{ "ticker": { "uuid": "99fb822e-7269-42d1-9dd9-6e8d54eef73c", "symbol": "DHANUKA", "name": "Dhanuka Agritech Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Agricultural Inputs", "page_url": "https://sharemaestro.com/factors/ticker/99fb822e-7269-42d1-9dd9-6e8d54eef73c/", "api_url": "https://sharemaestro.com/factors/api/tickers/99fb822e-7269-42d1-9dd9-6e8d54eef73c/" }, "ticker_metadata": { "id": 13334, "uuid": "99fb822e-7269-42d1-9dd9-6e8d54eef73c", "symbol": "DHANUKA", "name": "Dhanuka Agritech Limited", "asset_type": "equity", "market_cap": 51154882560, "stock_exchange_id": 7, "industry": "Agricultural Inputs", "sector": "Basic Materials", "description": "Dhanuka Agritech Limited operates as an agro-chemical company in India. The company offers herbicides, insecticides, fungicides, and plant growth regulators in various forms, such as liquid, dust, powder, and granules. It also provides biological portfolio to control insects and protects from discase and nutrient uptake. IDhanuka Agritech Limited was founded in 1980 and is headquartered in Gurugram, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "99fb822e-7269-42d1-9dd9-6e8d54eef73c", "symbol": "DHANUKA", "name": "Dhanuka Agritech Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Agricultural Inputs", "page_url": "https://sharemaestro.com/factors/ticker/99fb822e-7269-42d1-9dd9-6e8d54eef73c/", "api_url": "https://sharemaestro.com/factors/api/tickers/99fb822e-7269-42d1-9dd9-6e8d54eef73c/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.67, "value": 0.69, "quality": 0.8, "momentum": 0.08, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 1095.9, "market_cap": 49401336353.48, "pe_ratio": 18.3804, "earnings_yield": 0.0544, "ebitda_to_ev": 0.0857, "shareholder_yield": 0.0018, "roe": 0.1598, "piotroski_f_score": 6, "momentum_12_1": -0.3542, "volatility_252d": 0.2662 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:37.153635+00:00", "batch_id": "" }, "size": { "price_close": 1095.9, "market_cap": 49401336353.4798, "market_cap_usd": 49401336353.4798, "enterprise_value": 49518380353.4798, "shares_outstanding": 45078324, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 18.3804, "pb_ratio": 2.9373, "ptbv_ratio": 2.9373, "ps_ratio": 2.6509, "pcf_ratio": 25.179, "pfcf_ratio": 29.321, "ev_ebitda": 11.6695, "ev_ebit": 15.9181, "ev_sales": 2.6572, "ev_fcf": 29.3904, "earnings_yield": 0.0544, "fcf_yield": 0.034, "price_to_sales": 2.6509, "price_to_book": 2.9373, "price_to_cashflow": 25.179, "ebitda_to_ev": 0.0857, "sales_yield": 0.3763 }, "yield": { "dividend_yield": 0.0018, "buyback_yield": 0, "shareholder_yield": 0.0018, "debt_paydown_yield": null, "total_yield": 0.0018 }, "quality": { "gross_margin": 0.4028, "operating_margin": 0.1669, "net_margin": 0.1442, "ebitda_margin": 0.2277, "fcf_margin": 0.0904, "roe": 0.1598, "roa": 0.1279, "roic": 0.1378, "roc_greenblatt": null, "asset_turnover": 0.8866, "cash_conversion": 0.6269, "accruals_ratio": 0.0345, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.3451, "revenue_stability_5y": 0.0995, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3571, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.0276, "debt_to_assets": 0.0146, "interest_coverage": 66.4591, "current_ratio": 4.0944, "quick_ratio": 4.0944, "net_debt": 117044000, "local_beta": 0.4494, "volatility_252d": 0.2662, "volatility_60d": 0.5922, "max_drawdown_12m": -0.4672, "risk_adjusted_momentum": -1.3306 }, "growth": { "revenue_growth_1y": -0.0075, "revenue_growth_3y_cagr": 0.0628, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.0327, "eps_growth_3y_cagr": 0.0715, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.4539, "book_value_growth_1y": 0.199, "revenue_growth": -0.0075, "earnings_growth": -0.0327 }, "momentum": { "price_return_1m": -0.0037, "price_return_3m": 0.1121, "price_return_6m": -0.1247, "price_return_9m": -0.3169, "price_return_12m": -0.3566, "price_return_12m_ex1m": -0.3542, "momentum_6m": -0.1247, "momentum_12m": -0.3566, "momentum_12_1": -0.3542, "distance_from_52w_high": -0.3763, "distance_from_52w_low": 0.1707, "relative_strength": -0.2489 }, "raw_ttm": { "revenue_ttm": 18635647000, "gross_profit_ttm": 7505540000, "ebit_ttm": 3110818000, "ebitda_ttm": 4243411000, "net_income_ttm": 2687717000, "eps_diluted_ttm": 59.6233, "operating_cash_flow_ttm": 1962007000, "capital_expenditure_ttm": -277161000, "fcf_ttm": 1684846000, "dividends_paid_ttm": -90157000, "share_repurchases_ttm": 0, "shares_issued_ttm": null, "interest_expense_ttm": 46808000, "cash_and_equivalents": 189348000, "total_current_assets": 15173384000, "total_current_liabilities": 3705868000, "net_ppe": null, "total_assets": 21020229000, "total_debt": 306392000, "total_equity": 16818787000, "net_working_capital": 11287178000, "book_value_per_share": 373.1014, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 373.1014 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 32, "rank_pb": 54, "rank_ptbv": 54, "rank_ps": 56, "rank_pcf": 59, "rank_ev_ebitda": 36, "rank_ev_ebit": 36, "rank_earnings_yield": 32, "rank_fcf_yield": 25, "rank_dividend_yield": 42, "rank_shareholder_yield": 39, "rank_total_yield": 48, "rank_roe": 26, "rank_roc": 50, "rank_roic": 23, "rank_gross_margin": 50, "rank_fcf_margin": 25, "rank_piotroski": 33, "rank_accruals": 71, "rank_sue": 50, "rank_eps_growth_1y": 70, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 83, "rank_momentum_12m": 87, "rank_momentum_12m_ex1m": 91, "rank_relative_strength": 87 }, "composites": { "value_composite": 31, "quality_composite": 20, "momentum_composite": 92, "growth_composite": 88, "yield_composite": 33, "svqf_composite": 24, "vc1_composite": 37, "vc2_composite": 35, "vc3_composite": 36, "trending_value_composite": null, "overall_composite": 33, "quality_value_composite": 0.743, "os_score": 0.67, "value_percentile": 0.69, "quality_percentile": 0.8, "momentum_percentile": 0.08, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 17, "small_cap_core_rank": 46, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 5837, "ticker_id": 13334, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:37.153635+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1095.9, "market_cap": 49401336353.4798, "market_cap_usd": 49401336353.4798, "enterprise_value": 49518380353.4798, "shares_outstanding": 45078324, "fx_rate_to_usd": null, "pe_ratio": 18.38040849, "pb_ratio": 2.93727106, "ptbv_ratio": 2.93727106, "ps_ratio": 2.65090535, "pcf_ratio": 25.17898068, "pfcf_ratio": 29.32098029, "ev_ebitda": 11.66947542, "ev_ebit": 15.91812197, "ev_sales": 2.657186, "ev_fcf": 29.39044895, "earnings_yield": 0.05440575, "fcf_yield": 0.03402466, "dividend_yield": 0.00182499, "buyback_yield": 0, "shareholder_yield": 0.00182499, "debt_paydown_yield": null, "total_yield": 0.00182499, "gross_margin": 0.40275178, "operating_margin": 0.16692836, "net_margin": 0.14422451, "ebitda_margin": 0.22770398, "fcf_margin": 0.09040985, "roe": 0.15980445, "roa": 0.12786335, "roic": 0.13776197, "roc_greenblatt": null, "asset_turnover": 0.88655775, "cash_conversion": 0.62686883, "accruals_ratio": 0.03452436, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.02758253, "debt_to_assets": 0.01457605, "interest_coverage": 66.45910955, "current_ratio": 4.09442106, "quick_ratio": 4.09442106, "net_debt": 117044000, "revenue_growth_1y": -0.00754843, "revenue_growth_3y_cagr": 0.06281014, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.03274983, "eps_growth_3y_cagr": 0.07147493, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.45387602, "book_value_growth_1y": 0.19901148, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.345134, "revenue_stability_5y": 0.099537, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00372725, "price_return_3m": 0.1121372, "price_return_6m": -0.12468049, "price_return_9m": -0.31694091, "price_return_12m": -0.35659558, "price_return_12m_ex1m": -0.35418848, "distance_from_52w_high": -0.37626635, "distance_from_52w_low": 0.17070831, "relative_strength": -0.24891584, "local_beta": 0.4494, "volatility_252d": 0.26618, "volatility_60d": 0.592208, "max_drawdown_12m": -0.46721686, "revenue_ttm": 18635647000, "gross_profit_ttm": 7505540000, "ebit_ttm": 3110818000, "ebitda_ttm": 4243411000, "net_income_ttm": 2687717000, "eps_diluted_ttm": 59.62326816, "operating_cash_flow_ttm": 1962007000, "capital_expenditure_ttm": -277161000, "fcf_ttm": 1684846000, "dividends_paid_ttm": -90157000, "share_repurchases_ttm": 0, "shares_issued_ttm": null, "interest_expense_ttm": 46808000, "cash_and_equivalents": 189348000, "total_current_assets": 15173384000, "total_current_liabilities": 3705868000, "net_ppe": null, "total_assets": 21020229000, "total_debt": 306392000, "total_equity": 16818787000, "net_working_capital": 11287178000, "book_value_per_share": 373.10142675, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 373.10142675, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 32, "rank_pb": 54, "rank_ptbv": 54, "rank_ps": 56, "rank_pcf": 59, "rank_ev_ebitda": 36, "rank_ev_ebit": 36, "rank_earnings_yield": 32, "rank_fcf_yield": 25, "rank_dividend_yield": 42, "rank_shareholder_yield": 39, "rank_total_yield": 48, "rank_roe": 26, "rank_roc": 50, "rank_roic": 23, "rank_gross_margin": 50, "rank_fcf_margin": 25, "rank_piotroski": 33, "rank_accruals": 71, "rank_sue": 50, "rank_eps_growth_1y": 70, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 83, "rank_momentum_12m": 87, "rank_momentum_12m_ex1m": 91, "rank_relative_strength": 87, "value_composite": 31, "quality_composite": 20, "momentum_composite": 92, "growth_composite": 88, "yield_composite": 33, "svqf_composite": 24, "vc1_composite": 37, "vc2_composite": 35, "vc3_composite": 36, "trending_value_composite": null, "overall_composite": 33, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 17, "small_cap_core_rank": 46, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1095.9, "os": 0.67, "value": 0.69, "quality": 0.8, "momentum": 0.08, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 18.3804, "earnings_yield": 0.0544, "shareholder_yield": 0.0018, "roe": 0.1598, "momentum_12_1": -0.3542, "complete_fields": { "id": 5837, "ticker_id": 13334, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:37.153635+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1095.9, "market_cap": 49401336353.4798, "market_cap_usd": 49401336353.4798, "enterprise_value": 49518380353.4798, "shares_outstanding": 45078324, "fx_rate_to_usd": null, "pe_ratio": 18.38040849, "pb_ratio": 2.93727106, "ptbv_ratio": 2.93727106, "ps_ratio": 2.65090535, "pcf_ratio": 25.17898068, "pfcf_ratio": 29.32098029, "ev_ebitda": 11.66947542, "ev_ebit": 15.91812197, "ev_sales": 2.657186, "ev_fcf": 29.39044895, "earnings_yield": 0.05440575, "fcf_yield": 0.03402466, "dividend_yield": 0.00182499, "buyback_yield": 0, "shareholder_yield": 0.00182499, "debt_paydown_yield": null, "total_yield": 0.00182499, "gross_margin": 0.40275178, "operating_margin": 0.16692836, "net_margin": 0.14422451, "ebitda_margin": 0.22770398, "fcf_margin": 0.09040985, "roe": 0.15980445, "roa": 0.12786335, "roic": 0.13776197, "roc_greenblatt": null, "asset_turnover": 0.88655775, "cash_conversion": 0.62686883, "accruals_ratio": 0.03452436, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.02758253, "debt_to_assets": 0.01457605, "interest_coverage": 66.45910955, "current_ratio": 4.09442106, "quick_ratio": 4.09442106, "net_debt": 117044000, "revenue_growth_1y": -0.00754843, "revenue_growth_3y_cagr": 0.06281014, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.03274983, "eps_growth_3y_cagr": 0.07147493, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.45387602, "book_value_growth_1y": 0.19901148, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.345134, "revenue_stability_5y": 0.099537, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00372725, "price_return_3m": 0.1121372, "price_return_6m": -0.12468049, "price_return_9m": -0.31694091, "price_return_12m": -0.35659558, "price_return_12m_ex1m": -0.35418848, "distance_from_52w_high": -0.37626635, "distance_from_52w_low": 0.17070831, "relative_strength": -0.24891584, "local_beta": 0.4494, "volatility_252d": 0.26618, "volatility_60d": 0.592208, "max_drawdown_12m": -0.46721686, "revenue_ttm": 18635647000, "gross_profit_ttm": 7505540000, "ebit_ttm": 3110818000, "ebitda_ttm": 4243411000, "net_income_ttm": 2687717000, "eps_diluted_ttm": 59.62326816, "operating_cash_flow_ttm": 1962007000, "capital_expenditure_ttm": -277161000, "fcf_ttm": 1684846000, "dividends_paid_ttm": -90157000, "share_repurchases_ttm": 0, "shares_issued_ttm": null, "interest_expense_ttm": 46808000, "cash_and_equivalents": 189348000, "total_current_assets": 15173384000, "total_current_liabilities": 3705868000, "net_ppe": null, "total_assets": 21020229000, "total_debt": 306392000, "total_equity": 16818787000, "net_working_capital": 11287178000, "book_value_per_share": 373.10142675, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 373.10142675, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 32, "rank_pb": 54, "rank_ptbv": 54, "rank_ps": 56, "rank_pcf": 59, "rank_ev_ebitda": 36, "rank_ev_ebit": 36, "rank_earnings_yield": 32, "rank_fcf_yield": 25, "rank_dividend_yield": 42, "rank_shareholder_yield": 39, "rank_total_yield": 48, "rank_roe": 26, "rank_roc": 50, "rank_roic": 23, "rank_gross_margin": 50, "rank_fcf_margin": 25, "rank_piotroski": 33, "rank_accruals": 71, "rank_sue": 50, "rank_eps_growth_1y": 70, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 83, "rank_momentum_12m": 87, "rank_momentum_12m_ex1m": 91, "rank_relative_strength": 87, "value_composite": 31, "quality_composite": 20, "momentum_composite": 92, "growth_composite": 88, "yield_composite": 33, "svqf_composite": 24, "vc1_composite": 37, "vc2_composite": 35, "vc3_composite": 36, "trending_value_composite": null, "overall_composite": 33, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 17, "small_cap_core_rank": 46, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:02:02.033053+00:00", "is_restated": false, "income_statement": { "revenue": 20197896000, "cost_of_revenue": 12064493000, "gross_profit": 8133403000, "ebit": 3392580000, "ebitda": 4464883000, "pretax_income": null, "tax_provision": null, "net_income": 2872349000, "net_income_to_common": 2872349000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 189348000, "total_current_assets": 15173384000, "total_assets": 21020229000, "short_term_debt": 9010000, "long_term_debt": 234323000, "total_debt": 306392000, "total_liabilities": null, "total_equity": 16818787000, "shares_outstanding": 45078324, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1962007000, "capital_expenditure": -277161000, "free_cash_flow": 1684846000, "dividends_paid": -90157000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364997, "ticker_id": 13334, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:02:02.033053+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4464883000", "netIncome": "2872349000", "grossProfit": "8133403000", "totalRevenue": "20197896000", "costOfRevenue": "12064493000", "interestExpense": "37087000", "operatingIncome": "3392580000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "642189000" }, "balance": { "totalDebt": "306392000", "totalAssets": "21020229000", "longTermDebt": "234323000", "shortTermDebt": "9010000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "45078324", "totalCurrentAssets": "15173384000", "totalShareholderEquity": "16818787000", "totalCurrentLiabilities": "3705868000", "cashAndShortTermInvestments": "189348000" }, "cashflow": { "freeCashFlow": "1684846000", "dividendsPaid": "-90157000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1962007000", "repurchaseOfStock": "0", "capitalExpenditures": "-277161000" } }, "revenue": 20197896000, "cost_of_revenue": 12064493000, "gross_profit": 8133403000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3392580000, "depreciation_amortisation": 642189000, "ebitda": 4464883000, "interest_expense": 37087000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2872349000, "net_income_continuing_ops": null, "net_income_to_common": 2872349000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 189348000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15173384000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 21020229000, "short_term_debt": 9010000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3705868000, "long_term_debt": 234323000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 306392000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 16818787000, "shares_outstanding": 45078324, "operating_cash_flow": 1962007000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -277161000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -90157000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1684846000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4464883000", "netIncome": "2872349000", "grossProfit": "8133403000", "totalRevenue": "20197896000", "costOfRevenue": "12064493000", "interestExpense": "37087000", "operatingIncome": "3392580000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "642189000" }, "balance": { "totalDebt": "306392000", "totalAssets": "21020229000", "longTermDebt": "234323000", "shortTermDebt": "9010000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "45078324", "totalCurrentAssets": "15173384000", "totalShareholderEquity": "16818787000", "totalCurrentLiabilities": "3705868000", "cashAndShortTermInvestments": "189348000" }, "cashflow": { "freeCashFlow": "1684846000", "dividendsPaid": "-90157000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1962007000", "repurchaseOfStock": "0", "capitalExpenditures": "-277161000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:02:02.033053+00:00", "is_restated": false, "income_statement": { "revenue": 20351518000, "cost_of_revenue": 12190555000, "gross_profit": 8160963000, "ebit": 3611473000, "ebitda": 4527131000, "pretax_income": null, "tax_provision": null, "net_income": 2969603000, "net_income_to_common": 2969603000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5700000, "total_current_assets": 11485604000, "total_assets": 18001136000, "short_term_debt": 421797000, "long_term_debt": 267539000, "total_debt": 742334000, "total_liabilities": null, "total_equity": 14027211000, "shares_outstanding": 45078324, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2626601000, "capital_expenditure": -1939995000, "free_cash_flow": 686606000, "dividends_paid": -273470000, "share_repurchases": -1000000000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365001, "ticker_id": 13334, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:02:02.033053+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4527131000", "netIncome": "2969603000", "grossProfit": "8160963000", "totalRevenue": "20351518000", "costOfRevenue": "12190555000", "interestExpense": "51115000", "operatingIncome": "3611473000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "31048000", "depreciationAndAmortization": "554609000" }, "balance": { "totalDebt": "742334000", "totalAssets": "18001136000", "longTermDebt": "267539000", "shortTermDebt": "421797000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "45078324", "totalCurrentAssets": "11485604000", "totalShareholderEquity": "14027211000", "totalCurrentLiabilities": "3485822000", "cashAndShortTermInvestments": "5700000" }, "cashflow": { "freeCashFlow": "686606000", "dividendsPaid": "-273470000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "2626601000", "repurchaseOfStock": "-1000000000", "capitalExpenditures": "-1939995000" } }, "revenue": 20351518000, "cost_of_revenue": 12190555000, "gross_profit": 8160963000, "research_and_development": 31048000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3611473000, "depreciation_amortisation": 554609000, "ebitda": 4527131000, "interest_expense": 51115000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2969603000, "net_income_continuing_ops": null, "net_income_to_common": 2969603000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11485604000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 18001136000, "short_term_debt": 421797000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3485822000, "long_term_debt": 267539000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 742334000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 14027211000, "shares_outstanding": 45078324, "operating_cash_flow": 2626601000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1939995000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -273470000, "share_repurchases": -1000000000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 686606000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4527131000", "netIncome": "2969603000", "grossProfit": "8160963000", "totalRevenue": "20351518000", "costOfRevenue": "12190555000", "interestExpense": "51115000", "operatingIncome": "3611473000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "31048000", "depreciationAndAmortization": "554609000" }, "balance": { "totalDebt": "742334000", "totalAssets": "18001136000", "longTermDebt": "267539000", "shortTermDebt": "421797000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "45078324", "totalCurrentAssets": "11485604000", "totalShareholderEquity": "14027211000", "totalCurrentLiabilities": "3485822000", "cashAndShortTermInvestments": "5700000" }, "cashflow": { "freeCashFlow": "686606000", "dividendsPaid": "-273470000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "2626601000", "repurchaseOfStock": "-1000000000", "capitalExpenditures": "-1939995000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:02:02.033053+00:00", "is_restated": false, "income_statement": { "revenue": 17328895000, "cost_of_revenue": 10736144000, "gross_profit": 6592751000, "ebit": 2874365000, "ebitda": 3624045000, "pretax_income": null, "tax_provision": null, "net_income": 2390925000, "net_income_to_common": 2390925000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5091000, "total_current_assets": 10257992000, "total_assets": 15791288000, "short_term_debt": 4681000, "long_term_debt": 224572000, "total_debt": 269785000, "total_liabilities": null, "total_equity": 12558658000, "shares_outstanding": 45578324, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1344615000, "capital_expenditure": -893380000, "free_cash_flow": 451235000, "dividends_paid": -455783000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365004, "ticker_id": 13334, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:02:02.033053+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3624045000", "netIncome": "2390925000", "grossProfit": "6592751000", "totalRevenue": "17328895000", "costOfRevenue": "10736144000", "interestExpense": "30867000", "operatingIncome": "2874365000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "21040000", "depreciationAndAmortization": "405636000" }, "balance": { "totalDebt": "269785000", "totalAssets": "15791288000", "longTermDebt": "224572000", "shortTermDebt": "4681000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "45578324", "totalCurrentAssets": "10257992000", "totalShareholderEquity": "12558658000", "totalCurrentLiabilities": "2781425000", "cashAndShortTermInvestments": "5091000" }, "cashflow": { "freeCashFlow": "451235000", "dividendsPaid": "-455783000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "1344615000", "repurchaseOfStock": "0", "capitalExpenditures": "-893380000" } }, "revenue": 17328895000, "cost_of_revenue": 10736144000, "gross_profit": 6592751000, "research_and_development": 21040000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2874365000, "depreciation_amortisation": 405636000, "ebitda": 3624045000, "interest_expense": 30867000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2390925000, "net_income_continuing_ops": null, "net_income_to_common": 2390925000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5091000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10257992000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 15791288000, "short_term_debt": 4681000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2781425000, "long_term_debt": 224572000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 269785000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 12558658000, "shares_outstanding": 45578324, "operating_cash_flow": 1344615000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -893380000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -455783000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 451235000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3624045000", "netIncome": "2390925000", "grossProfit": "6592751000", "totalRevenue": "17328895000", "costOfRevenue": "10736144000", "interestExpense": "30867000", "operatingIncome": "2874365000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "21040000", "depreciationAndAmortization": "405636000" }, "balance": { "totalDebt": "269785000", "totalAssets": "15791288000", "longTermDebt": "224572000", "shortTermDebt": "4681000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "45578324", "totalCurrentAssets": "10257992000", "totalShareholderEquity": "12558658000", "totalCurrentLiabilities": "2781425000", "cashAndShortTermInvestments": "5091000" }, "cashflow": { "freeCashFlow": "451235000", "dividendsPaid": "-455783000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "1344615000", "repurchaseOfStock": "0", "capitalExpenditures": "-893380000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:02:02.033053+00:00", "is_restated": false, "income_statement": { "revenue": 16824380000, "cost_of_revenue": 11166901000, "gross_profit": 5657479000, "ebit": 2675793000, "ebitda": 3234458000, "pretax_income": null, "tax_provision": null, "net_income": 2335023000, "net_income_to_common": 2335023000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34830000, "total_current_assets": 8961551000, "total_assets": 14052910000, "short_term_debt": 38084000, "long_term_debt": 256621000, "total_debt": 335169000, "total_liabilities": null, "total_equity": 10612961000, "shares_outstanding": 45578324, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1362259000, "capital_expenditure": -1241764000, "free_cash_flow": 120495000, "dividends_paid": -279470000, "share_repurchases": -850000000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365005, "ticker_id": 13334, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:02:02.033053+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3234458000", "netIncome": "2335023000", "grossProfit": "5657479000", "totalRevenue": "16824380000", "costOfRevenue": "11166901000", "interestExpense": "31180000", "operatingIncome": "2675793000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "24503000", "depreciationAndAmortization": "176067000" }, "balance": { "totalDebt": "335169000", "totalAssets": "14052910000", "longTermDebt": "256621000", "shortTermDebt": "38084000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "45578324", "totalCurrentAssets": "8961551000", "totalShareholderEquity": "10612961000", "totalCurrentLiabilities": "2979350000", "cashAndShortTermInvestments": "34830000" }, "cashflow": { "freeCashFlow": "120495000", "dividendsPaid": "-279470000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "1362259000", "repurchaseOfStock": "-850000000", "capitalExpenditures": "-1241764000" } }, "revenue": 16824380000, "cost_of_revenue": 11166901000, "gross_profit": 5657479000, "research_and_development": 24503000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2675793000, "depreciation_amortisation": 176067000, "ebitda": 3234458000, "interest_expense": 31180000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2335023000, "net_income_continuing_ops": null, "net_income_to_common": 2335023000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34830000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8961551000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 14052910000, "short_term_debt": 38084000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2979350000, "long_term_debt": 256621000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 335169000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10612961000, "shares_outstanding": 45578324, "operating_cash_flow": 1362259000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1241764000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -279470000, "share_repurchases": -850000000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 120495000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3234458000", "netIncome": "2335023000", "grossProfit": "5657479000", "totalRevenue": "16824380000", "costOfRevenue": "11166901000", "interestExpense": "31180000", "operatingIncome": "2675793000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "24503000", "depreciationAndAmortization": "176067000" }, "balance": { "totalDebt": "335169000", "totalAssets": "14052910000", "longTermDebt": "256621000", "shortTermDebt": "38084000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "45578324", "totalCurrentAssets": "8961551000", "totalShareholderEquity": "10612961000", "totalCurrentLiabilities": "2979350000", "cashAndShortTermInvestments": "34830000" }, "cashflow": { "freeCashFlow": "120495000", "dividendsPaid": "-279470000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "1362259000", "repurchaseOfStock": "-850000000", "capitalExpenditures": "-1241764000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:02:02.033053+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365006, "ticker_id": 13334, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:02:02.033053+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "38477000", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 38477000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "38477000", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:02:02.033053+00:00", "is_restated": false, "income_statement": { "revenue": 4833367000, "cost_of_revenue": 2774618000, "gross_profit": 2058749000, "ebit": 1085747000, "ebitda": 1454154000, "pretax_income": null, "tax_provision": null, "net_income": 977706000, "net_income_to_common": 977706000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 189348000, "total_current_assets": 15173384000, "total_assets": 21020229000, "short_term_debt": 9010000, "long_term_debt": 234323000, "total_debt": 306392000, "total_liabilities": null, "total_equity": 16818787000, "shares_outstanding": 45078324, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364996, "ticker_id": 13334, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:02:02.033053+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1454154000", "netIncome": "977706000", "grossProfit": "2058749000", "totalRevenue": "4833367000", "costOfRevenue": "2774618000", "interestExpense": "7897000", "operatingIncome": "1085747000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "163143000" }, "balance": { "totalDebt": "306392000", "totalAssets": "21020229000", "longTermDebt": "234323000", "shortTermDebt": "9010000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "45078324", "totalCurrentAssets": "15173384000", "totalShareholderEquity": "16818787000", "totalCurrentLiabilities": "3705868000", "cashAndShortTermInvestments": "189348000" } }, "revenue": 4833367000, "cost_of_revenue": 2774618000, "gross_profit": 2058749000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1085747000, "depreciation_amortisation": 163143000, "ebitda": 1454154000, "interest_expense": 7897000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 977706000, "net_income_continuing_ops": null, "net_income_to_common": 977706000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 189348000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15173384000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 21020229000, "short_term_debt": 9010000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3705868000, "long_term_debt": 234323000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 306392000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 16818787000, "shares_outstanding": 45078324, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1454154000", "netIncome": "977706000", "grossProfit": "2058749000", "totalRevenue": "4833367000", "costOfRevenue": "2774618000", "interestExpense": "7897000", "operatingIncome": "1085747000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "163143000" }, "balance": { "totalDebt": "306392000", "totalAssets": "21020229000", "longTermDebt": "234323000", "shortTermDebt": "9010000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "45078324", "totalCurrentAssets": "15173384000", "totalShareholderEquity": "16818787000", "totalCurrentLiabilities": "3705868000", "cashAndShortTermInvestments": "189348000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:02:02.033053+00:00", "is_restated": false, "income_statement": { "revenue": 4099167000, "cost_of_revenue": 2467367000, "gross_profit": 1631800000, "ebit": 424033000, "ebitda": 667862000, "pretax_income": null, "tax_provision": null, "net_income": 399954000, "net_income_to_common": 399954000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364998, "ticker_id": 13334, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:02:02.033053+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "667862000", "netIncome": "399954000", "grossProfit": "1631800000", "totalRevenue": "4099167000", "costOfRevenue": "2467367000", "interestExpense": "7959000", "operatingIncome": "424033000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "162591000" } }, "revenue": 4099167000, "cost_of_revenue": 2467367000, "gross_profit": 1631800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 424033000, "depreciation_amortisation": 162591000, "ebitda": 667862000, "interest_expense": 7959000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 399954000, "net_income_continuing_ops": null, "net_income_to_common": 399954000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "667862000", "netIncome": "399954000", "grossProfit": "1631800000", "totalRevenue": "4099167000", "costOfRevenue": "2467367000", "interestExpense": "7959000", "operatingIncome": "424033000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "162591000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:02:02.033053+00:00", "is_restated": false, "income_statement": { "revenue": 5282881000, "cost_of_revenue": 3379483000, "gross_profit": 1903398000, "ebit": 678052000, "ebitda": 912351000, "pretax_income": null, "tax_provision": null, "net_income": 555034000, "net_income_to_common": 555034000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364999, "ticker_id": 13334, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:02:02.033053+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "912351000", "netIncome": "555034000", "grossProfit": "1903398000", "totalRevenue": "5282881000", "costOfRevenue": "3379483000", "interestExpense": "13034000", "operatingIncome": "678052000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "153861000" } }, "revenue": 5282881000, "cost_of_revenue": 3379483000, "gross_profit": 1903398000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 678052000, "depreciation_amortisation": 153861000, "ebitda": 912351000, "interest_expense": 13034000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 555034000, "net_income_continuing_ops": null, "net_income_to_common": 555034000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "912351000", "netIncome": "555034000", "grossProfit": "1903398000", "totalRevenue": "5282881000", "costOfRevenue": "3379483000", "interestExpense": "13034000", "operatingIncome": "678052000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "153861000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:02:02.033053+00:00", "is_restated": false, "income_statement": { "revenue": 4420232000, "cost_of_revenue": 2508639000, "gross_profit": 1911593000, "ebit": 922986000, "ebitda": 1209044000, "pretax_income": null, "tax_provision": null, "net_income": 755023000, "net_income_to_common": 755023000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5700000, "total_current_assets": 11485604000, "total_assets": 18001136000, "short_term_debt": 421797000, "long_term_debt": 267539000, "total_debt": 742334000, "total_liabilities": null, "total_equity": 14027211000, "shares_outstanding": 45078324, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365000, "ticker_id": 13334, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:02:02.033053+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1209044000", "netIncome": "755023000", "grossProfit": "1911593000", "totalRevenue": "4420232000", "costOfRevenue": "2508639000", "interestExpense": "17918000", "operatingIncome": "922986000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "174502000" }, "balance": { "totalDebt": "742334000", "totalAssets": "18001136000", "longTermDebt": "267539000", "shortTermDebt": "421797000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "45078324", "totalCurrentAssets": "11485604000", "totalShareholderEquity": "14027211000", "totalCurrentLiabilities": "3485822000", "cashAndShortTermInvestments": "5700000" } }, "revenue": 4420232000, "cost_of_revenue": 2508639000, "gross_profit": 1911593000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 922986000, "depreciation_amortisation": 174502000, "ebitda": 1209044000, "interest_expense": 17918000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 755023000, "net_income_continuing_ops": null, "net_income_to_common": 755023000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11485604000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 18001136000, "short_term_debt": 421797000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3485822000, "long_term_debt": 267539000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 742334000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 14027211000, "shares_outstanding": 45078324, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1209044000", "netIncome": "755023000", "grossProfit": "1911593000", "totalRevenue": "4420232000", "costOfRevenue": "2508639000", "interestExpense": "17918000", "operatingIncome": "922986000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "174502000" }, "balance": { "totalDebt": "742334000", "totalAssets": "18001136000", "longTermDebt": "267539000", "shortTermDebt": "421797000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "45078324", "totalCurrentAssets": "11485604000", "totalShareholderEquity": "14027211000", "totalCurrentLiabilities": "3485822000", "cashAndShortTermInvestments": "5700000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:02:02.033053+00:00", "is_restated": false, "income_statement": { "revenue": 4452721000, "cost_of_revenue": 2673957000, "gross_profit": 1778764000, "ebit": 624977000, "ebitda": 825707000, "pretax_income": null, "tax_provision": null, "net_income": 550447000, "net_income_to_common": 550447000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365002, "ticker_id": 13334, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:02:02.033053+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "825707000", "netIncome": "550447000", "grossProfit": "1778764000", "totalRevenue": "4452721000", "costOfRevenue": "2673957000", "interestExpense": "14342000", "operatingIncome": "624977000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "130598000" } }, "revenue": 4452721000, "cost_of_revenue": 2673957000, "gross_profit": 1778764000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 624977000, "depreciation_amortisation": 130598000, "ebitda": 825707000, "interest_expense": 14342000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 550447000, "net_income_continuing_ops": null, "net_income_to_common": 550447000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "825707000", "netIncome": "550447000", "grossProfit": "1778764000", "totalRevenue": "4452721000", "costOfRevenue": "2673957000", "interestExpense": "14342000", "operatingIncome": "624977000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "130598000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:02:02.033053+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18140000, "total_current_assets": 12554268000, "total_assets": 18236891000, "short_term_debt": 568233000, "long_term_debt": 228960000, "total_debt": 843341000, "total_liabilities": null, "total_equity": 12715695000, "shares_outstanding": 45078324, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365003, "ticker_id": 13334, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:02:02.033053+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "843341000", "totalAssets": "18236891000", "longTermDebt": "228960000", "shortTermDebt": "568233000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "45078324", "totalCurrentAssets": "12554268000", "totalShareholderEquity": "12715695000", "totalCurrentLiabilities": "5083864000", "cashAndShortTermInvestments": "18140000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18140000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12554268000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 18236891000, "short_term_debt": 568233000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5083864000, "long_term_debt": 228960000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 843341000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 12715695000, "shares_outstanding": 45078324, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "843341000", "totalAssets": "18236891000", "longTermDebt": "228960000", "shortTermDebt": "568233000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "45078324", "totalCurrentAssets": "12554268000", "totalShareholderEquity": "12715695000", "totalCurrentLiabilities": "5083864000", "cashAndShortTermInvestments": "18140000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }