{ "ticker": { "uuid": "99ff4189-ce9b-4046-81bc-8230f52946fa", "symbol": "ODFL", "name": "Old Dominion Freight Line Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Trucking", "page_url": "https://sharemaestro.com/factors/ticker/99ff4189-ce9b-4046-81bc-8230f52946fa/", "api_url": "https://sharemaestro.com/factors/api/tickers/99ff4189-ce9b-4046-81bc-8230f52946fa/" }, "latest_snapshot": { "ticker": { "uuid": "99ff4189-ce9b-4046-81bc-8230f52946fa", "symbol": "ODFL", "name": "Old Dominion Freight Line Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Trucking", "page_url": "https://sharemaestro.com/factors/ticker/99ff4189-ce9b-4046-81bc-8230f52946fa/", "api_url": "https://sharemaestro.com/factors/api/tickers/99ff4189-ce9b-4046-81bc-8230f52946fa/" }, "week_end_date": "2026-08-02", "universe": "USD_US", "score": { "os": 0.47, "value": 0.03, "quality": 0.93, "momentum": 0.9, "coverage": 1, "confidence": 1, "delta": -8 }, "headline_factors": { "price": 212.14, "market_cap": 44118391555.62, "pe_ratio": 40.5025, "earnings_yield": 0.0311, "ebitda_to_ev": 0.0395, "shareholder_yield": 0.0219, "roe": 0.2395, "piotroski_f_score": 6, "momentum_12_1": 0.5441, "volatility_252d": 0.3712 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 40.5025, "ev_ebitda": 25.2941, "earnings_yield": 0.0311, "fcf_yield": 0.0407, "shareholder_yield": 0.0219 }, "quality": { "roe": 0.2395, "roic": 0.2584, "gross_margin": 0.4972, "fcf_margin": 0.3186, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": -0.0064, "eps_growth_1y": -0.0052, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 0.505, "momentum_12_1": 0.5441, "relative_strength": 0.3289 }, "scores": { "value_percentile": 0.03, "quality_percentile": 0.93, "momentum_percentile": 0.9, "growth_composite": 88, "yield_composite": 77, "overall_composite": 53, "os_score": 0.47, "factor_coverage": 1, "signal_confidence": 1 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 242.57, "os": 0.39, "value": 0.02, "quality": 0.91, "momentum": 0.79, "confidence": 1, "coverage": 1, "pe_ratio": 50.0812, "earnings_yield": 0.0267, "shareholder_yield": 0.0169, "roe": 0.2289, "momentum_12_1": 0.2433 }, { "week_end_date": "2026-06-14", "price": 245.75, "os": 0.37, "value": 0.03, "quality": 0.91, "momentum": 0.73, "confidence": 1, "coverage": 1, "pe_ratio": 50.7378, "earnings_yield": 0.0263, "shareholder_yield": 0.0167, "roe": 0.2289, "momentum_12_1": 0.2745 }, { "week_end_date": "2026-06-21", "price": 221.04, "os": 0.41, "value": 0.04, "quality": 0.91, "momentum": 0.78, "confidence": 1, "coverage": 1, "pe_ratio": 45.6361, "earnings_yield": 0.0293, "shareholder_yield": 0.0186, "roe": 0.2289, "momentum_12_1": 0.3521 }, { "week_end_date": "2026-06-28", "price": 218.79, "os": 0.33, "value": 0.03, "quality": 0.9, "momentum": 0.69, "confidence": 1, "coverage": 1, "pe_ratio": 45.1716, "earnings_yield": 0.0296, "shareholder_yield": 0.0188, "roe": 0.2289, "momentum_12_1": 0.3826 }, { "week_end_date": "2026-07-05", "price": 217.65, "os": 0.4, "value": 0.04, "quality": 0.92, "momentum": 0.76, "confidence": 0.991, "coverage": 1, "pe_ratio": 44.9362, "earnings_yield": 0.0297, "shareholder_yield": 0.0189, "roe": 0.2289, "momentum_12_1": 0.4273 }, { "week_end_date": "2026-07-12", "price": 227.62, "os": 0.44, "value": 0.03, "quality": 0.92, "momentum": 0.85, "confidence": 0.98, "coverage": 1, "pe_ratio": 46.9957, "earnings_yield": 0.0284, "shareholder_yield": 0.0181, "roe": 0.2289, "momentum_12_1": 0.4744 }, { "week_end_date": "2026-07-19", "price": 233.84, "os": 0.41, "value": 0.03, "quality": 0.91, "momentum": 0.81, "confidence": 0.969, "coverage": 1, "pe_ratio": 48.2788, "earnings_yield": 0.0277, "shareholder_yield": 0.0176, "roe": 0.2289, "momentum_12_1": 0.3723 }, { "week_end_date": "2026-07-26", "price": 232.99, "os": 0.39, "value": 0.03, "quality": 0.91, "momentum": 0.79, "confidence": 0.958, "coverage": 1, "pe_ratio": 48.1033, "earnings_yield": 0.0278, "shareholder_yield": 0.0176, "roe": 0.2289, "momentum_12_1": 0.3177 }, { "week_end_date": "2026-08-02", "price": 212.14, "os": 0.47, "value": 0.03, "quality": 0.93, "momentum": 0.9, "confidence": 1, "coverage": 1, "pe_ratio": 40.5025, "earnings_yield": 0.0311, "shareholder_yield": 0.0219, "roe": 0.2395, "momentum_12_1": 0.5441 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5496389000, "cost_of_revenue": 3729085000, "gross_profit": 1767304000, "ebit": 1361604000, "ebitda": 1726290000, "pretax_income": 1361308000, "tax_provision": 337605000, "net_income": 1023703000, "net_income_to_common": 1023703000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 120091000, "total_current_assets": 694833000, "total_assets": 5587893000, "short_term_debt": 37200000, "long_term_debt": 19995000, "total_debt": 141395000, "total_liabilities": 1276836000, "total_equity": 4311057000, "shares_outstanding": 209891000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1370133000, "capital_expenditure": 415034000, "free_cash_flow": 1785167000, "dividends_paid": 235641000, "share_repurchases": -730338000, "shares_issued": null, "net_debt_issued": -20000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5496389000, "cost_of_revenue": 3729085000, "gross_profit": 1767304000, "ebit": 1361604000, "ebitda": 1726290000, "pretax_income": 1361308000, "tax_provision": 337605000, "net_income": 1023703000, "net_income_to_common": 1023703000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 120091000, "total_current_assets": 694833000, "total_assets": 5587893000, "short_term_debt": 37200000, "long_term_debt": 19995000, "total_debt": 141395000, "total_liabilities": 1276836000, "total_equity": 4311057000, "shares_outstanding": 209891000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1370133000, "capital_expenditure": 415034000, "free_cash_flow": 1785167000, "dividends_paid": 235641000, "share_repurchases": -730338000, "shares_issued": null, "net_debt_issued": -20000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5496389000, "cost_of_revenue": 3729085000, "gross_profit": 1767304000, "ebit": 1361604000, "ebitda": 1726290000, "pretax_income": 1361308000, "tax_provision": 337605000, "net_income": 1023703000, "net_income_to_common": 1023703000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 120091000, "total_current_assets": 694833000, "total_assets": 5587893000, "short_term_debt": 37200000, "long_term_debt": 19995000, "total_debt": 141395000, "total_liabilities": 1276836000, "total_equity": 4311057000, "shares_outstanding": 209891000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1370133000, "capital_expenditure": 415034000, "free_cash_flow": 1785167000, "dividends_paid": 235641000, "share_repurchases": -730338000, "shares_issued": null, "net_debt_issued": -20000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5496389000, "cost_of_revenue": 3729085000, "gross_profit": 1767304000, "ebit": 1361604000, "ebitda": 1726290000, "pretax_income": 1361308000, "tax_provision": 337605000, "net_income": 1023703000, "net_income_to_common": 1023703000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 120091000, "total_current_assets": 694833000, "total_assets": 5587893000, "short_term_debt": 37200000, "long_term_debt": 19995000, "total_debt": 141395000, "total_liabilities": 1276836000, "total_equity": 4311057000, "shares_outstanding": 209891000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1370133000, "capital_expenditure": 415034000, "free_cash_flow": 1785167000, "dividends_paid": 235641000, "share_repurchases": -730338000, "shares_issued": null, "net_debt_issued": -20000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5496389000, "cost_of_revenue": 3729085000, "gross_profit": 1767304000, "ebit": 1361604000, "ebitda": 1726290000, "pretax_income": 1361308000, "tax_provision": 337605000, "net_income": 1023703000, "net_income_to_common": 1023703000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 120091000, "total_current_assets": 694833000, "total_assets": 5587893000, "short_term_debt": 37200000, "long_term_debt": 19995000, "total_debt": 141395000, "total_liabilities": 1276836000, "total_equity": 4311057000, "shares_outstanding": 209891000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1370133000, "capital_expenditure": 415034000, "free_cash_flow": 1785167000, "dividends_paid": 235641000, "share_repurchases": -730338000, "shares_issued": null, "net_debt_issued": -20000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5496389000, "cost_of_revenue": 3729085000, "gross_profit": 1767304000, "ebit": 1361604000, "ebitda": 1726290000, "pretax_income": 1361308000, "tax_provision": 337605000, "net_income": 1023703000, "net_income_to_common": 1023703000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 120091000, "total_current_assets": 694833000, "total_assets": 5587893000, "short_term_debt": 37200000, "long_term_debt": 19995000, "total_debt": 141395000, "total_liabilities": 1276836000, "total_equity": 4311057000, "shares_outstanding": 209891000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1370133000, "capital_expenditure": 415034000, "free_cash_flow": 1785167000, "dividends_paid": 235641000, "share_repurchases": -730338000, "shares_issued": null, "net_debt_issued": -20000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5496389000, "cost_of_revenue": 3729085000, "gross_profit": 1767304000, "ebit": 1361604000, "ebitda": 1726290000, "pretax_income": 1361308000, "tax_provision": 337605000, "net_income": 1023703000, "net_income_to_common": 1023703000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 120091000, "total_current_assets": 694833000, "total_assets": 5587893000, "short_term_debt": 37200000, "long_term_debt": 19995000, "total_debt": 141395000, "total_liabilities": 1276836000, "total_equity": 4311057000, "shares_outstanding": 209891000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1370133000, "capital_expenditure": 415034000, "free_cash_flow": 1785167000, "dividends_paid": 235641000, "share_repurchases": -730338000, "shares_issued": null, "net_debt_issued": -20000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5496389000, "cost_of_revenue": 3729085000, "gross_profit": 1767304000, "ebit": 1361604000, "ebitda": 1726290000, "pretax_income": 1361308000, "tax_provision": 337605000, "net_income": 1023703000, "net_income_to_common": 1023703000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 120091000, "total_current_assets": 694833000, "total_assets": 5587893000, "short_term_debt": 37200000, "long_term_debt": 19995000, "total_debt": 141395000, "total_liabilities": 1276836000, "total_equity": 4311057000, "shares_outstanding": 209891000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1370133000, "capital_expenditure": 415034000, "free_cash_flow": 1785167000, "dividends_paid": 235641000, "share_repurchases": -730338000, "shares_issued": null, "net_debt_issued": -20000000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1554004000, "cost_of_revenue": 1009437000, "gross_profit": 1554004000, "ebit": 382901000, "ebitda": 474609000, "pretax_income": 359909000, "tax_provision": 9308000, "net_income": 350601000, "net_income_to_common": 350601000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 283939000, "total_current_assets": 1003995000, "total_assets": 5735521000, "short_term_debt": 19997000, "long_term_debt": null, "total_debt": 19997000, "total_liabilities": 1188169000, "total_equity": 4547352000, "shares_outstanding": 208715000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1334696000, "cost_of_revenue": 965439000, "gross_profit": 369257000, "ebit": 315697000, "ebitda": 408004000, "pretax_income": 317678000, "tax_provision": 79420000, "net_income": 238258000, "net_income_to_common": 238258000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 288082000, "total_current_assets": 926248000, "total_assets": 5656948000, "short_term_debt": 20000000, "long_term_debt": 19996000, "total_debt": 39996000, "total_liabilities": 1257226000, "total_equity": 4399722000, "shares_outstanding": 209317000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 373634000, "capital_expenditure": 62574000, "free_cash_flow": 436208000, "dividends_paid": 60498000, "share_repurchases": -88137000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1334696000, "cost_of_revenue": 965439000, "gross_profit": 369257000, "ebit": 315697000, "ebitda": 408004000, "pretax_income": 317678000, "tax_provision": 79420000, "net_income": 238258000, "net_income_to_common": 238258000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 288082000, "total_current_assets": 926248000, "total_assets": 5656948000, "short_term_debt": 20000000, "long_term_debt": 19996000, "total_debt": 39996000, "total_liabilities": 1257226000, "total_equity": 4399722000, "shares_outstanding": 209317000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 373634000, "capital_expenditure": 62574000, "free_cash_flow": 436208000, "dividends_paid": 60498000, "share_repurchases": -88137000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1334696000, "cost_of_revenue": 965439000, "gross_profit": 369257000, "ebit": 315697000, "ebitda": 408004000, "pretax_income": 317678000, "tax_provision": 79420000, "net_income": 238258000, "net_income_to_common": 238258000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 288082000, "total_current_assets": 926248000, "total_assets": 5656948000, "short_term_debt": 20000000, "long_term_debt": 19996000, "total_debt": 39996000, "total_liabilities": 1257226000, "total_equity": 4399722000, "shares_outstanding": 209317000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 373634000, "capital_expenditure": 62574000, "free_cash_flow": 436208000, "dividends_paid": 60498000, "share_repurchases": -88137000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1334696000, "cost_of_revenue": 965439000, "gross_profit": 369257000, "ebit": 315697000, "ebitda": 408004000, "pretax_income": 317678000, "tax_provision": 79420000, "net_income": 238258000, "net_income_to_common": 238258000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 288082000, "total_current_assets": 926248000, "total_assets": 5656948000, "short_term_debt": 20000000, "long_term_debt": 19996000, "total_debt": 39996000, "total_liabilities": 1257226000, "total_equity": 4399722000, "shares_outstanding": 209317000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 373634000, "capital_expenditure": 62574000, "free_cash_flow": 436208000, "dividends_paid": 60498000, "share_repurchases": -88137000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1334696000, "cost_of_revenue": 965439000, "gross_profit": 369257000, "ebit": 315697000, "ebitda": 408004000, "pretax_income": 317678000, "tax_provision": 79420000, "net_income": 238258000, "net_income_to_common": 238258000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 288082000, "total_current_assets": 926248000, "total_assets": 5656948000, "short_term_debt": 20000000, "long_term_debt": 19996000, "total_debt": 39996000, "total_liabilities": 1257226000, "total_equity": 4399722000, "shares_outstanding": 209317000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 373634000, "capital_expenditure": 62574000, "free_cash_flow": 436208000, "dividends_paid": 60498000, "share_repurchases": -88137000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1334696000, "cost_of_revenue": 965439000, "gross_profit": 369257000, "ebit": 315697000, "ebitda": 408004000, "pretax_income": 317678000, "tax_provision": 79420000, "net_income": 238258000, "net_income_to_common": 238258000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 288082000, "total_current_assets": 926248000, "total_assets": 5656948000, "short_term_debt": 20000000, "long_term_debt": 19996000, "total_debt": 39996000, "total_liabilities": 1257226000, "total_equity": 4399722000, "shares_outstanding": 209317000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 373634000, "capital_expenditure": 62574000, "free_cash_flow": 436208000, "dividends_paid": 60498000, "share_repurchases": -88137000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1334696000, "cost_of_revenue": 965439000, "gross_profit": 369257000, "ebit": 315697000, "ebitda": 408004000, "pretax_income": 317678000, "tax_provision": 79420000, "net_income": 238258000, "net_income_to_common": 238258000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 288082000, "total_current_assets": 926248000, "total_assets": 5656948000, "short_term_debt": 20000000, "long_term_debt": 19996000, "total_debt": 39996000, "total_liabilities": 1257226000, "total_equity": 4399722000, "shares_outstanding": 209317000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 373634000, "capital_expenditure": 62574000, "free_cash_flow": 436208000, "dividends_paid": 60498000, "share_repurchases": -88137000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1334696000, "cost_of_revenue": 965439000, "gross_profit": 369257000, "ebit": 315697000, "ebitda": 408004000, "pretax_income": 317678000, "tax_provision": 79420000, "net_income": 238258000, "net_income_to_common": 238258000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 288082000, "total_current_assets": 926248000, "total_assets": 5656948000, "short_term_debt": 20000000, "long_term_debt": 19996000, "total_debt": 39996000, "total_liabilities": 1257226000, "total_equity": 4399722000, "shares_outstanding": 209317000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 373634000, "capital_expenditure": 62574000, "free_cash_flow": 436208000, "dividends_paid": 60498000, "share_repurchases": -88137000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1307296000, "cost_of_revenue": 914123000, "gross_profit": 393173000, "ebit": 305431000, "ebitda": 398100000, "pretax_income": 305147000, "tax_provision": 75677000, "net_income": 229470000, "net_income_to_common": 229470000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 120091000, "total_current_assets": 694833000, "total_assets": 5587893000, "short_term_debt": 37200000, "long_term_debt": 19995000, "total_debt": 141395000, "total_liabilities": 1276836000, "total_equity": 4311057000, "shares_outstanding": 209891000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 310293000, "capital_expenditure": 45776000, "free_cash_flow": 356069000, "dividends_paid": 58432000, "share_repurchases": -124913000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1307296000, "cost_of_revenue": 914123000, "gross_profit": 393173000, "ebit": 305431000, "ebitda": 398100000, "pretax_income": 305147000, "tax_provision": 75677000, "net_income": 229470000, "net_income_to_common": 229470000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 120091000, "total_current_assets": 694833000, "total_assets": 5587893000, "short_term_debt": 37200000, "long_term_debt": 19995000, "total_debt": 141395000, "total_liabilities": 1276836000, "total_equity": 4311057000, "shares_outstanding": 209891000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 310293000, "capital_expenditure": 45776000, "free_cash_flow": 356069000, "dividends_paid": 58432000, "share_repurchases": -124913000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1307296000, "cost_of_revenue": 914123000, "gross_profit": 393173000, "ebit": 305431000, "ebitda": 398100000, "pretax_income": 305147000, "tax_provision": 75677000, "net_income": 229470000, "net_income_to_common": 229470000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 120091000, "total_current_assets": 694833000, "total_assets": 5587893000, "short_term_debt": 37200000, "long_term_debt": 19995000, "total_debt": 141395000, "total_liabilities": 1276836000, "total_equity": 4311057000, "shares_outstanding": 209891000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 310293000, "capital_expenditure": 45776000, "free_cash_flow": 356069000, "dividends_paid": 58432000, "share_repurchases": -124913000, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 9, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-02", "latest_financials_period_end": "2026-06-30" }, "schema": { "public_fields_only": true } }