{ "ticker": { "uuid": "99e93987-bbec-443d-aed8-b8e5dd4045c7", "symbol": "REFI", "name": "Chicago Atlantic Real Estate Finance Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Mortgage", "page_url": "https://sharemaestro.com/factors/ticker/99e93987-bbec-443d-aed8-b8e5dd4045c7/", "api_url": "https://sharemaestro.com/factors/api/tickers/99e93987-bbec-443d-aed8-b8e5dd4045c7/" }, "latest_snapshot": { "ticker": { "uuid": "99e93987-bbec-443d-aed8-b8e5dd4045c7", "symbol": "REFI", "name": "Chicago Atlantic Real Estate Finance Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Mortgage", "page_url": "https://sharemaestro.com/factors/ticker/99e93987-bbec-443d-aed8-b8e5dd4045c7/", "api_url": "https://sharemaestro.com/factors/api/tickers/99e93987-bbec-443d-aed8-b8e5dd4045c7/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.84, "value": 0.91, "quality": 0.76, "momentum": 0.19, "coverage": 1, "confidence": 0.969, "delta": 2 }, "headline_factors": { "price": 10.62, "market_cap": 226358843.04, "pe_ratio": 7.347, "earnings_yield": null, "ebitda_to_ev": 29.474, "shareholder_yield": 0.177, "roe": 0.1015, "piotroski_f_score": 3, "momentum_12_1": -0.076, "volatility_252d": 0.2325 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 7.347, "ev_ebitda": 0.0339, "earnings_yield": null, "fcf_yield": 0.0773, "shareholder_yield": 0.177 }, "quality": { "roe": 0.1015, "roic": 17.1434, "gross_margin": 0.9386, "fcf_margin": 0.4088, "piotroski_f_score": 3 }, "growth": { "revenue_growth_1y": 0.0903, "eps_growth_1y": -0.1968, "fcf_growth_1y": 0.0195 }, "momentum": { "price_return_12m": -0.1054, "momentum_12_1": -0.076, "relative_strength": -0.3015 }, "scores": { "value_percentile": 0.91, "quality_percentile": 0.76, "momentum_percentile": 0.19, "growth_composite": 75, "yield_composite": 2, "overall_composite": 16, "os_score": 0.84, "factor_coverage": 1, "signal_confidence": 0.969 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 10.81, "os": 0.83, "value": 0.9, "quality": 0.76, "momentum": 0.18, "confidence": 1, "coverage": 1, "pe_ratio": 7.4383, "earnings_yield": null, "shareholder_yield": 0.174, "roe": 0.1015, "momentum_12_1": -0.0753 }, { "week_end_date": "2026-06-14", "price": 10.89, "os": 0.82, "value": 0.9, "quality": 0.76, "momentum": 0.13, "confidence": 1, "coverage": 1, "pe_ratio": 7.4976, "earnings_yield": null, "shareholder_yield": 0.1726, "roe": 0.1015, "momentum_12_1": -0.1045 }, { "week_end_date": "2026-06-21", "price": 10.97, "os": 0.83, "value": 0.9, "quality": 0.75, "momentum": 0.18, "confidence": 1, "coverage": 1, "pe_ratio": 7.5885, "earnings_yield": null, "shareholder_yield": 0.1714, "roe": 0.1015, "momentum_12_1": -0.1146 }, { "week_end_date": "2026-06-28", "price": 10.93, "os": 0.81, "value": 0.9, "quality": 0.76, "momentum": 0.11, "confidence": 1, "coverage": 1, "pe_ratio": 7.562, "earnings_yield": null, "shareholder_yield": 0.172, "roe": 0.1015, "momentum_12_1": -0.1288 }, { "week_end_date": "2026-07-05", "price": 10.68, "os": 0.83, "value": 0.91, "quality": 0.75, "momentum": 0.16, "confidence": 0.991, "coverage": 1, "pe_ratio": 7.3885, "earnings_yield": null, "shareholder_yield": 0.176, "roe": 0.1015, "momentum_12_1": -0.1498 }, { "week_end_date": "2026-07-12", "price": 10.82, "os": 0.86, "value": 0.9, "quality": 0.77, "momentum": 0.26, "confidence": 0.98, "coverage": 1, "pe_ratio": 7.4854, "earnings_yield": null, "shareholder_yield": 0.1738, "roe": 0.1015, "momentum_12_1": -0.1214 }, { "week_end_date": "2026-07-19", "price": 10.62, "os": 0.84, "value": 0.91, "quality": 0.76, "momentum": 0.19, "confidence": 0.969, "coverage": 1, "pe_ratio": 7.347, "earnings_yield": null, "shareholder_yield": 0.177, "roe": 0.1015, "momentum_12_1": -0.076 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 63101040, "cost_of_revenue": 8276692, "gross_profit": 54824348, "ebit": 36010478, "ebitda": 36010478, "pretax_income": 36010478, "tax_provision": null, "net_income": 36010478, "net_income_to_common": 36010478, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14948884, "total_current_assets": 18958684, "total_assets": 424915648, "short_term_debt": 49100000, "long_term_debt": 49334459, "total_debt": 98434459, "total_liabilities": 117101172, "total_equity": 307814476, "shares_outstanding": 21432000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 28792608, "capital_expenditure": 0, "free_cash_flow": 28792608, "dividends_paid": 43843629, "share_repurchases": null, "shares_issued": 1033474, "net_debt_issued": -5900000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 63101040, "cost_of_revenue": 8276692, "gross_profit": 54824348, "ebit": 36010478, "ebitda": 36010478, "pretax_income": 36010478, "tax_provision": null, "net_income": 36010478, "net_income_to_common": 36010478, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14948884, "total_current_assets": 18958684, "total_assets": 424915648, "short_term_debt": 49100000, "long_term_debt": 49334459, "total_debt": 98434459, "total_liabilities": 117101172, "total_equity": 307814476, "shares_outstanding": 21432000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 28792608, "capital_expenditure": 0, "free_cash_flow": 28792608, "dividends_paid": 43843629, "share_repurchases": null, "shares_issued": 1033474, "net_debt_issued": -5900000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 63101040, "cost_of_revenue": 8276692, "gross_profit": 54824348, "ebit": 36010478, "ebitda": 36010478, "pretax_income": 36010478, "tax_provision": null, "net_income": 36010478, "net_income_to_common": 36010478, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14948884, "total_current_assets": 18958684, "total_assets": 424915648, "short_term_debt": 49100000, "long_term_debt": 49334459, "total_debt": 98434459, "total_liabilities": 117101172, "total_equity": 307814476, "shares_outstanding": 21432000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 28792608, "capital_expenditure": 0, "free_cash_flow": 28792608, "dividends_paid": 43843629, "share_repurchases": null, "shares_issued": 1033474, "net_debt_issued": -5900000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 63101040, "cost_of_revenue": 8276692, "gross_profit": 54824348, "ebit": 36010478, "ebitda": 36010478, "pretax_income": 36010478, "tax_provision": null, "net_income": 36010478, "net_income_to_common": 36010478, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14948884, "total_current_assets": 18958684, "total_assets": 424915648, "short_term_debt": 49100000, "long_term_debt": 49334459, "total_debt": 98434459, "total_liabilities": 117101172, "total_equity": 307814476, "shares_outstanding": 21432000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 28792608, "capital_expenditure": 0, "free_cash_flow": 28792608, "dividends_paid": 43843629, "share_repurchases": null, "shares_issued": 1033474, "net_debt_issued": -5900000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 63101040, "cost_of_revenue": 8276692, "gross_profit": 54824348, "ebit": 43556119, "ebitda": 36010478, "pretax_income": 36010478, "tax_provision": null, "net_income": 36010478, "net_income_to_common": 36010478, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14948884, "total_current_assets": 18958684, "total_assets": 424915648, "short_term_debt": 49100000, "long_term_debt": 49334459, "total_debt": 98434459, "total_liabilities": 117101172, "total_equity": 307814476, "shares_outstanding": 21432000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 28792608, "capital_expenditure": 0, "free_cash_flow": 28792608, "dividends_paid": 43843629, "share_repurchases": null, "shares_issued": 1033474, "net_debt_issued": -5900000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 63101040, "cost_of_revenue": 8276692, "gross_profit": 54824348, "ebit": 36010478, "ebitda": 36010478, "pretax_income": 36010478, "tax_provision": null, "net_income": 36010478, "net_income_to_common": 36010478, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14948884, "total_current_assets": 18958684, "total_assets": 424915648, "short_term_debt": 49100000, "long_term_debt": 49334459, "total_debt": 98434459, "total_liabilities": 117101172, "total_equity": 307814476, "shares_outstanding": 21432000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 28792608, "capital_expenditure": 0, "free_cash_flow": 28792608, "dividends_paid": 43843629, "share_repurchases": null, "shares_issued": 1033474, "net_debt_issued": -5900000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 54782709, "cost_of_revenue": 8061896, "gross_profit": 54782709, "ebit": 44198610, "ebitda": 44198610, "pretax_income": 37045403, "tax_provision": 37045403000, "net_income": 37045403, "net_income_to_common": 37045403, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26400448, "total_current_assets": 434843899, "total_assets": 435148974, "short_term_debt": 49096250000, "long_term_debt": 49096250, "total_debt": 104096250, "total_liabilities": 126190877, "total_equity": 308958097, "shares_outstanding": 19714000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 23159000, "capital_expenditure": 4, "free_cash_flow": 23159004, "dividends_paid": 41632000, "share_repurchases": null, "shares_issued": 39591879, "net_debt_issued": 39000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 54782709, "cost_of_revenue": 8061896, "gross_profit": 54782709, "ebit": 44198610, "ebitda": 44198610, "pretax_income": 37045403, "tax_provision": 37045403000, "net_income": 37045403, "net_income_to_common": 37045403, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26400448, "total_current_assets": 434843899, "total_assets": 435148974, "short_term_debt": 49096250000, "long_term_debt": 49096250, "total_debt": 104096250, "total_liabilities": 126190877, "total_equity": 308958097, "shares_outstanding": 19714000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 23159000, "capital_expenditure": 4, "free_cash_flow": 23159004, "dividends_paid": 41632000, "share_repurchases": null, "shares_issued": 39591879, "net_debt_issued": 39000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 15164688, "cost_of_revenue": 1719495, "gross_profit": 13445193, "ebit": 6880966, "ebitda": 6880965, "pretax_income": 4840364, "tax_provision": null, "net_income": 4840364, "net_income_to_common": 4840364, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27855945, "total_current_assets": 32763233, "total_assets": 435948612, "short_term_debt": 67050000, "long_term_debt": 49393248, "total_debt": 116443248, "total_liabilities": 132525954, "total_equity": 303422658, "shares_outstanding": 21484000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3163807, "capital_expenditure": 3, "free_cash_flow": 3163810, "dividends_paid": 9907728, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 17950000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 15164688, "cost_of_revenue": 1719495, "gross_profit": 13445193, "ebit": 6880966, "ebitda": 6880965, "pretax_income": 4840364, "tax_provision": null, "net_income": 4840364, "net_income_to_common": 4840364, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27855945, "total_current_assets": 32763233, "total_assets": 435948612, "short_term_debt": 67050000, "long_term_debt": 49393248, "total_debt": 116443248, "total_liabilities": 132525954, "total_equity": 303422658, "shares_outstanding": 21484000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3163807, "capital_expenditure": 3, "free_cash_flow": 3163810, "dividends_paid": 9907728, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 17950000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 15164688, "cost_of_revenue": 1719495, "gross_profit": 13445193, "ebit": 6880966, "ebitda": 6880965, "pretax_income": 4840364, "tax_provision": null, "net_income": 4840364, "net_income_to_common": 4840364, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27855945, "total_current_assets": 32763233, "total_assets": 435948612, "short_term_debt": 67050000, "long_term_debt": 49393248, "total_debt": 116443248, "total_liabilities": 132525954, "total_equity": 303422658, "shares_outstanding": 21484000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3163807, "capital_expenditure": 3, "free_cash_flow": 3163810, "dividends_paid": 9907728, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 17950000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 15164688, "cost_of_revenue": 1719495, "gross_profit": 13445193, "ebit": 6880966, "ebitda": 6880965, "pretax_income": 4840364, "tax_provision": null, "net_income": 4840364, "net_income_to_common": 4840364, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27855945, "total_current_assets": 32763233, "total_assets": 435948612, "short_term_debt": 67050000, "long_term_debt": 49393248, "total_debt": 116443248, "total_liabilities": 132525954, "total_equity": 303422658, "shares_outstanding": 21484000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3163807, "capital_expenditure": 3, "free_cash_flow": 3163810, "dividends_paid": 9907728, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 17950000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 15164688, "cost_of_revenue": 1719495, "gross_profit": 13445193, "ebit": 6880966, "ebitda": 6880965, "pretax_income": 4840364, "tax_provision": null, "net_income": 4840364, "net_income_to_common": 4840364, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27855945, "total_current_assets": 32763233, "total_assets": 435948612, "short_term_debt": 67050000, "long_term_debt": 49393248, "total_debt": 116443248, "total_liabilities": 132525954, "total_equity": 303422658, "shares_outstanding": 21484000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3163807, "capital_expenditure": 3, "free_cash_flow": 3163810, "dividends_paid": 9907728, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 17950000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 15164688, "cost_of_revenue": 1719495, "gross_profit": 13445193, "ebit": 6880966, "ebitda": 6880965, "pretax_income": 4840364, "tax_provision": null, "net_income": 4840364, "net_income_to_common": 4840364, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27855945, "total_current_assets": 32763233, "total_assets": 435948612, "short_term_debt": 67050000, "long_term_debt": 49393248, "total_debt": 116443248, "total_liabilities": 132525954, "total_equity": 303422658, "shares_outstanding": 21484000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3163807, "capital_expenditure": 3, "free_cash_flow": 3163810, "dividends_paid": 9907728, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 17950000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 16075823, "cost_of_revenue": 1937437, "gross_profit": 14138386, "ebit": 8157250, "ebitda": 8157250, "pretax_income": 8157250, "tax_provision": null, "net_income": 8157250, "net_income_to_common": 8157250, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14948884, "total_current_assets": 18958684, "total_assets": 424915648, "short_term_debt": 49100000, "long_term_debt": 49334459, "total_debt": 98434459, "total_liabilities": 117101172, "total_equity": 307814476, "shares_outstanding": 21432000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6518923, "capital_expenditure": 3, "free_cash_flow": 6518926, "dividends_paid": 9905390, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -3300000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 16075823, "cost_of_revenue": 1937437, "gross_profit": 14138386, "ebit": 8157250, "ebitda": 8157250, "pretax_income": 8157250, "tax_provision": null, "net_income": 8157250, "net_income_to_common": 8157250, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14948884, "total_current_assets": 18958684, "total_assets": 424915648, "short_term_debt": 49100000, "long_term_debt": 49334459, "total_debt": 98434459, "total_liabilities": 117101172, "total_equity": 307814476, "shares_outstanding": 21432000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6518923, "capital_expenditure": 3, "free_cash_flow": 6518926, "dividends_paid": 9905390, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -3300000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 16075823, "cost_of_revenue": 1937437, "gross_profit": 14138386, "ebit": 8157250, "ebitda": 8157250, "pretax_income": 8157250, "tax_provision": null, "net_income": 8157250, "net_income_to_common": 8157250, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14948884, "total_current_assets": 18958684, "total_assets": 424915648, "short_term_debt": 49100000, "long_term_debt": 49334459, "total_debt": 98434459, "total_liabilities": 117101172, "total_equity": 307814476, "shares_outstanding": 21432000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6518923, "capital_expenditure": 3, "free_cash_flow": 6518926, "dividends_paid": 9905390, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -3300000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 16075823, "cost_of_revenue": 1937437, "gross_profit": 14138386, "ebit": 8157250, "ebitda": 8157250, "pretax_income": 8157250, "tax_provision": null, "net_income": 8157250, "net_income_to_common": 8157250, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14948884, "total_current_assets": 18958684, "total_assets": 424915648, "short_term_debt": 49100000, "long_term_debt": 49334459, "total_debt": 98434459, "total_liabilities": 117101172, "total_equity": 307814476, "shares_outstanding": 21432000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6518923, "capital_expenditure": 3, "free_cash_flow": 6518926, "dividends_paid": 9905390, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -3300000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 16075823, "cost_of_revenue": 1937437, "gross_profit": 14138386, "ebit": 8157250, "ebitda": 8157250, "pretax_income": 8157250, "tax_provision": null, "net_income": 8157250, "net_income_to_common": 8157250, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14948884, "total_current_assets": 18958684, "total_assets": 424915648, "short_term_debt": 49100000, "long_term_debt": 49334459, "total_debt": 98434459, "total_liabilities": 117101172, "total_equity": 307814476, "shares_outstanding": 21432000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6518923, "capital_expenditure": 3, "free_cash_flow": 6518926, "dividends_paid": 9905390, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -3300000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 16075823, "cost_of_revenue": 1937437, "gross_profit": 14138386, "ebit": 8157250, "ebitda": 8157250, "pretax_income": 8157250, "tax_provision": null, "net_income": 8157250, "net_income_to_common": 8157250, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14948884, "total_current_assets": 18958684, "total_assets": 424915648, "short_term_debt": 49100000, "long_term_debt": 49334459, "total_debt": 98434459, "total_liabilities": 117101172, "total_equity": 307814476, "shares_outstanding": 21432000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6518923, "capital_expenditure": 3, "free_cash_flow": 6518926, "dividends_paid": 9905390, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -3300000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }