{ "ticker": { "uuid": "9a30a052-c427-4867-9f4c-5eaabc60614c", "symbol": "PTCT", "name": "PTC Therapeutics Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/9a30a052-c427-4867-9f4c-5eaabc60614c/", "api_url": "https://sharemaestro.com/factors/api/tickers/9a30a052-c427-4867-9f4c-5eaabc60614c/" }, "latest_snapshot": { "ticker": { "uuid": "9a30a052-c427-4867-9f4c-5eaabc60614c", "symbol": "PTCT", "name": "PTC Therapeutics Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/9a30a052-c427-4867-9f4c-5eaabc60614c/", "api_url": "https://sharemaestro.com/factors/api/tickers/9a30a052-c427-4867-9f4c-5eaabc60614c/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.44, "value": 0.46, "quality": 0.45, "momentum": 0.47, "coverage": 0.758, "confidence": 0.726, "delta": 0 }, "headline_factors": { "price": 76.82, "market_cap": 6372168145.16, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.0141, "roe": 1.0347, "piotroski_f_score": 7, "momentum_12_1": 0.8871, "volatility_252d": 0.4142 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": -0.029, "shareholder_yield": -0.0141 }, "quality": { "roe": 1.0347, "roic": null, "gross_margin": 0.7784, "fcf_margin": -0.2078, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": -0.5334, "eps_growth_1y": null, "fcf_growth_1y": -1.2391 }, "momentum": { "price_return_12m": 0.717, "momentum_12_1": 0.8871, "relative_strength": 0.5008 }, "scores": { "value_percentile": 0.46, "quality_percentile": 0.45, "momentum_percentile": 0.47, "growth_composite": 53, "yield_composite": 53, "overall_composite": 56, "os_score": 0.44, "factor_coverage": 0.758, "signal_confidence": 0.726 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 70.97, "os": 0.47, "value": 0.47, "quality": 0.46, "momentum": 0.47, "confidence": 0.758, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0152, "roe": 1.0347, "momentum_12_1": 0.4136 }, { "week_end_date": "2026-06-14", "price": 75.14, "os": 0.46, "value": 0.47, "quality": 0.45, "momentum": 0.47, "confidence": 0.758, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0144, "roe": 1.0347, "momentum_12_1": 0.3943 }, { "week_end_date": "2026-06-21", "price": 78.98, "os": 0.75, "value": 0.61, "quality": 0.6, "momentum": 0.62, "confidence": 0.758, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0137, "roe": 1.0347, "momentum_12_1": 0.3707 }, { "week_end_date": "2026-06-28", "price": 84.43, "os": 0.57, "value": 0.26, "quality": 0.65, "momentum": 0.9, "confidence": 0.758, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0128, "roe": 1.0347, "momentum_12_1": 0.4817 }, { "week_end_date": "2026-07-05", "price": 83.31, "os": 0.56, "value": 0.26, "quality": 0.65, "momentum": 0.88, "confidence": 0.751, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.013, "roe": 1.0347, "momentum_12_1": 0.4463 }, { "week_end_date": "2026-07-12", "price": 84.85, "os": 0.57, "value": 0.26, "quality": 0.65, "momentum": 0.91, "confidence": 0.743, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0127, "roe": 1.0347, "momentum_12_1": 0.5477 }, { "week_end_date": "2026-07-19", "price": 78.59, "os": 0.44, "value": 0.46, "quality": 0.45, "momentum": 0.46, "confidence": 0.735, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0138, "roe": 1.0347, "momentum_12_1": 0.6582 }, { "week_end_date": "2026-07-26", "price": 76.82, "os": 0.44, "value": 0.46, "quality": 0.45, "momentum": 0.47, "confidence": 0.726, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0141, "roe": 1.0347, "momentum_12_1": 0.8871 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1730655000, "cost_of_revenue": 71755000, "gross_profit": 1658900000, "ebit": 848849000, "ebitda": 887664000, "pretax_income": 696619000, "tax_provision": 13975000, "net_income": 682644000, "net_income_to_common": 682644000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 984648000, "total_current_assets": 2273948000, "total_assets": 2911250000, "short_term_debt": 302115000, "long_term_debt": 2025366000, "total_debt": 492281000, "total_liabilities": 3116563000, "total_equity": -205313000, "shares_outstanding": 88311494, "goodwill_and_intangibles": 471094000 }, "cash_flow": { "operating_cash_flow": 711196000, "capital_expenditure": 8860000, "free_cash_flow": 720056000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1611000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1730655000, "cost_of_revenue": 71755000, "gross_profit": 1658900000, "ebit": 848849000, "ebitda": 887664000, "pretax_income": 696619000, "tax_provision": 13975000, "net_income": 682644000, "net_income_to_common": 682644000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 984648000, "total_current_assets": 2273948000, "total_assets": 2911250000, "short_term_debt": 302115000, "long_term_debt": 2025366000, "total_debt": 492281000, "total_liabilities": 3116563000, "total_equity": -205313000, "shares_outstanding": 88311494, "goodwill_and_intangibles": 471094000 }, "cash_flow": { "operating_cash_flow": 711196000, "capital_expenditure": 8860000, "free_cash_flow": 720056000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1611000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1730655000, "cost_of_revenue": 71755000, "gross_profit": 1658900000, "ebit": 848849000, "ebitda": 887664000, "pretax_income": 696619000, "tax_provision": 13975000, "net_income": 682644000, "net_income_to_common": 682644000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 984648000, "total_current_assets": 2273948000, "total_assets": 2911250000, "short_term_debt": 302115000, "long_term_debt": 2025366000, "total_debt": 492281000, "total_liabilities": 3116563000, "total_equity": -205313000, "shares_outstanding": 88311494, "goodwill_and_intangibles": 471094000 }, "cash_flow": { "operating_cash_flow": 711196000, "capital_expenditure": 8860000, "free_cash_flow": 720056000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1611000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1730655000, "cost_of_revenue": 71755000, "gross_profit": 1658900000, "ebit": 848849000, "ebitda": 887664000, "pretax_income": 696619000, "tax_provision": 13975000, "net_income": 682644000, "net_income_to_common": 682644000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 984648000, "total_current_assets": 2273948000, "total_assets": 2911250000, "short_term_debt": 302115000, "long_term_debt": 2025366000, "total_debt": 492281000, "total_liabilities": 3116563000, "total_equity": -205313000, "shares_outstanding": 88311494, "goodwill_and_intangibles": 471094000 }, "cash_flow": { "operating_cash_flow": 711196000, "capital_expenditure": 8860000, "free_cash_flow": 720056000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1611000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1730655000, "cost_of_revenue": 71755000, "gross_profit": 1658900000, "ebit": 848849000, "ebitda": 887664000, "pretax_income": 696619000, "tax_provision": 13975000, "net_income": 682644000, "net_income_to_common": 682644000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 984648000, "total_current_assets": 2273948000, "total_assets": 2911250000, "short_term_debt": 302115000, "long_term_debt": 2025366000, "total_debt": 492281000, "total_liabilities": 3116563000, "total_equity": -205313000, "shares_outstanding": 88311494, "goodwill_and_intangibles": 471094000 }, "cash_flow": { "operating_cash_flow": 711196000, "capital_expenditure": 8860000, "free_cash_flow": 720056000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1611000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1730655000, "cost_of_revenue": 71755000, "gross_profit": 1658900000, "ebit": 848849000, "ebitda": 887664000, "pretax_income": 696619000, "tax_provision": 13975000, "net_income": 682644000, "net_income_to_common": 682644000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 984648000, "total_current_assets": 2273948000, "total_assets": 2911250000, "short_term_debt": 302115000, "long_term_debt": 2025366000, "total_debt": 492281000, "total_liabilities": 3116563000, "total_equity": -205313000, "shares_outstanding": 88311494, "goodwill_and_intangibles": 471094000 }, "cash_flow": { "operating_cash_flow": 711196000, "capital_expenditure": 8860000, "free_cash_flow": 720056000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1611000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1730655000, "cost_of_revenue": 71755000, "gross_profit": 1658900000, "ebit": 848849000, "ebitda": 887664000, "pretax_income": 696619000, "tax_provision": 13975000, "net_income": 682644000, "net_income_to_common": 682644000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 984648000, "total_current_assets": 2273948000, "total_assets": 2911250000, "short_term_debt": 302115000, "long_term_debt": 2025366000, "total_debt": 492281000, "total_liabilities": 3116563000, "total_equity": -205313000, "shares_outstanding": 88311494, "goodwill_and_intangibles": 471094000 }, "cash_flow": { "operating_cash_flow": 711196000, "capital_expenditure": 8860000, "free_cash_flow": 720056000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1611000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 806780000, "cost_of_revenue": 57398000, "gross_profit": 749382000, "ebit": -196126000, "ebitda": -120463000, "pretax_income": -363119000, "tax_provision": 176000, "net_income": -363295000, "net_income_to_common": -363295000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 779709000, "total_current_assets": 1365531000, "total_assets": 1705024000, "short_term_debt": 271184000, "long_term_debt": 2109367000, "total_debt": 2471072000, "total_liabilities": 2803095000, "total_equity": -1098071000, "shares_outstanding": 76845055, "goodwill_and_intangibles": 201135000 }, "cash_flow": { "operating_cash_flow": -107688000, "capital_expenditure": 74249000, "free_cash_flow": -33439000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -1490000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 272551000, "cost_of_revenue": 39609000, "gross_profit": 232942000, "ebit": -51492000, "ebitda": -36079000, "pretax_income": -2462000, "tax_provision": 347000, "net_income": -2809000, "net_income_to_common": -2809000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 833986000, "total_current_assets": 2254003000, "total_assets": 2869104000, "short_term_debt": 305015000, "long_term_debt": null, "total_debt": 395087000, "total_liabilities": 3049569000, "total_equity": -180465000, "shares_outstanding": 82521023, "goodwill_and_intangibles": 463025000 }, "cash_flow": { "operating_cash_flow": -59042000, "capital_expenditure": 1353000, "free_cash_flow": -57689000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 6403000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 272551000, "cost_of_revenue": 39609000, "gross_profit": 232942000, "ebit": -51492000, "ebitda": -36079000, "pretax_income": -2462000, "tax_provision": 347000, "net_income": -2809000, "net_income_to_common": -2809000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 833986000, "total_current_assets": 2254003000, "total_assets": 2869104000, "short_term_debt": 305015000, "long_term_debt": null, "total_debt": 395087000, "total_liabilities": 3049569000, "total_equity": -180465000, "shares_outstanding": 82521023, "goodwill_and_intangibles": 463025000 }, "cash_flow": { "operating_cash_flow": -59042000, "capital_expenditure": 1353000, "free_cash_flow": -57689000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 6403000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 272551000, "cost_of_revenue": 39609000, "gross_profit": 232942000, "ebit": -51492000, "ebitda": -36079000, "pretax_income": -2462000, "tax_provision": 347000, "net_income": -2809000, "net_income_to_common": -2809000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 833986000, "total_current_assets": 2254003000, "total_assets": 2869104000, "short_term_debt": 305015000, "long_term_debt": null, "total_debt": 395087000, "total_liabilities": 3049569000, "total_equity": -180465000, "shares_outstanding": 82521023, "goodwill_and_intangibles": 463025000 }, "cash_flow": { "operating_cash_flow": -59042000, "capital_expenditure": 1353000, "free_cash_flow": -57689000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 6403000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 272551000, "cost_of_revenue": 39609000, "gross_profit": 232942000, "ebit": -51492000, "ebitda": -36079000, "pretax_income": -2462000, "tax_provision": 347000, "net_income": -2809000, "net_income_to_common": -2809000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 833986000, "total_current_assets": 2254003000, "total_assets": 2869104000, "short_term_debt": 305015000, "long_term_debt": null, "total_debt": 395087000, "total_liabilities": 3049569000, "total_equity": -180465000, "shares_outstanding": 82521023, "goodwill_and_intangibles": 463025000 }, "cash_flow": { "operating_cash_flow": -59042000, "capital_expenditure": 1353000, "free_cash_flow": -57689000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 6403000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 272551000, "cost_of_revenue": 39609000, "gross_profit": 232942000, "ebit": -51492000, "ebitda": -36079000, "pretax_income": -2462000, "tax_provision": 347000, "net_income": -2809000, "net_income_to_common": -2809000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 833986000, "total_current_assets": 2254003000, "total_assets": 2869104000, "short_term_debt": 305015000, "long_term_debt": null, "total_debt": 395087000, "total_liabilities": 3049569000, "total_equity": -180465000, "shares_outstanding": 82521023, "goodwill_and_intangibles": 463025000 }, "cash_flow": { "operating_cash_flow": -59042000, "capital_expenditure": 1353000, "free_cash_flow": -57689000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 6403000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 272551000, "cost_of_revenue": 39609000, "gross_profit": 232942000, "ebit": -51492000, "ebitda": -36079000, "pretax_income": -2462000, "tax_provision": 347000, "net_income": -2809000, "net_income_to_common": -2809000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 833986000, "total_current_assets": 2254003000, "total_assets": 2869104000, "short_term_debt": 305015000, "long_term_debt": null, "total_debt": 395087000, "total_liabilities": 3049569000, "total_equity": -180465000, "shares_outstanding": 82521023, "goodwill_and_intangibles": 463025000 }, "cash_flow": { "operating_cash_flow": -59042000, "capital_expenditure": 1353000, "free_cash_flow": -57689000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 6403000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 272551000, "cost_of_revenue": 39609000, "gross_profit": 232942000, "ebit": 45886000, "ebitda": 61299000, "pretax_income": -2462000, "tax_provision": 347000, "net_income": -2809000, "net_income_to_common": -2809000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 833986000, "total_current_assets": 2254003000, "total_assets": 2869104000, "short_term_debt": 305015000, "long_term_debt": null, "total_debt": 395087000, "total_liabilities": 3049569000, "total_equity": -180465000, "shares_outstanding": 82521023, "goodwill_and_intangibles": 463025000 }, "cash_flow": { "operating_cash_flow": -59042000, "capital_expenditure": 1197000, "free_cash_flow": -57845000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 6403000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 164677000, "cost_of_revenue": 16299000, "gross_profit": 148378000, "ebit": -83895000, "ebitda": -70993000, "pretax_income": -139083000, "tax_provision": -4118000, "net_income": -134965000, "net_income_to_common": -134965000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 984648000, "total_current_assets": 2273948000, "total_assets": 2911250000, "short_term_debt": 302115000, "long_term_debt": 2025366000, "total_debt": 492281000, "total_liabilities": 3116563000, "total_equity": -205313000, "shares_outstanding": 80689810, "goodwill_and_intangibles": 471094000 }, "cash_flow": { "operating_cash_flow": -34273000, "capital_expenditure": 37291000, "free_cash_flow": 3018000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 62504000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 164677000, "cost_of_revenue": 16299000, "gross_profit": 148378000, "ebit": -83895000, "ebitda": -70993000, "pretax_income": -139083000, "tax_provision": -4118000, "net_income": -134965000, "net_income_to_common": -134965000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 984648000, "total_current_assets": 2273948000, "total_assets": 2911250000, "short_term_debt": 302115000, "long_term_debt": 2025366000, "total_debt": 492281000, "total_liabilities": 3116563000, "total_equity": -205313000, "shares_outstanding": 80689810, "goodwill_and_intangibles": 471094000 }, "cash_flow": { "operating_cash_flow": -34273000, "capital_expenditure": 37291000, "free_cash_flow": 3018000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 62504000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 164677000, "cost_of_revenue": 16299000, "gross_profit": 148378000, "ebit": -83895000, "ebitda": -70993000, "pretax_income": -139083000, "tax_provision": -4118000, "net_income": -134965000, "net_income_to_common": -134965000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 984648000, "total_current_assets": 2273948000, "total_assets": 2911250000, "short_term_debt": 302115000, "long_term_debt": 2025366000, "total_debt": 492281000, "total_liabilities": 3116563000, "total_equity": -205313000, "shares_outstanding": 80689810, "goodwill_and_intangibles": 471094000 }, "cash_flow": { "operating_cash_flow": -34273000, "capital_expenditure": 37291000, "free_cash_flow": 3018000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 62504000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 164677000, "cost_of_revenue": 16299000, "gross_profit": 148378000, "ebit": -83895000, "ebitda": -70993000, "pretax_income": -139083000, "tax_provision": -4118000, "net_income": -134965000, "net_income_to_common": -134965000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 984648000, "total_current_assets": 2273948000, "total_assets": 2911250000, "short_term_debt": 302115000, "long_term_debt": 2025366000, "total_debt": 492281000, "total_liabilities": 3116563000, "total_equity": -205313000, "shares_outstanding": 80689810, "goodwill_and_intangibles": 471094000 }, "cash_flow": { "operating_cash_flow": -34273000, "capital_expenditure": 37291000, "free_cash_flow": 3018000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 62504000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 164677000, "cost_of_revenue": 16299000, "gross_profit": 148378000, "ebit": -83895000, "ebitda": -70993000, "pretax_income": -139083000, "tax_provision": -4118000, "net_income": -134965000, "net_income_to_common": -134965000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 984648000, "total_current_assets": 2273948000, "total_assets": 2911250000, "short_term_debt": 302115000, "long_term_debt": 2025366000, "total_debt": 492281000, "total_liabilities": 3116563000, "total_equity": -205313000, "shares_outstanding": 80689810, "goodwill_and_intangibles": 471094000 }, "cash_flow": { "operating_cash_flow": -34273000, "capital_expenditure": 37291000, "free_cash_flow": 3018000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 62504000, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }