{ "ticker": { "uuid": "9a0d2a03-044f-4bf6-a58b-afbc7ca51f70", "symbol": "HG", "name": "Hamilton Insurance Group, Ltd.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance - Reinsurance", "page_url": "https://sharemaestro.com/factors/ticker/9a0d2a03-044f-4bf6-a58b-afbc7ca51f70/", "api_url": "https://sharemaestro.com/factors/api/tickers/9a0d2a03-044f-4bf6-a58b-afbc7ca51f70/" }, "ticker_metadata": { "id": 1919, "uuid": "9a0d2a03-044f-4bf6-a58b-afbc7ca51f70", "symbol": "HG", "name": "Hamilton Insurance Group, Ltd.", "asset_type": "equity", "market_cap": 2938970000, "stock_exchange_id": 3, "industry": "Insurance - Reinsurance", "sector": "Financial Services", "description": "Hamilton Insurance Group, Ltd., engages in underwriting specialty insurance and reinsurance risks in Bermuda and internationally. The company is headquartered in Pembroke, Bermuda with additional locations in Dublin, Ireland; London, United Kingdom; Miami, Florida; New York, New York; and Glen Allen, Virginia.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "9a0d2a03-044f-4bf6-a58b-afbc7ca51f70", "symbol": "HG", "name": "Hamilton Insurance Group, Ltd.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance - Reinsurance", "page_url": "https://sharemaestro.com/factors/ticker/9a0d2a03-044f-4bf6-a58b-afbc7ca51f70/", "api_url": "https://sharemaestro.com/factors/api/tickers/9a0d2a03-044f-4bf6-a58b-afbc7ca51f70/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.99, "value": 0.97, "quality": 0.94, "momentum": 0.85, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 30.49, "market_cap": 3093728830, "pe_ratio": 4.9158, "earnings_yield": 0.2034, "ebitda_to_ev": 0.3893, "shareholder_yield": 0, "roe": 0.2312, "piotroski_f_score": 7, "momentum_12_1": 0.5386, "volatility_252d": 0.2398 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:19.245838+00:00", "batch_id": "" }, "size": { "price_close": 30.49, "market_cap": 3093728830, "market_cap_usd": 3093728830, "enterprise_value": 2287980830, "shares_outstanding": 101467000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 4.9158, "pb_ratio": 1.1364, "ptbv_ratio": 1.1727, "ps_ratio": 1.0674, "pcf_ratio": 3.4062, "pfcf_ratio": 3.4062, "ev_ebitda": 2.5686, "ev_ebit": 2.6167, "ev_sales": 0.7894, "ev_fcf": 2.519, "earnings_yield": 0.2034, "fcf_yield": 0.397, "price_to_sales": 1.0674, "price_to_book": 1.1364, "price_to_cashflow": 3.4062, "ebitda_to_ev": 0.3893, "sales_yield": 1.2668 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.4949, "operating_margin": 0.3017, "net_margin": 0.2171, "ebitda_margin": 0.3073, "fcf_margin": 0.3134, "roe": 0.2312, "roa": 0.0638, "roic": 0.3421, "roc_greenblatt": null, "asset_turnover": 0.2938, "cash_conversion": 1.4432, "accruals_ratio": -0.0283, "sbc_to_revenue": 0.0098, "piotroski_f_score": 7, "altman_z_score": 0.3876, "earnings_stability_5y": 0.4315, "revenue_stability_5y": 0.4426, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1454, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.612, "net_debt_to_ebitda": -0.9046, "debt_to_assets": 0.0152, "interest_coverage": 45.1547, "current_ratio": 0.1448, "quick_ratio": 0.1448, "net_debt": -805748000, "local_beta": 0.0008, "volatility_252d": 0.2398, "volatility_60d": 0.559, "max_drawdown_12m": -0.0937, "risk_adjusted_momentum": 2.2462 }, "growth": { "revenue_growth_1y": 0.4273, "revenue_growth_3y_cagr": 0.2867, "revenue_growth_5y_cagr": 0.2996, "eps_growth_1y": 0.9416, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.4281, "book_value_growth_1y": 0.2119, "revenue_growth": 0.4273, "earnings_growth": 0.9416 }, "momentum": { "price_return_1m": -0.012, "price_return_3m": 0.0661, "price_return_6m": 0.231, "price_return_9m": 0.3359, "price_return_12m": 0.5201, "price_return_12m_ex1m": 0.5386, "momentum_6m": 0.231, "momentum_12m": 0.5201, "momentum_12_1": 0.5386, "distance_from_52w_high": -0.0667, "distance_from_52w_low": 0.589, "relative_strength": 0.4202 }, "raw_ttm": { "revenue_ttm": 2898485000, "gross_profit_ttm": 1434579000, "ebit_ttm": 874376000, "ebitda_ttm": 890754000, "net_income_ttm": 629338000, "eps_diluted_ttm": 6.2024, "operating_cash_flow_ttm": 908277000, "capital_expenditure_ttm": 0, "fcf_ttm": 908277000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 19364000, "cash_and_equivalents": 955517000, "total_current_assets": 955517000, "total_current_liabilities": 6599599000, "net_ppe": null, "total_assets": 9864009000, "total_debt": 149769000, "total_equity": 2722450000, "net_working_capital": -6599599000, "book_value_per_share": 26.8309, "retained_earnings": 1598031000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2638119000, "tangible_book_per_share": 25.9998 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 7, "rank_pb": 26, "rank_ptbv": 22, "rank_ps": 29, "rank_pcf": 11, "rank_ev_ebitda": 5, "rank_ev_ebit": 25, "rank_earnings_yield": 7, "rank_fcf_yield": 6, "rank_dividend_yield": 87, "rank_shareholder_yield": 87, "rank_total_yield": 87, "rank_roe": 16, "rank_roc": 50, "rank_roic": 8, "rank_gross_margin": 45, "rank_fcf_margin": 28, "rank_piotroski": 17, "rank_accruals": 60, "rank_sue": 50, "rank_eps_growth_1y": 14, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 11, "rank_momentum_12m": 23, "rank_momentum_12m_ex1m": 22, "rank_relative_strength": 22 }, "composites": { "value_composite": 3, "quality_composite": 6, "momentum_composite": 15, "growth_composite": 5, "yield_composite": 91, "svqf_composite": 4, "vc1_composite": 4, "vc2_composite": 8, "vc3_composite": 8, "trending_value_composite": 20, "overall_composite": 1, "quality_value_composite": 0.9549, "os_score": 0.99, "value_percentile": 0.97, "quality_percentile": 0.94, "momentum_percentile": 0.85, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 17, "small_cap_core_rank": 10, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 20, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4253, "ticker_id": 1919, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:19.245838+00:00", "batch_id": "", "os_score_delta": null, "price_close": 30.49, "market_cap": 3093728830, "market_cap_usd": 3093728830, "enterprise_value": 2287980830, "shares_outstanding": 101467000, "fx_rate_to_usd": null, "pe_ratio": 4.91584622, "pb_ratio": 1.13637673, "ptbv_ratio": 1.17270253, "ps_ratio": 1.06736065, "pcf_ratio": 3.40615124, "pfcf_ratio": 3.40615124, "ev_ebitda": 2.56858889, "ev_ebit": 2.61670132, "ev_sales": 0.78937129, "ev_fcf": 2.5190342, "earnings_yield": 0.20342378, "fcf_yield": 0.39697754, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.49494098, "operating_margin": 0.30166656, "net_margin": 0.21712653, "ebitda_margin": 0.3073171, "fcf_margin": 0.31336267, "roe": 0.23116605, "roa": 0.06380144, "roic": 0.34214082, "roc_greenblatt": null, "asset_turnover": 0.29384452, "cash_conversion": 1.44322606, "accruals_ratio": -0.02827846, "sbc_to_revenue": 0.00975544, "debt_to_equity": 2.61199361, "net_debt_to_ebitda": -0.90456849, "debt_to_assets": 0.01518338, "interest_coverage": 45.1547201, "current_ratio": 0.1447841, "quick_ratio": 0.1447841, "net_debt": -805748000, "revenue_growth_1y": 0.42734489, "revenue_growth_3y_cagr": 0.28667006, "revenue_growth_5y_cagr": 0.2996101, "eps_growth_1y": 0.94164016, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.42809951, "book_value_growth_1y": 0.21187276, "piotroski_f_score": 7, "altman_z_score": 0.38758466, "earnings_stability_5y": 0.431519, "revenue_stability_5y": 0.442646, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01198963, "price_return_3m": 0.06608392, "price_return_6m": 0.2310239, "price_return_9m": 0.33588037, "price_return_12m": 0.52013721, "price_return_12m_ex1m": 0.53858426, "distance_from_52w_high": -0.06672788, "distance_from_52w_low": 0.5889974, "relative_strength": 0.42017363, "local_beta": 0.0008, "volatility_252d": 0.239781, "volatility_60d": 0.559049, "max_drawdown_12m": -0.09366391, "revenue_ttm": 2898485000, "gross_profit_ttm": 1434579000, "ebit_ttm": 874376000, "ebitda_ttm": 890754000, "net_income_ttm": 629338000, "eps_diluted_ttm": 6.20239093, "operating_cash_flow_ttm": 908277000, "capital_expenditure_ttm": 0, "fcf_ttm": 908277000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 19364000, "cash_and_equivalents": 955517000, "total_current_assets": 955517000, "total_current_liabilities": 6599599000, "net_ppe": null, "total_assets": 9864009000, "total_debt": 149769000, "total_equity": 2722450000, "net_working_capital": -6599599000, "book_value_per_share": 26.83089083, "retained_earnings": 1598031000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2638119000, "tangible_book_per_share": 25.99977333, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 7, "rank_pb": 26, "rank_ptbv": 22, "rank_ps": 29, "rank_pcf": 11, "rank_ev_ebitda": 5, "rank_ev_ebit": 25, "rank_earnings_yield": 7, "rank_fcf_yield": 6, "rank_dividend_yield": 87, "rank_shareholder_yield": 87, "rank_total_yield": 87, "rank_roe": 16, "rank_roc": 50, "rank_roic": 8, "rank_gross_margin": 45, "rank_fcf_margin": 28, "rank_piotroski": 17, "rank_accruals": 60, "rank_sue": 50, "rank_eps_growth_1y": 14, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 11, "rank_momentum_12m": 23, "rank_momentum_12m_ex1m": 22, "rank_relative_strength": 22, "value_composite": 3, "quality_composite": 6, "momentum_composite": 15, "growth_composite": 5, "yield_composite": 91, "svqf_composite": 4, "vc1_composite": 4, "vc2_composite": 8, "vc3_composite": 8, "trending_value_composite": 20, "overall_composite": 1, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 17, "small_cap_core_rank": 10, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 30.49, "os": 0.99, "value": 0.97, "quality": 0.94, "momentum": 0.85, "confidence": 1, "coverage": 1, "pe_ratio": 4.9158, "earnings_yield": 0.2034, "shareholder_yield": 0, "roe": 0.2312, "momentum_12_1": 0.5386, "complete_fields": { "id": 4253, "ticker_id": 1919, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:19.245838+00:00", "batch_id": "", "os_score_delta": null, "price_close": 30.49, "market_cap": 3093728830, "market_cap_usd": 3093728830, "enterprise_value": 2287980830, "shares_outstanding": 101467000, "fx_rate_to_usd": null, "pe_ratio": 4.91584622, "pb_ratio": 1.13637673, "ptbv_ratio": 1.17270253, "ps_ratio": 1.06736065, "pcf_ratio": 3.40615124, "pfcf_ratio": 3.40615124, "ev_ebitda": 2.56858889, "ev_ebit": 2.61670132, "ev_sales": 0.78937129, "ev_fcf": 2.5190342, "earnings_yield": 0.20342378, "fcf_yield": 0.39697754, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.49494098, "operating_margin": 0.30166656, "net_margin": 0.21712653, "ebitda_margin": 0.3073171, "fcf_margin": 0.31336267, "roe": 0.23116605, "roa": 0.06380144, "roic": 0.34214082, "roc_greenblatt": null, "asset_turnover": 0.29384452, "cash_conversion": 1.44322606, "accruals_ratio": -0.02827846, "sbc_to_revenue": 0.00975544, "debt_to_equity": 2.61199361, "net_debt_to_ebitda": -0.90456849, "debt_to_assets": 0.01518338, "interest_coverage": 45.1547201, "current_ratio": 0.1447841, "quick_ratio": 0.1447841, "net_debt": -805748000, "revenue_growth_1y": 0.42734489, "revenue_growth_3y_cagr": 0.28667006, "revenue_growth_5y_cagr": 0.2996101, "eps_growth_1y": 0.94164016, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.42809951, "book_value_growth_1y": 0.21187276, "piotroski_f_score": 7, "altman_z_score": 0.38758466, "earnings_stability_5y": 0.431519, "revenue_stability_5y": 0.442646, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01198963, "price_return_3m": 0.06608392, "price_return_6m": 0.2310239, "price_return_9m": 0.33588037, "price_return_12m": 0.52013721, "price_return_12m_ex1m": 0.53858426, "distance_from_52w_high": -0.06672788, "distance_from_52w_low": 0.5889974, "relative_strength": 0.42017363, "local_beta": 0.0008, "volatility_252d": 0.239781, "volatility_60d": 0.559049, "max_drawdown_12m": -0.09366391, "revenue_ttm": 2898485000, "gross_profit_ttm": 1434579000, "ebit_ttm": 874376000, "ebitda_ttm": 890754000, "net_income_ttm": 629338000, "eps_diluted_ttm": 6.20239093, "operating_cash_flow_ttm": 908277000, "capital_expenditure_ttm": 0, "fcf_ttm": 908277000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 19364000, "cash_and_equivalents": 955517000, "total_current_assets": 955517000, "total_current_liabilities": 6599599000, "net_ppe": null, "total_assets": 9864009000, "total_debt": 149769000, "total_equity": 2722450000, "net_working_capital": -6599599000, "book_value_per_share": 26.83089083, "retained_earnings": 1598031000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2638119000, "tangible_book_per_share": 25.99977333, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 7, "rank_pb": 26, "rank_ptbv": 22, "rank_ps": 29, "rank_pcf": 11, "rank_ev_ebitda": 5, "rank_ev_ebit": 25, "rank_earnings_yield": 7, "rank_fcf_yield": 6, "rank_dividend_yield": 87, "rank_shareholder_yield": 87, "rank_total_yield": 87, "rank_roe": 16, "rank_roc": 50, "rank_roic": 8, "rank_gross_margin": 45, "rank_fcf_margin": 28, "rank_piotroski": 17, "rank_accruals": 60, "rank_sue": 50, "rank_eps_growth_1y": 14, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 11, "rank_momentum_12m": 23, "rank_momentum_12m_ex1m": 22, "rank_relative_strength": 22, "value_composite": 3, "quality_composite": 6, "momentum_composite": 15, "growth_composite": 5, "yield_composite": 91, "svqf_composite": 4, "vc1_composite": 4, "vc2_composite": 8, "vc3_composite": 8, "trending_value_composite": 20, "overall_composite": 1, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 17, "small_cap_core_rank": 10, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:58.790532+00:00", "is_restated": false, "income_statement": { "revenue": 2742746000, "cost_of_revenue": 1258521000, "gross_profit": 1484225000, "ebit": 845094000, "ebitda": 861025000, "pretax_income": 824905000, "tax_provision": -15124000, "net_income": 576670000, "net_income_to_common": 576670000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1062359000, "total_current_assets": 4136222000, "total_assets": 9571613000, "short_term_debt": 0, "long_term_debt": 149743000, "total_debt": 149743000, "total_liabilities": 6749342000, "total_equity": 2822099000, "shares_outstanding": 101467000, "goodwill_and_intangibles": 343827000 }, "cash_flow": { "operating_cash_flow": 842350000, "capital_expenditure": 0, "free_cash_flow": 842350000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 274015, "ticker_id": 1919, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:58.790532+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "845094000", "ebitda": "861025000", "netIncome": "576670000", "grossProfit": "1484225000", "depreciation": "None", "totalRevenue": "2742746000", "costOfRevenue": "1258521000", "interestIncome": "26174000", "incomeBeforeTax": "824905000", "interestExpense": "20189000", "operatingIncome": "824905000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-15124000", "reportedCurrency": "USD", "netInterestIncome": "-20189000", "nonInterestIncome": "None", "operatingExpenses": "659320000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1258521000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15931000", "sellingGeneralAndAdministrative": "278910000", "netIncomeFromContinuingOperations": "840029000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "990000", "currentDebt": "None", "investments": "None", "totalAssets": "9571613000", "longTermDebt": "149743000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "343827000", "reportedCurrency": "USD", "retainedEarnings": "1690565000", "totalLiabilities": "6749342000", "otherCurrentAssets": "406082000", "totalCurrentAssets": "4136222000", "currentLongTermDebt": "None", "longTermInvestments": "5026660000", "shortTermInvestments": "200459000", "currentNetReceivables": "2467322000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5435391000", "currentAccountsPayable": "473720000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6700000", "shortLongTermDebtTotal": "149743000", "totalShareholderEquity": "2822099000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4748405000", "totalCurrentLiabilities": "6599599000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "149743000", "cashAndShortTermInvestments": "1062359000", "commonStockSharesOutstanding": "101467000", "intangibleAssetsExcludingGoodwill": "343827000", "cashAndCashEquivalentsAtCarryingValue": "1062359000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "840029000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "842350000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-376166000", "cashflowFromInvestment": "-414087000", "stockBasedCompensation": "29260000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-112539000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15931000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2742746000, "cost_of_revenue": 1258521000, "gross_profit": 1484225000, "research_and_development": null, "selling_general_admin": 278910000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 845094000, "depreciation_amortisation": 15931000, "ebitda": 861025000, "interest_expense": 20189000, "interest_income": null, "other_non_operating": null, "pretax_income": 824905000, "tax_provision": -15124000, "effective_tax_rate": null, "net_income": 576670000, "net_income_continuing_ops": 840029000, "net_income_to_common": 576670000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1062359000, "short_term_investments": 200459000, "net_receivables": 2467322000, "inventory": null, "other_current_assets": null, "total_current_assets": 4136222000, "net_ppe": null, "goodwill": null, "intangible_assets": 343827000, "goodwill_and_intangibles": 343827000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5435391000, "total_assets": 9571613000, "short_term_debt": 0, "accounts_payable": 473720000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6599599000, "long_term_debt": 149743000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 149743000, "total_liabilities": 6749342000, "total_debt": 149743000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1690565000, "total_equity": 2822099000, "shares_outstanding": 101467000, "operating_cash_flow": 842350000, "stock_based_compensation": 29260000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -414087000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -376166000, "free_cash_flow": 842350000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "845094000", "ebitda": "861025000", "netIncome": "576670000", "grossProfit": "1484225000", "depreciation": "None", "totalRevenue": "2742746000", "costOfRevenue": "1258521000", "interestIncome": "26174000", "incomeBeforeTax": "824905000", "interestExpense": "20189000", "operatingIncome": "824905000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-15124000", "reportedCurrency": "USD", "netInterestIncome": "-20189000", "nonInterestIncome": "None", "operatingExpenses": "659320000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1258521000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15931000", "sellingGeneralAndAdministrative": "278910000", "netIncomeFromContinuingOperations": "840029000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "990000", "currentDebt": "None", "investments": "None", "totalAssets": "9571613000", "longTermDebt": "149743000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "343827000", "reportedCurrency": "USD", "retainedEarnings": "1690565000", "totalLiabilities": "6749342000", "otherCurrentAssets": "406082000", "totalCurrentAssets": "4136222000", "currentLongTermDebt": "None", "longTermInvestments": "5026660000", "shortTermInvestments": "200459000", "currentNetReceivables": "2467322000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5435391000", "currentAccountsPayable": "473720000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6700000", "shortLongTermDebtTotal": "149743000", "totalShareholderEquity": "2822099000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4748405000", "totalCurrentLiabilities": "6599599000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "149743000", "cashAndShortTermInvestments": "1062359000", "commonStockSharesOutstanding": "101467000", "intangibleAssetsExcludingGoodwill": "343827000", "cashAndCashEquivalentsAtCarryingValue": "1062359000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "840029000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "842350000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-376166000", "cashflowFromInvestment": "-414087000", "stockBasedCompensation": "29260000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-112539000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15931000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:58.790532+00:00", "is_restated": false, "income_statement": { "revenue": 2379026000, "cost_of_revenue": 1448206000, "gross_profit": 930820000, "ebit": 644176000, "ebitda": 660642000, "pretax_income": 621560000, "tax_provision": 8402000, "net_income": 400429000, "net_income_to_common": 400429000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 996493000, "total_current_assets": 3863683000, "total_assets": 7796033000, "short_term_debt": 0, "long_term_debt": 149945000, "total_debt": 149945000, "total_liabilities": 5467196000, "total_equity": 2328709000, "shares_outstanding": 101467000, "goodwill_and_intangibles": 93121000 }, "cash_flow": { "operating_cash_flow": 759303000, "capital_expenditure": 0, "free_cash_flow": 759303000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 274020, "ticker_id": 1919, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:58.790532+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "644176000", "ebitda": "660642000", "netIncome": "400429000", "grossProfit": "930820000", "depreciation": "None", "totalRevenue": "2379026000", "costOfRevenue": "1448206000", "interestIncome": "113611000", "incomeBeforeTax": "621560000", "interestExpense": "22616000", "operatingIncome": "621560000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "8402000", "reportedCurrency": "USD", "netInterestIncome": "-22616000", "nonInterestIncome": "None", "operatingExpenses": "309260000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1448206000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16466000", "sellingGeneralAndAdministrative": "61111000", "netIncomeFromContinuingOperations": "613158000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "1015000", "currentDebt": "None", "investments": "None", "totalAssets": "7796033000", "longTermDebt": "149945000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "93121000", "reportedCurrency": "USD", "retainedEarnings": "1168526000", "totalLiabilities": "5467196000", "otherCurrentAssets": "218921000", "totalCurrentAssets": "3863683000", "currentLongTermDebt": "None", "longTermInvestments": "3814353000", "shortTermInvestments": "497110000", "currentNetReceivables": "2151159000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3932350000", "currentAccountsPayable": "446636000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9100000", "shortLongTermDebtTotal": "149945000", "totalShareholderEquity": "2328709000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-446636000", "totalCurrentLiabilities": "446636000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5020560000", "cashAndShortTermInvestments": "996493000", "commonStockSharesOutstanding": "101467000", "intangibleAssetsExcludingGoodwill": "93121000", "cashAndCashEquivalentsAtCarryingValue": "996493000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "613158000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "759303000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-362688000", "cashflowFromInvestment": "-184160000", "stockBasedCompensation": "30384000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-150350000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16466000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2379026000, "cost_of_revenue": 1448206000, "gross_profit": 930820000, "research_and_development": null, "selling_general_admin": 61111000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 644176000, "depreciation_amortisation": 16466000, "ebitda": 660642000, "interest_expense": 22616000, "interest_income": null, "other_non_operating": null, "pretax_income": 621560000, "tax_provision": 8402000, "effective_tax_rate": null, "net_income": 400429000, "net_income_continuing_ops": 613158000, "net_income_to_common": 400429000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 996493000, "short_term_investments": 497110000, "net_receivables": 2151159000, "inventory": null, "other_current_assets": null, "total_current_assets": 3863683000, "net_ppe": null, "goodwill": 0, "intangible_assets": 93121000, "goodwill_and_intangibles": 93121000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3932350000, "total_assets": 7796033000, "short_term_debt": 0, "accounts_payable": 446636000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 446636000, "long_term_debt": 149945000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5020560000, "total_liabilities": 5467196000, "total_debt": 149945000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1168526000, "total_equity": 2328709000, "shares_outstanding": 101467000, "operating_cash_flow": 759303000, "stock_based_compensation": 30384000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -184160000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -362688000, "free_cash_flow": 759303000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "644176000", "ebitda": "660642000", "netIncome": "400429000", "grossProfit": "930820000", "depreciation": "None", "totalRevenue": "2379026000", "costOfRevenue": "1448206000", "interestIncome": "113611000", "incomeBeforeTax": "621560000", "interestExpense": "22616000", "operatingIncome": "621560000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "8402000", "reportedCurrency": "USD", "netInterestIncome": "-22616000", "nonInterestIncome": "None", "operatingExpenses": "309260000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1448206000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16466000", "sellingGeneralAndAdministrative": "61111000", "netIncomeFromContinuingOperations": "613158000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "1015000", "currentDebt": "None", "investments": "None", "totalAssets": "7796033000", "longTermDebt": "149945000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "93121000", "reportedCurrency": "USD", "retainedEarnings": "1168526000", "totalLiabilities": "5467196000", "otherCurrentAssets": "218921000", "totalCurrentAssets": "3863683000", "currentLongTermDebt": "None", "longTermInvestments": "3814353000", "shortTermInvestments": "497110000", "currentNetReceivables": "2151159000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3932350000", "currentAccountsPayable": "446636000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9100000", "shortLongTermDebtTotal": "149945000", "totalShareholderEquity": "2328709000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-446636000", "totalCurrentLiabilities": "446636000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5020560000", "cashAndShortTermInvestments": "996493000", "commonStockSharesOutstanding": "101467000", "intangibleAssetsExcludingGoodwill": "93121000", "cashAndCashEquivalentsAtCarryingValue": "996493000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "613158000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "759303000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-362688000", "cashflowFromInvestment": "-184160000", "stockBasedCompensation": "30384000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-150350000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16466000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:58.790532+00:00", "is_restated": false, "income_statement": { "revenue": 1618094000, "cost_of_revenue": 1070800000, "gross_profit": 547294000, "ebit": 276655000, "ebitda": 289065000, "pretax_income": 255221000, "tax_provision": -25066000, "net_income": 258727000, "net_income_to_common": 258727000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 794509000, "total_current_assets": 5362373000, "total_assets": 6671355000, "short_term_debt": 0, "long_term_debt": 149830000, "total_debt": 149830000, "total_liabilities": 4623372000, "total_equity": 2047850000, "shares_outstanding": 106035656, "goodwill_and_intangibles": 247891000 }, "cash_flow": { "operating_cash_flow": 283155000, "capital_expenditure": 0, "free_cash_flow": 283155000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 274025, "ticker_id": 1919, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:58.790532+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "276655000", "ebitda": "289065000", "netIncome": "258727000", "grossProfit": "547294000", "depreciation": "None", "totalRevenue": "1618094000", "costOfRevenue": "1070800000", "interestIncome": "78452000", "incomeBeforeTax": "255221000", "interestExpense": "21434000", "operatingIncome": "255221000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-25066000", "reportedCurrency": "USD", "netInterestIncome": "-21434000", "nonInterestIncome": "None", "operatingExpenses": "292073000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1070800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12410000", "sellingGeneralAndAdministrative": "76691000", "netIncomeFromContinuingOperations": "280287000" }, "balance": { "goodwill": "0", "inventory": "-2801570000", "commonStock": "1101000", "currentDebt": "None", "investments": "None", "totalAssets": "6671355000", "longTermDebt": "149830000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "247891000", "reportedCurrency": "USD", "retainedEarnings": "801373000", "totalLiabilities": "4623372000", "otherCurrentAssets": "300657000", "totalCurrentAssets": "5362373000", "currentLongTermDebt": "None", "longTermInvestments": "3111616000", "shortTermInvestments": "2260146000", "currentNetReceivables": "2007061000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1308982000", "currentAccountsPayable": "459197000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6900000", "shortLongTermDebtTotal": "149830000", "totalShareholderEquity": "2047850000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3103123000", "totalCurrentLiabilities": "4473542000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "149830000", "cashAndShortTermInvestments": "794509000", "commonStockSharesOutstanding": "106035656", "intangibleAssetsExcludingGoodwill": "247891000", "cashAndCashEquivalentsAtCarryingValue": "794509000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "258727000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "283155000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "59016000", "cashflowFromInvestment": "-652088000", "stockBasedCompensation": "44378000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2435000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12410000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1618094000, "cost_of_revenue": 1070800000, "gross_profit": 547294000, "research_and_development": null, "selling_general_admin": 76691000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 276655000, "depreciation_amortisation": 12410000, "ebitda": 289065000, "interest_expense": 21434000, "interest_income": null, "other_non_operating": null, "pretax_income": 255221000, "tax_provision": -25066000, "effective_tax_rate": null, "net_income": 258727000, "net_income_continuing_ops": 280287000, "net_income_to_common": 258727000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 794509000, "short_term_investments": 2260146000, "net_receivables": 2007061000, "inventory": -2801570000, "other_current_assets": null, "total_current_assets": 5362373000, "net_ppe": null, "goodwill": 0, "intangible_assets": 247891000, "goodwill_and_intangibles": 247891000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1308982000, "total_assets": 6671355000, "short_term_debt": 0, "accounts_payable": 459197000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4473542000, "long_term_debt": 149830000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 149830000, "total_liabilities": 4623372000, "total_debt": 149830000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 801373000, "total_equity": 2047850000, "shares_outstanding": 106035656, "operating_cash_flow": 283155000, "stock_based_compensation": 44378000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -652088000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 59016000, "free_cash_flow": 283155000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "276655000", "ebitda": "289065000", "netIncome": "258727000", "grossProfit": "547294000", "depreciation": "None", "totalRevenue": "1618094000", "costOfRevenue": "1070800000", "interestIncome": "78452000", "incomeBeforeTax": "255221000", "interestExpense": "21434000", "operatingIncome": "255221000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-25066000", "reportedCurrency": "USD", "netInterestIncome": "-21434000", "nonInterestIncome": "None", "operatingExpenses": "292073000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1070800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12410000", "sellingGeneralAndAdministrative": "76691000", "netIncomeFromContinuingOperations": "280287000" }, "balance": { "goodwill": "0", "inventory": "-2801570000", "commonStock": "1101000", "currentDebt": "None", "investments": "None", "totalAssets": "6671355000", "longTermDebt": "149830000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "247891000", "reportedCurrency": "USD", "retainedEarnings": "801373000", "totalLiabilities": "4623372000", "otherCurrentAssets": "300657000", "totalCurrentAssets": "5362373000", "currentLongTermDebt": "None", "longTermInvestments": "3111616000", "shortTermInvestments": "2260146000", "currentNetReceivables": "2007061000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1308982000", "currentAccountsPayable": "459197000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6900000", "shortLongTermDebtTotal": "149830000", "totalShareholderEquity": "2047850000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3103123000", "totalCurrentLiabilities": "4473542000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "149830000", "cashAndShortTermInvestments": "794509000", "commonStockSharesOutstanding": "106035656", "intangibleAssetsExcludingGoodwill": "247891000", "cashAndCashEquivalentsAtCarryingValue": "794509000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "258727000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "283155000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "59016000", "cashflowFromInvestment": "-652088000", "stockBasedCompensation": "44378000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2435000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12410000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:58.790532+00:00", "is_restated": false, "income_statement": { "revenue": 1287609000, "cost_of_revenue": 1084103000, "gross_profit": 203506000, "ebit": -11090000, "ebitda": 3904000, "pretax_income": -26831000, "tax_provision": 3104000, "net_income": -97999000, "net_income_to_common": -97999000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1076420000, "total_current_assets": 2867979000, "total_assets": 5818965000, "short_term_debt": 0, "long_term_debt": 149715000, "total_debt": 149715000, "total_liabilities": 4154663000, "total_equity": 1664183000, "shares_outstanding": 109985103, "goodwill_and_intangibles": 86958000 }, "cash_flow": { "operating_cash_flow": 190927000, "capital_expenditure": 0, "free_cash_flow": 190927000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 274030, "ticker_id": 1919, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:58.790532+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11090000", "ebitda": "3904000", "netIncome": "-97999000", "grossProfit": "203506000", "depreciation": "None", "totalRevenue": "1287609000", "costOfRevenue": "1084103000", "interestIncome": "34162000", "incomeBeforeTax": "-26831000", "interestExpense": "15741000", "operatingIncome": "-26831000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "3104000", "reportedCurrency": "USD", "netInterestIncome": "-15741000", "nonInterestIncome": "None", "operatingExpenses": "230337000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1084103000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14994000", "sellingGeneralAndAdministrative": "20142000", "netIncomeFromContinuingOperations": "-29935000" }, "balance": { "goodwill": "0", "inventory": "-1894557000", "commonStock": "1030000", "currentDebt": "None", "investments": "None", "totalAssets": "5818965000", "longTermDebt": "149715000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "86958000", "reportedCurrency": "USD", "retainedEarnings": "547352000", "totalLiabilities": "4154663000", "otherCurrentAssets": "2058499000", "totalCurrentAssets": "2867979000", "currentLongTermDebt": "None", "longTermInvestments": "2286323000", "shortTermInvestments": "286111000", "currentNetReceivables": "1791559000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2373281000", "currentAccountsPayable": "382370000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7800000", "shortLongTermDebtTotal": "149715000", "totalShareholderEquity": "1664183000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-382370000", "totalCurrentLiabilities": "382370000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "149715000", "cashAndShortTermInvestments": "1076420000", "commonStockSharesOutstanding": "109985103", "intangibleAssetsExcludingGoodwill": "86958000", "cashAndCashEquivalentsAtCarryingValue": "1076420000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-97999000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "190927000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-69617000", "cashflowFromInvestment": "133102000", "stockBasedCompensation": "10784000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1518000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14994000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1287609000, "cost_of_revenue": 1084103000, "gross_profit": 203506000, "research_and_development": null, "selling_general_admin": 20142000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11090000, "depreciation_amortisation": 14994000, "ebitda": 3904000, "interest_expense": 15741000, "interest_income": null, "other_non_operating": null, "pretax_income": -26831000, "tax_provision": 3104000, "effective_tax_rate": null, "net_income": -97999000, "net_income_continuing_ops": -29935000, "net_income_to_common": -97999000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1076420000, "short_term_investments": 286111000, "net_receivables": 1791559000, "inventory": -1894557000, "other_current_assets": null, "total_current_assets": 2867979000, "net_ppe": null, "goodwill": 0, "intangible_assets": 86958000, "goodwill_and_intangibles": 86958000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2373281000, "total_assets": 5818965000, "short_term_debt": 0, "accounts_payable": 382370000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 382370000, "long_term_debt": 149715000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 149715000, "total_liabilities": 4154663000, "total_debt": 149715000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 547352000, "total_equity": 1664183000, "shares_outstanding": 109985103, "operating_cash_flow": 190927000, "stock_based_compensation": 10784000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 133102000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -69617000, "free_cash_flow": 190927000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11090000", "ebitda": "3904000", "netIncome": "-97999000", "grossProfit": "203506000", "depreciation": "None", "totalRevenue": "1287609000", "costOfRevenue": "1084103000", "interestIncome": "34162000", "incomeBeforeTax": "-26831000", "interestExpense": "15741000", "operatingIncome": "-26831000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "3104000", "reportedCurrency": "USD", "netInterestIncome": "-15741000", "nonInterestIncome": "None", "operatingExpenses": "230337000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1084103000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14994000", "sellingGeneralAndAdministrative": "20142000", "netIncomeFromContinuingOperations": "-29935000" }, "balance": { "goodwill": "0", "inventory": "-1894557000", "commonStock": "1030000", "currentDebt": "None", "investments": "None", "totalAssets": "5818965000", "longTermDebt": "149715000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "86958000", "reportedCurrency": "USD", "retainedEarnings": "547352000", "totalLiabilities": "4154663000", "otherCurrentAssets": "2058499000", "totalCurrentAssets": "2867979000", "currentLongTermDebt": "None", "longTermInvestments": "2286323000", "shortTermInvestments": "286111000", "currentNetReceivables": "1791559000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2373281000", "currentAccountsPayable": "382370000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7800000", "shortLongTermDebtTotal": "149715000", "totalShareholderEquity": "1664183000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-382370000", "totalCurrentLiabilities": "382370000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "149715000", "cashAndShortTermInvestments": "1076420000", "commonStockSharesOutstanding": "109985103", "intangibleAssetsExcludingGoodwill": "86958000", "cashAndCashEquivalentsAtCarryingValue": "1076420000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-97999000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "190927000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-69617000", "cashflowFromInvestment": "133102000", "stockBasedCompensation": "10784000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1518000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14994000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:58.790532+00:00", "is_restated": false, "income_statement": { "revenue": 1336190000, "cost_of_revenue": 919700000, "gross_profit": 416490000, "ebit": 277101000, "ebitda": 290999000, "pretax_income": 262204000, "tax_provision": 12365000, "net_income": 188179000, "net_income_to_common": 188179000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 797793000, "total_current_assets": 2521577000, "total_assets": 5611607000, "short_term_debt": null, "long_term_debt": 149875000, "total_debt": 149875000, "total_liabilities": 3824012000, "total_equity": 1787445000, "shares_outstanding": 102563000, "goodwill_and_intangibles": 117012000 }, "cash_flow": { "operating_cash_flow": 226529000, "capital_expenditure": 153468000, "free_cash_flow": 379997000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 274034, "ticker_id": 1919, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:58.790532+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "277101000", "ebitda": "290999000", "netIncome": "188179000", "grossProfit": "416490000", "depreciation": "None", "totalRevenue": "1336190000", "costOfRevenue": "919700000", "interestIncome": "15127000", "incomeBeforeTax": "262204000", "interestExpense": "14897000", "operatingIncome": "262204000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "12365000", "reportedCurrency": "USD", "netInterestIncome": "-14897000", "nonInterestIncome": "None", "operatingExpenses": "154286000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "919700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13898000", "sellingGeneralAndAdministrative": "22472000", "netIncomeFromContinuingOperations": "249839000" }, "balance": { "goodwill": "24884000", "inventory": "None", "commonStock": "1025000", "currentDebt": "None", "investments": "None", "totalAssets": "5611607000", "longTermDebt": "149875000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "92128000", "reportedCurrency": "USD", "retainedEarnings": "681656000", "totalLiabilities": "3824012000", "otherCurrentAssets": "-643862000", "totalCurrentAssets": "2521577000", "currentLongTermDebt": "None", "longTermInvestments": "2464622000", "shortTermInvestments": "643862000", "currentNetReceivables": "1723784000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2581634000", "currentAccountsPayable": "496026000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "149875000", "totalShareholderEquity": "1787445000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-496026000", "totalCurrentLiabilities": "496026000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3824012000", "cashAndShortTermInvestments": "797793000", "commonStockSharesOutstanding": "102563000", "intangibleAssetsExcludingGoodwill": "92128000", "cashAndCashEquivalentsAtCarryingValue": "797793000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "249839000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "226529000", "capitalExpenditures": "153468000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-67996000", "cashflowFromInvestment": "137824000", "stockBasedCompensation": "8883000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7380000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13898000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1336190000, "cost_of_revenue": 919700000, "gross_profit": 416490000, "research_and_development": null, "selling_general_admin": 22472000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 277101000, "depreciation_amortisation": 13898000, "ebitda": 290999000, "interest_expense": 14897000, "interest_income": null, "other_non_operating": null, "pretax_income": 262204000, "tax_provision": 12365000, "effective_tax_rate": null, "net_income": 188179000, "net_income_continuing_ops": 249839000, "net_income_to_common": 188179000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 797793000, "short_term_investments": 643862000, "net_receivables": 1723784000, "inventory": null, "other_current_assets": null, "total_current_assets": 2521577000, "net_ppe": null, "goodwill": 24884000, "intangible_assets": 92128000, "goodwill_and_intangibles": 117012000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2581634000, "total_assets": 5611607000, "short_term_debt": null, "accounts_payable": 496026000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 496026000, "long_term_debt": 149875000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3824012000, "total_liabilities": 3824012000, "total_debt": 149875000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 681656000, "total_equity": 1787445000, "shares_outstanding": 102563000, "operating_cash_flow": 226529000, "stock_based_compensation": 8883000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 153468000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 137824000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -67996000, "free_cash_flow": 379997000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "277101000", "ebitda": "290999000", "netIncome": "188179000", "grossProfit": "416490000", "depreciation": "None", "totalRevenue": "1336190000", "costOfRevenue": "919700000", "interestIncome": "15127000", "incomeBeforeTax": "262204000", "interestExpense": "14897000", "operatingIncome": "262204000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "12365000", "reportedCurrency": "USD", "netInterestIncome": "-14897000", "nonInterestIncome": "None", "operatingExpenses": "154286000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "919700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13898000", "sellingGeneralAndAdministrative": "22472000", "netIncomeFromContinuingOperations": "249839000" }, "balance": { "goodwill": "24884000", "inventory": "None", "commonStock": "1025000", "currentDebt": "None", "investments": "None", "totalAssets": "5611607000", "longTermDebt": "149875000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "92128000", "reportedCurrency": "USD", "retainedEarnings": "681656000", "totalLiabilities": "3824012000", "otherCurrentAssets": "-643862000", "totalCurrentAssets": "2521577000", "currentLongTermDebt": "None", "longTermInvestments": "2464622000", "shortTermInvestments": "643862000", "currentNetReceivables": "1723784000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2581634000", "currentAccountsPayable": "496026000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "149875000", "totalShareholderEquity": "1787445000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-496026000", "totalCurrentLiabilities": "496026000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3824012000", "cashAndShortTermInvestments": "797793000", "commonStockSharesOutstanding": "102563000", "intangibleAssetsExcludingGoodwill": "92128000", "cashAndCashEquivalentsAtCarryingValue": "797793000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "249839000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "226529000", "capitalExpenditures": "153468000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-67996000", "cashflowFromInvestment": "137824000", "stockBasedCompensation": "8883000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7380000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13898000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:58.790532+00:00", "is_restated": false, "income_statement": { "revenue": 739810000, "cost_of_revenue": 723675000, "gross_profit": 16135000, "ebit": -155115000, "ebitda": -141129000, "pretax_income": -174025000, "tax_provision": 11492000, "net_income": -210447000, "net_income_to_common": -210447000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 102557000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2690000, "capital_expenditure": 0, "free_cash_flow": 2690000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 274035, "ticker_id": 1919, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:58.790532+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-155115000", "ebitda": "-141129000", "netIncome": "-210447000", "grossProfit": "16135000", "depreciation": "None", "totalRevenue": "739810000", "costOfRevenue": "723675000", "interestIncome": "21569000", "incomeBeforeTax": "-174025000", "interestExpense": "18910000", "operatingIncome": "-174025000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "11492000", "reportedCurrency": "USD", "netInterestIncome": "-18910000", "nonInterestIncome": "None", "operatingExpenses": "190160000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "723675000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13986000", "sellingGeneralAndAdministrative": "22905000", "netIncomeFromContinuingOperations": "-185517000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "102557000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-210447000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2690000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26724000", "cashflowFromInvestment": "-180125000", "stockBasedCompensation": "7168000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3873000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13986000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 739810000, "cost_of_revenue": 723675000, "gross_profit": 16135000, "research_and_development": null, "selling_general_admin": 22905000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -155115000, "depreciation_amortisation": 13986000, "ebitda": -141129000, "interest_expense": 18910000, "interest_income": null, "other_non_operating": null, "pretax_income": -174025000, "tax_provision": 11492000, "effective_tax_rate": null, "net_income": -210447000, "net_income_continuing_ops": -185517000, "net_income_to_common": -210447000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 102557000, "operating_cash_flow": 2690000, "stock_based_compensation": 7168000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -180125000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -26724000, "free_cash_flow": 2690000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-155115000", "ebitda": "-141129000", "netIncome": "-210447000", "grossProfit": "16135000", "depreciation": "None", "totalRevenue": "739810000", "costOfRevenue": "723675000", "interestIncome": "21569000", "incomeBeforeTax": "-174025000", "interestExpense": "18910000", "operatingIncome": "-174025000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "11492000", "reportedCurrency": "USD", "netInterestIncome": "-18910000", "nonInterestIncome": "None", "operatingExpenses": "190160000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "723675000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13986000", "sellingGeneralAndAdministrative": "22905000", "netIncomeFromContinuingOperations": "-185517000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "102557000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-210447000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2690000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26724000", "cashflowFromInvestment": "-180125000", "stockBasedCompensation": "7168000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3873000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13986000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:58.790532+00:00", "is_restated": false, "income_statement": { "revenue": 754369000, "cost_of_revenue": 324785000, "gross_profit": 429584000, "ebit": 219355000, "ebitda": 224132000, "pretax_income": 219355000, "tax_provision": 2323000, "net_income": 133538000, "net_income_to_common": 133538000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 955517000, "total_current_assets": 955517000, "total_assets": 9864009000, "short_term_debt": null, "long_term_debt": 149769000, "total_debt": 149769000, "total_liabilities": 7111022000, "total_equity": 2722450000, "shares_outstanding": 101467000, "goodwill_and_intangibles": 84331000 }, "cash_flow": { "operating_cash_flow": 100828000, "capital_expenditure": 0, "free_cash_flow": 100828000, "dividends_paid": 199366000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 274013, "ticker_id": 1919, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:58.790532+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "224132000", "netIncome": "133538000", "grossProfit": "429584000", "depreciation": "None", "totalRevenue": "754369000", "costOfRevenue": "324785000", "interestIncome": "40825000", "incomeBeforeTax": "219355000", "interestExpense": "4777000", "operatingIncome": "219355000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "2323000", "reportedCurrency": "USD", "netInterestIncome": "-4777000", "nonInterestIncome": "None", "operatingExpenses": "210229000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "324785000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "61464000", "netIncomeFromContinuingOperations": "217032000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "992000", "currentDebt": "None", "investments": "None", "totalAssets": "9864009000", "longTermDebt": "149769000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "84331000", "reportedCurrency": "USD", "retainedEarnings": "1598031000", "totalLiabilities": "7111022000", "otherCurrentAssets": "-4508935000", "totalCurrentAssets": "955517000", "currentLongTermDebt": "None", "longTermInvestments": "5152530000", "shortTermInvestments": "3467499000", "currentNetReceivables": "1154469000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "84331000", "currentAccountsPayable": "609989000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "149769000", "totalShareholderEquity": "2722450000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-609989000", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5597861000", "cashAndShortTermInvestments": "955517000", "commonStockSharesOutstanding": "101467000", "intangibleAssetsExcludingGoodwill": "84331000", "cashAndCashEquivalentsAtCarryingValue": "955517000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "133538000", "profitLoss": "None", "dividendPayout": "199366000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "100828000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-232452000", "cashflowFromInvestment": "-80931000", "stockBasedCompensation": "5659000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "199366000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-33086000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4366000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 754369000, "cost_of_revenue": 324785000, "gross_profit": 429584000, "research_and_development": null, "selling_general_admin": 61464000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 219355000, "depreciation_amortisation": null, "ebitda": 224132000, "interest_expense": 4777000, "interest_income": null, "other_non_operating": null, "pretax_income": 219355000, "tax_provision": 2323000, "effective_tax_rate": null, "net_income": 133538000, "net_income_continuing_ops": 217032000, "net_income_to_common": 133538000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 955517000, "short_term_investments": 3467499000, "net_receivables": 1154469000, "inventory": null, "other_current_assets": null, "total_current_assets": 955517000, "net_ppe": null, "goodwill": null, "intangible_assets": 84331000, "goodwill_and_intangibles": 84331000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 84331000, "total_assets": 9864009000, "short_term_debt": null, "accounts_payable": 609989000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 149769000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5597861000, "total_liabilities": 7111022000, "total_debt": 149769000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1598031000, "total_equity": 2722450000, "shares_outstanding": 101467000, "operating_cash_flow": 100828000, "stock_based_compensation": 5659000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -80931000, "dividends_paid": 199366000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -232452000, "free_cash_flow": 100828000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "224132000", "netIncome": "133538000", "grossProfit": "429584000", "depreciation": "None", "totalRevenue": "754369000", "costOfRevenue": "324785000", "interestIncome": "40825000", "incomeBeforeTax": "219355000", "interestExpense": "4777000", "operatingIncome": "219355000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "2323000", "reportedCurrency": "USD", "netInterestIncome": "-4777000", "nonInterestIncome": "None", "operatingExpenses": "210229000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "324785000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "61464000", "netIncomeFromContinuingOperations": "217032000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "992000", "currentDebt": "None", "investments": "None", "totalAssets": "9864009000", "longTermDebt": "149769000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "84331000", "reportedCurrency": "USD", "retainedEarnings": "1598031000", "totalLiabilities": "7111022000", "otherCurrentAssets": "-4508935000", "totalCurrentAssets": "955517000", "currentLongTermDebt": "None", "longTermInvestments": "5152530000", "shortTermInvestments": "3467499000", "currentNetReceivables": "1154469000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "84331000", "currentAccountsPayable": "609989000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "149769000", "totalShareholderEquity": "2722450000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-609989000", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5597861000", "cashAndShortTermInvestments": "955517000", "commonStockSharesOutstanding": "101467000", "intangibleAssetsExcludingGoodwill": "84331000", "cashAndCashEquivalentsAtCarryingValue": "955517000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "133538000", "profitLoss": "None", "dividendPayout": "199366000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "100828000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-232452000", "cashflowFromInvestment": "-80931000", "stockBasedCompensation": "5659000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "199366000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-33086000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4366000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:58.790532+00:00", "is_restated": false, "income_statement": { "revenue": 708093000, "cost_of_revenue": 314646000, "gross_profit": 393447000, "ebit": 194607000, "ebitda": 197541000, "pretax_income": 189682000, "tax_provision": -24872000, "net_income": 172185000, "net_income_to_common": 172185000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1062359000, "total_current_assets": 4136222000, "total_assets": 9571613000, "short_term_debt": 0, "long_term_debt": 149743000, "total_debt": 149743000, "total_liabilities": 6749342000, "total_equity": 2822099000, "shares_outstanding": 101467000, "goodwill_and_intangibles": 343827000 }, "cash_flow": { "operating_cash_flow": 293425000, "capital_expenditure": 0, "free_cash_flow": 293425000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 274014, "ticker_id": 1919, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:58.790532+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "194607000", "ebitda": "197541000", "netIncome": "172185000", "grossProfit": "393447000", "depreciation": "None", "totalRevenue": "708093000", "costOfRevenue": "314646000", "interestIncome": "6488000", "incomeBeforeTax": "189682000", "interestExpense": "4925000", "operatingIncome": "189682000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-24872000", "reportedCurrency": "USD", "netInterestIncome": "-4925000", "nonInterestIncome": "None", "operatingExpenses": "203765000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "314646000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2934000", "sellingGeneralAndAdministrative": "237742000", "netIncomeFromContinuingOperations": "214553000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "990000", "currentDebt": "None", "investments": "None", "totalAssets": "9571613000", "longTermDebt": "149743000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "343827000", "reportedCurrency": "USD", "retainedEarnings": "1690565000", "totalLiabilities": "6749342000", "otherCurrentAssets": "406082000", "totalCurrentAssets": "4136222000", "currentLongTermDebt": "None", "longTermInvestments": "5026660000", "shortTermInvestments": "200459000", "currentNetReceivables": "2467322000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5435391000", "currentAccountsPayable": "473720000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "149743000", "totalShareholderEquity": "2822099000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4748405000", "totalCurrentLiabilities": "6599599000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "149743000", "cashAndShortTermInvestments": "1062359000", "commonStockSharesOutstanding": "101467000", "intangibleAssetsExcludingGoodwill": "343827000", "cashAndCashEquivalentsAtCarryingValue": "1062359000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "214553000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "293425000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-143574000", "cashflowFromInvestment": "-42708000", "stockBasedCompensation": "8120000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20199000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2934000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 708093000, "cost_of_revenue": 314646000, "gross_profit": 393447000, "research_and_development": null, "selling_general_admin": 237742000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 194607000, "depreciation_amortisation": 2934000, "ebitda": 197541000, "interest_expense": 4925000, "interest_income": null, "other_non_operating": null, "pretax_income": 189682000, "tax_provision": -24872000, "effective_tax_rate": null, "net_income": 172185000, "net_income_continuing_ops": 214553000, "net_income_to_common": 172185000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1062359000, "short_term_investments": 200459000, "net_receivables": 2467322000, "inventory": null, "other_current_assets": null, "total_current_assets": 4136222000, "net_ppe": null, "goodwill": null, "intangible_assets": 343827000, "goodwill_and_intangibles": 343827000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5435391000, "total_assets": 9571613000, "short_term_debt": 0, "accounts_payable": 473720000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6599599000, "long_term_debt": 149743000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 149743000, "total_liabilities": 6749342000, "total_debt": 149743000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1690565000, "total_equity": 2822099000, "shares_outstanding": 101467000, "operating_cash_flow": 293425000, "stock_based_compensation": 8120000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -42708000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -143574000, "free_cash_flow": 293425000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "194607000", "ebitda": "197541000", "netIncome": "172185000", "grossProfit": "393447000", "depreciation": "None", "totalRevenue": "708093000", "costOfRevenue": "314646000", "interestIncome": "6488000", "incomeBeforeTax": "189682000", "interestExpense": "4925000", "operatingIncome": "189682000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-24872000", "reportedCurrency": "USD", "netInterestIncome": "-4925000", "nonInterestIncome": "None", "operatingExpenses": "203765000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "314646000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2934000", "sellingGeneralAndAdministrative": "237742000", "netIncomeFromContinuingOperations": "214553000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "990000", "currentDebt": "None", "investments": "None", "totalAssets": "9571613000", "longTermDebt": "149743000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "343827000", "reportedCurrency": "USD", "retainedEarnings": "1690565000", "totalLiabilities": "6749342000", "otherCurrentAssets": "406082000", "totalCurrentAssets": "4136222000", "currentLongTermDebt": "None", "longTermInvestments": "5026660000", "shortTermInvestments": "200459000", "currentNetReceivables": "2467322000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5435391000", "currentAccountsPayable": "473720000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "149743000", "totalShareholderEquity": "2822099000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4748405000", "totalCurrentLiabilities": "6599599000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "149743000", "cashAndShortTermInvestments": "1062359000", "commonStockSharesOutstanding": "101467000", "intangibleAssetsExcludingGoodwill": "343827000", "cashAndCashEquivalentsAtCarryingValue": "1062359000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "214553000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "293425000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-143574000", "cashflowFromInvestment": "-42708000", "stockBasedCompensation": "8120000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20199000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2934000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:58.790532+00:00", "is_restated": false, "income_statement": { "revenue": 681539000, "cost_of_revenue": 418013000, "gross_profit": 263526000, "ebit": 185224000, "ebitda": 189561000, "pretax_income": 180291000, "tax_provision": 3866000, "net_income": 136200000, "net_income_to_common": 136200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 955130000, "total_current_assets": 7147392000, "total_assets": 9213370000, "short_term_debt": 0, "long_term_debt": 149717000, "total_debt": 149717000, "total_liabilities": 6470198000, "total_equity": 2661993000, "shares_outstanding": 101467000, "goodwill_and_intangibles": 348108000 }, "cash_flow": { "operating_cash_flow": 295613000, "capital_expenditure": 0, "free_cash_flow": 295613000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 274016, "ticker_id": 1919, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:58.790532+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "185224000", "ebitda": "189561000", "netIncome": "136200000", "grossProfit": "263526000", "depreciation": "None", "totalRevenue": "681539000", "costOfRevenue": "418013000", "interestIncome": "36879000", "incomeBeforeTax": "180291000", "interestExpense": "4933000", "operatingIncome": "180291000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "3866000", "reportedCurrency": "USD", "netInterestIncome": "-4933000", "nonInterestIncome": "None", "operatingExpenses": "83235000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "418013000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4337000", "sellingGeneralAndAdministrative": "15347000", "netIncomeFromContinuingOperations": "176425000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "983000", "currentDebt": "None", "investments": "None", "totalAssets": "9213370000", "longTermDebt": "149717000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "348108000", "reportedCurrency": "USD", "retainedEarnings": "1529636000", "totalLiabilities": "6470198000", "otherCurrentAssets": "444112000", "totalCurrentAssets": "7147392000", "currentLongTermDebt": "None", "longTermInvestments": "4771960000", "shortTermInvestments": "3271288000", "currentNetReceivables": "2476862000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2065978000", "currentAccountsPayable": "540593000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "149717000", "totalShareholderEquity": "2661993000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4336428000", "totalCurrentLiabilities": "6320481000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "149717000", "cashAndShortTermInvestments": "955130000", "commonStockSharesOutstanding": "101467000", "intangibleAssetsExcludingGoodwill": "348108000", "cashAndCashEquivalentsAtCarryingValue": "955130000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "176423000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "295613000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-68792000", "cashflowFromInvestment": "-230553000", "stockBasedCompensation": "7658000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40454000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4337000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 681539000, "cost_of_revenue": 418013000, "gross_profit": 263526000, "research_and_development": null, "selling_general_admin": 15347000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 185224000, "depreciation_amortisation": 4337000, "ebitda": 189561000, "interest_expense": 4933000, "interest_income": null, "other_non_operating": null, "pretax_income": 180291000, "tax_provision": 3866000, "effective_tax_rate": null, "net_income": 136200000, "net_income_continuing_ops": 176425000, "net_income_to_common": 136200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 955130000, "short_term_investments": 3271288000, "net_receivables": 2476862000, "inventory": null, "other_current_assets": null, "total_current_assets": 7147392000, "net_ppe": null, "goodwill": null, "intangible_assets": 348108000, "goodwill_and_intangibles": 348108000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2065978000, "total_assets": 9213370000, "short_term_debt": 0, "accounts_payable": 540593000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6320481000, "long_term_debt": 149717000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 149717000, "total_liabilities": 6470198000, "total_debt": 149717000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1529636000, "total_equity": 2661993000, "shares_outstanding": 101467000, "operating_cash_flow": 295613000, "stock_based_compensation": 7658000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -230553000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -68792000, "free_cash_flow": 295613000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "185224000", "ebitda": "189561000", "netIncome": "136200000", "grossProfit": "263526000", "depreciation": "None", "totalRevenue": "681539000", "costOfRevenue": "418013000", "interestIncome": "36879000", "incomeBeforeTax": "180291000", "interestExpense": "4933000", "operatingIncome": "180291000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "3866000", "reportedCurrency": "USD", "netInterestIncome": "-4933000", "nonInterestIncome": "None", "operatingExpenses": "83235000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "418013000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4337000", "sellingGeneralAndAdministrative": "15347000", "netIncomeFromContinuingOperations": "176425000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "983000", "currentDebt": "None", "investments": "None", "totalAssets": "9213370000", "longTermDebt": "149717000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "348108000", "reportedCurrency": "USD", "retainedEarnings": "1529636000", "totalLiabilities": "6470198000", "otherCurrentAssets": "444112000", "totalCurrentAssets": "7147392000", "currentLongTermDebt": "None", "longTermInvestments": "4771960000", "shortTermInvestments": "3271288000", "currentNetReceivables": "2476862000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2065978000", "currentAccountsPayable": "540593000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "149717000", "totalShareholderEquity": "2661993000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4336428000", "totalCurrentLiabilities": "6320481000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "149717000", "cashAndShortTermInvestments": "955130000", "commonStockSharesOutstanding": "101467000", "intangibleAssetsExcludingGoodwill": "348108000", "cashAndCashEquivalentsAtCarryingValue": "955130000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "176423000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "295613000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-68792000", "cashflowFromInvestment": "-230553000", "stockBasedCompensation": "7658000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40454000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4337000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:58.790532+00:00", "is_restated": false, "income_statement": { "revenue": 754484000, "cost_of_revenue": 406462000, "gross_profit": 348022000, "ebit": 275190000, "ebitda": 279520000, "pretax_income": 270461000, "tax_provision": 2675000, "net_income": 187415000, "net_income_to_common": 187415000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 985649000, "total_current_assets": 1071297000, "total_assets": 8913050000, "short_term_debt": 0, "long_term_debt": 149691000, "total_debt": 149691000, "total_liabilities": 6285167000, "total_equity": 2558591000, "shares_outstanding": 101467000, "goodwill_and_intangibles": 90061000 }, "cash_flow": { "operating_cash_flow": 218411000, "capital_expenditure": 0, "free_cash_flow": 218411000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 274017, "ticker_id": 1919, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:58.790532+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "275190000", "ebitda": "279520000", "netIncome": "187415000", "grossProfit": "348022000", "depreciation": "None", "totalRevenue": "754484000", "costOfRevenue": "406462000", "interestIncome": "35118000", "incomeBeforeTax": "270461000", "interestExpense": "4729000", "operatingIncome": "270461000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "2675000", "reportedCurrency": "USD", "netInterestIncome": "-4729000", "nonInterestIncome": "None", "operatingExpenses": "77561000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "406462000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4330000", "sellingGeneralAndAdministrative": "12853000", "netIncomeFromContinuingOperations": "267786000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1001000", "currentDebt": "None", "investments": "None", "totalAssets": "8913050000", "longTermDebt": "149691000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "90061000", "reportedCurrency": "USD", "retainedEarnings": "1413460000", "totalLiabilities": "6285167000", "otherCurrentAssets": "-3383289000", "totalCurrentAssets": "1071297000", "currentLongTermDebt": "None", "longTermInvestments": "4459380000", "shortTermInvestments": "1013593000", "currentNetReceivables": "2455344000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "90061000", "currentAccountsPayable": "559089000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "149691000", "totalShareholderEquity": "2558591000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-559089000", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6285167000", "cashAndShortTermInvestments": "985649000", "commonStockSharesOutstanding": "101467000", "intangibleAssetsExcludingGoodwill": "90061000", "cashAndCashEquivalentsAtCarryingValue": "985649000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "267787000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "218411000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-85547000", "cashflowFromInvestment": "9758000", "stockBasedCompensation": "6839000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35003000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4330000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 754484000, "cost_of_revenue": 406462000, "gross_profit": 348022000, "research_and_development": null, "selling_general_admin": 12853000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 275190000, "depreciation_amortisation": 4330000, "ebitda": 279520000, "interest_expense": 4729000, "interest_income": null, "other_non_operating": null, "pretax_income": 270461000, "tax_provision": 2675000, "effective_tax_rate": null, "net_income": 187415000, "net_income_continuing_ops": 267786000, "net_income_to_common": 187415000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 985649000, "short_term_investments": 1013593000, "net_receivables": 2455344000, "inventory": null, "other_current_assets": null, "total_current_assets": 1071297000, "net_ppe": null, "goodwill": null, "intangible_assets": 90061000, "goodwill_and_intangibles": 90061000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 90061000, "total_assets": 8913050000, "short_term_debt": 0, "accounts_payable": 559089000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 149691000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6285167000, "total_liabilities": 6285167000, "total_debt": 149691000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1413460000, "total_equity": 2558591000, "shares_outstanding": 101467000, "operating_cash_flow": 218411000, "stock_based_compensation": 6839000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 9758000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -85547000, "free_cash_flow": 218411000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "275190000", "ebitda": "279520000", "netIncome": "187415000", "grossProfit": "348022000", "depreciation": "None", "totalRevenue": "754484000", "costOfRevenue": "406462000", "interestIncome": "35118000", "incomeBeforeTax": "270461000", "interestExpense": "4729000", "operatingIncome": "270461000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "2675000", "reportedCurrency": "USD", "netInterestIncome": "-4729000", "nonInterestIncome": "None", "operatingExpenses": "77561000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "406462000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4330000", "sellingGeneralAndAdministrative": "12853000", "netIncomeFromContinuingOperations": "267786000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1001000", "currentDebt": "None", "investments": "None", "totalAssets": "8913050000", "longTermDebt": "149691000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "90061000", "reportedCurrency": "USD", "retainedEarnings": "1413460000", "totalLiabilities": "6285167000", "otherCurrentAssets": "-3383289000", "totalCurrentAssets": "1071297000", "currentLongTermDebt": "None", "longTermInvestments": "4459380000", "shortTermInvestments": "1013593000", "currentNetReceivables": "2455344000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "90061000", "currentAccountsPayable": "559089000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "149691000", "totalShareholderEquity": "2558591000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-559089000", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6285167000", "cashAndShortTermInvestments": "985649000", "commonStockSharesOutstanding": "101467000", "intangibleAssetsExcludingGoodwill": "90061000", "cashAndCashEquivalentsAtCarryingValue": "985649000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "267787000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "218411000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-85547000", "cashflowFromInvestment": "9758000", "stockBasedCompensation": "6839000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35003000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4330000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:58.790532+00:00", "is_restated": false, "income_statement": { "revenue": 781746000, "cost_of_revenue": 525080000, "gross_profit": 256666000, "ebit": 190074000, "ebitda": 194404000, "pretax_income": 184472000, "tax_provision": 3206000, "net_income": 80872000, "net_income_to_common": 80872000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 838514000, "total_current_assets": 6437228000, "total_assets": 8342831000, "short_term_debt": 0, "long_term_debt": 149974000, "total_debt": 149974000, "total_liabilities": 5904338000, "total_equity": 2399339000, "shares_outstanding": 101467000, "goodwill_and_intangibles": 333530000 }, "cash_flow": { "operating_cash_flow": 34901000, "capital_expenditure": 0, "free_cash_flow": 34901000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 274018, "ticker_id": 1919, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:58.790532+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "190074000", "ebitda": "194404000", "netIncome": "80872000", "grossProfit": "256666000", "depreciation": "None", "totalRevenue": "781746000", "costOfRevenue": "525080000", "interestIncome": "32153000", "incomeBeforeTax": "184472000", "interestExpense": "5602000", "operatingIncome": "184472000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "3206000", "reportedCurrency": "USD", "netInterestIncome": "-5602000", "nonInterestIncome": "None", "operatingExpenses": "72194000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "525080000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4330000", "sellingGeneralAndAdministrative": "12968000", "netIncomeFromContinuingOperations": "181266000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1017000", "currentDebt": "None", "investments": "None", "totalAssets": "8342831000", "longTermDebt": "149974000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "333530000", "reportedCurrency": "USD", "retainedEarnings": "1242194000", "totalLiabilities": "5904338000", "otherCurrentAssets": "403761000", "totalCurrentAssets": "6437228000", "currentLongTermDebt": "None", "longTermInvestments": "4173272000", "shortTermInvestments": "2832193000", "currentNetReceivables": "2362760000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1905603000", "currentAccountsPayable": "483907000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "149974000", "totalShareholderEquity": "2399339000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3932941000", "totalCurrentLiabilities": "5754364000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "149974000", "cashAndShortTermInvestments": "838514000", "commonStockSharesOutstanding": "101467000", "intangibleAssetsExcludingGoodwill": "333530000", "cashAndCashEquivalentsAtCarryingValue": "838514000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "181266000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "34901000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-78253000", "cashflowFromInvestment": "-150584000", "stockBasedCompensation": "6643000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16885000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4330000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 781746000, "cost_of_revenue": 525080000, "gross_profit": 256666000, "research_and_development": null, "selling_general_admin": 12968000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 190074000, "depreciation_amortisation": 4330000, "ebitda": 194404000, "interest_expense": 5602000, "interest_income": null, "other_non_operating": null, "pretax_income": 184472000, "tax_provision": 3206000, "effective_tax_rate": null, "net_income": 80872000, "net_income_continuing_ops": 181266000, "net_income_to_common": 80872000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 838514000, "short_term_investments": 2832193000, "net_receivables": 2362760000, "inventory": null, "other_current_assets": null, "total_current_assets": 6437228000, "net_ppe": null, "goodwill": null, "intangible_assets": 333530000, "goodwill_and_intangibles": 333530000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1905603000, "total_assets": 8342831000, "short_term_debt": 0, "accounts_payable": 483907000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5754364000, "long_term_debt": 149974000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 149974000, "total_liabilities": 5904338000, "total_debt": 149974000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1242194000, "total_equity": 2399339000, "shares_outstanding": 101467000, "operating_cash_flow": 34901000, "stock_based_compensation": 6643000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -150584000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -78253000, "free_cash_flow": 34901000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "190074000", "ebitda": "194404000", "netIncome": "80872000", "grossProfit": "256666000", "depreciation": "None", "totalRevenue": "781746000", "costOfRevenue": "525080000", "interestIncome": "32153000", "incomeBeforeTax": "184472000", "interestExpense": "5602000", "operatingIncome": "184472000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "3206000", "reportedCurrency": "USD", "netInterestIncome": "-5602000", "nonInterestIncome": "None", "operatingExpenses": "72194000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "525080000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4330000", "sellingGeneralAndAdministrative": "12968000", "netIncomeFromContinuingOperations": "181266000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1017000", "currentDebt": "None", "investments": "None", "totalAssets": "8342831000", "longTermDebt": "149974000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "333530000", "reportedCurrency": "USD", "retainedEarnings": "1242194000", "totalLiabilities": "5904338000", "otherCurrentAssets": "403761000", "totalCurrentAssets": "6437228000", "currentLongTermDebt": "None", "longTermInvestments": "4173272000", "shortTermInvestments": "2832193000", "currentNetReceivables": "2362760000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1905603000", "currentAccountsPayable": "483907000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "149974000", "totalShareholderEquity": "2399339000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3932941000", "totalCurrentLiabilities": "5754364000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "149974000", "cashAndShortTermInvestments": "838514000", "commonStockSharesOutstanding": "101467000", "intangibleAssetsExcludingGoodwill": "333530000", "cashAndCashEquivalentsAtCarryingValue": "838514000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "181266000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "34901000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-78253000", "cashflowFromInvestment": "-150584000", "stockBasedCompensation": "6643000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16885000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4330000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:58.790532+00:00", "is_restated": false, "income_statement": { "revenue": 582955000, "cost_of_revenue": 408029000, "gross_profit": 174926000, "ebit": 82219000, "ebitda": 85604000, "pretax_income": 76693000, "tax_provision": 2284000, "net_income": 33920000, "net_income_to_common": 33920000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 996493000, "total_current_assets": 3863683000, "total_assets": 7796033000, "short_term_debt": 0, "long_term_debt": 149945000, "total_debt": 149945000, "total_liabilities": 5467196000, "total_equity": 2328709000, "shares_outstanding": 106000000, "goodwill_and_intangibles": 93121000 }, "cash_flow": { "operating_cash_flow": 284090000, "capital_expenditure": 0, "free_cash_flow": 284090000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 274019, "ticker_id": 1919, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:58.790532+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "82219000", "ebitda": "85604000", "netIncome": "33920000", "grossProfit": "174926000", "depreciation": "None", "totalRevenue": "582955000", "costOfRevenue": "408029000", "interestIncome": "32429000", "incomeBeforeTax": "76693000", "interestExpense": "5526000", "operatingIncome": "76693000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2284000", "reportedCurrency": "USD", "netInterestIncome": "-5526000", "nonInterestIncome": "None", "operatingExpenses": "98233000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "408029000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3385000", "sellingGeneralAndAdministrative": "19286000", "netIncomeFromContinuingOperations": "74409000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "1015000", "currentDebt": "None", "investments": "None", "totalAssets": "7796033000", "longTermDebt": "149945000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "93121000", "reportedCurrency": "USD", "retainedEarnings": "1168526000", "totalLiabilities": "5467196000", "otherCurrentAssets": "218921000", "totalCurrentAssets": "3863683000", "currentLongTermDebt": "None", "longTermInvestments": "3814353000", "shortTermInvestments": "497110000", "currentNetReceivables": "2151159000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3932350000", "currentAccountsPayable": "446636000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "149945000", "totalShareholderEquity": "2328709000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-446636000", "totalCurrentLiabilities": "446636000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5020560000", "cashAndShortTermInvestments": "996493000", "commonStockSharesOutstanding": "106000000", "intangibleAssetsExcludingGoodwill": "93121000", "cashAndCashEquivalentsAtCarryingValue": "996493000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "74409000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "284090000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-127378000", "cashflowFromInvestment": "-88884000", "stockBasedCompensation": "8120000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26956000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3385000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 582955000, "cost_of_revenue": 408029000, "gross_profit": 174926000, "research_and_development": null, "selling_general_admin": 19286000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 82219000, "depreciation_amortisation": 3385000, "ebitda": 85604000, "interest_expense": 5526000, "interest_income": null, "other_non_operating": null, "pretax_income": 76693000, "tax_provision": 2284000, "effective_tax_rate": null, "net_income": 33920000, "net_income_continuing_ops": 74409000, "net_income_to_common": 33920000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 996493000, "short_term_investments": 497110000, "net_receivables": 2151159000, "inventory": null, "other_current_assets": null, "total_current_assets": 3863683000, "net_ppe": null, "goodwill": 0, "intangible_assets": 93121000, "goodwill_and_intangibles": 93121000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3932350000, "total_assets": 7796033000, "short_term_debt": 0, "accounts_payable": 446636000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 446636000, "long_term_debt": 149945000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5020560000, "total_liabilities": 5467196000, "total_debt": 149945000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1168526000, "total_equity": 2328709000, "shares_outstanding": 106000000, "operating_cash_flow": 284090000, "stock_based_compensation": 8120000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -88884000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -127378000, "free_cash_flow": 284090000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "82219000", "ebitda": "85604000", "netIncome": "33920000", "grossProfit": "174926000", "depreciation": "None", "totalRevenue": "582955000", "costOfRevenue": "408029000", "interestIncome": "32429000", "incomeBeforeTax": "76693000", "interestExpense": "5526000", "operatingIncome": "76693000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2284000", "reportedCurrency": "USD", "netInterestIncome": "-5526000", "nonInterestIncome": "None", "operatingExpenses": "98233000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "408029000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3385000", "sellingGeneralAndAdministrative": "19286000", "netIncomeFromContinuingOperations": "74409000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "1015000", "currentDebt": "None", "investments": "None", "totalAssets": "7796033000", "longTermDebt": "149945000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "93121000", "reportedCurrency": "USD", "retainedEarnings": "1168526000", "totalLiabilities": "5467196000", "otherCurrentAssets": "218921000", "totalCurrentAssets": "3863683000", "currentLongTermDebt": "None", "longTermInvestments": "3814353000", "shortTermInvestments": "497110000", "currentNetReceivables": "2151159000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3932350000", "currentAccountsPayable": "446636000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "149945000", "totalShareholderEquity": "2328709000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-446636000", "totalCurrentLiabilities": "446636000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5020560000", "cashAndShortTermInvestments": "996493000", "commonStockSharesOutstanding": "106000000", "intangibleAssetsExcludingGoodwill": "93121000", "cashAndCashEquivalentsAtCarryingValue": "996493000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "74409000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "284090000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-127378000", "cashflowFromInvestment": "-88884000", "stockBasedCompensation": "8120000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26956000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3385000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:58.790532+00:00", "is_restated": false, "income_statement": { "revenue": 65558000, "cost_of_revenue": 5204000, "gross_profit": 60354000, "ebit": 69415000, "ebitda": 75041000, "pretax_income": 64064000, "tax_provision": 3029000, "net_income": 78250000, "net_income_to_common": 78250000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 957372000, "total_current_assets": 1559202000, "total_assets": 7826547000, "short_term_debt": 0, "long_term_debt": 149916000, "total_debt": 149916000, "total_liabilities": 5452861000, "total_equity": 2313626000, "shares_outstanding": 101923000, "goodwill_and_intangibles": 94441000 }, "cash_flow": { "operating_cash_flow": 160575000, "capital_expenditure": 0, "free_cash_flow": 160575000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 274021, "ticker_id": 1919, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:58.790532+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "69415000", "ebitda": "75041000", "netIncome": "78250000", "grossProfit": "60354000", "depreciation": "None", "totalRevenue": "65558000", "costOfRevenue": "5204000", "interestIncome": "29875000", "incomeBeforeTax": "64064000", "interestExpense": "5351000", "operatingIncome": "-2038000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "3029000", "reportedCurrency": "USD", "netInterestIncome": "-5351000", "nonInterestIncome": "None", "operatingExpenses": "62392000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5204000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5626000", "sellingGeneralAndAdministrative": "62392000", "netIncomeFromContinuingOperations": "61035000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1014000", "currentDebt": "None", "investments": "None", "totalAssets": "7826547000", "longTermDebt": "149916000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "94441000", "reportedCurrency": "USD", "retainedEarnings": "1144722000", "totalLiabilities": "5452861000", "otherCurrentAssets": "-2315549000", "totalCurrentAssets": "1559202000", "currentLongTermDebt": "None", "longTermInvestments": "3760918000", "shortTermInvestments": "656083000", "currentNetReceivables": "2261296000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "94441000", "currentAccountsPayable": "503169000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "149916000", "totalShareholderEquity": "2313626000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-503169000", "totalCurrentLiabilities": "676074000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5452861000", "cashAndShortTermInvestments": "957372000", "commonStockSharesOutstanding": "101923000", "intangibleAssetsExcludingGoodwill": "94441000", "cashAndCashEquivalentsAtCarryingValue": "957372000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "61035000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "160575000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10009000", "cashflowFromInvestment": "-225185000", "stockBasedCompensation": "6838000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10009000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5626000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 65558000, "cost_of_revenue": 5204000, "gross_profit": 60354000, "research_and_development": null, "selling_general_admin": 62392000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 69415000, "depreciation_amortisation": 5626000, "ebitda": 75041000, "interest_expense": 5351000, "interest_income": null, "other_non_operating": null, "pretax_income": 64064000, "tax_provision": 3029000, "effective_tax_rate": null, "net_income": 78250000, "net_income_continuing_ops": 61035000, "net_income_to_common": 78250000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 957372000, "short_term_investments": 656083000, "net_receivables": 2261296000, "inventory": null, "other_current_assets": null, "total_current_assets": 1559202000, "net_ppe": null, "goodwill": null, "intangible_assets": 94441000, "goodwill_and_intangibles": 94441000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 94441000, "total_assets": 7826547000, "short_term_debt": 0, "accounts_payable": 503169000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 676074000, "long_term_debt": 149916000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5452861000, "total_liabilities": 5452861000, "total_debt": 149916000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1144722000, "total_equity": 2313626000, "shares_outstanding": 101923000, "operating_cash_flow": 160575000, "stock_based_compensation": 6838000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -225185000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10009000, "free_cash_flow": 160575000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "69415000", "ebitda": "75041000", "netIncome": "78250000", "grossProfit": "60354000", "depreciation": "None", "totalRevenue": "65558000", "costOfRevenue": "5204000", "interestIncome": "29875000", "incomeBeforeTax": "64064000", "interestExpense": "5351000", "operatingIncome": "-2038000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "3029000", "reportedCurrency": "USD", "netInterestIncome": "-5351000", "nonInterestIncome": "None", "operatingExpenses": "62392000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5204000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5626000", "sellingGeneralAndAdministrative": "62392000", "netIncomeFromContinuingOperations": "61035000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1014000", "currentDebt": "None", "investments": "None", "totalAssets": "7826547000", "longTermDebt": "149916000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "94441000", "reportedCurrency": "USD", "retainedEarnings": "1144722000", "totalLiabilities": "5452861000", "otherCurrentAssets": "-2315549000", "totalCurrentAssets": "1559202000", "currentLongTermDebt": "None", "longTermInvestments": "3760918000", "shortTermInvestments": "656083000", "currentNetReceivables": "2261296000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "94441000", "currentAccountsPayable": "503169000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "149916000", "totalShareholderEquity": "2313626000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-503169000", "totalCurrentLiabilities": "676074000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5452861000", "cashAndShortTermInvestments": "957372000", "commonStockSharesOutstanding": "101923000", "intangibleAssetsExcludingGoodwill": "94441000", "cashAndCashEquivalentsAtCarryingValue": "957372000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "61035000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "160575000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10009000", "cashflowFromInvestment": "-225185000", "stockBasedCompensation": "6838000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10009000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5626000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:58.790532+00:00", "is_restated": false, "income_statement": { "revenue": 600424000, "cost_of_revenue": 323281000, "gross_profit": 277143000, "ebit": 208909000, "ebitda": 212739000, "pretax_income": 202878000, "tax_provision": 2496000, "net_income": 131085000, "net_income_to_common": 131085000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1016573000, "total_current_assets": 2359944000, "total_assets": 7623103000, "short_term_debt": null, "long_term_debt": 149887000, "total_debt": 149887000, "total_liabilities": 5307281000, "total_equity": 2238547000, "shares_outstanding": 101922771, "goodwill_and_intangibles": 94410000 }, "cash_flow": { "operating_cash_flow": 156438000, "capital_expenditure": 0, "free_cash_flow": 156438000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 274022, "ticker_id": 1919, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:58.790532+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "208909000", "ebitda": "212739000", "netIncome": "131085000", "grossProfit": "277143000", "depreciation": "None", "totalRevenue": "600424000", "costOfRevenue": "323281000", "interestIncome": "26477000", "incomeBeforeTax": "202878000", "interestExpense": "6031000", "operatingIncome": "202878000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2496000", "reportedCurrency": "USD", "netInterestIncome": "-6031000", "nonInterestIncome": "None", "operatingExpenses": "74265000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "323281000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3830000", "sellingGeneralAndAdministrative": "16262000", "netIncomeFromContinuingOperations": "200382000" }, "balance": { "goodwill": "None", "inventory": "-3733632000", "commonStock": "1019000", "currentDebt": "None", "investments": "None", "totalAssets": "7623103000", "longTermDebt": "149887000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "94410000", "reportedCurrency": "USD", "retainedEarnings": "1070384000", "totalLiabilities": "5307281000", "otherCurrentAssets": "-3733632000", "totalCurrentAssets": "2359944000", "currentLongTermDebt": "None", "longTermInvestments": "3456154000", "shortTermInvestments": "463542000", "currentNetReceivables": "2253517000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3955160000", "currentAccountsPayable": "557820000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "149887000", "totalShareholderEquity": "2238547000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-557820000", "totalCurrentLiabilities": "2794714000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5307281000", "cashAndShortTermInvestments": "1016573000", "commonStockSharesOutstanding": "101922771", "intangibleAssetsExcludingGoodwill": "94410000", "cashAndCashEquivalentsAtCarryingValue": "1016573000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "200382000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "156438000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-156925000", "cashflowFromInvestment": "-64218000", "stockBasedCompensation": "8133000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-110176000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3830000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 600424000, "cost_of_revenue": 323281000, "gross_profit": 277143000, "research_and_development": null, "selling_general_admin": 16262000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 208909000, "depreciation_amortisation": 3830000, "ebitda": 212739000, "interest_expense": 6031000, "interest_income": null, "other_non_operating": null, "pretax_income": 202878000, "tax_provision": 2496000, "effective_tax_rate": null, "net_income": 131085000, "net_income_continuing_ops": 200382000, "net_income_to_common": 131085000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1016573000, "short_term_investments": 463542000, "net_receivables": 2253517000, "inventory": -3733632000, "other_current_assets": null, "total_current_assets": 2359944000, "net_ppe": null, "goodwill": null, "intangible_assets": 94410000, "goodwill_and_intangibles": 94410000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3955160000, "total_assets": 7623103000, "short_term_debt": null, "accounts_payable": 557820000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2794714000, "long_term_debt": 149887000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5307281000, "total_liabilities": 5307281000, "total_debt": 149887000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1070384000, "total_equity": 2238547000, "shares_outstanding": 101922771, "operating_cash_flow": 156438000, "stock_based_compensation": 8133000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -64218000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -156925000, "free_cash_flow": 156438000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "208909000", "ebitda": "212739000", "netIncome": "131085000", "grossProfit": "277143000", "depreciation": "None", "totalRevenue": "600424000", "costOfRevenue": "323281000", "interestIncome": "26477000", "incomeBeforeTax": "202878000", "interestExpense": "6031000", "operatingIncome": "202878000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2496000", "reportedCurrency": "USD", "netInterestIncome": "-6031000", "nonInterestIncome": "None", "operatingExpenses": "74265000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "323281000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3830000", "sellingGeneralAndAdministrative": "16262000", "netIncomeFromContinuingOperations": "200382000" }, "balance": { "goodwill": "None", "inventory": "-3733632000", "commonStock": "1019000", "currentDebt": "None", "investments": "None", "totalAssets": "7623103000", "longTermDebt": "149887000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "94410000", "reportedCurrency": "USD", "retainedEarnings": "1070384000", "totalLiabilities": "5307281000", "otherCurrentAssets": "-3733632000", "totalCurrentAssets": "2359944000", "currentLongTermDebt": "None", "longTermInvestments": "3456154000", "shortTermInvestments": "463542000", "currentNetReceivables": "2253517000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3955160000", "currentAccountsPayable": "557820000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "149887000", "totalShareholderEquity": "2238547000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-557820000", "totalCurrentLiabilities": "2794714000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5307281000", "cashAndShortTermInvestments": "1016573000", "commonStockSharesOutstanding": "101922771", "intangibleAssetsExcludingGoodwill": "94410000", "cashAndCashEquivalentsAtCarryingValue": "1016573000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "200382000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "156438000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-156925000", "cashflowFromInvestment": "-64218000", "stockBasedCompensation": "8133000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-110176000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3830000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:58.790532+00:00", "is_restated": false, "income_statement": { "revenue": 670595000, "cost_of_revenue": 328856000, "gross_profit": 341739000, "ebit": 283632000, "ebitda": 287257000, "pretax_income": 277924000, "tax_provision": 592000, "net_income": 157174000, "net_income_to_common": 157174000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1085038000, "total_current_assets": 2340475000, "total_assets": 7349025000, "short_term_debt": null, "long_term_debt": 149859000, "total_debt": 149859000, "total_liabilities": 5084793000, "total_equity": 2209505000, "shares_outstanding": 111003013, "goodwill_and_intangibles": 92651000 }, "cash_flow": { "operating_cash_flow": 158200000, "capital_expenditure": 0, "free_cash_flow": 158200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 274023, "ticker_id": 1919, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:58.790532+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "283632000", "ebitda": "287257000", "netIncome": "157174000", "grossProfit": "341739000", "depreciation": "None", "totalRevenue": "670595000", "costOfRevenue": "328856000", "interestIncome": "24831000", "incomeBeforeTax": "277924000", "interestExpense": "5708000", "operatingIncome": "277924000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "592000", "reportedCurrency": "USD", "netInterestIncome": "-5708000", "nonInterestIncome": "None", "operatingExpenses": "63815000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "328856000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3625000", "sellingGeneralAndAdministrative": "11502000", "netIncomeFromContinuingOperations": "277332000" }, "balance": { "goodwill": "-190883000", "inventory": "-3647967000", "commonStock": "1109000", "currentDebt": "None", "investments": "None", "totalAssets": "7349025000", "longTermDebt": "149859000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "283534000", "reportedCurrency": "USD", "retainedEarnings": "957782000", "totalLiabilities": "5084793000", "otherCurrentAssets": "-3647967000", "totalCurrentAssets": "2340475000", "currentLongTermDebt": "None", "longTermInvestments": "3182857000", "shortTermInvestments": "352068000", "currentNetReceivables": "2210861000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3671577000", "currentAccountsPayable": "522807000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "149859000", "totalShareholderEquity": "2209505000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-522807000", "totalCurrentLiabilities": "2634953000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5084793000", "cashAndShortTermInvestments": "1085038000", "commonStockSharesOutstanding": "111003013", "intangibleAssetsExcludingGoodwill": "283534000", "cashAndCashEquivalentsAtCarryingValue": "1085038000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "277332000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "158200000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-68376000", "cashflowFromInvestment": "194127000", "stockBasedCompensation": "7293000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3209000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3625000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 670595000, "cost_of_revenue": 328856000, "gross_profit": 341739000, "research_and_development": null, "selling_general_admin": 11502000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 283632000, "depreciation_amortisation": 3625000, "ebitda": 287257000, "interest_expense": 5708000, "interest_income": null, "other_non_operating": null, "pretax_income": 277924000, "tax_provision": 592000, "effective_tax_rate": null, "net_income": 157174000, "net_income_continuing_ops": 277332000, "net_income_to_common": 157174000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1085038000, "short_term_investments": 352068000, "net_receivables": 2210861000, "inventory": -3647967000, "other_current_assets": null, "total_current_assets": 2340475000, "net_ppe": null, "goodwill": -190883000, "intangible_assets": 283534000, "goodwill_and_intangibles": 92651000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3671577000, "total_assets": 7349025000, "short_term_debt": null, "accounts_payable": 522807000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2634953000, "long_term_debt": 149859000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5084793000, "total_liabilities": 5084793000, "total_debt": 149859000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 957782000, "total_equity": 2209505000, "shares_outstanding": 111003013, "operating_cash_flow": 158200000, "stock_based_compensation": 7293000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 194127000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -68376000, "free_cash_flow": 158200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "283632000", "ebitda": "287257000", "netIncome": "157174000", "grossProfit": "341739000", "depreciation": "None", "totalRevenue": "670595000", "costOfRevenue": "328856000", "interestIncome": "24831000", "incomeBeforeTax": "277924000", "interestExpense": "5708000", "operatingIncome": "277924000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "592000", "reportedCurrency": "USD", "netInterestIncome": "-5708000", "nonInterestIncome": "None", "operatingExpenses": "63815000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "328856000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3625000", "sellingGeneralAndAdministrative": "11502000", "netIncomeFromContinuingOperations": "277332000" }, "balance": { "goodwill": "-190883000", "inventory": "-3647967000", "commonStock": "1109000", "currentDebt": "None", "investments": "None", "totalAssets": "7349025000", "longTermDebt": "149859000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "283534000", "reportedCurrency": "USD", "retainedEarnings": "957782000", "totalLiabilities": "5084793000", "otherCurrentAssets": "-3647967000", "totalCurrentAssets": "2340475000", "currentLongTermDebt": "None", "longTermInvestments": "3182857000", "shortTermInvestments": "352068000", "currentNetReceivables": "2210861000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3671577000", "currentAccountsPayable": "522807000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "149859000", "totalShareholderEquity": "2209505000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-522807000", "totalCurrentLiabilities": "2634953000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5084793000", "cashAndShortTermInvestments": "1085038000", "commonStockSharesOutstanding": "111003013", "intangibleAssetsExcludingGoodwill": "283534000", "cashAndCashEquivalentsAtCarryingValue": "1085038000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "277332000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "158200000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-68376000", "cashflowFromInvestment": "194127000", "stockBasedCompensation": "7293000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3209000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3625000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:58.790532+00:00", "is_restated": false, "income_statement": { "revenue": 506194000, "cost_of_revenue": 294908000, "gross_profit": 211286000, "ebit": 106802000, "ebitda": 110222000, "pretax_income": 101375000, "tax_provision": -31974000, "net_income": 126865000, "net_income_to_common": 126865000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 794509000, "total_current_assets": 1795948000, "total_assets": 6671355000, "short_term_debt": null, "long_term_debt": 149830000, "total_debt": 149830000, "total_liabilities": 4623372000, "total_equity": 2047850000, "shares_outstanding": 110225103, "goodwill_and_intangibles": 90996000 }, "cash_flow": { "operating_cash_flow": 35486000, "capital_expenditure": 0, "free_cash_flow": 35486000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 274024, "ticker_id": 1919, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:58.790532+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "106802000", "ebitda": "110222000", "netIncome": "126865000", "grossProfit": "211286000", "depreciation": "None", "totalRevenue": "506194000", "costOfRevenue": "294908000", "interestIncome": "24187000", "incomeBeforeTax": "101375000", "interestExpense": "5427000", "operatingIncome": "101375000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-31974000", "reportedCurrency": "USD", "netInterestIncome": "-5427000", "nonInterestIncome": "None", "operatingExpenses": "109911000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "294908000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3420000", "sellingGeneralAndAdministrative": "44858000", "netIncomeFromContinuingOperations": "133349000" }, "balance": { "goodwill": "0", "inventory": "-2801570000", "commonStock": "1101000", "currentDebt": "None", "investments": "None", "totalAssets": "6671355000", "longTermDebt": "149830000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "90996000", "reportedCurrency": "USD", "retainedEarnings": "801373000", "totalLiabilities": "4623372000", "otherCurrentAssets": "-3230448000", "totalCurrentAssets": "1795948000", "currentLongTermDebt": "None", "longTermInvestments": "3111616000", "shortTermInvestments": "428878000", "currentNetReceivables": "2007061000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3569128000", "currentAccountsPayable": "459197000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "149830000", "totalShareholderEquity": "2047850000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-459197000", "totalCurrentLiabilities": "2401243000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4623372000", "cashAndShortTermInvestments": "794509000", "commonStockSharesOutstanding": "110225103", "intangibleAssetsExcludingGoodwill": "90996000", "cashAndCashEquivalentsAtCarryingValue": "794509000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "133349000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "35486000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "76329000", "cashflowFromInvestment": "-121149000", "stockBasedCompensation": "34283000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-180000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3420000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 506194000, "cost_of_revenue": 294908000, "gross_profit": 211286000, "research_and_development": null, "selling_general_admin": 44858000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 106802000, "depreciation_amortisation": 3420000, "ebitda": 110222000, "interest_expense": 5427000, "interest_income": null, "other_non_operating": null, "pretax_income": 101375000, "tax_provision": -31974000, "effective_tax_rate": null, "net_income": 126865000, "net_income_continuing_ops": 133349000, "net_income_to_common": 126865000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 794509000, "short_term_investments": 428878000, "net_receivables": 2007061000, "inventory": -2801570000, "other_current_assets": null, "total_current_assets": 1795948000, "net_ppe": null, "goodwill": 0, "intangible_assets": 90996000, "goodwill_and_intangibles": 90996000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3569128000, "total_assets": 6671355000, "short_term_debt": null, "accounts_payable": 459197000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2401243000, "long_term_debt": 149830000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4623372000, "total_liabilities": 4623372000, "total_debt": 149830000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 801373000, "total_equity": 2047850000, "shares_outstanding": 110225103, "operating_cash_flow": 35486000, "stock_based_compensation": 34283000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -121149000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 76329000, "free_cash_flow": 35486000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "106802000", "ebitda": "110222000", "netIncome": "126865000", "grossProfit": "211286000", "depreciation": "None", "totalRevenue": "506194000", "costOfRevenue": "294908000", "interestIncome": "24187000", "incomeBeforeTax": "101375000", "interestExpense": "5427000", "operatingIncome": "101375000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-31974000", "reportedCurrency": "USD", "netInterestIncome": "-5427000", "nonInterestIncome": "None", "operatingExpenses": "109911000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "294908000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3420000", "sellingGeneralAndAdministrative": "44858000", "netIncomeFromContinuingOperations": "133349000" }, "balance": { "goodwill": "0", "inventory": "-2801570000", "commonStock": "1101000", "currentDebt": "None", "investments": "None", "totalAssets": "6671355000", "longTermDebt": "149830000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "90996000", "reportedCurrency": "USD", "retainedEarnings": "801373000", "totalLiabilities": "4623372000", "otherCurrentAssets": "-3230448000", "totalCurrentAssets": "1795948000", "currentLongTermDebt": "None", "longTermInvestments": "3111616000", "shortTermInvestments": "428878000", "currentNetReceivables": "2007061000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3569128000", "currentAccountsPayable": "459197000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "149830000", "totalShareholderEquity": "2047850000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-459197000", "totalCurrentLiabilities": "2401243000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4623372000", "cashAndShortTermInvestments": "794509000", "commonStockSharesOutstanding": "110225103", "intangibleAssetsExcludingGoodwill": "90996000", "cashAndCashEquivalentsAtCarryingValue": "794509000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "133349000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "35486000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "76329000", "cashflowFromInvestment": "-121149000", "stockBasedCompensation": "34283000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-180000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3420000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:58.790532+00:00", "is_restated": false, "income_statement": { "revenue": 407224000, "cost_of_revenue": 281072000, "gross_profit": 126152000, "ebit": 60323000, "ebitda": 63519000, "pretax_income": 55035000, "tax_provision": 2387000, "net_income": 43583000, "net_income_to_common": 43583000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 804548000, "total_current_assets": 2808071000, "total_assets": 6504604000, "short_term_debt": null, "long_term_debt": 149801000, "total_debt": 149801000, "total_liabilities": 4704750000, "total_equity": 1799725000, "shares_outstanding": 109985103, "goodwill_and_intangibles": 89589000 }, "cash_flow": { "operating_cash_flow": 171815000, "capital_expenditure": 0, "free_cash_flow": 171815000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 274026, "ticker_id": 1919, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:58.790532+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "60323000", "ebitda": "63519000", "netIncome": "43583000", "grossProfit": "126152000", "depreciation": "None", "totalRevenue": "407224000", "costOfRevenue": "281072000", "interestIncome": "19292000", "incomeBeforeTax": "55035000", "interestExpense": "5288000", "operatingIncome": "55035000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2387000", "reportedCurrency": "USD", "netInterestIncome": "-5288000", "nonInterestIncome": "None", "operatingExpenses": "71117000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "281072000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3196000", "sellingGeneralAndAdministrative": "18678000", "netIncomeFromContinuingOperations": "52648000" }, "balance": { "goodwill": "-151314000", "inventory": "-1843824000", "commonStock": "1037000", "currentDebt": "None", "investments": "None", "totalAssets": "6504604000", "longTermDebt": "149801000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "240903000", "reportedCurrency": "USD", "retainedEarnings": "674576000", "totalLiabilities": "4704750000", "otherCurrentAssets": "-3157039000", "totalCurrentAssets": "2808071000", "currentLongTermDebt": "None", "longTermInvestments": "2960425000", "shortTermInvestments": "348968000", "currentNetReceivables": "2003523000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6504604000", "currentAccountsPayable": "527635000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "149801000", "totalShareholderEquity": "1799725000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-527635000", "totalCurrentLiabilities": "527635000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4704750000", "cashAndShortTermInvestments": "804548000", "commonStockSharesOutstanding": "109985103", "intangibleAssetsExcludingGoodwill": "240903000", "cashAndCashEquivalentsAtCarryingValue": "804548000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "43583000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "171815000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9118000", "cashflowFromInvestment": "-179017000", "stockBasedCompensation": "3988000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3196000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 407224000, "cost_of_revenue": 281072000, "gross_profit": 126152000, "research_and_development": null, "selling_general_admin": 18678000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 60323000, "depreciation_amortisation": 3196000, "ebitda": 63519000, "interest_expense": 5288000, "interest_income": null, "other_non_operating": null, "pretax_income": 55035000, "tax_provision": 2387000, "effective_tax_rate": null, "net_income": 43583000, "net_income_continuing_ops": 52648000, "net_income_to_common": 43583000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 804548000, "short_term_investments": 348968000, "net_receivables": 2003523000, "inventory": -1843824000, "other_current_assets": null, "total_current_assets": 2808071000, "net_ppe": null, "goodwill": -151314000, "intangible_assets": 240903000, "goodwill_and_intangibles": 89589000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6504604000, "total_assets": 6504604000, "short_term_debt": null, "accounts_payable": 527635000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 527635000, "long_term_debt": 149801000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4704750000, "total_liabilities": 4704750000, "total_debt": 149801000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 674576000, "total_equity": 1799725000, "shares_outstanding": 109985103, "operating_cash_flow": 171815000, "stock_based_compensation": 3988000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -179017000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9118000, "free_cash_flow": 171815000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "60323000", "ebitda": "63519000", "netIncome": "43583000", "grossProfit": "126152000", "depreciation": "None", "totalRevenue": "407224000", "costOfRevenue": "281072000", "interestIncome": "19292000", "incomeBeforeTax": "55035000", "interestExpense": "5288000", "operatingIncome": "55035000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2387000", "reportedCurrency": "USD", "netInterestIncome": "-5288000", "nonInterestIncome": "None", "operatingExpenses": "71117000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "281072000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3196000", "sellingGeneralAndAdministrative": "18678000", "netIncomeFromContinuingOperations": "52648000" }, "balance": { "goodwill": "-151314000", "inventory": "-1843824000", "commonStock": "1037000", "currentDebt": "None", "investments": "None", "totalAssets": "6504604000", "longTermDebt": "149801000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "240903000", "reportedCurrency": "USD", "retainedEarnings": "674576000", "totalLiabilities": "4704750000", "otherCurrentAssets": "-3157039000", "totalCurrentAssets": "2808071000", "currentLongTermDebt": "None", "longTermInvestments": "2960425000", "shortTermInvestments": "348968000", "currentNetReceivables": "2003523000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6504604000", "currentAccountsPayable": "527635000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "149801000", "totalShareholderEquity": "1799725000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-527635000", "totalCurrentLiabilities": "527635000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4704750000", "cashAndShortTermInvestments": "804548000", "commonStockSharesOutstanding": "109985103", "intangibleAssetsExcludingGoodwill": "240903000", "cashAndCashEquivalentsAtCarryingValue": "804548000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "43583000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "171815000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9118000", "cashflowFromInvestment": "-179017000", "stockBasedCompensation": "3988000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3196000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:58.790532+00:00", "is_restated": false, "income_statement": { "revenue": 369751000, "cost_of_revenue": 268787000, "gross_profit": 100964000, "ebit": 49425000, "ebitda": 52134000, "pretax_income": 44236000, "tax_provision": 2948000, "net_income": 36787000, "net_income_to_common": 36787000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 818522000, "total_current_assets": 2870301000, "total_assets": 6280551000, "short_term_debt": null, "long_term_debt": 149772000, "total_debt": 149772000, "total_liabilities": 4528273000, "total_equity": 1752154000, "shares_outstanding": 109985103, "goodwill_and_intangibles": 88770000 }, "cash_flow": { "operating_cash_flow": 63825000, "capital_expenditure": 0, "free_cash_flow": 63825000, "dividends_paid": 581000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 274027, "ticker_id": 1919, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:58.790532+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "49425000", "ebitda": "52134000", "netIncome": "36787000", "grossProfit": "100964000", "depreciation": "None", "totalRevenue": "369751000", "costOfRevenue": "268787000", "interestIncome": "20047000", "incomeBeforeTax": "44236000", "interestExpense": "5189000", "operatingIncome": "44236000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2948000", "reportedCurrency": "USD", "netInterestIncome": "-5189000", "nonInterestIncome": "None", "operatingExpenses": "56728000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "268787000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2709000", "sellingGeneralAndAdministrative": "6491000", "netIncomeFromContinuingOperations": "41288000" }, "balance": { "goodwill": "-145280000", "inventory": "-1933347000", "commonStock": "1036000", "currentDebt": "None", "investments": "None", "totalAssets": "6280551000", "longTermDebt": "149772000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "234050000", "reportedCurrency": "USD", "retainedEarnings": "630993000", "totalLiabilities": "4528273000", "otherCurrentAssets": "1933347000", "totalCurrentAssets": "2870301000", "currentLongTermDebt": "None", "longTermInvestments": "2656322000", "shortTermInvestments": "336587000", "currentNetReceivables": "2051779000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2745092000", "currentAccountsPayable": "531511000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "149772000", "totalShareholderEquity": "1752154000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-531511000", "totalCurrentLiabilities": "531511000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "149772000", "cashAndShortTermInvestments": "818522000", "commonStockSharesOutstanding": "109985103", "intangibleAssetsExcludingGoodwill": "234050000", "cashAndCashEquivalentsAtCarryingValue": "818522000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41288000", "profitLoss": "None", "dividendPayout": "581000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "63825000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5135000", "cashflowFromInvestment": "-219793000", "stockBasedCompensation": "3734000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "581000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-639000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2709000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 369751000, "cost_of_revenue": 268787000, "gross_profit": 100964000, "research_and_development": null, "selling_general_admin": 6491000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 49425000, "depreciation_amortisation": 2709000, "ebitda": 52134000, "interest_expense": 5189000, "interest_income": null, "other_non_operating": null, "pretax_income": 44236000, "tax_provision": 2948000, "effective_tax_rate": null, "net_income": 36787000, "net_income_continuing_ops": 41288000, "net_income_to_common": 36787000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 818522000, "short_term_investments": 336587000, "net_receivables": 2051779000, "inventory": -1933347000, "other_current_assets": null, "total_current_assets": 2870301000, "net_ppe": null, "goodwill": -145280000, "intangible_assets": 234050000, "goodwill_and_intangibles": 88770000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2745092000, "total_assets": 6280551000, "short_term_debt": null, "accounts_payable": 531511000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 531511000, "long_term_debt": 149772000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 149772000, "total_liabilities": 4528273000, "total_debt": 149772000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 630993000, "total_equity": 1752154000, "shares_outstanding": 109985103, "operating_cash_flow": 63825000, "stock_based_compensation": 3734000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -219793000, "dividends_paid": 581000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5135000, "free_cash_flow": 63825000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "49425000", "ebitda": "52134000", "netIncome": "36787000", "grossProfit": "100964000", "depreciation": "None", "totalRevenue": "369751000", "costOfRevenue": "268787000", "interestIncome": "20047000", "incomeBeforeTax": "44236000", "interestExpense": "5189000", "operatingIncome": "44236000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2948000", "reportedCurrency": "USD", "netInterestIncome": "-5189000", "nonInterestIncome": "None", "operatingExpenses": "56728000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "268787000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2709000", "sellingGeneralAndAdministrative": "6491000", "netIncomeFromContinuingOperations": "41288000" }, "balance": { "goodwill": "-145280000", "inventory": "-1933347000", "commonStock": "1036000", "currentDebt": "None", "investments": "None", "totalAssets": "6280551000", "longTermDebt": "149772000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "234050000", "reportedCurrency": "USD", "retainedEarnings": "630993000", "totalLiabilities": "4528273000", "otherCurrentAssets": "1933347000", "totalCurrentAssets": "2870301000", "currentLongTermDebt": "None", "longTermInvestments": "2656322000", "shortTermInvestments": "336587000", "currentNetReceivables": "2051779000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2745092000", "currentAccountsPayable": "531511000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "149772000", "totalShareholderEquity": "1752154000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-531511000", "totalCurrentLiabilities": "531511000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "149772000", "cashAndShortTermInvestments": "818522000", "commonStockSharesOutstanding": "109985103", "intangibleAssetsExcludingGoodwill": "234050000", "cashAndCashEquivalentsAtCarryingValue": "818522000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41288000", "profitLoss": "None", "dividendPayout": "581000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "63825000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5135000", "cashflowFromInvestment": "-219793000", "stockBasedCompensation": "3734000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "581000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-639000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2709000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 6, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }