{ "ticker": { "uuid": "99e1be32-fba3-4f98-a905-33a0d3f90626", "symbol": "ULCC", "name": "Frontier Group Holdings Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Airlines", "page_url": "https://sharemaestro.com/factors/ticker/99e1be32-fba3-4f98-a905-33a0d3f90626/", "api_url": "https://sharemaestro.com/factors/api/tickers/99e1be32-fba3-4f98-a905-33a0d3f90626/" }, "ticker_metadata": { "id": 8718, "uuid": "99e1be32-fba3-4f98-a905-33a0d3f90626", "symbol": "ULCC", "name": "Frontier Group Holdings Inc", "asset_type": "equity", "market_cap": 1330480000, "stock_exchange_id": 2, "industry": "Airlines", "sector": "Industrials", "description": "Frontier Group Holdings, Inc., a low-fare airline, provides air transportation for passengers. The company is headquartered in Denver, Colorado.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "99e1be32-fba3-4f98-a905-33a0d3f90626", "symbol": "ULCC", "name": "Frontier Group Holdings Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Airlines", "page_url": "https://sharemaestro.com/factors/ticker/99e1be32-fba3-4f98-a905-33a0d3f90626/", "api_url": "https://sharemaestro.com/factors/api/tickers/99e1be32-fba3-4f98-a905-33a0d3f90626/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.2, "value": 0.29, "quality": 0, "momentum": 0.81, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 5.94, "market_cap": 1366021978.2, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -1.6486, "piotroski_f_score": 0, "momentum_12_1": 0.3192, "volatility_252d": 0.9402 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:49.267547+00:00", "batch_id": "" }, "size": { "price_close": 5.94, "market_cap": 1366021978.2, "market_cap_usd": 1366021978.2, "enterprise_value": 1970021978.2, "shares_outstanding": 229970030, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 6.1533, "ptbv_ratio": 7.0052, "ps_ratio": 0.3591, "pcf_ratio": null, "pfcf_ratio": -6.8644, "ev_ebitda": null, "ev_ebit": -4.8049, "ev_sales": 0.5179, "ev_fcf": -9.8996, "earnings_yield": null, "fcf_yield": -0.101, "price_to_sales": 0.3591, "price_to_book": 6.1533, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 1.9309 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.1743, "operating_margin": -0.1078, "net_margin": -0.0962, "ebitda_margin": -0.0728, "fcf_margin": -0.0523, "roe": -1.6486, "roa": -0.0522, "roic": -0.3723, "roc_greenblatt": null, "asset_turnover": 0.5421, "cash_conversion": 0.5437, "accruals_ratio": 0.0047, "sbc_to_revenue": 0.0055, "piotroski_f_score": 0, "altman_z_score": 0.2325, "earnings_stability_5y": 2.9219, "revenue_stability_5y": 0.3367, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0945, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 30.6081, "net_debt_to_ebitda": -2.1805, "debt_to_assets": 0.1961, "interest_coverage": -29.2857, "current_ratio": 0.4906, "quick_ratio": 0.4433, "net_debt": 604000000, "local_beta": 0.0039, "volatility_252d": 0.9402, "volatility_60d": 2.1209, "max_drawdown_12m": -0.5123, "risk_adjusted_momentum": 0.3395 }, "growth": { "revenue_growth_1y": -0.0047, "revenue_growth_3y_cagr": 0.0384, "revenue_growth_5y_cagr": 0.244, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.2021, "revenue_growth": -0.0047, "earnings_growth": null }, "momentum": { "price_return_1m": 0.1229, "price_return_3m": 0.6409, "price_return_6m": 0.1489, "price_return_9m": 0.1467, "price_return_12m": 0.4813, "price_return_12m_ex1m": 0.3192, "momentum_6m": 0.1489, "momentum_12m": 0.4813, "momentum_12_1": 0.3192, "distance_from_52w_high": -0.089, "distance_from_52w_low": 0.8679, "relative_strength": 0.3234 }, "raw_ttm": { "revenue_ttm": 3804000000, "gross_profit_ttm": 663000000, "ebit_ttm": -410000000, "ebitda_ttm": -277000000, "net_income_ttm": -366000000, "eps_diluted_ttm": -1.5915, "operating_cash_flow_ttm": -399000000, "capital_expenditure_ttm": 200000000, "fcf_ttm": -199000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 14000000, "cash_and_equivalents": 772000000, "total_current_assets": 1098000000, "total_current_liabilities": 2238000000, "net_ppe": null, "total_assets": 7017000000, "total_debt": 1376000000, "total_equity": 222000000, "net_working_capital": -879000000, "book_value_per_share": 0.9653, "retained_earnings": -213000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 195000000, "tangible_book_per_share": 0.8479 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 82, "rank_ptbv": 75, "rank_ps": 10, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 17, "rank_earnings_yield": 50, "rank_fcf_yield": 94, "rank_dividend_yield": 94, "rank_shareholder_yield": 94, "rank_total_yield": 94, "rank_roe": 97, "rank_roc": 50, "rank_roic": 94, "rank_gross_margin": 86, "rank_fcf_margin": 89, "rank_piotroski": 100, "rank_accruals": 86, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 75, "rank_momentum_12m": 25, "rank_momentum_12m_ex1m": 35, "rank_relative_strength": 26 }, "composites": { "value_composite": 71, "quality_composite": 100, "momentum_composite": 19, "growth_composite": 78, "yield_composite": 96, "svqf_composite": 72, "vc1_composite": 33, "vc2_composite": 73, "vc3_composite": 73, "trending_value_composite": null, "overall_composite": 80, "quality_value_composite": 0, "os_score": 0.2, "value_percentile": 0.29, "quality_percentile": 0, "momentum_percentile": 0.81, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 94, "small_cap_core_rank": 72, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1218, "ticker_id": 8718, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:49.267547+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.94, "market_cap": 1366021978.2, "market_cap_usd": 1366021978.2, "enterprise_value": 1970021978.2, "shares_outstanding": 229970030, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 6.15325215, "ptbv_ratio": 7.00524091, "ps_ratio": 0.35910147, "pcf_ratio": null, "pfcf_ratio": -6.86443205, "ev_ebitda": null, "ev_ebit": -4.80493165, "ev_sales": 0.5178817, "ev_fcf": -9.89960793, "earnings_yield": null, "fcf_yield": -0.1010141, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.17429022, "operating_margin": -0.10778128, "net_margin": -0.09621451, "ebitda_margin": -0.07281809, "fcf_margin": -0.05231335, "roe": -1.64864865, "roa": -0.05215904, "roic": -0.37227603, "roc_greenblatt": null, "asset_turnover": 0.54211201, "cash_conversion": 0.54371585, "accruals_ratio": 0.00470286, "sbc_to_revenue": 0.0055205, "debt_to_equity": 30.60810811, "net_debt_to_ebitda": -2.18050542, "debt_to_assets": 0.1960952, "interest_coverage": -29.28571429, "current_ratio": 0.49061662, "quick_ratio": 0.4432529, "net_debt": 604000000, "revenue_growth_1y": -0.00470958, "revenue_growth_3y_cagr": 0.03839473, "revenue_growth_5y_cagr": 0.24399872, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.20212353, "piotroski_f_score": 0, "altman_z_score": 0.23246271, "earnings_stability_5y": 2.921888, "revenue_stability_5y": 0.33669, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.12287335, "price_return_3m": 0.64088398, "price_return_6m": 0.14893617, "price_return_9m": 0.14671815, "price_return_12m": 0.48129676, "price_return_12m_ex1m": 0.319202, "distance_from_52w_high": -0.08895706, "distance_from_52w_low": 0.86792453, "relative_strength": 0.32335571, "local_beta": 0.0039, "volatility_252d": 0.940221, "volatility_60d": 2.120947, "max_drawdown_12m": -0.51226994, "revenue_ttm": 3804000000, "gross_profit_ttm": 663000000, "ebit_ttm": -410000000, "ebitda_ttm": -277000000, "net_income_ttm": -366000000, "eps_diluted_ttm": -1.59151173, "operating_cash_flow_ttm": -399000000, "capital_expenditure_ttm": 200000000, "fcf_ttm": -199000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 14000000, "cash_and_equivalents": 772000000, "total_current_assets": 1098000000, "total_current_liabilities": 2238000000, "net_ppe": null, "total_assets": 7017000000, "total_debt": 1376000000, "total_equity": 222000000, "net_working_capital": -879000000, "book_value_per_share": 0.96534318, "retained_earnings": -213000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 195000000, "tangible_book_per_share": 0.84793658, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 50, "rank_pb": 82, "rank_ptbv": 75, "rank_ps": 10, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 17, "rank_earnings_yield": 50, "rank_fcf_yield": 94, "rank_dividend_yield": 94, "rank_shareholder_yield": 94, "rank_total_yield": 94, "rank_roe": 97, "rank_roc": 50, "rank_roic": 94, "rank_gross_margin": 86, "rank_fcf_margin": 89, "rank_piotroski": 100, "rank_accruals": 86, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 75, "rank_momentum_12m": 25, "rank_momentum_12m_ex1m": 35, "rank_relative_strength": 26, "value_composite": 71, "quality_composite": 100, "momentum_composite": 19, "growth_composite": 78, "yield_composite": 96, "svqf_composite": 72, "vc1_composite": 33, "vc2_composite": 73, "vc3_composite": 73, "trending_value_composite": null, "overall_composite": 80, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 94, "small_cap_core_rank": 72, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 5.94, "os": 0.2, "value": 0.29, "quality": 0, "momentum": 0.81, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -1.6486, "momentum_12_1": 0.3192, "complete_fields": { "id": 1218, "ticker_id": 8718, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:49.267547+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.94, "market_cap": 1366021978.2, "market_cap_usd": 1366021978.2, "enterprise_value": 1970021978.2, "shares_outstanding": 229970030, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 6.15325215, "ptbv_ratio": 7.00524091, "ps_ratio": 0.35910147, "pcf_ratio": null, "pfcf_ratio": -6.86443205, "ev_ebitda": null, "ev_ebit": -4.80493165, "ev_sales": 0.5178817, "ev_fcf": -9.89960793, "earnings_yield": null, "fcf_yield": -0.1010141, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.17429022, "operating_margin": -0.10778128, "net_margin": -0.09621451, "ebitda_margin": -0.07281809, "fcf_margin": -0.05231335, "roe": -1.64864865, "roa": -0.05215904, "roic": -0.37227603, "roc_greenblatt": null, "asset_turnover": 0.54211201, "cash_conversion": 0.54371585, "accruals_ratio": 0.00470286, "sbc_to_revenue": 0.0055205, "debt_to_equity": 30.60810811, "net_debt_to_ebitda": -2.18050542, "debt_to_assets": 0.1960952, "interest_coverage": -29.28571429, "current_ratio": 0.49061662, "quick_ratio": 0.4432529, "net_debt": 604000000, "revenue_growth_1y": -0.00470958, "revenue_growth_3y_cagr": 0.03839473, "revenue_growth_5y_cagr": 0.24399872, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.20212353, "piotroski_f_score": 0, "altman_z_score": 0.23246271, "earnings_stability_5y": 2.921888, "revenue_stability_5y": 0.33669, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.12287335, "price_return_3m": 0.64088398, "price_return_6m": 0.14893617, "price_return_9m": 0.14671815, "price_return_12m": 0.48129676, "price_return_12m_ex1m": 0.319202, "distance_from_52w_high": -0.08895706, "distance_from_52w_low": 0.86792453, "relative_strength": 0.32335571, "local_beta": 0.0039, "volatility_252d": 0.940221, "volatility_60d": 2.120947, "max_drawdown_12m": -0.51226994, "revenue_ttm": 3804000000, "gross_profit_ttm": 663000000, "ebit_ttm": -410000000, "ebitda_ttm": -277000000, "net_income_ttm": -366000000, "eps_diluted_ttm": -1.59151173, "operating_cash_flow_ttm": -399000000, "capital_expenditure_ttm": 200000000, "fcf_ttm": -199000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 14000000, "cash_and_equivalents": 772000000, "total_current_assets": 1098000000, "total_current_liabilities": 2238000000, "net_ppe": null, "total_assets": 7017000000, "total_debt": 1376000000, "total_equity": 222000000, "net_working_capital": -879000000, "book_value_per_share": 0.96534318, "retained_earnings": -213000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 195000000, "tangible_book_per_share": 0.84793658, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 50, "rank_pb": 82, "rank_ptbv": 75, "rank_ps": 10, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 17, "rank_earnings_yield": 50, "rank_fcf_yield": 94, "rank_dividend_yield": 94, "rank_shareholder_yield": 94, "rank_total_yield": 94, "rank_roe": 97, "rank_roc": 50, "rank_roic": 94, "rank_gross_margin": 86, "rank_fcf_margin": 89, "rank_piotroski": 100, "rank_accruals": 86, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 75, "rank_momentum_12m": 25, "rank_momentum_12m_ex1m": 35, "rank_relative_strength": 26, "value_composite": 71, "quality_composite": 100, "momentum_composite": 19, "growth_composite": 78, "yield_composite": 96, "svqf_composite": 72, "vc1_composite": 33, "vc2_composite": 73, "vc3_composite": 73, "trending_value_composite": null, "overall_composite": 80, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 94, "small_cap_core_rank": 72, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:27.045454+00:00", "is_restated": false, "income_statement": { "revenue": 3724000000, "cost_of_revenue": 2402000000, "gross_profit": 1322000000, "ebit": -149000000, "ebitda": -58000000, "pretax_income": -134000000, "tax_provision": 3000000, "net_income": -137000000, "net_income_to_common": -137000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 671000000, "total_current_assets": 958000000, "total_assets": 7220000000, "short_term_debt": 1080000000, "long_term_debt": 313000000, "total_debt": 1393000000, "total_liabilities": 6729000000, "total_equity": 491000000, "shares_outstanding": 229970030, "goodwill_and_intangibles": 27000000 }, "cash_flow": { "operating_cash_flow": -525000000, "capital_expenditure": 99000000, "free_cash_flow": -426000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 191050, "ticker_id": 8718, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:27.045454+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-149000000", "ebitda": "-58000000", "netIncome": "-137000000", "grossProfit": "1322000000", "depreciation": "None", "totalRevenue": "3724000000", "costOfRevenue": "2402000000", "interestIncome": "26000000", "incomeBeforeTax": "-134000000", "interestExpense": "11000000", "operatingIncome": "-149000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3000000", "reportedCurrency": "USD", "netInterestIncome": "15000000", "nonInterestIncome": "None", "operatingExpenses": "1471000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2402000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "91000000", "sellingGeneralAndAdministrative": "159000000", "netIncomeFromContinuingOperations": "-137000000" }, "balance": { "goodwill": "None", "inventory": "90000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "7220000000", "longTermDebt": "313000000", "shortTermDebt": "1080000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "27000000", "reportedCurrency": "USD", "retainedEarnings": "59000000", "totalLiabilities": "6729000000", "otherCurrentAssets": "198000000", "totalCurrentAssets": "958000000", "currentLongTermDebt": "301000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "89000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6262000000", "currentAccountsPayable": "130000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5463000000", "totalShareholderEquity": "491000000", "capitalLeaseObligations": "4849000000", "otherCurrentLiabilities": "893000000", "totalCurrentLiabilities": "2103000000", "otherNonCurrentLiabilities": "199000000", "totalNonCurrentLiabilities": "4626000000", "cashAndShortTermInvestments": "671000000", "commonStockSharesOutstanding": "229970030", "intangibleAssetsExcludingGoodwill": "27000000", "cashAndCashEquivalentsAtCarryingValue": "671000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-137000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "11000000", "operatingCashflow": "-525000000", "capitalExpenditures": "99000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "555000000", "cashflowFromInvestment": "-99000000", "stockBasedCompensation": "21000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "91000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3724000000, "cost_of_revenue": 2402000000, "gross_profit": 1322000000, "research_and_development": null, "selling_general_admin": 159000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -149000000, "depreciation_amortisation": 91000000, "ebitda": -58000000, "interest_expense": 11000000, "interest_income": null, "other_non_operating": null, "pretax_income": -134000000, "tax_provision": 3000000, "effective_tax_rate": null, "net_income": -137000000, "net_income_continuing_ops": -137000000, "net_income_to_common": -137000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 671000000, "short_term_investments": null, "net_receivables": 89000000, "inventory": 90000000, "other_current_assets": null, "total_current_assets": 958000000, "net_ppe": null, "goodwill": null, "intangible_assets": 27000000, "goodwill_and_intangibles": 27000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6262000000, "total_assets": 7220000000, "short_term_debt": 1080000000, "accounts_payable": 130000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2103000000, "long_term_debt": 313000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4626000000, "total_liabilities": 6729000000, "total_debt": 1393000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 59000000, "total_equity": 491000000, "shares_outstanding": 229970030, "operating_cash_flow": -525000000, "stock_based_compensation": 21000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 99000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -99000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 555000000, "free_cash_flow": -426000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-149000000", "ebitda": "-58000000", "netIncome": "-137000000", "grossProfit": "1322000000", "depreciation": "None", "totalRevenue": "3724000000", "costOfRevenue": "2402000000", "interestIncome": "26000000", "incomeBeforeTax": "-134000000", "interestExpense": "11000000", "operatingIncome": "-149000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3000000", "reportedCurrency": "USD", "netInterestIncome": "15000000", "nonInterestIncome": "None", "operatingExpenses": "1471000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2402000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "91000000", "sellingGeneralAndAdministrative": "159000000", "netIncomeFromContinuingOperations": "-137000000" }, "balance": { "goodwill": "None", "inventory": "90000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "7220000000", "longTermDebt": "313000000", "shortTermDebt": "1080000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "27000000", "reportedCurrency": "USD", "retainedEarnings": "59000000", "totalLiabilities": "6729000000", "otherCurrentAssets": "198000000", "totalCurrentAssets": "958000000", "currentLongTermDebt": "301000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "89000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6262000000", "currentAccountsPayable": "130000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5463000000", "totalShareholderEquity": "491000000", "capitalLeaseObligations": "4849000000", "otherCurrentLiabilities": "893000000", "totalCurrentLiabilities": "2103000000", "otherNonCurrentLiabilities": "199000000", "totalNonCurrentLiabilities": "4626000000", "cashAndShortTermInvestments": "671000000", "commonStockSharesOutstanding": "229970030", "intangibleAssetsExcludingGoodwill": "27000000", "cashAndCashEquivalentsAtCarryingValue": "671000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-137000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "11000000", "operatingCashflow": "-525000000", "capitalExpenditures": "99000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "555000000", "cashflowFromInvestment": "-99000000", "stockBasedCompensation": "21000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "91000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:27.045454+00:00", "is_restated": false, "income_statement": { "revenue": 3775000000, "cost_of_revenue": 1838000000, "gross_profit": 1937000000, "ebit": 50000000, "ebitda": 122000000, "pretax_income": 86000000, "tax_provision": 1000000, "net_income": 85000000, "net_income_to_common": 85000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 740000000, "total_current_assets": 990000000, "total_assets": 6153000000, "short_term_debt": 925000000, "long_term_debt": 241000000, "total_debt": 1166000000, "total_liabilities": 5549000000, "total_equity": 604000000, "shares_outstanding": 225716000, "goodwill_and_intangibles": 27000000 }, "cash_flow": { "operating_cash_flow": -82000000, "capital_expenditure": 76000000, "free_cash_flow": -6000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 191055, "ticker_id": 8718, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:27.045454+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "50000000", "ebitda": "122000000", "netIncome": "85000000", "grossProfit": "1937000000", "depreciation": "None", "totalRevenue": "3775000000", "costOfRevenue": "1838000000", "interestIncome": "32000000", "incomeBeforeTax": "86000000", "interestExpense": "4000000", "operatingIncome": "58000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1000000", "reportedCurrency": "USD", "netInterestIncome": "28000000", "nonInterestIncome": "None", "operatingExpenses": "1879000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1838000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72000000", "sellingGeneralAndAdministrative": "178000000", "netIncomeFromContinuingOperations": "85000000" }, "balance": { "goodwill": "None", "inventory": "79000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "6153000000", "longTermDebt": "241000000", "shortTermDebt": "925000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "27000000", "reportedCurrency": "USD", "retainedEarnings": "196000000", "totalLiabilities": "5549000000", "otherCurrentAssets": "76000000", "totalCurrentAssets": "990000000", "currentLongTermDebt": "261000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "93000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5163000000", "currentAccountsPayable": "115000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4468000000", "totalShareholderEquity": "604000000", "capitalLeaseObligations": "3966000000", "otherCurrentLiabilities": "671000000", "totalCurrentLiabilities": "1852000000", "otherNonCurrentLiabilities": "154000000", "totalNonCurrentLiabilities": "3697000000", "cashAndShortTermInvestments": "740000000", "commonStockSharesOutstanding": "225716000", "intangibleAssetsExcludingGoodwill": "27000000", "cashAndCashEquivalentsAtCarryingValue": "740000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "85000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "20000000", "operatingCashflow": "-82000000", "capitalExpenditures": "76000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "288000000", "cashflowFromInvestment": "-75000000", "stockBasedCompensation": "16000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3775000000, "cost_of_revenue": 1838000000, "gross_profit": 1937000000, "research_and_development": null, "selling_general_admin": 178000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 50000000, "depreciation_amortisation": 72000000, "ebitda": 122000000, "interest_expense": 4000000, "interest_income": null, "other_non_operating": null, "pretax_income": 86000000, "tax_provision": 1000000, "effective_tax_rate": null, "net_income": 85000000, "net_income_continuing_ops": 85000000, "net_income_to_common": 85000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 740000000, "short_term_investments": null, "net_receivables": 93000000, "inventory": 79000000, "other_current_assets": null, "total_current_assets": 990000000, "net_ppe": null, "goodwill": null, "intangible_assets": 27000000, "goodwill_and_intangibles": 27000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5163000000, "total_assets": 6153000000, "short_term_debt": 925000000, "accounts_payable": 115000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1852000000, "long_term_debt": 241000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3697000000, "total_liabilities": 5549000000, "total_debt": 1166000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 196000000, "total_equity": 604000000, "shares_outstanding": 225716000, "operating_cash_flow": -82000000, "stock_based_compensation": 16000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 76000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -75000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 288000000, "free_cash_flow": -6000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "50000000", "ebitda": "122000000", "netIncome": "85000000", "grossProfit": "1937000000", "depreciation": "None", "totalRevenue": "3775000000", "costOfRevenue": "1838000000", "interestIncome": "32000000", "incomeBeforeTax": "86000000", "interestExpense": "4000000", "operatingIncome": "58000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1000000", "reportedCurrency": "USD", "netInterestIncome": "28000000", "nonInterestIncome": "None", "operatingExpenses": "1879000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1838000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72000000", "sellingGeneralAndAdministrative": "178000000", "netIncomeFromContinuingOperations": "85000000" }, "balance": { "goodwill": "None", "inventory": "79000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "6153000000", "longTermDebt": "241000000", "shortTermDebt": "925000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "27000000", "reportedCurrency": "USD", "retainedEarnings": "196000000", "totalLiabilities": "5549000000", "otherCurrentAssets": "76000000", "totalCurrentAssets": "990000000", "currentLongTermDebt": "261000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "93000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5163000000", "currentAccountsPayable": "115000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4468000000", "totalShareholderEquity": "604000000", "capitalLeaseObligations": "3966000000", "otherCurrentLiabilities": "671000000", "totalCurrentLiabilities": "1852000000", "otherNonCurrentLiabilities": "154000000", "totalNonCurrentLiabilities": "3697000000", "cashAndShortTermInvestments": "740000000", "commonStockSharesOutstanding": "225716000", "intangibleAssetsExcludingGoodwill": "27000000", "cashAndCashEquivalentsAtCarryingValue": "740000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "85000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "20000000", "operatingCashflow": "-82000000", "capitalExpenditures": "76000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "288000000", "cashflowFromInvestment": "-75000000", "stockBasedCompensation": "16000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:27.045454+00:00", "is_restated": false, "income_statement": { "revenue": 3589000000, "cost_of_revenue": 3287000000, "gross_profit": 302000000, "ebit": 33000000, "ebitda": 83000000, "pretax_income": 32000000, "tax_provision": 43000000, "net_income": -11000000, "net_income_to_common": -11000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 609000000, "total_current_assets": 871000000, "total_assets": 4993000000, "short_term_debt": 800000000, "long_term_debt": 219000000, "total_debt": 1019000000, "total_liabilities": 4486000000, "total_equity": 507000000, "shares_outstanding": 220098000, "goodwill_and_intangibles": 28000000 }, "cash_flow": { "operating_cash_flow": -261000000, "capital_expenditure": 87000000, "free_cash_flow": -174000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 191060, "ticker_id": 8718, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:27.045454+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "33000000", "ebitda": "83000000", "netIncome": "-11000000", "grossProfit": "302000000", "depreciation": "None", "totalRevenue": "3589000000", "costOfRevenue": "3287000000", "interestIncome": "36000000", "incomeBeforeTax": "32000000", "interestExpense": "1000000", "operatingIncome": "-3000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "43000000", "reportedCurrency": "USD", "netInterestIncome": "35000000", "nonInterestIncome": "None", "operatingExpenses": "305000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3287000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50000000", "sellingGeneralAndAdministrative": "164000000", "netIncomeFromContinuingOperations": "-11000000" }, "balance": { "goodwill": "None", "inventory": "79000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4993000000", "longTermDebt": "219000000", "shortTermDebt": "800000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "28000000", "reportedCurrency": "USD", "retainedEarnings": "111000000", "totalLiabilities": "4486000000", "otherCurrentAssets": "87000000", "totalCurrentAssets": "871000000", "currentLongTermDebt": "251000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "96000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4122000000", "currentAccountsPayable": "134000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3459000000", "totalShareholderEquity": "507000000", "capitalLeaseObligations": "2989000000", "otherCurrentLiabilities": "599000000", "totalCurrentLiabilities": "1658000000", "otherNonCurrentLiabilities": "169000000", "totalNonCurrentLiabilities": "2828000000", "cashAndShortTermInvestments": "609000000", "commonStockSharesOutstanding": "220098000", "intangibleAssetsExcludingGoodwill": "28000000", "cashAndCashEquivalentsAtCarryingValue": "609000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-7000000", "operatingCashflow": "-261000000", "capitalExpenditures": "87000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "199000000", "cashflowFromInvestment": "-90000000", "stockBasedCompensation": "14000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3589000000, "cost_of_revenue": 3287000000, "gross_profit": 302000000, "research_and_development": null, "selling_general_admin": 164000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 33000000, "depreciation_amortisation": 50000000, "ebitda": 83000000, "interest_expense": 1000000, "interest_income": null, "other_non_operating": null, "pretax_income": 32000000, "tax_provision": 43000000, "effective_tax_rate": null, "net_income": -11000000, "net_income_continuing_ops": -11000000, "net_income_to_common": -11000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 609000000, "short_term_investments": null, "net_receivables": 96000000, "inventory": 79000000, "other_current_assets": null, "total_current_assets": 871000000, "net_ppe": null, "goodwill": null, "intangible_assets": 28000000, "goodwill_and_intangibles": 28000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4122000000, "total_assets": 4993000000, "short_term_debt": 800000000, "accounts_payable": 134000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1658000000, "long_term_debt": 219000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2828000000, "total_liabilities": 4486000000, "total_debt": 1019000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 111000000, "total_equity": 507000000, "shares_outstanding": 220098000, "operating_cash_flow": -261000000, "stock_based_compensation": 14000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 87000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -90000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 199000000, "free_cash_flow": -174000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "33000000", "ebitda": "83000000", "netIncome": "-11000000", "grossProfit": "302000000", "depreciation": "None", "totalRevenue": "3589000000", "costOfRevenue": "3287000000", "interestIncome": "36000000", "incomeBeforeTax": "32000000", "interestExpense": "1000000", "operatingIncome": "-3000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "43000000", "reportedCurrency": "USD", "netInterestIncome": "35000000", "nonInterestIncome": "None", "operatingExpenses": "305000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3287000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50000000", "sellingGeneralAndAdministrative": "164000000", "netIncomeFromContinuingOperations": "-11000000" }, "balance": { "goodwill": "None", "inventory": "79000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4993000000", "longTermDebt": "219000000", "shortTermDebt": "800000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "28000000", "reportedCurrency": "USD", "retainedEarnings": "111000000", "totalLiabilities": "4486000000", "otherCurrentAssets": "87000000", "totalCurrentAssets": "871000000", "currentLongTermDebt": "251000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "96000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4122000000", "currentAccountsPayable": "134000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3459000000", "totalShareholderEquity": "507000000", "capitalLeaseObligations": "2989000000", "otherCurrentLiabilities": "599000000", "totalCurrentLiabilities": "1658000000", "otherNonCurrentLiabilities": "169000000", "totalNonCurrentLiabilities": "2828000000", "cashAndShortTermInvestments": "609000000", "commonStockSharesOutstanding": "220098000", "intangibleAssetsExcludingGoodwill": "28000000", "cashAndCashEquivalentsAtCarryingValue": "609000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-7000000", "operatingCashflow": "-261000000", "capitalExpenditures": "87000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "199000000", "cashflowFromInvestment": "-90000000", "stockBasedCompensation": "14000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:27.045454+00:00", "is_restated": false, "income_statement": { "revenue": 3326000000, "cost_of_revenue": 3044000000, "gross_profit": 282000000, "ebit": -35000000, "ebitda": 10000000, "pretax_income": -45000000, "tax_provision": -8000000, "net_income": -37000000, "net_income_to_common": -37000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 761000000, "total_current_assets": 1020000000, "total_assets": 4499000000, "short_term_debt": 622000000, "long_term_debt": 272000000, "total_debt": 894000000, "total_liabilities": 3990000000, "total_equity": 509000000, "shares_outstanding": 217601000, "goodwill_and_intangibles": 28000000 }, "cash_flow": { "operating_cash_flow": -78000000, "capital_expenditure": 152000000, "free_cash_flow": 74000000, "dividends_paid": 4000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 191065, "ticker_id": 8718, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:27.045454+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-35000000", "ebitda": "10000000", "netIncome": "-37000000", "grossProfit": "282000000", "depreciation": "None", "totalRevenue": "3326000000", "costOfRevenue": "3044000000", "interestIncome": "10000000", "incomeBeforeTax": "-45000000", "interestExpense": "10000000", "operatingIncome": "-45000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-8000000", "reportedCurrency": "USD", "netInterestIncome": "-5000000", "nonInterestIncome": "None", "operatingExpenses": "372000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7000000", "otherNonOperatingIncome": "10000000", "costofGoodsAndServicesSold": "3044000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45000000", "sellingGeneralAndAdministrative": "1032000000", "netIncomeFromContinuingOperations": "-37000000" }, "balance": { "goodwill": "None", "inventory": "55000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4499000000", "longTermDebt": "272000000", "shortTermDebt": "622000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "28000000", "reportedCurrency": "USD", "retainedEarnings": "122000000", "totalLiabilities": "3990000000", "otherCurrentAssets": "106000000", "totalCurrentAssets": "1020000000", "currentLongTermDebt": "157000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "98000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3479000000", "currentAccountsPayable": "89000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "226000000", "shortLongTermDebtTotal": "2928000000", "totalShareholderEquity": "509000000", "capitalLeaseObligations": "2499000000", "otherCurrentLiabilities": "618000000", "totalCurrentLiabilities": "1555000000", "otherNonCurrentLiabilities": "68000000", "totalNonCurrentLiabilities": "2435000000", "cashAndShortTermInvestments": "761000000", "commonStockSharesOutstanding": "217601000", "intangibleAssetsExcludingGoodwill": "28000000", "cashAndCashEquivalentsAtCarryingValue": "761000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37000000", "profitLoss": "None", "dividendPayout": "4000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-40000000", "operatingCashflow": "-78000000", "capitalExpenditures": "152000000", "changeInReceivables": "-28000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "75000000", "cashflowFromInvestment": "-154000000", "stockBasedCompensation": "15000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-157000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3326000000, "cost_of_revenue": 3044000000, "gross_profit": 282000000, "research_and_development": 7000000, "selling_general_admin": 1032000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -35000000, "depreciation_amortisation": 45000000, "ebitda": 10000000, "interest_expense": 10000000, "interest_income": null, "other_non_operating": null, "pretax_income": -45000000, "tax_provision": -8000000, "effective_tax_rate": null, "net_income": -37000000, "net_income_continuing_ops": -37000000, "net_income_to_common": -37000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 761000000, "short_term_investments": null, "net_receivables": 98000000, "inventory": 55000000, "other_current_assets": null, "total_current_assets": 1020000000, "net_ppe": null, "goodwill": null, "intangible_assets": 28000000, "goodwill_and_intangibles": 28000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3479000000, "total_assets": 4499000000, "short_term_debt": 622000000, "accounts_payable": 89000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1555000000, "long_term_debt": 272000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2435000000, "total_liabilities": 3990000000, "total_debt": 894000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 122000000, "total_equity": 509000000, "shares_outstanding": 217601000, "operating_cash_flow": -78000000, "stock_based_compensation": 15000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 152000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -154000000, "dividends_paid": 4000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 75000000, "free_cash_flow": 74000000, "net_change_in_cash": -157000000 }, "raw_data": { "income": { "ebit": "-35000000", "ebitda": "10000000", "netIncome": "-37000000", "grossProfit": "282000000", "depreciation": "None", "totalRevenue": "3326000000", "costOfRevenue": "3044000000", "interestIncome": "10000000", "incomeBeforeTax": "-45000000", "interestExpense": "10000000", "operatingIncome": "-45000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-8000000", "reportedCurrency": "USD", "netInterestIncome": "-5000000", "nonInterestIncome": "None", "operatingExpenses": "372000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7000000", "otherNonOperatingIncome": "10000000", "costofGoodsAndServicesSold": "3044000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45000000", "sellingGeneralAndAdministrative": "1032000000", "netIncomeFromContinuingOperations": "-37000000" }, "balance": { "goodwill": "None", "inventory": "55000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4499000000", "longTermDebt": "272000000", "shortTermDebt": "622000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "28000000", "reportedCurrency": "USD", "retainedEarnings": "122000000", "totalLiabilities": "3990000000", "otherCurrentAssets": "106000000", "totalCurrentAssets": "1020000000", "currentLongTermDebt": "157000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "98000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3479000000", "currentAccountsPayable": "89000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "226000000", "shortLongTermDebtTotal": "2928000000", "totalShareholderEquity": "509000000", "capitalLeaseObligations": "2499000000", "otherCurrentLiabilities": "618000000", "totalCurrentLiabilities": "1555000000", "otherNonCurrentLiabilities": "68000000", "totalNonCurrentLiabilities": "2435000000", "cashAndShortTermInvestments": "761000000", "commonStockSharesOutstanding": "217601000", "intangibleAssetsExcludingGoodwill": "28000000", "cashAndCashEquivalentsAtCarryingValue": "761000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37000000", "profitLoss": "None", "dividendPayout": "4000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-40000000", "operatingCashflow": "-78000000", "capitalExpenditures": "152000000", "changeInReceivables": "-28000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "75000000", "cashflowFromInvestment": "-154000000", "stockBasedCompensation": "15000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-157000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:27.045454+00:00", "is_restated": false, "income_statement": { "revenue": 2060000000, "cost_of_revenue": 2262000000, "gross_profit": -202000000, "ebit": -115000000, "ebitda": -77000000, "pretax_income": -144000000, "tax_provision": -42000000, "net_income": -102000000, "net_income_to_common": -102000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 918000000, "total_current_assets": 1037000000, "total_assets": 4235000000, "short_term_debt": 571000000, "long_term_debt": 287000000, "total_debt": 858000000, "total_liabilities": 3705000000, "total_equity": 530000000, "shares_outstanding": 217065000, "goodwill_and_intangibles": 29000000 }, "cash_flow": { "operating_cash_flow": 216000000, "capital_expenditure": 63000000, "free_cash_flow": 279000000, "dividends_paid": 3000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 191070, "ticker_id": 8718, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:27.045454+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-115000000", "ebitda": "-77000000", "netIncome": "-102000000", "grossProfit": "-202000000", "depreciation": "None", "totalRevenue": "2060000000", "costOfRevenue": "2262000000", "interestIncome": "2000000", "incomeBeforeTax": "-144000000", "interestExpense": "29000000", "operatingIncome": "-117000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-42000000", "reportedCurrency": "USD", "netInterestIncome": "-27000000", "nonInterestIncome": "None", "operatingExpenses": "-85000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "2000000", "costofGoodsAndServicesSold": "2262000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38000000", "sellingGeneralAndAdministrative": "109000000", "netIncomeFromContinuingOperations": "-102000000" }, "balance": { "goodwill": "None", "inventory": "29000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4235000000", "longTermDebt": "287000000", "shortTermDebt": "571000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "29000000", "reportedCurrency": "USD", "retainedEarnings": "159000000", "totalLiabilities": "3705000000", "otherCurrentAssets": "28000000", "totalCurrentAssets": "1037000000", "currentLongTermDebt": "127000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "62000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3198000000", "currentAccountsPayable": "86000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "186000000", "shortLongTermDebtTotal": "2849000000", "totalShareholderEquity": "530000000", "capitalLeaseObligations": "2435000000", "otherCurrentLiabilities": "644000000", "totalCurrentLiabilities": "1326000000", "otherNonCurrentLiabilities": "80000000", "totalNonCurrentLiabilities": "2379000000", "cashAndShortTermInvestments": "918000000", "commonStockSharesOutstanding": "217065000", "intangibleAssetsExcludingGoodwill": "29000000", "cashAndCashEquivalentsAtCarryingValue": "918000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-102000000", "profitLoss": "None", "dividendPayout": "3000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "174000000", "operatingCashflow": "216000000", "capitalExpenditures": "63000000", "changeInReceivables": "-14000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "391000000", "cashflowFromInvestment": "-67000000", "stockBasedCompensation": "11000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "540000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2060000000, "cost_of_revenue": 2262000000, "gross_profit": -202000000, "research_and_development": null, "selling_general_admin": 109000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -115000000, "depreciation_amortisation": 38000000, "ebitda": -77000000, "interest_expense": 29000000, "interest_income": null, "other_non_operating": null, "pretax_income": -144000000, "tax_provision": -42000000, "effective_tax_rate": null, "net_income": -102000000, "net_income_continuing_ops": -102000000, "net_income_to_common": -102000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 918000000, "short_term_investments": null, "net_receivables": 62000000, "inventory": 29000000, "other_current_assets": null, "total_current_assets": 1037000000, "net_ppe": null, "goodwill": null, "intangible_assets": 29000000, "goodwill_and_intangibles": 29000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3198000000, "total_assets": 4235000000, "short_term_debt": 571000000, "accounts_payable": 86000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1326000000, "long_term_debt": 287000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2379000000, "total_liabilities": 3705000000, "total_debt": 858000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 159000000, "total_equity": 530000000, "shares_outstanding": 217065000, "operating_cash_flow": 216000000, "stock_based_compensation": 11000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 63000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -67000000, "dividends_paid": 3000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 391000000, "free_cash_flow": 279000000, "net_change_in_cash": 540000000 }, "raw_data": { "income": { "ebit": "-115000000", "ebitda": "-77000000", "netIncome": "-102000000", "grossProfit": "-202000000", "depreciation": "None", "totalRevenue": "2060000000", "costOfRevenue": "2262000000", "interestIncome": "2000000", "incomeBeforeTax": "-144000000", "interestExpense": "29000000", "operatingIncome": "-117000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-42000000", "reportedCurrency": "USD", "netInterestIncome": "-27000000", "nonInterestIncome": "None", "operatingExpenses": "-85000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "2000000", "costofGoodsAndServicesSold": "2262000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38000000", "sellingGeneralAndAdministrative": "109000000", "netIncomeFromContinuingOperations": "-102000000" }, "balance": { "goodwill": "None", "inventory": "29000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4235000000", "longTermDebt": "287000000", "shortTermDebt": "571000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "29000000", "reportedCurrency": "USD", "retainedEarnings": "159000000", "totalLiabilities": "3705000000", "otherCurrentAssets": "28000000", "totalCurrentAssets": "1037000000", "currentLongTermDebt": "127000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "62000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3198000000", "currentAccountsPayable": "86000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "186000000", "shortLongTermDebtTotal": "2849000000", "totalShareholderEquity": "530000000", "capitalLeaseObligations": "2435000000", "otherCurrentLiabilities": "644000000", "totalCurrentLiabilities": "1326000000", "otherNonCurrentLiabilities": "80000000", "totalNonCurrentLiabilities": "2379000000", "cashAndShortTermInvestments": "918000000", "commonStockSharesOutstanding": "217065000", "intangibleAssetsExcludingGoodwill": "29000000", "cashAndCashEquivalentsAtCarryingValue": "918000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-102000000", "profitLoss": "None", "dividendPayout": "3000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "174000000", "operatingCashflow": "216000000", "capitalExpenditures": "63000000", "changeInReceivables": "-14000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "391000000", "cashflowFromInvestment": "-67000000", "stockBasedCompensation": "11000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "540000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:27.045454+00:00", "is_restated": false, "income_statement": { "revenue": 1250000000, "cost_of_revenue": 1640000000, "gross_profit": -390000000, "ebit": -360000000, "ebitda": -327000000, "pretax_income": -372000000, "tax_provision": -147000000, "net_income": -225000000, "net_income_to_common": -225000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 378000000, "total_current_assets": 650000000, "total_assets": 3554000000, "short_term_debt": 517000000, "long_term_debt": 247000000, "total_debt": 764000000, "total_liabilities": 3244000000, "total_equity": 310000000, "shares_outstanding": 215078000, "goodwill_and_intangibles": 29000000 }, "cash_flow": { "operating_cash_flow": -557000000, "capital_expenditure": 16000000, "free_cash_flow": -541000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 191075, "ticker_id": 8718, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:27.045454+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-360000000", "ebitda": "-327000000", "netIncome": "-225000000", "grossProfit": "-390000000", "depreciation": "None", "totalRevenue": "1250000000", "costOfRevenue": "1640000000", "interestIncome": "5000000", "incomeBeforeTax": "-372000000", "interestExpense": "12000000", "operatingIncome": "-365000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-147000000", "reportedCurrency": "USD", "netInterestIncome": "-7000000", "nonInterestIncome": "None", "operatingExpenses": "-25000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1640000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33000000", "sellingGeneralAndAdministrative": "78000000", "netIncomeFromContinuingOperations": "-225000000" }, "balance": { "goodwill": "None", "inventory": "18000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3554000000", "longTermDebt": "247000000", "shortTermDebt": "517000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "29000000", "reportedCurrency": "USD", "retainedEarnings": "261000000", "totalLiabilities": "3244000000", "otherCurrentAssets": "39000000", "totalCurrentAssets": "650000000", "currentLongTermDebt": "101000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "215000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2904000000", "currentAccountsPayable": "71000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2426000000", "shortLongTermDebtTotal": "2612000000", "totalShareholderEquity": "310000000", "capitalLeaseObligations": "2264000000", "otherCurrentLiabilities": "374000000", "totalCurrentLiabilities": "1003000000", "otherNonCurrentLiabilities": "114000000", "totalNonCurrentLiabilities": "2241000000", "cashAndShortTermInvestments": "378000000", "commonStockSharesOutstanding": "215078000", "intangibleAssetsExcludingGoodwill": "29000000", "cashAndCashEquivalentsAtCarryingValue": "378000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-225000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-166000000", "operatingCashflow": "-557000000", "capitalExpenditures": "16000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "156000000", "cashflowFromInvestment": "11000000", "stockBasedCompensation": "8000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1250000000, "cost_of_revenue": 1640000000, "gross_profit": -390000000, "research_and_development": null, "selling_general_admin": 78000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -360000000, "depreciation_amortisation": 33000000, "ebitda": -327000000, "interest_expense": 12000000, "interest_income": null, "other_non_operating": null, "pretax_income": -372000000, "tax_provision": -147000000, "effective_tax_rate": null, "net_income": -225000000, "net_income_continuing_ops": -225000000, "net_income_to_common": -225000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 378000000, "short_term_investments": null, "net_receivables": 215000000, "inventory": 18000000, "other_current_assets": null, "total_current_assets": 650000000, "net_ppe": null, "goodwill": null, "intangible_assets": 29000000, "goodwill_and_intangibles": 29000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2904000000, "total_assets": 3554000000, "short_term_debt": 517000000, "accounts_payable": 71000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1003000000, "long_term_debt": 247000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2241000000, "total_liabilities": 3244000000, "total_debt": 764000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 261000000, "total_equity": 310000000, "shares_outstanding": 215078000, "operating_cash_flow": -557000000, "stock_based_compensation": 8000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 11000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 156000000, "free_cash_flow": -541000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-360000000", "ebitda": "-327000000", "netIncome": "-225000000", "grossProfit": "-390000000", "depreciation": "None", "totalRevenue": "1250000000", "costOfRevenue": "1640000000", "interestIncome": "5000000", "incomeBeforeTax": "-372000000", "interestExpense": "12000000", "operatingIncome": "-365000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-147000000", "reportedCurrency": "USD", "netInterestIncome": "-7000000", "nonInterestIncome": "None", "operatingExpenses": "-25000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1640000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33000000", "sellingGeneralAndAdministrative": "78000000", "netIncomeFromContinuingOperations": "-225000000" }, "balance": { "goodwill": "None", "inventory": "18000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3554000000", "longTermDebt": "247000000", "shortTermDebt": "517000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "29000000", "reportedCurrency": "USD", "retainedEarnings": "261000000", "totalLiabilities": "3244000000", "otherCurrentAssets": "39000000", "totalCurrentAssets": "650000000", "currentLongTermDebt": "101000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "215000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2904000000", "currentAccountsPayable": "71000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2426000000", "shortLongTermDebtTotal": "2612000000", "totalShareholderEquity": "310000000", "capitalLeaseObligations": "2264000000", "otherCurrentLiabilities": "374000000", "totalCurrentLiabilities": "1003000000", "otherNonCurrentLiabilities": "114000000", "totalNonCurrentLiabilities": "2241000000", "cashAndShortTermInvestments": "378000000", "commonStockSharesOutstanding": "215078000", "intangibleAssetsExcludingGoodwill": "29000000", "cashAndCashEquivalentsAtCarryingValue": "378000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-225000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-166000000", "operatingCashflow": "-557000000", "capitalExpenditures": "16000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "156000000", "cashflowFromInvestment": "11000000", "stockBasedCompensation": "8000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:27.045454+00:00", "is_restated": false, "income_statement": { "revenue": 2508000000, "cost_of_revenue": 2005000000, "gross_profit": 503000000, "ebit": 325000000, "ebitda": 371000000, "pretax_income": 325000000, "tax_provision": 74000000, "net_income": 251000000, "net_income_to_common": 251000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 768000000, "total_current_assets": 944000000, "total_assets": 3864000000, "short_term_debt": 537000000, "long_term_debt": 95000000, "total_debt": 632000000, "total_liabilities": 3322000000, "total_equity": 542000000, "shares_outstanding": 215078000, "goodwill_and_intangibles": 30000000 }, "cash_flow": { "operating_cash_flow": 171000000, "capital_expenditure": 62000000, "free_cash_flow": 233000000, "dividends_paid": 159000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 191080, "ticker_id": 8718, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:27.045454+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "325000000", "ebitda": "371000000", "netIncome": "251000000", "grossProfit": "503000000", "depreciation": "None", "totalRevenue": "2508000000", "costOfRevenue": "2005000000", "interestIncome": "16000000", "incomeBeforeTax": "325000000", "interestExpense": "11000000", "operatingIncome": "309000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "74000000", "reportedCurrency": "USD", "netInterestIncome": "16000000", "nonInterestIncome": "None", "operatingExpenses": "194000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2005000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46000000", "sellingGeneralAndAdministrative": "130000000", "netIncomeFromContinuingOperations": "251000000" }, "balance": { "goodwill": "None", "inventory": "20000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3864000000", "longTermDebt": "95000000", "shortTermDebt": "537000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "30000000", "reportedCurrency": "USD", "retainedEarnings": "486000000", "totalLiabilities": "3322000000", "otherCurrentAssets": "55000000", "totalCurrentAssets": "944000000", "currentLongTermDebt": "150000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "101000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2920000000", "currentAccountsPayable": "71000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2442000000", "shortLongTermDebtTotal": "2506000000", "totalShareholderEquity": "542000000", "capitalLeaseObligations": "2261000000", "otherCurrentLiabilities": "580000000", "totalCurrentLiabilities": "1254000000", "otherNonCurrentLiabilities": "72000000", "totalNonCurrentLiabilities": "2068000000", "cashAndShortTermInvestments": "768000000", "commonStockSharesOutstanding": "215078000", "intangibleAssetsExcludingGoodwill": "30000000", "cashAndCashEquivalentsAtCarryingValue": "768000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "251000000", "profitLoss": "None", "dividendPayout": "159000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-18000000", "operatingCashflow": "171000000", "capitalExpenditures": "62000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-39000000", "cashflowFromInvestment": "-62000000", "stockBasedCompensation": "8000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "159000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2508000000, "cost_of_revenue": 2005000000, "gross_profit": 503000000, "research_and_development": null, "selling_general_admin": 130000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 325000000, "depreciation_amortisation": 46000000, "ebitda": 371000000, "interest_expense": 11000000, "interest_income": null, "other_non_operating": null, "pretax_income": 325000000, "tax_provision": 74000000, "effective_tax_rate": null, "net_income": 251000000, "net_income_continuing_ops": 251000000, "net_income_to_common": 251000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 768000000, "short_term_investments": null, "net_receivables": 101000000, "inventory": 20000000, "other_current_assets": null, "total_current_assets": 944000000, "net_ppe": null, "goodwill": null, "intangible_assets": 30000000, "goodwill_and_intangibles": 30000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2920000000, "total_assets": 3864000000, "short_term_debt": 537000000, "accounts_payable": 71000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1254000000, "long_term_debt": 95000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2068000000, "total_liabilities": 3322000000, "total_debt": 632000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 486000000, "total_equity": 542000000, "shares_outstanding": 215078000, "operating_cash_flow": 171000000, "stock_based_compensation": 8000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 62000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -62000000, "dividends_paid": 159000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -39000000, "free_cash_flow": 233000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "325000000", "ebitda": "371000000", "netIncome": "251000000", "grossProfit": "503000000", "depreciation": "None", "totalRevenue": "2508000000", "costOfRevenue": "2005000000", "interestIncome": "16000000", "incomeBeforeTax": "325000000", "interestExpense": "11000000", "operatingIncome": "309000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "74000000", "reportedCurrency": "USD", "netInterestIncome": "16000000", "nonInterestIncome": "None", "operatingExpenses": "194000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2005000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46000000", "sellingGeneralAndAdministrative": "130000000", "netIncomeFromContinuingOperations": "251000000" }, "balance": { "goodwill": "None", "inventory": "20000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3864000000", "longTermDebt": "95000000", "shortTermDebt": "537000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "30000000", "reportedCurrency": "USD", "retainedEarnings": "486000000", "totalLiabilities": "3322000000", "otherCurrentAssets": "55000000", "totalCurrentAssets": "944000000", "currentLongTermDebt": "150000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "101000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2920000000", "currentAccountsPayable": "71000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2442000000", "shortLongTermDebtTotal": "2506000000", "totalShareholderEquity": "542000000", "capitalLeaseObligations": "2261000000", "otherCurrentLiabilities": "580000000", "totalCurrentLiabilities": "1254000000", "otherNonCurrentLiabilities": "72000000", "totalNonCurrentLiabilities": "2068000000", "cashAndShortTermInvestments": "768000000", "commonStockSharesOutstanding": "215078000", "intangibleAssetsExcludingGoodwill": "30000000", "cashAndCashEquivalentsAtCarryingValue": "768000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "251000000", "profitLoss": "None", "dividendPayout": "159000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-18000000", "operatingCashflow": "171000000", "capitalExpenditures": "62000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-39000000", "cashflowFromInvestment": "-62000000", "stockBasedCompensation": "8000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "159000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:27.045454+00:00", "is_restated": false, "income_statement": { "revenue": 2156000000, "cost_of_revenue": 1783000000, "gross_profit": 373000000, "ebit": 109000000, "ebitda": 187000000, "pretax_income": 105000000, "tax_provision": 25000000, "net_income": 80000000, "net_income_to_common": 80000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 698000000, "total_current_assets": 859000000, "total_assets": 1514000000, "short_term_debt": 126000000, "long_term_debt": null, "total_debt": 126000000, "total_liabilities": 1234000000, "total_equity": 280000000, "shares_outstanding": 215924000, "goodwill_and_intangibles": 31000000 }, "cash_flow": { "operating_cash_flow": 189000000, "capital_expenditure": 59000000, "free_cash_flow": 248000000, "dividends_paid": 211000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 191081, "ticker_id": 8718, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:27.045454+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "109000000", "ebitda": "187000000", "netIncome": "80000000", "grossProfit": "373000000", "depreciation": "None", "totalRevenue": "2156000000", "costOfRevenue": "1783000000", "interestIncome": "17000000", "incomeBeforeTax": "105000000", "interestExpense": "4000000", "operatingIncome": "92000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "25000000", "reportedCurrency": "USD", "netInterestIncome": "13000000", "nonInterestIncome": "None", "operatingExpenses": "281000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1783000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "78000000", "sellingGeneralAndAdministrative": "110000000", "netIncomeFromContinuingOperations": "80000000" }, "balance": { "goodwill": "None", "inventory": "18000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1514000000", "longTermDebt": "None", "shortTermDebt": "126000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "31000000", "reportedCurrency": "USD", "retainedEarnings": "245000000", "totalLiabilities": "1234000000", "otherCurrentAssets": "73000000", "totalCurrentAssets": "859000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "70000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "655000000", "currentAccountsPayable": "47000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "174000000", "shortLongTermDebtTotal": "214000000", "totalShareholderEquity": "280000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "603000000", "totalCurrentLiabilities": "776000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "458000000", "cashAndShortTermInvestments": "698000000", "commonStockSharesOutstanding": "215924000", "intangibleAssetsExcludingGoodwill": "31000000", "cashAndCashEquivalentsAtCarryingValue": "698000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "80000000", "profitLoss": "None", "dividendPayout": "211000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "29000000", "operatingCashflow": "189000000", "capitalExpenditures": "59000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-149000000", "cashflowFromInvestment": "-59000000", "stockBasedCompensation": "26000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "211000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "78000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2156000000, "cost_of_revenue": 1783000000, "gross_profit": 373000000, "research_and_development": null, "selling_general_admin": 110000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 109000000, "depreciation_amortisation": 78000000, "ebitda": 187000000, "interest_expense": 4000000, "interest_income": null, "other_non_operating": null, "pretax_income": 105000000, "tax_provision": 25000000, "effective_tax_rate": null, "net_income": 80000000, "net_income_continuing_ops": 80000000, "net_income_to_common": 80000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 698000000, "short_term_investments": null, "net_receivables": 70000000, "inventory": 18000000, "other_current_assets": null, "total_current_assets": 859000000, "net_ppe": null, "goodwill": null, "intangible_assets": 31000000, "goodwill_and_intangibles": 31000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 655000000, "total_assets": 1514000000, "short_term_debt": 126000000, "accounts_payable": 47000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 776000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 458000000, "total_liabilities": 1234000000, "total_debt": 126000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 245000000, "total_equity": 280000000, "shares_outstanding": 215924000, "operating_cash_flow": 189000000, "stock_based_compensation": 26000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 59000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -59000000, "dividends_paid": 211000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -149000000, "free_cash_flow": 248000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "109000000", "ebitda": "187000000", "netIncome": "80000000", "grossProfit": "373000000", "depreciation": "None", "totalRevenue": "2156000000", "costOfRevenue": "1783000000", "interestIncome": "17000000", "incomeBeforeTax": "105000000", "interestExpense": "4000000", "operatingIncome": "92000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "25000000", "reportedCurrency": "USD", "netInterestIncome": "13000000", "nonInterestIncome": "None", "operatingExpenses": "281000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1783000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "78000000", "sellingGeneralAndAdministrative": "110000000", "netIncomeFromContinuingOperations": "80000000" }, "balance": { "goodwill": "None", "inventory": "18000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1514000000", "longTermDebt": "None", "shortTermDebt": "126000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "31000000", "reportedCurrency": "USD", "retainedEarnings": "245000000", "totalLiabilities": "1234000000", "otherCurrentAssets": "73000000", "totalCurrentAssets": "859000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "70000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "655000000", "currentAccountsPayable": "47000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "174000000", "shortLongTermDebtTotal": "214000000", "totalShareholderEquity": "280000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "603000000", "totalCurrentLiabilities": "776000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "458000000", "cashAndShortTermInvestments": "698000000", "commonStockSharesOutstanding": "215924000", "intangibleAssetsExcludingGoodwill": "31000000", "cashAndCashEquivalentsAtCarryingValue": "698000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "80000000", "profitLoss": "None", "dividendPayout": "211000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "29000000", "operatingCashflow": "189000000", "capitalExpenditures": "59000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-149000000", "cashflowFromInvestment": "-59000000", "stockBasedCompensation": "26000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "211000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "78000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:27.045454+00:00", "is_restated": false, "income_statement": { "revenue": 992000000, "cost_of_revenue": 1200000000, "gross_profit": -208000000, "ebit": -330000000, "ebitda": -268000000, "pretax_income": -281000000, "tax_provision": -9000000, "net_income": -272000000, "net_income_to_common": -272000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 772000000, "total_current_assets": 1098000000, "total_assets": 7017000000, "short_term_debt": 1033000000, "long_term_debt": 343000000, "total_debt": 1376000000, "total_liabilities": 6795000000, "total_equity": 222000000, "shares_outstanding": 229970030, "goodwill_and_intangibles": 27000000 }, "cash_flow": { "operating_cash_flow": 40000000, "capital_expenditure": 12000000, "free_cash_flow": 52000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 191048, "ticker_id": 8718, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:27.045454+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-330000000", "ebitda": "-268000000", "netIncome": "-272000000", "grossProfit": "-208000000", "depreciation": "None", "totalRevenue": "992000000", "costOfRevenue": "1200000000", "interestIncome": "6000000", "incomeBeforeTax": "-281000000", "interestExpense": "4000000", "operatingIncome": "-330000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-9000000", "reportedCurrency": "USD", "netInterestIncome": "2000000", "nonInterestIncome": "None", "operatingExpenses": "122000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1200000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62000000", "sellingGeneralAndAdministrative": "43000000", "netIncomeFromContinuingOperations": "-272000000" }, "balance": { "goodwill": "None", "inventory": "106000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "7017000000", "longTermDebt": "343000000", "shortTermDebt": "1033000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "27000000", "reportedCurrency": "USD", "retainedEarnings": "-213000000", "totalLiabilities": "6795000000", "otherCurrentAssets": "208000000", "totalCurrentAssets": "1098000000", "currentLongTermDebt": "240000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "118000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5919000000", "currentAccountsPayable": "115000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5248000000", "totalShareholderEquity": "222000000", "capitalLeaseObligations": "4665000000", "otherCurrentLiabilities": "1090000000", "totalCurrentLiabilities": "2238000000", "otherNonCurrentLiabilities": "297000000", "totalNonCurrentLiabilities": "4557000000", "cashAndShortTermInvestments": "772000000", "commonStockSharesOutstanding": "229970030", "intangibleAssetsExcludingGoodwill": "27000000", "cashAndCashEquivalentsAtCarryingValue": "772000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-272000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-19000000", "operatingCashflow": "40000000", "capitalExpenditures": "12000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "28000000", "cashflowFromInvestment": "33000000", "stockBasedCompensation": "5000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 992000000, "cost_of_revenue": 1200000000, "gross_profit": -208000000, "research_and_development": null, "selling_general_admin": 43000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -330000000, "depreciation_amortisation": 62000000, "ebitda": -268000000, "interest_expense": 4000000, "interest_income": null, "other_non_operating": null, "pretax_income": -281000000, "tax_provision": -9000000, "effective_tax_rate": null, "net_income": -272000000, "net_income_continuing_ops": -272000000, "net_income_to_common": -272000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 772000000, "short_term_investments": null, "net_receivables": 118000000, "inventory": 106000000, "other_current_assets": null, "total_current_assets": 1098000000, "net_ppe": null, "goodwill": null, "intangible_assets": 27000000, "goodwill_and_intangibles": 27000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5919000000, "total_assets": 7017000000, "short_term_debt": 1033000000, "accounts_payable": 115000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2238000000, "long_term_debt": 343000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4557000000, "total_liabilities": 6795000000, "total_debt": 1376000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -213000000, "total_equity": 222000000, "shares_outstanding": 229970030, "operating_cash_flow": 40000000, "stock_based_compensation": 5000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 33000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 28000000, "free_cash_flow": 52000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-330000000", "ebitda": "-268000000", "netIncome": "-272000000", "grossProfit": "-208000000", "depreciation": "None", "totalRevenue": "992000000", "costOfRevenue": "1200000000", "interestIncome": "6000000", "incomeBeforeTax": "-281000000", "interestExpense": "4000000", "operatingIncome": "-330000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-9000000", "reportedCurrency": "USD", "netInterestIncome": "2000000", "nonInterestIncome": "None", "operatingExpenses": "122000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1200000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62000000", "sellingGeneralAndAdministrative": "43000000", "netIncomeFromContinuingOperations": "-272000000" }, "balance": { "goodwill": "None", "inventory": "106000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "7017000000", "longTermDebt": "343000000", "shortTermDebt": "1033000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "27000000", "reportedCurrency": "USD", "retainedEarnings": "-213000000", "totalLiabilities": "6795000000", "otherCurrentAssets": "208000000", "totalCurrentAssets": "1098000000", "currentLongTermDebt": "240000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "118000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5919000000", "currentAccountsPayable": "115000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5248000000", "totalShareholderEquity": "222000000", "capitalLeaseObligations": "4665000000", "otherCurrentLiabilities": "1090000000", "totalCurrentLiabilities": "2238000000", "otherNonCurrentLiabilities": "297000000", "totalNonCurrentLiabilities": "4557000000", "cashAndShortTermInvestments": "772000000", "commonStockSharesOutstanding": "229970030", "intangibleAssetsExcludingGoodwill": "27000000", "cashAndCashEquivalentsAtCarryingValue": "772000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-272000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-19000000", "operatingCashflow": "40000000", "capitalExpenditures": "12000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "28000000", "cashflowFromInvestment": "33000000", "stockBasedCompensation": "5000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:27.045454+00:00", "is_restated": false, "income_statement": { "revenue": 997000000, "cost_of_revenue": 533000000, "gross_profit": 464000000, "ebit": 49000000, "ebitda": 75000000, "pretax_income": 52000000, "tax_provision": -1000000, "net_income": 53000000, "net_income_to_common": 53000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 671000000, "total_current_assets": 958000000, "total_assets": 7220000000, "short_term_debt": 1080000000, "long_term_debt": 313000000, "total_debt": 1393000000, "total_liabilities": 6729000000, "total_equity": 491000000, "shares_outstanding": 229970030, "goodwill_and_intangibles": 27000000 }, "cash_flow": { "operating_cash_flow": -91000000, "capital_expenditure": 59000000, "free_cash_flow": -32000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 191049, "ticker_id": 8718, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:27.045454+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "49000000", "ebitda": "75000000", "netIncome": "53000000", "grossProfit": "464000000", "depreciation": "None", "totalRevenue": "997000000", "costOfRevenue": "533000000", "interestIncome": "6000000", "incomeBeforeTax": "52000000", "interestExpense": "3000000", "operatingIncome": "49000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-1000000", "reportedCurrency": "USD", "netInterestIncome": "3000000", "nonInterestIncome": "None", "operatingExpenses": "415000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "533000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26000000", "sellingGeneralAndAdministrative": "41000000", "netIncomeFromContinuingOperations": "53000000" }, "balance": { "goodwill": "None", "inventory": "90000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "7220000000", "longTermDebt": "313000000", "shortTermDebt": "1080000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "27000000", "reportedCurrency": "USD", "retainedEarnings": "59000000", "totalLiabilities": "6729000000", "otherCurrentAssets": "198000000", "totalCurrentAssets": "958000000", "currentLongTermDebt": "301000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "89000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6262000000", "currentAccountsPayable": "130000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5463000000", "totalShareholderEquity": "491000000", "capitalLeaseObligations": "4849000000", "otherCurrentLiabilities": "893000000", "totalCurrentLiabilities": "2103000000", "otherNonCurrentLiabilities": "199000000", "totalNonCurrentLiabilities": "4626000000", "cashAndShortTermInvestments": "671000000", "commonStockSharesOutstanding": "229970030", "intangibleAssetsExcludingGoodwill": "27000000", "cashAndCashEquivalentsAtCarryingValue": "671000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "39000000", "operatingCashflow": "-91000000", "capitalExpenditures": "59000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "137000000", "cashflowFromInvestment": "59000000", "stockBasedCompensation": "5000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 997000000, "cost_of_revenue": 533000000, "gross_profit": 464000000, "research_and_development": null, "selling_general_admin": 41000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 49000000, "depreciation_amortisation": 26000000, "ebitda": 75000000, "interest_expense": 3000000, "interest_income": null, "other_non_operating": null, "pretax_income": 52000000, "tax_provision": -1000000, "effective_tax_rate": null, "net_income": 53000000, "net_income_continuing_ops": 53000000, "net_income_to_common": 53000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 671000000, "short_term_investments": null, "net_receivables": 89000000, "inventory": 90000000, "other_current_assets": null, "total_current_assets": 958000000, "net_ppe": null, "goodwill": null, "intangible_assets": 27000000, "goodwill_and_intangibles": 27000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6262000000, "total_assets": 7220000000, "short_term_debt": 1080000000, "accounts_payable": 130000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2103000000, "long_term_debt": 313000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4626000000, "total_liabilities": 6729000000, "total_debt": 1393000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 59000000, "total_equity": 491000000, "shares_outstanding": 229970030, "operating_cash_flow": -91000000, "stock_based_compensation": 5000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 59000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 59000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 137000000, "free_cash_flow": -32000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "49000000", "ebitda": "75000000", "netIncome": "53000000", "grossProfit": "464000000", "depreciation": "None", "totalRevenue": "997000000", "costOfRevenue": "533000000", "interestIncome": "6000000", "incomeBeforeTax": "52000000", "interestExpense": "3000000", "operatingIncome": "49000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-1000000", "reportedCurrency": "USD", "netInterestIncome": "3000000", "nonInterestIncome": "None", "operatingExpenses": "415000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "533000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26000000", "sellingGeneralAndAdministrative": "41000000", "netIncomeFromContinuingOperations": "53000000" }, "balance": { "goodwill": "None", "inventory": "90000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "7220000000", "longTermDebt": "313000000", "shortTermDebt": "1080000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "27000000", "reportedCurrency": "USD", "retainedEarnings": "59000000", "totalLiabilities": "6729000000", "otherCurrentAssets": "198000000", "totalCurrentAssets": "958000000", "currentLongTermDebt": "301000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "89000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6262000000", "currentAccountsPayable": "130000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5463000000", "totalShareholderEquity": "491000000", "capitalLeaseObligations": "4849000000", "otherCurrentLiabilities": "893000000", "totalCurrentLiabilities": "2103000000", "otherNonCurrentLiabilities": "199000000", "totalNonCurrentLiabilities": "4626000000", "cashAndShortTermInvestments": "671000000", "commonStockSharesOutstanding": "229970030", "intangibleAssetsExcludingGoodwill": "27000000", "cashAndCashEquivalentsAtCarryingValue": "671000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "39000000", "operatingCashflow": "-91000000", "capitalExpenditures": "59000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "137000000", "cashflowFromInvestment": "59000000", "stockBasedCompensation": "5000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:27.045454+00:00", "is_restated": false, "income_statement": { "revenue": 886000000, "cost_of_revenue": 484000000, "gross_profit": 402000000, "ebit": -61000000, "ebitda": -37000000, "pretax_income": -76000000, "tax_provision": 1000000, "net_income": -77000000, "net_income_to_common": -77000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 566000000, "total_current_assets": 847000000, "total_assets": 6701000000, "short_term_debt": 1081000000, "long_term_debt": 305000000, "total_debt": 1386000000, "total_liabilities": 6267000000, "total_equity": 434000000, "shares_outstanding": 227941534, "goodwill_and_intangibles": 27000000 }, "cash_flow": { "operating_cash_flow": -215000000, "capital_expenditure": 45000000, "free_cash_flow": -170000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 191051, "ticker_id": 8718, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:27.045454+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-61000000", "ebitda": "-37000000", "netIncome": "-77000000", "grossProfit": "402000000", "depreciation": "None", "totalRevenue": "886000000", "costOfRevenue": "484000000", "interestIncome": "6000000", "incomeBeforeTax": "-76000000", "interestExpense": "5000000", "operatingIncome": "-77000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1000000", "reportedCurrency": "USD", "netInterestIncome": "1000000", "nonInterestIncome": "None", "operatingExpenses": "479000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "484000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24000000", "sellingGeneralAndAdministrative": "38000000", "netIncomeFromContinuingOperations": "-77000000" }, "balance": { "goodwill": "None", "inventory": "90000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "6701000000", "longTermDebt": "305000000", "shortTermDebt": "1081000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "27000000", "reportedCurrency": "USD", "retainedEarnings": "6000000", "totalLiabilities": "6267000000", "otherCurrentAssets": "188000000", "totalCurrentAssets": "847000000", "currentLongTermDebt": "363000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "93000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5854000000", "currentAccountsPayable": "159000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5032000000", "totalShareholderEquity": "434000000", "capitalLeaseObligations": "4364000000", "otherCurrentLiabilities": "870000000", "totalCurrentLiabilities": "2110000000", "otherNonCurrentLiabilities": "170000000", "totalNonCurrentLiabilities": "4157000000", "cashAndShortTermInvestments": "566000000", "commonStockSharesOutstanding": "227941534", "intangibleAssetsExcludingGoodwill": "27000000", "cashAndCashEquivalentsAtCarryingValue": "566000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-77000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-36000000", "operatingCashflow": "-215000000", "capitalExpenditures": "45000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "263000000", "cashflowFromInvestment": "-45000000", "stockBasedCompensation": "5000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 886000000, "cost_of_revenue": 484000000, "gross_profit": 402000000, "research_and_development": null, "selling_general_admin": 38000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -61000000, "depreciation_amortisation": 24000000, "ebitda": -37000000, "interest_expense": 5000000, "interest_income": null, "other_non_operating": null, "pretax_income": -76000000, "tax_provision": 1000000, "effective_tax_rate": null, "net_income": -77000000, "net_income_continuing_ops": -77000000, "net_income_to_common": -77000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 566000000, "short_term_investments": null, "net_receivables": 93000000, "inventory": 90000000, "other_current_assets": null, "total_current_assets": 847000000, "net_ppe": null, "goodwill": null, "intangible_assets": 27000000, "goodwill_and_intangibles": 27000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5854000000, "total_assets": 6701000000, "short_term_debt": 1081000000, "accounts_payable": 159000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2110000000, "long_term_debt": 305000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4157000000, "total_liabilities": 6267000000, "total_debt": 1386000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6000000, "total_equity": 434000000, "shares_outstanding": 227941534, "operating_cash_flow": -215000000, "stock_based_compensation": 5000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 45000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -45000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 263000000, "free_cash_flow": -170000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-61000000", "ebitda": "-37000000", "netIncome": "-77000000", "grossProfit": "402000000", "depreciation": "None", "totalRevenue": "886000000", "costOfRevenue": "484000000", "interestIncome": "6000000", "incomeBeforeTax": "-76000000", "interestExpense": "5000000", "operatingIncome": "-77000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1000000", "reportedCurrency": "USD", "netInterestIncome": "1000000", "nonInterestIncome": "None", "operatingExpenses": "479000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "484000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24000000", "sellingGeneralAndAdministrative": "38000000", "netIncomeFromContinuingOperations": "-77000000" }, "balance": { "goodwill": "None", "inventory": "90000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "6701000000", "longTermDebt": "305000000", "shortTermDebt": "1081000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "27000000", "reportedCurrency": "USD", "retainedEarnings": "6000000", "totalLiabilities": "6267000000", "otherCurrentAssets": "188000000", "totalCurrentAssets": "847000000", "currentLongTermDebt": "363000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "93000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5854000000", "currentAccountsPayable": "159000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5032000000", "totalShareholderEquity": "434000000", "capitalLeaseObligations": "4364000000", "otherCurrentLiabilities": "870000000", "totalCurrentLiabilities": "2110000000", "otherNonCurrentLiabilities": "170000000", "totalNonCurrentLiabilities": "4157000000", "cashAndShortTermInvestments": "566000000", "commonStockSharesOutstanding": "227941534", "intangibleAssetsExcludingGoodwill": "27000000", "cashAndCashEquivalentsAtCarryingValue": "566000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-77000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-36000000", "operatingCashflow": "-215000000", "capitalExpenditures": "45000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "263000000", "cashflowFromInvestment": "-45000000", "stockBasedCompensation": "5000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:27.045454+00:00", "is_restated": false, "income_statement": { "revenue": 929000000, "cost_of_revenue": 924000000, "gross_profit": 5000000, "ebit": -68000000, "ebitda": -47000000, "pretax_income": -70000000, "tax_provision": null, "net_income": -70000000, "net_income_to_common": -70000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 563000000, "total_current_assets": 832000000, "total_assets": 6524000000, "short_term_debt": 1026000000, "long_term_debt": 234000000, "total_debt": 1260000000, "total_liabilities": 6018000000, "total_equity": 506000000, "shares_outstanding": 227941534, "goodwill_and_intangibles": 27000000 }, "cash_flow": { "operating_cash_flow": -133000000, "capital_expenditure": 84000000, "free_cash_flow": -49000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 191052, "ticker_id": 8718, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:27.045454+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-68000000", "ebitda": "-47000000", "netIncome": "-70000000", "grossProfit": "5000000", "depreciation": "None", "totalRevenue": "929000000", "costOfRevenue": "924000000", "interestIncome": "7000000", "incomeBeforeTax": "-70000000", "interestExpense": "2000000", "operatingIncome": "-75000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "5000000", "nonInterestIncome": "None", "operatingExpenses": "80000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "924000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21000000", "sellingGeneralAndAdministrative": "39000000", "netIncomeFromContinuingOperations": "-70000000" }, "balance": { "goodwill": "None", "inventory": "86000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "6524000000", "longTermDebt": "234000000", "shortTermDebt": "1026000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "27000000", "reportedCurrency": "USD", "retainedEarnings": "83000000", "totalLiabilities": "6018000000", "otherCurrentAssets": "66000000", "totalCurrentAssets": "832000000", "currentLongTermDebt": "326000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "117000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5692000000", "currentAccountsPayable": "169000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4870000000", "totalShareholderEquity": "506000000", "capitalLeaseObligations": "4310000000", "otherCurrentLiabilities": "364000000", "totalCurrentLiabilities": "2045000000", "otherNonCurrentLiabilities": "95000000", "totalNonCurrentLiabilities": "3973000000", "cashAndShortTermInvestments": "563000000", "commonStockSharesOutstanding": "227941534", "intangibleAssetsExcludingGoodwill": "27000000", "cashAndCashEquivalentsAtCarryingValue": "563000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-70000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "2000000", "operatingCashflow": "-133000000", "capitalExpenditures": "84000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "94000000", "cashflowFromInvestment": "-84000000", "stockBasedCompensation": "6000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 929000000, "cost_of_revenue": 924000000, "gross_profit": 5000000, "research_and_development": null, "selling_general_admin": 39000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -68000000, "depreciation_amortisation": 21000000, "ebitda": -47000000, "interest_expense": 2000000, "interest_income": null, "other_non_operating": null, "pretax_income": -70000000, "tax_provision": null, "effective_tax_rate": null, "net_income": -70000000, "net_income_continuing_ops": -70000000, "net_income_to_common": -70000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 563000000, "short_term_investments": null, "net_receivables": 117000000, "inventory": 86000000, "other_current_assets": null, "total_current_assets": 832000000, "net_ppe": null, "goodwill": null, "intangible_assets": 27000000, "goodwill_and_intangibles": 27000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5692000000, "total_assets": 6524000000, "short_term_debt": 1026000000, "accounts_payable": 169000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2045000000, "long_term_debt": 234000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3973000000, "total_liabilities": 6018000000, "total_debt": 1260000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 83000000, "total_equity": 506000000, "shares_outstanding": 227941534, "operating_cash_flow": -133000000, "stock_based_compensation": 6000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 84000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -84000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 94000000, "free_cash_flow": -49000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-68000000", "ebitda": "-47000000", "netIncome": "-70000000", "grossProfit": "5000000", "depreciation": "None", "totalRevenue": "929000000", "costOfRevenue": "924000000", "interestIncome": "7000000", "incomeBeforeTax": "-70000000", "interestExpense": "2000000", "operatingIncome": "-75000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "5000000", "nonInterestIncome": "None", "operatingExpenses": "80000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "924000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21000000", "sellingGeneralAndAdministrative": "39000000", "netIncomeFromContinuingOperations": "-70000000" }, "balance": { "goodwill": "None", "inventory": "86000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "6524000000", "longTermDebt": "234000000", "shortTermDebt": "1026000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "27000000", "reportedCurrency": "USD", "retainedEarnings": "83000000", "totalLiabilities": "6018000000", "otherCurrentAssets": "66000000", "totalCurrentAssets": "832000000", "currentLongTermDebt": "326000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "117000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5692000000", "currentAccountsPayable": "169000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4870000000", "totalShareholderEquity": "506000000", "capitalLeaseObligations": "4310000000", "otherCurrentLiabilities": "364000000", "totalCurrentLiabilities": "2045000000", "otherNonCurrentLiabilities": "95000000", "totalNonCurrentLiabilities": "3973000000", "cashAndShortTermInvestments": "563000000", "commonStockSharesOutstanding": "227941534", "intangibleAssetsExcludingGoodwill": "27000000", "cashAndCashEquivalentsAtCarryingValue": "563000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-70000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "2000000", "operatingCashflow": "-133000000", "capitalExpenditures": "84000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "94000000", "cashflowFromInvestment": "-84000000", "stockBasedCompensation": "6000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:27.045454+00:00", "is_restated": false, "income_statement": { "revenue": 912000000, "cost_of_revenue": 461000000, "gross_profit": 451000000, "ebit": -49000000, "ebitda": -29000000, "pretax_income": -40000000, "tax_provision": 3000000, "net_income": -43000000, "net_income_to_common": -43000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 686000000, "total_current_assets": 953000000, "total_assets": 6481000000, "short_term_debt": 949000000, "long_term_debt": 244000000, "total_debt": 1193000000, "total_liabilities": 5911000000, "total_equity": 570000000, "shares_outstanding": 226991000, "goodwill_and_intangibles": 27000000 }, "cash_flow": { "operating_cash_flow": -86000000, "capital_expenditure": 29000000, "free_cash_flow": -57000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 191053, "ticker_id": 8718, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:27.045454+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-49000000", "ebitda": "-29000000", "netIncome": "-43000000", "grossProfit": "451000000", "depreciation": "None", "totalRevenue": "912000000", "costOfRevenue": "461000000", "interestIncome": "7000000", "incomeBeforeTax": "-40000000", "interestExpense": "1000000", "operatingIncome": "-46000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "3000000", "reportedCurrency": "USD", "netInterestIncome": "6000000", "nonInterestIncome": "None", "operatingExpenses": "497000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "461000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20000000", "sellingGeneralAndAdministrative": "41000000", "netIncomeFromContinuingOperations": "-43000000" }, "balance": { "goodwill": "None", "inventory": "81000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "6481000000", "longTermDebt": "244000000", "shortTermDebt": "949000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "27000000", "reportedCurrency": "USD", "retainedEarnings": "153000000", "totalLiabilities": "5911000000", "otherCurrentAssets": "97000000", "totalCurrentAssets": "953000000", "currentLongTermDebt": "263000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "89000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5528000000", "currentAccountsPayable": "120000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4791000000", "totalShareholderEquity": "570000000", "capitalLeaseObligations": "4284000000", "otherCurrentLiabilities": "873000000", "totalCurrentLiabilities": "1942000000", "otherNonCurrentLiabilities": "127000000", "totalNonCurrentLiabilities": "3969000000", "cashAndShortTermInvestments": "686000000", "commonStockSharesOutstanding": "226991000", "intangibleAssetsExcludingGoodwill": "27000000", "cashAndCashEquivalentsAtCarryingValue": "686000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-43000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "6000000", "operatingCashflow": "-86000000", "capitalExpenditures": "29000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "61000000", "cashflowFromInvestment": "-29000000", "stockBasedCompensation": "5000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 912000000, "cost_of_revenue": 461000000, "gross_profit": 451000000, "research_and_development": null, "selling_general_admin": 41000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -49000000, "depreciation_amortisation": 20000000, "ebitda": -29000000, "interest_expense": 1000000, "interest_income": null, "other_non_operating": null, "pretax_income": -40000000, "tax_provision": 3000000, "effective_tax_rate": null, "net_income": -43000000, "net_income_continuing_ops": -43000000, "net_income_to_common": -43000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 686000000, "short_term_investments": null, "net_receivables": 89000000, "inventory": 81000000, "other_current_assets": null, "total_current_assets": 953000000, "net_ppe": null, "goodwill": null, "intangible_assets": 27000000, "goodwill_and_intangibles": 27000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5528000000, "total_assets": 6481000000, "short_term_debt": 949000000, "accounts_payable": 120000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1942000000, "long_term_debt": 244000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3969000000, "total_liabilities": 5911000000, "total_debt": 1193000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 153000000, "total_equity": 570000000, "shares_outstanding": 226991000, "operating_cash_flow": -86000000, "stock_based_compensation": 5000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 61000000, "free_cash_flow": -57000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-49000000", "ebitda": "-29000000", "netIncome": "-43000000", "grossProfit": "451000000", "depreciation": "None", "totalRevenue": "912000000", "costOfRevenue": "461000000", "interestIncome": "7000000", "incomeBeforeTax": "-40000000", "interestExpense": "1000000", "operatingIncome": "-46000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "3000000", "reportedCurrency": "USD", "netInterestIncome": "6000000", "nonInterestIncome": "None", "operatingExpenses": "497000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "461000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20000000", "sellingGeneralAndAdministrative": "41000000", "netIncomeFromContinuingOperations": "-43000000" }, "balance": { "goodwill": "None", "inventory": "81000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "6481000000", "longTermDebt": "244000000", "shortTermDebt": "949000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "27000000", "reportedCurrency": "USD", "retainedEarnings": "153000000", "totalLiabilities": "5911000000", "otherCurrentAssets": "97000000", "totalCurrentAssets": "953000000", "currentLongTermDebt": "263000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "89000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5528000000", "currentAccountsPayable": "120000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4791000000", "totalShareholderEquity": "570000000", "capitalLeaseObligations": "4284000000", "otherCurrentLiabilities": "873000000", "totalCurrentLiabilities": "1942000000", "otherNonCurrentLiabilities": "127000000", "totalNonCurrentLiabilities": "3969000000", "cashAndShortTermInvestments": "686000000", "commonStockSharesOutstanding": "226991000", "intangibleAssetsExcludingGoodwill": "27000000", "cashAndCashEquivalentsAtCarryingValue": "686000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-43000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "6000000", "operatingCashflow": "-86000000", "capitalExpenditures": "29000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "61000000", "cashflowFromInvestment": "-29000000", "stockBasedCompensation": "5000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:27.045454+00:00", "is_restated": false, "income_statement": { "revenue": 1002000000, "cost_of_revenue": 919000000, "gross_profit": 83000000, "ebit": 52000000, "ebitda": 71000000, "pretax_income": 51000000, "tax_provision": -3000000, "net_income": 54000000, "net_income_to_common": 54000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 740000000, "total_current_assets": 990000000, "total_assets": 6153000000, "short_term_debt": 925000000, "long_term_debt": 241000000, "total_debt": 1166000000, "total_liabilities": 5549000000, "total_equity": 604000000, "shares_outstanding": 225716000, "goodwill_and_intangibles": 27000000 }, "cash_flow": { "operating_cash_flow": 87000000, "capital_expenditure": 14000000, "free_cash_flow": 101000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 191054, "ticker_id": 8718, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:27.045454+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "52000000", "ebitda": "71000000", "netIncome": "54000000", "grossProfit": "83000000", "depreciation": "None", "totalRevenue": "1002000000", "costOfRevenue": "919000000", "interestIncome": "7000000", "incomeBeforeTax": "51000000", "interestExpense": "1000000", "operatingIncome": "45000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-3000000", "reportedCurrency": "USD", "netInterestIncome": "6000000", "nonInterestIncome": "None", "operatingExpenses": "38000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "919000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19000000", "sellingGeneralAndAdministrative": "45000000", "netIncomeFromContinuingOperations": "54000000" }, "balance": { "goodwill": "None", "inventory": "79000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "6153000000", "longTermDebt": "241000000", "shortTermDebt": "925000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "27000000", "reportedCurrency": "USD", "retainedEarnings": "196000000", "totalLiabilities": "5549000000", "otherCurrentAssets": "76000000", "totalCurrentAssets": "990000000", "currentLongTermDebt": "261000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "93000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5163000000", "currentAccountsPayable": "115000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4468000000", "totalShareholderEquity": "604000000", "capitalLeaseObligations": "3966000000", "otherCurrentLiabilities": "671000000", "totalCurrentLiabilities": "1852000000", "otherNonCurrentLiabilities": "154000000", "totalNonCurrentLiabilities": "4685000000", "cashAndShortTermInvestments": "740000000", "commonStockSharesOutstanding": "225716000", "intangibleAssetsExcludingGoodwill": "27000000", "cashAndCashEquivalentsAtCarryingValue": "740000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "54000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "16000000", "operatingCashflow": "87000000", "capitalExpenditures": "14000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "106000000", "cashflowFromInvestment": "-29000000", "stockBasedCompensation": "4000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1002000000, "cost_of_revenue": 919000000, "gross_profit": 83000000, "research_and_development": null, "selling_general_admin": 45000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 52000000, "depreciation_amortisation": 19000000, "ebitda": 71000000, "interest_expense": 1000000, "interest_income": null, "other_non_operating": null, "pretax_income": 51000000, "tax_provision": -3000000, "effective_tax_rate": null, "net_income": 54000000, "net_income_continuing_ops": 54000000, "net_income_to_common": 54000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 740000000, "short_term_investments": null, "net_receivables": 93000000, "inventory": 79000000, "other_current_assets": null, "total_current_assets": 990000000, "net_ppe": null, "goodwill": null, "intangible_assets": 27000000, "goodwill_and_intangibles": 27000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5163000000, "total_assets": 6153000000, "short_term_debt": 925000000, "accounts_payable": 115000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1852000000, "long_term_debt": 241000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4685000000, "total_liabilities": 5549000000, "total_debt": 1166000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 196000000, "total_equity": 604000000, "shares_outstanding": 225716000, "operating_cash_flow": 87000000, "stock_based_compensation": 4000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 106000000, "free_cash_flow": 101000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "52000000", "ebitda": "71000000", "netIncome": "54000000", "grossProfit": "83000000", "depreciation": "None", "totalRevenue": "1002000000", "costOfRevenue": "919000000", "interestIncome": "7000000", "incomeBeforeTax": "51000000", "interestExpense": "1000000", "operatingIncome": "45000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-3000000", "reportedCurrency": "USD", "netInterestIncome": "6000000", "nonInterestIncome": "None", "operatingExpenses": "38000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "919000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19000000", "sellingGeneralAndAdministrative": "45000000", "netIncomeFromContinuingOperations": "54000000" }, "balance": { "goodwill": "None", "inventory": "79000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "6153000000", "longTermDebt": "241000000", "shortTermDebt": "925000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "27000000", "reportedCurrency": "USD", "retainedEarnings": "196000000", "totalLiabilities": "5549000000", "otherCurrentAssets": "76000000", "totalCurrentAssets": "990000000", "currentLongTermDebt": "261000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "93000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5163000000", "currentAccountsPayable": "115000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4468000000", "totalShareholderEquity": "604000000", "capitalLeaseObligations": "3966000000", "otherCurrentLiabilities": "671000000", "totalCurrentLiabilities": "1852000000", "otherNonCurrentLiabilities": "154000000", "totalNonCurrentLiabilities": "4685000000", "cashAndShortTermInvestments": "740000000", "commonStockSharesOutstanding": "225716000", "intangibleAssetsExcludingGoodwill": "27000000", "cashAndCashEquivalentsAtCarryingValue": "740000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "54000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "16000000", "operatingCashflow": "87000000", "capitalExpenditures": "14000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "106000000", "cashflowFromInvestment": "-29000000", "stockBasedCompensation": "4000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:27.045454+00:00", "is_restated": false, "income_statement": { "revenue": 935000000, "cost_of_revenue": 687000000, "gross_profit": 248000000, "ebit": 29000000, "ebitda": 48000000, "pretax_income": 27000000, "tax_provision": 1000000, "net_income": 26000000, "net_income_to_common": 26000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 576000000, "total_current_assets": 910000000, "total_assets": 5826000000, "short_term_debt": 822000000, "long_term_debt": 279000000, "total_debt": 1101000000, "total_liabilities": 5277000000, "total_equity": 549000000, "shares_outstanding": 225716000, "goodwill_and_intangibles": 27000000 }, "cash_flow": { "operating_cash_flow": -156000000, "capital_expenditure": 14000000, "free_cash_flow": -142000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 191056, "ticker_id": 8718, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:27.045454+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "29000000", "ebitda": "48000000", "netIncome": "26000000", "grossProfit": "248000000", "depreciation": "None", "totalRevenue": "935000000", "costOfRevenue": "687000000", "interestIncome": "10000000", "incomeBeforeTax": "27000000", "interestExpense": "2000000", "operatingIncome": "19000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1000000", "reportedCurrency": "USD", "netInterestIncome": "8000000", "nonInterestIncome": "None", "operatingExpenses": "229000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "687000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19000000", "sellingGeneralAndAdministrative": "46000000", "netIncomeFromContinuingOperations": "26000000" }, "balance": { "goodwill": "None", "inventory": "76000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5826000000", "longTermDebt": "279000000", "shortTermDebt": "822000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "27000000", "reportedCurrency": "USD", "retainedEarnings": "142000000", "totalLiabilities": "5277000000", "otherCurrentAssets": "108000000", "totalCurrentAssets": "910000000", "currentLongTermDebt": "190000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "150000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4916000000", "currentAccountsPayable": "128000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4227000000", "totalShareholderEquity": "549000000", "capitalLeaseObligations": "3758000000", "otherCurrentLiabilities": "339000000", "totalCurrentLiabilities": "1724000000", "otherNonCurrentLiabilities": "148000000", "totalNonCurrentLiabilities": "3553000000", "cashAndShortTermInvestments": "576000000", "commonStockSharesOutstanding": "225716000", "intangibleAssetsExcludingGoodwill": "27000000", "cashAndCashEquivalentsAtCarryingValue": "576000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "3000000", "operatingCashflow": "-156000000", "capitalExpenditures": "14000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "86000000", "cashflowFromInvestment": "-12000000", "stockBasedCompensation": "3000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 935000000, "cost_of_revenue": 687000000, "gross_profit": 248000000, "research_and_development": null, "selling_general_admin": 46000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 29000000, "depreciation_amortisation": 19000000, "ebitda": 48000000, "interest_expense": 2000000, "interest_income": null, "other_non_operating": null, "pretax_income": 27000000, "tax_provision": 1000000, "effective_tax_rate": null, "net_income": 26000000, "net_income_continuing_ops": 26000000, "net_income_to_common": 26000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 576000000, "short_term_investments": null, "net_receivables": 150000000, "inventory": 76000000, "other_current_assets": null, "total_current_assets": 910000000, "net_ppe": null, "goodwill": null, "intangible_assets": 27000000, "goodwill_and_intangibles": 27000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4916000000, "total_assets": 5826000000, "short_term_debt": 822000000, "accounts_payable": 128000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1724000000, "long_term_debt": 279000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3553000000, "total_liabilities": 5277000000, "total_debt": 1101000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 142000000, "total_equity": 549000000, "shares_outstanding": 225716000, "operating_cash_flow": -156000000, "stock_based_compensation": 3000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 86000000, "free_cash_flow": -142000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "29000000", "ebitda": "48000000", "netIncome": "26000000", "grossProfit": "248000000", "depreciation": "None", "totalRevenue": "935000000", "costOfRevenue": "687000000", "interestIncome": "10000000", "incomeBeforeTax": "27000000", "interestExpense": "2000000", "operatingIncome": "19000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1000000", "reportedCurrency": "USD", "netInterestIncome": "8000000", "nonInterestIncome": "None", "operatingExpenses": "229000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "687000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19000000", "sellingGeneralAndAdministrative": "46000000", "netIncomeFromContinuingOperations": "26000000" }, "balance": { "goodwill": "None", "inventory": "76000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5826000000", "longTermDebt": "279000000", "shortTermDebt": "822000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "27000000", "reportedCurrency": "USD", "retainedEarnings": "142000000", "totalLiabilities": "5277000000", "otherCurrentAssets": "108000000", "totalCurrentAssets": "910000000", "currentLongTermDebt": "190000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "150000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4916000000", "currentAccountsPayable": "128000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4227000000", "totalShareholderEquity": "549000000", "capitalLeaseObligations": "3758000000", "otherCurrentLiabilities": "339000000", "totalCurrentLiabilities": "1724000000", "otherNonCurrentLiabilities": "148000000", "totalNonCurrentLiabilities": "3553000000", "cashAndShortTermInvestments": "576000000", "commonStockSharesOutstanding": "225716000", "intangibleAssetsExcludingGoodwill": "27000000", "cashAndCashEquivalentsAtCarryingValue": "576000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "3000000", "operatingCashflow": "-156000000", "capitalExpenditures": "14000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "86000000", "cashflowFromInvestment": "-12000000", "stockBasedCompensation": "3000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:27.045454+00:00", "is_restated": false, "income_statement": { "revenue": 973000000, "cost_of_revenue": 901000000, "gross_profit": 72000000, "ebit": -52000000, "ebitda": -34000000, "pretax_income": 32000000, "tax_provision": 1000000, "net_income": 31000000, "net_income_to_common": 31000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 658000000, "total_current_assets": 947000000, "total_assets": 5689000000, "short_term_debt": 864000000, "long_term_debt": 189000000, "total_debt": 1053000000, "total_liabilities": 5169000000, "total_equity": 520000000, "shares_outstanding": 226604000, "goodwill_and_intangibles": 27000000 }, "cash_flow": { "operating_cash_flow": 9000000, "capital_expenditure": 31000000, "free_cash_flow": 40000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 191057, "ticker_id": 8718, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:27.045454+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-52000000", "ebitda": "-34000000", "netIncome": "31000000", "grossProfit": "72000000", "depreciation": "None", "totalRevenue": "973000000", "costOfRevenue": "901000000", "interestIncome": "8000000", "incomeBeforeTax": "32000000", "interestExpense": "1000000", "operatingIncome": "25000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1000000", "reportedCurrency": "USD", "netInterestIncome": "7000000", "nonInterestIncome": "None", "operatingExpenses": "46000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "901000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18000000", "sellingGeneralAndAdministrative": "47000000", "netIncomeFromContinuingOperations": "31000000" }, "balance": { "goodwill": "None", "inventory": "78000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5689000000", "longTermDebt": "189000000", "shortTermDebt": "864000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "27000000", "reportedCurrency": "USD", "retainedEarnings": "116000000", "totalLiabilities": "5169000000", "otherCurrentAssets": "116000000", "totalCurrentAssets": "947000000", "currentLongTermDebt": "263000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "95000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4742000000", "currentAccountsPayable": "137000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4069000000", "totalShareholderEquity": "520000000", "capitalLeaseObligations": "3639000000", "otherCurrentLiabilities": "472000000", "totalCurrentLiabilities": "1821000000", "otherNonCurrentLiabilities": "143000000", "totalNonCurrentLiabilities": "3348000000", "cashAndShortTermInvestments": "658000000", "commonStockSharesOutstanding": "226604000", "intangibleAssetsExcludingGoodwill": "27000000", "cashAndCashEquivalentsAtCarryingValue": "658000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-3000000", "operatingCashflow": "9000000", "capitalExpenditures": "31000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "54000000", "cashflowFromInvestment": "-27000000", "stockBasedCompensation": "5000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 973000000, "cost_of_revenue": 901000000, "gross_profit": 72000000, "research_and_development": null, "selling_general_admin": 47000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -52000000, "depreciation_amortisation": 18000000, "ebitda": -34000000, "interest_expense": 1000000, "interest_income": null, "other_non_operating": null, "pretax_income": 32000000, "tax_provision": 1000000, "effective_tax_rate": null, "net_income": 31000000, "net_income_continuing_ops": 31000000, "net_income_to_common": 31000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 658000000, "short_term_investments": null, "net_receivables": 95000000, "inventory": 78000000, "other_current_assets": null, "total_current_assets": 947000000, "net_ppe": null, "goodwill": null, "intangible_assets": 27000000, "goodwill_and_intangibles": 27000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4742000000, "total_assets": 5689000000, "short_term_debt": 864000000, "accounts_payable": 137000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1821000000, "long_term_debt": 189000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3348000000, "total_liabilities": 5169000000, "total_debt": 1053000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 116000000, "total_equity": 520000000, "shares_outstanding": 226604000, "operating_cash_flow": 9000000, "stock_based_compensation": 5000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 54000000, "free_cash_flow": 40000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-52000000", "ebitda": "-34000000", "netIncome": "31000000", "grossProfit": "72000000", "depreciation": "None", "totalRevenue": "973000000", "costOfRevenue": "901000000", "interestIncome": "8000000", "incomeBeforeTax": "32000000", "interestExpense": "1000000", "operatingIncome": "25000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1000000", "reportedCurrency": "USD", "netInterestIncome": "7000000", "nonInterestIncome": "None", "operatingExpenses": "46000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "901000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18000000", "sellingGeneralAndAdministrative": "47000000", "netIncomeFromContinuingOperations": "31000000" }, "balance": { "goodwill": "None", "inventory": "78000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5689000000", "longTermDebt": "189000000", "shortTermDebt": "864000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "27000000", "reportedCurrency": "USD", "retainedEarnings": "116000000", "totalLiabilities": "5169000000", "otherCurrentAssets": "116000000", "totalCurrentAssets": "947000000", "currentLongTermDebt": "263000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "95000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4742000000", "currentAccountsPayable": "137000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4069000000", "totalShareholderEquity": "520000000", "capitalLeaseObligations": "3639000000", "otherCurrentLiabilities": "472000000", "totalCurrentLiabilities": "1821000000", "otherNonCurrentLiabilities": "143000000", "totalNonCurrentLiabilities": "3348000000", "cashAndShortTermInvestments": "658000000", "commonStockSharesOutstanding": "226604000", "intangibleAssetsExcludingGoodwill": "27000000", "cashAndCashEquivalentsAtCarryingValue": "658000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-3000000", "operatingCashflow": "9000000", "capitalExpenditures": "31000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "54000000", "cashflowFromInvestment": "-27000000", "stockBasedCompensation": "5000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:27.045454+00:00", "is_restated": false, "income_statement": { "revenue": 865000000, "cost_of_revenue": 927000000, "gross_profit": -62000000, "ebit": -24000000, "ebitda": -8000000, "pretax_income": -24000000, "tax_provision": 2000000, "net_income": -26000000, "net_income_to_common": -26000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 622000000, "total_current_assets": 903000000, "total_assets": 5206000000, "short_term_debt": 841000000, "long_term_debt": 201000000, "total_debt": 1042000000, "total_liabilities": 4722000000, "total_equity": 484000000, "shares_outstanding": 223429000, "goodwill_and_intangibles": 27000000 }, "cash_flow": { "operating_cash_flow": -22000000, "capital_expenditure": 17000000, "free_cash_flow": -5000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 191058, "ticker_id": 8718, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:27.045454+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-24000000", "ebitda": "-8000000", "netIncome": "-26000000", "grossProfit": "-62000000", "depreciation": "None", "totalRevenue": "865000000", "costOfRevenue": "927000000", "interestIncome": "7000000", "incomeBeforeTax": "-24000000", "interestExpense": "9000000", "operatingIncome": "-31000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2000000", "reportedCurrency": "USD", "netInterestIncome": "7000000", "nonInterestIncome": "None", "operatingExpenses": "55000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "927000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16000000", "sellingGeneralAndAdministrative": "40000000", "netIncomeFromContinuingOperations": "-26000000" }, "balance": { "goodwill": "None", "inventory": "75000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5206000000", "longTermDebt": "201000000", "shortTermDebt": "841000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "27000000", "reportedCurrency": "USD", "retainedEarnings": "85000000", "totalLiabilities": "4722000000", "otherCurrentAssets": "119000000", "totalCurrentAssets": "903000000", "currentLongTermDebt": "265000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "87000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4303000000", "currentAccountsPayable": "131000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3607000000", "totalShareholderEquity": "484000000", "capitalLeaseObligations": "3150000000", "otherCurrentLiabilities": "333000000", "totalCurrentLiabilities": "1797000000", "otherNonCurrentLiabilities": "159000000", "totalNonCurrentLiabilities": "2925000000", "cashAndShortTermInvestments": "622000000", "commonStockSharesOutstanding": "223429000", "intangibleAssetsExcludingGoodwill": "27000000", "cashAndCashEquivalentsAtCarryingValue": "622000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "4000000", "operatingCashflow": "-22000000", "capitalExpenditures": "17000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "42000000", "cashflowFromInvestment": "-7000000", "stockBasedCompensation": "4000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 865000000, "cost_of_revenue": 927000000, "gross_profit": -62000000, "research_and_development": null, "selling_general_admin": 40000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24000000, "depreciation_amortisation": 16000000, "ebitda": -8000000, "interest_expense": 9000000, "interest_income": null, "other_non_operating": null, "pretax_income": -24000000, "tax_provision": 2000000, "effective_tax_rate": null, "net_income": -26000000, "net_income_continuing_ops": -26000000, "net_income_to_common": -26000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 622000000, "short_term_investments": null, "net_receivables": 87000000, "inventory": 75000000, "other_current_assets": null, "total_current_assets": 903000000, "net_ppe": null, "goodwill": null, "intangible_assets": 27000000, "goodwill_and_intangibles": 27000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4303000000, "total_assets": 5206000000, "short_term_debt": 841000000, "accounts_payable": 131000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1797000000, "long_term_debt": 201000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2925000000, "total_liabilities": 4722000000, "total_debt": 1042000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 85000000, "total_equity": 484000000, "shares_outstanding": 223429000, "operating_cash_flow": -22000000, "stock_based_compensation": 4000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 42000000, "free_cash_flow": -5000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-24000000", "ebitda": "-8000000", "netIncome": "-26000000", "grossProfit": "-62000000", "depreciation": "None", "totalRevenue": "865000000", "costOfRevenue": "927000000", "interestIncome": "7000000", "incomeBeforeTax": "-24000000", "interestExpense": "9000000", "operatingIncome": "-31000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2000000", "reportedCurrency": "USD", "netInterestIncome": "7000000", "nonInterestIncome": "None", "operatingExpenses": "55000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "927000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16000000", "sellingGeneralAndAdministrative": "40000000", "netIncomeFromContinuingOperations": "-26000000" }, "balance": { "goodwill": "None", "inventory": "75000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5206000000", "longTermDebt": "201000000", "shortTermDebt": "841000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "27000000", "reportedCurrency": "USD", "retainedEarnings": "85000000", "totalLiabilities": "4722000000", "otherCurrentAssets": "119000000", "totalCurrentAssets": "903000000", "currentLongTermDebt": "265000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "87000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4303000000", "currentAccountsPayable": "131000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3607000000", "totalShareholderEquity": "484000000", "capitalLeaseObligations": "3150000000", "otherCurrentLiabilities": "333000000", "totalCurrentLiabilities": "1797000000", "otherNonCurrentLiabilities": "159000000", "totalNonCurrentLiabilities": "2925000000", "cashAndShortTermInvestments": "622000000", "commonStockSharesOutstanding": "223429000", "intangibleAssetsExcludingGoodwill": "27000000", "cashAndCashEquivalentsAtCarryingValue": "622000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "4000000", "operatingCashflow": "-22000000", "capitalExpenditures": "17000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "42000000", "cashflowFromInvestment": "-7000000", "stockBasedCompensation": "4000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:27.045454+00:00", "is_restated": false, "income_statement": { "revenue": 891000000, "cost_of_revenue": 855000000, "gross_profit": 36000000, "ebit": 5000000, "ebitda": 19000000, "pretax_income": 6000000, "tax_provision": 43000000, "net_income": -37000000, "net_income_to_common": -37000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 609000000, "total_current_assets": 871000000, "total_assets": 4993000000, "short_term_debt": 800000000, "long_term_debt": 219000000, "total_debt": 1019000000, "total_liabilities": 4486000000, "total_equity": 507000000, "shares_outstanding": 221931000, "goodwill_and_intangibles": 28000000 }, "cash_flow": { "operating_cash_flow": -54000000, "capital_expenditure": 2000000, "free_cash_flow": -52000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 191059, "ticker_id": 8718, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:27.045454+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5000000", "ebitda": "19000000", "netIncome": "-37000000", "grossProfit": "36000000", "depreciation": "None", "totalRevenue": "891000000", "costOfRevenue": "855000000", "interestIncome": "8000000", "incomeBeforeTax": "6000000", "interestExpense": "8000000", "operatingIncome": "-3000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "43000000", "reportedCurrency": "USD", "netInterestIncome": "9000000", "nonInterestIncome": "None", "operatingExpenses": "74000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "855000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14000000", "sellingGeneralAndAdministrative": "39000000", "netIncomeFromContinuingOperations": "-37000000" }, "balance": { "goodwill": "None", "inventory": "79000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4993000000", "longTermDebt": "219000000", "shortTermDebt": "800000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "28000000", "reportedCurrency": "USD", "retainedEarnings": "111000000", "totalLiabilities": "4486000000", "otherCurrentAssets": "87000000", "totalCurrentAssets": "871000000", "currentLongTermDebt": "251000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "96000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4122000000", "currentAccountsPayable": "134000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3459000000", "totalShareholderEquity": "507000000", "capitalLeaseObligations": "2989000000", "otherCurrentLiabilities": "599000000", "totalCurrentLiabilities": "1658000000", "otherNonCurrentLiabilities": "169000000", "totalNonCurrentLiabilities": "2828000000", "cashAndShortTermInvestments": "609000000", "commonStockSharesOutstanding": "221931000", "intangibleAssetsExcludingGoodwill": "28000000", "cashAndCashEquivalentsAtCarryingValue": "609000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "11000000", "operatingCashflow": "-54000000", "capitalExpenditures": "2000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22000000", "cashflowFromInvestment": "1000000", "stockBasedCompensation": "4000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 891000000, "cost_of_revenue": 855000000, "gross_profit": 36000000, "research_and_development": null, "selling_general_admin": 39000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5000000, "depreciation_amortisation": 14000000, "ebitda": 19000000, "interest_expense": 8000000, "interest_income": null, "other_non_operating": null, "pretax_income": 6000000, "tax_provision": 43000000, "effective_tax_rate": null, "net_income": -37000000, "net_income_continuing_ops": -37000000, "net_income_to_common": -37000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 609000000, "short_term_investments": null, "net_receivables": 96000000, "inventory": 79000000, "other_current_assets": null, "total_current_assets": 871000000, "net_ppe": null, "goodwill": null, "intangible_assets": 28000000, "goodwill_and_intangibles": 28000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4122000000, "total_assets": 4993000000, "short_term_debt": 800000000, "accounts_payable": 134000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1658000000, "long_term_debt": 219000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2828000000, "total_liabilities": 4486000000, "total_debt": 1019000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 111000000, "total_equity": 507000000, "shares_outstanding": 221931000, "operating_cash_flow": -54000000, "stock_based_compensation": 4000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 22000000, "free_cash_flow": -52000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5000000", "ebitda": "19000000", "netIncome": "-37000000", "grossProfit": "36000000", "depreciation": "None", "totalRevenue": "891000000", "costOfRevenue": "855000000", "interestIncome": "8000000", "incomeBeforeTax": "6000000", "interestExpense": "8000000", "operatingIncome": "-3000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "43000000", "reportedCurrency": "USD", "netInterestIncome": "9000000", "nonInterestIncome": "None", "operatingExpenses": "74000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "855000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14000000", "sellingGeneralAndAdministrative": "39000000", "netIncomeFromContinuingOperations": "-37000000" }, "balance": { "goodwill": "None", "inventory": "79000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4993000000", "longTermDebt": "219000000", "shortTermDebt": "800000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "28000000", "reportedCurrency": "USD", "retainedEarnings": "111000000", "totalLiabilities": "4486000000", "otherCurrentAssets": "87000000", "totalCurrentAssets": "871000000", "currentLongTermDebt": "251000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "96000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4122000000", "currentAccountsPayable": "134000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3459000000", "totalShareholderEquity": "507000000", "capitalLeaseObligations": "2989000000", "otherCurrentLiabilities": "599000000", "totalCurrentLiabilities": "1658000000", "otherNonCurrentLiabilities": "169000000", "totalNonCurrentLiabilities": "2828000000", "cashAndShortTermInvestments": "609000000", "commonStockSharesOutstanding": "221931000", "intangibleAssetsExcludingGoodwill": "28000000", "cashAndCashEquivalentsAtCarryingValue": "609000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "11000000", "operatingCashflow": "-54000000", "capitalExpenditures": "2000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22000000", "cashflowFromInvestment": "1000000", "stockBasedCompensation": "4000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:27.045454+00:00", "is_restated": false, "income_statement": { "revenue": 883000000, "cost_of_revenue": 750000000, "gross_profit": 133000000, "ebit": -44000000, "ebitda": -31000000, "pretax_income": -45000000, "tax_provision": -13000000, "net_income": -32000000, "net_income_to_common": -32000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 640000000, "total_current_assets": 936000000, "total_assets": 4935000000, "short_term_debt": 794000000, "long_term_debt": 220000000, "total_debt": 1014000000, "total_liabilities": 4394000000, "total_equity": 541000000, "shares_outstanding": 220838000, "goodwill_and_intangibles": 28000000 }, "cash_flow": { "operating_cash_flow": -173000000, "capital_expenditure": 57000000, "free_cash_flow": -116000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 191061, "ticker_id": 8718, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:27.045454+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-44000000", "ebitda": "-31000000", "netIncome": "-32000000", "grossProfit": "133000000", "depreciation": "None", "totalRevenue": "883000000", "costOfRevenue": "750000000", "interestIncome": "10000000", "incomeBeforeTax": "-45000000", "interestExpense": "1000000", "operatingIncome": "-54000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-13000000", "reportedCurrency": "USD", "netInterestIncome": "9000000", "nonInterestIncome": "None", "operatingExpenses": "187000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "750000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13000000", "sellingGeneralAndAdministrative": "41000000", "netIncomeFromContinuingOperations": "-32000000" }, "balance": { "goodwill": "None", "inventory": "75000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4935000000", "longTermDebt": "220000000", "shortTermDebt": "794000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "28000000", "reportedCurrency": "USD", "retainedEarnings": "148000000", "totalLiabilities": "4394000000", "otherCurrentAssets": "105000000", "totalCurrentAssets": "936000000", "currentLongTermDebt": "266000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "116000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3999000000", "currentAccountsPayable": "109000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3338000000", "totalShareholderEquity": "541000000", "capitalLeaseObligations": "2852000000", "otherCurrentLiabilities": "548000000", "totalCurrentLiabilities": "1689000000", "otherNonCurrentLiabilities": "161000000", "totalNonCurrentLiabilities": "2705000000", "cashAndShortTermInvestments": "640000000", "commonStockSharesOutstanding": "220838000", "intangibleAssetsExcludingGoodwill": "28000000", "cashAndCashEquivalentsAtCarryingValue": "640000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-27000000", "operatingCashflow": "-173000000", "capitalExpenditures": "57000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "91000000", "cashflowFromInvestment": "-58000000", "stockBasedCompensation": "3000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 883000000, "cost_of_revenue": 750000000, "gross_profit": 133000000, "research_and_development": null, "selling_general_admin": 41000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -44000000, "depreciation_amortisation": 13000000, "ebitda": -31000000, "interest_expense": 1000000, "interest_income": null, "other_non_operating": null, "pretax_income": -45000000, "tax_provision": -13000000, "effective_tax_rate": null, "net_income": -32000000, "net_income_continuing_ops": -32000000, "net_income_to_common": -32000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 640000000, "short_term_investments": null, "net_receivables": 116000000, "inventory": 75000000, "other_current_assets": null, "total_current_assets": 936000000, "net_ppe": null, "goodwill": null, "intangible_assets": 28000000, "goodwill_and_intangibles": 28000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3999000000, "total_assets": 4935000000, "short_term_debt": 794000000, "accounts_payable": 109000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1689000000, "long_term_debt": 220000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2705000000, "total_liabilities": 4394000000, "total_debt": 1014000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 148000000, "total_equity": 541000000, "shares_outstanding": 220838000, "operating_cash_flow": -173000000, "stock_based_compensation": 3000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 57000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -58000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 91000000, "free_cash_flow": -116000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-44000000", "ebitda": "-31000000", "netIncome": "-32000000", "grossProfit": "133000000", "depreciation": "None", "totalRevenue": "883000000", "costOfRevenue": "750000000", "interestIncome": "10000000", "incomeBeforeTax": "-45000000", "interestExpense": "1000000", "operatingIncome": "-54000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-13000000", "reportedCurrency": "USD", "netInterestIncome": "9000000", "nonInterestIncome": "None", "operatingExpenses": "187000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "750000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13000000", "sellingGeneralAndAdministrative": "41000000", "netIncomeFromContinuingOperations": "-32000000" }, "balance": { "goodwill": "None", "inventory": "75000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4935000000", "longTermDebt": "220000000", "shortTermDebt": "794000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "28000000", "reportedCurrency": "USD", "retainedEarnings": "148000000", "totalLiabilities": "4394000000", "otherCurrentAssets": "105000000", "totalCurrentAssets": "936000000", "currentLongTermDebt": "266000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "116000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3999000000", "currentAccountsPayable": "109000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3338000000", "totalShareholderEquity": "541000000", "capitalLeaseObligations": "2852000000", "otherCurrentLiabilities": "548000000", "totalCurrentLiabilities": "1689000000", "otherNonCurrentLiabilities": "161000000", "totalNonCurrentLiabilities": "2705000000", "cashAndShortTermInvestments": "640000000", "commonStockSharesOutstanding": "220838000", "intangibleAssetsExcludingGoodwill": "28000000", "cashAndCashEquivalentsAtCarryingValue": "640000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-27000000", "operatingCashflow": "-173000000", "capitalExpenditures": "57000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "91000000", "cashflowFromInvestment": "-58000000", "stockBasedCompensation": "3000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:27.045454+00:00", "is_restated": false, "income_statement": { "revenue": 967000000, "cost_of_revenue": 791000000, "gross_profit": 176000000, "ebit": 62000000, "ebitda": 74000000, "pretax_income": 88000000, "tax_provision": 17000000, "net_income": 71000000, "net_income_to_common": 71000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 780000000, "total_current_assets": 1009000000, "total_assets": 4708000000, "short_term_debt": 734000000, "long_term_debt": 193000000, "total_debt": 927000000, "total_liabilities": 4142000000, "total_equity": 566000000, "shares_outstanding": 220426000, "goodwill_and_intangibles": 28000000 }, "cash_flow": { "operating_cash_flow": -9000000, "capital_expenditure": 21000000, "free_cash_flow": 12000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 191062, "ticker_id": 8718, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:06:27.045454+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "62000000", "ebitda": "74000000", "netIncome": "71000000", "grossProfit": "176000000", "depreciation": "None", "totalRevenue": "967000000", "costOfRevenue": "791000000", "interestIncome": "10000000", "incomeBeforeTax": "88000000", "interestExpense": "1000000", "operatingIncome": "79000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "17000000", "reportedCurrency": "USD", "netInterestIncome": "9000000", "nonInterestIncome": "None", "operatingExpenses": "97000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "10000000", "costofGoodsAndServicesSold": "791000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12000000", "sellingGeneralAndAdministrative": "308000000", "netIncomeFromContinuingOperations": "71000000" }, "balance": { "goodwill": "None", "inventory": "60000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4708000000", "longTermDebt": "193000000", "shortTermDebt": "734000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "28000000", "reportedCurrency": "USD", "retainedEarnings": "180000000", "totalLiabilities": "4142000000", "otherCurrentAssets": "73000000", "totalCurrentAssets": "1009000000", "currentLongTermDebt": "237000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "96000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3699000000", "currentAccountsPayable": "91000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "260000000", "shortLongTermDebtTotal": "3084000000", "totalShareholderEquity": "566000000", "capitalLeaseObligations": "2654000000", "otherCurrentLiabilities": "564000000", "totalCurrentLiabilities": "1645000000", "otherNonCurrentLiabilities": "147000000", "totalNonCurrentLiabilities": "2497000000", "cashAndShortTermInvestments": "780000000", "commonStockSharesOutstanding": "220426000", "intangibleAssetsExcludingGoodwill": "28000000", "cashAndCashEquivalentsAtCarryingValue": "780000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "71000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "9000000", "operatingCashflow": "-9000000", "capitalExpenditures": "21000000", "changeInReceivables": "9000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "42000000", "cashflowFromInvestment": "-43000000", "stockBasedCompensation": "3000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-10000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 967000000, "cost_of_revenue": 791000000, "gross_profit": 176000000, "research_and_development": null, "selling_general_admin": 308000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 62000000, "depreciation_amortisation": 12000000, "ebitda": 74000000, "interest_expense": 1000000, "interest_income": null, "other_non_operating": null, "pretax_income": 88000000, "tax_provision": 17000000, "effective_tax_rate": null, "net_income": 71000000, "net_income_continuing_ops": 71000000, "net_income_to_common": 71000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 780000000, "short_term_investments": null, "net_receivables": 96000000, "inventory": 60000000, "other_current_assets": null, "total_current_assets": 1009000000, "net_ppe": null, "goodwill": null, "intangible_assets": 28000000, "goodwill_and_intangibles": 28000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3699000000, "total_assets": 4708000000, "short_term_debt": 734000000, "accounts_payable": 91000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1645000000, "long_term_debt": 193000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2497000000, "total_liabilities": 4142000000, "total_debt": 927000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 180000000, "total_equity": 566000000, "shares_outstanding": 220426000, "operating_cash_flow": -9000000, "stock_based_compensation": 3000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -43000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 42000000, "free_cash_flow": 12000000, "net_change_in_cash": -10000000 }, "raw_data": { "income": { "ebit": "62000000", "ebitda": "74000000", "netIncome": "71000000", "grossProfit": "176000000", "depreciation": "None", "totalRevenue": "967000000", "costOfRevenue": "791000000", "interestIncome": "10000000", "incomeBeforeTax": "88000000", "interestExpense": "1000000", "operatingIncome": "79000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "17000000", "reportedCurrency": "USD", "netInterestIncome": "9000000", "nonInterestIncome": "None", "operatingExpenses": "97000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "10000000", "costofGoodsAndServicesSold": "791000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12000000", "sellingGeneralAndAdministrative": "308000000", "netIncomeFromContinuingOperations": "71000000" }, "balance": { "goodwill": "None", "inventory": "60000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4708000000", "longTermDebt": "193000000", "shortTermDebt": "734000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "28000000", "reportedCurrency": "USD", "retainedEarnings": "180000000", "totalLiabilities": "4142000000", "otherCurrentAssets": "73000000", "totalCurrentAssets": "1009000000", "currentLongTermDebt": "237000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "96000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3699000000", "currentAccountsPayable": "91000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "260000000", "shortLongTermDebtTotal": "3084000000", "totalShareholderEquity": "566000000", "capitalLeaseObligations": "2654000000", "otherCurrentLiabilities": "564000000", "totalCurrentLiabilities": "1645000000", "otherNonCurrentLiabilities": "147000000", "totalNonCurrentLiabilities": "2497000000", "cashAndShortTermInvestments": "780000000", "commonStockSharesOutstanding": "220426000", "intangibleAssetsExcludingGoodwill": "28000000", "cashAndCashEquivalentsAtCarryingValue": "780000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "71000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "9000000", "operatingCashflow": "-9000000", "capitalExpenditures": "21000000", "changeInReceivables": "9000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "42000000", "cashflowFromInvestment": "-43000000", "stockBasedCompensation": "3000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-10000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }