{ "ticker": { "uuid": "99e93987-bbec-443d-aed8-b8e5dd4045c7", "symbol": "REFI", "name": "Chicago Atlantic Real Estate Finance Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Mortgage", "page_url": "https://sharemaestro.com/factors/ticker/99e93987-bbec-443d-aed8-b8e5dd4045c7/", "api_url": "https://sharemaestro.com/factors/api/tickers/99e93987-bbec-443d-aed8-b8e5dd4045c7/" }, "ticker_metadata": { "id": 7981, "uuid": "99e93987-bbec-443d-aed8-b8e5dd4045c7", "symbol": "REFI", "name": "Chicago Atlantic Real Estate Finance Inc", "asset_type": "equity", "market_cap": 243459000, "stock_exchange_id": 2, "industry": "Reit - Mortgage", "sector": "Real Estate", "description": "Chicago Atlantic Real Estate Finance Inc. is a specialized Real Estate Investment Trust (REIT) focused on providing secure financing solutions to the emerging cannabis industry. Leveraging its expertise and strategic portfolio management, the company is positioned to capitalize on significant growth opportunities within this sector. Chicago Atlantic prioritizes a comprehensive risk management framework to effectively navigate complex regulatory environments, aiming to generate competitive risk-adjusted returns for institutional investors. With a seasoned management team well-versed in industry dynamics, the company is committed to enhancing shareholder value amidst evolving market conditions.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "99e93987-bbec-443d-aed8-b8e5dd4045c7", "symbol": "REFI", "name": "Chicago Atlantic Real Estate Finance Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Mortgage", "page_url": "https://sharemaestro.com/factors/ticker/99e93987-bbec-443d-aed8-b8e5dd4045c7/", "api_url": "https://sharemaestro.com/factors/api/tickers/99e93987-bbec-443d-aed8-b8e5dd4045c7/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.86, "value": 0.92, "quality": 0.8, "momentum": 0.18, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 11.28, "market_cap": 242339520, "pe_ratio": 7.8657, "earnings_yield": 0.1271, "ebitda_to_ev": 28.0507, "shareholder_yield": 0.1657, "roe": 0.1015, "piotroski_f_score": 3, "momentum_12_1": -0.0348, "volatility_252d": 0.2321 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:53.217637+00:00", "batch_id": "" }, "size": { "price_close": 11.28, "market_cap": 242339520, "market_cap_usd": 242339520, "enterprise_value": 330926823, "shares_outstanding": 21484000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 7.8657, "pb_ratio": 0.7987, "ptbv_ratio": 0.7987, "ps_ratio": 4.0719, "pcf_ratio": 9.96, "pfcf_ratio": 9.96, "ev_ebitda": 0.0356, "ev_ebit": 0.0369, "ev_sales": 5.5603, "ev_fcf": 13.6009, "earnings_yield": 0.1271, "fcf_yield": 0.0735, "price_to_sales": 4.0719, "price_to_book": 0.7987, "price_to_cashflow": 9.96, "ebitda_to_ev": 28.0507, "sales_yield": 0.1798 }, "yield": { "dividend_yield": 0.1657, "buyback_yield": 0, "shareholder_yield": 0.1657, "debt_paydown_yield": null, "total_yield": 0.1657 }, "quality": { "gross_margin": 0.9386, "operating_margin": 150.5573, "net_margin": 0.5177, "ebitda_margin": 155.9707, "fcf_margin": 0.4088, "roe": 0.1015, "roa": 0.0707, "roic": 17.1434, "roc_greenblatt": null, "asset_turnover": 0.1365, "cash_conversion": 0.7897, "accruals_ratio": 0.0149, "sbc_to_revenue": -21.2571, "piotroski_f_score": 3, "altman_z_score": 68.8603, "earnings_stability_5y": 0.2151, "revenue_stability_5y": 2.1806, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1281, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.4368, "net_debt_to_ebitda": 0.0095, "debt_to_assets": 0.2671, "interest_coverage": 1191.3635, "current_ratio": 0.4001, "quick_ratio": 0.4001, "net_debt": 88587303, "local_beta": 0.0009, "volatility_252d": 0.2321, "volatility_60d": 0.4823, "max_drawdown_12m": -0.1475, "risk_adjusted_momentum": -0.1497 }, "growth": { "revenue_growth_1y": 0.0903, "revenue_growth_3y_cagr": 0.089, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.1968, "eps_growth_3y_cagr": 0.037, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.0195, "book_value_growth_1y": -0.0836, "revenue_growth": 0.0903, "earnings_growth": -0.1968 }, "momentum": { "price_return_1m": -0.0569, "price_return_3m": -0.0425, "price_return_6m": -0.0432, "price_return_9m": -0.1217, "price_return_12m": -0.0896, "price_return_12m_ex1m": -0.0348, "momentum_6m": -0.0432, "momentum_12m": -0.0896, "momentum_12_1": -0.0348, "distance_from_52w_high": -0.123, "distance_from_52w_low": 0.0288, "relative_strength": -0.2476 }, "raw_ttm": { "revenue_ttm": 59515772, "gross_profit_ttm": 55858840, "ebit_ttm": 8960531639, "ebitda_ttm": 9282717638, "net_income_ttm": 30809528, "eps_diluted_ttm": 1.4341, "operating_cash_flow_ttm": 24331247, "capital_expenditure_ttm": 9, "fcf_ttm": 24331256, "dividends_paid_ttm": 40146203, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 7521241, "cash_and_equivalents": 27855945, "total_current_assets": 32763233, "total_current_liabilities": 81880571, "net_ppe": null, "total_assets": 435948612, "total_debt": 116443248, "total_equity": 303422658, "net_working_capital": -9923283, "book_value_per_share": 14.1232, "retained_earnings": -20779353, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 14.1232 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 13, "rank_pb": 14, "rank_ptbv": 11, "rank_ps": 74, "rank_pcf": 43, "rank_ev_ebitda": 1, "rank_ev_ebit": 23, "rank_earnings_yield": 13, "rank_fcf_yield": 54, "rank_dividend_yield": 4, "rank_shareholder_yield": 4, "rank_total_yield": 4, "rank_roe": 44, "rank_roc": 50, "rank_roic": 1, "rank_gross_margin": 4, "rank_fcf_margin": 19, "rank_piotroski": 86, "rank_accruals": 89, "rank_sue": 50, "rank_eps_growth_1y": 79, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 44, "rank_momentum_12m": 72, "rank_momentum_12m_ex1m": 68, "rank_relative_strength": 74 }, "composites": { "value_composite": 8, "quality_composite": 20, "momentum_composite": 82, "growth_composite": 77, "yield_composite": 3, "svqf_composite": 7, "vc1_composite": 11, "vc2_composite": 6, "vc3_composite": 6, "trending_value_composite": 58, "overall_composite": 14, "quality_value_composite": 0.8579, "os_score": 0.86, "value_percentile": 0.92, "quality_percentile": 0.8, "momentum_percentile": 0.18, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 84, "small_cap_core_rank": 7, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 58, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 685, "ticker_id": 7981, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:53.217637+00:00", "batch_id": "", "os_score_delta": null, "price_close": 11.28, "market_cap": 242339520, "market_cap_usd": 242339520, "enterprise_value": 330926823, "shares_outstanding": 21484000, "fx_rate_to_usd": null, "pe_ratio": 7.86573296, "pb_ratio": 0.7986863, "ptbv_ratio": 0.7986863, "ps_ratio": 4.07185376, "pcf_ratio": 9.96001232, "pfcf_ratio": 9.96000864, "ev_ebitda": 0.03564978, "ev_ebit": 0.03693161, "ev_sales": 5.56032144, "ev_fcf": 13.60089356, "earnings_yield": 0.12713373, "fcf_yield": 0.07352458, "dividend_yield": 0.16566098, "buyback_yield": 0, "shareholder_yield": 0.16566098, "debt_paydown_yield": null, "total_yield": 0.16566098, "gross_margin": 0.93855525, "operating_margin": 150.55726134, "net_margin": 0.51766997, "ebitda_margin": 155.97071711, "fcf_margin": 0.4088203, "roe": 0.10153997, "roa": 0.07067238, "roic": 17.14343868, "roc_greenblatt": null, "asset_turnover": 0.13652015, "cash_conversion": 0.78973154, "accruals_ratio": 0.01486019, "sbc_to_revenue": -21.25705206, "debt_to_equity": 0.43677013, "net_debt_to_ebitda": 0.00954325, "debt_to_assets": 0.26710315, "interest_coverage": 1191.36345172, "current_ratio": 0.4001344, "quick_ratio": 0.4001344, "net_debt": 88587303, "revenue_growth_1y": 0.09026806, "revenue_growth_3y_cagr": 0.08901713, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.19676308, "eps_growth_3y_cagr": 0.03699304, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.01946546, "book_value_growth_1y": -0.08356533, "piotroski_f_score": 3, "altman_z_score": 68.86029199, "earnings_stability_5y": 0.215079, "revenue_stability_5y": 2.180641, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05685619, "price_return_3m": -0.04251797, "price_return_6m": -0.04324077, "price_return_9m": -0.12173473, "price_return_12m": -0.08963981, "price_return_12m_ex1m": -0.03475994, "distance_from_52w_high": -0.12295707, "distance_from_52w_low": 0.02875592, "relative_strength": -0.24758086, "local_beta": 0.0009, "volatility_252d": 0.232138, "volatility_60d": 0.482329, "max_drawdown_12m": -0.14747228, "revenue_ttm": 59515772, "gross_profit_ttm": 55858840, "ebit_ttm": 8960531639, "ebitda_ttm": 9282717638, "net_income_ttm": 30809528, "eps_diluted_ttm": 1.43406852, "operating_cash_flow_ttm": 24331247, "capital_expenditure_ttm": 9, "fcf_ttm": 24331256, "dividends_paid_ttm": 40146203, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 7521241, "cash_and_equivalents": 27855945, "total_current_assets": 32763233, "total_current_liabilities": 81880571, "net_ppe": null, "total_assets": 435948612, "total_debt": 116443248, "total_equity": 303422658, "net_working_capital": -9923283, "book_value_per_share": 14.12319205, "retained_earnings": -20779353, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 14.12319205, "universe_ticker_count": 3577, "sector": "Real Estate", "rank_pe": 13, "rank_pb": 14, "rank_ptbv": 11, "rank_ps": 74, "rank_pcf": 43, "rank_ev_ebitda": 1, "rank_ev_ebit": 23, "rank_earnings_yield": 13, "rank_fcf_yield": 54, "rank_dividend_yield": 4, "rank_shareholder_yield": 4, "rank_total_yield": 4, "rank_roe": 44, "rank_roc": 50, "rank_roic": 1, "rank_gross_margin": 4, "rank_fcf_margin": 19, "rank_piotroski": 86, "rank_accruals": 89, "rank_sue": 50, "rank_eps_growth_1y": 79, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 44, "rank_momentum_12m": 72, "rank_momentum_12m_ex1m": 68, "rank_relative_strength": 74, "value_composite": 8, "quality_composite": 20, "momentum_composite": 82, "growth_composite": 77, "yield_composite": 3, "svqf_composite": 7, "vc1_composite": 11, "vc2_composite": 6, "vc3_composite": 6, "trending_value_composite": 58, "overall_composite": 14, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 84, "small_cap_core_rank": 7, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 11.28, "os": 0.86, "value": 0.92, "quality": 0.8, "momentum": 0.18, "confidence": 1, "coverage": 1, "pe_ratio": 7.8657, "earnings_yield": 0.1271, "shareholder_yield": 0.1657, "roe": 0.1015, "momentum_12_1": -0.0348, "complete_fields": { "id": 685, "ticker_id": 7981, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:53.217637+00:00", "batch_id": "", "os_score_delta": null, "price_close": 11.28, "market_cap": 242339520, "market_cap_usd": 242339520, "enterprise_value": 330926823, "shares_outstanding": 21484000, "fx_rate_to_usd": null, "pe_ratio": 7.86573296, "pb_ratio": 0.7986863, "ptbv_ratio": 0.7986863, "ps_ratio": 4.07185376, "pcf_ratio": 9.96001232, "pfcf_ratio": 9.96000864, "ev_ebitda": 0.03564978, "ev_ebit": 0.03693161, "ev_sales": 5.56032144, "ev_fcf": 13.60089356, "earnings_yield": 0.12713373, "fcf_yield": 0.07352458, "dividend_yield": 0.16566098, "buyback_yield": 0, "shareholder_yield": 0.16566098, "debt_paydown_yield": null, "total_yield": 0.16566098, "gross_margin": 0.93855525, "operating_margin": 150.55726134, "net_margin": 0.51766997, "ebitda_margin": 155.97071711, "fcf_margin": 0.4088203, "roe": 0.10153997, "roa": 0.07067238, "roic": 17.14343868, "roc_greenblatt": null, "asset_turnover": 0.13652015, "cash_conversion": 0.78973154, "accruals_ratio": 0.01486019, "sbc_to_revenue": -21.25705206, "debt_to_equity": 0.43677013, "net_debt_to_ebitda": 0.00954325, "debt_to_assets": 0.26710315, "interest_coverage": 1191.36345172, "current_ratio": 0.4001344, "quick_ratio": 0.4001344, "net_debt": 88587303, "revenue_growth_1y": 0.09026806, "revenue_growth_3y_cagr": 0.08901713, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.19676308, "eps_growth_3y_cagr": 0.03699304, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.01946546, "book_value_growth_1y": -0.08356533, "piotroski_f_score": 3, "altman_z_score": 68.86029199, "earnings_stability_5y": 0.215079, "revenue_stability_5y": 2.180641, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05685619, "price_return_3m": -0.04251797, "price_return_6m": -0.04324077, "price_return_9m": -0.12173473, "price_return_12m": -0.08963981, "price_return_12m_ex1m": -0.03475994, "distance_from_52w_high": -0.12295707, "distance_from_52w_low": 0.02875592, "relative_strength": -0.24758086, "local_beta": 0.0009, "volatility_252d": 0.232138, "volatility_60d": 0.482329, "max_drawdown_12m": -0.14747228, "revenue_ttm": 59515772, "gross_profit_ttm": 55858840, "ebit_ttm": 8960531639, "ebitda_ttm": 9282717638, "net_income_ttm": 30809528, "eps_diluted_ttm": 1.43406852, "operating_cash_flow_ttm": 24331247, "capital_expenditure_ttm": 9, "fcf_ttm": 24331256, "dividends_paid_ttm": 40146203, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 7521241, "cash_and_equivalents": 27855945, "total_current_assets": 32763233, "total_current_liabilities": 81880571, "net_ppe": null, "total_assets": 435948612, "total_debt": 116443248, "total_equity": 303422658, "net_working_capital": -9923283, "book_value_per_share": 14.12319205, "retained_earnings": -20779353, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 14.12319205, "universe_ticker_count": 3577, "sector": "Real Estate", "rank_pe": 13, "rank_pb": 14, "rank_ptbv": 11, "rank_ps": 74, "rank_pcf": 43, "rank_ev_ebitda": 1, "rank_ev_ebit": 23, "rank_earnings_yield": 13, "rank_fcf_yield": 54, "rank_dividend_yield": 4, "rank_shareholder_yield": 4, "rank_total_yield": 4, "rank_roe": 44, "rank_roc": 50, "rank_roic": 1, "rank_gross_margin": 4, "rank_fcf_margin": 19, "rank_piotroski": 86, "rank_accruals": 89, "rank_sue": 50, "rank_eps_growth_1y": 79, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 44, "rank_momentum_12m": 72, "rank_momentum_12m_ex1m": 68, "rank_relative_strength": 74, "value_composite": 8, "quality_composite": 20, "momentum_composite": 82, "growth_composite": 77, "yield_composite": 3, "svqf_composite": 7, "vc1_composite": 11, "vc2_composite": 6, "vc3_composite": 6, "trending_value_composite": 58, "overall_composite": 14, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 84, "small_cap_core_rank": 7, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:53.512246+00:00", "is_restated": false, "income_statement": { "revenue": 63101040, "cost_of_revenue": 8276692, "gross_profit": 54824348, "ebit": 36010478, "ebitda": 36010478, "pretax_income": 36010478, "tax_provision": null, "net_income": 36010478, "net_income_to_common": 36010478, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14948884, "total_current_assets": 18958684, "total_assets": 424915648, "short_term_debt": 49100000, "long_term_debt": 49334459, "total_debt": 98434459, "total_liabilities": 117101172, "total_equity": 307814476, "shares_outstanding": 21432000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 28792608, "capital_expenditure": 0, "free_cash_flow": 28792608, "dividends_paid": 43843629, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 157874, "ticker_id": 7981, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:53.512246+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "36010478", "netIncome": "36010478", "grossProfit": "54824348", "depreciation": "None", "totalRevenue": "63101040", "costOfRevenue": "8276692", "interestIncome": "62936040", "incomeBeforeTax": "36010478", "interestExpense": "7545641", "operatingIncome": "36010478", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "55390399", "nonInterestIncome": "None", "operatingExpenses": "18813870", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8276692", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "8673312", "netIncomeFromContinuingOperations": "36010478" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "210803", "currentDebt": "None", "investments": "None", "totalAssets": "424915648", "longTermDebt": "49334459", "shortTermDebt": "49100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-15522181", "totalLiabilities": "117101172", "otherCurrentAssets": "None", "totalCurrentAssets": "18958684", "currentLongTermDebt": "49100000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4009800", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "405956964", "currentAccountsPayable": "1348334", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "98434459", "totalShareholderEquity": "307814476", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16470716", "totalCurrentLiabilities": "66919050", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "50182122", "cashAndShortTermInvestments": "14948884", "commonStockSharesOutstanding": "21432000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14948884", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36010478", "profitLoss": "None", "dividendPayout": "43843629", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "28792608", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-48980892", "cashflowFromInvestment": "8736720", "stockBasedCompensation": "3368861", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "43843629", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "406663000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 63101040, "cost_of_revenue": 8276692, "gross_profit": 54824348, "research_and_development": null, "selling_general_admin": 8673312, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 36010478, "depreciation_amortisation": null, "ebitda": 36010478, "interest_expense": 7545641, "interest_income": null, "other_non_operating": null, "pretax_income": 36010478, "tax_provision": null, "effective_tax_rate": null, "net_income": 36010478, "net_income_continuing_ops": 36010478, "net_income_to_common": 36010478, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14948884, "short_term_investments": null, "net_receivables": 4009800, "inventory": null, "other_current_assets": null, "total_current_assets": 18958684, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 405956964, "total_assets": 424915648, "short_term_debt": 49100000, "accounts_payable": 1348334, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 66919050, "long_term_debt": 49334459, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 50182122, "total_liabilities": 117101172, "total_debt": 98434459, "preferred_stock": null, "minority_interest": null, "retained_earnings": -15522181, "total_equity": 307814476, "shares_outstanding": 21432000, "operating_cash_flow": 28792608, "stock_based_compensation": 3368861, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 8736720, "dividends_paid": 43843629, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -48980892, "free_cash_flow": 28792608, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "36010478", "netIncome": "36010478", "grossProfit": "54824348", "depreciation": "None", "totalRevenue": "63101040", "costOfRevenue": "8276692", "interestIncome": "62936040", "incomeBeforeTax": "36010478", "interestExpense": "7545641", "operatingIncome": "36010478", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "55390399", "nonInterestIncome": "None", "operatingExpenses": "18813870", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8276692", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "8673312", "netIncomeFromContinuingOperations": "36010478" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "210803", "currentDebt": "None", "investments": "None", "totalAssets": "424915648", "longTermDebt": "49334459", "shortTermDebt": "49100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-15522181", "totalLiabilities": "117101172", "otherCurrentAssets": "None", "totalCurrentAssets": "18958684", "currentLongTermDebt": "49100000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4009800", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "405956964", "currentAccountsPayable": "1348334", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "98434459", "totalShareholderEquity": "307814476", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16470716", "totalCurrentLiabilities": "66919050", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "50182122", "cashAndShortTermInvestments": "14948884", "commonStockSharesOutstanding": "21432000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14948884", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36010478", "profitLoss": "None", "dividendPayout": "43843629", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "28792608", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-48980892", "cashflowFromInvestment": "8736720", "stockBasedCompensation": "3368861", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "43843629", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "406663000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:53.512246+00:00", "is_restated": false, "income_statement": { "revenue": 54782709, "cost_of_revenue": 8061896, "gross_profit": 54782709, "ebit": 44198610, "ebitda": 44198610, "pretax_income": 37045403, "tax_provision": 37045403000, "net_income": 37045403, "net_income_to_common": 37045403, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26400448, "total_current_assets": 434843899, "total_assets": 435148974, "short_term_debt": 49096250000, "long_term_debt": 49096250, "total_debt": 49145346250, "total_liabilities": 126190877, "total_equity": 308958097, "shares_outstanding": 19714000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 23159000, "capital_expenditure": 4, "free_cash_flow": 23159004, "dividends_paid": 41632000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 157879, "ticker_id": 7981, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:53.512246+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "44198610", "ebitda": "44198610", "netIncome": "37045403", "grossProfit": "54782709", "depreciation": "None", "totalRevenue": "54782709", "costOfRevenue": "8061896", "interestIncome": "62104092", "incomeBeforeTax": "37045403", "interestExpense": "7153000", "operatingIncome": "44198610", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "37045403000", "reportedCurrency": "USD", "netInterestIncome": "54950885", "nonInterestIncome": "None", "operatingExpenses": "54782709", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8061896", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "8447641", "netIncomeFromContinuingOperations": "37045403" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "208292", "currentDebt": "None", "investments": "None", "totalAssets": "435148974", "longTermDebt": "49096250", "shortTermDebt": "49096250000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-10136963", "totalLiabilities": "126190877", "otherCurrentAssets": "4978274", "totalCurrentAssets": "434843899", "currentLongTermDebt": "55000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "403465177", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "305075", "currentAccountsPayable": "2239463", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "104096250", "totalShareholderEquity": "308958097", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17766189", "totalCurrentLiabilities": "20005652", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "106185225", "cashAndShortTermInvestments": "26400448", "commonStockSharesOutstanding": "19714000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26400448", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37045000", "profitLoss": "None", "dividendPayout": "41632000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "23159000", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34640000", "cashflowFromInvestment": "-39297000", "stockBasedCompensation": "3059000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "41632000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "256998000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 54782709, "cost_of_revenue": 8061896, "gross_profit": 54782709, "research_and_development": null, "selling_general_admin": 8447641, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 44198610, "depreciation_amortisation": null, "ebitda": 44198610, "interest_expense": 7153000, "interest_income": null, "other_non_operating": null, "pretax_income": 37045403, "tax_provision": 37045403000, "effective_tax_rate": null, "net_income": 37045403, "net_income_continuing_ops": 37045403, "net_income_to_common": 37045403, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26400448, "short_term_investments": null, "net_receivables": 403465177, "inventory": null, "other_current_assets": null, "total_current_assets": 434843899, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 305075, "total_assets": 435148974, "short_term_debt": 49096250000, "accounts_payable": 2239463, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20005652, "long_term_debt": 49096250, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 106185225, "total_liabilities": 126190877, "total_debt": 49145346250, "preferred_stock": null, "minority_interest": null, "retained_earnings": -10136963, "total_equity": 308958097, "shares_outstanding": 19714000, "operating_cash_flow": 23159000, "stock_based_compensation": 3059000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": -39297000, "dividends_paid": 41632000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 34640000, "free_cash_flow": 23159004, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "44198610", "ebitda": "44198610", "netIncome": "37045403", "grossProfit": "54782709", "depreciation": "None", "totalRevenue": "54782709", "costOfRevenue": "8061896", "interestIncome": "62104092", "incomeBeforeTax": "37045403", "interestExpense": "7153000", "operatingIncome": "44198610", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "37045403000", "reportedCurrency": "USD", "netInterestIncome": "54950885", "nonInterestIncome": "None", "operatingExpenses": "54782709", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8061896", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "8447641", "netIncomeFromContinuingOperations": "37045403" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "208292", "currentDebt": "None", "investments": "None", "totalAssets": "435148974", "longTermDebt": "49096250", "shortTermDebt": "49096250000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-10136963", "totalLiabilities": "126190877", "otherCurrentAssets": "4978274", "totalCurrentAssets": "434843899", "currentLongTermDebt": "55000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "403465177", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "305075", "currentAccountsPayable": "2239463", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "104096250", "totalShareholderEquity": "308958097", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17766189", "totalCurrentLiabilities": "20005652", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "106185225", "cashAndShortTermInvestments": "26400448", "commonStockSharesOutstanding": "19714000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26400448", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37045000", "profitLoss": "None", "dividendPayout": "41632000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "23159000", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34640000", "cashflowFromInvestment": "-39297000", "stockBasedCompensation": "3059000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "41632000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "256998000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:53.512246+00:00", "is_restated": false, "income_statement": { "revenue": 57327489, "cost_of_revenue": 8782834, "gross_profit": 57327489, "ebit": 38529855, "ebitda": 44463156, "pretax_income": 38710248, "tax_provision": 38529855, "net_income": 38710248, "net_income_to_common": 38710248, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7898040, "total_current_assets": 358016736, "total_assets": 359225597, "short_term_debt": 66000000, "long_term_debt": 66000000, "total_debt": 132000000, "total_liabilities": 87372206, "total_equity": 271853391, "shares_outstanding": 18343725, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 28416459, "capital_expenditure": 1, "free_cash_flow": 28416460, "dividends_paid": 39134340, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 157884, "ticker_id": 7981, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:53.512246+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "38529855", "ebitda": "44463156", "netIncome": "38710248", "grossProfit": "57327489", "depreciation": "None", "totalRevenue": "57327489", "costOfRevenue": "8782834", "interestIncome": "62363564", "incomeBeforeTax": "38710248", "interestExpense": "5752908", "operatingIncome": "44463156", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "38529855", "reportedCurrency": "USD", "netInterestIncome": "57070233", "nonInterestIncome": "None", "operatingExpenses": "57327489", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.61", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8782834", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5933301", "sellingGeneralAndAdministrative": "6740023", "netIncomeFromContinuingOperations": "36568442" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "181972", "currentDebt": "None", "investments": "None", "totalAssets": "359225597", "longTermDebt": "66000000", "shortTermDebt": "66000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-5811673", "totalLiabilities": "87372206", "otherCurrentAssets": "1450733", "totalCurrentAssets": "358016736", "currentLongTermDebt": "66000000", "longTermInvestments": "842269", "shortTermInvestments": "None", "currentNetReceivables": "348667963", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1208861", "currentAccountsPayable": "1132263", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "66000000", "totalShareholderEquity": "271853391", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "18185320", "totalCurrentLiabilities": "19317583", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "68054623", "cashAndShortTermInvestments": "7898040", "commonStockSharesOutstanding": "18343725", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7898040", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38710248", "profitLoss": "None", "dividendPayout": "39134340", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "28416459", "capitalExpenditures": "1", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24308830", "cashflowFromInvestment": "-1925416", "stockBasedCompensation": "1479736", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39134340", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "396854", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "550906000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 57327489, "cost_of_revenue": 8782834, "gross_profit": 57327489, "research_and_development": 0.61, "selling_general_admin": 6740023, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 38529855, "depreciation_amortisation": 5933301, "ebitda": 44463156, "interest_expense": 5752908, "interest_income": null, "other_non_operating": null, "pretax_income": 38710248, "tax_provision": 38529855, "effective_tax_rate": null, "net_income": 38710248, "net_income_continuing_ops": 36568442, "net_income_to_common": 38710248, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7898040, "short_term_investments": null, "net_receivables": 348667963, "inventory": null, "other_current_assets": null, "total_current_assets": 358016736, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1208861, "total_assets": 359225597, "short_term_debt": 66000000, "accounts_payable": 1132263, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19317583, "long_term_debt": 66000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 68054623, "total_liabilities": 87372206, "total_debt": 132000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5811673, "total_equity": 271853391, "shares_outstanding": 18343725, "operating_cash_flow": 28416459, "stock_based_compensation": 1479736, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1925416, "dividends_paid": 39134340, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -24308830, "free_cash_flow": 28416460, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "38529855", "ebitda": "44463156", "netIncome": "38710248", "grossProfit": "57327489", "depreciation": "None", "totalRevenue": "57327489", "costOfRevenue": "8782834", "interestIncome": "62363564", "incomeBeforeTax": "38710248", "interestExpense": "5752908", "operatingIncome": "44463156", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "38529855", "reportedCurrency": "USD", "netInterestIncome": "57070233", "nonInterestIncome": "None", "operatingExpenses": "57327489", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.61", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8782834", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5933301", "sellingGeneralAndAdministrative": "6740023", "netIncomeFromContinuingOperations": "36568442" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "181972", "currentDebt": "None", "investments": "None", "totalAssets": "359225597", "longTermDebt": "66000000", "shortTermDebt": "66000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-5811673", "totalLiabilities": "87372206", "otherCurrentAssets": "1450733", "totalCurrentAssets": "358016736", "currentLongTermDebt": "66000000", "longTermInvestments": "842269", "shortTermInvestments": "None", "currentNetReceivables": "348667963", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1208861", "currentAccountsPayable": "1132263", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "66000000", "totalShareholderEquity": "271853391", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "18185320", "totalCurrentLiabilities": "19317583", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "68054623", "cashAndShortTermInvestments": "7898040", "commonStockSharesOutstanding": "18343725", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7898040", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38710248", "profitLoss": "None", "dividendPayout": "39134340", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "28416459", "capitalExpenditures": "1", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24308830", "cashflowFromInvestment": "-1925416", "stockBasedCompensation": "1479736", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39134340", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "396854", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "550906000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:53.512246+00:00", "is_restated": false, "income_statement": { "revenue": 48857628, "cost_of_revenue": 3887405000, "gross_profit": -3838547372, "ebit": 34906615, "ebitda": 34906615000, "pretax_income": 32292477, "tax_provision": 34871708385, "net_income": 32292477, "net_income_to_common": 32292477, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5715827, "total_current_assets": 342465454, "total_assets": 343271050, "short_term_debt": 58000000, "long_term_debt": 58000000, "total_debt": 116000000, "total_liabilities": 79238027, "total_equity": 264033023, "shares_outstanding": 17746214, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 17005155, "capital_expenditure": 13592997, "free_cash_flow": 30598152, "dividends_paid": 28173934, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 157889, "ticker_id": 7981, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:53.512246+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "34906615", "ebitda": "34906615000", "netIncome": "32292477", "grossProfit": "-3838547372", "depreciation": "None", "totalRevenue": "48857628", "costOfRevenue": "3887405000", "interestIncome": "51471766", "incomeBeforeTax": "32292477", "interestExpense": "2614138", "operatingIncome": "34906615", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "34871708385", "reportedCurrency": "USD", "netInterestIncome": "48857628", "nonInterestIncome": "None", "operatingExpenses": "16565151000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.63", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3887405000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "563464", "sellingGeneralAndAdministrative": "10526032", "netIncomeFromContinuingOperations": "32292477" }, "balance": { "goodwill": "None", "inventory": "6920239", "commonStock": "176859", "currentDebt": "None", "investments": "None", "totalAssets": "343271050", "longTermDebt": "58000000", "shortTermDebt": "58000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-5139684", "totalLiabilities": "79238027", "otherCurrentAssets": "1417028", "totalCurrentAssets": "342465454", "currentLongTermDebt": "58000000", "longTermInvestments": "335332599", "shortTermInvestments": "339273538", "currentNetReceivables": "335332599", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "805596", "currentAccountsPayable": "963713", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "58000000", "totalShareholderEquity": "264033023", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "18782384", "totalCurrentLiabilities": "19746097", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "59491930", "cashAndShortTermInvestments": "5715827", "commonStockSharesOutstanding": "17746214", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5715827", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32292477", "profitLoss": "None", "dividendPayout": "28173934", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17005155", "capitalExpenditures": "13592997", "changeInReceivables": "-1112751", "changeInExchangeRate": "None", "cashflowFromFinancing": "33706190", "cashflowFromInvestment": "-125244044", "stockBasedCompensation": "435623", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28173934", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-74532699", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4381164", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "563464000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 48857628, "cost_of_revenue": 3887405000, "gross_profit": -3838547372, "research_and_development": 0.63, "selling_general_admin": 10526032, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 34906615, "depreciation_amortisation": 563464, "ebitda": 34906615000, "interest_expense": 2614138, "interest_income": null, "other_non_operating": null, "pretax_income": 32292477, "tax_provision": 34871708385, "effective_tax_rate": null, "net_income": 32292477, "net_income_continuing_ops": 32292477, "net_income_to_common": 32292477, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5715827, "short_term_investments": 339273538, "net_receivables": 335332599, "inventory": 6920239, "other_current_assets": null, "total_current_assets": 342465454, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 805596, "total_assets": 343271050, "short_term_debt": 58000000, "accounts_payable": 963713, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19746097, "long_term_debt": 58000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 59491930, "total_liabilities": 79238027, "total_debt": 116000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5139684, "total_equity": 264033023, "shares_outstanding": 17746214, "operating_cash_flow": 17005155, "stock_based_compensation": 435623, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13592997, "acquisitions": null, "other_investing": null, "investing_cash_flow": -125244044, "dividends_paid": 28173934, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 33706190, "free_cash_flow": 30598152, "net_change_in_cash": -74532699 }, "raw_data": { "income": { "ebit": "34906615", "ebitda": "34906615000", "netIncome": "32292477", "grossProfit": "-3838547372", "depreciation": "None", "totalRevenue": "48857628", "costOfRevenue": "3887405000", "interestIncome": "51471766", "incomeBeforeTax": "32292477", "interestExpense": "2614138", "operatingIncome": "34906615", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "34871708385", "reportedCurrency": "USD", "netInterestIncome": "48857628", "nonInterestIncome": "None", "operatingExpenses": "16565151000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.63", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3887405000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "563464", "sellingGeneralAndAdministrative": "10526032", "netIncomeFromContinuingOperations": "32292477" }, "balance": { "goodwill": "None", "inventory": "6920239", "commonStock": "176859", "currentDebt": "None", "investments": "None", "totalAssets": "343271050", "longTermDebt": "58000000", "shortTermDebt": "58000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-5139684", "totalLiabilities": "79238027", "otherCurrentAssets": "1417028", "totalCurrentAssets": "342465454", "currentLongTermDebt": "58000000", "longTermInvestments": "335332599", "shortTermInvestments": "339273538", "currentNetReceivables": "335332599", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "805596", "currentAccountsPayable": "963713", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "58000000", "totalShareholderEquity": "264033023", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "18782384", "totalCurrentLiabilities": "19746097", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "59491930", "cashAndShortTermInvestments": "5715827", "commonStockSharesOutstanding": "17746214", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5715827", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32292477", "profitLoss": "None", "dividendPayout": "28173934", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17005155", "capitalExpenditures": "13592997", "changeInReceivables": "-1112751", "changeInExchangeRate": "None", "cashflowFromFinancing": "33706190", "cashflowFromInvestment": "-125244044", "stockBasedCompensation": "435623", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28173934", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-74532699", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4381164", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "563464000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:53.512246+00:00", "is_restated": false, "income_statement": { "revenue": 11075116000, "cost_of_revenue": 905123, "gross_profit": 11075116000, "ebit": 9496436000, "ebitda": 9496511861, "pretax_income": 9496436000, "tax_provision": 12661912, "net_income": 9496436000, "net_income_to_common": 9496436000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80248526, "total_current_assets": 277302433, "total_assets": 278170455, "short_term_debt": 1800000, "long_term_debt": null, "total_debt": 1800000, "total_liabilities": 14092487, "total_equity": 264077968, "shares_outstanding": 17453553, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6669437, "capital_expenditure": 3, "free_cash_flow": 6669440, "dividends_paid": 6848094, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 157894, "ticker_id": 7981, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:53.512246+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9496436000", "ebitda": "9496511861", "netIncome": "9496436000", "grossProfit": "11075116000", "depreciation": "None", "totalRevenue": "11075116000", "costOfRevenue": "905123", "interestIncome": "None", "incomeBeforeTax": "9496436000", "interestExpense": "75861", "operatingIncome": "9496436000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "12661912", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "252545000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.86", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "905123", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "75861", "sellingGeneralAndAdministrative": "252545000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "173551", "currentDebt": "None", "investments": "None", "totalAssets": "278170455", "longTermDebt": "None", "shortTermDebt": "1800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-177560", "totalLiabilities": "14092487", "otherCurrentAssets": "203883", "totalCurrentAssets": "277302433", "currentLongTermDebt": "0", "longTermInvestments": "196850024", "shortTermInvestments": "196984566000", "currentNetReceivables": "196850024", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "868022", "currentAccountsPayable": "212887", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "197718046", "totalShareholderEquity": "264077968", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11976771", "totalCurrentLiabilities": "12189658", "otherNonCurrentLiabilities": "6636553", "totalNonCurrentLiabilities": "1902829", "cashAndShortTermInvestments": "80248526", "commonStockSharesOutstanding": "17453553", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "80248526", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9496436", "profitLoss": "None", "dividendPayout": "6848094", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6669437", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "218800765", "cashflowFromInvestment": "-145221676", "stockBasedCompensation": "39481", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6848094", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "101148", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11075116000, "cost_of_revenue": 905123, "gross_profit": 11075116000, "research_and_development": 0.86, "selling_general_admin": 252545000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9496436000, "depreciation_amortisation": 75861, "ebitda": 9496511861, "interest_expense": 75861, "interest_income": null, "other_non_operating": null, "pretax_income": 9496436000, "tax_provision": 12661912, "effective_tax_rate": null, "net_income": 9496436000, "net_income_continuing_ops": null, "net_income_to_common": 9496436000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 80248526, "short_term_investments": 196984566000, "net_receivables": 196850024, "inventory": null, "other_current_assets": null, "total_current_assets": 277302433, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 868022, "total_assets": 278170455, "short_term_debt": 1800000, "accounts_payable": 212887, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12189658, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1902829, "total_liabilities": 14092487, "total_debt": 1800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -177560, "total_equity": 264077968, "shares_outstanding": 17453553, "operating_cash_flow": 6669437, "stock_based_compensation": 39481, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": -145221676, "dividends_paid": 6848094, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 218800765, "free_cash_flow": 6669440, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9496436000", "ebitda": "9496511861", "netIncome": "9496436000", "grossProfit": "11075116000", "depreciation": "None", "totalRevenue": "11075116000", "costOfRevenue": "905123", "interestIncome": "None", "incomeBeforeTax": "9496436000", "interestExpense": "75861", "operatingIncome": "9496436000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "12661912", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "252545000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.86", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "905123", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "75861", "sellingGeneralAndAdministrative": "252545000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "173551", "currentDebt": "None", "investments": "None", "totalAssets": "278170455", "longTermDebt": "None", "shortTermDebt": "1800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-177560", "totalLiabilities": "14092487", "otherCurrentAssets": "203883", "totalCurrentAssets": "277302433", "currentLongTermDebt": "0", "longTermInvestments": "196850024", "shortTermInvestments": "196984566000", "currentNetReceivables": "196850024", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "868022", "currentAccountsPayable": "212887", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "197718046", "totalShareholderEquity": "264077968", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11976771", "totalCurrentLiabilities": "12189658", "otherNonCurrentLiabilities": "6636553", "totalNonCurrentLiabilities": "1902829", "cashAndShortTermInvestments": "80248526", "commonStockSharesOutstanding": "17453553", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "80248526", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9496436", "profitLoss": "None", "dividendPayout": "6848094", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6669437", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "218800765", "cashflowFromInvestment": "-145221676", "stockBasedCompensation": "39481", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6848094", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "101148", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:53.512246+00:00", "is_restated": false, "income_statement": { "revenue": 15164688, "cost_of_revenue": 1719495, "gross_profit": 13445193, "ebit": 6880966, "ebitda": 6880965, "pretax_income": 4840364, "tax_provision": null, "net_income": 4840364, "net_income_to_common": 4840364, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27855945, "total_current_assets": 32763233, "total_assets": 435948612, "short_term_debt": 67050000, "long_term_debt": 49393248, "total_debt": 116443248, "total_liabilities": 132525954, "total_equity": 303422658, "shares_outstanding": 21484000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3163807, "capital_expenditure": 3, "free_cash_flow": 3163810, "dividends_paid": 9907728, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 157872, "ticker_id": 7981, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:53.512246+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "6880965", "netIncome": "4840364", "grossProfit": "13445193", "depreciation": "None", "totalRevenue": "15164688", "costOfRevenue": "1719495", "interestIncome": "15164688", "incomeBeforeTax": "4840364", "interestExpense": "2040601", "operatingIncome": "6880966", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "13124086", "nonInterestIncome": "None", "operatingExpenses": "6564226", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1719495", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1655022000", "netIncomeFromContinuingOperations": "4840364" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "210803", "currentDebt": "None", "investments": "None", "totalAssets": "435948612", "longTermDebt": "49393248", "shortTermDebt": "67050000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-20779353", "totalLiabilities": "132525954", "otherCurrentAssets": "-7465080712", "totalCurrentAssets": "32763233", "currentLongTermDebt": "67050000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7469988000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "403185379", "currentAccountsPayable": "310106", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "116443248", "totalShareholderEquity": "303422658", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14520465", "totalCurrentLiabilities": "81880571", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "50645383", "cashAndShortTermInvestments": "27855945", "commonStockSharesOutstanding": "21484000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "27855945", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4840364", "profitLoss": "None", "dividendPayout": "9907728", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3163807", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8012591", "cashflowFromInvestment": "1730663", "stockBasedCompensation": "865354", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9907728", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15164688, "cost_of_revenue": 1719495, "gross_profit": 13445193, "research_and_development": null, "selling_general_admin": 1655022000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6880966, "depreciation_amortisation": null, "ebitda": 6880965, "interest_expense": 2040601, "interest_income": null, "other_non_operating": null, "pretax_income": 4840364, "tax_provision": null, "effective_tax_rate": null, "net_income": 4840364, "net_income_continuing_ops": 4840364, "net_income_to_common": 4840364, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27855945, "short_term_investments": null, "net_receivables": 7469988000, "inventory": null, "other_current_assets": null, "total_current_assets": 32763233, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 403185379, "total_assets": 435948612, "short_term_debt": 67050000, "accounts_payable": 310106, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 81880571, "long_term_debt": 49393248, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 50645383, "total_liabilities": 132525954, "total_debt": 116443248, "preferred_stock": null, "minority_interest": null, "retained_earnings": -20779353, "total_equity": 303422658, "shares_outstanding": 21484000, "operating_cash_flow": 3163807, "stock_based_compensation": 865354, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1730663, "dividends_paid": 9907728, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8012591, "free_cash_flow": 3163810, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "6880965", "netIncome": "4840364", "grossProfit": "13445193", "depreciation": "None", "totalRevenue": "15164688", "costOfRevenue": "1719495", "interestIncome": "15164688", "incomeBeforeTax": "4840364", "interestExpense": "2040601", "operatingIncome": "6880966", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "13124086", "nonInterestIncome": "None", "operatingExpenses": "6564226", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1719495", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1655022000", "netIncomeFromContinuingOperations": "4840364" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "210803", "currentDebt": "None", "investments": "None", "totalAssets": "435948612", "longTermDebt": "49393248", "shortTermDebt": "67050000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-20779353", "totalLiabilities": "132525954", "otherCurrentAssets": "-7465080712", "totalCurrentAssets": "32763233", "currentLongTermDebt": "67050000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7469988000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "403185379", "currentAccountsPayable": "310106", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "116443248", "totalShareholderEquity": "303422658", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14520465", "totalCurrentLiabilities": "81880571", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "50645383", "cashAndShortTermInvestments": "27855945", "commonStockSharesOutstanding": "21484000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "27855945", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4840364", "profitLoss": "None", "dividendPayout": "9907728", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3163807", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8012591", "cashflowFromInvestment": "1730663", "stockBasedCompensation": "865354", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9907728", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:53.512246+00:00", "is_restated": false, "income_statement": { "revenue": 16075823, "cost_of_revenue": 1937437, "gross_profit": 14138386, "ebit": 8157250, "ebitda": 8157250, "pretax_income": 8157250, "tax_provision": null, "net_income": 8157250, "net_income_to_common": 8157250, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14948884, "total_current_assets": 18958684, "total_assets": 424915648, "short_term_debt": 49100000, "long_term_debt": 49334459, "total_debt": 98434459, "total_liabilities": 117101172, "total_equity": 307814476, "shares_outstanding": 21432000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6518923, "capital_expenditure": 3, "free_cash_flow": 6518926, "dividends_paid": 9905390, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 157873, "ticker_id": 7981, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:53.512246+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "8157250", "netIncome": "8157250", "grossProfit": "14138386", "depreciation": "None", "totalRevenue": "16075823", "costOfRevenue": "1937437", "interestIncome": "16075823", "incomeBeforeTax": "8157250", "interestExpense": "1838000", "operatingIncome": "8157250", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "14238204", "nonInterestIncome": "None", "operatingExpenses": "5981136", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1937437", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2448078", "netIncomeFromContinuingOperations": "8157250" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "210803", "currentDebt": "None", "investments": "None", "totalAssets": "424915648", "longTermDebt": "49334459", "shortTermDebt": "49100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-15522181", "totalLiabilities": "117101172", "otherCurrentAssets": "None", "totalCurrentAssets": "18958684", "currentLongTermDebt": "49100000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4009800", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "405956964", "currentAccountsPayable": "1348334", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "98434459", "totalShareholderEquity": "307814476", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16470716", "totalCurrentLiabilities": "66919050", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "50182122", "cashAndShortTermInvestments": "14948884", "commonStockSharesOutstanding": "21432000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14948884", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20773788000", "profitLoss": "None", "dividendPayout": "9905390", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6518923", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13215390", "cashflowFromInvestment": "-7275186", "stockBasedCompensation": "-1267805000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9905390", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-246290000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16075823, "cost_of_revenue": 1937437, "gross_profit": 14138386, "research_and_development": null, "selling_general_admin": 2448078, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8157250, "depreciation_amortisation": null, "ebitda": 8157250, "interest_expense": 1838000, "interest_income": null, "other_non_operating": null, "pretax_income": 8157250, "tax_provision": null, "effective_tax_rate": null, "net_income": 8157250, "net_income_continuing_ops": 8157250, "net_income_to_common": 8157250, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14948884, "short_term_investments": null, "net_receivables": 4009800, "inventory": null, "other_current_assets": null, "total_current_assets": 18958684, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 405956964, "total_assets": 424915648, "short_term_debt": 49100000, "accounts_payable": 1348334, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 66919050, "long_term_debt": 49334459, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 50182122, "total_liabilities": 117101172, "total_debt": 98434459, "preferred_stock": null, "minority_interest": null, "retained_earnings": -15522181, "total_equity": 307814476, "shares_outstanding": 21432000, "operating_cash_flow": 6518923, "stock_based_compensation": -1267805000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7275186, "dividends_paid": 9905390, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13215390, "free_cash_flow": 6518926, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "8157250", "netIncome": "8157250", "grossProfit": "14138386", "depreciation": "None", "totalRevenue": "16075823", "costOfRevenue": "1937437", "interestIncome": "16075823", "incomeBeforeTax": "8157250", "interestExpense": "1838000", "operatingIncome": "8157250", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "14238204", "nonInterestIncome": "None", "operatingExpenses": "5981136", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1937437", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2448078", "netIncomeFromContinuingOperations": "8157250" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "210803", "currentDebt": "None", "investments": "None", "totalAssets": "424915648", "longTermDebt": "49334459", "shortTermDebt": "49100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-15522181", "totalLiabilities": "117101172", "otherCurrentAssets": "None", "totalCurrentAssets": "18958684", "currentLongTermDebt": "49100000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4009800", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "405956964", "currentAccountsPayable": "1348334", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "98434459", "totalShareholderEquity": "307814476", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16470716", "totalCurrentLiabilities": "66919050", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "50182122", "cashAndShortTermInvestments": "14948884", "commonStockSharesOutstanding": "21432000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14948884", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20773788000", "profitLoss": "None", "dividendPayout": "9905390", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6518923", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13215390", "cashflowFromInvestment": "-7275186", "stockBasedCompensation": "-1267805000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9905390", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-246290000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:53.512246+00:00", "is_restated": false, "income_statement": { "revenue": 13685274, "cost_of_revenue": 1435071, "gross_profit": 13685274, "ebit": 8934539000, "ebitda": 9256725000, "pretax_income": 8934539, "tax_provision": null, "net_income": 8934539, "net_income_to_common": 8934539, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28920537, "total_current_assets": 33435115, "total_assets": 427077164, "short_term_debt": 52400000, "long_term_debt": 49274644, "total_debt": 101674644, "total_liabilities": 117162485, "total_equity": 309914679, "shares_outstanding": 21486000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8185180, "capital_expenditure": 0, "free_cash_flow": 8185180, "dividends_paid": 9907921, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 157875, "ticker_id": 7981, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:53.512246+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8934539000", "ebitda": "9256725000", "netIncome": "8934539", "grossProfit": "13685274", "depreciation": "None", "totalRevenue": "13685274", "costOfRevenue": "1435071", "interestIncome": "15250866", "incomeBeforeTax": "8934539", "interestExpense": "1565592", "operatingIncome": "10500131", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "13685274", "nonInterestIncome": "None", "operatingExpenses": "13685274", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1435071", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "322186000", "sellingGeneralAndAdministrative": "2227564", "netIncomeFromContinuingOperations": "8934539" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "210753", "currentDebt": "None", "investments": "None", "totalAssets": "427077164", "longTermDebt": "49274644", "shortTermDebt": "52400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-12522211", "totalLiabilities": "117162485", "otherCurrentAssets": "-33435115", "totalCurrentAssets": "33435115", "currentLongTermDebt": "52400000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4514578", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "393642049", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "101674644", "totalShareholderEquity": "309914679", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14413476", "totalCurrentLiabilities": "66813476", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "50349009", "cashAndShortTermInvestments": "28920537", "commonStockSharesOutstanding": "21486000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "28920537", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8934542", "profitLoss": "None", "dividendPayout": "9907921", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8185180", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28886590", "cashflowFromInvestment": "14059863", "stockBasedCompensation": "928654", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9907921", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "322186000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13685274, "cost_of_revenue": 1435071, "gross_profit": 13685274, "research_and_development": null, "selling_general_admin": 2227564, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8934539000, "depreciation_amortisation": 322186000, "ebitda": 9256725000, "interest_expense": 1565592, "interest_income": null, "other_non_operating": null, "pretax_income": 8934539, "tax_provision": null, "effective_tax_rate": null, "net_income": 8934539, "net_income_continuing_ops": 8934539, "net_income_to_common": 8934539, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28920537, "short_term_investments": null, "net_receivables": 4514578, "inventory": null, "other_current_assets": null, "total_current_assets": 33435115, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 393642049, "total_assets": 427077164, "short_term_debt": 52400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 66813476, "long_term_debt": 49274644, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 50349009, "total_liabilities": 117162485, "total_debt": 101674644, "preferred_stock": null, "minority_interest": null, "retained_earnings": -12522211, "total_equity": 309914679, "shares_outstanding": 21486000, "operating_cash_flow": 8185180, "stock_based_compensation": 928654, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 14059863, "dividends_paid": 9907921, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -28886590, "free_cash_flow": 8185180, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8934539000", "ebitda": "9256725000", "netIncome": "8934539", "grossProfit": "13685274", "depreciation": "None", "totalRevenue": "13685274", "costOfRevenue": "1435071", "interestIncome": "15250866", "incomeBeforeTax": "8934539", "interestExpense": "1565592", "operatingIncome": "10500131", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "13685274", "nonInterestIncome": "None", "operatingExpenses": "13685274", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1435071", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "322186000", "sellingGeneralAndAdministrative": "2227564", "netIncomeFromContinuingOperations": "8934539" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "210753", "currentDebt": "None", "investments": "None", "totalAssets": "427077164", "longTermDebt": "49274644", "shortTermDebt": "52400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-12522211", "totalLiabilities": "117162485", "otherCurrentAssets": "-33435115", "totalCurrentAssets": "33435115", "currentLongTermDebt": "52400000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4514578", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "393642049", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "101674644", "totalShareholderEquity": "309914679", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14413476", "totalCurrentLiabilities": "66813476", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "50349009", "cashAndShortTermInvestments": "28920537", "commonStockSharesOutstanding": "21486000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "28920537", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8934542", "profitLoss": "None", "dividendPayout": "9907921", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8185180", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28886590", "cashflowFromInvestment": "14059863", "stockBasedCompensation": "928654", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9907921", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "322186000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:53.512246+00:00", "is_restated": false, "income_statement": { "revenue": 14589987, "cost_of_revenue": 1932957, "gross_profit": 14589987, "ebit": 10954423, "ebitda": 10954423, "pretax_income": 8877375, "tax_provision": null, "net_income": 8877375, "net_income_to_common": 8877375, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35562084, "total_current_assets": 455010943, "total_assets": 455214325, "short_term_debt": 49215015, "long_term_debt": 49215015, "total_debt": 98430030, "total_liabilities": 145185935, "total_equity": 310028390, "shares_outstanding": 21487106, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6463337, "capital_expenditure": 3, "free_cash_flow": 6463340, "dividends_paid": 10425164, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 157876, "ticker_id": 7981, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:53.512246+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10954423", "ebitda": "10954423", "netIncome": "8877375", "grossProfit": "14589987", "depreciation": "None", "totalRevenue": "14589987", "costOfRevenue": "1932957", "interestIncome": "16502035", "incomeBeforeTax": "8877375", "interestExpense": "2077048", "operatingIncome": "10954423", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "14424987", "nonInterestIncome": "None", "operatingExpenses": "14589987", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1932957", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2152252", "netIncomeFromContinuingOperations": "8877375" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "210746", "currentDebt": "None", "investments": "None", "totalAssets": "455214325", "longTermDebt": "49215015", "shortTermDebt": "49215015", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-11548516", "totalLiabilities": "145185935", "otherCurrentAssets": "4394723", "totalCurrentAssets": "455010943", "currentLongTermDebt": "71200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "415054136", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "203382", "currentAccountsPayable": "10817372", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "120415015", "totalShareholderEquity": "310028390", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12081466", "totalCurrentLiabilities": "22898838", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "122287097", "cashAndShortTermInvestments": "35562084", "commonStockSharesOutstanding": "21487106", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "35562084", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8877375", "profitLoss": "None", "dividendPayout": "10425164", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6463337", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22774837", "cashflowFromInvestment": "-3555267", "stockBasedCompensation": "881128", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10425164", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "220458000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14589987, "cost_of_revenue": 1932957, "gross_profit": 14589987, "research_and_development": null, "selling_general_admin": 2152252, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10954423, "depreciation_amortisation": null, "ebitda": 10954423, "interest_expense": 2077048, "interest_income": null, "other_non_operating": null, "pretax_income": 8877375, "tax_provision": null, "effective_tax_rate": null, "net_income": 8877375, "net_income_continuing_ops": 8877375, "net_income_to_common": 8877375, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35562084, "short_term_investments": null, "net_receivables": 415054136, "inventory": null, "other_current_assets": null, "total_current_assets": 455010943, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 203382, "total_assets": 455214325, "short_term_debt": 49215015, "accounts_payable": 10817372, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22898838, "long_term_debt": 49215015, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 122287097, "total_liabilities": 145185935, "total_debt": 98430030, "preferred_stock": null, "minority_interest": null, "retained_earnings": -11548516, "total_equity": 310028390, "shares_outstanding": 21487106, "operating_cash_flow": 6463337, "stock_based_compensation": 881128, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3555267, "dividends_paid": 10425164, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 22774837, "free_cash_flow": 6463340, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10954423", "ebitda": "10954423", "netIncome": "8877375", "grossProfit": "14589987", "depreciation": "None", "totalRevenue": "14589987", "costOfRevenue": "1932957", "interestIncome": "16502035", "incomeBeforeTax": "8877375", "interestExpense": "2077048", "operatingIncome": "10954423", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "14424987", "nonInterestIncome": "None", "operatingExpenses": "14589987", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1932957", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2152252", "netIncomeFromContinuingOperations": "8877375" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "210746", "currentDebt": "None", "investments": "None", "totalAssets": "455214325", "longTermDebt": "49215015", "shortTermDebt": "49215015", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-11548516", "totalLiabilities": "145185935", "otherCurrentAssets": "4394723", "totalCurrentAssets": "455010943", "currentLongTermDebt": "71200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "415054136", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "203382", "currentAccountsPayable": "10817372", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "120415015", "totalShareholderEquity": "310028390", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12081466", "totalCurrentLiabilities": "22898838", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "122287097", "cashAndShortTermInvestments": "35562084", "commonStockSharesOutstanding": "21487106", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "35562084", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8877375", "profitLoss": "None", "dividendPayout": "10425164", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6463337", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22774837", "cashflowFromInvestment": "-3555267", "stockBasedCompensation": "881128", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10425164", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "220458000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:53.512246+00:00", "is_restated": false, "income_statement": { "revenue": 13041933, "cost_of_revenue": 1735533, "gross_profit": 13041933, "ebit": 12106694, "ebitda": 12106694, "pretax_income": 10041312, "tax_provision": null, "net_income": 10041312, "net_income_to_common": 10041312, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9879177, "total_current_assets": 414411103, "total_assets": 414665332, "short_term_debt": 38000000, "long_term_debt": 49155713, "total_debt": 87155713, "total_liabilities": 103885285, "total_equity": 310780047, "shares_outstanding": 21265000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7625168, "capital_expenditure": 0, "free_cash_flow": 7625168, "dividends_paid": 13605154, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 157877, "ticker_id": 7981, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:53.512246+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12106694", "ebitda": "12106694", "netIncome": "10041312", "grossProfit": "13041933", "depreciation": "None", "totalRevenue": "13041933", "costOfRevenue": "1735533", "interestIncome": "15107315", "incomeBeforeTax": "10041312", "interestExpense": "2065000", "operatingIncome": "12106694", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "13041933", "nonInterestIncome": "None", "operatingExpenses": "13041933", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1735533", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1845418", "netIncomeFromContinuingOperations": "10041312" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "208938", "currentDebt": "None", "investments": "None", "totalAssets": "414665332", "longTermDebt": "49155713", "shortTermDebt": "38000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-9915731", "totalLiabilities": "103885285", "otherCurrentAssets": "3015505", "totalCurrentAssets": "414411103", "currentLongTermDebt": "38000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "401516421", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "254229", "currentAccountsPayable": "2994818", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "87155713", "totalShareholderEquity": "310780047", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12103138", "totalCurrentLiabilities": "15097956", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "88787329", "cashAndShortTermInvestments": "9879177", "commonStockSharesOutstanding": "21265000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9879177", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10041312", "profitLoss": "None", "dividendPayout": "13605154", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7625168", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29653749", "cashflowFromInvestment": "5507310", "stockBasedCompensation": "649312", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13605154", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13041933, "cost_of_revenue": 1735533, "gross_profit": 13041933, "research_and_development": null, "selling_general_admin": 1845418, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12106694, "depreciation_amortisation": null, "ebitda": 12106694, "interest_expense": 2065000, "interest_income": null, "other_non_operating": null, "pretax_income": 10041312, "tax_provision": null, "effective_tax_rate": null, "net_income": 10041312, "net_income_continuing_ops": 10041312, "net_income_to_common": 10041312, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9879177, "short_term_investments": null, "net_receivables": 401516421, "inventory": null, "other_current_assets": null, "total_current_assets": 414411103, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 254229, "total_assets": 414665332, "short_term_debt": 38000000, "accounts_payable": 2994818, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15097956, "long_term_debt": 49155713, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 88787329, "total_liabilities": 103885285, "total_debt": 87155713, "preferred_stock": null, "minority_interest": null, "retained_earnings": -9915731, "total_equity": 310780047, "shares_outstanding": 21265000, "operating_cash_flow": 7625168, "stock_based_compensation": 649312, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5507310, "dividends_paid": 13605154, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -29653749, "free_cash_flow": 7625168, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12106694", "ebitda": "12106694", "netIncome": "10041312", "grossProfit": "13041933", "depreciation": "None", "totalRevenue": "13041933", "costOfRevenue": "1735533", "interestIncome": "15107315", "incomeBeforeTax": "10041312", "interestExpense": "2065000", "operatingIncome": "12106694", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "13041933", "nonInterestIncome": "None", "operatingExpenses": "13041933", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1735533", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1845418", "netIncomeFromContinuingOperations": "10041312" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "208938", "currentDebt": "None", "investments": "None", "totalAssets": "414665332", "longTermDebt": "49155713", "shortTermDebt": "38000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-9915731", "totalLiabilities": "103885285", "otherCurrentAssets": "3015505", "totalCurrentAssets": "414411103", "currentLongTermDebt": "38000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "401516421", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "254229", "currentAccountsPayable": "2994818", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "87155713", "totalShareholderEquity": "310780047", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12103138", "totalCurrentLiabilities": "15097956", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "88787329", "cashAndShortTermInvestments": "9879177", "commonStockSharesOutstanding": "21265000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9879177", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10041312", "profitLoss": "None", "dividendPayout": "13605154", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7625168", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29653749", "cashflowFromInvestment": "5507310", "stockBasedCompensation": "649312", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13605154", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:53.512246+00:00", "is_restated": false, "income_statement": { "revenue": 13903376, "cost_of_revenue": 2863158, "gross_profit": 13903376, "ebit": 9330566, "ebitda": 9330566, "pretax_income": 7919692, "tax_provision": null, "net_income": 7919692, "net_income_to_common": 7919692, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26400448, "total_current_assets": 434843899, "total_assets": 435148974, "short_term_debt": 55000000, "long_term_debt": 49096250, "total_debt": 104096250, "total_liabilities": 126190877, "total_equity": 308958097, "shares_outstanding": 20256628, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1827562, "capital_expenditure": 0, "free_cash_flow": 1827562, "dividends_paid": 9267713, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 157878, "ticker_id": 7981, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:53.512246+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9330566", "ebitda": "9330566", "netIncome": "7919692", "grossProfit": "13903376", "depreciation": "None", "totalRevenue": "13903376", "costOfRevenue": "2863158", "interestIncome": "15479250", "incomeBeforeTax": "7919692", "interestExpense": "1410874", "operatingIncome": "9330566", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "14068376", "nonInterestIncome": "None", "operatingExpenses": "13903376", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2863158", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2335627", "netIncomeFromContinuingOperations": "7919692" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "208292", "currentDebt": "None", "investments": "None", "totalAssets": "435148974", "longTermDebt": "49096250", "shortTermDebt": "55000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-10136963", "totalLiabilities": "126190877", "otherCurrentAssets": "4978274", "totalCurrentAssets": "434843899", "currentLongTermDebt": "55000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "403465177", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "305075", "currentAccountsPayable": "2239463", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "104096250", "totalShareholderEquity": "308958097", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17766189", "totalCurrentLiabilities": "20005652", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "106185225", "cashAndShortTermInvestments": "26400448", "commonStockSharesOutstanding": "20256628", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26400448", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7919692", "profitLoss": "None", "dividendPayout": "9267713", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1827562", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "59077460", "cashflowFromInvestment": "-41265007", "stockBasedCompensation": "845524", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9267713", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-5363", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13903376, "cost_of_revenue": 2863158, "gross_profit": 13903376, "research_and_development": null, "selling_general_admin": 2335627, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9330566, "depreciation_amortisation": null, "ebitda": 9330566, "interest_expense": 1410874, "interest_income": null, "other_non_operating": null, "pretax_income": 7919692, "tax_provision": null, "effective_tax_rate": null, "net_income": 7919692, "net_income_continuing_ops": 7919692, "net_income_to_common": 7919692, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26400448, "short_term_investments": null, "net_receivables": 403465177, "inventory": null, "other_current_assets": null, "total_current_assets": 434843899, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 305075, "total_assets": 435148974, "short_term_debt": 55000000, "accounts_payable": 2239463, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20005652, "long_term_debt": 49096250, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 106185225, "total_liabilities": 126190877, "total_debt": 104096250, "preferred_stock": null, "minority_interest": null, "retained_earnings": -10136963, "total_equity": 308958097, "shares_outstanding": 20256628, "operating_cash_flow": 1827562, "stock_based_compensation": 845524, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -41265007, "dividends_paid": 9267713, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 59077460, "free_cash_flow": 1827562, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9330566", "ebitda": "9330566", "netIncome": "7919692", "grossProfit": "13903376", "depreciation": "None", "totalRevenue": "13903376", "costOfRevenue": "2863158", "interestIncome": "15479250", "incomeBeforeTax": "7919692", "interestExpense": "1410874", "operatingIncome": "9330566", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "14068376", "nonInterestIncome": "None", "operatingExpenses": "13903376", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2863158", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2335627", "netIncomeFromContinuingOperations": "7919692" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "208292", "currentDebt": "None", "investments": "None", "totalAssets": "435148974", "longTermDebt": "49096250", "shortTermDebt": "55000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-10136963", "totalLiabilities": "126190877", "otherCurrentAssets": "4978274", "totalCurrentAssets": "434843899", "currentLongTermDebt": "55000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "403465177", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "305075", "currentAccountsPayable": "2239463", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "104096250", "totalShareholderEquity": "308958097", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17766189", "totalCurrentLiabilities": "20005652", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "106185225", "cashAndShortTermInvestments": "26400448", "commonStockSharesOutstanding": "20256628", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26400448", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7919692", "profitLoss": "None", "dividendPayout": "9267713", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1827562", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "59077460", "cashflowFromInvestment": "-41265007", "stockBasedCompensation": "845524", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9267713", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-5363", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:53.512246+00:00", "is_restated": false, "income_statement": { "revenue": 14459393, "cost_of_revenue": 1669116, "gross_profit": 14459393, "ebit": -2712311000, "ebitda": 13010987, "pretax_income": 11211636, "tax_provision": null, "net_income": 11211636, "net_income_to_common": 11211636, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6760433, "total_current_assets": 7859556, "total_assets": 365912737, "short_term_debt": 54000000, "long_term_debt": null, "total_debt": 54000000, "total_liabilities": 70445979, "total_equity": 295466758, "shares_outstanding": 20058417, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8202996, "capital_expenditure": 4, "free_cash_flow": 8203000, "dividends_paid": 9258197, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 157880, "ticker_id": 7981, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:53.512246+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2712311000", "ebitda": "13010987", "netIncome": "11211636", "grossProfit": "14459393", "depreciation": "None", "totalRevenue": "14459393", "costOfRevenue": "1669116", "interestIncome": "16258744", "incomeBeforeTax": "11211636", "interestExpense": "1799000", "operatingIncome": "13010987", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "14459393", "nonInterestIncome": "None", "operatingExpenses": "14459393", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1669116", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2099586", "netIncomeFromContinuingOperations": "11211636" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "196345", "currentDebt": "None", "investments": "None", "totalAssets": "365912737", "longTermDebt": "None", "shortTermDebt": "54000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4451503", "totalLiabilities": "70445979", "otherCurrentAssets": "356935087", "totalCurrentAssets": "7859556", "currentLongTermDebt": "54000000", "longTermInvestments": "None", "shortTermInvestments": "6753672567", "currentNetReceivables": "1099123000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "-7493643263", "currentAccountsPayable": "1357718", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "54000000", "totalShareholderEquity": "295466758", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-54000000", "totalCurrentLiabilities": "66507374", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "55570544", "cashAndShortTermInvestments": "6760433", "commonStockSharesOutstanding": "20058417", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6760433", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11211635", "profitLoss": "None", "dividendPayout": "9258197", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8202996", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32054328", "cashflowFromInvestment": "23540882", "stockBasedCompensation": "845524", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9258197", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "79768", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14459393, "cost_of_revenue": 1669116, "gross_profit": 14459393, "research_and_development": null, "selling_general_admin": 2099586, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2712311000, "depreciation_amortisation": null, "ebitda": 13010987, "interest_expense": 1799000, "interest_income": null, "other_non_operating": null, "pretax_income": 11211636, "tax_provision": null, "effective_tax_rate": null, "net_income": 11211636, "net_income_continuing_ops": 11211636, "net_income_to_common": 11211636, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6760433, "short_term_investments": 6753672567, "net_receivables": 1099123000, "inventory": null, "other_current_assets": null, "total_current_assets": 7859556, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": -7493643263, "total_assets": 365912737, "short_term_debt": 54000000, "accounts_payable": 1357718, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 66507374, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 55570544, "total_liabilities": 70445979, "total_debt": 54000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4451503, "total_equity": 295466758, "shares_outstanding": 20058417, "operating_cash_flow": 8202996, "stock_based_compensation": 845524, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": 23540882, "dividends_paid": 9258197, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -32054328, "free_cash_flow": 8203000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2712311000", "ebitda": "13010987", "netIncome": "11211636", "grossProfit": "14459393", "depreciation": "None", "totalRevenue": "14459393", "costOfRevenue": "1669116", "interestIncome": "16258744", "incomeBeforeTax": "11211636", "interestExpense": "1799000", "operatingIncome": "13010987", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "14459393", "nonInterestIncome": "None", "operatingExpenses": "14459393", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1669116", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2099586", "netIncomeFromContinuingOperations": "11211636" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "196345", "currentDebt": "None", "investments": "None", "totalAssets": "365912737", "longTermDebt": "None", "shortTermDebt": "54000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4451503", "totalLiabilities": "70445979", "otherCurrentAssets": "356935087", "totalCurrentAssets": "7859556", "currentLongTermDebt": "54000000", "longTermInvestments": "None", "shortTermInvestments": "6753672567", "currentNetReceivables": "1099123000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "-7493643263", "currentAccountsPayable": "1357718", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "54000000", "totalShareholderEquity": "295466758", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-54000000", "totalCurrentLiabilities": "66507374", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "55570544", "cashAndShortTermInvestments": "6760433", "commonStockSharesOutstanding": "20058417", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6760433", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11211635", "profitLoss": "None", "dividendPayout": "9258197", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8202996", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32054328", "cashflowFromInvestment": "23540882", "stockBasedCompensation": "845524", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9258197", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "79768", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:53.512246+00:00", "is_restated": false, "income_statement": { "revenue": 13183499, "cost_of_revenue": 1774880, "gross_profit": 13183499, "ebit": 20207078, "ebitda": 11023005, "pretax_income": 9184073, "tax_provision": 9184073, "net_income": 9184073, "net_income_to_common": 9184073, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7070883, "total_current_assets": 386189267, "total_assets": 386490304, "short_term_debt": 76750000, "long_term_debt": null, "total_debt": 76750000, "total_liabilities": 93765399, "total_equity": 292724905, "shares_outstanding": 19890376, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6210946, "capital_expenditure": 4, "free_cash_flow": 6210950, "dividends_paid": 9239797, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 157881, "ticker_id": 7981, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:53.512246+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20207078", "ebitda": "11023005", "netIncome": "9184073", "grossProfit": "13183499", "depreciation": "None", "totalRevenue": "13183499", "costOfRevenue": "1774880", "interestIncome": "15022431", "incomeBeforeTax": "9184073", "interestExpense": "1838932", "operatingIncome": "11023005", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "9184073", "reportedCurrency": "USD", "netInterestIncome": "13183499", "nonInterestIncome": "None", "operatingExpenses": "13183499", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1774880", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-9184073", "sellingGeneralAndAdministrative": "2090868", "netIncomeFromContinuingOperations": "9184073" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "196245", "currentDebt": "None", "investments": "None", "totalAssets": "386490304", "longTermDebt": "None", "shortTermDebt": "76750000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-6393964", "totalLiabilities": "93765399", "otherCurrentAssets": "2336264", "totalCurrentAssets": "386189267", "currentLongTermDebt": "76750000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "376782120", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "301037", "currentAccountsPayable": "1541560", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "76750000", "totalShareholderEquity": "292724905", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13523423", "totalCurrentLiabilities": "15064983", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "78700416", "cashAndShortTermInvestments": "7070883", "commonStockSharesOutstanding": "19890376", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7070883", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9184073", "profitLoss": "None", "dividendPayout": "9239797", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6210946", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3188793", "cashflowFromInvestment": "-2855383", "stockBasedCompensation": "836333", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9239797", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "91678", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13183499, "cost_of_revenue": 1774880, "gross_profit": 13183499, "research_and_development": null, "selling_general_admin": 2090868, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20207078, "depreciation_amortisation": -9184073, "ebitda": 11023005, "interest_expense": 1838932, "interest_income": null, "other_non_operating": null, "pretax_income": 9184073, "tax_provision": 9184073, "effective_tax_rate": null, "net_income": 9184073, "net_income_continuing_ops": 9184073, "net_income_to_common": 9184073, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7070883, "short_term_investments": null, "net_receivables": 376782120, "inventory": 1, "other_current_assets": null, "total_current_assets": 386189267, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 301037, "total_assets": 386490304, "short_term_debt": 76750000, "accounts_payable": 1541560, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15064983, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 78700416, "total_liabilities": 93765399, "total_debt": 76750000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6393964, "total_equity": 292724905, "shares_outstanding": 19890376, "operating_cash_flow": 6210946, "stock_based_compensation": 836333, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2855383, "dividends_paid": 9239797, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3188793, "free_cash_flow": 6210950, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "20207078", "ebitda": "11023005", "netIncome": "9184073", "grossProfit": "13183499", "depreciation": "None", "totalRevenue": "13183499", "costOfRevenue": "1774880", "interestIncome": "15022431", "incomeBeforeTax": "9184073", "interestExpense": "1838932", "operatingIncome": "11023005", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "9184073", "reportedCurrency": "USD", "netInterestIncome": "13183499", "nonInterestIncome": "None", "operatingExpenses": "13183499", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1774880", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-9184073", "sellingGeneralAndAdministrative": "2090868", "netIncomeFromContinuingOperations": "9184073" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "196245", "currentDebt": "None", "investments": "None", "totalAssets": "386490304", "longTermDebt": "None", "shortTermDebt": "76750000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-6393964", "totalLiabilities": "93765399", "otherCurrentAssets": "2336264", "totalCurrentAssets": "386189267", "currentLongTermDebt": "76750000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "376782120", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "301037", "currentAccountsPayable": "1541560", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "76750000", "totalShareholderEquity": "292724905", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13523423", "totalCurrentLiabilities": "15064983", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "78700416", "cashAndShortTermInvestments": "7070883", "commonStockSharesOutstanding": "19890376", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7070883", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9184073", "profitLoss": "None", "dividendPayout": "9239797", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6210946", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3188793", "cashflowFromInvestment": "-2855383", "stockBasedCompensation": "836333", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9239797", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "91678", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:53.512246+00:00", "is_restated": false, "income_statement": { "revenue": 13236441, "cost_of_revenue": 1754741, "gross_profit": 13236441, "ebit": 10834053, "ebitda": 10834053, "pretax_income": 8730003, "tax_provision": 8733179, "net_income": 8730003, "net_income_to_common": 8730003, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6904113, "total_current_assets": 383329518, "total_assets": 383654933, "short_term_debt": 81250000, "long_term_debt": 81250000, "total_debt": 162500000, "total_liabilities": 97694156, "total_equity": 285960777, "shares_outstanding": 18640492, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6917872, "capital_expenditure": 0, "free_cash_flow": 6917872, "dividends_paid": 13866656, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 157882, "ticker_id": 7981, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:53.512246+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10834053", "ebitda": "10834053", "netIncome": "8730003", "grossProfit": "13236441", "depreciation": "None", "totalRevenue": "13236441", "costOfRevenue": "1754741", "interestIncome": "15343667", "incomeBeforeTax": "8730003", "interestExpense": "2104050", "operatingIncome": "10834053", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "8733179", "reportedCurrency": "USD", "netInterestIncome": "13239617", "nonInterestIncome": "None", "operatingExpenses": "13236441", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1754741", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-8733179", "sellingGeneralAndAdministrative": "1921560", "netIncomeFromContinuingOperations": "8730003" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "191003", "currentDebt": "None", "investments": "None", "totalAssets": "383654933", "longTermDebt": "81250000", "shortTermDebt": "81250000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-6088747", "totalLiabilities": "97694156", "otherCurrentAssets": "5937109", "totalCurrentAssets": "383329518", "currentLongTermDebt": "81250000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "370488296", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "325415", "currentAccountsPayable": "1342872", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "81250000", "totalShareholderEquity": "285960777", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13281856", "totalCurrentLiabilities": "14624728", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "83069428", "cashAndShortTermInvestments": "6904113", "commonStockSharesOutstanding": "18640492", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6904113", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8730003", "profitLoss": "None", "dividendPayout": "13866656", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6917872", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10805556", "cashflowFromInvestment": "-18717355", "stockBasedCompensation": "531293", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13866656", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "90915", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13236441, "cost_of_revenue": 1754741, "gross_profit": 13236441, "research_and_development": null, "selling_general_admin": 1921560, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10834053, "depreciation_amortisation": -8733179, "ebitda": 10834053, "interest_expense": 2104050, "interest_income": null, "other_non_operating": null, "pretax_income": 8730003, "tax_provision": 8733179, "effective_tax_rate": null, "net_income": 8730003, "net_income_continuing_ops": 8730003, "net_income_to_common": 8730003, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6904113, "short_term_investments": null, "net_receivables": 370488296, "inventory": null, "other_current_assets": null, "total_current_assets": 383329518, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 325415, "total_assets": 383654933, "short_term_debt": 81250000, "accounts_payable": 1342872, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14624728, "long_term_debt": 81250000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 83069428, "total_liabilities": 97694156, "total_debt": 162500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6088747, "total_equity": 285960777, "shares_outstanding": 18640492, "operating_cash_flow": 6917872, "stock_based_compensation": 531293, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18717355, "dividends_paid": 13866656, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10805556, "free_cash_flow": 6917872, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10834053", "ebitda": "10834053", "netIncome": "8730003", "grossProfit": "13236441", "depreciation": "None", "totalRevenue": "13236441", "costOfRevenue": "1754741", "interestIncome": "15343667", "incomeBeforeTax": "8730003", "interestExpense": "2104050", "operatingIncome": "10834053", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "8733179", "reportedCurrency": "USD", "netInterestIncome": "13239617", "nonInterestIncome": "None", "operatingExpenses": "13236441", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1754741", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-8733179", "sellingGeneralAndAdministrative": "1921560", "netIncomeFromContinuingOperations": "8730003" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "191003", "currentDebt": "None", "investments": "None", "totalAssets": "383654933", "longTermDebt": "81250000", "shortTermDebt": "81250000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-6088747", "totalLiabilities": "97694156", "otherCurrentAssets": "5937109", "totalCurrentAssets": "383329518", "currentLongTermDebt": "81250000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "370488296", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "325415", "currentAccountsPayable": "1342872", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "81250000", "totalShareholderEquity": "285960777", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13281856", "totalCurrentLiabilities": "14624728", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "83069428", "cashAndShortTermInvestments": "6904113", "commonStockSharesOutstanding": "18640492", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6904113", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8730003", "profitLoss": "None", "dividendPayout": "13866656", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6917872", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10805556", "cashflowFromInvestment": "-18717355", "stockBasedCompensation": "531293", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13866656", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "90915", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:53.512246+00:00", "is_restated": false, "income_statement": { "revenue": 15092980, "cost_of_revenue": 3243775, "gross_profit": 15092980, "ebit": 20417967, "ebitda": 11088066, "pretax_income": 9397523, "tax_provision": 9329897, "net_income": 9397523, "net_income_to_common": 9397523, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7898040, "total_current_assets": 358016736, "total_assets": 359225597, "short_term_debt": 66000000, "long_term_debt": 66000000, "total_debt": 132000000, "total_liabilities": 87372206, "total_equity": 271853391, "shares_outstanding": 18564530, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 15503723, "capital_expenditure": 3, "free_cash_flow": 15503726, "dividends_paid": 8568252, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 157883, "ticker_id": 7981, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:53.512246+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20417967", "ebitda": "11088066", "netIncome": "9397523", "grossProfit": "15092980", "depreciation": "None", "totalRevenue": "15092980", "costOfRevenue": "3243775", "interestIncome": "16530028", "incomeBeforeTax": "9397523", "interestExpense": "1690543", "operatingIncome": "9329897", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "9329897", "reportedCurrency": "USD", "netInterestIncome": "14839485", "nonInterestIncome": "None", "operatingExpenses": "5763083", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3243775", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-9329897", "sellingGeneralAndAdministrative": "5225952", "netIncomeFromContinuingOperations": "9397523" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "181972", "currentDebt": "None", "investments": "None", "totalAssets": "359225597", "longTermDebt": "66000000", "shortTermDebt": "66000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-5811673", "totalLiabilities": "87372206", "otherCurrentAssets": "1450733", "totalCurrentAssets": "358016736", "currentLongTermDebt": "66000000", "longTermInvestments": "842269", "shortTermInvestments": "None", "currentNetReceivables": "348667963", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1208861", "currentAccountsPayable": "1132263", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "66000000", "totalShareholderEquity": "271853391", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "18185320", "totalCurrentLiabilities": "19317583", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "68054623", "cashAndShortTermInvestments": "7898040", "commonStockSharesOutstanding": "18564530", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7898040", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9397523", "profitLoss": "None", "dividendPayout": "8568252", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "3588517", "operatingCashflow": "15503723", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5568252", "cashflowFromInvestment": "-10739588", "stockBasedCompensation": "537131", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8568252", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5559779", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "145128", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15092980, "cost_of_revenue": 3243775, "gross_profit": 15092980, "research_and_development": null, "selling_general_admin": 5225952, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20417967, "depreciation_amortisation": -9329897, "ebitda": 11088066, "interest_expense": 1690543, "interest_income": null, "other_non_operating": null, "pretax_income": 9397523, "tax_provision": 9329897, "effective_tax_rate": null, "net_income": 9397523, "net_income_continuing_ops": 9397523, "net_income_to_common": 9397523, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7898040, "short_term_investments": null, "net_receivables": 348667963, "inventory": null, "other_current_assets": null, "total_current_assets": 358016736, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1208861, "total_assets": 359225597, "short_term_debt": 66000000, "accounts_payable": 1132263, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19317583, "long_term_debt": 66000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 68054623, "total_liabilities": 87372206, "total_debt": 132000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5811673, "total_equity": 271853391, "shares_outstanding": 18564530, "operating_cash_flow": 15503723, "stock_based_compensation": 537131, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10739588, "dividends_paid": 8568252, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5568252, "free_cash_flow": 15503726, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "20417967", "ebitda": "11088066", "netIncome": "9397523", "grossProfit": "15092980", "depreciation": "None", "totalRevenue": "15092980", "costOfRevenue": "3243775", "interestIncome": "16530028", "incomeBeforeTax": "9397523", "interestExpense": "1690543", "operatingIncome": "9329897", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "9329897", "reportedCurrency": "USD", "netInterestIncome": "14839485", "nonInterestIncome": "None", "operatingExpenses": "5763083", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3243775", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-9329897", "sellingGeneralAndAdministrative": "5225952", "netIncomeFromContinuingOperations": "9397523" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "181972", "currentDebt": "None", "investments": "None", "totalAssets": "359225597", "longTermDebt": "66000000", "shortTermDebt": "66000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-5811673", "totalLiabilities": "87372206", "otherCurrentAssets": "1450733", "totalCurrentAssets": "358016736", "currentLongTermDebt": "66000000", "longTermInvestments": "842269", "shortTermInvestments": "None", "currentNetReceivables": "348667963", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1208861", "currentAccountsPayable": "1132263", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "66000000", "totalShareholderEquity": "271853391", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "18185320", "totalCurrentLiabilities": "19317583", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "68054623", "cashAndShortTermInvestments": "7898040", "commonStockSharesOutstanding": "18564530", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7898040", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9397523", "profitLoss": "None", "dividendPayout": "8568252", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "3588517", "operatingCashflow": "15503723", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5568252", "cashflowFromInvestment": "-10739588", "stockBasedCompensation": "537131", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8568252", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5559779", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "145128", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:53.512246+00:00", "is_restated": false, "income_statement": { "revenue": 13819874, "cost_of_revenue": 41351000, "gross_profit": 13775658, "ebit": -1773873569, "ebitda": -1783765000, "pretax_income": 9976998, "tax_provision": 9976912433, "net_income": 9976998, "net_income_to_common": 9976998, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8702157, "total_current_assets": 348324069, "total_assets": 352309670, "short_term_debt": 63000000, "long_term_debt": 63000000, "total_debt": 126000000, "total_liabilities": 76524277, "total_equity": 275785393, "shares_outstanding": 18562930, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 999964, "capital_expenditure": 4, "free_cash_flow": 999968, "dividends_paid": 8561814, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 157885, "ticker_id": 7981, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:53.512246+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1773873569", "ebitda": "-1783765000", "netIncome": "9976998", "grossProfit": "13775658", "depreciation": "None", "totalRevenue": "13819874", "costOfRevenue": "41351000", "interestIncome": "15183450", "incomeBeforeTax": "9976998", "interestExpense": "1449143", "operatingIncome": "-1783765000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "9976912433", "reportedCurrency": "USD", "netInterestIncome": "13734307", "nonInterestIncome": "None", "operatingExpenses": "3884227", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41351000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-9891431", "sellingGeneralAndAdministrative": "3393120", "netIncomeFromContinuingOperations": "9976998" }, "balance": { "goodwill": "None", "inventory": "3180735080", "commonStock": "181823", "currentDebt": "None", "investments": "None", "totalAssets": "352309670", "longTermDebt": "63000000", "shortTermDebt": "63000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1342541", "totalLiabilities": "76524277", "otherCurrentAssets": "5941618", "totalCurrentAssets": "348324069", "currentLongTermDebt": "63000000", "longTermInvestments": "3469340", "shortTermInvestments": "8693454843", "currentNetReceivables": "333680294", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3985601", "currentAccountsPayable": "1070553", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "63000000", "totalShareholderEquity": "275785393", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10667903", "totalCurrentLiabilities": "11738456", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "64785821", "cashAndShortTermInvestments": "8702157", "commonStockSharesOutstanding": "18562930", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8702157", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9976998", "profitLoss": "None", "dividendPayout": "8561814", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-3588517", "operatingCashflow": "999964", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11382698", "cashflowFromInvestment": "-21701193", "stockBasedCompensation": "540426", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8561814", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "146676000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13819874, "cost_of_revenue": 41351000, "gross_profit": 13775658, "research_and_development": null, "selling_general_admin": 3393120, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1773873569, "depreciation_amortisation": -9891431, "ebitda": -1783765000, "interest_expense": 1449143, "interest_income": null, "other_non_operating": null, "pretax_income": 9976998, "tax_provision": 9976912433, "effective_tax_rate": null, "net_income": 9976998, "net_income_continuing_ops": 9976998, "net_income_to_common": 9976998, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8702157, "short_term_investments": 8693454843, "net_receivables": 333680294, "inventory": 3180735080, "other_current_assets": null, "total_current_assets": 348324069, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3985601, "total_assets": 352309670, "short_term_debt": 63000000, "accounts_payable": 1070553, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11738456, "long_term_debt": 63000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 64785821, "total_liabilities": 76524277, "total_debt": 126000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1342541, "total_equity": 275785393, "shares_outstanding": 18562930, "operating_cash_flow": 999964, "stock_based_compensation": 540426, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21701193, "dividends_paid": 8561814, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11382698, "free_cash_flow": 999968, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1773873569", "ebitda": "-1783765000", "netIncome": "9976998", "grossProfit": "13775658", "depreciation": "None", "totalRevenue": "13819874", "costOfRevenue": "41351000", "interestIncome": "15183450", "incomeBeforeTax": "9976998", "interestExpense": "1449143", "operatingIncome": "-1783765000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "9976912433", "reportedCurrency": "USD", "netInterestIncome": "13734307", "nonInterestIncome": "None", "operatingExpenses": "3884227", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41351000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-9891431", "sellingGeneralAndAdministrative": "3393120", "netIncomeFromContinuingOperations": "9976998" }, "balance": { "goodwill": "None", "inventory": "3180735080", "commonStock": "181823", "currentDebt": "None", "investments": "None", "totalAssets": "352309670", "longTermDebt": "63000000", "shortTermDebt": "63000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1342541", "totalLiabilities": "76524277", "otherCurrentAssets": "5941618", "totalCurrentAssets": "348324069", "currentLongTermDebt": "63000000", "longTermInvestments": "3469340", "shortTermInvestments": "8693454843", "currentNetReceivables": "333680294", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3985601", "currentAccountsPayable": "1070553", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "63000000", "totalShareholderEquity": "275785393", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10667903", "totalCurrentLiabilities": "11738456", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "64785821", "cashAndShortTermInvestments": "8702157", "commonStockSharesOutstanding": "18562930", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8702157", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9976998", "profitLoss": "None", "dividendPayout": "8561814", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-3588517", "operatingCashflow": "999964", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11382698", "cashflowFromInvestment": "-21701193", "stockBasedCompensation": "540426", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8561814", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "146676000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:53.512246+00:00", "is_restated": false, "income_statement": { "revenue": 13664296, "cost_of_revenue": 1139112000, "gross_profit": 13664296, "ebit": -2948763622, "ebitda": -2957407000, "pretax_income": 8643378, "tax_provision": 8643378000, "net_income": 8643378, "net_income_to_common": 8643378, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18020688, "total_current_assets": 329016490, "total_assets": 330557038, "short_term_debt": 43000000, "long_term_debt": 43000000, "total_debt": 86000000, "total_liabilities": 56867164, "total_equity": 273689874, "shares_outstanding": 18273512, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10210705, "capital_expenditure": 40460, "free_cash_flow": 10251165, "dividends_paid": 8518088, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 157886, "ticker_id": 7981, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:53.512246+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2948763622", "ebitda": "-2957407000", "netIncome": "8643378", "grossProfit": "13664296", "depreciation": "None", "totalRevenue": "13664296", "costOfRevenue": "1139112000", "interestIncome": "14659222", "incomeBeforeTax": "8643378", "interestExpense": "994926", "operatingIncome": "-2957407000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "8643378000", "reportedCurrency": "USD", "netInterestIncome": "13664296", "nonInterestIncome": "None", "operatingExpenses": "13664296", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1139112000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-8643378", "sellingGeneralAndAdministrative": "1544245", "netIncomeFromContinuingOperations": "8643378" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "181754", "currentDebt": "None", "investments": "None", "totalAssets": "330557038", "longTermDebt": "43000000", "shortTermDebt": "43000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2897634", "totalLiabilities": "56867164", "otherCurrentAssets": "1580479", "totalCurrentAssets": "329016490", "currentLongTermDebt": "43000000", "longTermInvestments": "310292933", "shortTermInvestments": "18002667312", "currentNetReceivables": "309415323", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1540548", "currentAccountsPayable": "1266604", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "43000000", "totalShareholderEquity": "273689874", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10849779", "totalCurrentLiabilities": "12116383", "otherNonCurrentLiabilities": "1601773", "totalNonCurrentLiabilities": "44750781", "cashAndShortTermInvestments": "18020688", "commonStockSharesOutstanding": "18273512", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18020688", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8643378", "profitLoss": "None", "dividendPayout": "8518088", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10210705", "capitalExpenditures": "40460", "changeInReceivables": "3064624", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2029401", "cashflowFromInvestment": "5198479", "stockBasedCompensation": "263844", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8518088", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "13379783", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1042490", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "91798000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13664296, "cost_of_revenue": 1139112000, "gross_profit": 13664296, "research_and_development": null, "selling_general_admin": 1544245, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2948763622, "depreciation_amortisation": -8643378, "ebitda": -2957407000, "interest_expense": 994926, "interest_income": null, "other_non_operating": null, "pretax_income": 8643378, "tax_provision": 8643378000, "effective_tax_rate": null, "net_income": 8643378, "net_income_continuing_ops": 8643378, "net_income_to_common": 8643378, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18020688, "short_term_investments": 18002667312, "net_receivables": 309415323, "inventory": 1, "other_current_assets": null, "total_current_assets": 329016490, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1540548, "total_assets": 330557038, "short_term_debt": 43000000, "accounts_payable": 1266604, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12116383, "long_term_debt": 43000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 44750781, "total_liabilities": 56867164, "total_debt": 86000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2897634, "total_equity": 273689874, "shares_outstanding": 18273512, "operating_cash_flow": 10210705, "stock_based_compensation": 263844, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 40460, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5198479, "dividends_paid": 8518088, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2029401, "free_cash_flow": 10251165, "net_change_in_cash": 13379783 }, "raw_data": { "income": { "ebit": "-2948763622", "ebitda": "-2957407000", "netIncome": "8643378", "grossProfit": "13664296", "depreciation": "None", "totalRevenue": "13664296", "costOfRevenue": "1139112000", "interestIncome": "14659222", "incomeBeforeTax": "8643378", "interestExpense": "994926", "operatingIncome": "-2957407000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "8643378000", "reportedCurrency": "USD", "netInterestIncome": "13664296", "nonInterestIncome": "None", "operatingExpenses": "13664296", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1139112000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-8643378", "sellingGeneralAndAdministrative": "1544245", "netIncomeFromContinuingOperations": "8643378" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "181754", "currentDebt": "None", "investments": "None", "totalAssets": "330557038", "longTermDebt": "43000000", "shortTermDebt": "43000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2897634", "totalLiabilities": "56867164", "otherCurrentAssets": "1580479", "totalCurrentAssets": "329016490", "currentLongTermDebt": "43000000", "longTermInvestments": "310292933", "shortTermInvestments": "18002667312", "currentNetReceivables": "309415323", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1540548", "currentAccountsPayable": "1266604", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "43000000", "totalShareholderEquity": "273689874", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10849779", "totalCurrentLiabilities": "12116383", "otherNonCurrentLiabilities": "1601773", "totalNonCurrentLiabilities": "44750781", "cashAndShortTermInvestments": "18020688", "commonStockSharesOutstanding": "18273512", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18020688", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8643378", "profitLoss": "None", "dividendPayout": "8518088", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10210705", "capitalExpenditures": "40460", "changeInReceivables": "3064624", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2029401", "cashflowFromInvestment": "5198479", "stockBasedCompensation": "263844", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8518088", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "13379783", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1042490", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "91798000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }