{ "ticker": { "uuid": "99fbd222-96bd-4eb1-a26c-9af2e81f99eb", "symbol": "OCS", "name": "Oculis Holding AG Ordinary shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/99fbd222-96bd-4eb1-a26c-9af2e81f99eb/", "api_url": "https://sharemaestro.com/factors/api/tickers/99fbd222-96bd-4eb1-a26c-9af2e81f99eb/" }, "ticker_metadata": { "id": 7462, "uuid": "99fbd222-96bd-4eb1-a26c-9af2e81f99eb", "symbol": "OCS", "name": "Oculis Holding AG Ordinary shares", "asset_type": "equity", "market_cap": 1371111000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Oculis Holding AG, a biopharmaceutical company, develops novel topical treatments for ophthalmic diseases for both back- and front-of-the-eye. The company is headquartered in Zug, Switzerland.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "99fbd222-96bd-4eb1-a26c-9af2e81f99eb", "symbol": "OCS", "name": "Oculis Holding AG Ordinary shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/99fbd222-96bd-4eb1-a26c-9af2e81f99eb/", "api_url": "https://sharemaestro.com/factors/api/tickers/99fbd222-96bd-4eb1-a26c-9af2e81f99eb/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.39, "value": 0.44, "quality": 0.43, "momentum": 0.43, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 11.21, "market_cap": 660328188.8, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.4849, "piotroski_f_score": 3, "momentum_12_1": 0.6386, "volatility_252d": 0.7293 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:35.718835+00:00", "batch_id": "" }, "size": { "price_close": 11.21, "market_cap": 660328188.8, "market_cap_usd": 660328188.8, "enterprise_value": 596371781.8, "shares_outstanding": 58905280, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 3.368, "ptbv_ratio": 3.6121, "ps_ratio": 1310.175, "pcf_ratio": null, "pfcf_ratio": -10.6704, "ev_ebitda": null, "ev_ebit": -7.0025, "ev_sales": 1183.2773, "ev_fcf": -9.6369, "earnings_yield": null, "fcf_yield": -0.1038, "price_to_sales": 1310.175, "price_to_book": 3.368, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0008 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": -168.9801, "net_margin": -188.6129, "ebitda_margin": -168.142, "fcf_margin": -122.7864, "roe": -0.4849, "roa": -0.3908, "roic": -0.4835, "roc_greenblatt": null, "asset_turnover": 0.0021, "cash_conversion": 0.651, "accruals_ratio": -0.1352, "sbc_to_revenue": 36.5377, "piotroski_f_score": 3, "altman_z_score": 5.7692, "earnings_stability_5y": 0.2215, "revenue_stability_5y": 0.511, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.2408, "net_debt_to_ebitda": 0.7547, "debt_to_assets": 0.0017, "interest_coverage": -106.2643, "current_ratio": 5.176, "quick_ratio": 5.176, "net_debt": -63956407, "local_beta": -0.0014, "volatility_252d": 0.7293, "volatility_60d": 1.8317, "max_drawdown_12m": -0.6566, "risk_adjusted_momentum": 0.8756 }, "growth": { "revenue_growth_1y": 1.0571, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 1.0643, "revenue_growth": 1.0571, "earnings_growth": null }, "momentum": { "price_return_1m": -0.6566, "price_return_3m": -0.5842, "price_return_6m": -0.4829, "price_return_9m": -0.349, "price_return_12m": -0.4372, "price_return_12m_ex1m": 0.6386, "momentum_6m": -0.4829, "momentum_12m": -0.4372, "momentum_12_1": 0.6386, "distance_from_52w_high": -0.6566, "distance_from_52w_low": 0, "relative_strength": -0.5952 }, "raw_ttm": { "revenue_ttm": 504000, "gross_profit_ttm": null, "ebit_ttm": -85165978, "ebitda_ttm": -84743544, "net_income_ttm": -95060881, "eps_diluted_ttm": -1.6138, "operating_cash_flow_ttm": -62178502, "capital_expenditure_ttm": 294168, "fcf_ttm": -61884334, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 801454, "cash_and_equivalents": 64371163, "total_current_assets": 226358897, "total_current_liabilities": 43731992, "net_ppe": null, "total_assets": 243264254, "total_debt": 414756, "total_equity": 196060662, "net_working_capital": 118670498, "book_value_per_share": 3.3284, "retained_earnings": -412131380, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 182808363, "tangible_book_per_share": 3.1034 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 56, "quality_composite": 57, "momentum_composite": 57, "growth_composite": 57, "yield_composite": 56, "svqf_composite": 61, "vc1_composite": 57, "vc2_composite": 57, "vc3_composite": 57, "trending_value_composite": null, "overall_composite": 61, "quality_value_composite": 0.435, "os_score": 0.39, "value_percentile": 0.44, "quality_percentile": 0.43, "momentum_percentile": 0.43, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 78, "small_cap_core_rank": 58, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 2189, "ticker_id": 7462, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:35.718835+00:00", "batch_id": "", "os_score_delta": null, "price_close": 11.21, "market_cap": 660328188.8, "market_cap_usd": 660328188.8, "enterprise_value": 596371781.8, "shares_outstanding": 58905280, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 3.36797898, "ptbv_ratio": 3.61213337, "ps_ratio": 1310.17497778, "pcf_ratio": null, "pfcf_ratio": -10.67036108, "ev_ebitda": null, "ev_ebit": -7.00246502, "ev_sales": 1183.27734484, "ev_fcf": -9.63687808, "earnings_yield": null, "fcf_yield": -0.10376805, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": -168.98011508, "net_margin": -188.61285913, "ebitda_margin": -168.14195238, "fcf_margin": -122.78637698, "roe": -0.48485443, "roa": -0.39077209, "roic": -0.48351572, "roc_greenblatt": null, "asset_turnover": 0.00207182, "cash_conversion": 0.65099685, "accruals_ratio": -0.13517144, "sbc_to_revenue": 36.53769841, "debt_to_equity": 0.24076014, "net_debt_to_ebitda": 0.75470536, "debt_to_assets": 0.00170496, "interest_coverage": -106.26433707, "current_ratio": 5.17604817, "quick_ratio": 5.17604817, "net_debt": -63956407, "revenue_growth_1y": 1.05714286, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 1.06434521, "piotroski_f_score": 3, "altman_z_score": 5.76915823, "earnings_stability_5y": 0.221457, "revenue_stability_5y": 0.510976, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.65655637, "price_return_3m": -0.58419881, "price_return_6m": -0.48293358, "price_return_9m": -0.34901278, "price_return_12m": -0.437249, "price_return_12m_ex1m": 0.63855422, "distance_from_52w_high": -0.65655637, "distance_from_52w_low": 0, "relative_strength": -0.59519005, "local_beta": -0.0014, "volatility_252d": 0.729264, "volatility_60d": 1.831677, "max_drawdown_12m": -0.65655637, "revenue_ttm": 504000, "gross_profit_ttm": null, "ebit_ttm": -85165978, "ebitda_ttm": -84743544, "net_income_ttm": -95060881, "eps_diluted_ttm": -1.61379219, "operating_cash_flow_ttm": -62178502, "capital_expenditure_ttm": 294168, "fcf_ttm": -61884334, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 801454, "cash_and_equivalents": 64371163, "total_current_assets": 226358897, "total_current_liabilities": 43731992, "net_ppe": null, "total_assets": 243264254, "total_debt": 414756, "total_equity": 196060662, "net_working_capital": 118670498, "book_value_per_share": 3.32840557, "retained_earnings": -412131380, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 182808363, "tangible_book_per_share": 3.10342915, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 56, "quality_composite": 57, "momentum_composite": 57, "growth_composite": 57, "yield_composite": 56, "svqf_composite": 61, "vc1_composite": 57, "vc2_composite": 57, "vc3_composite": 57, "trending_value_composite": null, "overall_composite": 61, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 78, "small_cap_core_rank": 58, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 11.21, "os": 0.39, "value": 0.44, "quality": 0.43, "momentum": 0.43, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.4849, "momentum_12_1": 0.6386, "complete_fields": { "id": 2189, "ticker_id": 7462, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:35.718835+00:00", "batch_id": "", "os_score_delta": null, "price_close": 11.21, "market_cap": 660328188.8, "market_cap_usd": 660328188.8, "enterprise_value": 596371781.8, "shares_outstanding": 58905280, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 3.36797898, "ptbv_ratio": 3.61213337, "ps_ratio": 1310.17497778, "pcf_ratio": null, "pfcf_ratio": -10.67036108, "ev_ebitda": null, "ev_ebit": -7.00246502, "ev_sales": 1183.27734484, "ev_fcf": -9.63687808, "earnings_yield": null, "fcf_yield": -0.10376805, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": -168.98011508, "net_margin": -188.61285913, "ebitda_margin": -168.14195238, "fcf_margin": -122.78637698, "roe": -0.48485443, "roa": -0.39077209, "roic": -0.48351572, "roc_greenblatt": null, "asset_turnover": 0.00207182, "cash_conversion": 0.65099685, "accruals_ratio": -0.13517144, "sbc_to_revenue": 36.53769841, "debt_to_equity": 0.24076014, "net_debt_to_ebitda": 0.75470536, "debt_to_assets": 0.00170496, "interest_coverage": -106.26433707, "current_ratio": 5.17604817, "quick_ratio": 5.17604817, "net_debt": -63956407, "revenue_growth_1y": 1.05714286, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 1.06434521, "piotroski_f_score": 3, "altman_z_score": 5.76915823, "earnings_stability_5y": 0.221457, "revenue_stability_5y": 0.510976, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.65655637, "price_return_3m": -0.58419881, "price_return_6m": -0.48293358, "price_return_9m": -0.34901278, "price_return_12m": -0.437249, "price_return_12m_ex1m": 0.63855422, "distance_from_52w_high": -0.65655637, "distance_from_52w_low": 0, "relative_strength": -0.59519005, "local_beta": -0.0014, "volatility_252d": 0.729264, "volatility_60d": 1.831677, "max_drawdown_12m": -0.65655637, "revenue_ttm": 504000, "gross_profit_ttm": null, "ebit_ttm": -85165978, "ebitda_ttm": -84743544, "net_income_ttm": -95060881, "eps_diluted_ttm": -1.61379219, "operating_cash_flow_ttm": -62178502, "capital_expenditure_ttm": 294168, "fcf_ttm": -61884334, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 801454, "cash_and_equivalents": 64371163, "total_current_assets": 226358897, "total_current_liabilities": 43731992, "net_ppe": null, "total_assets": 243264254, "total_debt": 414756, "total_equity": 196060662, "net_working_capital": 118670498, "book_value_per_share": 3.32840557, "retained_earnings": -412131380, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 182808363, "tangible_book_per_share": 3.10342915, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 56, "quality_composite": 57, "momentum_composite": 57, "growth_composite": 57, "yield_composite": 56, "svqf_composite": 61, "vc1_composite": 57, "vc2_composite": 57, "vc3_composite": 57, "trending_value_composite": null, "overall_composite": 61, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 78, "small_cap_core_rank": 58, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:41.029760+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -79145361, "ebitda": -79145361, "pretax_income": -94685819, "tax_provision": 177637, "net_income": -94508181, "net_income_to_common": -94508181, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 81421389, "total_current_assets": 219137658, "total_assets": 236231054, "short_term_debt": 502569, "long_term_debt": null, "total_debt": 502569, "total_liabilities": 39938317, "total_equity": 196292736, "shares_outstanding": 52358000, "goodwill_and_intangibles": 13307099 }, "cash_flow": { "operating_cash_flow": -62221045, "capital_expenditure": 287470, "free_cash_flow": -61933575, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137077, "ticker_id": 7462, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:41.029760+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-79145361", "netIncome": "-94508181", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1770000", "incomeBeforeTax": "-94685819", "interestExpense": "795550", "operatingIncome": "-79145361", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "177637", "reportedCurrency": "CHF", "netInterestIncome": "937000", "nonInterestIncome": "None", "operatingExpenses": "79145361", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54518624", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "23197000", "netIncomeFromContinuingOperations": "-98957000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "587666", "currentDebt": "None", "investments": "None", "totalAssets": "236231054", "longTermDebt": "None", "shortTermDebt": "502569", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "13307099", "reportedCurrency": "CHF", "retainedEarnings": "-384950809", "totalLiabilities": "39938317", "otherCurrentAssets": "4888548", "totalCurrentAssets": "219137658", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "131833593", "currentNetReceivables": "994127", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17093396", "currentAccountsPayable": "1802044", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2315626", "totalShareholderEquity": "196292736", "capitalLeaseObligations": "2313000", "otherCurrentLiabilities": "34484131", "totalCurrentLiabilities": "36788744", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3149573", "cashAndShortTermInvestments": "81421389", "commonStockSharesOutstanding": "52358000", "intangibleAssetsExcludingGoodwill": "13307099", "cashAndCashEquivalentsAtCarryingValue": "81421389", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-94508181", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CHF", "changeInInventory": "None", "operatingCashflow": "-62221045", "capitalExpenditures": "287470", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "178597800", "cashflowFromInvestment": "-59379792", "stockBasedCompensation": "16044000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "521453", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 54518624, "selling_general_admin": 23197000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -79145361, "depreciation_amortisation": null, "ebitda": -79145361, "interest_expense": 795550, "interest_income": null, "other_non_operating": null, "pretax_income": -94685819, "tax_provision": 177637, "effective_tax_rate": null, "net_income": -94508181, "net_income_continuing_ops": -98957000, "net_income_to_common": -94508181, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 81421389, "short_term_investments": 131833593, "net_receivables": 994127, "inventory": null, "other_current_assets": null, "total_current_assets": 219137658, "net_ppe": null, "goodwill": null, "intangible_assets": 13307099, "goodwill_and_intangibles": 13307099, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17093396, "total_assets": 236231054, "short_term_debt": 502569, "accounts_payable": 1802044, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36788744, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3149573, "total_liabilities": 39938317, "total_debt": 502569, "preferred_stock": null, "minority_interest": null, "retained_earnings": -384950809, "total_equity": 196292736, "shares_outstanding": 52358000, "operating_cash_flow": -62221045, "stock_based_compensation": 16044000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 287470, "acquisitions": null, "other_investing": null, "investing_cash_flow": -59379792, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 178597800, "free_cash_flow": -61933575, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-79145361", "netIncome": "-94508181", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1770000", "incomeBeforeTax": "-94685819", "interestExpense": "795550", "operatingIncome": "-79145361", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "177637", "reportedCurrency": "CHF", "netInterestIncome": "937000", "nonInterestIncome": "None", "operatingExpenses": "79145361", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54518624", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "23197000", "netIncomeFromContinuingOperations": "-98957000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "587666", "currentDebt": "None", "investments": "None", "totalAssets": "236231054", "longTermDebt": "None", "shortTermDebt": "502569", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "13307099", "reportedCurrency": "CHF", "retainedEarnings": "-384950809", "totalLiabilities": "39938317", "otherCurrentAssets": "4888548", "totalCurrentAssets": "219137658", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "131833593", "currentNetReceivables": "994127", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17093396", "currentAccountsPayable": "1802044", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2315626", "totalShareholderEquity": "196292736", "capitalLeaseObligations": "2313000", "otherCurrentLiabilities": "34484131", "totalCurrentLiabilities": "36788744", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3149573", "cashAndShortTermInvestments": "81421389", "commonStockSharesOutstanding": "52358000", "intangibleAssetsExcludingGoodwill": "13307099", "cashAndCashEquivalentsAtCarryingValue": "81421389", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-94508181", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CHF", "changeInInventory": "None", "operatingCashflow": "-62221045", "capitalExpenditures": "287470", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "178597800", "cashflowFromInvestment": "-59379792", "stockBasedCompensation": "16044000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "521453", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:41.029760+00:00", "is_restated": false, "income_statement": { "revenue": 686000, "cost_of_revenue": 52083000, "gross_profit": -51397000, "ebit": -73204000, "ebitda": -72798000, "pretax_income": -85937000, "tax_provision": -160000, "net_income": -85777000, "net_income_to_common": -85777000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27708000, "total_current_assets": 104897000, "total_assets": 120353000, "short_term_debt": 315000, "long_term_debt": null, "total_debt": 315000, "total_liabilities": 46970000, "total_equity": 73383000, "shares_outstanding": 40407000, "goodwill_and_intangibles": 13292000 }, "cash_flow": { "operating_cash_flow": -47499000, "capital_expenditure": 230000, "free_cash_flow": -47269000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137082, "ticker_id": 7462, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:41.029760+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-73204000", "ebitda": "-72798000", "netIncome": "-85777000", "grossProfit": "-51397000", "depreciation": "None", "totalRevenue": "686000", "costOfRevenue": "52083000", "interestIncome": "2168000", "incomeBeforeTax": "-85937000", "interestExpense": "639000", "operatingIncome": "-73204000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-160000", "reportedCurrency": "CHF", "netInterestIncome": "1529000", "nonInterestIncome": "None", "operatingExpenses": "21807000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "52083000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52083000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "406000", "sellingGeneralAndAdministrative": "21807000", "netIncomeFromContinuingOperations": "-85777000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "446000", "currentDebt": "None", "investments": "None", "totalAssets": "120353000", "longTermDebt": "None", "shortTermDebt": "315000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "13292000", "reportedCurrency": "CHF", "retainedEarnings": "-285557000", "totalLiabilities": "46970000", "otherCurrentAssets": "5457000", "totalCurrentAssets": "104897000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "70955000", "currentNetReceivables": "777000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15456000", "currentAccountsPayable": "5871000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1180000", "totalShareholderEquity": "73383000", "capitalLeaseObligations": "1180000", "otherCurrentLiabilities": "38049000", "totalCurrentLiabilities": "44235000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2735000", "cashAndShortTermInvestments": "27708000", "commonStockSharesOutstanding": "40407000", "intangibleAssetsExcludingGoodwill": "13292000", "cashAndCashEquivalentsAtCarryingValue": "27708000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-85937000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CHF", "changeInInventory": "None", "operatingCashflow": "-47499000", "capitalExpenditures": "230000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "54030000", "cashflowFromInvestment": "-17557000", "stockBasedCompensation": "9782000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "406000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 686000, "cost_of_revenue": 52083000, "gross_profit": -51397000, "research_and_development": 52083000, "selling_general_admin": 21807000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -73204000, "depreciation_amortisation": 406000, "ebitda": -72798000, "interest_expense": 639000, "interest_income": null, "other_non_operating": null, "pretax_income": -85937000, "tax_provision": -160000, "effective_tax_rate": null, "net_income": -85777000, "net_income_continuing_ops": -85777000, "net_income_to_common": -85777000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27708000, "short_term_investments": 70955000, "net_receivables": 777000, "inventory": null, "other_current_assets": null, "total_current_assets": 104897000, "net_ppe": null, "goodwill": null, "intangible_assets": 13292000, "goodwill_and_intangibles": 13292000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15456000, "total_assets": 120353000, "short_term_debt": 315000, "accounts_payable": 5871000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 44235000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2735000, "total_liabilities": 46970000, "total_debt": 315000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -285557000, "total_equity": 73383000, "shares_outstanding": 40407000, "operating_cash_flow": -47499000, "stock_based_compensation": 9782000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 230000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17557000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 54030000, "free_cash_flow": -47269000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-73204000", "ebitda": "-72798000", "netIncome": "-85777000", "grossProfit": "-51397000", "depreciation": "None", "totalRevenue": "686000", "costOfRevenue": "52083000", "interestIncome": "2168000", "incomeBeforeTax": "-85937000", "interestExpense": "639000", "operatingIncome": "-73204000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-160000", "reportedCurrency": "CHF", "netInterestIncome": "1529000", "nonInterestIncome": "None", "operatingExpenses": "21807000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "52083000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52083000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "406000", "sellingGeneralAndAdministrative": "21807000", "netIncomeFromContinuingOperations": "-85777000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "446000", "currentDebt": "None", "investments": "None", "totalAssets": "120353000", "longTermDebt": "None", "shortTermDebt": "315000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "13292000", "reportedCurrency": "CHF", "retainedEarnings": "-285557000", "totalLiabilities": "46970000", "otherCurrentAssets": "5457000", "totalCurrentAssets": "104897000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "70955000", "currentNetReceivables": "777000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15456000", "currentAccountsPayable": "5871000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1180000", "totalShareholderEquity": "73383000", "capitalLeaseObligations": "1180000", "otherCurrentLiabilities": "38049000", "totalCurrentLiabilities": "44235000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2735000", "cashAndShortTermInvestments": "27708000", "commonStockSharesOutstanding": "40407000", "intangibleAssetsExcludingGoodwill": "13292000", "cashAndCashEquivalentsAtCarryingValue": "27708000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-85937000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CHF", "changeInInventory": "None", "operatingCashflow": "-47499000", "capitalExpenditures": "230000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "54030000", "cashflowFromInvestment": "-17557000", "stockBasedCompensation": "9782000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "406000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:41.029760+00:00", "is_restated": false, "income_statement": { "revenue": 883000, "cost_of_revenue": 29247000, "gross_profit": -28364000, "ebit": -87380000, "ebitda": -87093000, "pretax_income": -88695000, "tax_provision": 107000, "net_income": -88802000, "net_income_to_common": -88802000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38327000, "total_current_assets": 101015000, "total_assets": 114353000, "short_term_debt": 174000, "long_term_debt": null, "total_debt": 174000, "total_liabilities": 20625000, "total_equity": 93728000, "shares_outstanding": 29899651, "goodwill_and_intangibles": 12206000 }, "cash_flow": { "operating_cash_flow": -53845000, "capital_expenditure": 48000, "free_cash_flow": -53797000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137087, "ticker_id": 7462, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:41.029760+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-87380000", "ebitda": "-87093000", "netIncome": "-88802000", "grossProfit": "-28364000", "depreciation": "None", "totalRevenue": "883000", "costOfRevenue": "29247000", "interestIncome": "1429000", "incomeBeforeTax": "-88695000", "interestExpense": "1463303", "operatingIncome": "-80714000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "107000", "reportedCurrency": "CHF", "netInterestIncome": "114000", "nonInterestIncome": "None", "operatingExpenses": "80714000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29247000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29247000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "287000", "sellingGeneralAndAdministrative": "14724000", "netIncomeFromContinuingOperations": "-88802000" }, "balance": { "goodwill": "None", "inventory": "-1204000", "commonStock": "366000", "currentDebt": "None", "investments": "None", "totalAssets": "114353000", "longTermDebt": "None", "shortTermDebt": "174000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "12206000", "reportedCurrency": "CHF", "retainedEarnings": "-199780000", "totalLiabilities": "20625000", "otherCurrentAssets": "1412000", "totalCurrentAssets": "101015000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "53324000", "currentNetReceivables": "7952000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13338000", "currentAccountsPayable": "7596000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "605000", "totalShareholderEquity": "93728000", "capitalLeaseObligations": "605000", "otherCurrentLiabilities": "5370000", "totalCurrentLiabilities": "19088000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1537000", "cashAndShortTermInvestments": "38327000", "commonStockSharesOutstanding": "29899651", "intangibleAssetsExcludingGoodwill": "12206000", "cashAndCashEquivalentsAtCarryingValue": "38327000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-88695000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CHF", "changeInInventory": "None", "operatingCashflow": "-53845000", "capitalExpenditures": "48000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "129672000", "cashflowFromInvestment": "-54211000", "stockBasedCompensation": "3608000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "287000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 883000, "cost_of_revenue": 29247000, "gross_profit": -28364000, "research_and_development": 29247000, "selling_general_admin": 14724000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -87380000, "depreciation_amortisation": 287000, "ebitda": -87093000, "interest_expense": 1463303, "interest_income": null, "other_non_operating": null, "pretax_income": -88695000, "tax_provision": 107000, "effective_tax_rate": null, "net_income": -88802000, "net_income_continuing_ops": -88802000, "net_income_to_common": -88802000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38327000, "short_term_investments": 53324000, "net_receivables": 7952000, "inventory": -1204000, "other_current_assets": null, "total_current_assets": 101015000, "net_ppe": null, "goodwill": null, "intangible_assets": 12206000, "goodwill_and_intangibles": 12206000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13338000, "total_assets": 114353000, "short_term_debt": 174000, "accounts_payable": 7596000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19088000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1537000, "total_liabilities": 20625000, "total_debt": 174000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -199780000, "total_equity": 93728000, "shares_outstanding": 29899651, "operating_cash_flow": -53845000, "stock_based_compensation": 3608000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 48000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -54211000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 129672000, "free_cash_flow": -53797000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-87380000", "ebitda": "-87093000", "netIncome": "-88802000", "grossProfit": "-28364000", "depreciation": "None", "totalRevenue": "883000", "costOfRevenue": "29247000", "interestIncome": "1429000", "incomeBeforeTax": "-88695000", "interestExpense": "1463303", "operatingIncome": "-80714000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "107000", "reportedCurrency": "CHF", "netInterestIncome": "114000", "nonInterestIncome": "None", "operatingExpenses": "80714000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29247000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29247000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "287000", "sellingGeneralAndAdministrative": "14724000", "netIncomeFromContinuingOperations": "-88802000" }, "balance": { "goodwill": "None", "inventory": "-1204000", "commonStock": "366000", "currentDebt": "None", "investments": "None", "totalAssets": "114353000", "longTermDebt": "None", "shortTermDebt": "174000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "12206000", "reportedCurrency": "CHF", "retainedEarnings": "-199780000", "totalLiabilities": "20625000", "otherCurrentAssets": "1412000", "totalCurrentAssets": "101015000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "53324000", "currentNetReceivables": "7952000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13338000", "currentAccountsPayable": "7596000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "605000", "totalShareholderEquity": "93728000", "capitalLeaseObligations": "605000", "otherCurrentLiabilities": "5370000", "totalCurrentLiabilities": "19088000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1537000", "cashAndShortTermInvestments": "38327000", "commonStockSharesOutstanding": "29899651", "intangibleAssetsExcludingGoodwill": "12206000", "cashAndCashEquivalentsAtCarryingValue": "38327000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-88695000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CHF", "changeInInventory": "None", "operatingCashflow": "-53845000", "capitalExpenditures": "48000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "129672000", "cashflowFromInvestment": "-54211000", "stockBasedCompensation": "3608000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "287000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:41.029760+00:00", "is_restated": false, "income_statement": { "revenue": 912000, "cost_of_revenue": 22224000, "gross_profit": -21312000, "ebit": -32201000, "ebitda": -31902000, "pretax_income": -38643000, "tax_provision": 55000, "net_income": -38698000, "net_income_to_common": -38698000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19786000, "total_current_assets": 23657000, "total_assets": 37060000, "short_term_debt": 142000, "long_term_debt": 122449000, "total_debt": 122591000, "total_liabilities": 135051000, "total_equity": -97991000, "shares_outstanding": 32733373, "goodwill_and_intangibles": 12206000 }, "cash_flow": { "operating_cash_flow": -25074000, "capital_expenditure": 3548000, "free_cash_flow": -21526000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137092, "ticker_id": 7462, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:41.029760+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-32201000", "ebitda": "-31902000", "netIncome": "-38698000", "grossProfit": "-21312000", "depreciation": "None", "totalRevenue": "912000", "costOfRevenue": "22224000", "interestIncome": "126000", "incomeBeforeTax": "-38643000", "interestExpense": "6442000", "operatingIncome": "-32376000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "55000", "reportedCurrency": "CHF", "netInterestIncome": "-6316000", "nonInterestIncome": "None", "operatingExpenses": "32376000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22224000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22224000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "299000", "sellingGeneralAndAdministrative": "6743000", "netIncomeFromContinuingOperations": "-38698000" }, "balance": { "goodwill": "None", "inventory": "-1078000", "commonStock": "39000", "currentDebt": "None", "investments": "None", "totalAssets": "37060000", "longTermDebt": "122449000", "shortTermDebt": "142000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "12206000", "reportedCurrency": "CHF", "retainedEarnings": "-110978000", "totalLiabilities": "135051000", "otherCurrentAssets": "3871000", "totalCurrentAssets": "23657000", "currentLongTermDebt": "None", "longTermInvestments": "50000", "shortTermInvestments": "0", "currentNetReceivables": "1077000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13403000", "currentAccountsPayable": "3867000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1123000", "shortLongTermDebtTotal": "123082000", "totalShareholderEquity": "-97991000", "capitalLeaseObligations": "633000", "otherCurrentLiabilities": "8011000", "totalCurrentLiabilities": "12020000", "otherNonCurrentLiabilities": "122449000", "totalNonCurrentLiabilities": "123031000", "cashAndShortTermInvestments": "19786000", "commonStockSharesOutstanding": "32733373", "intangibleAssetsExcludingGoodwill": "12206000", "cashAndCashEquivalentsAtCarryingValue": "19786000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38643000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "CHF", "changeInInventory": "None", "operatingCashflow": "-25074000", "capitalExpenditures": "3548000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1714000", "cashflowFromInvestment": "-3548000", "stockBasedCompensation": "804000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "299000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 912000, "cost_of_revenue": 22224000, "gross_profit": -21312000, "research_and_development": 22224000, "selling_general_admin": 6743000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -32201000, "depreciation_amortisation": 299000, "ebitda": -31902000, "interest_expense": 6442000, "interest_income": null, "other_non_operating": null, "pretax_income": -38643000, "tax_provision": 55000, "effective_tax_rate": null, "net_income": -38698000, "net_income_continuing_ops": -38698000, "net_income_to_common": -38698000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19786000, "short_term_investments": 0, "net_receivables": 1077000, "inventory": -1078000, "other_current_assets": null, "total_current_assets": 23657000, "net_ppe": null, "goodwill": null, "intangible_assets": 12206000, "goodwill_and_intangibles": 12206000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13403000, "total_assets": 37060000, "short_term_debt": 142000, "accounts_payable": 3867000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12020000, "long_term_debt": 122449000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 123031000, "total_liabilities": 135051000, "total_debt": 122591000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -110978000, "total_equity": -97991000, "shares_outstanding": 32733373, "operating_cash_flow": -25074000, "stock_based_compensation": 804000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3548000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3548000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1714000, "free_cash_flow": -21526000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-32201000", "ebitda": "-31902000", "netIncome": "-38698000", "grossProfit": "-21312000", "depreciation": "None", "totalRevenue": "912000", "costOfRevenue": "22224000", "interestIncome": "126000", "incomeBeforeTax": "-38643000", "interestExpense": "6442000", "operatingIncome": "-32376000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "55000", "reportedCurrency": "CHF", "netInterestIncome": "-6316000", "nonInterestIncome": "None", "operatingExpenses": "32376000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22224000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22224000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "299000", "sellingGeneralAndAdministrative": "6743000", "netIncomeFromContinuingOperations": "-38698000" }, "balance": { "goodwill": "None", "inventory": "-1078000", "commonStock": "39000", "currentDebt": "None", "investments": "None", "totalAssets": "37060000", "longTermDebt": "122449000", "shortTermDebt": "142000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "12206000", "reportedCurrency": "CHF", "retainedEarnings": "-110978000", "totalLiabilities": "135051000", "otherCurrentAssets": "3871000", "totalCurrentAssets": "23657000", "currentLongTermDebt": "None", "longTermInvestments": "50000", "shortTermInvestments": "0", "currentNetReceivables": "1077000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13403000", "currentAccountsPayable": "3867000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1123000", "shortLongTermDebtTotal": "123082000", "totalShareholderEquity": "-97991000", "capitalLeaseObligations": "633000", "otherCurrentLiabilities": "8011000", "totalCurrentLiabilities": "12020000", "otherNonCurrentLiabilities": "122449000", "totalNonCurrentLiabilities": "123031000", "cashAndShortTermInvestments": "19786000", "commonStockSharesOutstanding": "32733373", "intangibleAssetsExcludingGoodwill": "12206000", "cashAndCashEquivalentsAtCarryingValue": "19786000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38643000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "CHF", "changeInInventory": "None", "operatingCashflow": "-25074000", "capitalExpenditures": "3548000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1714000", "cashflowFromInvestment": "-3548000", "stockBasedCompensation": "804000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "299000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:41.029760+00:00", "is_restated": false, "income_statement": { "revenue": 960000, "cost_of_revenue": 9568000, "gross_profit": -8608000, "ebit": -13404000, "ebitda": -13169000, "pretax_income": -18524000, "tax_provision": 27000, "net_income": -18552000, "net_income_to_common": -18552000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46277000, "total_current_assets": 47981000, "total_assets": 58043000, "short_term_debt": 193000, "long_term_debt": 113502000, "total_debt": 113695000, "total_liabilities": 118998000, "total_equity": -60955000, "shares_outstanding": 32733373, "goodwill_and_intangibles": 8724000 }, "cash_flow": { "operating_cash_flow": -13825000, "capital_expenditure": 28000, "free_cash_flow": -13797000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137097, "ticker_id": 7462, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:41.029760+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13404000", "ebitda": "-13169000", "netIncome": "-18552000", "grossProfit": "-8608000", "depreciation": "None", "totalRevenue": "960000", "costOfRevenue": "9568000", "interestIncome": "21000", "incomeBeforeTax": "-18524000", "interestExpense": "5120000", "operatingIncome": "-13232000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "27000", "reportedCurrency": "CHF", "netInterestIncome": "-5099000", "nonInterestIncome": "None", "operatingExpenses": "13232000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9568000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9568000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "235000", "sellingGeneralAndAdministrative": "4097000", "netIncomeFromContinuingOperations": "-18551000" }, "balance": { "goodwill": "None", "inventory": "-911000", "commonStock": "335000", "currentDebt": "None", "investments": "None", "totalAssets": "58043000", "longTermDebt": "113502000", "shortTermDebt": "193000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "8724000", "reportedCurrency": "CHF", "retainedEarnings": "-72280000", "totalLiabilities": "118998000", "otherCurrentAssets": "1704000", "totalCurrentAssets": "47981000", "currentLongTermDebt": "None", "longTermInvestments": "52000", "shortTermInvestments": "None", "currentNetReceivables": "911000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10062000", "currentAccountsPayable": "824000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "114272000", "totalShareholderEquity": "-60955000", "capitalLeaseObligations": "770000", "otherCurrentLiabilities": "3045000", "totalCurrentLiabilities": "4062000", "otherNonCurrentLiabilities": "1000", "totalNonCurrentLiabilities": "114936000", "cashAndShortTermInvestments": "46277000", "commonStockSharesOutstanding": "32733373", "intangibleAssetsExcludingGoodwill": "8724000", "cashAndCashEquivalentsAtCarryingValue": "46277000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18524000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "CHF", "changeInInventory": "-29000", "operatingCashflow": "-13825000", "capitalExpenditures": "28000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "55194000", "cashflowFromInvestment": "-28000", "stockBasedCompensation": "328000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "235000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 960000, "cost_of_revenue": 9568000, "gross_profit": -8608000, "research_and_development": 9568000, "selling_general_admin": 4097000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13404000, "depreciation_amortisation": 235000, "ebitda": -13169000, "interest_expense": 5120000, "interest_income": null, "other_non_operating": null, "pretax_income": -18524000, "tax_provision": 27000, "effective_tax_rate": null, "net_income": -18552000, "net_income_continuing_ops": -18551000, "net_income_to_common": -18552000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46277000, "short_term_investments": null, "net_receivables": 911000, "inventory": -911000, "other_current_assets": null, "total_current_assets": 47981000, "net_ppe": null, "goodwill": null, "intangible_assets": 8724000, "goodwill_and_intangibles": 8724000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10062000, "total_assets": 58043000, "short_term_debt": 193000, "accounts_payable": 824000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4062000, "long_term_debt": 113502000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 114936000, "total_liabilities": 118998000, "total_debt": 113695000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -72280000, "total_equity": -60955000, "shares_outstanding": 32733373, "operating_cash_flow": -13825000, "stock_based_compensation": 328000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 55194000, "free_cash_flow": -13797000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13404000", "ebitda": "-13169000", "netIncome": "-18552000", "grossProfit": "-8608000", "depreciation": "None", "totalRevenue": "960000", "costOfRevenue": "9568000", "interestIncome": "21000", "incomeBeforeTax": "-18524000", "interestExpense": "5120000", "operatingIncome": "-13232000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "27000", "reportedCurrency": "CHF", "netInterestIncome": "-5099000", "nonInterestIncome": "None", "operatingExpenses": "13232000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9568000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9568000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "235000", "sellingGeneralAndAdministrative": "4097000", "netIncomeFromContinuingOperations": "-18551000" }, "balance": { "goodwill": "None", "inventory": "-911000", "commonStock": "335000", "currentDebt": "None", "investments": "None", "totalAssets": "58043000", "longTermDebt": "113502000", "shortTermDebt": "193000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "8724000", "reportedCurrency": "CHF", "retainedEarnings": "-72280000", "totalLiabilities": "118998000", "otherCurrentAssets": "1704000", "totalCurrentAssets": "47981000", "currentLongTermDebt": "None", "longTermInvestments": "52000", "shortTermInvestments": "None", "currentNetReceivables": "911000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10062000", "currentAccountsPayable": "824000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "114272000", "totalShareholderEquity": "-60955000", "capitalLeaseObligations": "770000", "otherCurrentLiabilities": "3045000", "totalCurrentLiabilities": "4062000", "otherNonCurrentLiabilities": "1000", "totalNonCurrentLiabilities": "114936000", "cashAndShortTermInvestments": "46277000", "commonStockSharesOutstanding": "32733373", "intangibleAssetsExcludingGoodwill": "8724000", "cashAndCashEquivalentsAtCarryingValue": "46277000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18524000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "CHF", "changeInInventory": "-29000", "operatingCashflow": "-13825000", "capitalExpenditures": "28000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "55194000", "cashflowFromInvestment": "-28000", "stockBasedCompensation": "328000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "235000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:41.029760+00:00", "is_restated": false, "income_statement": { "revenue": 993000, "cost_of_revenue": 9337000, "gross_profit": -8344000, "ebit": -12325000, "ebitda": -12097000, "pretax_income": -14790000, "tax_provision": 83000, "net_income": -14873000, "net_income_to_common": -14873000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4952000, "total_current_assets": 6164000, "total_assets": 16383000, "short_term_debt": 188000, "long_term_debt": 53978000, "total_debt": 54166000, "total_liabilities": 60037000, "total_equity": -43654000, "shares_outstanding": 32733373, "goodwill_and_intangibles": 8724000 }, "cash_flow": { "operating_cash_flow": -12029000, "capital_expenditure": 19000, "free_cash_flow": -12010000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137099, "ticker_id": 7462, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:41.029760+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12325000", "ebitda": "-12097000", "netIncome": "-14873000", "grossProfit": "-8344000", "depreciation": "None", "totalRevenue": "993000", "costOfRevenue": "9337000", "interestIncome": "10000", "incomeBeforeTax": "-14790000", "interestExpense": "2628000", "operatingIncome": "-12336000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "83000", "reportedCurrency": "CHF", "netInterestIncome": "-2618000", "nonInterestIncome": "None", "operatingExpenses": "12336000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9337000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9337000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "228000", "sellingGeneralAndAdministrative": "3515000", "netIncomeFromContinuingOperations": "-14873000" }, "balance": { "goodwill": "None", "inventory": "72000", "commonStock": "297000", "currentDebt": "None", "investments": "None", "totalAssets": "16383000", "longTermDebt": "53978000", "shortTermDebt": "188000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "8724000", "reportedCurrency": "CHF", "retainedEarnings": "-53728000", "totalLiabilities": "60037000", "otherCurrentAssets": "73000", "totalCurrentAssets": "6164000", "currentLongTermDebt": "None", "longTermInvestments": "50000", "shortTermInvestments": "None", "currentNetReceivables": "1139000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10220000", "currentAccountsPayable": "790000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "54811000", "totalShareholderEquity": "-43654000", "capitalLeaseObligations": "833000", "otherCurrentLiabilities": "-1000", "totalCurrentLiabilities": "4342000", "otherNonCurrentLiabilities": "53978000", "totalNonCurrentLiabilities": "55695000", "cashAndShortTermInvestments": "4952000", "commonStockSharesOutstanding": "32733373", "intangibleAssetsExcludingGoodwill": "8724000", "cashAndCashEquivalentsAtCarryingValue": "4952000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14790000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "CHF", "changeInInventory": "-10000", "operatingCashflow": "-12029000", "capitalExpenditures": "19000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4859000", "cashflowFromInvestment": "-19000", "stockBasedCompensation": "328000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "228000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 993000, "cost_of_revenue": 9337000, "gross_profit": -8344000, "research_and_development": 9337000, "selling_general_admin": 3515000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12325000, "depreciation_amortisation": 228000, "ebitda": -12097000, "interest_expense": 2628000, "interest_income": null, "other_non_operating": null, "pretax_income": -14790000, "tax_provision": 83000, "effective_tax_rate": null, "net_income": -14873000, "net_income_continuing_ops": -14873000, "net_income_to_common": -14873000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4952000, "short_term_investments": null, "net_receivables": 1139000, "inventory": 72000, "other_current_assets": null, "total_current_assets": 6164000, "net_ppe": null, "goodwill": null, "intangible_assets": 8724000, "goodwill_and_intangibles": 8724000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10220000, "total_assets": 16383000, "short_term_debt": 188000, "accounts_payable": 790000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4342000, "long_term_debt": 53978000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 55695000, "total_liabilities": 60037000, "total_debt": 54166000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -53728000, "total_equity": -43654000, "shares_outstanding": 32733373, "operating_cash_flow": -12029000, "stock_based_compensation": 328000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4859000, "free_cash_flow": -12010000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12325000", "ebitda": "-12097000", "netIncome": "-14873000", "grossProfit": "-8344000", "depreciation": "None", "totalRevenue": "993000", "costOfRevenue": "9337000", "interestIncome": "10000", "incomeBeforeTax": "-14790000", "interestExpense": "2628000", "operatingIncome": "-12336000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "83000", "reportedCurrency": "CHF", "netInterestIncome": "-2618000", "nonInterestIncome": "None", "operatingExpenses": "12336000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9337000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9337000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "228000", "sellingGeneralAndAdministrative": "3515000", "netIncomeFromContinuingOperations": "-14873000" }, "balance": { "goodwill": "None", "inventory": "72000", "commonStock": "297000", "currentDebt": "None", "investments": "None", "totalAssets": "16383000", "longTermDebt": "53978000", "shortTermDebt": "188000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "8724000", "reportedCurrency": "CHF", "retainedEarnings": "-53728000", "totalLiabilities": "60037000", "otherCurrentAssets": "73000", "totalCurrentAssets": "6164000", "currentLongTermDebt": "None", "longTermInvestments": "50000", "shortTermInvestments": "None", "currentNetReceivables": "1139000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10220000", "currentAccountsPayable": "790000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "54811000", "totalShareholderEquity": "-43654000", "capitalLeaseObligations": "833000", "otherCurrentLiabilities": "-1000", "totalCurrentLiabilities": "4342000", "otherNonCurrentLiabilities": "53978000", "totalNonCurrentLiabilities": "55695000", "cashAndShortTermInvestments": "4952000", "commonStockSharesOutstanding": "32733373", "intangibleAssetsExcludingGoodwill": "8724000", "cashAndCashEquivalentsAtCarryingValue": "4952000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14790000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "CHF", "changeInInventory": "-10000", "operatingCashflow": "-12029000", "capitalExpenditures": "19000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4859000", "cashflowFromInvestment": "-19000", "stockBasedCompensation": "328000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "228000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:41.029760+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 157434, "gross_profit": -157434, "ebit": -22426314, "ebitda": -22268880, "pretax_income": -29595744, "tax_provision": -100185, "net_income": -29495558, "net_income_to_common": -29495558, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64371163, "total_current_assets": 226358897, "total_assets": 243264254, "short_term_debt": 414756, "long_term_debt": null, "total_debt": 414756, "total_liabilities": 47203592, "total_equity": 196060662, "shares_outstanding": 58905280, "goodwill_and_intangibles": 13252299 }, "cash_flow": { "operating_cash_flow": -15535976, "capital_expenditure": 7159, "free_cash_flow": -15528817, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137075, "ticker_id": 7462, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:41.029760+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-22426314", "ebitda": "-22268880", "netIncome": "-29495558", "grossProfit": "-157434", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "157434", "interestIncome": "367000", "incomeBeforeTax": "-29595744", "interestExpense": "176858", "operatingIncome": "-22426315", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-100185", "reportedCurrency": "CHF", "netInterestIncome": "194000", "nonInterestIncome": "None", "operatingExpenses": "22268880", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14267294", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "157434", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "157434", "sellingGeneralAndAdministrative": "7182000", "netIncomeFromContinuingOperations": "-28852000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "618148", "currentDebt": "None", "investments": "None", "totalAssets": "243264254", "longTermDebt": "None", "shortTermDebt": "414756", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "13252299", "reportedCurrency": "CHF", "retainedEarnings": "-412131380", "totalLiabilities": "47203592", "otherCurrentAssets": "3416763", "totalCurrentAssets": "226358897", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "156999676", "currentNetReceivables": "1571292", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16905356", "currentAccountsPayable": "4482571", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2241285", "totalShareholderEquity": "196060662", "capitalLeaseObligations": "2248000", "otherCurrentLiabilities": "38834663", "totalCurrentLiabilities": "43731992", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3471600", "cashAndShortTermInvestments": "64371163", "commonStockSharesOutstanding": "58905280", "intangibleAssetsExcludingGoodwill": "13252299", "cashAndCashEquivalentsAtCarryingValue": "64371163", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29495558", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "CHF", "changeInInventory": "None", "operatingCashflow": "-15535976", "capitalExpenditures": "7159", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24163212", "cashflowFromInvestment": "-26262006", "stockBasedCompensation": "5001000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "157434", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 157434, "gross_profit": -157434, "research_and_development": 14267294, "selling_general_admin": 7182000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22426314, "depreciation_amortisation": 157434, "ebitda": -22268880, "interest_expense": 176858, "interest_income": null, "other_non_operating": null, "pretax_income": -29595744, "tax_provision": -100185, "effective_tax_rate": null, "net_income": -29495558, "net_income_continuing_ops": -28852000, "net_income_to_common": -29495558, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 64371163, "short_term_investments": 156999676, "net_receivables": 1571292, "inventory": null, "other_current_assets": null, "total_current_assets": 226358897, "net_ppe": null, "goodwill": null, "intangible_assets": 13252299, "goodwill_and_intangibles": 13252299, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16905356, "total_assets": 243264254, "short_term_debt": 414756, "accounts_payable": 4482571, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 43731992, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3471600, "total_liabilities": 47203592, "total_debt": 414756, "preferred_stock": null, "minority_interest": null, "retained_earnings": -412131380, "total_equity": 196060662, "shares_outstanding": 58905280, "operating_cash_flow": -15535976, "stock_based_compensation": 5001000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7159, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26262006, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 24163212, "free_cash_flow": -15528817, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-22426314", "ebitda": "-22268880", "netIncome": "-29495558", "grossProfit": "-157434", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "157434", "interestIncome": "367000", "incomeBeforeTax": "-29595744", "interestExpense": "176858", "operatingIncome": "-22426315", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-100185", "reportedCurrency": "CHF", "netInterestIncome": "194000", "nonInterestIncome": "None", "operatingExpenses": "22268880", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14267294", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "157434", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "157434", "sellingGeneralAndAdministrative": "7182000", "netIncomeFromContinuingOperations": "-28852000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "618148", "currentDebt": "None", "investments": "None", "totalAssets": "243264254", "longTermDebt": "None", "shortTermDebt": "414756", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "13252299", "reportedCurrency": "CHF", "retainedEarnings": "-412131380", "totalLiabilities": "47203592", "otherCurrentAssets": "3416763", "totalCurrentAssets": "226358897", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "156999676", "currentNetReceivables": "1571292", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16905356", "currentAccountsPayable": "4482571", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2241285", "totalShareholderEquity": "196060662", "capitalLeaseObligations": "2248000", "otherCurrentLiabilities": "38834663", "totalCurrentLiabilities": "43731992", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3471600", "cashAndShortTermInvestments": "64371163", "commonStockSharesOutstanding": "58905280", "intangibleAssetsExcludingGoodwill": "13252299", "cashAndCashEquivalentsAtCarryingValue": "64371163", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29495558", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "CHF", "changeInInventory": "None", "operatingCashflow": "-15535976", "capitalExpenditures": "7159", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24163212", "cashflowFromInvestment": "-26262006", "stockBasedCompensation": "5001000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "157434", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:41.029760+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -20884092, "ebitda": -20884092, "pretax_income": -23515940, "tax_provision": -180616, "net_income": -23335323, "net_income_to_common": -23335323, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 81421389, "total_current_assets": 219137658, "total_assets": 236231054, "short_term_debt": 502569, "long_term_debt": null, "total_debt": 502569, "total_liabilities": 39938317, "total_equity": 196292736, "shares_outstanding": 55987000, "goodwill_and_intangibles": 13307099 }, "cash_flow": { "operating_cash_flow": -15982526, "capital_expenditure": 37009, "free_cash_flow": -15945517, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137076, "ticker_id": 7462, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:41.029760+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-20884092", "netIncome": "-23335323", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "319000", "incomeBeforeTax": "-23515940", "interestExpense": "239168", "operatingIncome": "-20884092", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-180616", "reportedCurrency": "CHF", "netInterestIncome": "78000", "nonInterestIncome": "None", "operatingExpenses": "20884092", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13187027", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "6903000", "netIncomeFromContinuingOperations": "-23514000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "587666", "currentDebt": "None", "investments": "None", "totalAssets": "236231054", "longTermDebt": "None", "shortTermDebt": "502569", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "13307099", "reportedCurrency": "CHF", "retainedEarnings": "-384950809", "totalLiabilities": "39938317", "otherCurrentAssets": "4888548", "totalCurrentAssets": "219137658", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "131833593", "currentNetReceivables": "994127", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17093396", "currentAccountsPayable": "1802044", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2315626", "totalShareholderEquity": "196292736", "capitalLeaseObligations": "2313000", "otherCurrentLiabilities": "34484131", "totalCurrentLiabilities": "36788744", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3149573", "cashAndShortTermInvestments": "81421389", "commonStockSharesOutstanding": "55987000", "intangibleAssetsExcludingGoodwill": "13307099", "cashAndCashEquivalentsAtCarryingValue": "81421389", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23335323", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CHF", "changeInInventory": "None", "operatingCashflow": "-15982526", "capitalExpenditures": "37009", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "82799705", "cashflowFromInvestment": "-32484198", "stockBasedCompensation": "4312000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "158000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 13187027, "selling_general_admin": 6903000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20884092, "depreciation_amortisation": null, "ebitda": -20884092, "interest_expense": 239168, "interest_income": null, "other_non_operating": null, "pretax_income": -23515940, "tax_provision": -180616, "effective_tax_rate": null, "net_income": -23335323, "net_income_continuing_ops": -23514000, "net_income_to_common": -23335323, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 81421389, "short_term_investments": 131833593, "net_receivables": 994127, "inventory": null, "other_current_assets": null, "total_current_assets": 219137658, "net_ppe": null, "goodwill": null, "intangible_assets": 13307099, "goodwill_and_intangibles": 13307099, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17093396, "total_assets": 236231054, "short_term_debt": 502569, "accounts_payable": 1802044, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36788744, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3149573, "total_liabilities": 39938317, "total_debt": 502569, "preferred_stock": null, "minority_interest": null, "retained_earnings": -384950809, "total_equity": 196292736, "shares_outstanding": 55987000, "operating_cash_flow": -15982526, "stock_based_compensation": 4312000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 37009, "acquisitions": null, "other_investing": null, "investing_cash_flow": -32484198, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 82799705, "free_cash_flow": -15945517, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-20884092", "netIncome": "-23335323", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "319000", "incomeBeforeTax": "-23515940", "interestExpense": "239168", "operatingIncome": "-20884092", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-180616", "reportedCurrency": "CHF", "netInterestIncome": "78000", "nonInterestIncome": "None", "operatingExpenses": "20884092", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13187027", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "6903000", "netIncomeFromContinuingOperations": "-23514000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "587666", "currentDebt": "None", "investments": "None", "totalAssets": "236231054", "longTermDebt": "None", "shortTermDebt": "502569", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "13307099", "reportedCurrency": "CHF", "retainedEarnings": "-384950809", "totalLiabilities": "39938317", "otherCurrentAssets": "4888548", "totalCurrentAssets": "219137658", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "131833593", "currentNetReceivables": "994127", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17093396", "currentAccountsPayable": "1802044", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2315626", "totalShareholderEquity": "196292736", "capitalLeaseObligations": "2313000", "otherCurrentLiabilities": "34484131", "totalCurrentLiabilities": "36788744", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3149573", "cashAndShortTermInvestments": "81421389", "commonStockSharesOutstanding": "55987000", "intangibleAssetsExcludingGoodwill": "13307099", "cashAndCashEquivalentsAtCarryingValue": "81421389", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23335323", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CHF", "changeInInventory": "None", "operatingCashflow": "-15982526", "capitalExpenditures": "37009", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "82799705", "cashflowFromInvestment": "-32484198", "stockBasedCompensation": "4312000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "158000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:41.029760+00:00", "is_restated": false, "income_statement": { "revenue": 243000, "cost_of_revenue": null, "gross_profit": 243000, "ebit": -16639572, "ebitda": -16487572, "pretax_income": -16842000, "tax_provision": 13000, "net_income": -16855000, "net_income_to_common": -16855000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46440000, "total_current_assets": 150908000, "total_assets": 167836000, "short_term_debt": 421000, "long_term_debt": null, "total_debt": 421000, "total_liabilities": 37242000, "total_equity": 130594000, "shares_outstanding": 52671875, "goodwill_and_intangibles": 13292000 }, "cash_flow": { "operating_cash_flow": -13418000, "capital_expenditure": 124000, "free_cash_flow": -13294000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137078, "ticker_id": 7462, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:41.029760+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16639572", "ebitda": "-16487572", "netIncome": "-16855000", "grossProfit": "243000", "depreciation": "None", "totalRevenue": "243000", "costOfRevenue": "None", "interestIncome": "438000", "incomeBeforeTax": "-16842000", "interestExpense": "202428", "operatingIncome": "-20296000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "13000", "reportedCurrency": "CHF", "netInterestIncome": "276000", "nonInterestIncome": "None", "operatingExpenses": "20539000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14117000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "152000", "sellingGeneralAndAdministrative": "6422000", "netIncomeFromContinuingOperations": "-16855000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "559000", "currentDebt": "None", "investments": "None", "totalAssets": "167836000", "longTermDebt": "None", "shortTermDebt": "421000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "13292000", "reportedCurrency": "CHF", "retainedEarnings": "-361000000", "totalLiabilities": "37242000", "otherCurrentAssets": "104468000", "totalCurrentAssets": "150908000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "98740000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16928000", "currentAccountsPayable": "1221000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2466000", "totalShareholderEquity": "130594000", "capitalLeaseObligations": "2466000", "otherCurrentLiabilities": "32085000", "totalCurrentLiabilities": "33727000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3515000", "cashAndShortTermInvestments": "46440000", "commonStockSharesOutstanding": "52671875", "intangibleAssetsExcludingGoodwill": "13292000", "cashAndCashEquivalentsAtCarryingValue": "46440000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16855000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "CHF", "changeInInventory": "None", "operatingCashflow": "-13418000", "capitalExpenditures": "124000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1711000", "cashflowFromInvestment": "-2595000", "stockBasedCompensation": "4562000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "152000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 243000, "cost_of_revenue": null, "gross_profit": 243000, "research_and_development": 14117000, "selling_general_admin": 6422000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16639572, "depreciation_amortisation": 152000, "ebitda": -16487572, "interest_expense": 202428, "interest_income": null, "other_non_operating": null, "pretax_income": -16842000, "tax_provision": 13000, "effective_tax_rate": null, "net_income": -16855000, "net_income_continuing_ops": -16855000, "net_income_to_common": -16855000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46440000, "short_term_investments": 98740000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 150908000, "net_ppe": null, "goodwill": null, "intangible_assets": 13292000, "goodwill_and_intangibles": 13292000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16928000, "total_assets": 167836000, "short_term_debt": 421000, "accounts_payable": 1221000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33727000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3515000, "total_liabilities": 37242000, "total_debt": 421000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -361000000, "total_equity": 130594000, "shares_outstanding": 52671875, "operating_cash_flow": -13418000, "stock_based_compensation": 4562000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 124000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2595000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1711000, "free_cash_flow": -13294000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16639572", "ebitda": "-16487572", "netIncome": "-16855000", "grossProfit": "243000", "depreciation": "None", "totalRevenue": "243000", "costOfRevenue": "None", "interestIncome": "438000", "incomeBeforeTax": "-16842000", "interestExpense": "202428", "operatingIncome": "-20296000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "13000", "reportedCurrency": "CHF", "netInterestIncome": "276000", "nonInterestIncome": "None", "operatingExpenses": "20539000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14117000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "152000", "sellingGeneralAndAdministrative": "6422000", "netIncomeFromContinuingOperations": "-16855000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "559000", "currentDebt": "None", "investments": "None", "totalAssets": "167836000", "longTermDebt": "None", "shortTermDebt": "421000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "13292000", "reportedCurrency": "CHF", "retainedEarnings": "-361000000", "totalLiabilities": "37242000", "otherCurrentAssets": "104468000", "totalCurrentAssets": "150908000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "98740000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16928000", "currentAccountsPayable": "1221000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2466000", "totalShareholderEquity": "130594000", "capitalLeaseObligations": "2466000", "otherCurrentLiabilities": "32085000", "totalCurrentLiabilities": "33727000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3515000", "cashAndShortTermInvestments": "46440000", "commonStockSharesOutstanding": "52671875", "intangibleAssetsExcludingGoodwill": "13292000", "cashAndCashEquivalentsAtCarryingValue": "46440000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16855000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "CHF", "changeInInventory": "None", "operatingCashflow": "-13418000", "capitalExpenditures": "124000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1711000", "cashflowFromInvestment": "-2595000", "stockBasedCompensation": "4562000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "152000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:41.029760+00:00", "is_restated": false, "income_statement": { "revenue": 261000, "cost_of_revenue": 14909000, "gross_profit": -14648000, "ebit": -25216000, "ebitda": -25103000, "pretax_income": -25399000, "tax_provision": -24000, "net_income": -25375000, "net_income_to_common": -25375000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64265000, "total_current_assets": 166200000, "total_assets": 181621000, "short_term_debt": 310000, "long_term_debt": null, "total_debt": 310000, "total_liabilities": 38525000, "total_equity": 143096000, "shares_outstanding": 52288911, "goodwill_and_intangibles": 13292000 }, "cash_flow": { "operating_cash_flow": -17242000, "capital_expenditure": 126000, "free_cash_flow": -17116000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137079, "ticker_id": 7462, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:41.029760+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-25216000", "ebitda": "-25103000", "netIncome": "-25375000", "grossProfit": "-14648000", "depreciation": "None", "totalRevenue": "261000", "costOfRevenue": "14909000", "interestIncome": "520000", "incomeBeforeTax": "-25399000", "interestExpense": "183000", "operatingIncome": "-20768000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-24000", "reportedCurrency": "CHF", "netInterestIncome": "337000", "nonInterestIncome": "None", "operatingExpenses": "6120000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14909000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14909000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "113000", "sellingGeneralAndAdministrative": "5431000", "netIncomeFromContinuingOperations": "-25375000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "558000", "currentDebt": "None", "investments": "None", "totalAssets": "181621000", "longTermDebt": "None", "shortTermDebt": "310000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "13292000", "reportedCurrency": "CHF", "retainedEarnings": "-344146000", "totalLiabilities": "38525000", "otherCurrentAssets": "5900000", "totalCurrentAssets": "166200000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "96035000", "currentNetReceivables": "2448000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15421000", "currentAccountsPayable": "1204000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1030000", "totalShareholderEquity": "143096000", "capitalLeaseObligations": "1030000", "otherCurrentLiabilities": "35032000", "totalCurrentLiabilities": "36546000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1979000", "cashAndShortTermInvestments": "64265000", "commonStockSharesOutstanding": "52288911", "intangibleAssetsExcludingGoodwill": "13292000", "cashAndCashEquivalentsAtCarryingValue": "64265000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25400000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "CHF", "changeInInventory": "None", "operatingCashflow": "-17242000", "capitalExpenditures": "126000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "605000", "cashflowFromInvestment": "25781000", "stockBasedCompensation": "4540000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "113000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 261000, "cost_of_revenue": 14909000, "gross_profit": -14648000, "research_and_development": 14909000, "selling_general_admin": 5431000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25216000, "depreciation_amortisation": 113000, "ebitda": -25103000, "interest_expense": 183000, "interest_income": null, "other_non_operating": null, "pretax_income": -25399000, "tax_provision": -24000, "effective_tax_rate": null, "net_income": -25375000, "net_income_continuing_ops": -25375000, "net_income_to_common": -25375000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 64265000, "short_term_investments": 96035000, "net_receivables": 2448000, "inventory": null, "other_current_assets": null, "total_current_assets": 166200000, "net_ppe": null, "goodwill": null, "intangible_assets": 13292000, "goodwill_and_intangibles": 13292000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15421000, "total_assets": 181621000, "short_term_debt": 310000, "accounts_payable": 1204000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36546000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1979000, "total_liabilities": 38525000, "total_debt": 310000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -344146000, "total_equity": 143096000, "shares_outstanding": 52288911, "operating_cash_flow": -17242000, "stock_based_compensation": 4540000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 126000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 25781000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 605000, "free_cash_flow": -17116000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-25216000", "ebitda": "-25103000", "netIncome": "-25375000", "grossProfit": "-14648000", "depreciation": "None", "totalRevenue": "261000", "costOfRevenue": "14909000", "interestIncome": "520000", "incomeBeforeTax": "-25399000", "interestExpense": "183000", "operatingIncome": "-20768000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-24000", "reportedCurrency": "CHF", "netInterestIncome": "337000", "nonInterestIncome": "None", "operatingExpenses": "6120000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14909000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14909000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "113000", "sellingGeneralAndAdministrative": "5431000", "netIncomeFromContinuingOperations": "-25375000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "558000", "currentDebt": "None", "investments": "None", "totalAssets": "181621000", "longTermDebt": "None", "shortTermDebt": "310000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "13292000", "reportedCurrency": "CHF", "retainedEarnings": "-344146000", "totalLiabilities": "38525000", "otherCurrentAssets": "5900000", "totalCurrentAssets": "166200000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "96035000", "currentNetReceivables": "2448000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15421000", "currentAccountsPayable": "1204000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1030000", "totalShareholderEquity": "143096000", "capitalLeaseObligations": "1030000", "otherCurrentLiabilities": "35032000", "totalCurrentLiabilities": "36546000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1979000", "cashAndShortTermInvestments": "64265000", "commonStockSharesOutstanding": "52288911", "intangibleAssetsExcludingGoodwill": "13292000", "cashAndCashEquivalentsAtCarryingValue": "64265000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25400000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "CHF", "changeInInventory": "None", "operatingCashflow": "-17242000", "capitalExpenditures": "126000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "605000", "cashflowFromInvestment": "25781000", "stockBasedCompensation": "4540000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "113000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:41.029760+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -32959000, "ebitda": -32836000, "pretax_income": -33206000, "tax_provision": 7000, "net_income": -33213000, "net_income_to_common": -33213000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59873000, "total_current_assets": 188789000, "total_assets": 204171000, "short_term_debt": 304000, "long_term_debt": null, "total_debt": 304000, "total_liabilities": 41545000, "total_equity": 162626000, "shares_outstanding": 48263134, "goodwill_and_intangibles": 13292000 }, "cash_flow": { "operating_cash_flow": -18963000, "capital_expenditure": 1100000, "free_cash_flow": -17863000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137080, "ticker_id": 7462, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:41.029760+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-32959000", "ebitda": "-32836000", "netIncome": "-33213000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "493000", "incomeBeforeTax": "-33206000", "interestExpense": "247000", "operatingIncome": "-19974000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "7000", "reportedCurrency": "CHF", "netInterestIncome": "246000", "nonInterestIncome": "None", "operatingExpenses": "19974000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14771000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "123000", "sellingGeneralAndAdministrative": "4925000", "netIncomeFromContinuingOperations": "-33213000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "555000", "currentDebt": "None", "investments": "None", "totalAssets": "204171000", "longTermDebt": "None", "shortTermDebt": "304000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "13292000", "reportedCurrency": "CHF", "retainedEarnings": "-318770000", "totalLiabilities": "41545000", "otherCurrentAssets": "4298000", "totalCurrentAssets": "188789000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "122055000", "currentNetReceivables": "2563000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15382000", "currentAccountsPayable": "4351000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1103000", "totalShareholderEquity": "162626000", "capitalLeaseObligations": "1103000", "otherCurrentLiabilities": "34797000", "totalCurrentLiabilities": "39452000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2093000", "cashAndShortTermInvestments": "59873000", "commonStockSharesOutstanding": "48263134", "intangibleAssetsExcludingGoodwill": "13292000", "cashAndCashEquivalentsAtCarryingValue": "59873000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33206000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "CHF", "changeInInventory": "None", "operatingCashflow": "-18963000", "capitalExpenditures": "1100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "103831000", "cashflowFromInvestment": "-51505000", "stockBasedCompensation": "2630000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "123000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 14771000, "selling_general_admin": 4925000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -32959000, "depreciation_amortisation": 123000, "ebitda": -32836000, "interest_expense": 247000, "interest_income": null, "other_non_operating": null, "pretax_income": -33206000, "tax_provision": 7000, "effective_tax_rate": null, "net_income": -33213000, "net_income_continuing_ops": -33213000, "net_income_to_common": -33213000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 59873000, "short_term_investments": 122055000, "net_receivables": 2563000, "inventory": null, "other_current_assets": null, "total_current_assets": 188789000, "net_ppe": null, "goodwill": null, "intangible_assets": 13292000, "goodwill_and_intangibles": 13292000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15382000, "total_assets": 204171000, "short_term_debt": 304000, "accounts_payable": 4351000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39452000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2093000, "total_liabilities": 41545000, "total_debt": 304000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -318770000, "total_equity": 162626000, "shares_outstanding": 48263134, "operating_cash_flow": -18963000, "stock_based_compensation": 2630000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -51505000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 103831000, "free_cash_flow": -17863000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-32959000", "ebitda": "-32836000", "netIncome": "-33213000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "493000", "incomeBeforeTax": "-33206000", "interestExpense": "247000", "operatingIncome": "-19974000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "7000", "reportedCurrency": "CHF", "netInterestIncome": "246000", "nonInterestIncome": "None", "operatingExpenses": "19974000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14771000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "123000", "sellingGeneralAndAdministrative": "4925000", "netIncomeFromContinuingOperations": "-33213000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "555000", "currentDebt": "None", "investments": "None", "totalAssets": "204171000", "longTermDebt": "None", "shortTermDebt": "304000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "13292000", "reportedCurrency": "CHF", "retainedEarnings": "-318770000", "totalLiabilities": "41545000", "otherCurrentAssets": "4298000", "totalCurrentAssets": "188789000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "122055000", "currentNetReceivables": "2563000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15382000", "currentAccountsPayable": "4351000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1103000", "totalShareholderEquity": "162626000", "capitalLeaseObligations": "1103000", "otherCurrentLiabilities": "34797000", "totalCurrentLiabilities": "39452000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2093000", "cashAndShortTermInvestments": "59873000", "commonStockSharesOutstanding": "48263134", "intangibleAssetsExcludingGoodwill": "13292000", "cashAndCashEquivalentsAtCarryingValue": "59873000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33206000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "CHF", "changeInInventory": "None", "operatingCashflow": "-18963000", "capitalExpenditures": "1100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "103831000", "cashflowFromInvestment": "-51505000", "stockBasedCompensation": "2630000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "123000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:41.029760+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -28647000, "ebitda": -28525000, "pretax_income": -28893000, "tax_provision": -238000, "net_income": -28655000, "net_income_to_common": -28655000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27708000, "total_current_assets": 104897000, "total_assets": 120353000, "short_term_debt": 315000, "long_term_debt": null, "total_debt": 315000, "total_liabilities": 46970000, "total_equity": 73383000, "shares_outstanding": 41810000, "goodwill_and_intangibles": 13292000 }, "cash_flow": { "operating_cash_flow": -10358000, "capital_expenditure": 57000, "free_cash_flow": -10301000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137081, "ticker_id": 7462, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:41.029760+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-28647000", "ebitda": "-28525000", "netIncome": "-28655000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "371000", "incomeBeforeTax": "-28893000", "interestExpense": "246000", "operatingIncome": "-17260000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-238000", "reportedCurrency": "CHF", "netInterestIncome": "125000", "nonInterestIncome": "None", "operatingExpenses": "17260000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11763000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "122000", "sellingGeneralAndAdministrative": "5003000", "netIncomeFromContinuingOperations": "-28655000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "446000", "currentDebt": "None", "investments": "None", "totalAssets": "120353000", "longTermDebt": "None", "shortTermDebt": "315000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "13292000", "reportedCurrency": "CHF", "retainedEarnings": "-285557000", "totalLiabilities": "46970000", "otherCurrentAssets": "5457000", "totalCurrentAssets": "104897000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "70955000", "currentNetReceivables": "777000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15456000", "currentAccountsPayable": "5871000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1180000", "totalShareholderEquity": "73383000", "capitalLeaseObligations": "1180000", "otherCurrentLiabilities": "38049000", "totalCurrentLiabilities": "44235000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2735000", "cashAndShortTermInvestments": "27708000", "commonStockSharesOutstanding": "41810000", "intangibleAssetsExcludingGoodwill": "13292000", "cashAndCashEquivalentsAtCarryingValue": "27708000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28893000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CHF", "changeInInventory": "None", "operatingCashflow": "-10358000", "capitalExpenditures": "57000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2708000", "cashflowFromInvestment": "-1115000", "stockBasedCompensation": "2842000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "122000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 11763000, "selling_general_admin": 5003000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -28647000, "depreciation_amortisation": 122000, "ebitda": -28525000, "interest_expense": 246000, "interest_income": null, "other_non_operating": null, "pretax_income": -28893000, "tax_provision": -238000, "effective_tax_rate": null, "net_income": -28655000, "net_income_continuing_ops": -28655000, "net_income_to_common": -28655000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27708000, "short_term_investments": 70955000, "net_receivables": 777000, "inventory": null, "other_current_assets": null, "total_current_assets": 104897000, "net_ppe": null, "goodwill": null, "intangible_assets": 13292000, "goodwill_and_intangibles": 13292000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15456000, "total_assets": 120353000, "short_term_debt": 315000, "accounts_payable": 5871000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 44235000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2735000, "total_liabilities": 46970000, "total_debt": 315000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -285557000, "total_equity": 73383000, "shares_outstanding": 41810000, "operating_cash_flow": -10358000, "stock_based_compensation": 2842000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 57000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1115000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2708000, "free_cash_flow": -10301000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-28647000", "ebitda": "-28525000", "netIncome": "-28655000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "371000", "incomeBeforeTax": "-28893000", "interestExpense": "246000", "operatingIncome": "-17260000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-238000", "reportedCurrency": "CHF", "netInterestIncome": "125000", "nonInterestIncome": "None", "operatingExpenses": "17260000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11763000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "122000", "sellingGeneralAndAdministrative": "5003000", "netIncomeFromContinuingOperations": "-28655000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "446000", "currentDebt": "None", "investments": "None", "totalAssets": "120353000", "longTermDebt": "None", "shortTermDebt": "315000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "13292000", "reportedCurrency": "CHF", "retainedEarnings": "-285557000", "totalLiabilities": "46970000", "otherCurrentAssets": "5457000", "totalCurrentAssets": "104897000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "70955000", "currentNetReceivables": "777000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15456000", "currentAccountsPayable": "5871000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1180000", "totalShareholderEquity": "73383000", "capitalLeaseObligations": "1180000", "otherCurrentLiabilities": "38049000", "totalCurrentLiabilities": "44235000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2735000", "cashAndShortTermInvestments": "27708000", "commonStockSharesOutstanding": "41810000", "intangibleAssetsExcludingGoodwill": "13292000", "cashAndCashEquivalentsAtCarryingValue": "27708000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28893000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CHF", "changeInInventory": "None", "operatingCashflow": "-10358000", "capitalExpenditures": "57000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2708000", "cashflowFromInvestment": "-1115000", "stockBasedCompensation": "2842000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "122000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:41.029760+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -19908000, "ebitda": -19786000, "pretax_income": -20172000, "tax_provision": 18000, "net_income": -20190000, "net_income_to_common": -20190000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35632000, "total_current_assets": 111491000, "total_assets": 125608000, "short_term_debt": 314000, "long_term_debt": null, "total_debt": 314000, "total_liabilities": 30380000, "total_equity": 95228000, "shares_outstanding": 41810000, "goodwill_and_intangibles": 12206000 }, "cash_flow": { "operating_cash_flow": -10431000, "capital_expenditure": 154000, "free_cash_flow": -10277000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137083, "ticker_id": 7462, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:41.029760+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19908000", "ebitda": "-19786000", "netIncome": "-20190000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "556000", "incomeBeforeTax": "-20172000", "interestExpense": "264000", "operatingIncome": "-18131000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "18000", "reportedCurrency": "CHF", "netInterestIncome": "292000", "nonInterestIncome": "None", "operatingExpenses": "18131000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12999000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "122000", "sellingGeneralAndAdministrative": "4656000", "netIncomeFromContinuingOperations": "-20190000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "429000", "currentDebt": "None", "investments": "None", "totalAssets": "125608000", "longTermDebt": "None", "shortTermDebt": "314000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "12206000", "reportedCurrency": "CHF", "retainedEarnings": "-256902000", "totalLiabilities": "30380000", "otherCurrentAssets": "4238000", "totalCurrentAssets": "111491000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "69841000", "currentNetReceivables": "1780000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14117000", "currentAccountsPayable": "4892000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1243000", "totalShareholderEquity": "95228000", "capitalLeaseObligations": "1243000", "otherCurrentLiabilities": "22511000", "totalCurrentLiabilities": "27717000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2663000", "cashAndShortTermInvestments": "35632000", "commonStockSharesOutstanding": "41810000", "intangibleAssetsExcludingGoodwill": "12206000", "cashAndCashEquivalentsAtCarryingValue": "35632000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20172000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "CHF", "changeInInventory": "None", "operatingCashflow": "-10431000", "capitalExpenditures": "154000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-720000", "cashflowFromInvestment": "4164000", "stockBasedCompensation": "2500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "122000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 12999000, "selling_general_admin": 4656000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19908000, "depreciation_amortisation": 122000, "ebitda": -19786000, "interest_expense": 264000, "interest_income": null, "other_non_operating": null, "pretax_income": -20172000, "tax_provision": 18000, "effective_tax_rate": null, "net_income": -20190000, "net_income_continuing_ops": -20190000, "net_income_to_common": -20190000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35632000, "short_term_investments": 69841000, "net_receivables": 1780000, "inventory": null, "other_current_assets": null, "total_current_assets": 111491000, "net_ppe": null, "goodwill": null, "intangible_assets": 12206000, "goodwill_and_intangibles": 12206000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14117000, "total_assets": 125608000, "short_term_debt": 314000, "accounts_payable": 4892000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27717000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2663000, "total_liabilities": 30380000, "total_debt": 314000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -256902000, "total_equity": 95228000, "shares_outstanding": 41810000, "operating_cash_flow": -10431000, "stock_based_compensation": 2500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 154000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4164000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -720000, "free_cash_flow": -10277000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19908000", "ebitda": "-19786000", "netIncome": "-20190000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "556000", "incomeBeforeTax": "-20172000", "interestExpense": "264000", "operatingIncome": "-18131000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "18000", "reportedCurrency": "CHF", "netInterestIncome": "292000", "nonInterestIncome": "None", "operatingExpenses": "18131000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12999000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "122000", "sellingGeneralAndAdministrative": "4656000", "netIncomeFromContinuingOperations": "-20190000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "429000", "currentDebt": "None", "investments": "None", "totalAssets": "125608000", "longTermDebt": "None", "shortTermDebt": "314000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "12206000", "reportedCurrency": "CHF", "retainedEarnings": "-256902000", "totalLiabilities": "30380000", "otherCurrentAssets": "4238000", "totalCurrentAssets": "111491000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "69841000", "currentNetReceivables": "1780000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14117000", "currentAccountsPayable": "4892000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1243000", "totalShareholderEquity": "95228000", "capitalLeaseObligations": "1243000", "otherCurrentLiabilities": "22511000", "totalCurrentLiabilities": "27717000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2663000", "cashAndShortTermInvestments": "35632000", "commonStockSharesOutstanding": "41810000", "intangibleAssetsExcludingGoodwill": "12206000", "cashAndCashEquivalentsAtCarryingValue": "35632000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20172000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "CHF", "changeInInventory": "None", "operatingCashflow": "-10431000", "capitalExpenditures": "154000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-720000", "cashflowFromInvestment": "4164000", "stockBasedCompensation": "2500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "122000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:41.029760+00:00", "is_restated": false, "income_statement": { "revenue": 245000, "cost_of_revenue": 16465000, "gross_profit": -16220000, "ebit": -20722000, "ebitda": -20633000, "pretax_income": -20809000, "tax_provision": 30000, "net_income": -20839000, "net_income_to_common": -20839000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43852000, "total_current_assets": 124634000, "total_assets": 138732000, "short_term_debt": 327000, "long_term_debt": null, "total_debt": 327000, "total_liabilities": 25906000, "total_equity": 112826000, "shares_outstanding": 40535173, "goodwill_and_intangibles": 12206000 }, "cash_flow": { "operating_cash_flow": -13515000, "capital_expenditure": 19000, "free_cash_flow": -13496000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137084, "ticker_id": 7462, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:41.029760+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20722000", "ebitda": "-20633000", "netIncome": "-20839000", "grossProfit": "-16220000", "depreciation": "None", "totalRevenue": "245000", "costOfRevenue": "16465000", "interestIncome": "660000", "incomeBeforeTax": "-20809000", "interestExpense": "87000", "operatingIncome": "-22485000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "30000", "reportedCurrency": "CHF", "netInterestIncome": "573000", "nonInterestIncome": "None", "operatingExpenses": "22485000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16465000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16465000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "89000", "sellingGeneralAndAdministrative": "5213000", "netIncomeFromContinuingOperations": "-20839000" }, "balance": { "goodwill": "None", "inventory": "2018000", "commonStock": "427000", "currentDebt": "None", "investments": "None", "totalAssets": "138732000", "longTermDebt": "None", "shortTermDebt": "327000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "12206000", "reportedCurrency": "CHF", "retainedEarnings": "-236712000", "totalLiabilities": "25906000", "otherCurrentAssets": "4365000", "totalCurrentAssets": "124634000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "74070000", "currentNetReceivables": "2347000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14098000", "currentAccountsPayable": "3181000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1338000", "totalShareholderEquity": "112826000", "capitalLeaseObligations": "1338000", "otherCurrentLiabilities": "20126000", "totalCurrentLiabilities": "23634000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2272000", "cashAndShortTermInvestments": "43852000", "commonStockSharesOutstanding": "40535173", "intangibleAssetsExcludingGoodwill": "12206000", "cashAndCashEquivalentsAtCarryingValue": "43852000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20809000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "CHF", "changeInInventory": "None", "operatingCashflow": "-13515000", "capitalExpenditures": "19000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "51861000", "cashflowFromInvestment": "-18559000", "stockBasedCompensation": "3299000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "89000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 245000, "cost_of_revenue": 16465000, "gross_profit": -16220000, "research_and_development": 16465000, "selling_general_admin": 5213000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20722000, "depreciation_amortisation": 89000, "ebitda": -20633000, "interest_expense": 87000, "interest_income": null, "other_non_operating": null, "pretax_income": -20809000, "tax_provision": 30000, "effective_tax_rate": null, "net_income": -20839000, "net_income_continuing_ops": -20839000, "net_income_to_common": -20839000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43852000, "short_term_investments": 74070000, "net_receivables": 2347000, "inventory": 2018000, "other_current_assets": null, "total_current_assets": 124634000, "net_ppe": null, "goodwill": null, "intangible_assets": 12206000, "goodwill_and_intangibles": 12206000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14098000, "total_assets": 138732000, "short_term_debt": 327000, "accounts_payable": 3181000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23634000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2272000, "total_liabilities": 25906000, "total_debt": 327000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -236712000, "total_equity": 112826000, "shares_outstanding": 40535173, "operating_cash_flow": -13515000, "stock_based_compensation": 3299000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18559000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 51861000, "free_cash_flow": -13496000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20722000", "ebitda": "-20633000", "netIncome": "-20839000", "grossProfit": "-16220000", "depreciation": "None", "totalRevenue": "245000", "costOfRevenue": "16465000", "interestIncome": "660000", "incomeBeforeTax": "-20809000", "interestExpense": "87000", "operatingIncome": "-22485000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "30000", "reportedCurrency": "CHF", "netInterestIncome": "573000", "nonInterestIncome": "None", "operatingExpenses": "22485000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16465000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16465000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "89000", "sellingGeneralAndAdministrative": "5213000", "netIncomeFromContinuingOperations": "-20839000" }, "balance": { "goodwill": "None", "inventory": "2018000", "commonStock": "427000", "currentDebt": "None", "investments": "None", "totalAssets": "138732000", "longTermDebt": "None", "shortTermDebt": "327000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "12206000", "reportedCurrency": "CHF", "retainedEarnings": "-236712000", "totalLiabilities": "25906000", "otherCurrentAssets": "4365000", "totalCurrentAssets": "124634000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "74070000", "currentNetReceivables": "2347000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14098000", "currentAccountsPayable": "3181000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1338000", "totalShareholderEquity": "112826000", "capitalLeaseObligations": "1338000", "otherCurrentLiabilities": "20126000", "totalCurrentLiabilities": "23634000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2272000", "cashAndShortTermInvestments": "43852000", "commonStockSharesOutstanding": "40535173", "intangibleAssetsExcludingGoodwill": "12206000", "cashAndCashEquivalentsAtCarryingValue": "43852000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20809000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "CHF", "changeInInventory": "None", "operatingCashflow": "-13515000", "capitalExpenditures": "19000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "51861000", "cashflowFromInvestment": "-18559000", "stockBasedCompensation": "3299000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "89000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:41.029760+00:00", "is_restated": false, "income_statement": { "revenue": 222000, "cost_of_revenue": 10856000, "gross_profit": -10634000, "ebit": -16022000, "ebitda": -15949000, "pretax_income": -16063000, "tax_provision": 30000, "net_income": -16093000, "net_income_to_common": -16093000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24361000, "total_current_assets": 85442000, "total_assets": 98713000, "short_term_debt": 182000, "long_term_debt": null, "total_debt": 182000, "total_liabilities": 19680000, "total_equity": 79033000, "shares_outstanding": 36621162, "goodwill_and_intangibles": 12206000 }, "cash_flow": { "operating_cash_flow": -13720000, "capital_expenditure": 0, "free_cash_flow": -13720000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137085, "ticker_id": 7462, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:41.029760+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16022000", "ebitda": "-15949000", "netIncome": "-16093000", "grossProfit": "-10634000", "depreciation": "None", "totalRevenue": "222000", "costOfRevenue": "10856000", "interestIncome": "581000", "incomeBeforeTax": "-16063000", "interestExpense": "41000", "operatingIncome": "-15328000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "30000", "reportedCurrency": "CHF", "netInterestIncome": "540000", "nonInterestIncome": "None", "operatingExpenses": "15328000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10856000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10856000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "73000", "sellingGeneralAndAdministrative": "4052000", "netIncomeFromContinuingOperations": "-16093000" }, "balance": { "goodwill": "None", "inventory": "-1318000", "commonStock": "367000", "currentDebt": "None", "investments": "None", "totalAssets": "98713000", "longTermDebt": "None", "shortTermDebt": "182000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "12206000", "reportedCurrency": "CHF", "retainedEarnings": "-215873000", "totalLiabilities": "19680000", "otherCurrentAssets": "4191000", "totalCurrentAssets": "85442000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "55572000", "currentNetReceivables": "1318000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13271000", "currentAccountsPayable": "1174000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "593000", "totalShareholderEquity": "79033000", "capitalLeaseObligations": "593000", "otherCurrentLiabilities": "8439000", "totalCurrentLiabilities": "18153000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1527000", "cashAndShortTermInvestments": "24361000", "commonStockSharesOutstanding": "36621162", "intangibleAssetsExcludingGoodwill": "12206000", "cashAndCashEquivalentsAtCarryingValue": "24361000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16063000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "CHF", "changeInInventory": "None", "operatingCashflow": "-13720000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "171000", "cashflowFromInvestment": "-1512000", "stockBasedCompensation": "1141000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "73000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 222000, "cost_of_revenue": 10856000, "gross_profit": -10634000, "research_and_development": 10856000, "selling_general_admin": 4052000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16022000, "depreciation_amortisation": 73000, "ebitda": -15949000, "interest_expense": 41000, "interest_income": null, "other_non_operating": null, "pretax_income": -16063000, "tax_provision": 30000, "effective_tax_rate": null, "net_income": -16093000, "net_income_continuing_ops": -16093000, "net_income_to_common": -16093000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24361000, "short_term_investments": 55572000, "net_receivables": 1318000, "inventory": -1318000, "other_current_assets": null, "total_current_assets": 85442000, "net_ppe": null, "goodwill": null, "intangible_assets": 12206000, "goodwill_and_intangibles": 12206000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13271000, "total_assets": 98713000, "short_term_debt": 182000, "accounts_payable": 1174000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18153000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1527000, "total_liabilities": 19680000, "total_debt": 182000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -215873000, "total_equity": 79033000, "shares_outstanding": 36621162, "operating_cash_flow": -13720000, "stock_based_compensation": 1141000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1512000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 171000, "free_cash_flow": -13720000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16022000", "ebitda": "-15949000", "netIncome": "-16093000", "grossProfit": "-10634000", "depreciation": "None", "totalRevenue": "222000", "costOfRevenue": "10856000", "interestIncome": "581000", "incomeBeforeTax": "-16063000", "interestExpense": "41000", "operatingIncome": "-15328000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "30000", "reportedCurrency": "CHF", "netInterestIncome": "540000", "nonInterestIncome": "None", "operatingExpenses": "15328000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10856000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10856000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "73000", "sellingGeneralAndAdministrative": "4052000", "netIncomeFromContinuingOperations": "-16093000" }, "balance": { "goodwill": "None", "inventory": "-1318000", "commonStock": "367000", "currentDebt": "None", "investments": "None", "totalAssets": "98713000", "longTermDebt": "None", "shortTermDebt": "182000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "12206000", "reportedCurrency": "CHF", "retainedEarnings": "-215873000", "totalLiabilities": "19680000", "otherCurrentAssets": "4191000", "totalCurrentAssets": "85442000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "55572000", "currentNetReceivables": "1318000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13271000", "currentAccountsPayable": "1174000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "593000", "totalShareholderEquity": "79033000", "capitalLeaseObligations": "593000", "otherCurrentLiabilities": "8439000", "totalCurrentLiabilities": "18153000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1527000", "cashAndShortTermInvestments": "24361000", "commonStockSharesOutstanding": "36621162", "intangibleAssetsExcludingGoodwill": "12206000", "cashAndCashEquivalentsAtCarryingValue": "24361000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16063000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "CHF", "changeInInventory": "None", "operatingCashflow": "-13720000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "171000", "cashflowFromInvestment": "-1512000", "stockBasedCompensation": "1141000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "73000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:41.029760+00:00", "is_restated": false, "income_statement": { "revenue": 185000, "cost_of_revenue": 8029000, "gross_profit": -7844000, "ebit": -12500000, "ebitda": -12426000, "pretax_income": -12512000, "tax_provision": -13000, "net_income": -12499000, "net_income_to_common": -12499000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38327000, "total_current_assets": 101015000, "total_assets": 114353000, "short_term_debt": 174000, "long_term_debt": null, "total_debt": 174000, "total_liabilities": 20625000, "total_equity": 93728000, "shares_outstanding": 36761764, "goodwill_and_intangibles": 12206000 }, "cash_flow": { "operating_cash_flow": -13017000, "capital_expenditure": 5000, "free_cash_flow": -13012000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137086, "ticker_id": 7462, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:41.029760+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12500000", "ebitda": "-12426000", "netIncome": "-12499000", "grossProfit": "-7844000", "depreciation": "None", "totalRevenue": "185000", "costOfRevenue": "8029000", "interestIncome": "656000", "incomeBeforeTax": "-12512000", "interestExpense": "12000", "operatingIncome": "-12184000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-13000", "reportedCurrency": "CHF", "netInterestIncome": "644000", "nonInterestIncome": "None", "operatingExpenses": "12184000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8029000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8029000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "74000", "sellingGeneralAndAdministrative": "4099000", "netIncomeFromContinuingOperations": "-12499000" }, "balance": { "goodwill": "None", "inventory": "-1204000", "commonStock": "366000", "currentDebt": "None", "investments": "None", "totalAssets": "114353000", "longTermDebt": "None", "shortTermDebt": "174000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "12206000", "reportedCurrency": "CHF", "retainedEarnings": "-199780000", "totalLiabilities": "20625000", "otherCurrentAssets": "1412000", "totalCurrentAssets": "101015000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "53324000", "currentNetReceivables": "7952000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13338000", "currentAccountsPayable": "7596000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "605000", "totalShareholderEquity": "93728000", "capitalLeaseObligations": "605000", "otherCurrentLiabilities": "5370000", "totalCurrentLiabilities": "19088000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1537000", "cashAndShortTermInvestments": "38327000", "commonStockSharesOutstanding": "36761764", "intangibleAssetsExcludingGoodwill": "12206000", "cashAndCashEquivalentsAtCarryingValue": "38327000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12499000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CHF", "changeInInventory": "None", "operatingCashflow": "-13017000", "capitalExpenditures": "5000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "466000", "cashflowFromInvestment": "21703000", "stockBasedCompensation": "1042000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11882000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "74000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 185000, "cost_of_revenue": 8029000, "gross_profit": -7844000, "research_and_development": 8029000, "selling_general_admin": 4099000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12500000, "depreciation_amortisation": 74000, "ebitda": -12426000, "interest_expense": 12000, "interest_income": null, "other_non_operating": null, "pretax_income": -12512000, "tax_provision": -13000, "effective_tax_rate": null, "net_income": -12499000, "net_income_continuing_ops": -12499000, "net_income_to_common": -12499000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38327000, "short_term_investments": 53324000, "net_receivables": 7952000, "inventory": -1204000, "other_current_assets": null, "total_current_assets": 101015000, "net_ppe": null, "goodwill": null, "intangible_assets": 12206000, "goodwill_and_intangibles": 12206000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13338000, "total_assets": 114353000, "short_term_debt": 174000, "accounts_payable": 7596000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19088000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1537000, "total_liabilities": 20625000, "total_debt": 174000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -199780000, "total_equity": 93728000, "shares_outstanding": 36761764, "operating_cash_flow": -13017000, "stock_based_compensation": 1042000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 21703000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 466000, "free_cash_flow": -13012000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12500000", "ebitda": "-12426000", "netIncome": "-12499000", "grossProfit": "-7844000", "depreciation": "None", "totalRevenue": "185000", "costOfRevenue": "8029000", "interestIncome": "656000", "incomeBeforeTax": "-12512000", "interestExpense": "12000", "operatingIncome": "-12184000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-13000", "reportedCurrency": "CHF", "netInterestIncome": "644000", "nonInterestIncome": "None", "operatingExpenses": "12184000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8029000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8029000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "74000", "sellingGeneralAndAdministrative": "4099000", "netIncomeFromContinuingOperations": "-12499000" }, "balance": { "goodwill": "None", "inventory": "-1204000", "commonStock": "366000", "currentDebt": "None", "investments": "None", "totalAssets": "114353000", "longTermDebt": "None", "shortTermDebt": "174000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "12206000", "reportedCurrency": "CHF", "retainedEarnings": "-199780000", "totalLiabilities": "20625000", "otherCurrentAssets": "1412000", "totalCurrentAssets": "101015000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "53324000", "currentNetReceivables": "7952000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13338000", "currentAccountsPayable": "7596000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "605000", "totalShareholderEquity": "93728000", "capitalLeaseObligations": "605000", "otherCurrentLiabilities": "5370000", "totalCurrentLiabilities": "19088000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1537000", "cashAndShortTermInvestments": "38327000", "commonStockSharesOutstanding": "36761764", "intangibleAssetsExcludingGoodwill": "12206000", "cashAndCashEquivalentsAtCarryingValue": "38327000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12499000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CHF", "changeInInventory": "None", "operatingCashflow": "-13017000", "capitalExpenditures": "5000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "466000", "cashflowFromInvestment": "21703000", "stockBasedCompensation": "1042000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11882000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "74000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:41.029760+00:00", "is_restated": false, "income_statement": { "revenue": 219000, "cost_of_revenue": 8872000, "gross_profit": -8653000, "ebit": -17518000, "ebitda": -17445000, "pretax_income": -17529000, "tax_provision": -116000, "net_income": -17413000, "net_income_to_common": -17413000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30724000, "total_current_assets": 115496000, "total_assets": 128941000, "short_term_debt": 182000, "long_term_debt": null, "total_debt": 182000, "total_liabilities": 23338000, "total_equity": 105603000, "shares_outstanding": 36277083, "goodwill_and_intangibles": 12206000 }, "cash_flow": { "operating_cash_flow": -11979000, "capital_expenditure": 19000, "free_cash_flow": -11960000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137088, "ticker_id": 7462, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:41.029760+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17518000", "ebitda": "-17445000", "netIncome": "-17413000", "grossProfit": "-8653000", "depreciation": "None", "totalRevenue": "219000", "costOfRevenue": "8872000", "interestIncome": "520000", "incomeBeforeTax": "-17529000", "interestExpense": "11000", "operatingIncome": "-12959000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-116000", "reportedCurrency": "CHF", "netInterestIncome": "509000", "nonInterestIncome": "None", "operatingExpenses": "12959000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8872000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8872000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "73000", "sellingGeneralAndAdministrative": "3647000", "netIncomeFromContinuingOperations": "-17413000" }, "balance": { "goodwill": "None", "inventory": "-2189000", "commonStock": "366000", "currentDebt": "None", "investments": "None", "totalAssets": "128941000", "longTermDebt": "None", "shortTermDebt": "182000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "12206000", "reportedCurrency": "CHF", "retainedEarnings": "-187281000", "totalLiabilities": "23338000", "otherCurrentAssets": "6712000", "totalCurrentAssets": "115496000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "75871000", "currentNetReceivables": "2189000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13445000", "currentAccountsPayable": "6712000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "687000", "totalShareholderEquity": "105603000", "capitalLeaseObligations": "687000", "otherCurrentLiabilities": "6577000", "totalCurrentLiabilities": "22151000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1187000", "cashAndShortTermInvestments": "30724000", "commonStockSharesOutstanding": "36277083", "intangibleAssetsExcludingGoodwill": "12206000", "cashAndCashEquivalentsAtCarryingValue": "30724000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17527000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "CHF", "changeInInventory": "None", "operatingCashflow": "-11979000", "capitalExpenditures": "19000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "458000", "cashflowFromInvestment": "-3812000", "stockBasedCompensation": "1201000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "73000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 219000, "cost_of_revenue": 8872000, "gross_profit": -8653000, "research_and_development": 8872000, "selling_general_admin": 3647000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17518000, "depreciation_amortisation": 73000, "ebitda": -17445000, "interest_expense": 11000, "interest_income": null, "other_non_operating": null, "pretax_income": -17529000, "tax_provision": -116000, "effective_tax_rate": null, "net_income": -17413000, "net_income_continuing_ops": -17413000, "net_income_to_common": -17413000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30724000, "short_term_investments": 75871000, "net_receivables": 2189000, "inventory": -2189000, "other_current_assets": null, "total_current_assets": 115496000, "net_ppe": null, "goodwill": null, "intangible_assets": 12206000, "goodwill_and_intangibles": 12206000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13445000, "total_assets": 128941000, "short_term_debt": 182000, "accounts_payable": 6712000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22151000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1187000, "total_liabilities": 23338000, "total_debt": 182000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -187281000, "total_equity": 105603000, "shares_outstanding": 36277083, "operating_cash_flow": -11979000, "stock_based_compensation": 1201000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3812000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 458000, "free_cash_flow": -11960000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17518000", "ebitda": "-17445000", "netIncome": "-17413000", "grossProfit": "-8653000", "depreciation": "None", "totalRevenue": "219000", "costOfRevenue": "8872000", "interestIncome": "520000", "incomeBeforeTax": "-17529000", "interestExpense": "11000", "operatingIncome": "-12959000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-116000", "reportedCurrency": "CHF", "netInterestIncome": "509000", "nonInterestIncome": "None", "operatingExpenses": "12959000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8872000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8872000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "73000", "sellingGeneralAndAdministrative": "3647000", "netIncomeFromContinuingOperations": "-17413000" }, "balance": { "goodwill": "None", "inventory": "-2189000", "commonStock": "366000", "currentDebt": "None", "investments": "None", "totalAssets": "128941000", "longTermDebt": "None", "shortTermDebt": "182000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "12206000", "reportedCurrency": "CHF", "retainedEarnings": "-187281000", "totalLiabilities": "23338000", "otherCurrentAssets": "6712000", "totalCurrentAssets": "115496000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "75871000", "currentNetReceivables": "2189000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13445000", "currentAccountsPayable": "6712000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "687000", "totalShareholderEquity": "105603000", "capitalLeaseObligations": "687000", "otherCurrentLiabilities": "6577000", "totalCurrentLiabilities": "22151000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1187000", "cashAndShortTermInvestments": "30724000", "commonStockSharesOutstanding": "36277083", "intangibleAssetsExcludingGoodwill": "12206000", "cashAndCashEquivalentsAtCarryingValue": "30724000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17527000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "CHF", "changeInInventory": "None", "operatingCashflow": "-11979000", "capitalExpenditures": "19000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "458000", "cashflowFromInvestment": "-3812000", "stockBasedCompensation": "1201000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "73000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:41.029760+00:00", "is_restated": false, "income_statement": { "revenue": 250000, "cost_of_revenue": 6198000, "gross_profit": -5948000, "ebit": -12746000, "ebitda": -12669000, "pretax_income": -12763000, "tax_provision": 114000, "net_income": -12877000, "net_income_to_common": -12877000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41932000, "total_current_assets": 121369000, "total_assets": 134844000, "short_term_debt": 177000, "long_term_debt": null, "total_debt": 177000, "total_liabilities": 17648000, "total_equity": 117196000, "shares_outstanding": 33565542, "goodwill_and_intangibles": 12206000 }, "cash_flow": { "operating_cash_flow": -13230000, "capital_expenditure": 24000, "free_cash_flow": -13206000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137089, "ticker_id": 7462, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:41.029760+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12746000", "ebitda": "-12669000", "netIncome": "-12877000", "grossProfit": "-5948000", "depreciation": "None", "totalRevenue": "250000", "costOfRevenue": "6198000", "interestIncome": "216000", "incomeBeforeTax": "-12763000", "interestExpense": "17000", "operatingIncome": "-10745000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "114000", "reportedCurrency": "CHF", "netInterestIncome": "199000", "nonInterestIncome": "None", "operatingExpenses": "10745000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6198000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6198000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77000", "sellingGeneralAndAdministrative": "4273000", "netIncomeFromContinuingOperations": "-12877000" }, "balance": { "goodwill": "None", "inventory": "-1755000", "commonStock": "364000", "currentDebt": "None", "investments": "None", "totalAssets": "134844000", "longTermDebt": "None", "shortTermDebt": "177000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "12206000", "reportedCurrency": "CHF", "retainedEarnings": "-169870000", "totalLiabilities": "17648000", "otherCurrentAssets": "5604000", "totalCurrentAssets": "121369000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "72078000", "currentNetReceivables": "1755000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13475000", "currentAccountsPayable": "3920000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1156000", "shortLongTermDebtTotal": "716000", "totalShareholderEquity": "117196000", "capitalLeaseObligations": "716000", "otherCurrentLiabilities": "4300000", "totalCurrentLiabilities": "16804000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "844000", "cashAndShortTermInvestments": "41932000", "commonStockSharesOutstanding": "33565542", "intangibleAssetsExcludingGoodwill": "12206000", "cashAndCashEquivalentsAtCarryingValue": "41932000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12877000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "CHF", "changeInInventory": "None", "operatingCashflow": "-13230000", "capitalExpenditures": "24000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "33478000", "cashflowFromInvestment": "-72102000", "stockBasedCompensation": "1221000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 250000, "cost_of_revenue": 6198000, "gross_profit": -5948000, "research_and_development": 6198000, "selling_general_admin": 4273000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12746000, "depreciation_amortisation": 77000, "ebitda": -12669000, "interest_expense": 17000, "interest_income": null, "other_non_operating": null, "pretax_income": -12763000, "tax_provision": 114000, "effective_tax_rate": null, "net_income": -12877000, "net_income_continuing_ops": -12877000, "net_income_to_common": -12877000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41932000, "short_term_investments": 72078000, "net_receivables": 1755000, "inventory": -1755000, "other_current_assets": null, "total_current_assets": 121369000, "net_ppe": null, "goodwill": null, "intangible_assets": 12206000, "goodwill_and_intangibles": 12206000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13475000, "total_assets": 134844000, "short_term_debt": 177000, "accounts_payable": 3920000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16804000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 844000, "total_liabilities": 17648000, "total_debt": 177000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -169870000, "total_equity": 117196000, "shares_outstanding": 33565542, "operating_cash_flow": -13230000, "stock_based_compensation": 1221000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -72102000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 33478000, "free_cash_flow": -13206000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12746000", "ebitda": "-12669000", "netIncome": "-12877000", "grossProfit": "-5948000", "depreciation": "None", "totalRevenue": "250000", "costOfRevenue": "6198000", "interestIncome": "216000", "incomeBeforeTax": "-12763000", "interestExpense": "17000", "operatingIncome": "-10745000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "114000", "reportedCurrency": "CHF", "netInterestIncome": "199000", "nonInterestIncome": "None", "operatingExpenses": "10745000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6198000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6198000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77000", "sellingGeneralAndAdministrative": "4273000", "netIncomeFromContinuingOperations": "-12877000" }, "balance": { "goodwill": "None", "inventory": "-1755000", "commonStock": "364000", "currentDebt": "None", "investments": "None", "totalAssets": "134844000", "longTermDebt": "None", "shortTermDebt": "177000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "12206000", "reportedCurrency": "CHF", "retainedEarnings": "-169870000", "totalLiabilities": "17648000", "otherCurrentAssets": "5604000", "totalCurrentAssets": "121369000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "72078000", "currentNetReceivables": "1755000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13475000", "currentAccountsPayable": "3920000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1156000", "shortLongTermDebtTotal": "716000", "totalShareholderEquity": "117196000", "capitalLeaseObligations": "716000", "otherCurrentLiabilities": "4300000", "totalCurrentLiabilities": "16804000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "844000", "cashAndShortTermInvestments": "41932000", "commonStockSharesOutstanding": "33565542", "intangibleAssetsExcludingGoodwill": "12206000", "cashAndCashEquivalentsAtCarryingValue": "41932000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12877000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "CHF", "changeInInventory": "None", "operatingCashflow": "-13230000", "capitalExpenditures": "24000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "33478000", "cashflowFromInvestment": "-72102000", "stockBasedCompensation": "1221000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 6, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }