{ "ticker": { "uuid": "99ff4189-ce9b-4046-81bc-8230f52946fa", "symbol": "ODFL", "name": "Old Dominion Freight Line Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Trucking", "page_url": "https://sharemaestro.com/factors/ticker/99ff4189-ce9b-4046-81bc-8230f52946fa/", "api_url": "https://sharemaestro.com/factors/api/tickers/99ff4189-ce9b-4046-81bc-8230f52946fa/" }, "ticker_metadata": { "id": 7469, "uuid": "99ff4189-ce9b-4046-81bc-8230f52946fa", "symbol": "ODFL", "name": "Old Dominion Freight Line Inc", "asset_type": "equity", "market_cap": 46824059000, "stock_exchange_id": 2, "industry": "Trucking", "sector": "Industrials", "description": "Old Dominion Freight Line, Inc. is an American less than truckload shipping (LTL) company. It offers regional, inter-regional and national LTL service. In addition to its core LTL services, the company offers logistics services including ground and air expedited transportation, supply chain consulting, transportation management, truckload brokerage, container delivery and warehousing, as well as household moving services.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "99ff4189-ce9b-4046-81bc-8230f52946fa", "symbol": "ODFL", "name": "Old Dominion Freight Line Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Trucking", "page_url": "https://sharemaestro.com/factors/ticker/99ff4189-ce9b-4046-81bc-8230f52946fa/", "api_url": "https://sharemaestro.com/factors/api/tickers/99ff4189-ce9b-4046-81bc-8230f52946fa/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.4, "value": 0.02, "quality": 0.92, "momentum": 0.8, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 242.57, "market_cap": 50774024690, "pe_ratio": 50.406, "earnings_yield": 0.0198, "ebitda_to_ev": 0.0338, "shareholder_yield": 0.0047, "roe": 0.2289, "piotroski_f_score": 6, "momentum_12_1": 0.2418, "volatility_252d": 0.3826 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:36.497293+00:00", "batch_id": "" }, "size": { "price_close": 242.57, "market_cap": 50774024690, "market_cap_usd": 50774024690, "enterprise_value": 50525938690, "shares_outstanding": 209317000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 50.406, "pb_ratio": 11.5403, "ptbv_ratio": 11.5403, "ps_ratio": 9.3057, "pcf_ratio": 36.0804, "pfcf_ratio": 28.2595, "ev_ebitda": 29.5983, "ev_ebit": 37.7285, "ev_sales": 9.2602, "ev_fcf": 28.1214, "earnings_yield": 0.0198, "fcf_yield": 0.0356, "price_to_sales": 9.3057, "price_to_book": 11.5403, "price_to_cashflow": 36.0804, "ebitda_to_ev": 0.0338, "sales_yield": 0.108 }, "yield": { "dividend_yield": 0.0047, "buyback_yield": 0, "shareholder_yield": 0.0047, "debt_paydown_yield": null, "total_yield": 0.0047 }, "quality": { "gross_margin": 0.3091, "operating_margin": 0.2454, "net_margin": 0.1846, "ebitda_margin": 0.3129, "fcf_margin": 0.3293, "roe": 0.2289, "roa": 0.1781, "roic": 0.2424, "roc_greenblatt": null, "asset_turnover": 0.9645, "cash_conversion": 1.7837, "accruals_ratio": -0.0707, "sbc_to_revenue": 0.0024, "piotroski_f_score": 6, "altman_z_score": 27.0739, "earnings_stability_5y": 0.1184, "revenue_stability_5y": 0.1666, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2981, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.2858, "net_debt_to_ebitda": -0.1453, "debt_to_assets": 0.0071, "interest_coverage": 2258.344, "current_ratio": 1.5653, "quick_ratio": 1.5653, "net_debt": -248086000, "local_beta": 0.0001, "volatility_252d": 0.3826, "volatility_60d": 0.8154, "max_drawdown_12m": -0.225, "risk_adjusted_momentum": 0.632 }, "growth": { "revenue_growth_1y": -0.0477, "revenue_growth_3y_cagr": -0.0424, "revenue_growth_5y_cagr": 0.0648, "eps_growth_1y": -0.1229, "eps_growth_3y_cagr": -0.0941, "eps_growth_5y_cagr": 0.0876, "fcf_growth_1y": -0.2228, "book_value_growth_1y": 0.0476, "revenue_growth": -0.0477, "earnings_growth": -0.1229 }, "momentum": { "price_return_1m": 0.2246, "price_return_3m": 0.2506, "price_return_6m": 0.5656, "price_return_9m": 0.6147, "price_return_12m": 0.5207, "price_return_12m_ex1m": 0.2418, "momentum_6m": 0.5656, "momentum_12m": 0.5207, "momentum_12_1": 0.2418, "distance_from_52w_high": 0, "distance_from_52w_low": 0.8395, "relative_strength": 0.3627 }, "raw_ttm": { "revenue_ttm": 5456227000, "gross_profit_ttm": 1686475000, "ebit_ttm": 1339198000, "ebitda_ttm": 1707056000, "net_income_ttm": 1007301000, "eps_diluted_ttm": 4.8123, "operating_cash_flow_ttm": 1407248000, "capital_expenditure_ttm": 389459000, "fcf_ttm": 1796707000, "dividends_paid_ttm": 236644000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 593000, "cash_and_equivalents": 288082000, "total_current_assets": 926248000, "total_current_liabilities": 591724000, "net_ppe": null, "total_assets": 5656948000, "total_debt": 39996000, "total_equity": 4399722000, "net_working_capital": 66442000, "book_value_per_share": 21.0194, "retained_earnings": 4144565000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 21.0194 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 85, "rank_pb": 91, "rank_ptbv": 84, "rank_ps": 89, "rank_pcf": 90, "rank_ev_ebitda": 86, "rank_ev_ebit": 88, "rank_earnings_yield": 85, "rank_fcf_yield": 74, "rank_dividend_yield": 52, "rank_shareholder_yield": 52, "rank_total_yield": 53, "rank_roe": 16, "rank_roc": 50, "rank_roic": 13, "rank_gross_margin": 69, "rank_fcf_margin": 26, "rank_piotroski": 30, "rank_accruals": 32, "rank_sue": 50, "rank_eps_growth_1y": 75, "rank_eps_growth_5y": 54, "rank_revenue_growth_1y": 85, "rank_momentum_12m": 23, "rank_momentum_12m_ex1m": 42, "rank_relative_strength": 24 }, "composites": { "value_composite": 98, "quality_composite": 8, "momentum_composite": 20, "growth_composite": 94, "yield_composite": 68, "svqf_composite": 93, "vc1_composite": 98, "vc2_composite": 97, "vc3_composite": 97, "trending_value_composite": null, "overall_composite": 60, "quality_value_composite": 0.1356, "os_score": 0.4, "value_percentile": 0.02, "quality_percentile": 0.92, "momentum_percentile": 0.8, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 78, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 2197, "ticker_id": 7469, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:36.497293+00:00", "batch_id": "", "os_score_delta": null, "price_close": 242.57, "market_cap": 50774024690, "market_cap_usd": 50774024690, "enterprise_value": 50525938690, "shares_outstanding": 209317000, "fx_rate_to_usd": null, "pe_ratio": 50.40601041, "pb_ratio": 11.5402802, "ptbv_ratio": 11.5402802, "ps_ratio": 9.3057024, "pcf_ratio": 36.08036728, "pfcf_ratio": 28.25949066, "ev_ebitda": 29.59829009, "ev_ebit": 37.72850519, "ev_sales": 9.26023398, "ev_fcf": 28.1214125, "earnings_yield": 0.0198389, "fcf_yield": 0.03556009, "dividend_yield": 0.00466073, "buyback_yield": 0, "shareholder_yield": 0.00466073, "debt_paydown_yield": null, "total_yield": 0.00466073, "gross_margin": 0.3090918, "operating_margin": 0.24544397, "net_margin": 0.18461494, "ebitda_margin": 0.31286382, "fcf_margin": 0.32929477, "roe": 0.22894651, "roa": 0.17806439, "roic": 0.2424204, "roc_greenblatt": null, "asset_turnover": 0.96451779, "cash_conversion": 1.78368432, "accruals_ratio": -0.07070014, "sbc_to_revenue": 0.00235584, "debt_to_equity": 0.28575124, "net_debt_to_ebitda": -0.14532974, "debt_to_assets": 0.00707024, "interest_coverage": 2258.34401349, "current_ratio": 1.56533789, "quick_ratio": 1.56533789, "net_debt": -248086000, "revenue_growth_1y": -0.04771157, "revenue_growth_3y_cagr": -0.04244015, "revenue_growth_5y_cagr": 0.06481851, "eps_growth_1y": -0.12288788, "eps_growth_3y_cagr": -0.09413538, "eps_growth_5y_cagr": 0.0876091, "fcf_growth_1y": -0.22283222, "book_value_growth_1y": 0.04756798, "piotroski_f_score": 6, "altman_z_score": 27.07387078, "earnings_stability_5y": 0.118439, "revenue_stability_5y": 0.166572, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.2245648, "price_return_3m": 0.25055421, "price_return_6m": 0.56555154, "price_return_9m": 0.61466397, "price_return_12m": 0.52065106, "price_return_12m_ex1m": 0.24178897, "distance_from_52w_high": 0, "distance_from_52w_low": 0.83948822, "relative_strength": 0.36271001, "local_beta": 0.0001, "volatility_252d": 0.382586, "volatility_60d": 0.81538, "max_drawdown_12m": -0.22504729, "revenue_ttm": 5456227000, "gross_profit_ttm": 1686475000, "ebit_ttm": 1339198000, "ebitda_ttm": 1707056000, "net_income_ttm": 1007301000, "eps_diluted_ttm": 4.81232294, "operating_cash_flow_ttm": 1407248000, "capital_expenditure_ttm": 389459000, "fcf_ttm": 1796707000, "dividends_paid_ttm": 236644000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 593000, "cash_and_equivalents": 288082000, "total_current_assets": 926248000, "total_current_liabilities": 591724000, "net_ppe": null, "total_assets": 5656948000, "total_debt": 39996000, "total_equity": 4399722000, "net_working_capital": 66442000, "book_value_per_share": 21.01942031, "retained_earnings": 4144565000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 21.01942031, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 85, "rank_pb": 91, "rank_ptbv": 84, "rank_ps": 89, "rank_pcf": 90, "rank_ev_ebitda": 86, "rank_ev_ebit": 88, "rank_earnings_yield": 85, "rank_fcf_yield": 74, "rank_dividend_yield": 52, "rank_shareholder_yield": 52, "rank_total_yield": 53, "rank_roe": 16, "rank_roc": 50, "rank_roic": 13, "rank_gross_margin": 69, "rank_fcf_margin": 26, "rank_piotroski": 30, "rank_accruals": 32, "rank_sue": 50, "rank_eps_growth_1y": 75, "rank_eps_growth_5y": 54, "rank_revenue_growth_1y": 85, "rank_momentum_12m": 23, "rank_momentum_12m_ex1m": 42, "rank_relative_strength": 24, "value_composite": 98, "quality_composite": 8, "momentum_composite": 20, "growth_composite": 94, "yield_composite": 68, "svqf_composite": 93, "vc1_composite": 98, "vc2_composite": 97, "vc3_composite": 97, "trending_value_composite": null, "overall_composite": 60, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 78, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 242.57, "os": 0.4, "value": 0.02, "quality": 0.92, "momentum": 0.8, "confidence": 1, "coverage": 1, "pe_ratio": 50.406, "earnings_yield": 0.0198, "shareholder_yield": 0.0047, "roe": 0.2289, "momentum_12_1": 0.2418, "complete_fields": { "id": 2197, "ticker_id": 7469, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:36.497293+00:00", "batch_id": "", "os_score_delta": null, "price_close": 242.57, "market_cap": 50774024690, "market_cap_usd": 50774024690, "enterprise_value": 50525938690, "shares_outstanding": 209317000, "fx_rate_to_usd": null, "pe_ratio": 50.40601041, "pb_ratio": 11.5402802, "ptbv_ratio": 11.5402802, "ps_ratio": 9.3057024, "pcf_ratio": 36.08036728, "pfcf_ratio": 28.25949066, "ev_ebitda": 29.59829009, "ev_ebit": 37.72850519, "ev_sales": 9.26023398, "ev_fcf": 28.1214125, "earnings_yield": 0.0198389, "fcf_yield": 0.03556009, "dividend_yield": 0.00466073, "buyback_yield": 0, "shareholder_yield": 0.00466073, "debt_paydown_yield": null, "total_yield": 0.00466073, "gross_margin": 0.3090918, "operating_margin": 0.24544397, "net_margin": 0.18461494, "ebitda_margin": 0.31286382, "fcf_margin": 0.32929477, "roe": 0.22894651, "roa": 0.17806439, "roic": 0.2424204, "roc_greenblatt": null, "asset_turnover": 0.96451779, "cash_conversion": 1.78368432, "accruals_ratio": -0.07070014, "sbc_to_revenue": 0.00235584, "debt_to_equity": 0.28575124, "net_debt_to_ebitda": -0.14532974, "debt_to_assets": 0.00707024, "interest_coverage": 2258.34401349, "current_ratio": 1.56533789, "quick_ratio": 1.56533789, "net_debt": -248086000, "revenue_growth_1y": -0.04771157, "revenue_growth_3y_cagr": -0.04244015, "revenue_growth_5y_cagr": 0.06481851, "eps_growth_1y": -0.12288788, "eps_growth_3y_cagr": -0.09413538, "eps_growth_5y_cagr": 0.0876091, "fcf_growth_1y": -0.22283222, "book_value_growth_1y": 0.04756798, "piotroski_f_score": 6, "altman_z_score": 27.07387078, "earnings_stability_5y": 0.118439, "revenue_stability_5y": 0.166572, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.2245648, "price_return_3m": 0.25055421, "price_return_6m": 0.56555154, "price_return_9m": 0.61466397, "price_return_12m": 0.52065106, "price_return_12m_ex1m": 0.24178897, "distance_from_52w_high": 0, "distance_from_52w_low": 0.83948822, "relative_strength": 0.36271001, "local_beta": 0.0001, "volatility_252d": 0.382586, "volatility_60d": 0.81538, "max_drawdown_12m": -0.22504729, "revenue_ttm": 5456227000, "gross_profit_ttm": 1686475000, "ebit_ttm": 1339198000, "ebitda_ttm": 1707056000, "net_income_ttm": 1007301000, "eps_diluted_ttm": 4.81232294, "operating_cash_flow_ttm": 1407248000, "capital_expenditure_ttm": 389459000, "fcf_ttm": 1796707000, "dividends_paid_ttm": 236644000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 593000, "cash_and_equivalents": 288082000, "total_current_assets": 926248000, "total_current_liabilities": 591724000, "net_ppe": null, "total_assets": 5656948000, "total_debt": 39996000, "total_equity": 4399722000, "net_working_capital": 66442000, "book_value_per_share": 21.01942031, "retained_earnings": 4144565000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 21.01942031, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 85, "rank_pb": 91, "rank_ptbv": 84, "rank_ps": 89, "rank_pcf": 90, "rank_ev_ebitda": 86, "rank_ev_ebit": 88, "rank_earnings_yield": 85, "rank_fcf_yield": 74, "rank_dividend_yield": 52, "rank_shareholder_yield": 52, "rank_total_yield": 53, "rank_roe": 16, "rank_roc": 50, "rank_roic": 13, "rank_gross_margin": 69, "rank_fcf_margin": 26, "rank_piotroski": 30, "rank_accruals": 32, "rank_sue": 50, "rank_eps_growth_1y": 75, "rank_eps_growth_5y": 54, "rank_revenue_growth_1y": 85, "rank_momentum_12m": 23, "rank_momentum_12m_ex1m": 42, "rank_relative_strength": 24, "value_composite": 98, "quality_composite": 8, "momentum_composite": 20, "growth_composite": 94, "yield_composite": 68, "svqf_composite": 93, "vc1_composite": 98, "vc2_composite": 97, "vc3_composite": 97, "trending_value_composite": null, "overall_composite": 60, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 78, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:01.472514+00:00", "is_restated": false, "income_statement": { "revenue": 5496389000, "cost_of_revenue": 3729085000, "gross_profit": 1767304000, "ebit": 1361604000, "ebitda": 1726290000, "pretax_income": 1361308000, "tax_provision": 337605000, "net_income": 1023703000, "net_income_to_common": 1023703000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 120091000, "total_current_assets": 694833000, "total_assets": 5587893000, "short_term_debt": 37200000, "long_term_debt": 19995000, "total_debt": 57195000, "total_liabilities": 1276836000, "total_equity": 4311057000, "shares_outstanding": 209891000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1370133000, "capital_expenditure": 415034000, "free_cash_flow": 1785167000, "dividends_paid": 235641000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137288, "ticker_id": 7469, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:01.472514+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1361604000", "ebitda": "1726290000", "netIncome": "1023703000", "grossProfit": "1767304000", "depreciation": "None", "totalRevenue": "5496389000", "costOfRevenue": "3729085000", "interestIncome": "4145000", "incomeBeforeTax": "1361308000", "interestExpense": "296000", "operatingIncome": "1361045000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "337605000", "reportedCurrency": "USD", "netInterestIncome": "3849000", "nonInterestIncome": "None", "operatingExpenses": "406259000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3729085000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "364686000", "sellingGeneralAndAdministrative": "234806000", "netIncomeFromContinuingOperations": "1023703000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "20856000", "currentDebt": "None", "investments": "None", "totalAssets": "5587893000", "longTermDebt": "19995000", "shortTermDebt": "37200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4055604000", "totalLiabilities": "1276836000", "otherCurrentAssets": "80403000", "totalCurrentAssets": "694833000", "currentLongTermDebt": "20000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "494339000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4893060000", "currentAccountsPayable": "62696000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "141395000", "totalShareholderEquity": "4311057000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "384010000", "totalCurrentLiabilities": "483906000", "otherNonCurrentLiabilities": "284519000", "totalNonCurrentLiabilities": "792930000", "cashAndShortTermInvestments": "120091000", "commonStockSharesOutstanding": "209891000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "120091000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1023703000", "profitLoss": "None", "dividendPayout": "235641000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1370133000", "capitalExpenditures": "415034000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-992307000", "cashflowFromInvestment": "-366411000", "stockBasedCompensation": "12854000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "235641000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-730338000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "364691000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5496389000, "cost_of_revenue": 3729085000, "gross_profit": 1767304000, "research_and_development": null, "selling_general_admin": 234806000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1361604000, "depreciation_amortisation": 364686000, "ebitda": 1726290000, "interest_expense": 296000, "interest_income": null, "other_non_operating": null, "pretax_income": 1361308000, "tax_provision": 337605000, "effective_tax_rate": null, "net_income": 1023703000, "net_income_continuing_ops": 1023703000, "net_income_to_common": 1023703000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 120091000, "short_term_investments": null, "net_receivables": 494339000, "inventory": null, "other_current_assets": null, "total_current_assets": 694833000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4893060000, "total_assets": 5587893000, "short_term_debt": 37200000, "accounts_payable": 62696000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 483906000, "long_term_debt": 19995000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 792930000, "total_liabilities": 1276836000, "total_debt": 57195000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4055604000, "total_equity": 4311057000, "shares_outstanding": 209891000, "operating_cash_flow": 1370133000, "stock_based_compensation": 12854000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 415034000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -366411000, "dividends_paid": 235641000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -992307000, "free_cash_flow": 1785167000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1361604000", "ebitda": "1726290000", "netIncome": "1023703000", "grossProfit": "1767304000", "depreciation": "None", "totalRevenue": "5496389000", "costOfRevenue": "3729085000", "interestIncome": "4145000", "incomeBeforeTax": "1361308000", "interestExpense": "296000", "operatingIncome": "1361045000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "337605000", "reportedCurrency": "USD", "netInterestIncome": "3849000", "nonInterestIncome": "None", "operatingExpenses": "406259000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3729085000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "364686000", "sellingGeneralAndAdministrative": "234806000", "netIncomeFromContinuingOperations": "1023703000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "20856000", "currentDebt": "None", "investments": "None", "totalAssets": "5587893000", "longTermDebt": "19995000", "shortTermDebt": "37200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4055604000", "totalLiabilities": "1276836000", "otherCurrentAssets": "80403000", "totalCurrentAssets": "694833000", "currentLongTermDebt": "20000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "494339000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4893060000", "currentAccountsPayable": "62696000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "141395000", "totalShareholderEquity": "4311057000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "384010000", "totalCurrentLiabilities": "483906000", "otherNonCurrentLiabilities": "284519000", "totalNonCurrentLiabilities": "792930000", "cashAndShortTermInvestments": "120091000", "commonStockSharesOutstanding": "209891000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "120091000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1023703000", "profitLoss": "None", "dividendPayout": "235641000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1370133000", "capitalExpenditures": "415034000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-992307000", "cashflowFromInvestment": "-366411000", "stockBasedCompensation": "12854000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "235641000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-730338000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "364691000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:01.472514+00:00", "is_restated": false, "income_statement": { "revenue": 5814810000, "cost_of_revenue": 3792017000, "gross_profit": 2022793000, "ebit": 1557809000, "ebitda": 1902387000, "pretax_income": 1557597000, "tax_provision": 371524000, "net_income": 1186073000, "net_income_to_common": 1186073000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 108676000, "total_current_assets": 720683000, "total_assets": 5491395000, "short_term_debt": 35700000, "long_term_debt": 39987000, "total_debt": 75687000, "total_liabilities": 1246807000, "total_equity": 4244588000, "shares_outstanding": 216485000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1659283000, "capital_expenditure": 771318000, "free_cash_flow": 2430601000, "dividends_paid": 223618000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137293, "ticker_id": 7469, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:01.472514+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1557809000", "ebitda": "1902387000", "netIncome": "1186073000", "grossProfit": "2022793000", "depreciation": "None", "totalRevenue": "5814810000", "costOfRevenue": "3792017000", "interestIncome": "17011000", "incomeBeforeTax": "1557597000", "interestExpense": "212000", "operatingIncome": "1543998000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "371524000", "reportedCurrency": "USD", "netInterestIncome": "16799000", "nonInterestIncome": "None", "operatingExpenses": "478795000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3792017000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "344578000", "sellingGeneralAndAdministrative": "309732000", "netIncomeFromContinuingOperations": "1186073000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "21298000", "currentDebt": "None", "investments": "None", "totalAssets": "5491395000", "longTermDebt": "39987000", "shortTermDebt": "35700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3995209000", "totalLiabilities": "1246807000", "otherCurrentAssets": "84316000", "totalCurrentAssets": "720683000", "currentLongTermDebt": "20000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "527691000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4770712000", "currentAccountsPayable": "91819000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "168287000", "totalShareholderEquity": "4244588000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "413010000", "totalCurrentLiabilities": "540529000", "otherNonCurrentLiabilities": "284361000", "totalNonCurrentLiabilities": "706278000", "cashAndShortTermInvestments": "108676000", "commonStockSharesOutstanding": "216485000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "108676000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1186073000", "profitLoss": "None", "dividendPayout": "223618000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1659283000", "capitalExpenditures": "771318000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1233212000", "cashflowFromInvestment": "-751194000", "stockBasedCompensation": "11349000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "223618000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-967294000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "344578000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5814810000, "cost_of_revenue": 3792017000, "gross_profit": 2022793000, "research_and_development": null, "selling_general_admin": 309732000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1557809000, "depreciation_amortisation": 344578000, "ebitda": 1902387000, "interest_expense": 212000, "interest_income": null, "other_non_operating": null, "pretax_income": 1557597000, "tax_provision": 371524000, "effective_tax_rate": null, "net_income": 1186073000, "net_income_continuing_ops": 1186073000, "net_income_to_common": 1186073000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 108676000, "short_term_investments": null, "net_receivables": 527691000, "inventory": null, "other_current_assets": null, "total_current_assets": 720683000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4770712000, "total_assets": 5491395000, "short_term_debt": 35700000, "accounts_payable": 91819000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 540529000, "long_term_debt": 39987000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 706278000, "total_liabilities": 1246807000, "total_debt": 75687000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3995209000, "total_equity": 4244588000, "shares_outstanding": 216485000, "operating_cash_flow": 1659283000, "stock_based_compensation": 11349000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 771318000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -751194000, "dividends_paid": 223618000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1233212000, "free_cash_flow": 2430601000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1557809000", "ebitda": "1902387000", "netIncome": "1186073000", "grossProfit": "2022793000", "depreciation": "None", "totalRevenue": "5814810000", "costOfRevenue": "3792017000", "interestIncome": "17011000", "incomeBeforeTax": "1557597000", "interestExpense": "212000", "operatingIncome": "1543998000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "371524000", "reportedCurrency": "USD", "netInterestIncome": "16799000", "nonInterestIncome": "None", "operatingExpenses": "478795000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3792017000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "344578000", "sellingGeneralAndAdministrative": "309732000", "netIncomeFromContinuingOperations": "1186073000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "21298000", "currentDebt": "None", "investments": "None", "totalAssets": "5491395000", "longTermDebt": "39987000", "shortTermDebt": "35700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3995209000", "totalLiabilities": "1246807000", "otherCurrentAssets": "84316000", "totalCurrentAssets": "720683000", "currentLongTermDebt": "20000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "527691000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4770712000", "currentAccountsPayable": "91819000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "168287000", "totalShareholderEquity": "4244588000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "413010000", "totalCurrentLiabilities": "540529000", "otherNonCurrentLiabilities": "284361000", "totalNonCurrentLiabilities": "706278000", "cashAndShortTermInvestments": "108676000", "commonStockSharesOutstanding": "216485000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "108676000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1186073000", "profitLoss": "None", "dividendPayout": "223618000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1659283000", "capitalExpenditures": "771318000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1233212000", "cashflowFromInvestment": "-751194000", "stockBasedCompensation": "11349000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "223618000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-967294000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "344578000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:01.472514+00:00", "is_restated": false, "income_statement": { "revenue": 5866152000, "cost_of_revenue": 3793953000, "gross_profit": 2072199000, "ebit": 1648240000, "ebitda": 1972689000, "pretax_income": 1647776000, "tax_provision": 408274000, "net_income": 1239502000, "net_income_to_common": 1239502000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 433799000, "total_current_assets": 1143333000, "total_assets": 5512393000, "short_term_debt": 20000000, "long_term_debt": 59977000, "total_debt": 79977000, "total_liabilities": 1254582000, "total_equity": 4257811000, "shares_outstanding": 220180424, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1569135000, "capital_expenditure": 757309000, "free_cash_flow": 2326444000, "dividends_paid": 175089000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137298, "ticker_id": 7469, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:01.472514+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1648240000", "ebitda": "1972689000", "netIncome": "1239502000", "grossProfit": "2072199000", "depreciation": "None", "totalRevenue": "5866152000", "costOfRevenue": "3793953000", "interestIncome": "12799000", "incomeBeforeTax": "1647776000", "interestExpense": "464000", "operatingIncome": "1640673000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "408274000", "reportedCurrency": "USD", "netInterestIncome": "12335000", "nonInterestIncome": "None", "operatingExpenses": "431526000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3793953000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "324449000", "sellingGeneralAndAdministrative": "203184000", "netIncomeFromContinuingOperations": "1239502000" }, "balance": { "goodwill": "None", "inventory": "-17884000", "commonStock": "21793000", "currentDebt": "None", "investments": "None", "totalAssets": "5512393000", "longTermDebt": "59977000", "shortTermDebt": "20000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4004569000", "totalLiabilities": "1254582000", "otherCurrentAssets": "94211000", "totalCurrentAssets": "1143333000", "currentLongTermDebt": "20000000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "615323000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4369060000", "currentAccountsPayable": "112774000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "79977000", "totalShareholderEquity": "4257811000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "411884000", "totalCurrentLiabilities": "544658000", "otherNonCurrentLiabilities": "286815000", "totalNonCurrentLiabilities": "709924000", "cashAndShortTermInvestments": "433799000", "commonStockSharesOutstanding": "220180424", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "433799000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1239502000", "profitLoss": "None", "dividendPayout": "175089000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1569135000", "capitalExpenditures": "757309000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-661828000", "cashflowFromInvestment": "-659820000", "stockBasedCompensation": "11080000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "175089000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-453613000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "324449000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5866152000, "cost_of_revenue": 3793953000, "gross_profit": 2072199000, "research_and_development": null, "selling_general_admin": 203184000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1648240000, "depreciation_amortisation": 324449000, "ebitda": 1972689000, "interest_expense": 464000, "interest_income": null, "other_non_operating": null, "pretax_income": 1647776000, "tax_provision": 408274000, "effective_tax_rate": null, "net_income": 1239502000, "net_income_continuing_ops": 1239502000, "net_income_to_common": 1239502000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 433799000, "short_term_investments": 0, "net_receivables": 615323000, "inventory": -17884000, "other_current_assets": null, "total_current_assets": 1143333000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4369060000, "total_assets": 5512393000, "short_term_debt": 20000000, "accounts_payable": 112774000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 544658000, "long_term_debt": 59977000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 709924000, "total_liabilities": 1254582000, "total_debt": 79977000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4004569000, "total_equity": 4257811000, "shares_outstanding": 220180424, "operating_cash_flow": 1569135000, "stock_based_compensation": 11080000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 757309000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -659820000, "dividends_paid": 175089000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -661828000, "free_cash_flow": 2326444000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1648240000", "ebitda": "1972689000", "netIncome": "1239502000", "grossProfit": "2072199000", "depreciation": "None", "totalRevenue": "5866152000", "costOfRevenue": "3793953000", "interestIncome": "12799000", "incomeBeforeTax": "1647776000", "interestExpense": "464000", "operatingIncome": "1640673000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "408274000", "reportedCurrency": "USD", "netInterestIncome": "12335000", "nonInterestIncome": "None", "operatingExpenses": "431526000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3793953000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "324449000", "sellingGeneralAndAdministrative": "203184000", "netIncomeFromContinuingOperations": "1239502000" }, "balance": { "goodwill": "None", "inventory": "-17884000", "commonStock": "21793000", "currentDebt": "None", "investments": "None", "totalAssets": "5512393000", "longTermDebt": "59977000", "shortTermDebt": "20000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4004569000", "totalLiabilities": "1254582000", "otherCurrentAssets": "94211000", "totalCurrentAssets": "1143333000", "currentLongTermDebt": "20000000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "615323000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4369060000", "currentAccountsPayable": "112774000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "79977000", "totalShareholderEquity": "4257811000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "411884000", "totalCurrentLiabilities": "544658000", "otherNonCurrentLiabilities": "286815000", "totalNonCurrentLiabilities": "709924000", "cashAndShortTermInvestments": "433799000", "commonStockSharesOutstanding": "220180424", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "433799000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1239502000", "profitLoss": "None", "dividendPayout": "175089000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1569135000", "capitalExpenditures": "757309000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-661828000", "cashflowFromInvestment": "-659820000", "stockBasedCompensation": "11080000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "175089000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-453613000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "324449000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:01.472514+00:00", "is_restated": false, "income_statement": { "revenue": 6260077000, "cost_of_revenue": 4003951000, "gross_profit": 2256126000, "ebit": 1842896000, "ebitda": 2118962000, "pretax_income": 1841349000, "tax_provision": 464190000, "net_income": 1377159000, "net_income_to_common": 1377159000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 186312000, "total_current_assets": 933740000, "total_assets": 4838610000, "short_term_debt": 20000000, "long_term_debt": 79963000, "total_debt": 99963000, "total_liabilities": 1185693000, "total_equity": 3652917000, "shares_outstanding": 226155640, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1691582000, "capital_expenditure": 775148000, "free_cash_flow": 2466730000, "dividends_paid": 134484000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137303, "ticker_id": 7469, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:01.472514+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1842896000", "ebitda": "2118962000", "netIncome": "1377159000", "grossProfit": "2256126000", "depreciation": "None", "totalRevenue": "6260077000", "costOfRevenue": "4003951000", "interestIncome": "4884000", "incomeBeforeTax": "1841349000", "interestExpense": "1563000", "operatingIncome": "1840632000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "464190000", "reportedCurrency": "USD", "netInterestIncome": "3321000", "nonInterestIncome": "None", "operatingExpenses": "415494000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "2280000", "costofGoodsAndServicesSold": "4003951000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "276066000", "sellingGeneralAndAdministrative": "258883000", "netIncomeFromContinuingOperations": "1377159000" }, "balance": { "goodwill": "None", "inventory": "-605129000", "commonStock": "11022000", "currentDebt": "None", "investments": "None", "totalAssets": "4838610000", "longTermDebt": "79963000", "shortTermDebt": "20000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3397305000", "totalLiabilities": "1185693000", "otherCurrentAssets": "92944000", "totalCurrentAssets": "933740000", "currentLongTermDebt": "20000000", "longTermInvestments": "None", "shortTermInvestments": "49355000", "currentNetReceivables": "605129000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3904870000", "currentAccountsPayable": "106275000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3687068000", "shortLongTermDebtTotal": "99963000", "totalShareholderEquity": "3652917000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "403518000", "totalCurrentLiabilities": "529793000", "otherNonCurrentLiabilities": "265422000", "totalNonCurrentLiabilities": "655900000", "cashAndShortTermInvestments": "186312000", "commonStockSharesOutstanding": "226155640", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "186312000", "accumulatedDepreciationAmortizationPPE": "-2128985000" }, "cashflow": { "netIncome": "1377159000", "profitLoss": "None", "dividendPayout": "134484000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "13009000", "operatingCashflow": "1691582000", "capitalExpenditures": "775148000", "changeInReceivables": "-13009000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1420362000", "cashflowFromInvestment": "-547472000", "stockBasedCompensation": "15893000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "134484000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-276252000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1277219000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "276066000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6260077000, "cost_of_revenue": 4003951000, "gross_profit": 2256126000, "research_and_development": null, "selling_general_admin": 258883000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1842896000, "depreciation_amortisation": 276066000, "ebitda": 2118962000, "interest_expense": 1563000, "interest_income": null, "other_non_operating": null, "pretax_income": 1841349000, "tax_provision": 464190000, "effective_tax_rate": null, "net_income": 1377159000, "net_income_continuing_ops": 1377159000, "net_income_to_common": 1377159000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 186312000, "short_term_investments": 49355000, "net_receivables": 605129000, "inventory": -605129000, "other_current_assets": null, "total_current_assets": 933740000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3904870000, "total_assets": 4838610000, "short_term_debt": 20000000, "accounts_payable": 106275000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 529793000, "long_term_debt": 79963000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 655900000, "total_liabilities": 1185693000, "total_debt": 99963000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3397305000, "total_equity": 3652917000, "shares_outstanding": 226155640, "operating_cash_flow": 1691582000, "stock_based_compensation": 15893000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 775148000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -547472000, "dividends_paid": 134484000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1420362000, "free_cash_flow": 2466730000, "net_change_in_cash": -276252000 }, "raw_data": { "income": { "ebit": "1842896000", "ebitda": "2118962000", "netIncome": "1377159000", "grossProfit": "2256126000", "depreciation": "None", "totalRevenue": "6260077000", "costOfRevenue": "4003951000", "interestIncome": "4884000", "incomeBeforeTax": "1841349000", "interestExpense": "1563000", "operatingIncome": "1840632000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "464190000", "reportedCurrency": "USD", "netInterestIncome": "3321000", "nonInterestIncome": "None", "operatingExpenses": "415494000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "2280000", "costofGoodsAndServicesSold": "4003951000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "276066000", "sellingGeneralAndAdministrative": "258883000", "netIncomeFromContinuingOperations": "1377159000" }, "balance": { "goodwill": "None", "inventory": "-605129000", "commonStock": "11022000", "currentDebt": "None", "investments": "None", "totalAssets": "4838610000", "longTermDebt": "79963000", "shortTermDebt": "20000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3397305000", "totalLiabilities": "1185693000", "otherCurrentAssets": "92944000", "totalCurrentAssets": "933740000", "currentLongTermDebt": "20000000", "longTermInvestments": "None", "shortTermInvestments": "49355000", "currentNetReceivables": "605129000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3904870000", "currentAccountsPayable": "106275000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3687068000", "shortLongTermDebtTotal": "99963000", "totalShareholderEquity": "3652917000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "403518000", "totalCurrentLiabilities": "529793000", "otherNonCurrentLiabilities": "265422000", "totalNonCurrentLiabilities": "655900000", "cashAndShortTermInvestments": "186312000", "commonStockSharesOutstanding": "226155640", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "186312000", "accumulatedDepreciationAmortizationPPE": "-2128985000" }, "cashflow": { "netIncome": "1377159000", "profitLoss": "None", "dividendPayout": "134484000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "13009000", "operatingCashflow": "1691582000", "capitalExpenditures": "775148000", "changeInReceivables": "-13009000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1420362000", "cashflowFromInvestment": "-547472000", "stockBasedCompensation": "15893000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "134484000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-276252000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1277219000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "276066000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:01.472514+00:00", "is_restated": false, "income_statement": { "revenue": 5256328000, "cost_of_revenue": 3481268000, "gross_profit": 1775060000, "ebit": 1391602000, "ebitda": 1651501000, "pretax_income": 1388423000, "tax_provision": 354048000, "net_income": 1034375000, "net_income_to_common": 1034375000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 186312000, "total_current_assets": 933740000, "total_assets": 4838610000, "short_term_debt": 20000000, "long_term_debt": 99947000, "total_debt": 119947000, "total_liabilities": 1185693000, "total_equity": 3652917000, "shares_outstanding": 232819978, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1691582000, "capital_expenditure": 775148000, "free_cash_flow": 2466730000, "dividends_paid": 134484000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137308, "ticker_id": 7469, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:01.472514+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1391602000", "ebitda": "1651501000", "netIncome": "1034375000", "grossProfit": "1775060000", "depreciation": "None", "totalRevenue": "5256328000", "costOfRevenue": "3481268000", "interestIncome": "786000", "incomeBeforeTax": "1388423000", "interestExpense": "1727000", "operatingIncome": "1391602000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "354048000", "reportedCurrency": "USD", "netInterestIncome": "-941000", "nonInterestIncome": "None", "operatingExpenses": "383458000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-1452000", "costofGoodsAndServicesSold": "3481268000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "259899000", "sellingGeneralAndAdministrative": "223757000", "netIncomeFromContinuingOperations": "1034375000" }, "balance": { "goodwill": "None", "inventory": "-605129000", "commonStock": "11022000", "currentDebt": "None", "investments": "None", "totalAssets": "4838610000", "longTermDebt": "99947000", "shortTermDebt": "20000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3397305000", "totalLiabilities": "1185693000", "otherCurrentAssets": "698073000", "totalCurrentAssets": "933740000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "49355000", "currentNetReceivables": "605129000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3904870000", "currentAccountsPayable": "106275000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3215686000", "shortLongTermDebtTotal": "119947000", "totalShareholderEquity": "3652917000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "93003000", "totalCurrentLiabilities": "529793000", "otherNonCurrentLiabilities": "577556000", "totalNonCurrentLiabilities": "655900000", "cashAndShortTermInvestments": "186312000", "commonStockSharesOutstanding": "232819978", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "186312000", "accumulatedDepreciationAmortizationPPE": "-1919939000" }, "cashflow": { "netIncome": "1377159000", "profitLoss": "None", "dividendPayout": "134484000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "125562000", "operatingCashflow": "1691582000", "capitalExpenditures": "775148000", "changeInReceivables": "-125562000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1420362000", "cashflowFromInvestment": "-455288000", "stockBasedCompensation": "15893000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "134484000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "61134000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1277219000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "276066000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5256328000, "cost_of_revenue": 3481268000, "gross_profit": 1775060000, "research_and_development": null, "selling_general_admin": 223757000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1391602000, "depreciation_amortisation": 259899000, "ebitda": 1651501000, "interest_expense": 1727000, "interest_income": null, "other_non_operating": null, "pretax_income": 1388423000, "tax_provision": 354048000, "effective_tax_rate": null, "net_income": 1034375000, "net_income_continuing_ops": 1034375000, "net_income_to_common": 1034375000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 186312000, "short_term_investments": 49355000, "net_receivables": 605129000, "inventory": -605129000, "other_current_assets": null, "total_current_assets": 933740000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3904870000, "total_assets": 4838610000, "short_term_debt": 20000000, "accounts_payable": 106275000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 529793000, "long_term_debt": 99947000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 655900000, "total_liabilities": 1185693000, "total_debt": 119947000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3397305000, "total_equity": 3652917000, "shares_outstanding": 232819978, "operating_cash_flow": 1691582000, "stock_based_compensation": 15893000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 775148000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -455288000, "dividends_paid": 134484000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1420362000, "free_cash_flow": 2466730000, "net_change_in_cash": 61134000 }, "raw_data": { "income": { "ebit": "1391602000", "ebitda": "1651501000", "netIncome": "1034375000", "grossProfit": "1775060000", "depreciation": "None", "totalRevenue": "5256328000", "costOfRevenue": "3481268000", "interestIncome": "786000", "incomeBeforeTax": "1388423000", "interestExpense": "1727000", "operatingIncome": "1391602000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "354048000", "reportedCurrency": "USD", "netInterestIncome": "-941000", "nonInterestIncome": "None", "operatingExpenses": "383458000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-1452000", "costofGoodsAndServicesSold": "3481268000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "259899000", "sellingGeneralAndAdministrative": "223757000", "netIncomeFromContinuingOperations": "1034375000" }, "balance": { "goodwill": "None", "inventory": "-605129000", "commonStock": "11022000", "currentDebt": "None", "investments": "None", "totalAssets": "4838610000", "longTermDebt": "99947000", "shortTermDebt": "20000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3397305000", "totalLiabilities": "1185693000", "otherCurrentAssets": "698073000", "totalCurrentAssets": "933740000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "49355000", "currentNetReceivables": "605129000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3904870000", "currentAccountsPayable": "106275000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3215686000", "shortLongTermDebtTotal": "119947000", "totalShareholderEquity": "3652917000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "93003000", "totalCurrentLiabilities": "529793000", "otherNonCurrentLiabilities": "577556000", "totalNonCurrentLiabilities": "655900000", "cashAndShortTermInvestments": "186312000", "commonStockSharesOutstanding": "232819978", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "186312000", "accumulatedDepreciationAmortizationPPE": "-1919939000" }, "cashflow": { "netIncome": "1377159000", "profitLoss": "None", "dividendPayout": "134484000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "125562000", "operatingCashflow": "1691582000", "capitalExpenditures": "775148000", "changeInReceivables": "-125562000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1420362000", "cashflowFromInvestment": "-455288000", "stockBasedCompensation": "15893000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "134484000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "61134000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1277219000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "276066000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:01.472514+00:00", "is_restated": false, "income_statement": { "revenue": 4015129000, "cost_of_revenue": 2786531000, "gross_profit": 1228598000, "ebit": 906882000, "ebitda": 1168149000, "pretax_income": 901364000, "tax_provision": 228682000, "net_income": 672682000, "net_income_to_common": 672682000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 462564000, "total_current_assets": 1383787000, "total_assets": 4821544000, "short_term_debt": 13000000, "long_term_debt": 99931000, "total_debt": 112931000, "total_liabilities": 1141737000, "total_equity": 3679807000, "shares_outstanding": 236986406, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1212606000, "capital_expenditure": 550077000, "free_cash_flow": 1762683000, "dividends_paid": 92366000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137313, "ticker_id": 7469, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:01.472514+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "906882000", "ebitda": "1168149000", "netIncome": "672682000", "grossProfit": "1228598000", "depreciation": "None", "totalRevenue": "4015129000", "costOfRevenue": "2786531000", "interestIncome": "1830000", "incomeBeforeTax": "901364000", "interestExpense": "2782000", "operatingIncome": "906882000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "228682000", "reportedCurrency": "USD", "netInterestIncome": "-952000", "nonInterestIncome": "None", "operatingExpenses": "321716000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-2736000", "costofGoodsAndServicesSold": "2786531000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "261267000", "sellingGeneralAndAdministrative": "184185000", "netIncomeFromContinuingOperations": "672682000" }, "balance": { "goodwill": "None", "inventory": "-599102000", "commonStock": "11501000", "currentDebt": "None", "investments": "None", "totalAssets": "4821544000", "longTermDebt": "99931000", "shortTermDebt": "13000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3493861000", "totalLiabilities": "1141737000", "otherCurrentAssets": "666790000", "totalCurrentAssets": "1383787000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "254433000", "currentNetReceivables": "599102000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3437757000", "currentAccountsPayable": "82519000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2914031000", "shortLongTermDebtTotal": "112931000", "totalShareholderEquity": "3679807000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "381715000", "totalCurrentLiabilities": "464234000", "otherNonCurrentLiabilities": "349851000", "totalNonCurrentLiabilities": "677503000", "cashAndShortTermInvestments": "462564000", "commonStockSharesOutstanding": "236986406", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "462564000", "accumulatedDepreciationAmortizationPPE": "-1677398000" }, "cashflow": { "netIncome": "1034375000", "profitLoss": "None", "dividendPayout": "92366000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "49045000", "operatingCashflow": "1212606000", "capitalExpenditures": "550077000", "changeInReceivables": "-49045000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-696184000", "cashflowFromInvestment": "-551663000", "stockBasedCompensation": "15039000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "92366000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2141000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-536465000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "259899000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4015129000, "cost_of_revenue": 2786531000, "gross_profit": 1228598000, "research_and_development": null, "selling_general_admin": 184185000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 906882000, "depreciation_amortisation": 261267000, "ebitda": 1168149000, "interest_expense": 2782000, "interest_income": null, "other_non_operating": null, "pretax_income": 901364000, "tax_provision": 228682000, "effective_tax_rate": null, "net_income": 672682000, "net_income_continuing_ops": 672682000, "net_income_to_common": 672682000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 462564000, "short_term_investments": 254433000, "net_receivables": 599102000, "inventory": -599102000, "other_current_assets": null, "total_current_assets": 1383787000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3437757000, "total_assets": 4821544000, "short_term_debt": 13000000, "accounts_payable": 82519000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 464234000, "long_term_debt": 99931000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 677503000, "total_liabilities": 1141737000, "total_debt": 112931000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3493861000, "total_equity": 3679807000, "shares_outstanding": 236986406, "operating_cash_flow": 1212606000, "stock_based_compensation": 15039000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 550077000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -551663000, "dividends_paid": 92366000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -696184000, "free_cash_flow": 1762683000, "net_change_in_cash": -2141000 }, "raw_data": { "income": { "ebit": "906882000", "ebitda": "1168149000", "netIncome": "672682000", "grossProfit": "1228598000", "depreciation": "None", "totalRevenue": "4015129000", "costOfRevenue": "2786531000", "interestIncome": "1830000", "incomeBeforeTax": "901364000", "interestExpense": "2782000", "operatingIncome": "906882000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "228682000", "reportedCurrency": "USD", "netInterestIncome": "-952000", "nonInterestIncome": "None", "operatingExpenses": "321716000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-2736000", "costofGoodsAndServicesSold": "2786531000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "261267000", "sellingGeneralAndAdministrative": "184185000", "netIncomeFromContinuingOperations": "672682000" }, "balance": { "goodwill": "None", "inventory": "-599102000", "commonStock": "11501000", "currentDebt": "None", "investments": "None", "totalAssets": "4821544000", "longTermDebt": "99931000", "shortTermDebt": "13000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3493861000", "totalLiabilities": "1141737000", "otherCurrentAssets": "666790000", "totalCurrentAssets": "1383787000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "254433000", "currentNetReceivables": "599102000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3437757000", "currentAccountsPayable": "82519000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2914031000", "shortLongTermDebtTotal": "112931000", "totalShareholderEquity": "3679807000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "381715000", "totalCurrentLiabilities": "464234000", "otherNonCurrentLiabilities": "349851000", "totalNonCurrentLiabilities": "677503000", "cashAndShortTermInvestments": "462564000", "commonStockSharesOutstanding": "236986406", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "462564000", "accumulatedDepreciationAmortizationPPE": "-1677398000" }, "cashflow": { "netIncome": "1034375000", "profitLoss": "None", "dividendPayout": "92366000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "49045000", "operatingCashflow": "1212606000", "capitalExpenditures": "550077000", "changeInReceivables": "-49045000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-696184000", "cashflowFromInvestment": "-551663000", "stockBasedCompensation": "15039000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "92366000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2141000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-536465000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "259899000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:01.472514+00:00", "is_restated": false, "income_statement": { "revenue": 4109111000, "cost_of_revenue": 2938895000, "gross_profit": 1170216000, "ebit": 824326000, "ebitda": 1078007000, "pretax_income": 823949000, "tax_provision": 208431000, "net_income": 615518000, "net_income_to_common": 615518000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 403571000, "total_current_assets": 866834000, "total_assets": 3995568000, "short_term_debt": 12839000, "long_term_debt": 45000000, "total_debt": 57839000, "total_liabilities": 914851000, "total_equity": 3080717000, "shares_outstanding": 241219198, "goodwill_and_intangibles": 38926000 }, "cash_flow": { "operating_cash_flow": 933024000, "capital_expenditure": 225081000, "free_cash_flow": 1158105000, "dividends_paid": 71023000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137318, "ticker_id": 7469, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:01.472514+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "824326000", "ebitda": "1078007000", "netIncome": "615518000", "grossProfit": "1170216000", "depreciation": "None", "totalRevenue": "4109111000", "costOfRevenue": "2938895000", "interestIncome": "6763000", "incomeBeforeTax": "823949000", "interestExpense": "377000", "operatingIncome": "818706000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "208431000", "reportedCurrency": "USD", "netInterestIncome": "6386000", "nonInterestIncome": "None", "operatingExpenses": "351510000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "5620000", "costofGoodsAndServicesSold": "2938895000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "253681000", "sellingGeneralAndAdministrative": "206125000", "netIncomeFromContinuingOperations": "615518000" }, "balance": { "goodwill": "19463000", "inventory": "-454222000", "commonStock": "11953000", "currentDebt": "None", "investments": "None", "totalAssets": "3995568000", "longTermDebt": "45000000", "shortTermDebt": "12839000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "19463000", "reportedCurrency": "USD", "retainedEarnings": "2850302000", "totalLiabilities": "914851000", "otherCurrentAssets": "55098000", "totalCurrentAssets": "866834000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "330274000", "currentNetReceivables": "408165000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3128734000", "currentAccountsPayable": "70254000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2968835000", "shortLongTermDebtTotal": "45000000", "totalShareholderEquity": "3080717000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "287120000", "totalCurrentLiabilities": "366085000", "otherNonCurrentLiabilities": "241802000", "totalNonCurrentLiabilities": "548766000", "cashAndShortTermInvestments": "403571000", "commonStockSharesOutstanding": "241219198", "intangibleAssetsExcludingGoodwill": "19463000", "cashAndCashEquivalentsAtCarryingValue": "403571000", "accumulatedDepreciationAmortizationPPE": "-1464235000" }, "cashflow": { "netIncome": "672682000", "profitLoss": "None", "dividendPayout": "71023000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-30330000", "operatingCashflow": "933024000", "capitalExpenditures": "225081000", "changeInReceivables": "30330000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-383502000", "cashflowFromInvestment": "-473639000", "stockBasedCompensation": "11337000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "71023000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "213289000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-364057000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "261267000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4109111000, "cost_of_revenue": 2938895000, "gross_profit": 1170216000, "research_and_development": null, "selling_general_admin": 206125000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 824326000, "depreciation_amortisation": 253681000, "ebitda": 1078007000, "interest_expense": 377000, "interest_income": null, "other_non_operating": null, "pretax_income": 823949000, "tax_provision": 208431000, "effective_tax_rate": null, "net_income": 615518000, "net_income_continuing_ops": 615518000, "net_income_to_common": 615518000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 403571000, "short_term_investments": 330274000, "net_receivables": 408165000, "inventory": -454222000, "other_current_assets": null, "total_current_assets": 866834000, "net_ppe": null, "goodwill": 19463000, "intangible_assets": 19463000, "goodwill_and_intangibles": 38926000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3128734000, "total_assets": 3995568000, "short_term_debt": 12839000, "accounts_payable": 70254000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 366085000, "long_term_debt": 45000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 548766000, "total_liabilities": 914851000, "total_debt": 57839000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2850302000, "total_equity": 3080717000, "shares_outstanding": 241219198, "operating_cash_flow": 933024000, "stock_based_compensation": 11337000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 225081000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -473639000, "dividends_paid": 71023000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -383502000, "free_cash_flow": 1158105000, "net_change_in_cash": 213289000 }, "raw_data": { "income": { "ebit": "824326000", "ebitda": "1078007000", "netIncome": "615518000", "grossProfit": "1170216000", "depreciation": "None", "totalRevenue": "4109111000", "costOfRevenue": "2938895000", "interestIncome": "6763000", "incomeBeforeTax": "823949000", "interestExpense": "377000", "operatingIncome": "818706000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "208431000", "reportedCurrency": "USD", "netInterestIncome": "6386000", "nonInterestIncome": "None", "operatingExpenses": "351510000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "5620000", "costofGoodsAndServicesSold": "2938895000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "253681000", "sellingGeneralAndAdministrative": "206125000", "netIncomeFromContinuingOperations": "615518000" }, "balance": { "goodwill": "19463000", "inventory": "-454222000", "commonStock": "11953000", "currentDebt": "None", "investments": "None", "totalAssets": "3995568000", "longTermDebt": "45000000", "shortTermDebt": "12839000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "19463000", "reportedCurrency": "USD", "retainedEarnings": "2850302000", "totalLiabilities": "914851000", "otherCurrentAssets": "55098000", "totalCurrentAssets": "866834000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "330274000", "currentNetReceivables": "408165000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3128734000", "currentAccountsPayable": "70254000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2968835000", "shortLongTermDebtTotal": "45000000", "totalShareholderEquity": "3080717000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "287120000", "totalCurrentLiabilities": "366085000", "otherNonCurrentLiabilities": "241802000", "totalNonCurrentLiabilities": "548766000", "cashAndShortTermInvestments": "403571000", "commonStockSharesOutstanding": "241219198", "intangibleAssetsExcludingGoodwill": "19463000", "cashAndCashEquivalentsAtCarryingValue": "403571000", "accumulatedDepreciationAmortizationPPE": "-1464235000" }, "cashflow": { "netIncome": "672682000", "profitLoss": "None", "dividendPayout": "71023000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-30330000", "operatingCashflow": "933024000", "capitalExpenditures": "225081000", "changeInReceivables": "30330000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-383502000", "cashflowFromInvestment": "-473639000", "stockBasedCompensation": "11337000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "71023000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "213289000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-364057000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "261267000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:01.472514+00:00", "is_restated": false, "income_statement": { "revenue": 4043695000, "cost_of_revenue": 2899452000, "gross_profit": 1144243000, "ebit": 815702000, "ebitda": 1046059000, "pretax_income": 815513000, "tax_provision": 209845000, "net_income": 605668000, "net_income_to_common": 605668000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 190282000, "total_current_assets": 706229000, "total_assets": 3545283000, "short_term_debt": null, "long_term_debt": 45000000, "total_debt": 45000000, "total_liabilities": 864800000, "total_equity": 2680483000, "shares_outstanding": 246059344, "goodwill_and_intangibles": 38926000 }, "cash_flow": { "operating_cash_flow": 900116000, "capital_expenditure": 588292000, "free_cash_flow": 1488408000, "dividends_paid": 42566000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137323, "ticker_id": 7469, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:01.472514+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "815702000", "ebitda": "1046059000", "netIncome": "605668000", "grossProfit": "1144243000", "depreciation": "None", "totalRevenue": "4043695000", "costOfRevenue": "2899452000", "interestIncome": "3113000", "incomeBeforeTax": "815513000", "interestExpense": "189000", "operatingIncome": "817051000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "209845000", "reportedCurrency": "USD", "netInterestIncome": "2924000", "nonInterestIncome": "None", "operatingExpenses": "327192000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "-1349000", "costofGoodsAndServicesSold": "2899452000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "230357000", "sellingGeneralAndAdministrative": "194368000", "netIncomeFromContinuingOperations": "605668000" }, "balance": { "goodwill": "19463000", "inventory": "-468260000", "commonStock": "8123000", "currentDebt": "None", "investments": "None", "totalAssets": "3545283000", "longTermDebt": "45000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "19463000", "reportedCurrency": "USD", "retainedEarnings": "2530184000", "totalLiabilities": "864800000", "otherCurrentAssets": "47687000", "totalCurrentAssets": "706229000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "468260000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2839054000", "currentAccountsPayable": "78518000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2754943000", "shortLongTermDebtTotal": "45000000", "totalShareholderEquity": "2680483000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "278214000", "totalCurrentLiabilities": "356732000", "otherNonCurrentLiabilities": "215399000", "totalNonCurrentLiabilities": "508068000", "cashAndShortTermInvestments": "190282000", "commonStockSharesOutstanding": "246059344", "intangibleAssetsExcludingGoodwill": "19463000", "cashAndCashEquivalentsAtCarryingValue": "190282000", "accumulatedDepreciationAmortizationPPE": "-1318209000" }, "cashflow": { "netIncome": "605668000", "profitLoss": "None", "dividendPayout": "42566000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "900116000", "capitalExpenditures": "588292000", "changeInReceivables": "-34666000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-256905000", "cashflowFromInvestment": "-580391000", "stockBasedCompensation": "10700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "42566000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "62820000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-163265000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "230357000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4043695000, "cost_of_revenue": 2899452000, "gross_profit": 1144243000, "research_and_development": 0, "selling_general_admin": 194368000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 815702000, "depreciation_amortisation": 230357000, "ebitda": 1046059000, "interest_expense": 189000, "interest_income": null, "other_non_operating": null, "pretax_income": 815513000, "tax_provision": 209845000, "effective_tax_rate": null, "net_income": 605668000, "net_income_continuing_ops": 605668000, "net_income_to_common": 605668000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 190282000, "short_term_investments": null, "net_receivables": 468260000, "inventory": -468260000, "other_current_assets": null, "total_current_assets": 706229000, "net_ppe": null, "goodwill": 19463000, "intangible_assets": 19463000, "goodwill_and_intangibles": 38926000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2839054000, "total_assets": 3545283000, "short_term_debt": null, "accounts_payable": 78518000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 356732000, "long_term_debt": 45000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 508068000, "total_liabilities": 864800000, "total_debt": 45000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2530184000, "total_equity": 2680483000, "shares_outstanding": 246059344, "operating_cash_flow": 900116000, "stock_based_compensation": 10700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 588292000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -580391000, "dividends_paid": 42566000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -256905000, "free_cash_flow": 1488408000, "net_change_in_cash": 62820000 }, "raw_data": { "income": { "ebit": "815702000", "ebitda": "1046059000", "netIncome": "605668000", "grossProfit": "1144243000", "depreciation": "None", "totalRevenue": "4043695000", "costOfRevenue": "2899452000", "interestIncome": "3113000", "incomeBeforeTax": "815513000", "interestExpense": "189000", "operatingIncome": "817051000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "209845000", "reportedCurrency": "USD", "netInterestIncome": "2924000", "nonInterestIncome": "None", "operatingExpenses": "327192000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "-1349000", "costofGoodsAndServicesSold": "2899452000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "230357000", "sellingGeneralAndAdministrative": "194368000", "netIncomeFromContinuingOperations": "605668000" }, "balance": { "goodwill": "19463000", "inventory": "-468260000", "commonStock": "8123000", "currentDebt": "None", "investments": "None", "totalAssets": "3545283000", "longTermDebt": "45000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "19463000", "reportedCurrency": "USD", "retainedEarnings": "2530184000", "totalLiabilities": "864800000", "otherCurrentAssets": "47687000", "totalCurrentAssets": "706229000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "468260000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2839054000", "currentAccountsPayable": "78518000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2754943000", "shortLongTermDebtTotal": "45000000", "totalShareholderEquity": "2680483000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "278214000", "totalCurrentLiabilities": "356732000", "otherNonCurrentLiabilities": "215399000", "totalNonCurrentLiabilities": "508068000", "cashAndShortTermInvestments": "190282000", "commonStockSharesOutstanding": "246059344", "intangibleAssetsExcludingGoodwill": "19463000", "cashAndCashEquivalentsAtCarryingValue": "190282000", "accumulatedDepreciationAmortizationPPE": "-1318209000" }, "cashflow": { "netIncome": "605668000", "profitLoss": "None", "dividendPayout": "42566000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "900116000", "capitalExpenditures": "588292000", "changeInReceivables": "-34666000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-256905000", "cashflowFromInvestment": "-580391000", "stockBasedCompensation": "10700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "42566000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "62820000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-163265000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "230357000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:01.472514+00:00", "is_restated": false, "income_statement": { "revenue": 1334696000, "cost_of_revenue": 965439000, "gross_profit": 369257000, "ebit": 315697000, "ebitda": 408004000, "pretax_income": 317678000, "tax_provision": 79420000, "net_income": 238258000, "net_income_to_common": 238258000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 288082000, "total_current_assets": 926248000, "total_assets": 5656948000, "short_term_debt": 20000000, "long_term_debt": 19996000, "total_debt": 39996000, "total_liabilities": 1257226000, "total_equity": 4399722000, "shares_outstanding": 209317000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 373634000, "capital_expenditure": 62574000, "free_cash_flow": 436208000, "dividends_paid": 60498000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137286, "ticker_id": 7469, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:01.472514+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "315697000", "ebitda": "408004000", "netIncome": "238258000", "grossProfit": "369257000", "depreciation": "None", "totalRevenue": "1334696000", "costOfRevenue": "965439000", "interestIncome": "2280000", "incomeBeforeTax": "317678000", "interestExpense": "299000", "operatingIncome": "317341000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "79420000", "reportedCurrency": "USD", "netInterestIncome": "1981000", "nonInterestIncome": "None", "operatingExpenses": "51916000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "965439000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "92307000", "sellingGeneralAndAdministrative": "47069000", "netIncomeFromContinuingOperations": "238258000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "20815000", "currentDebt": "None", "investments": "None", "totalAssets": "5656948000", "longTermDebt": "19996000", "shortTermDebt": "20000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4144565000", "totalLiabilities": "1257226000", "otherCurrentAssets": "71661000", "totalCurrentAssets": "926248000", "currentLongTermDebt": "20000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "566505000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4730700000", "currentAccountsPayable": "94006000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "39996000", "totalShareholderEquity": "4399722000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "388272000", "totalCurrentLiabilities": "591724000", "otherNonCurrentLiabilities": "274823000", "totalNonCurrentLiabilities": "665502000", "cashAndShortTermInvestments": "288082000", "commonStockSharesOutstanding": "209317000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "288082000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "238258000", "profitLoss": "None", "dividendPayout": "60498000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "373634000", "capitalExpenditures": "62574000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-152992000", "cashflowFromInvestment": "-52651000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "60498000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-88137000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "92308000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1334696000, "cost_of_revenue": 965439000, "gross_profit": 369257000, "research_and_development": null, "selling_general_admin": 47069000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 315697000, "depreciation_amortisation": 92307000, "ebitda": 408004000, "interest_expense": 299000, "interest_income": null, "other_non_operating": null, "pretax_income": 317678000, "tax_provision": 79420000, "effective_tax_rate": null, "net_income": 238258000, "net_income_continuing_ops": 238258000, "net_income_to_common": 238258000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 288082000, "short_term_investments": null, "net_receivables": 566505000, "inventory": null, "other_current_assets": null, "total_current_assets": 926248000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4730700000, "total_assets": 5656948000, "short_term_debt": 20000000, "accounts_payable": 94006000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 591724000, "long_term_debt": 19996000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 665502000, "total_liabilities": 1257226000, "total_debt": 39996000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4144565000, "total_equity": 4399722000, "shares_outstanding": 209317000, "operating_cash_flow": 373634000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 62574000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -52651000, "dividends_paid": 60498000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -152992000, "free_cash_flow": 436208000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "315697000", "ebitda": "408004000", "netIncome": "238258000", "grossProfit": "369257000", "depreciation": "None", "totalRevenue": "1334696000", "costOfRevenue": "965439000", "interestIncome": "2280000", "incomeBeforeTax": "317678000", "interestExpense": "299000", "operatingIncome": "317341000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "79420000", "reportedCurrency": "USD", "netInterestIncome": "1981000", "nonInterestIncome": "None", "operatingExpenses": "51916000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "965439000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "92307000", "sellingGeneralAndAdministrative": "47069000", "netIncomeFromContinuingOperations": "238258000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "20815000", "currentDebt": "None", "investments": "None", "totalAssets": "5656948000", "longTermDebt": "19996000", "shortTermDebt": "20000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4144565000", "totalLiabilities": "1257226000", "otherCurrentAssets": "71661000", "totalCurrentAssets": "926248000", "currentLongTermDebt": "20000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "566505000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4730700000", "currentAccountsPayable": "94006000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "39996000", "totalShareholderEquity": "4399722000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "388272000", "totalCurrentLiabilities": "591724000", "otherNonCurrentLiabilities": "274823000", "totalNonCurrentLiabilities": "665502000", "cashAndShortTermInvestments": "288082000", "commonStockSharesOutstanding": "209317000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "288082000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "238258000", "profitLoss": "None", "dividendPayout": "60498000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "373634000", "capitalExpenditures": "62574000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-152992000", "cashflowFromInvestment": "-52651000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "60498000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-88137000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "92308000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:01.472514+00:00", "is_restated": false, "income_statement": { "revenue": 1307296000, "cost_of_revenue": 914123000, "gross_profit": 393173000, "ebit": 305431000, "ebitda": 398100000, "pretax_income": 305147000, "tax_provision": 75677000, "net_income": 229470000, "net_income_to_common": 229470000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 120091000, "total_current_assets": 694833000, "total_assets": 5587893000, "short_term_debt": 37200000, "long_term_debt": 19995000, "total_debt": 57195000, "total_liabilities": 1276836000, "total_equity": 4311057000, "shares_outstanding": 209891000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 310293000, "capital_expenditure": 45776000, "free_cash_flow": 356069000, "dividends_paid": 58432000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137287, "ticker_id": 7469, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:01.472514+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "305431000", "ebitda": "398100000", "netIncome": "229470000", "grossProfit": "393173000", "depreciation": "None", "totalRevenue": "1307296000", "costOfRevenue": "914123000", "interestIncome": "1240000", "incomeBeforeTax": "305147000", "interestExpense": "284000", "operatingIncome": "304251000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "75677000", "reportedCurrency": "USD", "netInterestIncome": "956000", "nonInterestIncome": "None", "operatingExpenses": "88922000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "914123000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "92669000", "sellingGeneralAndAdministrative": "51802000", "netIncomeFromContinuingOperations": "229470000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "20856000", "currentDebt": "None", "investments": "None", "totalAssets": "5587893000", "longTermDebt": "19995000", "shortTermDebt": "37200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4055604000", "totalLiabilities": "1276836000", "otherCurrentAssets": "80403000", "totalCurrentAssets": "694833000", "currentLongTermDebt": "20000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "494339000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4893060000", "currentAccountsPayable": "62696000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "141395000", "totalShareholderEquity": "4311057000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "384010000", "totalCurrentLiabilities": "483906000", "otherNonCurrentLiabilities": "284519000", "totalNonCurrentLiabilities": "792930000", "cashAndShortTermInvestments": "120091000", "commonStockSharesOutstanding": "209891000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "120091000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "229470000", "profitLoss": "None", "dividendPayout": "58432000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "310293000", "capitalExpenditures": "45776000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-228626000", "cashflowFromInvestment": "-8168000", "stockBasedCompensation": "12854000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "58432000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-124913000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "92671000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1307296000, "cost_of_revenue": 914123000, "gross_profit": 393173000, "research_and_development": null, "selling_general_admin": 51802000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 305431000, "depreciation_amortisation": 92669000, "ebitda": 398100000, "interest_expense": 284000, "interest_income": null, "other_non_operating": null, "pretax_income": 305147000, "tax_provision": 75677000, "effective_tax_rate": null, "net_income": 229470000, "net_income_continuing_ops": 229470000, "net_income_to_common": 229470000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 120091000, "short_term_investments": null, "net_receivables": 494339000, "inventory": null, "other_current_assets": null, "total_current_assets": 694833000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4893060000, "total_assets": 5587893000, "short_term_debt": 37200000, "accounts_payable": 62696000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 483906000, "long_term_debt": 19995000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 792930000, "total_liabilities": 1276836000, "total_debt": 57195000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4055604000, "total_equity": 4311057000, "shares_outstanding": 209891000, "operating_cash_flow": 310293000, "stock_based_compensation": 12854000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 45776000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8168000, "dividends_paid": 58432000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -228626000, "free_cash_flow": 356069000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "305431000", "ebitda": "398100000", "netIncome": "229470000", "grossProfit": "393173000", "depreciation": "None", "totalRevenue": "1307296000", "costOfRevenue": "914123000", "interestIncome": "1240000", "incomeBeforeTax": "305147000", "interestExpense": "284000", "operatingIncome": "304251000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "75677000", "reportedCurrency": "USD", "netInterestIncome": "956000", "nonInterestIncome": "None", "operatingExpenses": "88922000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "914123000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "92669000", "sellingGeneralAndAdministrative": "51802000", "netIncomeFromContinuingOperations": "229470000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "20856000", "currentDebt": "None", "investments": "None", "totalAssets": "5587893000", "longTermDebt": "19995000", "shortTermDebt": "37200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4055604000", "totalLiabilities": "1276836000", "otherCurrentAssets": "80403000", "totalCurrentAssets": "694833000", "currentLongTermDebt": "20000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "494339000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4893060000", "currentAccountsPayable": "62696000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "141395000", "totalShareholderEquity": "4311057000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "384010000", "totalCurrentLiabilities": "483906000", "otherNonCurrentLiabilities": "284519000", "totalNonCurrentLiabilities": "792930000", "cashAndShortTermInvestments": "120091000", "commonStockSharesOutstanding": "209891000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "120091000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "229470000", "profitLoss": "None", "dividendPayout": "58432000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "310293000", "capitalExpenditures": "45776000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-228626000", "cashflowFromInvestment": "-8168000", "stockBasedCompensation": "12854000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "58432000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-124913000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "92671000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:01.472514+00:00", "is_restated": false, "income_statement": { "revenue": 1406511000, "cost_of_revenue": 937639000, "gross_profit": 468872000, "ebit": 360848000, "ebitda": 453067000, "pretax_income": 360301000, "tax_provision": 89354000, "net_income": 270947000, "net_income_to_common": 270947000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46592000, "total_current_assets": 663806000, "total_assets": 5516631000, "short_term_debt": 20000000, "long_term_debt": 64993000, "total_debt": 84993000, "total_liabilities": 1253435000, "total_equity": 4263196000, "shares_outstanding": 210898000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 437474000, "capital_expenditure": 93945000, "free_cash_flow": 531419000, "dividends_paid": 58682000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137289, "ticker_id": 7469, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:01.472514+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "360848000", "ebitda": "453067000", "netIncome": "270947000", "grossProfit": "468872000", "depreciation": "None", "totalRevenue": "1406511000", "costOfRevenue": "937639000", "interestIncome": "559000", "incomeBeforeTax": "360301000", "interestExpense": "4000", "operatingIncome": "360844000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "89354000", "reportedCurrency": "USD", "netInterestIncome": "555000", "nonInterestIncome": "None", "operatingExpenses": "108028000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "937639000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "92219000", "sellingGeneralAndAdministrative": "45075000", "netIncomeFromContinuingOperations": "270947000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "20943000", "currentDebt": "None", "investments": "None", "totalAssets": "5516631000", "longTermDebt": "64993000", "shortTermDebt": "20000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4010661000", "totalLiabilities": "1253435000", "otherCurrentAssets": "77089000", "totalCurrentAssets": "663806000", "currentLongTermDebt": "20000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "540125000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4852825000", "currentAccountsPayable": "81923000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "84993000", "totalShareholderEquity": "4263196000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "449435000", "totalCurrentLiabilities": "551358000", "otherNonCurrentLiabilities": "282604000", "totalNonCurrentLiabilities": "702077000", "cashAndShortTermInvestments": "46592000", "commonStockSharesOutstanding": "210898000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "46592000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "270947000", "profitLoss": "None", "dividendPayout": "58682000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "437474000", "capitalExpenditures": "93945000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-324847000", "cashflowFromInvestment": "-90092000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "58682000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-180841000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "92219000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1406511000, "cost_of_revenue": 937639000, "gross_profit": 468872000, "research_and_development": null, "selling_general_admin": 45075000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 360848000, "depreciation_amortisation": 92219000, "ebitda": 453067000, "interest_expense": 4000, "interest_income": null, "other_non_operating": null, "pretax_income": 360301000, "tax_provision": 89354000, "effective_tax_rate": null, "net_income": 270947000, "net_income_continuing_ops": 270947000, "net_income_to_common": 270947000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46592000, "short_term_investments": null, "net_receivables": 540125000, "inventory": null, "other_current_assets": null, "total_current_assets": 663806000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4852825000, "total_assets": 5516631000, "short_term_debt": 20000000, "accounts_payable": 81923000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 551358000, "long_term_debt": 64993000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 702077000, "total_liabilities": 1253435000, "total_debt": 84993000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4010661000, "total_equity": 4263196000, "shares_outstanding": 210898000, "operating_cash_flow": 437474000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 93945000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -90092000, "dividends_paid": 58682000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -324847000, "free_cash_flow": 531419000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "360848000", "ebitda": "453067000", "netIncome": "270947000", "grossProfit": "468872000", "depreciation": "None", "totalRevenue": "1406511000", "costOfRevenue": "937639000", "interestIncome": "559000", "incomeBeforeTax": "360301000", "interestExpense": "4000", "operatingIncome": "360844000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "89354000", "reportedCurrency": "USD", "netInterestIncome": "555000", "nonInterestIncome": "None", "operatingExpenses": "108028000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "937639000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "92219000", "sellingGeneralAndAdministrative": "45075000", "netIncomeFromContinuingOperations": "270947000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "20943000", "currentDebt": "None", "investments": "None", "totalAssets": "5516631000", "longTermDebt": "64993000", "shortTermDebt": "20000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4010661000", "totalLiabilities": "1253435000", "otherCurrentAssets": "77089000", "totalCurrentAssets": "663806000", "currentLongTermDebt": "20000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "540125000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4852825000", "currentAccountsPayable": "81923000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "84993000", "totalShareholderEquity": "4263196000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "449435000", "totalCurrentLiabilities": "551358000", "otherNonCurrentLiabilities": "282604000", "totalNonCurrentLiabilities": "702077000", "cashAndShortTermInvestments": "46592000", "commonStockSharesOutstanding": "210898000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "46592000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "270947000", "profitLoss": "None", "dividendPayout": "58682000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "437474000", "capitalExpenditures": "93945000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-324847000", "cashflowFromInvestment": "-90092000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "58682000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-180841000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "92219000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:01.472514+00:00", "is_restated": false, "income_statement": { "revenue": 1407724000, "cost_of_revenue": 952551000, "gross_profit": 455173000, "ebit": 357222000, "ebitda": 447885000, "pretax_income": 357216000, "tax_provision": 88590000, "net_income": 268626000, "net_income_to_common": 268626000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24057000, "total_current_assets": 698143000, "total_assets": 5551096000, "short_term_debt": 20000000, "long_term_debt": 149992000, "total_debt": 169992000, "total_liabilities": 1320465000, "total_equity": 4230631000, "shares_outstanding": 212164000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 285847000, "capital_expenditure": 187164000, "free_cash_flow": 473011000, "dividends_paid": 59032000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137290, "ticker_id": 7469, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:01.472514+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "357222000", "ebitda": "447885000", "netIncome": "268626000", "grossProfit": "455173000", "depreciation": "None", "totalRevenue": "1407724000", "costOfRevenue": "952551000", "interestIncome": "684000", "incomeBeforeTax": "357216000", "interestExpense": "6000", "operatingIncome": "357895000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "88590000", "reportedCurrency": "USD", "netInterestIncome": "678000", "nonInterestIncome": "None", "operatingExpenses": "97278000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "952551000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "90663000", "sellingGeneralAndAdministrative": "69766000", "netIncomeFromContinuingOperations": "268626000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "21060000", "currentDebt": "None", "investments": "None", "totalAssets": "5551096000", "longTermDebt": "149992000", "shortTermDebt": "20000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3980946000", "totalLiabilities": "1320465000", "otherCurrentAssets": "88153000", "totalCurrentAssets": "698143000", "currentLongTermDebt": "20000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "585933000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4852953000", "currentAccountsPayable": "85675000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "169992000", "totalShareholderEquity": "4230631000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "401188000", "totalCurrentLiabilities": "506863000", "otherNonCurrentLiabilities": "281680000", "totalNonCurrentLiabilities": "813602000", "cashAndShortTermInvestments": "24057000", "commonStockSharesOutstanding": "212164000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "24057000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "268626000", "profitLoss": "None", "dividendPayout": "59032000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "285847000", "capitalExpenditures": "187164000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-173754000", "cashflowFromInvestment": "-185234000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "59032000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-223507000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "90665000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1407724000, "cost_of_revenue": 952551000, "gross_profit": 455173000, "research_and_development": null, "selling_general_admin": 69766000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 357222000, "depreciation_amortisation": 90663000, "ebitda": 447885000, "interest_expense": 6000, "interest_income": null, "other_non_operating": null, "pretax_income": 357216000, "tax_provision": 88590000, "effective_tax_rate": null, "net_income": 268626000, "net_income_continuing_ops": 268626000, "net_income_to_common": 268626000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24057000, "short_term_investments": null, "net_receivables": 585933000, "inventory": null, "other_current_assets": null, "total_current_assets": 698143000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4852953000, "total_assets": 5551096000, "short_term_debt": 20000000, "accounts_payable": 85675000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 506863000, "long_term_debt": 149992000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 813602000, "total_liabilities": 1320465000, "total_debt": 169992000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3980946000, "total_equity": 4230631000, "shares_outstanding": 212164000, "operating_cash_flow": 285847000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 187164000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -185234000, "dividends_paid": 59032000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -173754000, "free_cash_flow": 473011000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "357222000", "ebitda": "447885000", "netIncome": "268626000", "grossProfit": "455173000", "depreciation": "None", "totalRevenue": "1407724000", "costOfRevenue": "952551000", "interestIncome": "684000", "incomeBeforeTax": "357216000", "interestExpense": "6000", "operatingIncome": "357895000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "88590000", "reportedCurrency": "USD", "netInterestIncome": "678000", "nonInterestIncome": "None", "operatingExpenses": "97278000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "952551000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "90663000", "sellingGeneralAndAdministrative": "69766000", "netIncomeFromContinuingOperations": "268626000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "21060000", "currentDebt": "None", "investments": "None", "totalAssets": "5551096000", "longTermDebt": "149992000", "shortTermDebt": "20000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3980946000", "totalLiabilities": "1320465000", "otherCurrentAssets": "88153000", "totalCurrentAssets": "698143000", "currentLongTermDebt": "20000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "585933000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4852953000", "currentAccountsPayable": "85675000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "169992000", "totalShareholderEquity": "4230631000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "401188000", "totalCurrentLiabilities": "506863000", "otherNonCurrentLiabilities": "281680000", "totalNonCurrentLiabilities": "813602000", "cashAndShortTermInvestments": "24057000", "commonStockSharesOutstanding": "212164000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "24057000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "268626000", "profitLoss": "None", "dividendPayout": "59032000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "285847000", "capitalExpenditures": "187164000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-173754000", "cashflowFromInvestment": "-185234000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "59032000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-223507000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "90665000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:01.472514+00:00", "is_restated": false, "income_statement": { "revenue": 1374858000, "cost_of_revenue": 924772000, "gross_profit": 450086000, "ebit": 338643000, "ebitda": 427778000, "pretax_income": 338644000, "tax_provision": 83984000, "net_income": 254660000, "net_income_to_common": 254660000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 97198000, "total_current_assets": 734384000, "total_assets": 5491294000, "short_term_debt": 20000000, "long_term_debt": 39990000, "total_debt": 59990000, "total_liabilities": 1255970000, "total_equity": 4235324000, "shares_outstanding": 213484000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 336519000, "capital_expenditure": 88149000, "free_cash_flow": 424668000, "dividends_paid": 59495000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137291, "ticker_id": 7469, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:01.472514+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "338643000", "ebitda": "427778000", "netIncome": "254660000", "grossProfit": "450086000", "depreciation": "None", "totalRevenue": "1374858000", "costOfRevenue": "924772000", "interestIncome": "1662000", "incomeBeforeTax": "338644000", "interestExpense": "2000", "operatingIncome": "338055000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "83984000", "reportedCurrency": "USD", "netInterestIncome": "1660000", "nonInterestIncome": "None", "operatingExpenses": "112031000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "924772000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "89135000", "sellingGeneralAndAdministrative": "68163000", "netIncomeFromContinuingOperations": "254660000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "21193000", "currentDebt": "None", "investments": "None", "totalAssets": "5491294000", "longTermDebt": "39990000", "shortTermDebt": "20000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3987555000", "totalLiabilities": "1255970000", "otherCurrentAssets": "68644000", "totalCurrentAssets": "734384000", "currentLongTermDebt": "20000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "568542000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4756910000", "currentAccountsPayable": "84240000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "59990000", "totalShareholderEquity": "4235324000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "375834000", "totalCurrentLiabilities": "557353000", "otherNonCurrentLiabilities": "276697000", "totalNonCurrentLiabilities": "698617000", "cashAndShortTermInvestments": "97198000", "commonStockSharesOutstanding": "213484000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "97198000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "254660000", "profitLoss": "None", "dividendPayout": "59495000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "336519000", "capitalExpenditures": "88149000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-265080000", "cashflowFromInvestment": "-82917000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "59495000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-201077000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "89135000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1374858000, "cost_of_revenue": 924772000, "gross_profit": 450086000, "research_and_development": null, "selling_general_admin": 68163000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 338643000, "depreciation_amortisation": 89135000, "ebitda": 427778000, "interest_expense": 2000, "interest_income": null, "other_non_operating": null, "pretax_income": 338644000, "tax_provision": 83984000, "effective_tax_rate": null, "net_income": 254660000, "net_income_continuing_ops": 254660000, "net_income_to_common": 254660000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 97198000, "short_term_investments": null, "net_receivables": 568542000, "inventory": null, "other_current_assets": null, "total_current_assets": 734384000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4756910000, "total_assets": 5491294000, "short_term_debt": 20000000, "accounts_payable": 84240000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 557353000, "long_term_debt": 39990000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 698617000, "total_liabilities": 1255970000, "total_debt": 59990000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3987555000, "total_equity": 4235324000, "shares_outstanding": 213484000, "operating_cash_flow": 336519000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 88149000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -82917000, "dividends_paid": 59495000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -265080000, "free_cash_flow": 424668000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "338643000", "ebitda": "427778000", "netIncome": "254660000", "grossProfit": "450086000", "depreciation": "None", "totalRevenue": "1374858000", "costOfRevenue": "924772000", "interestIncome": "1662000", "incomeBeforeTax": "338644000", "interestExpense": "2000", "operatingIncome": "338055000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "83984000", "reportedCurrency": "USD", "netInterestIncome": "1660000", "nonInterestIncome": "None", "operatingExpenses": "112031000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "924772000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "89135000", "sellingGeneralAndAdministrative": "68163000", "netIncomeFromContinuingOperations": "254660000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "21193000", "currentDebt": "None", "investments": "None", "totalAssets": "5491294000", "longTermDebt": "39990000", "shortTermDebt": "20000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3987555000", "totalLiabilities": "1255970000", "otherCurrentAssets": "68644000", "totalCurrentAssets": "734384000", "currentLongTermDebt": "20000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "568542000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4756910000", "currentAccountsPayable": "84240000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "59990000", "totalShareholderEquity": "4235324000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "375834000", "totalCurrentLiabilities": "557353000", "otherNonCurrentLiabilities": "276697000", "totalNonCurrentLiabilities": "698617000", "cashAndShortTermInvestments": "97198000", "commonStockSharesOutstanding": "213484000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "97198000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "254660000", "profitLoss": "None", "dividendPayout": "59495000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "336519000", "capitalExpenditures": "88149000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-265080000", "cashflowFromInvestment": "-82917000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "59495000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-201077000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "89135000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:01.472514+00:00", "is_restated": false, "income_statement": { "revenue": 1385829000, "cost_of_revenue": 919515000, "gross_profit": 466314000, "ebit": 335200000, "ebitda": 424010000, "pretax_income": 335175000, "tax_provision": 72031000, "net_income": 263144000, "net_income_to_common": 263144000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 108676000, "total_current_assets": 720683000, "total_assets": 5491395000, "short_term_debt": 20000000, "long_term_debt": 39987000, "total_debt": 59987000, "total_liabilities": 1246807000, "total_equity": 4244588000, "shares_outstanding": 216485000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 401059000, "capital_expenditure": 170919000, "free_cash_flow": 571978000, "dividends_paid": 55412000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137292, "ticker_id": 7469, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:01.472514+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "335200000", "ebitda": "424010000", "netIncome": "263144000", "grossProfit": "466314000", "depreciation": "None", "totalRevenue": "1385829000", "costOfRevenue": "919515000", "interestIncome": "1903000", "incomeBeforeTax": "335175000", "interestExpense": "25000", "operatingIncome": "334020000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "72031000", "reportedCurrency": "USD", "netInterestIncome": "1878000", "nonInterestIncome": "None", "operatingExpenses": "132294000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "919515000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "88810000", "sellingGeneralAndAdministrative": "89992000", "netIncomeFromContinuingOperations": "263144000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "21298000", "currentDebt": "None", "investments": "None", "totalAssets": "5491395000", "longTermDebt": "39987000", "shortTermDebt": "20000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3995209000", "totalLiabilities": "1246807000", "otherCurrentAssets": "84316000", "totalCurrentAssets": "720683000", "currentLongTermDebt": "20000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "527691000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4770712000", "currentAccountsPayable": "91819000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "59987000", "totalShareholderEquity": "4244588000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "428710000", "totalCurrentLiabilities": "540529000", "otherNonCurrentLiabilities": "284361000", "totalNonCurrentLiabilities": "706278000", "cashAndShortTermInvestments": "108676000", "commonStockSharesOutstanding": "216485000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "108676000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "263144000", "profitLoss": "None", "dividendPayout": "55412000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "401059000", "capitalExpenditures": "170919000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-199601000", "cashflowFromInvestment": "-166945000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "55412000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-182522000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "88810000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1385829000, "cost_of_revenue": 919515000, "gross_profit": 466314000, "research_and_development": null, "selling_general_admin": 89992000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 335200000, "depreciation_amortisation": 88810000, "ebitda": 424010000, "interest_expense": 25000, "interest_income": null, "other_non_operating": null, "pretax_income": 335175000, "tax_provision": 72031000, "effective_tax_rate": null, "net_income": 263144000, "net_income_continuing_ops": 263144000, "net_income_to_common": 263144000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 108676000, "short_term_investments": null, "net_receivables": 527691000, "inventory": null, "other_current_assets": null, "total_current_assets": 720683000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4770712000, "total_assets": 5491395000, "short_term_debt": 20000000, "accounts_payable": 91819000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 540529000, "long_term_debt": 39987000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 706278000, "total_liabilities": 1246807000, "total_debt": 59987000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3995209000, "total_equity": 4244588000, "shares_outstanding": 216485000, "operating_cash_flow": 401059000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 170919000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -166945000, "dividends_paid": 55412000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -199601000, "free_cash_flow": 571978000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "335200000", "ebitda": "424010000", "netIncome": "263144000", "grossProfit": "466314000", "depreciation": "None", "totalRevenue": "1385829000", "costOfRevenue": "919515000", "interestIncome": "1903000", "incomeBeforeTax": "335175000", "interestExpense": "25000", "operatingIncome": "334020000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "72031000", "reportedCurrency": "USD", "netInterestIncome": "1878000", "nonInterestIncome": "None", "operatingExpenses": "132294000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "919515000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "88810000", "sellingGeneralAndAdministrative": "89992000", "netIncomeFromContinuingOperations": "263144000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "21298000", "currentDebt": "None", "investments": "None", "totalAssets": "5491395000", "longTermDebt": "39987000", "shortTermDebt": "20000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3995209000", "totalLiabilities": "1246807000", "otherCurrentAssets": "84316000", "totalCurrentAssets": "720683000", "currentLongTermDebt": "20000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "527691000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4770712000", "currentAccountsPayable": "91819000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "59987000", "totalShareholderEquity": "4244588000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "428710000", "totalCurrentLiabilities": "540529000", "otherNonCurrentLiabilities": "284361000", "totalNonCurrentLiabilities": "706278000", "cashAndShortTermInvestments": "108676000", "commonStockSharesOutstanding": "216485000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "108676000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "263144000", "profitLoss": "None", "dividendPayout": "55412000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "401059000", "capitalExpenditures": "170919000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-199601000", "cashflowFromInvestment": "-166945000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "55412000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-182522000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "88810000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:01.472514+00:00", "is_restated": false, "income_statement": { "revenue": 1470211000, "cost_of_revenue": 955022000, "gross_profit": 515189000, "ebit": 403111000, "ebitda": 489779000, "pretax_income": 403094000, "tax_provision": 94514000, "net_income": 308580000, "net_income_to_common": 308580000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 74163000, "total_current_assets": 735059000, "total_assets": 5425831000, "short_term_debt": 20000000, "long_term_debt": 39985000, "total_debt": 59985000, "total_liabilities": 1250091000, "total_equity": 4175740000, "shares_outstanding": 215227000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 446476000, "capital_expenditure": 242761000, "free_cash_flow": 689237000, "dividends_paid": 55622000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137294, "ticker_id": 7469, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:01.472514+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "403111000", "ebitda": "489779000", "netIncome": "308580000", "grossProfit": "515189000", "depreciation": "None", "totalRevenue": "1470211000", "costOfRevenue": "955022000", "interestIncome": "1775000", "incomeBeforeTax": "403094000", "interestExpense": "19000", "operatingIncome": "401861000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "94514000", "reportedCurrency": "USD", "netInterestIncome": "1756000", "nonInterestIncome": "None", "operatingExpenses": "113328000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "955022000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "86668000", "sellingGeneralAndAdministrative": "73305000", "netIncomeFromContinuingOperations": "308580000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "21379000", "currentDebt": "None", "investments": "None", "totalAssets": "5425831000", "longTermDebt": "39985000", "shortTermDebt": "20000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3967376000", "totalLiabilities": "1250091000", "otherCurrentAssets": "84215000", "totalCurrentAssets": "735059000", "currentLongTermDebt": "20000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "576681000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4690772000", "currentAccountsPayable": "99279000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "59985000", "totalShareholderEquity": "4175740000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "423166000", "totalCurrentLiabilities": "553580000", "otherNonCurrentLiabilities": "281708000", "totalNonCurrentLiabilities": "696511000", "cashAndShortTermInvestments": "74163000", "commonStockSharesOutstanding": "215227000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "74163000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "308580000", "profitLoss": "None", "dividendPayout": "55622000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "446476000", "capitalExpenditures": "242761000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-245177000", "cashflowFromInvestment": "-201440000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "55622000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-187659000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "86668000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1470211000, "cost_of_revenue": 955022000, "gross_profit": 515189000, "research_and_development": null, "selling_general_admin": 73305000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 403111000, "depreciation_amortisation": 86668000, "ebitda": 489779000, "interest_expense": 19000, "interest_income": null, "other_non_operating": null, "pretax_income": 403094000, "tax_provision": 94514000, "effective_tax_rate": null, "net_income": 308580000, "net_income_continuing_ops": 308580000, "net_income_to_common": 308580000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 74163000, "short_term_investments": null, "net_receivables": 576681000, "inventory": null, "other_current_assets": null, "total_current_assets": 735059000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4690772000, "total_assets": 5425831000, "short_term_debt": 20000000, "accounts_payable": 99279000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 553580000, "long_term_debt": 39985000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 696511000, "total_liabilities": 1250091000, "total_debt": 59985000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3967376000, "total_equity": 4175740000, "shares_outstanding": 215227000, "operating_cash_flow": 446476000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 242761000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -201440000, "dividends_paid": 55622000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -245177000, "free_cash_flow": 689237000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "403111000", "ebitda": "489779000", "netIncome": "308580000", "grossProfit": "515189000", "depreciation": "None", "totalRevenue": "1470211000", "costOfRevenue": "955022000", "interestIncome": "1775000", "incomeBeforeTax": "403094000", "interestExpense": "19000", "operatingIncome": "401861000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "94514000", "reportedCurrency": "USD", "netInterestIncome": "1756000", "nonInterestIncome": "None", "operatingExpenses": "113328000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "955022000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "86668000", "sellingGeneralAndAdministrative": "73305000", "netIncomeFromContinuingOperations": "308580000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "21379000", "currentDebt": "None", "investments": "None", "totalAssets": "5425831000", "longTermDebt": "39985000", "shortTermDebt": "20000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3967376000", "totalLiabilities": "1250091000", "otherCurrentAssets": "84215000", "totalCurrentAssets": "735059000", "currentLongTermDebt": "20000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "576681000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4690772000", "currentAccountsPayable": "99279000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "59985000", "totalShareholderEquity": "4175740000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "423166000", "totalCurrentLiabilities": "553580000", "otherNonCurrentLiabilities": "281708000", "totalNonCurrentLiabilities": "696511000", "cashAndShortTermInvestments": "74163000", "commonStockSharesOutstanding": "215227000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "74163000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "308580000", "profitLoss": "None", "dividendPayout": "55622000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "446476000", "capitalExpenditures": "242761000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-245177000", "cashflowFromInvestment": "-201440000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "55622000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-187659000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "86668000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:01.472514+00:00", "is_restated": false, "income_statement": { "revenue": 1498697000, "cost_of_revenue": 961377000, "gross_profit": 537320000, "ebit": 426577000, "ebitda": 511143000, "pretax_income": 426446000, "tax_provision": 104401000, "net_income": 322045000, "net_income_to_common": 322045000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 74304000, "total_current_assets": 807113000, "total_assets": 5343096000, "short_term_debt": 20000000, "long_term_debt": 39983000, "total_debt": 59983000, "total_liabilities": 1231197000, "total_equity": 4111899000, "shares_outstanding": 217541000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 387855000, "capital_expenditure": 238127000, "free_cash_flow": 625982000, "dividends_paid": 55951000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137295, "ticker_id": 7469, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:01.472514+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "426577000", "ebitda": "511143000", "netIncome": "322045000", "grossProfit": "537320000", "depreciation": "None", "totalRevenue": "1498697000", "costOfRevenue": "961377000", "interestIncome": "5961000", "incomeBeforeTax": "426446000", "interestExpense": "131000", "operatingIncome": "421691000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "104401000", "reportedCurrency": "USD", "netInterestIncome": "5830000", "nonInterestIncome": "None", "operatingExpenses": "115629000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "961377000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "84566000", "sellingGeneralAndAdministrative": "71670000", "netIncomeFromContinuingOperations": "322045000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "21476000", "currentDebt": "None", "investments": "None", "totalAssets": "5343096000", "longTermDebt": "39983000", "shortTermDebt": "20000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3903839000", "totalLiabilities": "1231197000", "otherCurrentAssets": "98200000", "totalCurrentAssets": "807113000", "currentLongTermDebt": "20000000", "longTermInvestments": "None", "shortTermInvestments": "30271000", "currentNetReceivables": "604338000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4535983000", "currentAccountsPayable": "112606000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "59983000", "totalShareholderEquity": "4111899000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "394181000", "totalCurrentLiabilities": "552754000", "otherNonCurrentLiabilities": "275328000", "totalNonCurrentLiabilities": "678443000", "cashAndShortTermInvestments": "74304000", "commonStockSharesOutstanding": "217541000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "74304000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "322045000", "profitLoss": "None", "dividendPayout": "55951000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "387855000", "capitalExpenditures": "238127000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-629668000", "cashflowFromInvestment": "-264857000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "55951000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-511833000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "84566000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1498697000, "cost_of_revenue": 961377000, "gross_profit": 537320000, "research_and_development": null, "selling_general_admin": 71670000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 426577000, "depreciation_amortisation": 84566000, "ebitda": 511143000, "interest_expense": 131000, "interest_income": null, "other_non_operating": null, "pretax_income": 426446000, "tax_provision": 104401000, "effective_tax_rate": null, "net_income": 322045000, "net_income_continuing_ops": 322045000, "net_income_to_common": 322045000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 74304000, "short_term_investments": 30271000, "net_receivables": 604338000, "inventory": 0, "other_current_assets": null, "total_current_assets": 807113000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4535983000, "total_assets": 5343096000, "short_term_debt": 20000000, "accounts_payable": 112606000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 552754000, "long_term_debt": 39983000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 678443000, "total_liabilities": 1231197000, "total_debt": 59983000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3903839000, "total_equity": 4111899000, "shares_outstanding": 217541000, "operating_cash_flow": 387855000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 238127000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -264857000, "dividends_paid": 55951000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -629668000, "free_cash_flow": 625982000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "426577000", "ebitda": "511143000", "netIncome": "322045000", "grossProfit": "537320000", "depreciation": "None", "totalRevenue": "1498697000", "costOfRevenue": "961377000", "interestIncome": "5961000", "incomeBeforeTax": "426446000", "interestExpense": "131000", "operatingIncome": "421691000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "104401000", "reportedCurrency": "USD", "netInterestIncome": "5830000", "nonInterestIncome": "None", "operatingExpenses": "115629000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "961377000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "84566000", "sellingGeneralAndAdministrative": "71670000", "netIncomeFromContinuingOperations": "322045000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "21476000", "currentDebt": "None", "investments": "None", "totalAssets": "5343096000", "longTermDebt": "39983000", "shortTermDebt": "20000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3903839000", "totalLiabilities": "1231197000", "otherCurrentAssets": "98200000", "totalCurrentAssets": "807113000", "currentLongTermDebt": "20000000", "longTermInvestments": "None", "shortTermInvestments": "30271000", "currentNetReceivables": "604338000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4535983000", "currentAccountsPayable": "112606000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "59983000", "totalShareholderEquity": "4111899000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "394181000", "totalCurrentLiabilities": "552754000", "otherNonCurrentLiabilities": "275328000", "totalNonCurrentLiabilities": "678443000", "cashAndShortTermInvestments": "74304000", "commonStockSharesOutstanding": "217541000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "74304000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "322045000", "profitLoss": "None", "dividendPayout": "55951000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "387855000", "capitalExpenditures": "238127000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-629668000", "cashflowFromInvestment": "-264857000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "55951000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-511833000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "84566000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:01.472514+00:00", "is_restated": false, "income_statement": { "revenue": 1460073000, "cost_of_revenue": 956103000, "gross_profit": 503970000, "ebit": 392919000, "ebitda": 477453000, "pretax_income": 392882000, "tax_provision": 100578000, "net_income": 292304000, "net_income_to_common": 292304000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 580974000, "total_current_assets": 1263660000, "total_assets": 5651356000, "short_term_debt": 20000000, "long_term_debt": 59980000, "total_debt": 79980000, "total_liabilities": 1249719000, "total_equity": 4401637000, "shares_outstanding": 218808000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 423893000, "capital_expenditure": 119511000, "free_cash_flow": 543404000, "dividends_paid": 56633000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137296, "ticker_id": 7469, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:01.472514+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "392919000", "ebitda": "477453000", "netIncome": "292304000", "grossProfit": "503970000", "depreciation": "None", "totalRevenue": "1460073000", "costOfRevenue": "956103000", "interestIncome": "7372000", "incomeBeforeTax": "392882000", "interestExpense": "37000", "operatingIncome": "386426000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "100578000", "reportedCurrency": "USD", "netInterestIncome": "7335000", "nonInterestIncome": "None", "operatingExpenses": "117544000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "956103000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "84534000", "sellingGeneralAndAdministrative": "74765000", "netIncomeFromContinuingOperations": "292304000" }, "balance": { "goodwill": "None", "inventory": "-682686000", "commonStock": "21760000", "currentDebt": "None", "investments": "None", "totalAssets": "5651356000", "longTermDebt": "59980000", "shortTermDebt": "20000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4154380000", "totalLiabilities": "1249719000", "otherCurrentAssets": "79157000", "totalCurrentAssets": "1263660000", "currentLongTermDebt": "20000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "603529000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4387696000", "currentAccountsPayable": "97689000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "79980000", "totalShareholderEquity": "4401637000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "356271000", "totalCurrentLiabilities": "550674000", "otherNonCurrentLiabilities": "275933000", "totalNonCurrentLiabilities": "699045000", "cashAndShortTermInvestments": "580974000", "commonStockSharesOutstanding": "218808000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "580974000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "292304000", "profitLoss": "None", "dividendPayout": "56633000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "423893000", "capitalExpenditures": "119511000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-158766000", "cashflowFromInvestment": "-117952000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "56633000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-85280000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "84534000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1460073000, "cost_of_revenue": 956103000, "gross_profit": 503970000, "research_and_development": null, "selling_general_admin": 74765000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 392919000, "depreciation_amortisation": 84534000, "ebitda": 477453000, "interest_expense": 37000, "interest_income": null, "other_non_operating": null, "pretax_income": 392882000, "tax_provision": 100578000, "effective_tax_rate": null, "net_income": 292304000, "net_income_continuing_ops": 292304000, "net_income_to_common": 292304000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 580974000, "short_term_investments": null, "net_receivables": 603529000, "inventory": -682686000, "other_current_assets": null, "total_current_assets": 1263660000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4387696000, "total_assets": 5651356000, "short_term_debt": 20000000, "accounts_payable": 97689000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 550674000, "long_term_debt": 59980000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 699045000, "total_liabilities": 1249719000, "total_debt": 79980000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4154380000, "total_equity": 4401637000, "shares_outstanding": 218808000, "operating_cash_flow": 423893000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 119511000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -117952000, "dividends_paid": 56633000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -158766000, "free_cash_flow": 543404000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "392919000", "ebitda": "477453000", "netIncome": "292304000", "grossProfit": "503970000", "depreciation": "None", "totalRevenue": "1460073000", "costOfRevenue": "956103000", "interestIncome": "7372000", "incomeBeforeTax": "392882000", "interestExpense": "37000", "operatingIncome": "386426000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "100578000", "reportedCurrency": "USD", "netInterestIncome": "7335000", "nonInterestIncome": "None", "operatingExpenses": "117544000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "956103000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "84534000", "sellingGeneralAndAdministrative": "74765000", "netIncomeFromContinuingOperations": "292304000" }, "balance": { "goodwill": "None", "inventory": "-682686000", "commonStock": "21760000", "currentDebt": "None", "investments": "None", "totalAssets": "5651356000", "longTermDebt": "59980000", "shortTermDebt": "20000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4154380000", "totalLiabilities": "1249719000", "otherCurrentAssets": "79157000", "totalCurrentAssets": "1263660000", "currentLongTermDebt": "20000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "603529000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4387696000", "currentAccountsPayable": "97689000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "79980000", "totalShareholderEquity": "4401637000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "356271000", "totalCurrentLiabilities": "550674000", "otherNonCurrentLiabilities": "275933000", "totalNonCurrentLiabilities": "699045000", "cashAndShortTermInvestments": "580974000", "commonStockSharesOutstanding": "218808000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "580974000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "292304000", "profitLoss": "None", "dividendPayout": "56633000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "423893000", "capitalExpenditures": "119511000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-158766000", "cashflowFromInvestment": "-117952000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "56633000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-85280000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "84534000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:01.472514+00:00", "is_restated": false, "income_statement": { "revenue": 1495550000, "cost_of_revenue": 966985000, "gross_profit": 528565000, "ebit": 425410000, "ebitda": 510062000, "pretax_income": 425325000, "tax_provision": 102510000, "net_income": 322815000, "net_income_to_common": 322815000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 433799000, "total_current_assets": 1143333000, "total_assets": 5512393000, "short_term_debt": 20000000, "long_term_debt": 59977000, "total_debt": 79977000, "total_liabilities": 1254582000, "total_equity": 4257811000, "shares_outstanding": 219324000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 436693000, "capital_expenditure": 105946000, "free_cash_flow": 542639000, "dividends_paid": 43597000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137297, "ticker_id": 7469, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:01.472514+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "425410000", "ebitda": "510062000", "netIncome": "322815000", "grossProfit": "528565000", "depreciation": "None", "totalRevenue": "1495550000", "costOfRevenue": "966985000", "interestIncome": "5312000", "incomeBeforeTax": "425325000", "interestExpense": "85000", "operatingIncome": "421011000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "102510000", "reportedCurrency": "USD", "netInterestIncome": "5227000", "nonInterestIncome": "None", "operatingExpenses": "107554000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "966985000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "84652000", "sellingGeneralAndAdministrative": "80488000", "netIncomeFromContinuingOperations": "322815000" }, "balance": { "goodwill": "None", "inventory": "-17884000", "commonStock": "21793000", "currentDebt": "None", "investments": "None", "totalAssets": "5512393000", "longTermDebt": "59977000", "shortTermDebt": "20000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4004569000", "totalLiabilities": "1254582000", "otherCurrentAssets": "94211000", "totalCurrentAssets": "1143333000", "currentLongTermDebt": "20000000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "615323000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4369060000", "currentAccountsPayable": "112774000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "79977000", "totalShareholderEquity": "4257811000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "411884000", "totalCurrentLiabilities": "544658000", "otherNonCurrentLiabilities": "286815000", "totalNonCurrentLiabilities": "709924000", "cashAndShortTermInvestments": "433799000", "commonStockSharesOutstanding": "219324000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "433799000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "322815000", "profitLoss": "None", "dividendPayout": "43597000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "3875000", "operatingCashflow": "436693000", "capitalExpenditures": "105946000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-129960000", "cashflowFromInvestment": "-79535000", "stockBasedCompensation": "11080000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "43597000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-85518000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "84652000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1495550000, "cost_of_revenue": 966985000, "gross_profit": 528565000, "research_and_development": null, "selling_general_admin": 80488000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 425410000, "depreciation_amortisation": 84652000, "ebitda": 510062000, "interest_expense": 85000, "interest_income": null, "other_non_operating": null, "pretax_income": 425325000, "tax_provision": 102510000, "effective_tax_rate": null, "net_income": 322815000, "net_income_continuing_ops": 322815000, "net_income_to_common": 322815000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 433799000, "short_term_investments": 0, "net_receivables": 615323000, "inventory": -17884000, "other_current_assets": null, "total_current_assets": 1143333000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4369060000, "total_assets": 5512393000, "short_term_debt": 20000000, "accounts_payable": 112774000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 544658000, "long_term_debt": 59977000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 709924000, "total_liabilities": 1254582000, "total_debt": 79977000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4004569000, "total_equity": 4257811000, "shares_outstanding": 219324000, "operating_cash_flow": 436693000, "stock_based_compensation": 11080000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 105946000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -79535000, "dividends_paid": 43597000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -129960000, "free_cash_flow": 542639000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "425410000", "ebitda": "510062000", "netIncome": "322815000", "grossProfit": "528565000", "depreciation": "None", "totalRevenue": "1495550000", "costOfRevenue": "966985000", "interestIncome": "5312000", "incomeBeforeTax": "425325000", "interestExpense": "85000", "operatingIncome": "421011000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "102510000", "reportedCurrency": "USD", "netInterestIncome": "5227000", "nonInterestIncome": "None", "operatingExpenses": "107554000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "966985000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "84652000", "sellingGeneralAndAdministrative": "80488000", "netIncomeFromContinuingOperations": "322815000" }, "balance": { "goodwill": "None", "inventory": "-17884000", "commonStock": "21793000", "currentDebt": "None", "investments": "None", "totalAssets": "5512393000", "longTermDebt": "59977000", "shortTermDebt": "20000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4004569000", "totalLiabilities": "1254582000", "otherCurrentAssets": "94211000", "totalCurrentAssets": "1143333000", "currentLongTermDebt": "20000000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "615323000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4369060000", "currentAccountsPayable": "112774000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "79977000", "totalShareholderEquity": "4257811000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "411884000", "totalCurrentLiabilities": "544658000", "otherNonCurrentLiabilities": "286815000", "totalNonCurrentLiabilities": "709924000", "cashAndShortTermInvestments": "433799000", "commonStockSharesOutstanding": "219324000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "433799000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "322815000", "profitLoss": "None", "dividendPayout": "43597000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "3875000", "operatingCashflow": "436693000", "capitalExpenditures": "105946000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-129960000", "cashflowFromInvestment": "-79535000", "stockBasedCompensation": "11080000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "43597000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-85518000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "84652000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:01.472514+00:00", "is_restated": false, "income_statement": { "revenue": 1515277000, "cost_of_revenue": 959353000, "gross_profit": 555924000, "ebit": 446466000, "ebitda": 530525000, "pretax_income": 446376000, "tax_provision": 107089000, "net_income": 339287000, "net_income_to_common": 339287000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 206601000, "total_current_assets": 954216000, "total_assets": 5298874000, "short_term_debt": 20000000, "long_term_debt": 59974000, "total_debt": 79974000, "total_liabilities": 1235751000, "total_equity": 4063123000, "shares_outstanding": 219670000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 429235000, "capital_expenditure": 171967000, "free_cash_flow": 601202000, "dividends_paid": 43665000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137299, "ticker_id": 7469, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:01.472514+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "446466000", "ebitda": "530525000", "netIncome": "339287000", "grossProfit": "555924000", "depreciation": "None", "totalRevenue": "1515277000", "costOfRevenue": "959353000", "interestIncome": "2308000", "incomeBeforeTax": "446376000", "interestExpense": "90000", "operatingIncome": "445019000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "107089000", "reportedCurrency": "USD", "netInterestIncome": "2218000", "nonInterestIncome": "None", "operatingExpenses": "110905000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "959353000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "84059000", "sellingGeneralAndAdministrative": "68473000", "netIncomeFromContinuingOperations": "339287000" }, "balance": { "goodwill": "None", "inventory": "-663727000", "commonStock": "10918000", "currentDebt": "None", "investments": "None", "totalAssets": "5298874000", "longTermDebt": "59974000", "shortTermDebt": "20000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3811183000", "totalLiabilities": "1235751000", "otherCurrentAssets": "83888000", "totalCurrentAssets": "954216000", "currentLongTermDebt": "20000000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "663727000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4344658000", "currentAccountsPayable": "115712000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4085410000", "shortLongTermDebtTotal": "79974000", "totalShareholderEquity": "4063123000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "416638000", "totalCurrentLiabilities": "552350000", "otherNonCurrentLiabilities": "623427000", "totalNonCurrentLiabilities": "683401000", "cashAndShortTermInvestments": "206601000", "commonStockSharesOutstanding": "219670000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "206601000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "339287000", "profitLoss": "None", "dividendPayout": "43665000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "429235000", "capitalExpenditures": "171967000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-110424000", "cashflowFromInvestment": "-167351000", "stockBasedCompensation": "-37404000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "43665000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-65900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "84059000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1515277000, "cost_of_revenue": 959353000, "gross_profit": 555924000, "research_and_development": null, "selling_general_admin": 68473000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 446466000, "depreciation_amortisation": 84059000, "ebitda": 530525000, "interest_expense": 90000, "interest_income": null, "other_non_operating": null, "pretax_income": 446376000, "tax_provision": 107089000, "effective_tax_rate": null, "net_income": 339287000, "net_income_continuing_ops": 339287000, "net_income_to_common": 339287000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 206601000, "short_term_investments": 0, "net_receivables": 663727000, "inventory": -663727000, "other_current_assets": null, "total_current_assets": 954216000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4344658000, "total_assets": 5298874000, "short_term_debt": 20000000, "accounts_payable": 115712000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 552350000, "long_term_debt": 59974000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 683401000, "total_liabilities": 1235751000, "total_debt": 79974000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3811183000, "total_equity": 4063123000, "shares_outstanding": 219670000, "operating_cash_flow": 429235000, "stock_based_compensation": -37404000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 171967000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -167351000, "dividends_paid": 43665000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -110424000, "free_cash_flow": 601202000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "446466000", "ebitda": "530525000", "netIncome": "339287000", "grossProfit": "555924000", "depreciation": "None", "totalRevenue": "1515277000", "costOfRevenue": "959353000", "interestIncome": "2308000", "incomeBeforeTax": "446376000", "interestExpense": "90000", "operatingIncome": "445019000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "107089000", "reportedCurrency": "USD", "netInterestIncome": "2218000", "nonInterestIncome": "None", "operatingExpenses": "110905000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "959353000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "84059000", "sellingGeneralAndAdministrative": "68473000", "netIncomeFromContinuingOperations": "339287000" }, "balance": { "goodwill": "None", "inventory": "-663727000", "commonStock": "10918000", "currentDebt": "None", "investments": "None", "totalAssets": "5298874000", "longTermDebt": "59974000", "shortTermDebt": "20000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3811183000", "totalLiabilities": "1235751000", "otherCurrentAssets": "83888000", "totalCurrentAssets": "954216000", "currentLongTermDebt": "20000000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "663727000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4344658000", "currentAccountsPayable": "115712000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4085410000", "shortLongTermDebtTotal": "79974000", "totalShareholderEquity": "4063123000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "416638000", "totalCurrentLiabilities": "552350000", "otherNonCurrentLiabilities": "623427000", "totalNonCurrentLiabilities": "683401000", "cashAndShortTermInvestments": "206601000", "commonStockSharesOutstanding": "219670000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "206601000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "339287000", "profitLoss": "None", "dividendPayout": "43665000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "429235000", "capitalExpenditures": "171967000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-110424000", "cashflowFromInvestment": "-167351000", "stockBasedCompensation": "-37404000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "43665000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-65900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "84059000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:01.472514+00:00", "is_restated": false, "income_statement": { "revenue": 1413189000, "cost_of_revenue": 916594000, "gross_profit": 496595000, "ebit": 391594000, "ebitda": 471381000, "pretax_income": 391926000, "tax_provision": 99564000, "net_income": 292362000, "net_income_to_common": 292362000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55141000, "total_current_assets": 730609000, "total_assets": 4978932000, "short_term_debt": 20000000, "long_term_debt": 59970000, "total_debt": 79970000, "total_liabilities": 1146897000, "total_equity": 3832035000, "shares_outstanding": 220398000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 287840000, "capital_expenditure": 244660000, "free_cash_flow": 532500000, "dividends_paid": 43775000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137300, "ticker_id": 7469, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:29:01.472514+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "391594000", "ebitda": "471381000", "netIncome": "292362000", "grossProfit": "496595000", "depreciation": "None", "totalRevenue": "1413189000", "costOfRevenue": "916594000", "interestIncome": "2368000", "incomeBeforeTax": "391926000", "interestExpense": "89000", "operatingIncome": "391594000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "99564000", "reportedCurrency": "USD", "netInterestIncome": "2279000", "nonInterestIncome": "None", "operatingExpenses": "105001000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "916594000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "79787000", "sellingGeneralAndAdministrative": "65502000", "netIncomeFromContinuingOperations": "292362000" }, "balance": { "goodwill": "None", "inventory": "-568746000", "commonStock": "10934000", "currentDebt": "None", "investments": "None", "totalAssets": "4978932000", "longTermDebt": "59970000", "shortTermDebt": "20000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3582062000", "totalLiabilities": "1146897000", "otherCurrentAssets": "106722000", "totalCurrentAssets": "730609000", "currentLongTermDebt": "20000000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "568746000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4248323000", "currentAccountsPayable": "96661000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "79970000", "totalShareholderEquity": "3832035000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "386357000", "totalCurrentLiabilities": "503018000", "otherNonCurrentLiabilities": "583909000", "totalNonCurrentLiabilities": "643879000", "cashAndShortTermInvestments": "55141000", "commonStockSharesOutstanding": "220398000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "55141000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "292362000", "profitLoss": "None", "dividendPayout": "43775000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "287840000", "capitalExpenditures": "244660000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-227264000", "cashflowFromInvestment": "-167351000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "43775000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-160529000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "79787000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1413189000, "cost_of_revenue": 916594000, "gross_profit": 496595000, "research_and_development": null, "selling_general_admin": 65502000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 391594000, "depreciation_amortisation": 79787000, "ebitda": 471381000, "interest_expense": 89000, "interest_income": null, "other_non_operating": null, "pretax_income": 391926000, "tax_provision": 99564000, "effective_tax_rate": null, "net_income": 292362000, "net_income_continuing_ops": 292362000, "net_income_to_common": 292362000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 55141000, "short_term_investments": 0, "net_receivables": 568746000, "inventory": -568746000, "other_current_assets": null, "total_current_assets": 730609000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4248323000, "total_assets": 4978932000, "short_term_debt": 20000000, "accounts_payable": 96661000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 503018000, "long_term_debt": 59970000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 643879000, "total_liabilities": 1146897000, "total_debt": 79970000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3582062000, "total_equity": 3832035000, "shares_outstanding": 220398000, "operating_cash_flow": 287840000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 244660000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -167351000, "dividends_paid": 43775000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -227264000, "free_cash_flow": 532500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "391594000", "ebitda": "471381000", "netIncome": "292362000", "grossProfit": "496595000", "depreciation": "None", "totalRevenue": "1413189000", "costOfRevenue": "916594000", "interestIncome": "2368000", "incomeBeforeTax": "391926000", "interestExpense": "89000", "operatingIncome": "391594000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "99564000", "reportedCurrency": "USD", "netInterestIncome": "2279000", "nonInterestIncome": "None", "operatingExpenses": "105001000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "916594000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "79787000", "sellingGeneralAndAdministrative": "65502000", "netIncomeFromContinuingOperations": "292362000" }, "balance": { "goodwill": "None", "inventory": "-568746000", "commonStock": "10934000", "currentDebt": "None", "investments": "None", "totalAssets": "4978932000", "longTermDebt": "59970000", "shortTermDebt": "20000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3582062000", "totalLiabilities": "1146897000", "otherCurrentAssets": "106722000", "totalCurrentAssets": "730609000", "currentLongTermDebt": "20000000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "568746000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4248323000", "currentAccountsPayable": "96661000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "79970000", "totalShareholderEquity": "3832035000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "386357000", "totalCurrentLiabilities": "503018000", "otherNonCurrentLiabilities": "583909000", "totalNonCurrentLiabilities": "643879000", "cashAndShortTermInvestments": "55141000", "commonStockSharesOutstanding": "220398000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "55141000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "292362000", "profitLoss": "None", "dividendPayout": "43775000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "287840000", "capitalExpenditures": "244660000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-227264000", "cashflowFromInvestment": "-167351000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "43775000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-160529000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "79787000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }