{ "ticker": { "uuid": "99e6184e-dfd9-42a8-948f-dbff22c3b2ab", "symbol": "HE1", "name": "Helium One Global Limited", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Energy", "industry": "Oil & Gas E&P", "page_url": "https://sharemaestro.com/factors/ticker/99e6184e-dfd9-42a8-948f-dbff22c3b2ab/", "api_url": "https://sharemaestro.com/factors/api/tickers/99e6184e-dfd9-42a8-948f-dbff22c3b2ab/" }, "ticker_metadata": { "id": 28643, "uuid": "99e6184e-dfd9-42a8-948f-dbff22c3b2ab", "symbol": "HE1", "name": "Helium One Global Limited", "asset_type": "equity", "market_cap": 55803940, "stock_exchange_id": 19, "industry": "Oil & Gas E&P", "sector": "Energy", "description": "Helium One Global Limited engages in the exploration and production of helium gas. Its project portfolio includes its flagship Southern Rukwa Helium Project covering an area of approximately 480 square kilometers located in southwestern Tanzania, as well as Galactica-Pegasus Helium-Co2 Project covering an area of 246 square kilometers located in Colorado, the United States. The company was incorporated in 2015 and is based in Tortola, the British Virgin Islands.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "99e6184e-dfd9-42a8-948f-dbff22c3b2ab", "symbol": "HE1", "name": "Helium One Global Limited", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Energy", "industry": "Oil & Gas E&P", "page_url": "https://sharemaestro.com/factors/ticker/99e6184e-dfd9-42a8-948f-dbff22c3b2ab/", "api_url": "https://sharemaestro.com/factors/api/tickers/99e6184e-dfd9-42a8-948f-dbff22c3b2ab/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.59, "value": 0.54, "quality": 0.52, "momentum": 0.53, "coverage": 0.606, "confidence": 0.542, "delta": null }, "headline_factors": { "price": 0.6, "market_cap": 5415612277.8, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.0016, "roe": -0.0839, "piotroski_f_score": 2, "momentum_12_1": -0.2544, "volatility_252d": 1.1177 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:23.085711+00:00", "batch_id": "" }, "size": { "price_close": 0.6, "market_cap": 5415612277.8, "market_cap_usd": 5415612277.8, "enterprise_value": 5410496825.8, "shares_outstanding": 9026020463, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 82.6382, "ptbv_ratio": 82.6382, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -307.5296, "ev_ebitda": null, "ev_ebit": -1283.687, "ev_sales": null, "ev_fcf": -307.2392, "earnings_yield": null, "fcf_yield": -0.0033, "price_to_sales": null, "price_to_book": 82.6382, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0016, "shareholder_yield": -0.0016, "debt_paydown_yield": null, "total_yield": -0.0016 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.0839, "roa": -0.0823, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 3.202, "accruals_ratio": -0.0459, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0009, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.2303, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 4.2107, "quick_ratio": 4.2107, "net_debt": -5115452, "local_beta": -1.0169, "volatility_252d": 1.1177, "volatility_60d": 2.6114, "max_drawdown_12m": -0.71, "risk_adjusted_momentum": -0.2276 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0059, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0033, "price_return_3m": -0.1176, "price_return_6m": 0.5584, "price_return_9m": 0.5464, "price_return_12m": -0.2519, "price_return_12m_ex1m": -0.2544, "momentum_6m": 0.5584, "momentum_12m": -0.2519, "momentum_12_1": -0.2544, "distance_from_52w_high": -0.4, "distance_from_52w_low": 1.069, "relative_strength": -0.425 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": -56823, "ebit_ttm": -4214810, "ebitda_ttm": -4157987, "net_income_ttm": -5499684, "eps_diluted_ttm": -0.0006, "operating_cash_flow_ttm": -2432435, "capital_expenditure_ttm": -15177615, "fcf_ttm": -17610050, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 8448669, "interest_expense_ttm": null, "cash_and_equivalents": 5115452, "total_current_assets": 5303735, "total_current_liabilities": 1259577, "net_ppe": null, "total_assets": 66791375, "total_debt": null, "total_equity": 65533993, "net_working_capital": -1071294, "book_value_per_share": 0.0073, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.0073 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 46, "quality_composite": 48, "momentum_composite": 47, "growth_composite": 47, "yield_composite": 47, "svqf_composite": 45, "vc1_composite": 46, "vc2_composite": 47, "vc3_composite": 47, "trending_value_composite": null, "overall_composite": 41, "quality_value_composite": 0.5299, "os_score": 0.59, "value_percentile": 0.54, "quality_percentile": 0.52, "momentum_percentile": 0.53, "factor_coverage": 0.606, "signal_confidence": 0.542, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 88, "small_cap_core_rank": 48, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8748, "ticker_id": 28643, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:23.085711+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.6, "market_cap": 5415612277.8, "market_cap_usd": 5415612277.8, "enterprise_value": 5410496825.8, "shares_outstanding": 9026020463, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 82.63821614, "ptbv_ratio": 82.63821614, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -307.52963664, "ev_ebitda": null, "ev_ebit": -1283.68700506, "ev_sales": null, "ev_fcf": -307.23915184, "earnings_yield": null, "fcf_yield": -0.00325479, "dividend_yield": 0, "buyback_yield": -0.00156006, "shareholder_yield": -0.00156006, "debt_paydown_yield": null, "total_yield": -0.00156006, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.08392109, "roa": -0.08234123, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 3.20201124, "accruals_ratio": -0.04592283, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.23027128, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 4.21072709, "quick_ratio": 4.21072709, "net_debt": -5115452, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0058708, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00334448, "price_return_3m": -0.11764706, "price_return_6m": 0.55844156, "price_return_9m": 0.54639175, "price_return_12m": -0.25187032, "price_return_12m_ex1m": -0.25436409, "distance_from_52w_high": -0.4, "distance_from_52w_low": 1.06896552, "relative_strength": -0.42501091, "local_beta": -1.0169, "volatility_252d": 1.11774, "volatility_60d": 2.611425, "max_drawdown_12m": -0.71, "revenue_ttm": 0, "gross_profit_ttm": -56823, "ebit_ttm": -4214810, "ebitda_ttm": -4157987, "net_income_ttm": -5499684, "eps_diluted_ttm": -0.00060931, "operating_cash_flow_ttm": -2432435, "capital_expenditure_ttm": -15177615, "fcf_ttm": -17610050, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 8448669, "interest_expense_ttm": null, "cash_and_equivalents": 5115452, "total_current_assets": 5303735, "total_current_liabilities": 1259577, "net_ppe": null, "total_assets": 66791375, "total_debt": null, "total_equity": 65533993, "net_working_capital": -1071294, "book_value_per_share": 0.00726056, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.00726056, "universe_ticker_count": null, "sector": "Energy", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 46, "quality_composite": 48, "momentum_composite": 47, "growth_composite": 47, "yield_composite": 47, "svqf_composite": 45, "vc1_composite": 46, "vc2_composite": 47, "vc3_composite": 47, "trending_value_composite": null, "overall_composite": 41, "factor_coverage": 0.606, "signal_confidence": 0.542, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 88, "small_cap_core_rank": 48, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.6, "os": 0.59, "value": 0.54, "quality": 0.52, "momentum": 0.53, "confidence": 0.542, "coverage": 0.606, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0016, "roe": -0.0839, "momentum_12_1": -0.2544, "complete_fields": { "id": 8748, "ticker_id": 28643, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:23.085711+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.6, "market_cap": 5415612277.8, "market_cap_usd": 5415612277.8, "enterprise_value": 5410496825.8, "shares_outstanding": 9026020463, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 82.63821614, "ptbv_ratio": 82.63821614, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -307.52963664, "ev_ebitda": null, "ev_ebit": -1283.68700506, "ev_sales": null, "ev_fcf": -307.23915184, "earnings_yield": null, "fcf_yield": -0.00325479, "dividend_yield": 0, "buyback_yield": -0.00156006, "shareholder_yield": -0.00156006, "debt_paydown_yield": null, "total_yield": -0.00156006, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.08392109, "roa": -0.08234123, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 3.20201124, "accruals_ratio": -0.04592283, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.23027128, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 4.21072709, "quick_ratio": 4.21072709, "net_debt": -5115452, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0058708, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00334448, "price_return_3m": -0.11764706, "price_return_6m": 0.55844156, "price_return_9m": 0.54639175, "price_return_12m": -0.25187032, "price_return_12m_ex1m": -0.25436409, "distance_from_52w_high": -0.4, "distance_from_52w_low": 1.06896552, "relative_strength": -0.42501091, "local_beta": -1.0169, "volatility_252d": 1.11774, "volatility_60d": 2.611425, "max_drawdown_12m": -0.71, "revenue_ttm": 0, "gross_profit_ttm": -56823, "ebit_ttm": -4214810, "ebitda_ttm": -4157987, "net_income_ttm": -5499684, "eps_diluted_ttm": -0.00060931, "operating_cash_flow_ttm": -2432435, "capital_expenditure_ttm": -15177615, "fcf_ttm": -17610050, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 8448669, "interest_expense_ttm": null, "cash_and_equivalents": 5115452, "total_current_assets": 5303735, "total_current_liabilities": 1259577, "net_ppe": null, "total_assets": 66791375, "total_debt": null, "total_equity": 65533993, "net_working_capital": -1071294, "book_value_per_share": 0.00726056, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.00726056, "universe_ticker_count": null, "sector": "Energy", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 46, "quality_composite": 48, "momentum_composite": 47, "growth_composite": 47, "yield_composite": 47, "svqf_composite": 45, "vc1_composite": 46, "vc2_composite": 47, "vc3_composite": 47, "trending_value_composite": null, "overall_composite": 41, "factor_coverage": 0.606, "signal_confidence": 0.542, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 88, "small_cap_core_rank": 48, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:55:18.576617+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 56823, "gross_profit": -56823, "ebit": -4214810, "ebitda": -4157987, "pretax_income": null, "tax_provision": null, "net_income": -5499684, "net_income_to_common": -5499684, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3152755, "total_current_assets": 4272697, "total_assets": 53893509, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 53202847, "shares_outstanding": 5922768359, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2432435, "capital_expenditure": -15177615, "free_cash_flow": -17610050, "dividends_paid": null, "share_repurchases": null, "shares_issued": 8448669, "net_debt_issued": null }, "complete_fields": { "id": 394474, "ticker_id": 28643, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:55:18.576617+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-4157987", "netIncome": "-5499684", "grossProfit": "-56823", "totalRevenue": "0", "costOfRevenue": "56823", "interestExpense": null, "operatingIncome": "-4214810", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "56823" }, "balance": { "totalDebt": null, "totalAssets": "53893509", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "5922768359", "totalCurrentAssets": "4272697", "totalShareholderEquity": "53202847", "totalCurrentLiabilities": "690662", "cashAndShortTermInvestments": "3152755" }, "cashflow": { "freeCashFlow": "-17610050", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "8448669", "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-2432435", "repurchaseOfStock": null, "capitalExpenditures": "-15177615" } }, "revenue": 0, "cost_of_revenue": 56823, "gross_profit": -56823, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4214810, "depreciation_amortisation": 56823, "ebitda": -4157987, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -5499684, "net_income_continuing_ops": null, "net_income_to_common": -5499684, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3152755, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4272697, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 53893509, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 690662, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 53202847, "shares_outstanding": 5922768359, "operating_cash_flow": -2432435, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -15177615, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 8448669, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -17610050, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-4157987", "netIncome": "-5499684", "grossProfit": "-56823", "totalRevenue": "0", "costOfRevenue": "56823", "interestExpense": null, "operatingIncome": "-4214810", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "56823" }, "balance": { "totalDebt": null, "totalAssets": "53893509", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "5922768359", "totalCurrentAssets": "4272697", "totalShareholderEquity": "53202847", "totalCurrentLiabilities": "690662", "cashAndShortTermInvestments": "3152755" }, "cashflow": { "freeCashFlow": "-17610050", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "8448669", "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-2432435", "repurchaseOfStock": null, "capitalExpenditures": "-15177615" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:55:18.576617+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 290019, "gross_profit": -290019, "ebit": -2888715, "ebitda": -2598696, "pretax_income": null, "tax_provision": null, "net_income": -8689621, "net_income_to_common": -8689621, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11647723, "total_current_assets": 13275464, "total_assets": 49055663, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 47471097, "shares_outstanding": 5315710763, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -972580, "capital_expenditure": -25242963, "free_cash_flow": -26215543, "dividends_paid": null, "share_repurchases": null, "shares_issued": 32576929, "net_debt_issued": null }, "complete_fields": { "id": 394476, "ticker_id": 28643, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:55:18.576617+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-2598696", "netIncome": "-8689621", "grossProfit": "-290019", "totalRevenue": "0", "costOfRevenue": "290019", "interestExpense": null, "operatingIncome": "-2888715", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "290019" }, "balance": { "totalDebt": null, "totalAssets": "49055663", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-06-30", "totalLiabilities": null, "sharesOutstanding": "5315710763", "totalCurrentAssets": "13275464", "totalShareholderEquity": "47471097", "totalCurrentLiabilities": "1584566", "cashAndShortTermInvestments": "11647723" }, "cashflow": { "freeCashFlow": "-26215543", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "32576929", "repaymentOfDebt": null, "fiscalDateEnding": "2024-06-30", "operatingCashflow": "-972580", "repurchaseOfStock": null, "capitalExpenditures": "-25242963" } }, "revenue": 0, "cost_of_revenue": 290019, "gross_profit": -290019, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2888715, "depreciation_amortisation": 290019, "ebitda": -2598696, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -8689621, "net_income_continuing_ops": null, "net_income_to_common": -8689621, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11647723, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13275464, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 49055663, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1584566, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 47471097, "shares_outstanding": 5315710763, "operating_cash_flow": -972580, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -25242963, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 32576929, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -26215543, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-2598696", "netIncome": "-8689621", "grossProfit": "-290019", "totalRevenue": "0", "costOfRevenue": "290019", "interestExpense": null, "operatingIncome": "-2888715", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "290019" }, "balance": { "totalDebt": null, "totalAssets": "49055663", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-06-30", "totalLiabilities": null, "sharesOutstanding": "5315710763", "totalCurrentAssets": "13275464", "totalShareholderEquity": "47471097", "totalCurrentLiabilities": "1584566", "cashAndShortTermInvestments": "11647723" }, "cashflow": { "freeCashFlow": "-26215543", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "32576929", "repaymentOfDebt": null, "fiscalDateEnding": "2024-06-30", "operatingCashflow": "-972580", "repurchaseOfStock": null, "capitalExpenditures": "-25242963" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:55:18.576617+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 6817, "gross_profit": -6817, "ebit": -2342936, "ebitda": -2336119, "pretax_income": null, "tax_provision": null, "net_income": -3334130, "net_income_to_common": -3334130, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9600786, "total_current_assets": 13315242, "total_assets": 30061961, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 27204804, "shares_outstanding": 820279002, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2751853, "capital_expenditure": -3856624, "free_cash_flow": -6608477, "dividends_paid": null, "share_repurchases": null, "shares_issued": 12050603, "net_debt_issued": null }, "complete_fields": { "id": 394477, "ticker_id": 28643, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:55:18.576617+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-2336119", "netIncome": "-3334130", "grossProfit": "-6817", "totalRevenue": "0", "costOfRevenue": "6817", "interestExpense": null, "operatingIncome": "-2342936", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "6817" }, "balance": { "totalDebt": null, "totalAssets": "30061961", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2023-06-30", "totalLiabilities": null, "sharesOutstanding": "820279002", "totalCurrentAssets": "13315242", "totalShareholderEquity": "27204804", "totalCurrentLiabilities": "2857157", "cashAndShortTermInvestments": "9600786" }, "cashflow": { "freeCashFlow": "-6608477", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "12050603", "repaymentOfDebt": null, "fiscalDateEnding": "2023-06-30", "operatingCashflow": "-2751853", "repurchaseOfStock": null, "capitalExpenditures": "-3856624" } }, "revenue": 0, "cost_of_revenue": 6817, "gross_profit": -6817, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2342936, "depreciation_amortisation": 6817, "ebitda": -2336119, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -3334130, "net_income_continuing_ops": null, "net_income_to_common": -3334130, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9600786, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13315242, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 30061961, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2857157, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 27204804, "shares_outstanding": 820279002, "operating_cash_flow": -2751853, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3856624, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 12050603, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -6608477, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-2336119", "netIncome": "-3334130", "grossProfit": "-6817", "totalRevenue": "0", "costOfRevenue": "6817", "interestExpense": null, "operatingIncome": "-2342936", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "6817" }, "balance": { "totalDebt": null, "totalAssets": "30061961", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2023-06-30", "totalLiabilities": null, "sharesOutstanding": "820279002", "totalCurrentAssets": "13315242", "totalShareholderEquity": "27204804", "totalCurrentLiabilities": "2857157", "cashAndShortTermInvestments": "9600786" }, "cashflow": { "freeCashFlow": "-6608477", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "12050603", "repaymentOfDebt": null, "fiscalDateEnding": "2023-06-30", "operatingCashflow": "-2751853", "repurchaseOfStock": null, "capitalExpenditures": "-3856624" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:55:18.576617+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 4896, "gross_profit": -4896, "ebit": -5214710, "ebitda": -5209814, "pretax_income": null, "tax_provision": null, "net_income": -13356151, "net_income_to_common": -13356151, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4906153, "total_current_assets": 5668367, "total_assets": 18644841, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 18033568, "shares_outstanding": 621391259, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3495567, "capital_expenditure": -7225410, "free_cash_flow": -10720977, "dividends_paid": null, "share_repurchases": null, "shares_issued": 139640, "net_debt_issued": null }, "complete_fields": { "id": 394478, "ticker_id": 28643, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:55:18.576617+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-5209814", "netIncome": "-13356151", "grossProfit": "-4896", "totalRevenue": "0", "costOfRevenue": "4896", "interestExpense": "0", "operatingIncome": "-5214710", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4896" }, "balance": { "totalDebt": null, "totalAssets": "18644841", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-06-30", "totalLiabilities": null, "sharesOutstanding": "621391259", "totalCurrentAssets": "5668367", "totalShareholderEquity": "18033568", "totalCurrentLiabilities": "611273", "cashAndShortTermInvestments": "4906153" }, "cashflow": { "freeCashFlow": "-10720977", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "139640", "repaymentOfDebt": null, "fiscalDateEnding": "2022-06-30", "operatingCashflow": "-3495567", "repurchaseOfStock": null, "capitalExpenditures": "-7225410" } }, "revenue": 0, "cost_of_revenue": 4896, "gross_profit": -4896, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5214710, "depreciation_amortisation": 4896, "ebitda": -5209814, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -13356151, "net_income_continuing_ops": null, "net_income_to_common": -13356151, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4906153, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5668367, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 18644841, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 611273, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 18033568, "shares_outstanding": 621391259, "operating_cash_flow": -3495567, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -7225410, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 139640, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -10720977, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-5209814", "netIncome": "-13356151", "grossProfit": "-4896", "totalRevenue": "0", "costOfRevenue": "4896", "interestExpense": "0", "operatingIncome": "-5214710", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4896" }, "balance": { "totalDebt": null, "totalAssets": "18644841", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-06-30", "totalLiabilities": null, "sharesOutstanding": "621391259", "totalCurrentAssets": "5668367", "totalShareholderEquity": "18033568", "totalCurrentLiabilities": "611273", "cashAndShortTermInvestments": "4906153" }, "cashflow": { "freeCashFlow": "-10720977", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "139640", "repaymentOfDebt": null, "fiscalDateEnding": "2022-06-30", "operatingCashflow": "-3495567", "repurchaseOfStock": null, "capitalExpenditures": "-7225410" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:55:18.576617+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 750000 }, "complete_fields": { "id": 394479, "ticker_id": 28643, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:55:18.576617+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "23834", "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-06-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "750000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 23834, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 750000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "23834", "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-06-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "750000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:55:18.576617+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5115452, "total_current_assets": 5303735, "total_assets": 66791375, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 65533993, "shares_outstanding": 9026020463, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 394472, "ticker_id": 28643, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:55:18.576617+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": "66791375", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "9026020463", "totalCurrentAssets": "5303735", "totalShareholderEquity": "65533993", "totalCurrentLiabilities": "1259577", "cashAndShortTermInvestments": "5115452" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5115452, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5303735, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 66791375, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1259577, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 65533993, "shares_outstanding": 9026020463, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": "66791375", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "9026020463", "totalCurrentAssets": "5303735", "totalShareholderEquity": "65533993", "totalCurrentLiabilities": "1259577", "cashAndShortTermInvestments": "5115452" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:55:18.576617+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3152755, "total_current_assets": 4272697, "total_assets": 53893509, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 53202847, "shares_outstanding": 5922768359, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 394473, "ticker_id": 28643, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:55:18.576617+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": "53893509", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "5922768359", "totalCurrentAssets": "4272697", "totalShareholderEquity": "53202847", "totalCurrentLiabilities": "690662", "cashAndShortTermInvestments": "3152755" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3152755, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4272697, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 53893509, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 690662, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 53202847, "shares_outstanding": 5922768359, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": "53893509", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "5922768359", "totalCurrentAssets": "4272697", "totalShareholderEquity": "53202847", "totalCurrentLiabilities": "690662", "cashAndShortTermInvestments": "3152755" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:55:18.576617+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10021699, "total_current_assets": 11220696, "total_assets": 54975352, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 54603545, "shares_outstanding": 5921426896, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 394475, "ticker_id": 28643, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:55:18.576617+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": "54975352", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "5921426896", "totalCurrentAssets": "11220696", "totalShareholderEquity": "54603545", "totalCurrentLiabilities": "371807", "cashAndShortTermInvestments": "10021699" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10021699, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11220696, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 54975352, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 371807, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 54603545, "shares_outstanding": 5921426896, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": "54975352", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "5921426896", "totalCurrentAssets": "11220696", "totalShareholderEquity": "54603545", "totalCurrentLiabilities": "371807", "cashAndShortTermInvestments": "10021699" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }