000000, "short_term_debt": 366000000, "long_term_debt": 2009000000, "total_debt": 2375000000, "total_liabilities": 14955000000, "total_equity": 4688000000, "shares_outstanding": 107300000, "goodwill_and_intangibles": 1992000000 }, "cash_flow": { "operating_cash_flow": 780000000, "capital_expenditure": 260000000, "free_cash_flow": 1040000000, "dividends_paid": 217000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 260645, "ticker_id": 1419, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:01.393965+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "418700000", "ebitda": "586200000", "netIncome": "263000000", "grossProfit": "4278200000", "depreciation": "None", "totalRevenue": "7594200000", "costOfRevenue": "3316000000", "interestIncome": "93000000", "incomeBeforeTax": "325700000", "interestExpense": "93000000", "operatingIncome": "325700000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "60400000", "reportedCurrency": "USD", "netInterestIncome": "-93000000", "nonInterestIncome": "None", "operatingExpenses": "3952500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3316000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "167500000", "sellingGeneralAndAdministrative": "2339600000", "netIncomeFromContinuingOperations": "265000000" }, "balance": { "goodwill": "1798000000", "inventory": "8564000000", "commonStock": "1030", "currentDebt": "None", "investments": "None", "totalAssets": "19643000000", "longTermDebt": "2009000000", "shortTermDebt": "366000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "194000000", "reportedCurrency": "USD", "retainedEarnings": "3721000000", "totalLiabilities": "14955000000", "otherCurrentAssets": "-389000000", "totalCurrentAssets": "10211000000", "currentLongTermDebt": "366000000", "longTermInvestments": "8987000000", "shortTermInvestments": "8987000000", "currentNetReceivables": "812000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1992000000", "currentAccountsPayable": "51000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "888000000", "shortLongTermDebtTotal": "2378000000", "totalShareholderEquity": "4688000000", "capitalLeaseObligations": "269000000", "otherCurrentLiabilities": "-356000000", "totalCurrentLiabilities": "258000000", "otherNonCurrentLiabilities": "2157000000", "totalNonCurrentLiabilities": "614000000", "cashAndShortTermInvestments": "1224000000", "commonStockSharesOutstanding": "107300000", "intangibleAssetsExcludingGoodwill": "194000000", "cashAndCashEquivalentsAtCarryingValue": "1224000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "265000000", "profitLoss": "None", "dividendPayout": "217000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "780000000", "capitalExpenditures": "260000000", "changeInReceivables": "83000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-376000000", "cashflowFromInvestment": "-395000000", "stockBasedCompensation": "67000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "217000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "9000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-441000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "167000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7594200000, "cost_of_revenue": 3316000000, "gross_profit": 4278200000, "research_and_development": null, "selling_general_admin": 2339600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 418700000, "depreciation_amortisation": 167500000, "ebitda": 586200000, "interest_expense": 93000000, "interest_income": null, "other_non_operating": null, "pretax_income": 325700000, "tax_provision": 60400000, "effective_tax_rate": null, "net_income": 263000000, "net_income_continuing_ops": 265000000, "net_income_to_common": 263000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1224000000, "short_term_investments": 8987000000, "net_receivables": 812000000, "inventory": 8564000000, "other_current_assets": null, "total_current_assets": 10211000000, "net_ppe": null, "goodwill": 1798000000, "intangible_assets": 194000000, "goodwill_and_intangibles": 1992000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1992000000, "total_assets": 19643000000, "short_term_debt": 366000000, "accounts_payable": 51000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 258000000, "long_term_debt": 2009000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 614000000, "total_liabilities": 14955000000, "total_debt": 2375000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3721000000, "total_equity": 4688000000, "shares_outstanding": 107300000, "operating_cash_flow": 780000000, "stock_based_compensation": 67000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 260000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -395000000, "dividends_paid": 217000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -376000000, "free_cash_flow": 1040000000, "net_change_in_cash": 9000000 }, "raw_data": { "income": { "ebit": "418700000", "ebitda": "586200000", "netIncome": "263000000", "grossProfit": "4278200000", "depreciation": "None", "totalRevenue": "7594200000", "costOfRevenue": "3316000000", "interestIncome": "93000000", "incomeBeforeTax": "325700000", "interestExpense": "93000000", "operatingIncome": "325700000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "60400000", "reportedCurrency": "USD", "netInterestIncome": "-93000000", "nonInterestIncome": "None", "operatingExpenses": "3952500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3316000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "167500000", "sellingGeneralAndAdministrative": "2339600000", "netIncomeFromContinuingOperations": "265000000" }, "balance": { "goodwill": "1798000000", "inventory": "8564000000", "commonStock": "1030", "currentDebt": "None", "investments": "None", "totalAssets": "19643000000", "longTermDebt": "2009000000", "shortTermDebt": "366000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "194000000", "reportedCurrency": "USD", "retainedEarnings": "3721000000", "totalLiabilities": "14955000000", "otherCurrentAssets": "-389000000", "totalCurrentAssets": "10211000000", "currentLongTermDebt": "366000000", "longTermInvestments": "8987000000", "shortTermInvestments": "8987000000", "currentNetReceivables": "812000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1992000000", "currentAccountsPayable": "51000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "888000000", "shortLongTermDebtTotal": "2378000000", "totalShareholderEquity": "4688000000", "capitalLeaseObligations": "269000000", "otherCurrentLiabilities": "-356000000", "totalCurrentLiabilities": "258000000", "otherNonCurrentLiabilities": "2157000000", "totalNonCurrentLiabilities": "614000000", "cashAndShortTermInvestments": "1224000000", "commonStockSharesOutstanding": "107300000", "intangibleAssetsExcludingGoodwill": "194000000", "cashAndCashEquivalentsAtCarryingValue": "1224000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "265000000", "profitLoss": "None", "dividendPayout": "217000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "780000000", "capitalExpenditures": "260000000", "changeInReceivables": "83000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-376000000", "cashflowFromInvestment": "-395000000", "stockBasedCompensation": "67000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "217000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "9000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-441000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "167000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:01.393965+00:00", "is_restated": false, "income_statement": { "revenue": 9213900000, "cost_of_revenue": 3575300000, "gross_profit": 5638600000, "ebit": 1713700000, "ebitda": 1872100000, "pretax_income": 1641300000, "tax_provision": 392200000, "net_income": 1241100000, "net_income_to_common": 1241100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1228000000, "total_current_assets": 2245000000, "total_assets": 16467000000, "short_term_debt": 538000000, "long_term_debt": 2183000000, "total_debt": 2721000000, "total_liabilities": 10684000000, "total_equity": 5783000000, "shares_outstanding": 111400000, "goodwill_and_intangibles": 1806000000 }, "cash_flow": { "operating_cash_flow": 1220000000, "capital_expenditure": 161000000, "free_cash_flow": 1381000000, "dividends_paid": 213000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 260650, "ticker_id": 1419, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:01.393965+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1713700000", "ebitda": "1872100000", "netIncome": "1241100000", "grossProfit": "5638600000", "depreciation": "None", "totalRevenue": "9213900000", "costOfRevenue": "3575300000", "interestIncome": "72000000", "incomeBeforeTax": "1641300000", "interestExpense": "72400000", "operatingIncome": "1641300000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "392200000", "reportedCurrency": "USD", "netInterestIncome": "-72000000", "nonInterestIncome": "None", "operatingExpenses": "3997300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3575300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "158400000", "sellingGeneralAndAdministrative": "2350300000", "netIncomeFromContinuingOperations": "1249000000" }, "balance": { "goodwill": "1588000000", "inventory": "-2423000000", "commonStock": "1100", "currentDebt": "None", "investments": "None", "totalAssets": "16467000000", "longTermDebt": "2183000000", "shortTermDebt": "538000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "218000000", "reportedCurrency": "USD", "retainedEarnings": "3680000000", "totalLiabilities": "10684000000", "otherCurrentAssets": "2423000000", "totalCurrentAssets": "2245000000", "currentLongTermDebt": "538000000", "longTermInvestments": "10596000000", "shortTermInvestments": "58000000", "currentNetReceivables": "1017000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13099000000", "currentAccountsPayable": "87000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "506000000", "shortLongTermDebtTotal": "2724000000", "totalShareholderEquity": "5783000000", "capitalLeaseObligations": "274000000", "otherCurrentLiabilities": "-224000000", "totalCurrentLiabilities": "625000000", "otherNonCurrentLiabilities": "2320000000", "totalNonCurrentLiabilities": "2491000000", "cashAndShortTermInvestments": "1228000000", "commonStockSharesOutstanding": "111400000", "intangibleAssetsExcludingGoodwill": "218000000", "cashAndCashEquivalentsAtCarryingValue": "1228000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1249000000", "profitLoss": "None", "dividendPayout": "213000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-67000000", "operatingCashflow": "1220000000", "capitalExpenditures": "161000000", "changeInReceivables": "-48000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2126000000", "cashflowFromInvestment": "-3393000000", "stockBasedCompensation": "54000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "213000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-47000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-99000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "158000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9213900000, "cost_of_revenue": 3575300000, "gross_profit": 5638600000, "research_and_development": null, "selling_general_admin": 2350300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1713700000, "depreciation_amortisation": 158400000, "ebitda": 1872100000, "interest_expense": 72400000, "interest_income": null, "other_non_operating": null, "pretax_income": 1641300000, "tax_provision": 392200000, "effective_tax_rate": null, "net_income": 1241100000, "net_income_continuing_ops": 1249000000, "net_income_to_common": 1241100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1228000000, "short_term_investments": 58000000, "net_receivables": 1017000000, "inventory": -2423000000, "other_current_assets": null, "total_current_assets": 2245000000, "net_ppe": null, "goodwill": 1588000000, "intangible_assets": 218000000, "goodwill_and_intangibles": 1806000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13099000000, "total_assets": 16467000000, "short_term_debt": 538000000, "accounts_payable": 87000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 625000000, "long_term_debt": 2183000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2491000000, "total_liabilities": 10684000000, "total_debt": 2721000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3680000000, "total_equity": 5783000000, "shares_outstanding": 111400000, "operating_cash_flow": 1220000000, "stock_based_compensation": 54000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 161000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3393000000, "dividends_paid": 213000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2126000000, "free_cash_flow": 1381000000, "net_change_in_cash": -47000000 }, "raw_data": { "income": { "ebit": "1713700000", "ebitda": "1872100000", "netIncome": "1241100000", "grossProfit": "5638600000", "depreciation": "None", "totalRevenue": "9213900000", "costOfRevenue": "3575300000", "interestIncome": "72000000", "incomeBeforeTax": "1641300000", "interestExpense": "72400000", "operatingIncome": "1641300000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "392200000", "reportedCurrency": "USD", "netInterestIncome": "-72000000", "nonInterestIncome": "None", "operatingExpenses": "3997300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3575300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "158400000", "sellingGeneralAndAdministrative": "2350300000", "netIncomeFromContinuingOperations": "1249000000" }, "balance": { "goodwill": "1588000000", "inventory": "-2423000000", "commonStock": "1100", "currentDebt": "None", "investments": "None", "totalAssets": "16467000000", "longTermDebt": "2183000000", "shortTermDebt": "538000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "218000000", "reportedCurrency": "USD", "retainedEarnings": "3680000000", "totalLiabilities": "10684000000", "otherCurrentAssets": "2423000000", "totalCurrentAssets": "2245000000", "currentLongTermDebt": "538000000", "longTermInvestments": "10596000000", "shortTermInvestments": "58000000", "currentNetReceivables": "1017000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13099000000", "currentAccountsPayable": "87000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "506000000", "shortLongTermDebtTotal": "2724000000", "totalShareholderEquity": "5783000000", "capitalLeaseObligations": "274000000", "otherCurrentLiabilities": "-224000000", "totalCurrentLiabilities": "625000000", "otherNonCurrentLiabilities": "2320000000", "totalNonCurrentLiabilities": "2491000000", "cashAndShortTermInvestments": "1228000000", "commonStockSharesOutstanding": "111400000", "intangibleAssetsExcludingGoodwill": "218000000", "cashAndCashEquivalentsAtCarryingValue": "1228000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1249000000", "profitLoss": "None", "dividendPayout": "213000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-67000000", "operatingCashflow": "1220000000", "capitalExpenditures": "161000000", "changeInReceivables": "-48000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2126000000", "cashflowFromInvestment": "-3393000000", "stockBasedCompensation": "54000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "213000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-47000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-99000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "158000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:01.393965+00:00", "is_restated": false, "income_statement": { "revenue": 7080000000, "cost_of_revenue": 2764000000, "gross_profit": 4316000000, "ebit": 980000000, "ebitda": 1129000000, "pretax_income": 923000000, "tax_provision": 223000000, "net_income": 696000000, "net_income_to_common": 696000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1275466000, "total_current_assets": 2409815000, "total_assets": 12807664000, "short_term_debt": 516155000, "long_term_debt": 1010756000, "total_debt": 1526911000, "total_liabilities": 7886016000, "total_equity": 4921648000, "shares_outstanding": 113020000, "goodwill_and_intangibles": 1573102000 }, "cash_flow": { "operating_cash_flow": 1084659000, "capital_expenditure": 114084000, "free_cash_flow": 1198743000, "dividends_paid": 198663000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 260655, "ticker_id": 1419, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:01.393965+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "980000000", "ebitda": "1129000000", "netIncome": "696000000", "grossProfit": "4316000000", "depreciation": "None", "totalRevenue": "7080000000", "costOfRevenue": "2764000000", "interestIncome": "57467000", "incomeBeforeTax": "923000000", "interestExpense": "57000000", "operatingIncome": "923000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "223000000", "reportedCurrency": "USD", "netInterestIncome": "-57467000", "nonInterestIncome": "None", "operatingExpenses": "3393000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2764000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "149000000", "sellingGeneralAndAdministrative": "1941000000", "netIncomeFromContinuingOperations": "700496000" }, "balance": { "goodwill": "1378628000", "inventory": "-2611349000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "12807664000", "longTermDebt": "1010756000", "shortTermDebt": "516155000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "194474000", "reportedCurrency": "USD", "retainedEarnings": "2655495000", "totalLiabilities": "7886016000", "otherCurrentAssets": "2611349000", "totalCurrentAssets": "2409815000", "currentLongTermDebt": "516155000", "longTermInvestments": "7214820000", "shortTermInvestments": "395872000", "currentNetReceivables": "1134349000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9103145000", "currentAccountsPayable": "56035000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "445132000", "shortLongTermDebtTotal": "2043066000", "totalShareholderEquity": "4921648000", "capitalLeaseObligations": "295762000", "otherCurrentLiabilities": "-271977000", "totalCurrentLiabilities": "572190000", "otherNonCurrentLiabilities": "2261898000", "totalNonCurrentLiabilities": "1573953000", "cashAndShortTermInvestments": "1275466000", "commonStockSharesOutstanding": "113020000", "intangibleAssetsExcludingGoodwill": "194474000", "cashAndCashEquivalentsAtCarryingValue": "1275466000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "700496000", "profitLoss": "None", "dividendPayout": "198663000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-77166000", "operatingCashflow": "1084659000", "capitalExpenditures": "114084000", "changeInReceivables": "-52870000", "changeInExchangeRate": "None", "cashflowFromFinancing": "113924000", "cashflowFromInvestment": "-1415143000", "stockBasedCompensation": "50709000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "198663000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-216560000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-138603000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "148979000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7080000000, "cost_of_revenue": 2764000000, "gross_profit": 4316000000, "research_and_development": null, "selling_general_admin": 1941000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 980000000, "depreciation_amortisation": 149000000, "ebitda": 1129000000, "interest_expense": 57000000, "interest_income": null, "other_non_operating": null, "pretax_income": 923000000, "tax_provision": 223000000, "effective_tax_rate": null, "net_income": 696000000, "net_income_continuing_ops": 700496000, "net_income_to_common": 696000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1275466000, "short_term_investments": 395872000, "net_receivables": 1134349000, "inventory": -2611349000, "other_current_assets": null, "total_current_assets": 2409815000, "net_ppe": null, "goodwill": 1378628000, "intangible_assets": 194474000, "goodwill_and_intangibles": 1573102000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9103145000, "total_assets": 12807664000, "short_term_debt": 516155000, "accounts_payable": 56035000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 572190000, "long_term_debt": 1010756000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1573953000, "total_liabilities": 7886016000, "total_debt": 1526911000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2655495000, "total_equity": 4921648000, "shares_outstanding": 113020000, "operating_cash_flow": 1084659000, "stock_based_compensation": 50709000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 114084000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1415143000, "dividends_paid": 198663000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 113924000, "free_cash_flow": 1198743000, "net_change_in_cash": -216560000 }, "raw_data": { "income": { "ebit": "980000000", "ebitda": "1129000000", "netIncome": "696000000", "grossProfit": "4316000000", "depreciation": "None", "totalRevenue": "7080000000", "costOfRevenue": "2764000000", "interestIncome": "57467000", "incomeBeforeTax": "923000000", "interestExpense": "57000000", "operatingIncome": "923000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "223000000", "reportedCurrency": "USD", "netInterestIncome": "-57467000", "nonInterestIncome": "None", "operatingExpenses": "3393000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2764000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "149000000", "sellingGeneralAndAdministrative": "1941000000", "netIncomeFromContinuingOperations": "700496000" }, "balance": { "goodwill": "1378628000", "inventory": "-2611349000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "12807664000", "longTermDebt": "1010756000", "shortTermDebt": "516155000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "194474000", "reportedCurrency": "USD", "retainedEarnings": "2655495000", "totalLiabilities": "7886016000", "otherCurrentAssets": "2611349000", "totalCurrentAssets": "2409815000", "currentLongTermDebt": "516155000", "longTermInvestments": "7214820000", "shortTermInvestments": "395872000", "currentNetReceivables": "1134349000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9103145000", "currentAccountsPayable": "56035000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "445132000", "shortLongTermDebtTotal": "2043066000", "totalShareholderEquity": "4921648000", "capitalLeaseObligations": "295762000", "otherCurrentLiabilities": "-271977000", "totalCurrentLiabilities": "572190000", "otherNonCurrentLiabilities": "2261898000", "totalNonCurrentLiabilities": "1573953000", "cashAndShortTermInvestments": "1275466000", "commonStockSharesOutstanding": "113020000", "intangibleAssetsExcludingGoodwill": "194474000", "cashAndCashEquivalentsAtCarryingValue": "1275466000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "700496000", "profitLoss": "None", "dividendPayout": "198663000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-77166000", "operatingCashflow": "1084659000", "capitalExpenditures": "114084000", "changeInReceivables": "-52870000", "changeInExchangeRate": "None", "cashflowFromFinancing": "113924000", "cashflowFromInvestment": "-1415143000", "stockBasedCompensation": "50709000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "198663000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-216560000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-138603000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "148979000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:01.393965+00:00", "is_restated": false, "income_statement": { "revenue": 6199000000, "cost_of_revenue": 2320000000, "gross_profit": 3879000000, "ebit": 953000000, "ebitda": 1082000000, "pretax_income": 905000000, "tax_provision": 195000000, "net_income": 707000000, "net_income_to_common": 707000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1530381000, "total_current_assets": 2153192000, "total_assets": 15944169000, "short_term_debt": 438412000, "long_term_debt": 568232000, "total_debt": 1006644000, "total_liabilities": 11519167000, "total_equity": 4425002000, "shares_outstanding": 113655000, "goodwill_and_intangibles": 1242741000 }, "cash_flow": { "operating_cash_flow": 913089000, "capital_expenditure": 106979000, "free_cash_flow": 1020068000, "dividends_paid": 188440000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 260660, "ticker_id": 1419, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:01.393965+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "953000000", "ebitda": "1082000000", "netIncome": "707000000", "grossProfit": "3879000000", "depreciation": "None", "totalRevenue": "6199000000", "costOfRevenue": "2320000000", "interestIncome": "298430000", "incomeBeforeTax": "905000000", "interestExpense": "48000000", "operatingIncome": "905000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "195000000", "reportedCurrency": "USD", "netInterestIncome": "-47801000", "nonInterestIncome": "None", "operatingExpenses": "2974000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2320000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "129000000", "sellingGeneralAndAdministrative": "1806000000", "netIncomeFromContinuingOperations": "709848000" }, "balance": { "goodwill": "1150908000", "inventory": "-2359812000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "15944169000", "longTermDebt": "568232000", "shortTermDebt": "438412000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "91833000", "reportedCurrency": "USD", "retainedEarnings": "2161049000", "totalLiabilities": "11519167000", "otherCurrentAssets": "2359812000", "totalCurrentAssets": "2153192000", "currentLongTermDebt": "160000000", "longTermInvestments": "6589443000", "shortTermInvestments": "283489000", "currentNetReceivables": "622811000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8282094000", "currentAccountsPayable": "58576000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "442014000", "shortLongTermDebtTotal": "1445056000", "totalShareholderEquity": "4425002000", "capitalLeaseObligations": "322776000", "otherCurrentLiabilities": "-252331000", "totalCurrentLiabilities": "496988000", "otherNonCurrentLiabilities": "1916563000", "totalNonCurrentLiabilities": "1409447000", "cashAndShortTermInvestments": "1530381000", "commonStockSharesOutstanding": "113655000", "intangibleAssetsExcludingGoodwill": "91833000", "cashAndCashEquivalentsAtCarryingValue": "1530381000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "709848000", "profitLoss": "None", "dividendPayout": "188440000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-18309000", "operatingCashflow": "913089000", "capitalExpenditures": "106979000", "changeInReceivables": "-27240000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-445069000", "cashflowFromInvestment": "-452232000", "stockBasedCompensation": "42474000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "188440000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "15788000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2066000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "129021000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6199000000, "cost_of_revenue": 2320000000, "gross_profit": 3879000000, "research_and_development": null, "selling_general_admin": 1806000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 953000000, "depreciation_amortisation": 129000000, "ebitda": 1082000000, "interest_expense": 48000000, "interest_income": null, "other_non_operating": null, "pretax_income": 905000000, "tax_provision": 195000000, "effective_tax_rate": null, "net_income": 707000000, "net_income_continuing_ops": 709848000, "net_income_to_common": 707000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1530381000, "short_term_investments": 283489000, "net_receivables": 622811000, "inventory": -2359812000, "other_current_assets": null, "total_current_assets": 2153192000, "net_ppe": null, "goodwill": 1150908000, "intangible_assets": 91833000, "goodwill_and_intangibles": 1242741000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8282094000, "total_assets": 15944169000, "short_term_debt": 438412000, "accounts_payable": 58576000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 496988000, "long_term_debt": 568232000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1409447000, "total_liabilities": 11519167000, "total_debt": 1006644000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2161049000, "total_equity": 4425002000, "shares_outstanding": 113655000, "operating_cash_flow": 913089000, "stock_based_compensation": 42474000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 106979000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -452232000, "dividends_paid": 188440000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -445069000, "free_cash_flow": 1020068000, "net_change_in_cash": 15788000 }, "raw_data": { "income": { "ebit": "953000000", "ebitda": "1082000000", "netIncome": "707000000", "grossProfit": "3879000000", "depreciation": "None", "totalRevenue": "6199000000", "costOfRevenue": "2320000000", "interestIncome": "298430000", "incomeBeforeTax": "905000000", "interestExpense": "48000000", "operatingIncome": "905000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "195000000", "reportedCurrency": "USD", "netInterestIncome": "-47801000", "nonInterestIncome": "None", "operatingExpenses": "2974000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2320000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "129000000", "sellingGeneralAndAdministrative": "1806000000", "netIncomeFromContinuingOperations": "709848000" }, "balance": { "goodwill": "1150908000", "inventory": "-2359812000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "15944169000", "longTermDebt": "568232000", "shortTermDebt": "438412000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "91833000", "reportedCurrency": "USD", "retainedEarnings": "2161049000", "totalLiabilities": "11519167000", "otherCurrentAssets": "2359812000", "totalCurrentAssets": "2153192000", "currentLongTermDebt": "160000000", "longTermInvestments": "6589443000", "shortTermInvestments": "283489000", "currentNetReceivables": "622811000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8282094000", "currentAccountsPayable": "58576000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "442014000", "shortLongTermDebtTotal": "1445056000", "totalShareholderEquity": "4425002000", "capitalLeaseObligations": "322776000", "otherCurrentLiabilities": "-252331000", "totalCurrentLiabilities": "496988000", "otherNonCurrentLiabilities": "1916563000", "totalNonCurrentLiabilities": "1409447000", "cashAndShortTermInvestments": "1530381000", "commonStockSharesOutstanding": "113655000", "intangibleAssetsExcludingGoodwill": "91833000", "cashAndCashEquivalentsAtCarryingValue": "1530381000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "709848000", "profitLoss": "None", "dividendPayout": "188440000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-18309000", "operatingCashflow": "913089000", "capitalExpenditures": "106979000", "changeInReceivables": "-27240000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-445069000", "cashflowFromInvestment": "-452232000", "stockBasedCompensation": "42474000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "188440000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "15788000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2066000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "129021000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:01.393965+00:00", "is_restated": false, "income_statement": { "revenue": 5745127000, "cost_of_revenue": 2252469000, "gross_profit": 3492658000, "ebit": 650516000, "ebitda": 776443000, "pretax_income": 609538000, "tax_provision": 133640000, "net_income": 474496000, "net_income_to_common": 474496000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1503338000, "total_current_assets": 1916342000, "total_assets": 14376023000, "short_term_debt": 236313000, "long_term_debt": 572019000, "total_debt": 808332000, "total_liabilities": 10630635000, "total_equity": 3745388000, "shares_outstanding": 113279000, "goodwill_and_intangibles": 1253538000 }, "cash_flow": { "operating_cash_flow": 793165000, "capital_expenditure": 118170000, "free_cash_flow": 911335000, "dividends_paid": 178487000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 260665, "ticker_id": 1419, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:01.393965+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "650516000", "ebitda": "776443000", "netIncome": "474496000", "grossProfit": "3492658000", "depreciation": "None", "totalRevenue": "5745127000", "costOfRevenue": "2252469000", "interestIncome": "40978000", "incomeBeforeTax": "609538000", "interestExpense": "40978000", "operatingIncome": "609538000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "133640000", "reportedCurrency": "USD", "netInterestIncome": "-40978000", "nonInterestIncome": "None", "operatingExpenses": "2883120000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2252469000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "125927000", "sellingGeneralAndAdministrative": "1748949000", "netIncomeFromContinuingOperations": "475898000" }, "balance": { "goodwill": "1144166000", "inventory": "-2104255999", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "14376023000", "longTermDebt": "572019000", "shortTermDebt": "236313000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "109372000", "reportedCurrency": "USD", "retainedEarnings": "1644165000", "totalLiabilities": "10630635000", "otherCurrentAssets": "-1590655000", "totalCurrentAssets": "1916342000", "currentLongTermDebt": "160000000", "longTermInvestments": "6225520000", "shortTermInvestments": "121965000", "currentNetReceivables": "413004000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7778724000", "currentAccountsPayable": "47079000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "457840000", "shortLongTermDebtTotal": "1044645000", "totalShareholderEquity": "3745388000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-243280000", "totalCurrentLiabilities": "283392000", "otherNonCurrentLiabilities": "1118992000", "totalNonCurrentLiabilities": "1032396000", "cashAndShortTermInvestments": "1503338000", "commonStockSharesOutstanding": "113279000", "intangibleAssetsExcludingGoodwill": "109372000", "cashAndCashEquivalentsAtCarryingValue": "1503338000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "475898000", "profitLoss": "None", "dividendPayout": "178487000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "793165000", "capitalExpenditures": "118170000", "changeInReceivables": "5264000", "changeInExchangeRate": "None", "cashflowFromFinancing": "514735000", "cashflowFromInvestment": "-1220624000", "stockBasedCompensation": "41145000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "178487000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "87276000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18801000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "125927000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5745127000, "cost_of_revenue": 2252469000, "gross_profit": 3492658000, "research_and_development": 0, "selling_general_admin": 1748949000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 650516000, "depreciation_amortisation": 125927000, "ebitda": 776443000, "interest_expense": 40978000, "interest_income": null, "other_non_operating": null, "pretax_income": 609538000, "tax_provision": 133640000, "effective_tax_rate": null, "net_income": 474496000, "net_income_continuing_ops": 475898000, "net_income_to_common": 474496000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1503338000, "short_term_investments": 121965000, "net_receivables": 413004000, "inventory": -2104255999, "other_current_assets": null, "total_current_assets": 1916342000, "net_ppe": null, "goodwill": 1144166000, "intangible_assets": 109372000, "goodwill_and_intangibles": 1253538000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7778724000, "total_assets": 14376023000, "short_term_debt": 236313000, "accounts_payable": 47079000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 283392000, "long_term_debt": 572019000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1032396000, "total_liabilities": 10630635000, "total_debt": 808332000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1644165000, "total_equity": 3745388000, "shares_outstanding": 113279000, "operating_cash_flow": 793165000, "stock_based_compensation": 41145000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 118170000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1220624000, "dividends_paid": 178487000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 514735000, "free_cash_flow": 911335000, "net_change_in_cash": 87276000 }, "raw_data": { "income": { "ebit": "650516000", "ebitda": "776443000", "netIncome": "474496000", "grossProfit": "3492658000", "depreciation": "None", "totalRevenue": "5745127000", "costOfRevenue": "2252469000", "interestIncome": "40978000", "incomeBeforeTax": "609538000", "interestExpense": "40978000", "operatingIncome": "609538000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "133640000", "reportedCurrency": "USD", "netInterestIncome": "-40978000", "nonInterestIncome": "None", "operatingExpenses": "2883120000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2252469000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "125927000", "sellingGeneralAndAdministrative": "1748949000", "netIncomeFromContinuingOperations": "475898000" }, "balance": { "goodwill": "1144166000", "inventory": "-2104255999", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "14376023000", "longTermDebt": "572019000", "shortTermDebt": "236313000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "109372000", "reportedCurrency": "USD", "retainedEarnings": "1644165000", "totalLiabilities": "10630635000", "otherCurrentAssets": "-1590655000", "totalCurrentAssets": "1916342000", "currentLongTermDebt": "160000000", "longTermInvestments": "6225520000", "shortTermInvestments": "121965000", "currentNetReceivables": "413004000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7778724000", "currentAccountsPayable": "47079000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "457840000", "shortLongTermDebtTotal": "1044645000", "totalShareholderEquity": "3745388000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-243280000", "totalCurrentLiabilities": "283392000", "otherNonCurrentLiabilities": "1118992000", "totalNonCurrentLiabilities": "1032396000", "cashAndShortTermInvestments": "1503338000", "commonStockSharesOutstanding": "113279000", "intangibleAssetsExcludingGoodwill": "109372000", "cashAndCashEquivalentsAtCarryingValue": "1503338000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "475898000", "profitLoss": "None", "dividendPayout": "178487000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "793165000", "capitalExpenditures": "118170000", "changeInReceivables": "5264000", "changeInExchangeRate": "None", "cashflowFromFinancing": "514735000", "cashflowFromInvestment": "-1220624000", "stockBasedCompensation": "41145000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "178487000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "87276000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18801000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "125927000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:01.393965+00:00", "is_restated": false, "income_statement": { "revenue": 143300000, "cost_of_revenue": 77800000, "gross_profit": 65500000, "ebit": 203700000, "ebitda": 258300000, "pretax_income": 161800000, "tax_provision": 37000000, "net_income": 125100000, "net_income_to_common": 125100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2436200000, "total_current_assets": 2834200000, "total_assets": 17936600000, "short_term_debt": 1078600000, "long_term_debt": null, "total_debt": 1078600000, "total_liabilities": 12424400000, "total_equity": 5489600000, "shares_outstanding": 103300000, "goodwill_and_intangibles": 1912900000 }, "cash_flow": { "operating_cash_flow": 5600000, "capital_expenditure": 38300000, "free_cash_flow": 43900000, "dividends_paid": 56200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 260628, "ticker_id": 1419, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:01.393965+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "203700000", "ebitda": "258300000", "netIncome": "125100000", "grossProfit": "65500000", "depreciation": "None", "totalRevenue": "143300000", "costOfRevenue": "77800000", "interestIncome": "None", "incomeBeforeTax": "161800000", "interestExpense": "41900000", "operatingIncome": "161800000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "37000000", "reportedCurrency": "USD", "netInterestIncome": "-41900000", "nonInterestIncome": "None", "operatingExpenses": "-96300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "77800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54600000", "sellingGeneralAndAdministrative": "568200000", "netIncomeFromContinuingOperations": "124800000" }, "balance": { "goodwill": "1817900000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "17936600000", "longTermDebt": "None", "shortTermDebt": "1078600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "95000000", "reportedCurrency": "USD", "retainedEarnings": "4079500000", "totalLiabilities": "12424400000", "otherCurrentAssets": "-398000000", "totalCurrentAssets": "2834200000", "currentLongTermDebt": "1078600000", "longTermInvestments": "8978100000", "shortTermInvestments": "None", "currentNetReceivables": "398000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15102400000", "currentAccountsPayable": "792600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1751900000", "totalShareholderEquity": "5489600000", "capitalLeaseObligations": "206700000", "otherCurrentLiabilities": "-2070500000", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12424400000", "cashAndShortTermInvestments": "2436200000", "commonStockSharesOutstanding": "103300000", "intangibleAssetsExcludingGoodwill": "95000000", "cashAndCashEquivalentsAtCarryingValue": "2436200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "124800000", "profitLoss": "None", "dividendPayout": "56200000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5600000", "capitalExpenditures": "38300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1862700000", "cashflowFromInvestment": "-815700000", "stockBasedCompensation": "27100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "56200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-33500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 143300000, "cost_of_revenue": 77800000, "gross_profit": 65500000, "research_and_development": null, "selling_general_admin": 568200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 203700000, "depreciation_amortisation": 54600000, "ebitda": 258300000, "interest_expense": 41900000, "interest_income": null, "other_non_operating": null, "pretax_income": 161800000, "tax_provision": 37000000, "effective_tax_rate": null, "net_income": 125100000, "net_income_continuing_ops": 124800000, "net_income_to_common": 125100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2436200000, "short_term_investments": null, "net_receivables": 398000000, "inventory": null, "other_current_assets": null, "total_current_assets": 2834200000, "net_ppe": null, "goodwill": 1817900000, "intangible_assets": 95000000, "goodwill_and_intangibles": 1912900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15102400000, "total_assets": 17936600000, "short_term_debt": 1078600000, "accounts_payable": 792600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12424400000, "total_liabilities": 12424400000, "total_debt": 1078600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4079500000, "total_equity": 5489600000, "shares_outstanding": 103300000, "operating_cash_flow": 5600000, "stock_based_compensation": 27100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 38300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -815700000, "dividends_paid": 56200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1862700000, "free_cash_flow": 43900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "203700000", "ebitda": "258300000", "netIncome": "125100000", "grossProfit": "65500000", "depreciation": "None", "totalRevenue": "143300000", "costOfRevenue": "77800000", "interestIncome": "None", "incomeBeforeTax": "161800000", "interestExpense": "41900000", "operatingIncome": "161800000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "37000000", "reportedCurrency": "USD", "netInterestIncome": "-41900000", "nonInterestIncome": "None", "operatingExpenses": "-96300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "77800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54600000", "sellingGeneralAndAdministrative": "568200000", "netIncomeFromContinuingOperations": "124800000" }, "balance": { "goodwill": "1817900000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "17936600000", "longTermDebt": "None", "shortTermDebt": "1078600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "95000000", "reportedCurrency": "USD", "retainedEarnings": "4079500000", "totalLiabilities": "12424400000", "otherCurrentAssets": "-398000000", "totalCurrentAssets": "2834200000", "currentLongTermDebt": "1078600000", "longTermInvestments": "8978100000", "shortTermInvestments": "None", "currentNetReceivables": "398000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15102400000", "currentAccountsPayable": "792600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1751900000", "totalShareholderEquity": "5489600000", "capitalLeaseObligations": "206700000", "otherCurrentLiabilities": "-2070500000", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12424400000", "cashAndShortTermInvestments": "2436200000", "commonStockSharesOutstanding": "103300000", "intangibleAssetsExcludingGoodwill": "95000000", "cashAndCashEquivalentsAtCarryingValue": "2436200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "124800000", "profitLoss": "None", "dividendPayout": "56200000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5600000", "capitalExpenditures": "38300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1862700000", "cashflowFromInvestment": "-815700000", "stockBasedCompensation": "27100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "56200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-33500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:01.393965+00:00", "is_restated": false, "income_statement": { "revenue": 2049699999, "cost_of_revenue": 83800000, "gross_profit": 1965899999, "ebit": 331300000, "ebitda": 387200000, "pretax_income": 287400000, "tax_provision": 74000000, "net_income": 211900000, "net_income_to_common": 211900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1387300000, "total_current_assets": 1387300000, "total_assets": 16228800000, "short_term_debt": 81300000, "long_term_debt": 2451900000, "total_debt": 2533200000, "total_liabilities": 10729300000, "total_equity": 5499500000, "shares_outstanding": 103200000, "goodwill_and_intangibles": 1919300000 }, "cash_flow": { "operating_cash_flow": 369300000, "capital_expenditure": 44800000, "free_cash_flow": 414100000, "dividends_paid": 56000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 260629, "ticker_id": 1419, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:01.393965+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "331300000", "ebitda": "387200000", "netIncome": "211900000", "grossProfit": "1965899999", "depreciation": "None", "totalRevenue": "2049699999", "costOfRevenue": "83800000", "interestIncome": "43900000", "incomeBeforeTax": "287400000", "interestExpense": "43900000", "operatingIncome": "287400000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "74000000", "reportedCurrency": "USD", "netInterestIncome": "-43900000", "nonInterestIncome": "None", "operatingExpenses": "1678499999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "83800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55900000", "sellingGeneralAndAdministrative": "607300000", "netIncomeFromContinuingOperations": "213400000" }, "balance": { "goodwill": "1819300000", "inventory": "None", "commonStock": "1020", "currentDebt": "None", "investments": "None", "totalAssets": "16228800000", "longTermDebt": "2451900000", "shortTermDebt": "81300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "100000000", "reportedCurrency": "USD", "retainedEarnings": "4011800000", "totalLiabilities": "10729300000", "otherCurrentAssets": "-432600000", "totalCurrentAssets": "1387300000", "currentLongTermDebt": "906500000", "longTermInvestments": "9315800000", "shortTermInvestments": "None", "currentNetReceivables": "432600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1919300000", "currentAccountsPayable": "47700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "888000000", "shortLongTermDebtTotal": "1905900000", "totalShareholderEquity": "5499500000", "capitalLeaseObligations": "218200000", "otherCurrentLiabilities": "-81300000", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10704500000", "cashAndShortTermInvestments": "1387300000", "commonStockSharesOutstanding": "103200000", "intangibleAssetsExcludingGoodwill": "100000000", "cashAndCashEquivalentsAtCarryingValue": "1387300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "211900000", "profitLoss": "None", "dividendPayout": "56000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "369300000", "capitalExpenditures": "44800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1750700000", "cashflowFromInvestment": "-145300000", "stockBasedCompensation": "8800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "56000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2049699999, "cost_of_revenue": 83800000, "gross_profit": 1965899999, "research_and_development": null, "selling_general_admin": 607300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 331300000, "depreciation_amortisation": 55900000, "ebitda": 387200000, "interest_expense": 43900000, "interest_income": null, "other_non_operating": null, "pretax_income": 287400000, "tax_provision": 74000000, "effective_tax_rate": null, "net_income": 211900000, "net_income_continuing_ops": 213400000, "net_income_to_common": 211900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1387300000, "short_term_investments": null, "net_receivables": 432600000, "inventory": null, "other_current_assets": null, "total_current_assets": 1387300000, "net_ppe": null, "goodwill": 1819300000, "intangible_assets": 100000000, "goodwill_and_intangibles": 1919300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1919300000, "total_assets": 16228800000, "short_term_debt": 81300000, "accounts_payable": 47700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 2451900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10704500000, "total_liabilities": 10729300000, "total_debt": 2533200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4011800000, "total_equity": 5499500000, "shares_outstanding": 103200000, "operating_cash_flow": 369300000, "stock_based_compensation": 8800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 44800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -145300000, "dividends_paid": 56000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1750700000, "free_cash_flow": 414100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "331300000", "ebitda": "387200000", "netIncome": "211900000", "grossProfit": "1965899999", "depreciation": "None", "totalRevenue": "2049699999", "costOfRevenue": "83800000", "interestIncome": "43900000", "incomeBeforeTax": "287400000", "interestExpense": "43900000", "operatingIncome": "287400000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "74000000", "reportedCurrency": "USD", "netInterestIncome": "-43900000", "nonInterestIncome": "None", "operatingExpenses": "1678499999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "83800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55900000", "sellingGeneralAndAdministrative": "607300000", "netIncomeFromContinuingOperations": "213400000" }, "balance": { "goodwill": "1819300000", "inventory": "None", "commonStock": "1020", "currentDebt": "None", "investments": "None", "totalAssets": "16228800000", "longTermDebt": "2451900000", "shortTermDebt": "81300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "100000000", "reportedCurrency": "USD", "retainedEarnings": "4011800000", "totalLiabilities": "10729300000", "otherCurrentAssets": "-432600000", "totalCurrentAssets": "1387300000", "currentLongTermDebt": "906500000", "longTermInvestments": "9315800000", "shortTermInvestments": "None", "currentNetReceivables": "432600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1919300000", "currentAccountsPayable": "47700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "888000000", "shortLongTermDebtTotal": "1905900000", "totalShareholderEquity": "5499500000", "capitalLeaseObligations": "218200000", "otherCurrentLiabilities": "-81300000", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10704500000", "cashAndShortTermInvestments": "1387300000", "commonStockSharesOutstanding": "103200000", "intangibleAssetsExcludingGoodwill": "100000000", "cashAndCashEquivalentsAtCarryingValue": "1387300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "211900000", "profitLoss": "None", "dividendPayout": "56000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "369300000", "capitalExpenditures": "44800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1750700000", "cashflowFromInvestment": "-145300000", "stockBasedCompensation": "8800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "56000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:01.393965+00:00", "is_restated": false, "income_statement": { "revenue": 1978900000, "cost_of_revenue": 730900000, "gross_profit": 1248000000, "ebit": 286900000, "ebitda": 341700000, "pretax_income": 247000000, "tax_provision": 57100000, "net_income": 189600000, "net_income_to_common": 189600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2991500000, "total_current_assets": 3458500000, "total_assets": 17610000000, "short_term_debt": 1078400000, "long_term_debt": 1545500000, "total_debt": 2623900000, "total_liabilities": 12284800000, "total_equity": 5301100000, "shares_outstanding": 103800000, "goodwill_and_intangibles": 2609200000 }, "cash_flow": { "operating_cash_flow": 272500000, "capital_expenditure": 49400000, "free_cash_flow": 321900000, "dividends_paid": 56000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 260631, "ticker_id": 1419, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:01.393965+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "286900000", "ebitda": "341700000", "netIncome": "189600000", "grossProfit": "1248000000", "depreciation": "None", "totalRevenue": "1978900000", "costOfRevenue": "730900000", "interestIncome": "75600000", "incomeBeforeTax": "247000000", "interestExpense": "39900000", "operatingIncome": "247000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "57100000", "reportedCurrency": "USD", "netInterestIncome": "-39900000", "nonInterestIncome": "None", "operatingExpenses": "1001000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "730900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54800000", "sellingGeneralAndAdministrative": "574900000", "netIncomeFromContinuingOperations": "189900000" }, "balance": { "goodwill": "1818500000", "inventory": "None", "commonStock": "1020", "currentDebt": "None", "investments": "None", "totalAssets": "17610000000", "longTermDebt": "1545500000", "shortTermDebt": "1078400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "790700000", "reportedCurrency": "USD", "retainedEarnings": "3857100000", "totalLiabilities": "12284800000", "otherCurrentAssets": "-3458500000", "totalCurrentAssets": "3458500000", "currentLongTermDebt": "1078400000", "longTermInvestments": "8990600000", "shortTermInvestments": "None", "currentNetReceivables": "467000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14151500000", "currentAccountsPayable": "946800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "902300000", "shortLongTermDebtTotal": "2845300000", "totalShareholderEquity": "5301100000", "capitalLeaseObligations": "221400000", "otherCurrentLiabilities": "7178700000", "totalCurrentLiabilities": "9338600000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2946200000", "cashAndShortTermInvestments": "2991500000", "commonStockSharesOutstanding": "103800000", "intangibleAssetsExcludingGoodwill": "790700000", "cashAndCashEquivalentsAtCarryingValue": "2991500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "189900000", "profitLoss": "None", "dividendPayout": "56000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "272500000", "capitalExpenditures": "49400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "964900000", "cashflowFromInvestment": "-353700000", "stockBasedCompensation": "11800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "56000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-33600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1978900000, "cost_of_revenue": 730900000, "gross_profit": 1248000000, "research_and_development": null, "selling_general_admin": 574900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 286900000, "depreciation_amortisation": 54800000, "ebitda": 341700000, "interest_expense": 39900000, "interest_income": null, "other_non_operating": null, "pretax_income": 247000000, "tax_provision": 57100000, "effective_tax_rate": null, "net_income": 189600000, "net_income_continuing_ops": 189900000, "net_income_to_common": 189600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2991500000, "short_term_investments": null, "net_receivables": 467000000, "inventory": null, "other_current_assets": null, "total_current_assets": 3458500000, "net_ppe": null, "goodwill": 1818500000, "intangible_assets": 790700000, "goodwill_and_intangibles": 2609200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14151500000, "total_assets": 17610000000, "short_term_debt": 1078400000, "accounts_payable": 946800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9338600000, "long_term_debt": 1545500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2946200000, "total_liabilities": 12284800000, "total_debt": 2623900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3857100000, "total_equity": 5301100000, "shares_outstanding": 103800000, "operating_cash_flow": 272500000, "stock_based_compensation": 11800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 49400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -353700000, "dividends_paid": 56000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 964900000, "free_cash_flow": 321900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "286900000", "ebitda": "341700000", "netIncome": "189600000", "grossProfit": "1248000000", "depreciation": "None", "totalRevenue": "1978900000", "costOfRevenue": "730900000", "interestIncome": "75600000", "incomeBeforeTax": "247000000", "interestExpense": "39900000", "operatingIncome": "247000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "57100000", "reportedCurrency": "USD", "netInterestIncome": "-39900000", "nonInterestIncome": "None", "operatingExpenses": "1001000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "730900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54800000", "sellingGeneralAndAdministrative": "574900000", "netIncomeFromContinuingOperations": "189900000" }, "balance": { "goodwill": "1818500000", "inventory": "None", "commonStock": "1020", "currentDebt": "None", "investments": "None", "totalAssets": "17610000000", "longTermDebt": "1545500000", "shortTermDebt": "1078400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "790700000", "reportedCurrency": "USD", "retainedEarnings": "3857100000", "totalLiabilities": "12284800000", "otherCurrentAssets": "-3458500000", "totalCurrentAssets": "3458500000", "currentLongTermDebt": "1078400000", "longTermInvestments": "8990600000", "shortTermInvestments": "None", "currentNetReceivables": "467000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14151500000", "currentAccountsPayable": "946800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "902300000", "shortLongTermDebtTotal": "2845300000", "totalShareholderEquity": "5301100000", "capitalLeaseObligations": "221400000", "otherCurrentLiabilities": "7178700000", "totalCurrentLiabilities": "9338600000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2946200000", "cashAndShortTermInvestments": "2991500000", "commonStockSharesOutstanding": "103800000", "intangibleAssetsExcludingGoodwill": "790700000", "cashAndCashEquivalentsAtCarryingValue": "2991500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "189900000", "profitLoss": "None", "dividendPayout": "56000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "272500000", "capitalExpenditures": "49400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "964900000", "cashflowFromInvestment": "-353700000", "stockBasedCompensation": "11800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "56000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-33600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:01.393965+00:00", "is_restated": false, "income_statement": { "revenue": 1841300000, "cost_of_revenue": 655400000, "gross_profit": 1185900000, "ebit": 233200000, "ebitda": 286200000, "pretax_income": 195200000, "tax_provision": 48100000, "net_income": 146100000, "net_income_to_common": 146100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2031200000, "total_current_assets": 2443800000, "total_assets": 16273900000, "short_term_debt": 883800000, "long_term_debt": 2430600000, "total_debt": 3314400000, "total_liabilities": 11124600000, "total_equity": 5126200000, "shares_outstanding": 104000000, "goodwill_and_intangibles": 1929000000 }, "cash_flow": { "operating_cash_flow": 361800000, "capital_expenditure": 52400000, "free_cash_flow": 414200000, "dividends_paid": 55300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 260632, "ticker_id": 1419, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:01.393965+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "233200000", "ebitda": "286200000", "netIncome": "146100000", "grossProfit": "1185900000", "depreciation": "None", "totalRevenue": "1841300000", "costOfRevenue": "655400000", "interestIncome": "38000000", "incomeBeforeTax": "195200000", "interestExpense": "38000000", "operatingIncome": "195200000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "48100000", "reportedCurrency": "USD", "netInterestIncome": "-38000000", "nonInterestIncome": "None", "operatingExpenses": "990700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "655400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53000000", "sellingGeneralAndAdministrative": "571100000", "netIncomeFromContinuingOperations": "147100000" }, "balance": { "goodwill": "1814000000", "inventory": "None", "commonStock": "1020", "currentDebt": "None", "investments": "None", "totalAssets": "16273900000", "longTermDebt": "2430600000", "shortTermDebt": "883800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "115000000", "reportedCurrency": "USD", "retainedEarnings": "3724500000", "totalLiabilities": "11124600000", "otherCurrentAssets": "None", "totalCurrentAssets": "2443800000", "currentLongTermDebt": "883800000", "longTermInvestments": "8018900000", "shortTermInvestments": "None", "currentNetReceivables": "412600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13830100000", "currentAccountsPayable": "883600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "924100000", "shortLongTermDebtTotal": "1769500000", "totalShareholderEquity": "5126200000", "capitalLeaseObligations": "222700000", "otherCurrentLiabilities": "-1467800000", "totalCurrentLiabilities": "299600000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11124600000", "cashAndShortTermInvestments": "2031200000", "commonStockSharesOutstanding": "104000000", "intangibleAssetsExcludingGoodwill": "115000000", "cashAndCashEquivalentsAtCarryingValue": "2031200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "147100000", "profitLoss": "None", "dividendPayout": "55300000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "361800000", "capitalExpenditures": "52400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "335500000", "cashflowFromInvestment": "-723200000", "stockBasedCompensation": "17200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "55300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-60500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1841300000, "cost_of_revenue": 655400000, "gross_profit": 1185900000, "research_and_development": null, "selling_general_admin": 571100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 233200000, "depreciation_amortisation": 53000000, "ebitda": 286200000, "interest_expense": 38000000, "interest_income": null, "other_non_operating": null, "pretax_income": 195200000, "tax_provision": 48100000, "effective_tax_rate": null, "net_income": 146100000, "net_income_continuing_ops": 147100000, "net_income_to_common": 146100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2031200000, "short_term_investments": null, "net_receivables": 412600000, "inventory": null, "other_current_assets": null, "total_current_assets": 2443800000, "net_ppe": null, "goodwill": 1814000000, "intangible_assets": 115000000, "goodwill_and_intangibles": 1929000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13830100000, "total_assets": 16273900000, "short_term_debt": 883800000, "accounts_payable": 883600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 299600000, "long_term_debt": 2430600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11124600000, "total_liabilities": 11124600000, "total_debt": 3314400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3724500000, "total_equity": 5126200000, "shares_outstanding": 104000000, "operating_cash_flow": 361800000, "stock_based_compensation": 17200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 52400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -723200000, "dividends_paid": 55300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 335500000, "free_cash_flow": 414200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "233200000", "ebitda": "286200000", "netIncome": "146100000", "grossProfit": "1185900000", "depreciation": "None", "totalRevenue": "1841300000", "costOfRevenue": "655400000", "interestIncome": "38000000", "incomeBeforeTax": "195200000", "interestExpense": "38000000", "operatingIncome": "195200000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "48100000", "reportedCurrency": "USD", "netInterestIncome": "-38000000", "nonInterestIncome": "None", "operatingExpenses": "990700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "655400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53000000", "sellingGeneralAndAdministrative": "571100000", "netIncomeFromContinuingOperations": "147100000" }, "balance": { "goodwill": "1814000000", "inventory": "None", "commonStock": "1020", "currentDebt": "None", "investments": "None", "totalAssets": "16273900000", "longTermDebt": "2430600000", "shortTermDebt": "883800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "115000000", "reportedCurrency": "USD", "retainedEarnings": "3724500000", "totalLiabilities": "11124600000", "otherCurrentAssets": "None", "totalCurrentAssets": "2443800000", "currentLongTermDebt": "883800000", "longTermInvestments": "8018900000", "shortTermInvestments": "None", "currentNetReceivables": "412600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13830100000", "currentAccountsPayable": "883600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "924100000", "shortLongTermDebtTotal": "1769500000", "totalShareholderEquity": "5126200000", "capitalLeaseObligations": "222700000", "otherCurrentLiabilities": "-1467800000", "totalCurrentLiabilities": "299600000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11124600000", "cashAndShortTermInvestments": "2031200000", "commonStockSharesOutstanding": "104000000", "intangibleAssetsExcludingGoodwill": "115000000", "cashAndCashEquivalentsAtCarryingValue": "2031200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "147100000", "profitLoss": "None", "dividendPayout": "55300000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "361800000", "capitalExpenditures": "52400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "335500000", "cashflowFromInvestment": "-723200000", "stockBasedCompensation": "17200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "55300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-60500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:01.393965+00:00", "is_restated": false, "income_statement": { "revenue": 1582300000, "cost_of_revenue": 595600000, "gross_profit": 986700000, "ebit": 131800000, "ebitda": 184300000, "pretax_income": 96600000, "tax_provision": 21800000, "net_income": 74200000, "net_income_to_common": 74200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2107900000, "total_current_assets": 2511500000, "total_assets": 15497400000, "short_term_debt": 735800000, "long_term_debt": 1546400000, "total_debt": 2282200000, "total_liabilities": 10456500000, "total_equity": 5019300000, "shares_outstanding": 104200000, "goodwill_and_intangibles": 2609600000 }, "cash_flow": { "operating_cash_flow": -52800000, "capital_expenditure": 41700000, "free_cash_flow": -11100000, "dividends_paid": 55700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 260633, "ticker_id": 1419, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:01.393965+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "131800000", "ebitda": "184300000", "netIncome": "74200000", "grossProfit": "986700000", "depreciation": "None", "totalRevenue": "1582300000", "costOfRevenue": "595600000", "interestIncome": "35200000", "incomeBeforeTax": "96600000", "interestExpense": "35200000", "operatingIncome": "96600000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "21800000", "reportedCurrency": "USD", "netInterestIncome": "-35200000", "nonInterestIncome": "None", "operatingExpenses": "890100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "595600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52500000", "sellingGeneralAndAdministrative": "506700000", "netIncomeFromContinuingOperations": "74800000" }, "balance": { "goodwill": "1809600000", "inventory": "None", "commonStock": "1030", "currentDebt": "None", "investments": "None", "totalAssets": "15497400000", "longTermDebt": "1546400000", "shortTermDebt": "735800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "800000000", "reportedCurrency": "USD", "retainedEarnings": "3634800000", "totalLiabilities": "10456500000", "otherCurrentAssets": "-2511500000", "totalCurrentAssets": "2511500000", "currentLongTermDebt": "735800000", "longTermInvestments": "8120700000", "shortTermInvestments": "None", "currentNetReceivables": "403600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12985900000", "currentAccountsPayable": "723500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "951000000", "shortLongTermDebtTotal": "2511700000", "totalShareholderEquity": "5019300000", "capitalLeaseObligations": "229500000", "otherCurrentLiabilities": "5996300000", "totalCurrentLiabilities": "7493100000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2963400000", "cashAndShortTermInvestments": "2107900000", "commonStockSharesOutstanding": "104200000", "intangibleAssetsExcludingGoodwill": "800000000", "cashAndCashEquivalentsAtCarryingValue": "2107900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "74800000", "profitLoss": "None", "dividendPayout": "55700000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-52800000", "capitalExpenditures": "41700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "612300000", "cashflowFromInvestment": "-234500000", "stockBasedCompensation": "30600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "55700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-28200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1582300000, "cost_of_revenue": 595600000, "gross_profit": 986700000, "research_and_development": null, "selling_general_admin": 506700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 131800000, "depreciation_amortisation": 52500000, "ebitda": 184300000, "interest_expense": 35200000, "interest_income": null, "other_non_operating": null, "pretax_income": 96600000, "tax_provision": 21800000, "effective_tax_rate": null, "net_income": 74200000, "net_income_continuing_ops": 74800000, "net_income_to_common": 74200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2107900000, "short_term_investments": null, "net_receivables": 403600000, "inventory": null, "other_current_assets": null, "total_current_assets": 2511500000, "net_ppe": null, "goodwill": 1809600000, "intangible_assets": 800000000, "goodwill_and_intangibles": 2609600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12985900000, "total_assets": 15497400000, "short_term_debt": 735800000, "accounts_payable": 723500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7493100000, "long_term_debt": 1546400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2963400000, "total_liabilities": 10456500000, "total_debt": 2282200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3634800000, "total_equity": 5019300000, "shares_outstanding": 104200000, "operating_cash_flow": -52800000, "stock_based_compensation": 30600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 41700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -234500000, "dividends_paid": 55700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 612300000, "free_cash_flow": -11100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "131800000", "ebitda": "184300000", "netIncome": "74200000", "grossProfit": "986700000", "depreciation": "None", "totalRevenue": "1582300000", "costOfRevenue": "595600000", "interestIncome": "35200000", "incomeBeforeTax": "96600000", "interestExpense": "35200000", "operatingIncome": "96600000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "21800000", "reportedCurrency": "USD", "netInterestIncome": "-35200000", "nonInterestIncome": "None", "operatingExpenses": "890100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "595600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52500000", "sellingGeneralAndAdministrative": "506700000", "netIncomeFromContinuingOperations": "74800000" }, "balance": { "goodwill": "1809600000", "inventory": "None", "commonStock": "1030", "currentDebt": "None", "investments": "None", "totalAssets": "15497400000", "longTermDebt": "1546400000", "shortTermDebt": "735800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "800000000", "reportedCurrency": "USD", "retainedEarnings": "3634800000", "totalLiabilities": "10456500000", "otherCurrentAssets": "-2511500000", "totalCurrentAssets": "2511500000", "currentLongTermDebt": "735800000", "longTermInvestments": "8120700000", "shortTermInvestments": "None", "currentNetReceivables": "403600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12985900000", "currentAccountsPayable": "723500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "951000000", "shortLongTermDebtTotal": "2511700000", "totalShareholderEquity": "5019300000", "capitalLeaseObligations": "229500000", "otherCurrentLiabilities": "5996300000", "totalCurrentLiabilities": "7493100000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2963400000", "cashAndShortTermInvestments": "2107900000", "commonStockSharesOutstanding": "104200000", "intangibleAssetsExcludingGoodwill": "800000000", "cashAndCashEquivalentsAtCarryingValue": "2107900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "74800000", "profitLoss": "None", "dividendPayout": "55700000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-52800000", "capitalExpenditures": "41700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "612300000", "cashflowFromInvestment": "-234500000", "stockBasedCompensation": "30600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "55700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-28200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:01.393965+00:00", "is_restated": false, "income_statement": { "revenue": 1677700000, "cost_of_revenue": 637100000, "gross_profit": 1040600000, "ebit": 143600000, "ebitda": 195600000, "pretax_income": 99900000, "tax_provision": 27000000, "net_income": 72400000, "net_income_to_common": 72400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1803500000, "total_current_assets": 2239600000, "total_assets": 14908600000, "short_term_debt": 643800000, "long_term_debt": 1546600000, "total_debt": 2190400000, "total_liabilities": 9981600000, "total_equity": 4908500000, "shares_outstanding": 104200000, "goodwill_and_intangibles": 2603400000 }, "cash_flow": { "operating_cash_flow": 324600000, "capital_expenditure": 58400000, "free_cash_flow": 383000000, "dividends_paid": 55500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 260634, "ticker_id": 1419, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:01.393965+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "143600000", "ebitda": "195600000", "netIncome": "72400000", "grossProfit": "1040600000", "depreciation": "None", "totalRevenue": "1677700000", "costOfRevenue": "637100000", "interestIncome": "49900000", "incomeBeforeTax": "99900000", "interestExpense": "43700000", "operatingIncome": "99900000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "27000000", "reportedCurrency": "USD", "netInterestIncome": "-43700000", "nonInterestIncome": "None", "operatingExpenses": "940700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "637100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52000000", "sellingGeneralAndAdministrative": "541900000", "netIncomeFromContinuingOperations": "72900000" }, "balance": { "goodwill": "1804300000", "inventory": "None", "commonStock": "1030", "currentDebt": "None", "investments": "None", "totalAssets": "14908600000", "longTermDebt": "1546600000", "shortTermDebt": "643800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "799100000", "reportedCurrency": "USD", "retainedEarnings": "3617300000", "totalLiabilities": "9981600000", "otherCurrentAssets": "-2239600000", "totalCurrentAssets": "2239600000", "currentLongTermDebt": "643800000", "longTermInvestments": "7957200000", "shortTermInvestments": "-85400000", "currentNetReceivables": "436100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12669000000", "currentAccountsPayable": "66700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "959800000", "shortLongTermDebtTotal": "2420300000", "totalShareholderEquity": "4908500000", "capitalLeaseObligations": "229900000", "otherCurrentLiabilities": "6274200000", "totalCurrentLiabilities": "7011700000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2969900000", "cashAndShortTermInvestments": "1803500000", "commonStockSharesOutstanding": "104200000", "intangibleAssetsExcludingGoodwill": "799100000", "cashAndCashEquivalentsAtCarryingValue": "1803500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "72900000", "profitLoss": "None", "dividendPayout": "55500000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "324600000", "capitalExpenditures": "58400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1509200000", "cashflowFromInvestment": "-33100000", "stockBasedCompensation": "9500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "55500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1677700000, "cost_of_revenue": 637100000, "gross_profit": 1040600000, "research_and_development": null, "selling_general_admin": 541900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 143600000, "depreciation_amortisation": 52000000, "ebitda": 195600000, "interest_expense": 43700000, "interest_income": null, "other_non_operating": null, "pretax_income": 99900000, "tax_provision": 27000000, "effective_tax_rate": null, "net_income": 72400000, "net_income_continuing_ops": 72900000, "net_income_to_common": 72400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1803500000, "short_term_investments": -85400000, "net_receivables": 436100000, "inventory": null, "other_current_assets": null, "total_current_assets": 2239600000, "net_ppe": null, "goodwill": 1804300000, "intangible_assets": 799100000, "goodwill_and_intangibles": 2603400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12669000000, "total_assets": 14908600000, "short_term_debt": 643800000, "accounts_payable": 66700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7011700000, "long_term_debt": 1546600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2969900000, "total_liabilities": 9981600000, "total_debt": 2190400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3617300000, "total_equity": 4908500000, "shares_outstanding": 104200000, "operating_cash_flow": 324600000, "stock_based_compensation": 9500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 58400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -33100000, "dividends_paid": 55500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1509200000, "free_cash_flow": 383000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "143600000", "ebitda": "195600000", "netIncome": "72400000", "grossProfit": "1040600000", "depreciation": "None", "totalRevenue": "1677700000", "costOfRevenue": "637100000", "interestIncome": "49900000", "incomeBeforeTax": "99900000", "interestExpense": "43700000", "operatingIncome": "99900000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "27000000", "reportedCurrency": "USD", "netInterestIncome": "-43700000", "nonInterestIncome": "None", "operatingExpenses": "940700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "637100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52000000", "sellingGeneralAndAdministrative": "541900000", "netIncomeFromContinuingOperations": "72900000" }, "balance": { "goodwill": "1804300000", "inventory": "None", "commonStock": "1030", "currentDebt": "None", "investments": "None", "totalAssets": "14908600000", "longTermDebt": "1546600000", "shortTermDebt": "643800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "799100000", "reportedCurrency": "USD", "retainedEarnings": "3617300000", "totalLiabilities": "9981600000", "otherCurrentAssets": "-2239600000", "totalCurrentAssets": "2239600000", "currentLongTermDebt": "643800000", "longTermInvestments": "7957200000", "shortTermInvestments": "-85400000", "currentNetReceivables": "436100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12669000000", "currentAccountsPayable": "66700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "959800000", "shortLongTermDebtTotal": "2420300000", "totalShareholderEquity": "4908500000", "capitalLeaseObligations": "229900000", "otherCurrentLiabilities": "6274200000", "totalCurrentLiabilities": "7011700000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2969900000", "cashAndShortTermInvestments": "1803500000", "commonStockSharesOutstanding": "104200000", "intangibleAssetsExcludingGoodwill": "799100000", "cashAndCashEquivalentsAtCarryingValue": "1803500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "72900000", "profitLoss": "None", "dividendPayout": "55500000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "324600000", "capitalExpenditures": "58400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1509200000", "cashflowFromInvestment": "-33100000", "stockBasedCompensation": "9500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "55500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:01.393965+00:00", "is_restated": false, "income_statement": { "revenue": 1406100000, "cost_of_revenue": 638500000, "gross_profit": 767600000, "ebit": -108200000, "ebitda": -55000000, "pretax_income": -144400000, "tax_provision": -41000000, "net_income": -104000000, "net_income_to_common": -104000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3008800000, "total_current_assets": 3454100000, "total_assets": 16566400000, "short_term_debt": 878200000, "long_term_debt": 1847700000, "total_debt": 2725900000, "total_liabilities": 11455800000, "total_equity": 5092200000, "shares_outstanding": 103600000, "goodwill_and_intangibles": 2613800000 }, "cash_flow": { "operating_cash_flow": 236900000, "capital_expenditure": 51500000, "free_cash_flow": 288400000, "dividends_paid": 55600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 260636, "ticker_id": 1419, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:01.393965+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-108200000", "ebitda": "-55000000", "netIncome": "-104000000", "grossProfit": "767600000", "depreciation": "None", "totalRevenue": "1406100000", "costOfRevenue": "638500000", "interestIncome": "38000000", "incomeBeforeTax": "-144400000", "interestExpense": "36200000", "operatingIncome": "-144400000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-41000000", "reportedCurrency": "USD", "netInterestIncome": "-36200000", "nonInterestIncome": "None", "operatingExpenses": "912000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "638500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53200000", "sellingGeneralAndAdministrative": "523600000", "netIncomeFromContinuingOperations": "-103400000" }, "balance": { "goodwill": "1810700000", "inventory": "-4895500000", "commonStock": "1030", "currentDebt": "None", "investments": "None", "totalAssets": "16566400000", "longTermDebt": "1847700000", "shortTermDebt": "878200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "803100000", "reportedCurrency": "USD", "retainedEarnings": "3601400000", "totalLiabilities": "11455800000", "otherCurrentAssets": "-109900000", "totalCurrentAssets": "3454100000", "currentLongTermDebt": "878200000", "longTermInvestments": "7740300000", "shortTermInvestments": "55400000", "currentNetReceivables": "445300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13112300000", "currentAccountsPayable": "897200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1013100000", "shortLongTermDebtTotal": "2968100000", "totalShareholderEquity": "5092200000", "capitalLeaseObligations": "242200000", "otherCurrentLiabilities": "6235600000", "totalCurrentLiabilities": "8135900000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3319900000", "cashAndShortTermInvestments": "3008800000", "commonStockSharesOutstanding": "103600000", "intangibleAssetsExcludingGoodwill": "803100000", "cashAndCashEquivalentsAtCarryingValue": "3008800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-104000000", "profitLoss": "None", "dividendPayout": "55600000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "236900000", "capitalExpenditures": "51500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "961100000", "cashflowFromInvestment": "-299100000", "stockBasedCompensation": "9700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "55600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1406100000, "cost_of_revenue": 638500000, "gross_profit": 767600000, "research_and_development": null, "selling_general_admin": 523600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -108200000, "depreciation_amortisation": 53200000, "ebitda": -55000000, "interest_expense": 36200000, "interest_income": null, "other_non_operating": null, "pretax_income": -144400000, "tax_provision": -41000000, "effective_tax_rate": null, "net_income": -104000000, "net_income_continuing_ops": -103400000, "net_income_to_common": -104000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3008800000, "short_term_investments": 55400000, "net_receivables": 445300000, "inventory": -4895500000, "other_current_assets": null, "total_current_assets": 3454100000, "net_ppe": null, "goodwill": 1810700000, "intangible_assets": 803100000, "goodwill_and_intangibles": 2613800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13112300000, "total_assets": 16566400000, "short_term_debt": 878200000, "accounts_payable": 897200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8135900000, "long_term_debt": 1847700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3319900000, "total_liabilities": 11455800000, "total_debt": 2725900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3601400000, "total_equity": 5092200000, "shares_outstanding": 103600000, "operating_cash_flow": 236900000, "stock_based_compensation": 9700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 51500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -299100000, "dividends_paid": 55600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 961100000, "free_cash_flow": 288400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-108200000", "ebitda": "-55000000", "netIncome": "-104000000", "grossProfit": "767600000", "depreciation": "None", "totalRevenue": "1406100000", "costOfRevenue": "638500000", "interestIncome": "38000000", "incomeBeforeTax": "-144400000", "interestExpense": "36200000", "operatingIncome": "-144400000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-41000000", "reportedCurrency": "USD", "netInterestIncome": "-36200000", "nonInterestIncome": "None", "operatingExpenses": "912000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "638500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53200000", "sellingGeneralAndAdministrative": "523600000", "netIncomeFromContinuingOperations": "-103400000" }, "balance": { "goodwill": "1810700000", "inventory": "-4895500000", "commonStock": "1030", "currentDebt": "None", "investments": "None", "totalAssets": "16566400000", "longTermDebt": "1847700000", "shortTermDebt": "878200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "803100000", "reportedCurrency": "USD", "retainedEarnings": "3601400000", "totalLiabilities": "11455800000", "otherCurrentAssets": "-109900000", "totalCurrentAssets": "3454100000", "currentLongTermDebt": "878200000", "longTermInvestments": "7740300000", "shortTermInvestments": "55400000", "currentNetReceivables": "445300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13112300000", "currentAccountsPayable": "897200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1013100000", "shortLongTermDebtTotal": "2968100000", "totalShareholderEquity": "5092200000", "capitalLeaseObligations": "242200000", "otherCurrentLiabilities": "6235600000", "totalCurrentLiabilities": "8135900000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3319900000", "cashAndShortTermInvestments": "3008800000", "commonStockSharesOutstanding": "103600000", "intangibleAssetsExcludingGoodwill": "803100000", "cashAndCashEquivalentsAtCarryingValue": "3008800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-104000000", "profitLoss": "None", "dividendPayout": "55600000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "236900000", "capitalExpenditures": "51500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "961100000", "cashflowFromInvestment": "-299100000", "stockBasedCompensation": "9700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "55600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:01.393965+00:00", "is_restated": false, "income_statement": { "revenue": 1612300000, "cost_of_revenue": 571700000, "gross_profit": 1040600000, "ebit": 187000000, "ebitda": 239100000, "pretax_income": 151600000, "tax_provision": 35200000, "net_income": 116000000, "net_income_to_common": 116000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2048600000, "total_current_assets": 2452300000, "total_assets": 15157300000, "short_term_debt": 641500000, "long_term_debt": 1399700000, "total_debt": 2041200000, "total_liabilities": 10324700000, "total_equity": 4813600000, "shares_outstanding": 104300000, "goodwill_and_intangibles": 1945700000 }, "cash_flow": { "operating_cash_flow": 266700000, "capital_expenditure": 56700000, "free_cash_flow": 323400000, "dividends_paid": 54700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 260637, "ticker_id": 1419, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:01.393965+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "187000000", "ebitda": "239100000", "netIncome": "116000000", "grossProfit": "1040600000", "depreciation": "None", "totalRevenue": "1612300000", "costOfRevenue": "571700000", "interestIncome": "None", "incomeBeforeTax": "151600000", "interestExpense": "35400000", "operatingIncome": "151600000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "35200000", "reportedCurrency": "USD", "netInterestIncome": "-35400000", "nonInterestIncome": "None", "operatingExpenses": "889000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "571700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52100000", "sellingGeneralAndAdministrative": "509000000", "netIncomeFromContinuingOperations": "116400000" }, "balance": { "goodwill": "1808300000", "inventory": "-2452300000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "15157300000", "longTermDebt": "1399700000", "shortTermDebt": "641500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "137400000", "reportedCurrency": "USD", "retainedEarnings": "3761900000", "totalLiabilities": "10324700000", "otherCurrentAssets": "2404600000", "totalCurrentAssets": "2452300000", "currentLongTermDebt": "641500000", "longTermInvestments": "7790800000", "shortTermInvestments": "110800000", "currentNetReceivables": "403700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12705000000", "currentAccountsPayable": "907000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1636700000", "totalShareholderEquity": "4813600000", "capitalLeaseObligations": "237000000", "otherCurrentLiabilities": "-17100000", "totalCurrentLiabilities": "1910800000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10324700000", "cashAndShortTermInvestments": "2048600000", "commonStockSharesOutstanding": "104300000", "intangibleAssetsExcludingGoodwill": "137400000", "cashAndCashEquivalentsAtCarryingValue": "2048600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "116000000", "profitLoss": "None", "dividendPayout": "54700000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "266700000", "capitalExpenditures": "56700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "175000000", "cashflowFromInvestment": "100800000", "stockBasedCompensation": "9400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "54700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1612300000, "cost_of_revenue": 571700000, "gross_profit": 1040600000, "research_and_development": null, "selling_general_admin": 509000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 187000000, "depreciation_amortisation": 52100000, "ebitda": 239100000, "interest_expense": 35400000, "interest_income": null, "other_non_operating": null, "pretax_income": 151600000, "tax_provision": 35200000, "effective_tax_rate": null, "net_income": 116000000, "net_income_continuing_ops": 116400000, "net_income_to_common": 116000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2048600000, "short_term_investments": 110800000, "net_receivables": 403700000, "inventory": -2452300000, "other_current_assets": null, "total_current_assets": 2452300000, "net_ppe": null, "goodwill": 1808300000, "intangible_assets": 137400000, "goodwill_and_intangibles": 1945700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12705000000, "total_assets": 15157300000, "short_term_debt": 641500000, "accounts_payable": 907000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1910800000, "long_term_debt": 1399700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10324700000, "total_liabilities": 10324700000, "total_debt": 2041200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3761900000, "total_equity": 4813600000, "shares_outstanding": 104300000, "operating_cash_flow": 266700000, "stock_based_compensation": 9400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 56700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 100800000, "dividends_paid": 54700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 175000000, "free_cash_flow": 323400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "187000000", "ebitda": "239100000", "netIncome": "116000000", "grossProfit": "1040600000", "depreciation": "None", "totalRevenue": "1612300000", "costOfRevenue": "571700000", "interestIncome": "None", "incomeBeforeTax": "151600000", "interestExpense": "35400000", "operatingIncome": "151600000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "35200000", "reportedCurrency": "USD", "netInterestIncome": "-35400000", "nonInterestIncome": "None", "operatingExpenses": "889000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "571700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52100000", "sellingGeneralAndAdministrative": "509000000", "netIncomeFromContinuingOperations": "116400000" }, "balance": { "goodwill": "1808300000", "inventory": "-2452300000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "15157300000", "longTermDebt": "1399700000", "shortTermDebt": "641500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "137400000", "reportedCurrency": "USD", "retainedEarnings": "3761900000", "totalLiabilities": "10324700000", "otherCurrentAssets": "2404600000", "totalCurrentAssets": "2452300000", "currentLongTermDebt": "641500000", "longTermInvestments": "7790800000", "shortTermInvestments": "110800000", "currentNetReceivables": "403700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12705000000", "currentAccountsPayable": "907000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1636700000", "totalShareholderEquity": "4813600000", "capitalLeaseObligations": "237000000", "otherCurrentLiabilities": "-17100000", "totalCurrentLiabilities": "1910800000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10324700000", "cashAndShortTermInvestments": "2048600000", "commonStockSharesOutstanding": "104300000", "intangibleAssetsExcludingGoodwill": "137400000", "cashAndCashEquivalentsAtCarryingValue": "2048600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "116000000", "profitLoss": "None", "dividendPayout": "54700000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "266700000", "capitalExpenditures": "56700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "175000000", "cashflowFromInvestment": "100800000", "stockBasedCompensation": "9400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "54700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:01.393965+00:00", "is_restated": false, "income_statement": { "revenue": 1424600000, "cost_of_revenue": 517300000, "gross_profit": 907300000, "ebit": 92600000, "ebitda": 142700000, "pretax_income": 58300000, "tax_provision": 11600000, "net_income": 46700000, "net_income_to_common": 46700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1506400000, "total_current_assets": 1872100000, "total_assets": 14697800000, "short_term_debt": 688800000, "long_term_debt": 1396000000, "total_debt": 2084800000, "total_liabilities": 9891900000, "total_equity": 4787100000, "shares_outstanding": 104400000, "goodwill_and_intangibles": 1954900000 }, "cash_flow": { "operating_cash_flow": 69300000, "capital_expenditure": 51700000, "free_cash_flow": 121000000, "dividends_paid": 54900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 260638, "ticker_id": 1419, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:01.393965+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "92600000", "ebitda": "142700000", "netIncome": "46700000", "grossProfit": "907300000", "depreciation": "None", "totalRevenue": "1424600000", "costOfRevenue": "517300000", "interestIncome": "None", "incomeBeforeTax": "58300000", "interestExpense": "34300000", "operatingIncome": "92600000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "11600000", "reportedCurrency": "USD", "netInterestIncome": "-34300000", "nonInterestIncome": "None", "operatingExpenses": "814700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "517300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50100000", "sellingGeneralAndAdministrative": "484900000", "netIncomeFromContinuingOperations": "46700000" }, "balance": { "goodwill": "1807300000", "inventory": "-1872100000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "14697800000", "longTermDebt": "1396000000", "shortTermDebt": "688800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "147600000", "reportedCurrency": "USD", "retainedEarnings": "3701600000", "totalLiabilities": "9891900000", "otherCurrentAssets": "2720700000", "totalCurrentAssets": "1872100000", "currentLongTermDebt": "688800000", "longTermInvestments": "7787400000", "shortTermInvestments": "94300000", "currentNetReceivables": "365700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12825700000", "currentAccountsPayable": "745000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1631400000", "totalShareholderEquity": "4787100000", "capitalLeaseObligations": "235400000", "otherCurrentLiabilities": "-15300000", "totalCurrentLiabilities": "1965700000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9891900000", "cashAndShortTermInvestments": "1506400000", "commonStockSharesOutstanding": "104400000", "intangibleAssetsExcludingGoodwill": "147600000", "cashAndCashEquivalentsAtCarryingValue": "1506400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46700000", "profitLoss": "None", "dividendPayout": "54900000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "69300000", "capitalExpenditures": "51700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1936300000", "cashflowFromInvestment": "-227300000", "stockBasedCompensation": "23400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "54900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1424600000, "cost_of_revenue": 517300000, "gross_profit": 907300000, "research_and_development": null, "selling_general_admin": 484900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 92600000, "depreciation_amortisation": 50100000, "ebitda": 142700000, "interest_expense": 34300000, "interest_income": null, "other_non_operating": null, "pretax_income": 58300000, "tax_provision": 11600000, "effective_tax_rate": null, "net_income": 46700000, "net_income_continuing_ops": 46700000, "net_income_to_common": 46700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1506400000, "short_term_investments": 94300000, "net_receivables": 365700000, "inventory": -1872100000, "other_current_assets": null, "total_current_assets": 1872100000, "net_ppe": null, "goodwill": 1807300000, "intangible_assets": 147600000, "goodwill_and_intangibles": 1954900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12825700000, "total_assets": 14697800000, "short_term_debt": 688800000, "accounts_payable": 745000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1965700000, "long_term_debt": 1396000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9891900000, "total_liabilities": 9891900000, "total_debt": 2084800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3701600000, "total_equity": 4787100000, "shares_outstanding": 104400000, "operating_cash_flow": 69300000, "stock_based_compensation": 23400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 51700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -227300000, "dividends_paid": 54900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1936300000, "free_cash_flow": 121000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "92600000", "ebitda": "142700000", "netIncome": "46700000", "grossProfit": "907300000", "depreciation": "None", "totalRevenue": "1424600000", "costOfRevenue": "517300000", "interestIncome": "None", "incomeBeforeTax": "58300000", "interestExpense": "34300000", "operatingIncome": "92600000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "11600000", "reportedCurrency": "USD", "netInterestIncome": "-34300000", "nonInterestIncome": "None", "operatingExpenses": "814700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "517300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50100000", "sellingGeneralAndAdministrative": "484900000", "netIncomeFromContinuingOperations": "46700000" }, "balance": { "goodwill": "1807300000", "inventory": "-1872100000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "14697800000", "longTermDebt": "1396000000", "shortTermDebt": "688800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "147600000", "reportedCurrency": "USD", "retainedEarnings": "3701600000", "totalLiabilities": "9891900000", "otherCurrentAssets": "2720700000", "totalCurrentAssets": "1872100000", "currentLongTermDebt": "688800000", "longTermInvestments": "7787400000", "shortTermInvestments": "94300000", "currentNetReceivables": "365700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12825700000", "currentAccountsPayable": "745000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1631400000", "totalShareholderEquity": "4787100000", "capitalLeaseObligations": "235400000", "otherCurrentLiabilities": "-15300000", "totalCurrentLiabilities": "1965700000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9891900000", "cashAndShortTermInvestments": "1506400000", "commonStockSharesOutstanding": "104400000", "intangibleAssetsExcludingGoodwill": "147600000", "cashAndCashEquivalentsAtCarryingValue": "1506400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46700000", "profitLoss": "None", "dividendPayout": "54900000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "69300000", "capitalExpenditures": "51700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1936300000", "cashflowFromInvestment": "-227300000", "stockBasedCompensation": "23400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "54900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:01.393965+00:00", "is_restated": false, "income_statement": { "revenue": 1423900000, "cost_of_revenue": 528800000, "gross_profit": 895100000, "ebit": 71700000, "ebitda": 121300000, "pretax_income": 38400000, "tax_provision": 4100000, "net_income": 34100000, "net_income_to_common": 34100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3661100000, "total_current_assets": 3605300000, "total_assets": 16802800000, "short_term_debt": 853300000, "long_term_debt": 1093900000, "total_debt": 1947200000, "total_liabilities": 11940000000, "total_equity": 4848100000, "shares_outstanding": 104400000, "goodwill_and_intangibles": 2613700000 }, "cash_flow": { "operating_cash_flow": -41700000, "capital_expenditure": 58100000, "free_cash_flow": 16400000, "dividends_paid": 54500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 260639, "ticker_id": 1419, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:01.393965+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "71700000", "ebitda": "121300000", "netIncome": "34100000", "grossProfit": "895100000", "depreciation": "None", "totalRevenue": "1423900000", "costOfRevenue": "528800000", "interestIncome": "None", "incomeBeforeTax": "38400000", "interestExpense": "33300000", "operatingIncome": "38400000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4100000", "reportedCurrency": "USD", "netInterestIncome": "-33300000", "nonInterestIncome": "None", "operatingExpenses": "856700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "528800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49600000", "sellingGeneralAndAdministrative": "501200000", "netIncomeFromContinuingOperations": "34300000" }, "balance": { "goodwill": "1807500000", "inventory": "-4246200000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "16802800000", "longTermDebt": "1093900000", "shortTermDebt": "853300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "806200000", "reportedCurrency": "USD", "retainedEarnings": "3710600000", "totalLiabilities": "11940000000", "otherCurrentAssets": "-4246200000", "totalCurrentAssets": "3605300000", "currentLongTermDebt": "853300000", "longTermInvestments": "7893100000", "shortTermInvestments": "636500000", "currentNetReceivables": "585100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13197500000", "currentAccountsPayable": "63300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2193800000", "totalShareholderEquity": "4848100000", "capitalLeaseObligations": "246600000", "otherCurrentLiabilities": "-932500000", "totalCurrentLiabilities": "1282400000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11940000000", "cashAndShortTermInvestments": "3661100000", "commonStockSharesOutstanding": "104400000", "intangibleAssetsExcludingGoodwill": "806200000", "cashAndCashEquivalentsAtCarryingValue": "3661100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34100000", "profitLoss": "None", "dividendPayout": "54500000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-41700000", "capitalExpenditures": "58100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1648000000", "cashflowFromInvestment": "414700000", "stockBasedCompensation": "8200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "54500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1423900000, "cost_of_revenue": 528800000, "gross_profit": 895100000, "research_and_development": null, "selling_general_admin": 501200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 71700000, "depreciation_amortisation": 49600000, "ebitda": 121300000, "interest_expense": 33300000, "interest_income": null, "other_non_operating": null, "pretax_income": 38400000, "tax_provision": 4100000, "effective_tax_rate": null, "net_income": 34100000, "net_income_continuing_ops": 34300000, "net_income_to_common": 34100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3661100000, "short_term_investments": 636500000, "net_receivables": 585100000, "inventory": -4246200000, "other_current_assets": null, "total_current_assets": 3605300000, "net_ppe": null, "goodwill": 1807500000, "intangible_assets": 806200000, "goodwill_and_intangibles": 2613700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13197500000, "total_assets": 16802800000, "short_term_debt": 853300000, "accounts_payable": 63300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1282400000, "long_term_debt": 1093900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11940000000, "total_liabilities": 11940000000, "total_debt": 1947200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3710600000, "total_equity": 4848100000, "shares_outstanding": 104400000, "operating_cash_flow": -41700000, "stock_based_compensation": 8200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 58100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 414700000, "dividends_paid": 54500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1648000000, "free_cash_flow": 16400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "71700000", "ebitda": "121300000", "netIncome": "34100000", "grossProfit": "895100000", "depreciation": "None", "totalRevenue": "1423900000", "costOfRevenue": "528800000", "interestIncome": "None", "incomeBeforeTax": "38400000", "interestExpense": "33300000", "operatingIncome": "38400000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4100000", "reportedCurrency": "USD", "netInterestIncome": "-33300000", "nonInterestIncome": "None", "operatingExpenses": "856700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "528800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49600000", "sellingGeneralAndAdministrative": "501200000", "netIncomeFromContinuingOperations": "34300000" }, "balance": { "goodwill": "1807500000", "inventory": "-4246200000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "16802800000", "longTermDebt": "1093900000", "shortTermDebt": "853300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "806200000", "reportedCurrency": "USD", "retainedEarnings": "3710600000", "totalLiabilities": "11940000000", "otherCurrentAssets": "-4246200000", "totalCurrentAssets": "3605300000", "currentLongTermDebt": "853300000", "longTermInvestments": "7893100000", "shortTermInvestments": "636500000", "currentNetReceivables": "585100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13197500000", "currentAccountsPayable": "63300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2193800000", "totalShareholderEquity": "4848100000", "capitalLeaseObligations": "246600000", "otherCurrentLiabilities": "-932500000", "totalCurrentLiabilities": "1282400000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11940000000", "cashAndShortTermInvestments": "3661100000", "commonStockSharesOutstanding": "104400000", "intangibleAssetsExcludingGoodwill": "806200000", "cashAndCashEquivalentsAtCarryingValue": "3661100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34100000", "profitLoss": "None", "dividendPayout": "54500000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-41700000", "capitalExpenditures": "58100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1648000000", "cashflowFromInvestment": "414700000", "stockBasedCompensation": "8200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "54500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:01.393965+00:00", "is_restated": false, "income_statement": { "revenue": 1481200000, "cost_of_revenue": 622500000, "gross_profit": 858700000, "ebit": 34100000, "ebitda": 81400000, "pretax_income": -1700000, "tax_provision": -500000, "net_income": -1700000, "net_income_to_common": -1700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1579100000, "total_current_assets": 1968400000, "total_assets": 14677600000, "short_term_debt": 530400000, "long_term_debt": 1922600000, "total_debt": 2453000000, "total_liabilities": 14677600000, "total_equity": 4527200000, "shares_outstanding": 104200000, "goodwill_and_intangibles": 1962500000 }, "cash_flow": { "operating_cash_flow": 219300000, "capital_expenditure": 65800000, "free_cash_flow": 285100000, "dividends_paid": 54700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 260641, "ticker_id": 1419, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:01.393965+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "34100000", "ebitda": "81400000", "netIncome": "-1700000", "grossProfit": "858700000", "depreciation": "None", "totalRevenue": "1481200000", "costOfRevenue": "622500000", "interestIncome": "35800000", "incomeBeforeTax": "-1700000", "interestExpense": "35800000", "operatingIncome": "-1700000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-500000", "reportedCurrency": "USD", "netInterestIncome": "-35800000", "nonInterestIncome": "None", "operatingExpenses": "860400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "622500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47300000", "sellingGeneralAndAdministrative": "485800000", "netIncomeFromContinuingOperations": "-1200000" }, "balance": { "goodwill": "1800100000", "inventory": "-2762200000", "commonStock": "1030", "currentDebt": "None", "investments": "None", "totalAssets": "14677600000", "longTermDebt": "1922600000", "shortTermDebt": "530400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "162400000", "reportedCurrency": "USD", "retainedEarnings": "3739000000", "totalLiabilities": "14677600000", "otherCurrentAssets": "2762200000", "totalCurrentAssets": "1968400000", "currentLongTermDebt": "530400000", "longTermInvestments": "7935900000", "shortTermInvestments": "55300000", "currentNetReceivables": "389300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3239700000", "currentAccountsPayable": "810900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "967900000", "shortLongTermDebtTotal": "2453000000", "totalShareholderEquity": "4527200000", "capitalLeaseObligations": "254800000", "otherCurrentLiabilities": "-1333100000", "totalCurrentLiabilities": "215900000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "465000000", "cashAndShortTermInvestments": "1579100000", "commonStockSharesOutstanding": "104200000", "intangibleAssetsExcludingGoodwill": "162400000", "cashAndCashEquivalentsAtCarryingValue": "1579100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1200000", "profitLoss": "None", "dividendPayout": "54700000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "219300000", "capitalExpenditures": "65800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-820000000", "cashflowFromInvestment": "184800000", "stockBasedCompensation": "8900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "54700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1481200000, "cost_of_revenue": 622500000, "gross_profit": 858700000, "research_and_development": null, "selling_general_admin": 485800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 34100000, "depreciation_amortisation": 47300000, "ebitda": 81400000, "interest_expense": 35800000, "interest_income": null, "other_non_operating": null, "pretax_income": -1700000, "tax_provision": -500000, "effective_tax_rate": null, "net_income": -1700000, "net_income_continuing_ops": -1200000, "net_income_to_common": -1700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1579100000, "short_term_investments": 55300000, "net_receivables": 389300000, "inventory": -2762200000, "other_current_assets": null, "total_current_assets": 1968400000, "net_ppe": null, "goodwill": 1800100000, "intangible_assets": 162400000, "goodwill_and_intangibles": 1962500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3239700000, "total_assets": 14677600000, "short_term_debt": 530400000, "accounts_payable": 810900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 215900000, "long_term_debt": 1922600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 465000000, "total_liabilities": 14677600000, "total_debt": 2453000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3739000000, "total_equity": 4527200000, "shares_outstanding": 104200000, "operating_cash_flow": 219300000, "stock_based_compensation": 8900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 65800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 184800000, "dividends_paid": 54700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -820000000, "free_cash_flow": 285100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "34100000", "ebitda": "81400000", "netIncome": "-1700000", "grossProfit": "858700000", "depreciation": "None", "totalRevenue": "1481200000", "costOfRevenue": "622500000", "interestIncome": "35800000", "incomeBeforeTax": "-1700000", "interestExpense": "35800000", "operatingIncome": "-1700000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-500000", "reportedCurrency": "USD", "netInterestIncome": "-35800000", "nonInterestIncome": "None", "operatingExpenses": "860400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "622500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47300000", "sellingGeneralAndAdministrative": "485800000", "netIncomeFromContinuingOperations": "-1200000" }, "balance": { "goodwill": "1800100000", "inventory": "-2762200000", "commonStock": "1030", "currentDebt": "None", "investments": "None", "totalAssets": "14677600000", "longTermDebt": "1922600000", "shortTermDebt": "530400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "162400000", "reportedCurrency": "USD", "retainedEarnings": "3739000000", "totalLiabilities": "14677600000", "otherCurrentAssets": "2762200000", "totalCurrentAssets": "1968400000", "currentLongTermDebt": "530400000", "longTermInvestments": "7935900000", "shortTermInvestments": "55300000", "currentNetReceivables": "389300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3239700000", "currentAccountsPayable": "810900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "967900000", "shortLongTermDebtTotal": "2453000000", "totalShareholderEquity": "4527200000", "capitalLeaseObligations": "254800000", "otherCurrentLiabilities": "-1333100000", "totalCurrentLiabilities": "215900000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "465000000", "cashAndShortTermInvestments": "1579100000", "commonStockSharesOutstanding": "104200000", "intangibleAssetsExcludingGoodwill": "162400000", "cashAndCashEquivalentsAtCarryingValue": "1579100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1200000", "profitLoss": "None", "dividendPayout": "54700000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "219300000", "capitalExpenditures": "65800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-820000000", "cashflowFromInvestment": "184800000", "stockBasedCompensation": "8900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "54700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:01.393965+00:00", "is_restated": false, "income_statement": { "revenue": 1646900000, "cost_of_revenue": 585900000, "gross_profit": 1061000000, "ebit": 212400000, "ebitda": 258500000, "pretax_income": 178100000, "tax_provision": 41700000, "net_income": 138500000, "net_income_to_common": 138500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2245900000, "total_current_assets": 2245900000, "total_assets": 20503300000, "short_term_debt": 585700000, "long_term_debt": 1979000000, "total_debt": 2564700000, "total_liabilities": 15730900000, "total_equity": 4772400000, "shares_outstanding": 104500000, "goodwill_and_intangibles": 1976700000 }, "cash_flow": { "operating_cash_flow": 269000000, "capital_expenditure": 76400000, "free_cash_flow": 345400000, "dividends_paid": 53600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 260642, "ticker_id": 1419, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:01.393965+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "212400000", "ebitda": "258500000", "netIncome": "138500000", "grossProfit": "1061000000", "depreciation": "None", "totalRevenue": "1646900000", "costOfRevenue": "585900000", "interestIncome": "34300000", "incomeBeforeTax": "178100000", "interestExpense": "34300000", "operatingIncome": "178100000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "41700000", "reportedCurrency": "USD", "netInterestIncome": "-34300000", "nonInterestIncome": "None", "operatingExpenses": "882900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "585900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46100000", "sellingGeneralAndAdministrative": "514500000", "netIncomeFromContinuingOperations": "136400000" }, "balance": { "goodwill": "1802300000", "inventory": "-3851100000", "commonStock": "1030", "currentDebt": "None", "investments": "None", "totalAssets": "20503300000", "longTermDebt": "1979000000", "shortTermDebt": "585700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "174400000", "reportedCurrency": "USD", "retainedEarnings": "3796200000", "totalLiabilities": "15730900000", "otherCurrentAssets": "3466100000", "totalCurrentAssets": "2245900000", "currentLongTermDebt": "585700000", "longTermInvestments": "8321600000", "shortTermInvestments": "55900000", "currentNetReceivables": "385000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1976700000", "currentAccountsPayable": "789700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "943600000", "shortLongTermDebtTotal": "2564700000", "totalShareholderEquity": "4772400000", "capitalLeaseObligations": "263200000", "otherCurrentLiabilities": "-1306900000", "totalCurrentLiabilities": "261700000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "834800000", "cashAndShortTermInvestments": "2245900000", "commonStockSharesOutstanding": "104500000", "intangibleAssetsExcludingGoodwill": "174400000", "cashAndCashEquivalentsAtCarryingValue": "2245900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "136400000", "profitLoss": "None", "dividendPayout": "53600000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "269000000", "capitalExpenditures": "76400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "171400000", "cashflowFromInvestment": "245900000", "stockBasedCompensation": "9000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "53600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1646900000, "cost_of_revenue": 585900000, "gross_profit": 1061000000, "research_and_development": null, "selling_general_admin": 514500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 212400000, "depreciation_amortisation": 46100000, "ebitda": 258500000, "interest_expense": 34300000, "interest_income": null, "other_non_operating": null, "pretax_income": 178100000, "tax_provision": 41700000, "effective_tax_rate": null, "net_income": 138500000, "net_income_continuing_ops": 136400000, "net_income_to_common": 138500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2245900000, "short_term_investments": 55900000, "net_receivables": 385000000, "inventory": -3851100000, "other_current_assets": null, "total_current_assets": 2245900000, "net_ppe": null, "goodwill": 1802300000, "intangible_assets": 174400000, "goodwill_and_intangibles": 1976700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1976700000, "total_assets": 20503300000, "short_term_debt": 585700000, "accounts_payable": 789700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 261700000, "long_term_debt": 1979000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 834800000, "total_liabilities": 15730900000, "total_debt": 2564700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3796200000, "total_equity": 4772400000, "shares_outstanding": 104500000, "operating_cash_flow": 269000000, "stock_based_compensation": 9000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 76400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 245900000, "dividends_paid": 53600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 171400000, "free_cash_flow": 345400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "212400000", "ebitda": "258500000", "netIncome": "138500000", "grossProfit": "1061000000", "depreciation": "None", "totalRevenue": "1646900000", "costOfRevenue": "585900000", "interestIncome": "34300000", "incomeBeforeTax": "178100000", "interestExpense": "34300000", "operatingIncome": "178100000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "41700000", "reportedCurrency": "USD", "netInterestIncome": "-34300000", "nonInterestIncome": "None", "operatingExpenses": "882900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "585900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46100000", "sellingGeneralAndAdministrative": "514500000", "netIncomeFromContinuingOperations": "136400000" }, "balance": { "goodwill": "1802300000", "inventory": "-3851100000", "commonStock": "1030", "currentDebt": "None", "investments": "None", "totalAssets": "20503300000", "longTermDebt": "1979000000", "shortTermDebt": "585700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "174400000", "reportedCurrency": "USD", "retainedEarnings": "3796200000", "totalLiabilities": "15730900000", "otherCurrentAssets": "3466100000", "totalCurrentAssets": "2245900000", "currentLongTermDebt": "585700000", "longTermInvestments": "8321600000", "shortTermInvestments": "55900000", "currentNetReceivables": "385000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1976700000", "currentAccountsPayable": "789700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "943600000", "shortLongTermDebtTotal": "2564700000", "totalShareholderEquity": "4772400000", "capitalLeaseObligations": "263200000", "otherCurrentLiabilities": "-1306900000", "totalCurrentLiabilities": "261700000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "834800000", "cashAndShortTermInvestments": "2245900000", "commonStockSharesOutstanding": "104500000", "intangibleAssetsExcludingGoodwill": "174400000", "cashAndCashEquivalentsAtCarryingValue": "2245900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "136400000", "profitLoss": "None", "dividendPayout": "53600000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "269000000", "capitalExpenditures": "76400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "171400000", "cashflowFromInvestment": "245900000", "stockBasedCompensation": "9000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "53600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }