{ "ticker": { "uuid": "9a30a052-c427-4867-9f4c-5eaabc60614c", "symbol": "PTCT", "name": "PTC Therapeutics Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/9a30a052-c427-4867-9f4c-5eaabc60614c/", "api_url": "https://sharemaestro.com/factors/api/tickers/9a30a052-c427-4867-9f4c-5eaabc60614c/" }, "ticker_metadata": { "id": 7811, "uuid": "9a30a052-c427-4867-9f4c-5eaabc60614c", "symbol": "PTCT", "name": "PTC Therapeutics Inc", "asset_type": "equity", "market_cap": 6125808000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "PTC Therapeutics, Inc., a biopharmaceutical company, focuses on the discovery, development, and commercialization of drugs for patients with rare disorders. The company is headquartered in South Plainfield, New Jersey.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "9a30a052-c427-4867-9f4c-5eaabc60614c", "symbol": "PTCT", "name": "PTC Therapeutics Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/9a30a052-c427-4867-9f4c-5eaabc60614c/", "api_url": "https://sharemaestro.com/factors/api/tickers/9a30a052-c427-4867-9f4c-5eaabc60614c/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.33, "value": 0.41, "quality": 0.41, "momentum": 0.41, "coverage": 0.788, "confidence": 0.788, "delta": null }, "headline_factors": { "price": 70.97, "market_cap": 5856517002.31, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": 1.0347, "piotroski_f_score": 7, "momentum_12_1": 0.4136, "volatility_252d": 0.4337 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:45.382662+00:00", "batch_id": "" }, "size": { "price_close": 70.97, "market_cap": 5856517002.31, "market_cap_usd": 5856517002.31, "enterprise_value": 5327546002.31, "shares_outstanding": 82521023, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 7.0807, "pcf_ratio": null, "pfcf_ratio": -28.3007, "ev_ebitda": null, "ev_ebit": -77.0044, "ev_sales": 6.4412, "ev_fcf": -25.7445, "earnings_yield": null, "fcf_yield": -0.0388, "price_to_sales": 7.0807, "price_to_book": null, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.1553 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.7784, "operating_margin": -0.0836, "net_margin": -0.2258, "ebitda_margin": -0.0268, "fcf_margin": -0.2502, "roe": 1.0347, "roa": -0.0651, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.2883, "cash_conversion": 1.1082, "accruals_ratio": 0.0109, "sbc_to_revenue": 0.0966, "piotroski_f_score": 7, "altman_z_score": 0.4696, "earnings_stability_5y": 6.5365, "revenue_stability_5y": 0.6209, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2244, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": -16.8984, "net_debt_to_ebitda": 23.8512, "debt_to_assets": 0.1063, "interest_coverage": -1.0011, "current_ratio": 2.4404, "quick_ratio": 2.3586, "net_debt": -528971000, "local_beta": 0.0029, "volatility_252d": 0.4337, "volatility_60d": 0.8099, "max_drawdown_12m": -0.2694, "risk_adjusted_momentum": 0.9537 }, "growth": { "revenue_growth_1y": -0.5334, "revenue_growth_3y_cagr": 0.353, "revenue_growth_5y_cagr": 0.3537, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.2879, "book_value_growth_1y": null, "revenue_growth": -0.5334, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0369, "price_return_3m": 0.1297, "price_return_6m": -0.0814, "price_return_9m": 0.2394, "price_return_12m": 0.3614, "price_return_12m_ex1m": 0.4136, "momentum_6m": -0.0814, "momentum_12m": 0.3614, "momentum_12_1": 0.4136, "distance_from_52w_high": -0.1747, "distance_from_52w_low": 0.5863, "relative_strength": 0.2035 }, "raw_ttm": { "revenue_ttm": 827110000, "gross_profit_ttm": 643843000, "ebit_ttm": -69185000, "ebitda_ttm": -22178000, "net_income_ttm": -186727000, "eps_diluted_ttm": -2.2628, "operating_cash_flow_ttm": -217949000, "capital_expenditure_ttm": 11010000, "fcf_ttm": -206939000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 69108000, "cash_and_equivalents": 833986000, "total_current_assets": 2254003000, "total_current_liabilities": 923604000, "net_ppe": null, "total_assets": 2869104000, "total_debt": 305015000, "total_equity": -180465000, "net_working_capital": 801428000, "book_value_per_share": -2.1869, "retained_earnings": -2967038000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -643490000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 59, "quality_composite": 59, "momentum_composite": 59, "growth_composite": 59, "yield_composite": 59, "svqf_composite": 64, "vc1_composite": 59, "vc2_composite": 59, "vc3_composite": 59, "trending_value_composite": null, "overall_composite": 67, "quality_value_composite": 0.41, "os_score": 0.33, "value_percentile": 0.41, "quality_percentile": 0.41, "momentum_percentile": 0.41, "factor_coverage": 0.788, "signal_confidence": 0.788, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 82, "small_cap_core_rank": 59, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2283, "ticker_id": 7811, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:45.382662+00:00", "batch_id": "", "os_score_delta": null, "price_close": 70.97, "market_cap": 5856517002.31, "market_cap_usd": 5856517002.31, "enterprise_value": 5327546002.31, "shares_outstanding": 82521023, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 7.08069906, "pcf_ratio": null, "pfcf_ratio": -28.30069249, "ev_ebitda": null, "ev_ebit": -77.00435069, "ev_sales": 6.44115777, "ev_fcf": -25.74452376, "earnings_yield": null, "fcf_yield": -0.03884321, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.77842488, "operating_margin": -0.08364667, "net_margin": -0.22575836, "ebitda_margin": -0.02681385, "fcf_margin": -0.25019526, "roe": 1.03469925, "roa": -0.06508199, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.28828164, "cash_conversion": 1.10824359, "accruals_ratio": 0.01088214, "sbc_to_revenue": 0.09661109, "debt_to_equity": -16.89839581, "net_debt_to_ebitda": 23.85115881, "debt_to_assets": 0.10631019, "interest_coverage": -1.0011142, "current_ratio": 2.44044309, "quick_ratio": 2.35862556, "net_debt": -528971000, "revenue_growth_1y": -0.53343322, "revenue_growth_3y_cagr": 0.35296219, "revenue_growth_5y_cagr": 0.35366272, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.28788149, "book_value_growth_1y": null, "piotroski_f_score": 7, "altman_z_score": 0.46962114, "earnings_stability_5y": 6.536468, "revenue_stability_5y": 0.62093, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03691139, "price_return_3m": 0.12973575, "price_return_6m": -0.08135396, "price_return_9m": 0.23943416, "price_return_12m": 0.36140418, "price_return_12m_ex1m": 0.41358143, "distance_from_52w_high": -0.17467147, "distance_from_52w_low": 0.58627626, "relative_strength": 0.20346313, "local_beta": 0.0029, "volatility_252d": 0.433664, "volatility_60d": 0.80989, "max_drawdown_12m": -0.26944994, "revenue_ttm": 827110000, "gross_profit_ttm": 643843000, "ebit_ttm": -69185000, "ebitda_ttm": -22178000, "net_income_ttm": -186727000, "eps_diluted_ttm": -2.26278096, "operating_cash_flow_ttm": -217949000, "capital_expenditure_ttm": 11010000, "fcf_ttm": -206939000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 69108000, "cash_and_equivalents": 833986000, "total_current_assets": 2254003000, "total_current_liabilities": 923604000, "net_ppe": null, "total_assets": 2869104000, "total_debt": 305015000, "total_equity": -180465000, "net_working_capital": 801428000, "book_value_per_share": -2.18689727, "retained_earnings": -2967038000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -643490000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 59, "quality_composite": 59, "momentum_composite": 59, "growth_composite": 59, "yield_composite": 59, "svqf_composite": 64, "vc1_composite": 59, "vc2_composite": 59, "vc3_composite": 59, "trending_value_composite": null, "overall_composite": 67, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 82, "small_cap_core_rank": 59, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 70.97, "os": 0.33, "value": 0.41, "quality": 0.41, "momentum": 0.41, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 1.0347, "momentum_12_1": 0.4136, "complete_fields": { "id": 2283, "ticker_id": 7811, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:45.382662+00:00", "batch_id": "", "os_score_delta": null, "price_close": 70.97, "market_cap": 5856517002.31, "market_cap_usd": 5856517002.31, "enterprise_value": 5327546002.31, "shares_outstanding": 82521023, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 7.08069906, "pcf_ratio": null, "pfcf_ratio": -28.30069249, "ev_ebitda": null, "ev_ebit": -77.00435069, "ev_sales": 6.44115777, "ev_fcf": -25.74452376, "earnings_yield": null, "fcf_yield": -0.03884321, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.77842488, "operating_margin": -0.08364667, "net_margin": -0.22575836, "ebitda_margin": -0.02681385, "fcf_margin": -0.25019526, "roe": 1.03469925, "roa": -0.06508199, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.28828164, "cash_conversion": 1.10824359, "accruals_ratio": 0.01088214, "sbc_to_revenue": 0.09661109, "debt_to_equity": -16.89839581, "net_debt_to_ebitda": 23.85115881, "debt_to_assets": 0.10631019, "interest_coverage": -1.0011142, "current_ratio": 2.44044309, "quick_ratio": 2.35862556, "net_debt": -528971000, "revenue_growth_1y": -0.53343322, "revenue_growth_3y_cagr": 0.35296219, "revenue_growth_5y_cagr": 0.35366272, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.28788149, "book_value_growth_1y": null, "piotroski_f_score": 7, "altman_z_score": 0.46962114, "earnings_stability_5y": 6.536468, "revenue_stability_5y": 0.62093, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03691139, "price_return_3m": 0.12973575, "price_return_6m": -0.08135396, "price_return_9m": 0.23943416, "price_return_12m": 0.36140418, "price_return_12m_ex1m": 0.41358143, "distance_from_52w_high": -0.17467147, "distance_from_52w_low": 0.58627626, "relative_strength": 0.20346313, "local_beta": 0.0029, "volatility_252d": 0.433664, "volatility_60d": 0.80989, "max_drawdown_12m": -0.26944994, "revenue_ttm": 827110000, "gross_profit_ttm": 643843000, "ebit_ttm": -69185000, "ebitda_ttm": -22178000, "net_income_ttm": -186727000, "eps_diluted_ttm": -2.26278096, "operating_cash_flow_ttm": -217949000, "capital_expenditure_ttm": 11010000, "fcf_ttm": -206939000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 69108000, "cash_and_equivalents": 833986000, "total_current_assets": 2254003000, "total_current_liabilities": 923604000, "net_ppe": null, "total_assets": 2869104000, "total_debt": 305015000, "total_equity": -180465000, "net_working_capital": 801428000, "book_value_per_share": -2.18689727, "retained_earnings": -2967038000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -643490000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 59, "quality_composite": 59, "momentum_composite": 59, "growth_composite": 59, "yield_composite": 59, "svqf_composite": 64, "vc1_composite": 59, "vc2_composite": 59, "vc3_composite": 59, "trending_value_composite": null, "overall_composite": 67, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 82, "small_cap_core_rank": 59, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:58:18.865232+00:00", "is_restated": false, "income_statement": { "revenue": 1730655000, "cost_of_revenue": 71755000, "gross_profit": 1658900000, "ebit": 848849000, "ebitda": 887664000, "pretax_income": 696619000, "tax_provision": 13975000, "net_income": 682644000, "net_income_to_common": 682644000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 984648000, "total_current_assets": 2273948000, "total_assets": 2911250000, "short_term_debt": 302115000, "long_term_debt": 2025366000, "total_debt": 2327481000, "total_liabilities": 3116563000, "total_equity": -205313000, "shares_outstanding": 88311494, "goodwill_and_intangibles": 471094000 }, "cash_flow": { "operating_cash_flow": 711196000, "capital_expenditure": 8860000, "free_cash_flow": 720056000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 152732, "ticker_id": 7811, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:58:18.865232+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "848849000", "ebitda": "887664000", "netIncome": "682644000", "grossProfit": "1658900000", "depreciation": "None", "totalRevenue": "1730655000", "costOfRevenue": "71755000", "interestIncome": "None", "incomeBeforeTax": "696619000", "interestExpense": "152230000", "operatingIncome": "856508000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "13975000", "reportedCurrency": "USD", "netInterestIncome": "-152230000", "nonInterestIncome": "None", "operatingExpenses": "802392000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "455249000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71755000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38815000", "sellingGeneralAndAdministrative": "347143000", "netIncomeFromContinuingOperations": "682644000" }, "balance": { "goodwill": "82341000", "inventory": "79647000", "commonStock": "80000", "currentDebt": "None", "investments": "None", "totalAssets": "2911250000", "longTermDebt": "2025366000", "shortTermDebt": "302115000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "388753000", "reportedCurrency": "USD", "retainedEarnings": "-2964229000", "totalLiabilities": "3116563000", "otherCurrentAssets": "67309000", "totalCurrentAssets": "2273948000", "currentLongTermDebt": "569631000", "longTermInvestments": "None", "shortTermInvestments": "960723000", "currentNetReceivables": "181621000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "637302000", "currentAccountsPayable": "45487000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "492281000", "totalShareholderEquity": "-205313000", "capitalLeaseObligations": "112067000", "otherCurrentLiabilities": "618785000", "totalCurrentLiabilities": "968427000", "otherNonCurrentLiabilities": "13704000", "totalNonCurrentLiabilities": "2148136000", "cashAndShortTermInvestments": "984648000", "commonStockSharesOutstanding": "88311494", "intangibleAssetsExcludingGoodwill": "388753000", "cashAndCashEquivalentsAtCarryingValue": "984648000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "682644000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-53896000", "operatingCashflow": "711196000", "capitalExpenditures": "8860000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "331094000", "cashflowFromInvestment": "-861984000", "stockBasedCompensation": "73737000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38815000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1730655000, "cost_of_revenue": 71755000, "gross_profit": 1658900000, "research_and_development": 455249000, "selling_general_admin": 347143000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 848849000, "depreciation_amortisation": 38815000, "ebitda": 887664000, "interest_expense": 152230000, "interest_income": null, "other_non_operating": null, "pretax_income": 696619000, "tax_provision": 13975000, "effective_tax_rate": null, "net_income": 682644000, "net_income_continuing_ops": 682644000, "net_income_to_common": 682644000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 984648000, "short_term_investments": 960723000, "net_receivables": 181621000, "inventory": 79647000, "other_current_assets": null, "total_current_assets": 2273948000, "net_ppe": null, "goodwill": 82341000, "intangible_assets": 388753000, "goodwill_and_intangibles": 471094000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 637302000, "total_assets": 2911250000, "short_term_debt": 302115000, "accounts_payable": 45487000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 968427000, "long_term_debt": 2025366000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2148136000, "total_liabilities": 3116563000, "total_debt": 2327481000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2964229000, "total_equity": -205313000, "shares_outstanding": 88311494, "operating_cash_flow": 711196000, "stock_based_compensation": 73737000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8860000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -861984000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 331094000, "free_cash_flow": 720056000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "848849000", "ebitda": "887664000", "netIncome": "682644000", "grossProfit": "1658900000", "depreciation": "None", "totalRevenue": "1730655000", "costOfRevenue": "71755000", "interestIncome": "None", "incomeBeforeTax": "696619000", "interestExpense": "152230000", "operatingIncome": "856508000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "13975000", "reportedCurrency": "USD", "netInterestIncome": "-152230000", "nonInterestIncome": "None", "operatingExpenses": "802392000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "455249000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71755000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38815000", "sellingGeneralAndAdministrative": "347143000", "netIncomeFromContinuingOperations": "682644000" }, "balance": { "goodwill": "82341000", "inventory": "79647000", "commonStock": "80000", "currentDebt": "None", "investments": "None", "totalAssets": "2911250000", "longTermDebt": "2025366000", "shortTermDebt": "302115000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "388753000", "reportedCurrency": "USD", "retainedEarnings": "-2964229000", "totalLiabilities": "3116563000", "otherCurrentAssets": "67309000", "totalCurrentAssets": "2273948000", "currentLongTermDebt": "569631000", "longTermInvestments": "None", "shortTermInvestments": "960723000", "currentNetReceivables": "181621000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "637302000", "currentAccountsPayable": "45487000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "492281000", "totalShareholderEquity": "-205313000", "capitalLeaseObligations": "112067000", "otherCurrentLiabilities": "618785000", "totalCurrentLiabilities": "968427000", "otherNonCurrentLiabilities": "13704000", "totalNonCurrentLiabilities": "2148136000", "cashAndShortTermInvestments": "984648000", "commonStockSharesOutstanding": "88311494", "intangibleAssetsExcludingGoodwill": "388753000", "cashAndCashEquivalentsAtCarryingValue": "984648000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "682644000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-53896000", "operatingCashflow": "711196000", "capitalExpenditures": "8860000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "331094000", "cashflowFromInvestment": "-861984000", "stockBasedCompensation": "73737000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38815000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:58:18.865232+00:00", "is_restated": false, "income_statement": { "revenue": 806780000, "cost_of_revenue": 57398000, "gross_profit": 749382000, "ebit": -196126000, "ebitda": -120463000, "pretax_income": -363119000, "tax_provision": 176000, "net_income": -363295000, "net_income_to_common": -363295000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 779709000, "total_current_assets": 1365531000, "total_assets": 1705024000, "short_term_debt": 271184000, "long_term_debt": 2109367000, "total_debt": 2380551000, "total_liabilities": 2803095000, "total_equity": -1098071000, "shares_outstanding": 76845055, "goodwill_and_intangibles": 201135000 }, "cash_flow": { "operating_cash_flow": -107688000, "capital_expenditure": 74249000, "free_cash_flow": -33439000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 152737, "ticker_id": 7811, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:58:18.865232+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-196126000", "ebitda": "-120463000", "netIncome": "-363295000", "grossProfit": "749382000", "depreciation": "None", "totalRevenue": "806780000", "costOfRevenue": "57398000", "interestIncome": "None", "incomeBeforeTax": "-363119000", "interestExpense": "166993000", "operatingIncome": "-302570000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "176000", "reportedCurrency": "USD", "netInterestIncome": "-166993000", "nonInterestIncome": "None", "operatingExpenses": "1051952000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "534480000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57398000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "75663000", "sellingGeneralAndAdministrative": "300911000", "netIncomeFromContinuingOperations": "-363295000" }, "balance": { "goodwill": "82341000", "inventory": "23194000", "commonStock": "77000", "currentDebt": "None", "investments": "None", "totalAssets": "1705024000", "longTermDebt": "2109367000", "shortTermDebt": "271184000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "118794000", "reportedCurrency": "USD", "retainedEarnings": "-3646873000", "totalLiabilities": "2803095000", "otherCurrentAssets": "44087000", "totalCurrentAssets": "1365531000", "currentLongTermDebt": "257821000", "longTermInvestments": "None", "shortTermInvestments": "359987000", "currentNetReceivables": "158554000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "339493000", "currentAccountsPayable": "17274000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2471072000", "totalShareholderEquity": "-1098071000", "capitalLeaseObligations": "103884000", "otherCurrentLiabilities": "282317000", "totalCurrentLiabilities": "580981000", "otherNonCurrentLiabilities": "21426000", "totalNonCurrentLiabilities": "2222114000", "cashAndShortTermInvestments": "779709000", "commonStockSharesOutstanding": "76845055", "intangibleAssetsExcludingGoodwill": "118794000", "cashAndCashEquivalentsAtCarryingValue": "779709000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-363295000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "6164000", "operatingCashflow": "-107688000", "capitalExpenditures": "74249000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "255866000", "cashflowFromInvestment": "44182000", "stockBasedCompensation": "74615000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "75663000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 806780000, "cost_of_revenue": 57398000, "gross_profit": 749382000, "research_and_development": 534480000, "selling_general_admin": 300911000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -196126000, "depreciation_amortisation": 75663000, "ebitda": -120463000, "interest_expense": 166993000, "interest_income": null, "other_non_operating": null, "pretax_income": -363119000, "tax_provision": 176000, "effective_tax_rate": null, "net_income": -363295000, "net_income_continuing_ops": -363295000, "net_income_to_common": -363295000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 779709000, "short_term_investments": 359987000, "net_receivables": 158554000, "inventory": 23194000, "other_current_assets": null, "total_current_assets": 1365531000, "net_ppe": null, "goodwill": 82341000, "intangible_assets": 118794000, "goodwill_and_intangibles": 201135000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 339493000, "total_assets": 1705024000, "short_term_debt": 271184000, "accounts_payable": 17274000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 580981000, "long_term_debt": 2109367000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2222114000, "total_liabilities": 2803095000, "total_debt": 2380551000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3646873000, "total_equity": -1098071000, "shares_outstanding": 76845055, "operating_cash_flow": -107688000, "stock_based_compensation": 74615000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 74249000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 44182000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 255866000, "free_cash_flow": -33439000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-196126000", "ebitda": "-120463000", "netIncome": "-363295000", "grossProfit": "749382000", "depreciation": "None", "totalRevenue": "806780000", "costOfRevenue": "57398000", "interestIncome": "None", "incomeBeforeTax": "-363119000", "interestExpense": "166993000", "operatingIncome": "-302570000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "176000", "reportedCurrency": "USD", "netInterestIncome": "-166993000", "nonInterestIncome": "None", "operatingExpenses": "1051952000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "534480000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57398000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "75663000", "sellingGeneralAndAdministrative": "300911000", "netIncomeFromContinuingOperations": "-363295000" }, "balance": { "goodwill": "82341000", "inventory": "23194000", "commonStock": "77000", "currentDebt": "None", "investments": "None", "totalAssets": "1705024000", "longTermDebt": "2109367000", "shortTermDebt": "271184000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "118794000", "reportedCurrency": "USD", "retainedEarnings": "-3646873000", "totalLiabilities": "2803095000", "otherCurrentAssets": "44087000", "totalCurrentAssets": "1365531000", "currentLongTermDebt": "257821000", "longTermInvestments": "None", "shortTermInvestments": "359987000", "currentNetReceivables": "158554000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "339493000", "currentAccountsPayable": "17274000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2471072000", "totalShareholderEquity": "-1098071000", "capitalLeaseObligations": "103884000", "otherCurrentLiabilities": "282317000", "totalCurrentLiabilities": "580981000", "otherNonCurrentLiabilities": "21426000", "totalNonCurrentLiabilities": "2222114000", "cashAndShortTermInvestments": "779709000", "commonStockSharesOutstanding": "76845055", "intangibleAssetsExcludingGoodwill": "118794000", "cashAndCashEquivalentsAtCarryingValue": "779709000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-363295000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "6164000", "operatingCashflow": "-107688000", "capitalExpenditures": "74249000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "255866000", "cashflowFromInvestment": "44182000", "stockBasedCompensation": "74615000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "75663000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:58:18.865232+00:00", "is_restated": false, "income_statement": { "revenue": 937822000, "cost_of_revenue": 65486000, "gross_profit": 872336000, "ebit": -566930000, "ebitda": -330340000, "pretax_income": -696110000, "tax_provision": -69506000, "net_income": -626604000, "net_income_to_common": -626604000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 594001000, "total_current_assets": 1218629000, "total_assets": 1895698000, "short_term_debt": 210316000, "long_term_debt": 1903996000, "total_debt": 2114312000, "total_liabilities": 2714253000, "total_equity": -818555000, "shares_outstanding": 74838392, "goodwill_and_intangibles": 461838000 }, "cash_flow": { "operating_cash_flow": -158418000, "capital_expenditure": 120619000, "free_cash_flow": -37799000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 152742, "ticker_id": 7811, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:58:18.865232+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-566930000", "ebitda": "-330340000", "netIncome": "-626604000", "grossProfit": "872336000", "depreciation": "None", "totalRevenue": "937822000", "costOfRevenue": "65486000", "interestIncome": "None", "incomeBeforeTax": "-696110000", "interestExpense": "129180000", "operatingIncome": "-439502000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-69506000", "reportedCurrency": "USD", "netInterestIncome": "-109405000", "nonInterestIncome": "None", "operatingExpenses": "1311838000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "666563000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "65486000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "236590000", "sellingGeneralAndAdministrative": "348967000", "netIncomeFromContinuingOperations": "-641701000" }, "balance": { "goodwill": "82341000", "inventory": "30577000", "commonStock": "75000", "currentDebt": "None", "investments": "None", "totalAssets": "1895698000", "longTermDebt": "1903996000", "shortTermDebt": "210316000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "379497000", "reportedCurrency": "USD", "retainedEarnings": "-3283578000", "totalLiabilities": "2714253000", "otherCurrentAssets": "150491000", "totalCurrentAssets": "1218629000", "currentLongTermDebt": "194314000", "longTermInvestments": "None", "shortTermInvestments": "282738000", "currentNetReceivables": "160822000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "677069000", "currentAccountsPayable": "6045000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2229123000", "totalShareholderEquity": "-818555000", "capitalLeaseObligations": "130813000", "otherCurrentLiabilities": "385938000", "totalCurrentLiabilities": "603100000", "otherNonCurrentLiabilities": "141000", "totalNonCurrentLiabilities": "2111153000", "cashAndShortTermInvestments": "594001000", "commonStockSharesOutstanding": "74838392", "intangibleAssetsExcludingGoodwill": "379497000", "cashAndCashEquivalentsAtCarryingValue": "594001000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-626604000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-8183000", "operatingCashflow": "-158418000", "capitalExpenditures": "120619000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "646400000", "cashflowFromInvestment": "-176737000", "stockBasedCompensation": "131206000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "236590000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 937822000, "cost_of_revenue": 65486000, "gross_profit": 872336000, "research_and_development": 666563000, "selling_general_admin": 348967000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -566930000, "depreciation_amortisation": 236590000, "ebitda": -330340000, "interest_expense": 129180000, "interest_income": null, "other_non_operating": null, "pretax_income": -696110000, "tax_provision": -69506000, "effective_tax_rate": null, "net_income": -626604000, "net_income_continuing_ops": -641701000, "net_income_to_common": -626604000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 594001000, "short_term_investments": 282738000, "net_receivables": 160822000, "inventory": 30577000, "other_current_assets": null, "total_current_assets": 1218629000, "net_ppe": null, "goodwill": 82341000, "intangible_assets": 379497000, "goodwill_and_intangibles": 461838000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 677069000, "total_assets": 1895698000, "short_term_debt": 210316000, "accounts_payable": 6045000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 603100000, "long_term_debt": 1903996000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2111153000, "total_liabilities": 2714253000, "total_debt": 2114312000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3283578000, "total_equity": -818555000, "shares_outstanding": 74838392, "operating_cash_flow": -158418000, "stock_based_compensation": 131206000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 120619000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -176737000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 646400000, "free_cash_flow": -37799000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-566930000", "ebitda": "-330340000", "netIncome": "-626604000", "grossProfit": "872336000", "depreciation": "None", "totalRevenue": "937822000", "costOfRevenue": "65486000", "interestIncome": "None", "incomeBeforeTax": "-696110000", "interestExpense": "129180000", "operatingIncome": "-439502000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-69506000", "reportedCurrency": "USD", "netInterestIncome": "-109405000", "nonInterestIncome": "None", "operatingExpenses": "1311838000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "666563000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "65486000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "236590000", "sellingGeneralAndAdministrative": "348967000", "netIncomeFromContinuingOperations": "-641701000" }, "balance": { "goodwill": "82341000", "inventory": "30577000", "commonStock": "75000", "currentDebt": "None", "investments": "None", "totalAssets": "1895698000", "longTermDebt": "1903996000", "shortTermDebt": "210316000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "379497000", "reportedCurrency": "USD", "retainedEarnings": "-3283578000", "totalLiabilities": "2714253000", "otherCurrentAssets": "150491000", "totalCurrentAssets": "1218629000", "currentLongTermDebt": "194314000", "longTermInvestments": "None", "shortTermInvestments": "282738000", "currentNetReceivables": "160822000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "677069000", "currentAccountsPayable": "6045000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2229123000", "totalShareholderEquity": "-818555000", "capitalLeaseObligations": "130813000", "otherCurrentLiabilities": "385938000", "totalCurrentLiabilities": "603100000", "otherNonCurrentLiabilities": "141000", "totalNonCurrentLiabilities": "2111153000", "cashAndShortTermInvestments": "594001000", "commonStockSharesOutstanding": "74838392", "intangibleAssetsExcludingGoodwill": "379497000", "cashAndCashEquivalentsAtCarryingValue": "594001000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-626604000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-8183000", "operatingCashflow": "-158418000", "capitalExpenditures": "120619000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "646400000", "cashflowFromInvestment": "-176737000", "stockBasedCompensation": "131206000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "236590000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:58:18.865232+00:00", "is_restated": false, "income_statement": { "revenue": 698801000, "cost_of_revenue": 44678000, "gross_profit": 654123000, "ebit": -496616000, "ebitda": -367780000, "pretax_income": -587487000, "tax_provision": -28470000, "net_income": -559017000, "net_income_to_common": -559017000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 279834000, "total_current_assets": 693785000, "total_assets": 1705619000, "short_term_debt": 84519000, "long_term_debt": 571722000, "total_debt": 656241000, "total_liabilities": 2052705000, "total_equity": -347086000, "shares_outstanding": 71728634, "goodwill_and_intangibles": 788232000 }, "cash_flow": { "operating_cash_flow": -356654000, "capital_expenditure": 152460000, "free_cash_flow": -204194000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 152747, "ticker_id": 7811, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:58:18.865232+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-496616000", "ebitda": "-367780000", "netIncome": "-559017000", "grossProfit": "654123000", "depreciation": "None", "totalRevenue": "698801000", "costOfRevenue": "44678000", "interestIncome": "None", "incomeBeforeTax": "-587487000", "interestExpense": "90871000", "operatingIncome": "-447409000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-28470000", "reportedCurrency": "USD", "netInterestIncome": "-90871000", "nonInterestIncome": "None", "operatingExpenses": "1101532000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "651496000", "otherNonOperatingIncome": "-49207000", "costofGoodsAndServicesSold": "44678000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "128836000", "sellingGeneralAndAdministrative": "300098000", "netIncomeFromContinuingOperations": "-559017000" }, "balance": { "goodwill": "82341000", "inventory": "21808000", "commonStock": "72000", "currentDebt": "None", "investments": "None", "totalAssets": "1705619000", "longTermDebt": "571722000", "shortTermDebt": "84519000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "705891000", "reportedCurrency": "USD", "retainedEarnings": "-2656974000", "totalLiabilities": "2052705000", "otherCurrentAssets": "105658000", "totalCurrentAssets": "693785000", "currentLongTermDebt": "72149000", "longTermInvestments": "None", "shortTermInvestments": "130871000", "currentNetReceivables": "155614000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1011834000", "currentAccountsPayable": "27268000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "72590000", "shortLongTermDebtTotal": "1461513000", "totalShareholderEquity": "-347086000", "capitalLeaseObligations": "131905000", "otherCurrentLiabilities": "288386000", "totalCurrentLiabilities": "406236000", "otherNonCurrentLiabilities": "971913000", "totalNonCurrentLiabilities": "1646469000", "cashAndShortTermInvestments": "279834000", "commonStockSharesOutstanding": "71728634", "intangibleAssetsExcludingGoodwill": "705891000", "cashAndCashEquivalentsAtCarryingValue": "279834000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-559017000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-6668000", "operatingCashflow": "-356654000", "capitalExpenditures": "152460000", "changeInReceivables": "-48468000", "changeInExchangeRate": "None", "cashflowFromFinancing": "167952000", "cashflowFromInvestment": "290181000", "stockBasedCompensation": "110333000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "101479000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "71082000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "128836000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 698801000, "cost_of_revenue": 44678000, "gross_profit": 654123000, "research_and_development": 651496000, "selling_general_admin": 300098000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -496616000, "depreciation_amortisation": 128836000, "ebitda": -367780000, "interest_expense": 90871000, "interest_income": null, "other_non_operating": null, "pretax_income": -587487000, "tax_provision": -28470000, "effective_tax_rate": null, "net_income": -559017000, "net_income_continuing_ops": -559017000, "net_income_to_common": -559017000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 279834000, "short_term_investments": 130871000, "net_receivables": 155614000, "inventory": 21808000, "other_current_assets": null, "total_current_assets": 693785000, "net_ppe": null, "goodwill": 82341000, "intangible_assets": 705891000, "goodwill_and_intangibles": 788232000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1011834000, "total_assets": 1705619000, "short_term_debt": 84519000, "accounts_payable": 27268000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 406236000, "long_term_debt": 571722000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1646469000, "total_liabilities": 2052705000, "total_debt": 656241000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2656974000, "total_equity": -347086000, "shares_outstanding": 71728634, "operating_cash_flow": -356654000, "stock_based_compensation": 110333000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 152460000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 290181000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 167952000, "free_cash_flow": -204194000, "net_change_in_cash": 101479000 }, "raw_data": { "income": { "ebit": "-496616000", "ebitda": "-367780000", "netIncome": "-559017000", "grossProfit": "654123000", "depreciation": "None", "totalRevenue": "698801000", "costOfRevenue": "44678000", "interestIncome": "None", "incomeBeforeTax": "-587487000", "interestExpense": "90871000", "operatingIncome": "-447409000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-28470000", "reportedCurrency": "USD", "netInterestIncome": "-90871000", "nonInterestIncome": "None", "operatingExpenses": "1101532000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "651496000", "otherNonOperatingIncome": "-49207000", "costofGoodsAndServicesSold": "44678000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "128836000", "sellingGeneralAndAdministrative": "300098000", "netIncomeFromContinuingOperations": "-559017000" }, "balance": { "goodwill": "82341000", "inventory": "21808000", "commonStock": "72000", "currentDebt": "None", "investments": "None", "totalAssets": "1705619000", "longTermDebt": "571722000", "shortTermDebt": "84519000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "705891000", "reportedCurrency": "USD", "retainedEarnings": "-2656974000", "totalLiabilities": "2052705000", "otherCurrentAssets": "105658000", "totalCurrentAssets": "693785000", "currentLongTermDebt": "72149000", "longTermInvestments": "None", "shortTermInvestments": "130871000", "currentNetReceivables": "155614000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1011834000", "currentAccountsPayable": "27268000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "72590000", "shortLongTermDebtTotal": "1461513000", "totalShareholderEquity": "-347086000", "capitalLeaseObligations": "131905000", "otherCurrentLiabilities": "288386000", "totalCurrentLiabilities": "406236000", "otherNonCurrentLiabilities": "971913000", "totalNonCurrentLiabilities": "1646469000", "cashAndShortTermInvestments": "279834000", "commonStockSharesOutstanding": "71728634", "intangibleAssetsExcludingGoodwill": "705891000", "cashAndCashEquivalentsAtCarryingValue": "279834000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-559017000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-6668000", "operatingCashflow": "-356654000", "capitalExpenditures": "152460000", "changeInReceivables": "-48468000", "changeInExchangeRate": "None", "cashflowFromFinancing": "167952000", "cashflowFromInvestment": "290181000", "stockBasedCompensation": "110333000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "101479000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "71082000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "128836000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:58:18.865232+00:00", "is_restated": false, "income_statement": { "revenue": 538593000, "cost_of_revenue": 32328000, "gross_profit": 506265000, "ebit": -432318000, "ebitda": -368184000, "pretax_income": -518340000, "tax_provision": 5561000, "net_income": -523901000, "net_income_to_common": -523901000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 773376000, "total_current_assets": 773376000, "total_assets": 1938056000, "short_term_debt": 159813000, "long_term_debt": 281894000, "total_debt": 441707000, "total_liabilities": 1936618000, "total_equity": 1438000, "shares_outstanding": 70466393, "goodwill_and_intangibles": 807182000 }, "cash_flow": { "operating_cash_flow": -251332000, "capital_expenditure": 85331000, "free_cash_flow": -166001000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 152752, "ticker_id": 7811, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:58:18.865232+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-432318000", "ebitda": "-368184000", "netIncome": "-523901000", "grossProfit": "506265000", "depreciation": "None", "totalRevenue": "538593000", "costOfRevenue": "32328000", "interestIncome": "None", "incomeBeforeTax": "-518340000", "interestExpense": "86022000", "operatingIncome": "-374443000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "5561000", "reportedCurrency": "USD", "netInterestIncome": "-86022000", "nonInterestIncome": "None", "operatingExpenses": "880708000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "540684000", "otherNonOperatingIncome": "-57875000", "costofGoodsAndServicesSold": "32328000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64134000", "sellingGeneralAndAdministrative": "285273000", "netIncomeFromContinuingOperations": "-523901000" }, "balance": { "goodwill": "82341000", "inventory": "15856000", "commonStock": "71000", "currentDebt": "None", "investments": "None", "totalAssets": "1938056000", "longTermDebt": "281894000", "shortTermDebt": "159813000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "724841000", "reportedCurrency": "USD", "retainedEarnings": "-2097957000", "totalLiabilities": "1936618000", "otherCurrentAssets": "-126311000", "totalCurrentAssets": "773376000", "currentLongTermDebt": "149540000", "longTermInvestments": "None", "shortTermInvestments": "583658000", "currentNetReceivables": "110455000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1164680000", "currentAccountsPayable": "23033000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "130006000", "shortLongTermDebtTotal": "441707000", "totalShareholderEquity": "1438000", "capitalLeaseObligations": "103945000", "otherCurrentLiabilities": "60751000", "totalCurrentLiabilities": "509348000", "otherNonCurrentLiabilities": "1008266000", "totalNonCurrentLiabilities": "1165419000", "cashAndShortTermInvestments": "773376000", "commonStockSharesOutstanding": "70466393", "intangibleAssetsExcludingGoodwill": "724841000", "cashAndCashEquivalentsAtCarryingValue": "773376000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-523901000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "1800000", "operatingCashflow": "-251332000", "capitalExpenditures": "85331000", "changeInReceivables": "-44991000", "changeInExchangeRate": "None", "cashflowFromFinancing": "20877000", "cashflowFromInvestment": "219182000", "stockBasedCompensation": "103513000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-11273000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "23101000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64134000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 538593000, "cost_of_revenue": 32328000, "gross_profit": 506265000, "research_and_development": 540684000, "selling_general_admin": 285273000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -432318000, "depreciation_amortisation": 64134000, "ebitda": -368184000, "interest_expense": 86022000, "interest_income": null, "other_non_operating": null, "pretax_income": -518340000, "tax_provision": 5561000, "effective_tax_rate": null, "net_income": -523901000, "net_income_continuing_ops": -523901000, "net_income_to_common": -523901000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 773376000, "short_term_investments": 583658000, "net_receivables": 110455000, "inventory": 15856000, "other_current_assets": null, "total_current_assets": 773376000, "net_ppe": null, "goodwill": 82341000, "intangible_assets": 724841000, "goodwill_and_intangibles": 807182000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1164680000, "total_assets": 1938056000, "short_term_debt": 159813000, "accounts_payable": 23033000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 509348000, "long_term_debt": 281894000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1165419000, "total_liabilities": 1936618000, "total_debt": 441707000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2097957000, "total_equity": 1438000, "shares_outstanding": 70466393, "operating_cash_flow": -251332000, "stock_based_compensation": 103513000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 85331000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 219182000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 20877000, "free_cash_flow": -166001000, "net_change_in_cash": -11273000 }, "raw_data": { "income": { "ebit": "-432318000", "ebitda": "-368184000", "netIncome": "-523901000", "grossProfit": "506265000", "depreciation": "None", "totalRevenue": "538593000", "costOfRevenue": "32328000", "interestIncome": "None", "incomeBeforeTax": "-518340000", "interestExpense": "86022000", "operatingIncome": "-374443000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "5561000", "reportedCurrency": "USD", "netInterestIncome": "-86022000", "nonInterestIncome": "None", "operatingExpenses": "880708000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "540684000", "otherNonOperatingIncome": "-57875000", "costofGoodsAndServicesSold": "32328000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64134000", "sellingGeneralAndAdministrative": "285273000", "netIncomeFromContinuingOperations": "-523901000" }, "balance": { "goodwill": "82341000", "inventory": "15856000", "commonStock": "71000", "currentDebt": "None", "investments": "None", "totalAssets": "1938056000", "longTermDebt": "281894000", "shortTermDebt": "159813000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "724841000", "reportedCurrency": "USD", "retainedEarnings": "-2097957000", "totalLiabilities": "1936618000", "otherCurrentAssets": "-126311000", "totalCurrentAssets": "773376000", "currentLongTermDebt": "149540000", "longTermInvestments": "None", "shortTermInvestments": "583658000", "currentNetReceivables": "110455000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1164680000", "currentAccountsPayable": "23033000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "130006000", "shortLongTermDebtTotal": "441707000", "totalShareholderEquity": "1438000", "capitalLeaseObligations": "103945000", "otherCurrentLiabilities": "60751000", "totalCurrentLiabilities": "509348000", "otherNonCurrentLiabilities": "1008266000", "totalNonCurrentLiabilities": "1165419000", "cashAndShortTermInvestments": "773376000", "commonStockSharesOutstanding": "70466393", "intangibleAssetsExcludingGoodwill": "724841000", "cashAndCashEquivalentsAtCarryingValue": "773376000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-523901000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "1800000", "operatingCashflow": "-251332000", "capitalExpenditures": "85331000", "changeInReceivables": "-44991000", "changeInExchangeRate": "None", "cashflowFromFinancing": "20877000", "cashflowFromInvestment": "219182000", "stockBasedCompensation": "103513000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-11273000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "23101000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64134000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:58:18.865232+00:00", "is_restated": false, "income_statement": { "revenue": 380766000, "cost_of_revenue": 18942000, "gross_profit": 361824000, "ebit": -346580000, "ebitda": -303090000, "pretax_income": -402932000, "tax_provision": 35228000, "net_income": -438160000, "net_income_to_common": -438160000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 208812000, "total_current_assets": 1231745000, "total_assets": 2208278000, "short_term_debt": 8741000, "long_term_debt": 309145000, "total_debt": 317886000, "total_liabilities": 1726296000, "total_equity": 481982000, "shares_outstanding": 66027908, "goodwill_and_intangibles": 797669000 }, "cash_flow": { "operating_cash_flow": -194071000, "capital_expenditure": 55977000, "free_cash_flow": -138094000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 152757, "ticker_id": 7811, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:58:18.865232+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-346580000", "ebitda": "-303090000", "netIncome": "-438160000", "grossProfit": "361824000", "depreciation": "None", "totalRevenue": "380766000", "costOfRevenue": "18942000", "interestIncome": "None", "incomeBeforeTax": "-402932000", "interestExpense": "56352000", "operatingIncome": "-431768000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "35228000", "reportedCurrency": "USD", "netInterestIncome": "-56352000", "nonInterestIncome": "None", "operatingExpenses": "793592000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "477643000", "otherNonOperatingIncome": "85188000", "costofGoodsAndServicesSold": "18942000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43490000", "sellingGeneralAndAdministrative": "245164000", "netIncomeFromContinuingOperations": "-438160000" }, "balance": { "goodwill": "82341000", "inventory": "18697000", "commonStock": "70000", "currentDebt": "None", "investments": "None", "totalAssets": "2208278000", "longTermDebt": "309145000", "shortTermDebt": "8741000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "715328000", "reportedCurrency": "USD", "retainedEarnings": "-1628877000", "totalLiabilities": "1726296000", "otherCurrentAssets": "39469000", "totalCurrentAssets": "1231745000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "894838000", "currentNetReceivables": "69929000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "976533000", "currentAccountsPayable": "18665000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "33831000", "shortLongTermDebtTotal": "420438000", "totalShareholderEquity": "481982000", "capitalLeaseObligations": "111293000", "otherCurrentLiabilities": "241461000", "totalCurrentLiabilities": "277333000", "otherNonCurrentLiabilities": "1003083000", "totalNonCurrentLiabilities": "1448963000", "cashAndShortTermInvestments": "208812000", "commonStockSharesOutstanding": "66027908", "intangibleAssetsExcludingGoodwill": "715328000", "cashAndCashEquivalentsAtCarryingValue": "208812000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-438160000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "1841000", "operatingCashflow": "-194071000", "capitalExpenditures": "55977000", "changeInReceivables": "-10483000", "changeInExchangeRate": "None", "cashflowFromFinancing": "668715000", "cashflowFromInvestment": "-561548000", "stockBasedCompensation": "70325000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-86904000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "103574000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "84872000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 380766000, "cost_of_revenue": 18942000, "gross_profit": 361824000, "research_and_development": 477643000, "selling_general_admin": 245164000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -346580000, "depreciation_amortisation": 43490000, "ebitda": -303090000, "interest_expense": 56352000, "interest_income": null, "other_non_operating": null, "pretax_income": -402932000, "tax_provision": 35228000, "effective_tax_rate": null, "net_income": -438160000, "net_income_continuing_ops": -438160000, "net_income_to_common": -438160000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 208812000, "short_term_investments": 894838000, "net_receivables": 69929000, "inventory": 18697000, "other_current_assets": null, "total_current_assets": 1231745000, "net_ppe": null, "goodwill": 82341000, "intangible_assets": 715328000, "goodwill_and_intangibles": 797669000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 976533000, "total_assets": 2208278000, "short_term_debt": 8741000, "accounts_payable": 18665000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 277333000, "long_term_debt": 309145000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1448963000, "total_liabilities": 1726296000, "total_debt": 317886000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1628877000, "total_equity": 481982000, "shares_outstanding": 66027908, "operating_cash_flow": -194071000, "stock_based_compensation": 70325000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 55977000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -561548000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 668715000, "free_cash_flow": -138094000, "net_change_in_cash": -86904000 }, "raw_data": { "income": { "ebit": "-346580000", "ebitda": "-303090000", "netIncome": "-438160000", "grossProfit": "361824000", "depreciation": "None", "totalRevenue": "380766000", "costOfRevenue": "18942000", "interestIncome": "None", "incomeBeforeTax": "-402932000", "interestExpense": "56352000", "operatingIncome": "-431768000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "35228000", "reportedCurrency": "USD", "netInterestIncome": "-56352000", "nonInterestIncome": "None", "operatingExpenses": "793592000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "477643000", "otherNonOperatingIncome": "85188000", "costofGoodsAndServicesSold": "18942000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43490000", "sellingGeneralAndAdministrative": "245164000", "netIncomeFromContinuingOperations": "-438160000" }, "balance": { "goodwill": "82341000", "inventory": "18697000", "commonStock": "70000", "currentDebt": "None", "investments": "None", "totalAssets": "2208278000", "longTermDebt": "309145000", "shortTermDebt": "8741000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "715328000", "reportedCurrency": "USD", "retainedEarnings": "-1628877000", "totalLiabilities": "1726296000", "otherCurrentAssets": "39469000", "totalCurrentAssets": "1231745000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "894838000", "currentNetReceivables": "69929000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "976533000", "currentAccountsPayable": "18665000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "33831000", "shortLongTermDebtTotal": "420438000", "totalShareholderEquity": "481982000", "capitalLeaseObligations": "111293000", "otherCurrentLiabilities": "241461000", "totalCurrentLiabilities": "277333000", "otherNonCurrentLiabilities": "1003083000", "totalNonCurrentLiabilities": "1448963000", "cashAndShortTermInvestments": "208812000", "commonStockSharesOutstanding": "66027908", "intangibleAssetsExcludingGoodwill": "715328000", "cashAndCashEquivalentsAtCarryingValue": "208812000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-438160000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "1841000", "operatingCashflow": "-194071000", "capitalExpenditures": "55977000", "changeInReceivables": "-10483000", "changeInExchangeRate": "None", "cashflowFromFinancing": "668715000", "cashflowFromInvestment": "-561548000", "stockBasedCompensation": "70325000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-86904000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "103574000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "84872000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:58:18.865232+00:00", "is_restated": false, "income_statement": { "revenue": 306980000, "cost_of_revenue": 12135000, "gross_profit": 294845000, "ebit": -227435000, "ebitda": -195255000, "pretax_income": -239926000, "tax_provision": 11650000, "net_income": -251576000, "net_income_to_common": -251576000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 288028000, "total_current_assets": 779284000, "total_assets": 1623782000, "short_term_debt": 25153000, "long_term_debt": 293859000, "total_debt": 319012000, "total_liabilities": 1029452000, "total_equity": 594330000, "shares_outstanding": 58863185, "goodwill_and_intangibles": 792841000 }, "cash_flow": { "operating_cash_flow": -98639000, "capital_expenditure": 45439000, "free_cash_flow": -53200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 152762, "ticker_id": 7811, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:58:18.865232+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-227435000", "ebitda": "-195255000", "netIncome": "-251576000", "grossProfit": "294845000", "depreciation": "None", "totalRevenue": "306980000", "costOfRevenue": "12135000", "interestIncome": "12491000", "incomeBeforeTax": "-239926000", "interestExpense": "12491000", "operatingIncome": "-241158000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "11650000", "reportedCurrency": "USD", "netInterestIncome": "-12491000", "nonInterestIncome": "None", "operatingExpenses": "536003000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "257452000", "otherNonOperatingIncome": "13723000", "costofGoodsAndServicesSold": "12135000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32180000", "sellingGeneralAndAdministrative": "202541000", "netIncomeFromContinuingOperations": "-251576000" }, "balance": { "goodwill": "82341000", "inventory": "19285000", "commonStock": "62000", "currentDebt": "None", "investments": "None", "totalAssets": "1623782000", "longTermDebt": "293859000", "shortTermDebt": "25153000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "710500000", "reportedCurrency": "USD", "retainedEarnings": "-1190499000", "totalLiabilities": "1029452000", "otherCurrentAssets": "17898000", "totalCurrentAssets": "779284000", "currentLongTermDebt": "20000000", "longTermInvestments": "None", "shortTermInvestments": "398535000", "currentNetReceivables": "55538000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "844498000", "currentAccountsPayable": "10324000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21549000", "shortLongTermDebtTotal": "328030000", "totalShareholderEquity": "594330000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "191639000", "totalCurrentLiabilities": "235857000", "otherNonCurrentLiabilities": "368874000", "totalNonCurrentLiabilities": "793595000", "cashAndShortTermInvestments": "288028000", "commonStockSharesOutstanding": "58863185", "intangibleAssetsExcludingGoodwill": "710500000", "cashAndCashEquivalentsAtCarryingValue": "288028000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-251576000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-3456000", "operatingCashflow": "-98639000", "capitalExpenditures": "45439000", "changeInReceivables": "11525000", "changeInExchangeRate": "-1303000", "cashflowFromFinancing": "613209000", "cashflowFromInvestment": "-387237000", "stockBasedCompensation": "42134000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "126030000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "345609000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32180000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 306980000, "cost_of_revenue": 12135000, "gross_profit": 294845000, "research_and_development": 257452000, "selling_general_admin": 202541000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -227435000, "depreciation_amortisation": 32180000, "ebitda": -195255000, "interest_expense": 12491000, "interest_income": null, "other_non_operating": null, "pretax_income": -239926000, "tax_provision": 11650000, "effective_tax_rate": null, "net_income": -251576000, "net_income_continuing_ops": -251576000, "net_income_to_common": -251576000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 288028000, "short_term_investments": 398535000, "net_receivables": 55538000, "inventory": 19285000, "other_current_assets": null, "total_current_assets": 779284000, "net_ppe": null, "goodwill": 82341000, "intangible_assets": 710500000, "goodwill_and_intangibles": 792841000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 844498000, "total_assets": 1623782000, "short_term_debt": 25153000, "accounts_payable": 10324000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 235857000, "long_term_debt": 293859000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 793595000, "total_liabilities": 1029452000, "total_debt": 319012000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1190499000, "total_equity": 594330000, "shares_outstanding": 58863185, "operating_cash_flow": -98639000, "stock_based_compensation": 42134000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 45439000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -387237000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 613209000, "free_cash_flow": -53200000, "net_change_in_cash": 126030000 }, "raw_data": { "income": { "ebit": "-227435000", "ebitda": "-195255000", "netIncome": "-251576000", "grossProfit": "294845000", "depreciation": "None", "totalRevenue": "306980000", "costOfRevenue": "12135000", "interestIncome": "12491000", "incomeBeforeTax": "-239926000", "interestExpense": "12491000", "operatingIncome": "-241158000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "11650000", "reportedCurrency": "USD", "netInterestIncome": "-12491000", "nonInterestIncome": "None", "operatingExpenses": "536003000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "257452000", "otherNonOperatingIncome": "13723000", "costofGoodsAndServicesSold": "12135000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32180000", "sellingGeneralAndAdministrative": "202541000", "netIncomeFromContinuingOperations": "-251576000" }, "balance": { "goodwill": "82341000", "inventory": "19285000", "commonStock": "62000", "currentDebt": "None", "investments": "None", "totalAssets": "1623782000", "longTermDebt": "293859000", "shortTermDebt": "25153000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "710500000", "reportedCurrency": "USD", "retainedEarnings": "-1190499000", "totalLiabilities": "1029452000", "otherCurrentAssets": "17898000", "totalCurrentAssets": "779284000", "currentLongTermDebt": "20000000", "longTermInvestments": "None", "shortTermInvestments": "398535000", "currentNetReceivables": "55538000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "844498000", "currentAccountsPayable": "10324000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21549000", "shortLongTermDebtTotal": "328030000", "totalShareholderEquity": "594330000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "191639000", "totalCurrentLiabilities": "235857000", "otherNonCurrentLiabilities": "368874000", "totalNonCurrentLiabilities": "793595000", "cashAndShortTermInvestments": "288028000", "commonStockSharesOutstanding": "58863185", "intangibleAssetsExcludingGoodwill": "710500000", "cashAndCashEquivalentsAtCarryingValue": "288028000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-251576000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-3456000", "operatingCashflow": "-98639000", "capitalExpenditures": "45439000", "changeInReceivables": "11525000", "changeInExchangeRate": "-1303000", "cashflowFromFinancing": "613209000", "cashflowFromInvestment": "-387237000", "stockBasedCompensation": "42134000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "126030000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "345609000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32180000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:58:18.865232+00:00", "is_restated": false, "income_statement": { "revenue": 264734000, "cost_of_revenue": 12670000, "gross_profit": 252064000, "ebit": -115556000, "ebitda": -89469000, "pretax_income": -128110000, "tax_provision": -29000, "net_income": -128081000, "net_income_to_common": -128081000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 227586000, "total_current_assets": 320857000, "total_assets": 1119222000, "short_term_debt": 11667000, "long_term_debt": 141347000, "total_debt": 153014000, "total_liabilities": 768495000, "total_equity": 350727000, "shares_outstanding": 46576313, "goodwill_and_intangibles": 783372000 }, "cash_flow": { "operating_cash_flow": -27641000, "capital_expenditure": 15530000, "free_cash_flow": -12111000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 152767, "ticker_id": 7811, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:58:18.865232+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-115556000", "ebitda": "-89469000", "netIncome": "-128081000", "grossProfit": "252064000", "depreciation": "None", "totalRevenue": "264734000", "costOfRevenue": "12670000", "interestIncome": "12554000", "incomeBeforeTax": "-128110000", "interestExpense": "12554000", "operatingIncome": "-115685000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-29000", "reportedCurrency": "USD", "netInterestIncome": "-12554000", "nonInterestIncome": "None", "operatingExpenses": "348409000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "171984000", "otherNonOperatingIncome": "129000", "costofGoodsAndServicesSold": "12670000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26087000", "sellingGeneralAndAdministrative": "153548000", "netIncomeFromContinuingOperations": "-128081000" }, "balance": { "goodwill": "82341000", "inventory": "16117000", "commonStock": "51000", "currentDebt": "None", "investments": "None", "totalAssets": "1119222000", "longTermDebt": "141347000", "shortTermDebt": "11667000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "701031000", "reportedCurrency": "USD", "retainedEarnings": "-938923000", "totalLiabilities": "768495000", "otherCurrentAssets": "18494000", "totalCurrentAssets": "320857000", "currentLongTermDebt": "11667000", "longTermInvestments": "None", "shortTermInvestments": "58088000", "currentNetReceivables": "67907000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "798365000", "currentAccountsPayable": "6001000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12694000", "shortLongTermDebtTotal": "153014000", "totalShareholderEquity": "350727000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "145412000", "totalCurrentLiabilities": "166796000", "otherNonCurrentLiabilities": "338320000", "totalNonCurrentLiabilities": "601699000", "cashAndShortTermInvestments": "227586000", "commonStockSharesOutstanding": "46576313", "intangibleAssetsExcludingGoodwill": "701031000", "cashAndCashEquivalentsAtCarryingValue": "227586000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-128081000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-5823000", "operatingCashflow": "-27641000", "capitalExpenditures": "15530000", "changeInReceivables": "-29589000", "changeInExchangeRate": "-3611000", "cashflowFromFinancing": "131571000", "cashflowFromInvestment": "-42613000", "stockBasedCompensation": "33252000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "57706000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "131571000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26087000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 264734000, "cost_of_revenue": 12670000, "gross_profit": 252064000, "research_and_development": 171984000, "selling_general_admin": 153548000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -115556000, "depreciation_amortisation": 26087000, "ebitda": -89469000, "interest_expense": 12554000, "interest_income": null, "other_non_operating": null, "pretax_income": -128110000, "tax_provision": -29000, "effective_tax_rate": null, "net_income": -128081000, "net_income_continuing_ops": -128081000, "net_income_to_common": -128081000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 227586000, "short_term_investments": 58088000, "net_receivables": 67907000, "inventory": 16117000, "other_current_assets": null, "total_current_assets": 320857000, "net_ppe": null, "goodwill": 82341000, "intangible_assets": 701031000, "goodwill_and_intangibles": 783372000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 798365000, "total_assets": 1119222000, "short_term_debt": 11667000, "accounts_payable": 6001000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 166796000, "long_term_debt": 141347000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 601699000, "total_liabilities": 768495000, "total_debt": 153014000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -938923000, "total_equity": 350727000, "shares_outstanding": 46576313, "operating_cash_flow": -27641000, "stock_based_compensation": 33252000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15530000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -42613000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 131571000, "free_cash_flow": -12111000, "net_change_in_cash": 57706000 }, "raw_data": { "income": { "ebit": "-115556000", "ebitda": "-89469000", "netIncome": "-128081000", "grossProfit": "252064000", "depreciation": "None", "totalRevenue": "264734000", "costOfRevenue": "12670000", "interestIncome": "12554000", "incomeBeforeTax": "-128110000", "interestExpense": "12554000", "operatingIncome": "-115685000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-29000", "reportedCurrency": "USD", "netInterestIncome": "-12554000", "nonInterestIncome": "None", "operatingExpenses": "348409000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "171984000", "otherNonOperatingIncome": "129000", "costofGoodsAndServicesSold": "12670000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26087000", "sellingGeneralAndAdministrative": "153548000", "netIncomeFromContinuingOperations": "-128081000" }, "balance": { "goodwill": "82341000", "inventory": "16117000", "commonStock": "51000", "currentDebt": "None", "investments": "None", "totalAssets": "1119222000", "longTermDebt": "141347000", "shortTermDebt": "11667000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "701031000", "reportedCurrency": "USD", "retainedEarnings": "-938923000", "totalLiabilities": "768495000", "otherCurrentAssets": "18494000", "totalCurrentAssets": "320857000", "currentLongTermDebt": "11667000", "longTermInvestments": "None", "shortTermInvestments": "58088000", "currentNetReceivables": "67907000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "798365000", "currentAccountsPayable": "6001000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12694000", "shortLongTermDebtTotal": "153014000", "totalShareholderEquity": "350727000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "145412000", "totalCurrentLiabilities": "166796000", "otherNonCurrentLiabilities": "338320000", "totalNonCurrentLiabilities": "601699000", "cashAndShortTermInvestments": "227586000", "commonStockSharesOutstanding": "46576313", "intangibleAssetsExcludingGoodwill": "701031000", "cashAndCashEquivalentsAtCarryingValue": "227586000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-128081000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-5823000", "operatingCashflow": "-27641000", "capitalExpenditures": "15530000", "changeInReceivables": "-29589000", "changeInExchangeRate": "-3611000", "cashflowFromFinancing": "131571000", "cashflowFromInvestment": "-42613000", "stockBasedCompensation": "33252000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "57706000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "131571000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26087000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:58:18.865232+00:00", "is_restated": false, "income_statement": { "revenue": 272551000, "cost_of_revenue": 39609000, "gross_profit": 232942000, "ebit": 45886000, "ebitda": 61299000, "pretax_income": -2462000, "tax_provision": 347000, "net_income": -2809000, "net_income_to_common": -2809000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 833986000, "total_current_assets": 2254003000, "total_assets": 2869104000, "short_term_debt": 305015000, "long_term_debt": null, "total_debt": 305015000, "total_liabilities": 3049569000, "total_equity": -180465000, "shares_outstanding": 82521023, "goodwill_and_intangibles": 463025000 }, "cash_flow": { "operating_cash_flow": -59042000, "capital_expenditure": 1197000, "free_cash_flow": -57845000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 152730, "ticker_id": 7811, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:58:18.865232+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "45886000", "ebitda": "61299000", "netIncome": "-2809000", "grossProfit": "232942000", "depreciation": "None", "totalRevenue": "272551000", "costOfRevenue": "39609000", "interestIncome": "None", "incomeBeforeTax": "-2462000", "interestExpense": "-49030000", "operatingIncome": "45886000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "347000", "reportedCurrency": "USD", "netInterestIncome": "-49030000", "nonInterestIncome": "None", "operatingExpenses": "187056000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "100873000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39609000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15413000", "sellingGeneralAndAdministrative": "86183000", "netIncomeFromContinuingOperations": "-2809000" }, "balance": { "goodwill": "82341000", "inventory": "75567000", "commonStock": "81000", "currentDebt": "None", "investments": "None", "totalAssets": "2869104000", "longTermDebt": "None", "shortTermDebt": "305015000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "380684000", "reportedCurrency": "USD", "retainedEarnings": "-2967038000", "totalLiabilities": "3049569000", "otherCurrentAssets": "66054000", "totalCurrentAssets": "2254003000", "currentLongTermDebt": "286937000", "longTermInvestments": "None", "shortTermInvestments": "1058477000", "currentNetReceivables": "219919000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "615100999", "currentAccountsPayable": "25484000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "395087000", "totalShareholderEquity": "-180465000", "capitalLeaseObligations": "108150000", "otherCurrentLiabilities": "592607000", "totalCurrentLiabilities": "923604000", "otherNonCurrentLiabilities": "2035893000", "totalNonCurrentLiabilities": "2125965000", "cashAndShortTermInvestments": "833986000", "commonStockSharesOutstanding": "82521023", "intangibleAssetsExcludingGoodwill": "380684000", "cashAndCashEquivalentsAtCarryingValue": "833986000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2809000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "2643000", "operatingCashflow": "-59042000", "capitalExpenditures": "1197000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6403000", "cashflowFromInvestment": "-93736000", "stockBasedCompensation": "23421000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15413000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 272551000, "cost_of_revenue": 39609000, "gross_profit": 232942000, "research_and_development": 100873000, "selling_general_admin": 86183000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 45886000, "depreciation_amortisation": 15413000, "ebitda": 61299000, "interest_expense": -49030000, "interest_income": null, "other_non_operating": null, "pretax_income": -2462000, "tax_provision": 347000, "effective_tax_rate": null, "net_income": -2809000, "net_income_continuing_ops": -2809000, "net_income_to_common": -2809000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 833986000, "short_term_investments": 1058477000, "net_receivables": 219919000, "inventory": 75567000, "other_current_assets": null, "total_current_assets": 2254003000, "net_ppe": null, "goodwill": 82341000, "intangible_assets": 380684000, "goodwill_and_intangibles": 463025000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 615100999, "total_assets": 2869104000, "short_term_debt": 305015000, "accounts_payable": 25484000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 923604000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2125965000, "total_liabilities": 3049569000, "total_debt": 305015000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2967038000, "total_equity": -180465000, "shares_outstanding": 82521023, "operating_cash_flow": -59042000, "stock_based_compensation": 23421000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1197000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -93736000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6403000, "free_cash_flow": -57845000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "45886000", "ebitda": "61299000", "netIncome": "-2809000", "grossProfit": "232942000", "depreciation": "None", "totalRevenue": "272551000", "costOfRevenue": "39609000", "interestIncome": "None", "incomeBeforeTax": "-2462000", "interestExpense": "-49030000", "operatingIncome": "45886000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "347000", "reportedCurrency": "USD", "netInterestIncome": "-49030000", "nonInterestIncome": "None", "operatingExpenses": "187056000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "100873000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39609000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15413000", "sellingGeneralAndAdministrative": "86183000", "netIncomeFromContinuingOperations": "-2809000" }, "balance": { "goodwill": "82341000", "inventory": "75567000", "commonStock": "81000", "currentDebt": "None", "investments": "None", "totalAssets": "2869104000", "longTermDebt": "None", "shortTermDebt": "305015000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "380684000", "reportedCurrency": "USD", "retainedEarnings": "-2967038000", "totalLiabilities": "3049569000", "otherCurrentAssets": "66054000", "totalCurrentAssets": "2254003000", "currentLongTermDebt": "286937000", "longTermInvestments": "None", "shortTermInvestments": "1058477000", "currentNetReceivables": "219919000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "615100999", "currentAccountsPayable": "25484000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "395087000", "totalShareholderEquity": "-180465000", "capitalLeaseObligations": "108150000", "otherCurrentLiabilities": "592607000", "totalCurrentLiabilities": "923604000", "otherNonCurrentLiabilities": "2035893000", "totalNonCurrentLiabilities": "2125965000", "cashAndShortTermInvestments": "833986000", "commonStockSharesOutstanding": "82521023", "intangibleAssetsExcludingGoodwill": "380684000", "cashAndCashEquivalentsAtCarryingValue": "833986000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2809000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "2643000", "operatingCashflow": "-59042000", "capitalExpenditures": "1197000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6403000", "cashflowFromInvestment": "-93736000", "stockBasedCompensation": "23421000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15413000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:58:18.865232+00:00", "is_restated": false, "income_statement": { "revenue": 164677000, "cost_of_revenue": 16299000, "gross_profit": 148378000, "ebit": -83895000, "ebitda": -70993000, "pretax_income": -139083000, "tax_provision": -4118000, "net_income": -134965000, "net_income_to_common": -134965000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 984648000, "total_current_assets": 2273948000, "total_assets": 2911250000, "short_term_debt": 302115000, "long_term_debt": 2025366000, "total_debt": 2327481000, "total_liabilities": 3116563000, "total_equity": -205313000, "shares_outstanding": 80689810, "goodwill_and_intangibles": 471094000 }, "cash_flow": { "operating_cash_flow": -34273000, "capital_expenditure": 2374000, "free_cash_flow": -31899000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 152731, "ticker_id": 7811, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:58:18.865232+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-83895000", "ebitda": "-70993000", "netIncome": "-134965000", "grossProfit": "148378000", "depreciation": "None", "totalRevenue": "164677000", "costOfRevenue": "16299000", "interestIncome": "None", "incomeBeforeTax": "-139083000", "interestExpense": "55188000", "operatingIncome": "-81624000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-4118000", "reportedCurrency": "USD", "netInterestIncome": "-55188000", "nonInterestIncome": "None", "operatingExpenses": "230002000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "133127999", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16299000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12902000", "sellingGeneralAndAdministrative": "96874000", "netIncomeFromContinuingOperations": "-134965000" }, "balance": { "goodwill": "82341000", "inventory": "79647000", "commonStock": "80000", "currentDebt": "None", "investments": "None", "totalAssets": "2911250000", "longTermDebt": "2025366000", "shortTermDebt": "302115000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "388753000", "reportedCurrency": "USD", "retainedEarnings": "-2964229000", "totalLiabilities": "3116563000", "otherCurrentAssets": "67309000", "totalCurrentAssets": "2273948000", "currentLongTermDebt": "569631000", "longTermInvestments": "None", "shortTermInvestments": "960723000", "currentNetReceivables": "181621000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "637302000", "currentAccountsPayable": "45487000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "492281000", "totalShareholderEquity": "-205313000", "capitalLeaseObligations": "112067000", "otherCurrentLiabilities": "618785000", "totalCurrentLiabilities": "968427000", "otherNonCurrentLiabilities": "13704000", "totalNonCurrentLiabilities": "2148136000", "cashAndShortTermInvestments": "984648000", "commonStockSharesOutstanding": "80689810", "intangibleAssetsExcludingGoodwill": "388753000", "cashAndCashEquivalentsAtCarryingValue": "984648000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-134965000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-26779000", "operatingCashflow": "-34273000", "capitalExpenditures": "2374000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "302504000", "cashflowFromInvestment": "34008000", "stockBasedCompensation": "18518000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12902000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 164677000, "cost_of_revenue": 16299000, "gross_profit": 148378000, "research_and_development": 133127999, "selling_general_admin": 96874000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -83895000, "depreciation_amortisation": 12902000, "ebitda": -70993000, "interest_expense": 55188000, "interest_income": null, "other_non_operating": null, "pretax_income": -139083000, "tax_provision": -4118000, "effective_tax_rate": null, "net_income": -134965000, "net_income_continuing_ops": -134965000, "net_income_to_common": -134965000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 984648000, "short_term_investments": 960723000, "net_receivables": 181621000, "inventory": 79647000, "other_current_assets": null, "total_current_assets": 2273948000, "net_ppe": null, "goodwill": 82341000, "intangible_assets": 388753000, "goodwill_and_intangibles": 471094000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 637302000, "total_assets": 2911250000, "short_term_debt": 302115000, "accounts_payable": 45487000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 968427000, "long_term_debt": 2025366000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2148136000, "total_liabilities": 3116563000, "total_debt": 2327481000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2964229000, "total_equity": -205313000, "shares_outstanding": 80689810, "operating_cash_flow": -34273000, "stock_based_compensation": 18518000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2374000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 34008000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 302504000, "free_cash_flow": -31899000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-83895000", "ebitda": "-70993000", "netIncome": "-134965000", "grossProfit": "148378000", "depreciation": "None", "totalRevenue": "164677000", "costOfRevenue": "16299000", "interestIncome": "None", "incomeBeforeTax": "-139083000", "interestExpense": "55188000", "operatingIncome": "-81624000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-4118000", "reportedCurrency": "USD", "netInterestIncome": "-55188000", "nonInterestIncome": "None", "operatingExpenses": "230002000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "133127999", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16299000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12902000", "sellingGeneralAndAdministrative": "96874000", "netIncomeFromContinuingOperations": "-134965000" }, "balance": { "goodwill": "82341000", "inventory": "79647000", "commonStock": "80000", "currentDebt": "None", "investments": "None", "totalAssets": "2911250000", "longTermDebt": "2025366000", "shortTermDebt": "302115000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "388753000", "reportedCurrency": "USD", "retainedEarnings": "-2964229000", "totalLiabilities": "3116563000", "otherCurrentAssets": "67309000", "totalCurrentAssets": "2273948000", "currentLongTermDebt": "569631000", "longTermInvestments": "None", "shortTermInvestments": "960723000", "currentNetReceivables": "181621000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "637302000", "currentAccountsPayable": "45487000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "492281000", "totalShareholderEquity": "-205313000", "capitalLeaseObligations": "112067000", "otherCurrentLiabilities": "618785000", "totalCurrentLiabilities": "968427000", "otherNonCurrentLiabilities": "13704000", "totalNonCurrentLiabilities": "2148136000", "cashAndShortTermInvestments": "984648000", "commonStockSharesOutstanding": "80689810", "intangibleAssetsExcludingGoodwill": "388753000", "cashAndCashEquivalentsAtCarryingValue": "984648000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-134965000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-26779000", "operatingCashflow": "-34273000", "capitalExpenditures": "2374000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "302504000", "cashflowFromInvestment": "34008000", "stockBasedCompensation": "18518000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12902000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:58:18.865232+00:00", "is_restated": false, "income_statement": { "revenue": 211007000, "cost_of_revenue": 115939000, "gross_profit": 95068000, "ebit": 9518000, "ebitda": 20627000, "pretax_income": -23074000, "tax_provision": -38970000, "net_income": 15896000, "net_income_to_common": 15896000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 672617000, "total_current_assets": 2007803000, "total_assets": 2643700000, "short_term_debt": 300805000, "long_term_debt": null, "total_debt": 300805000, "total_liabilities": 2799458000, "total_equity": -155758000, "shares_outstanding": 87115369, "goodwill_and_intangibles": 478807000 }, "cash_flow": { "operating_cash_flow": -66301000, "capital_expenditure": 3445000, "free_cash_flow": -62856000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 152733, "ticker_id": 7811, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:58:18.865232+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9518000", "ebitda": "20627000", "netIncome": "15896000", "grossProfit": "95068000", "depreciation": "None", "totalRevenue": "211007000", "costOfRevenue": "115939000", "interestIncome": "None", "incomeBeforeTax": "-23074000", "interestExpense": "32592000", "operatingIncome": "3016000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-38970000", "reportedCurrency": "USD", "netInterestIncome": "-32592000", "nonInterestIncome": "None", "operatingExpenses": "92052000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "100158000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "115939000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11109000", "sellingGeneralAndAdministrative": "84046000", "netIncomeFromContinuingOperations": "15896000" }, "balance": { "goodwill": "82341000", "inventory": "52688000", "commonStock": "79000", "currentDebt": "None", "investments": "None", "totalAssets": "2643700000", "longTermDebt": "None", "shortTermDebt": "300805000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "396466000", "reportedCurrency": "USD", "retainedEarnings": "-2829264000", "totalLiabilities": "2799458000", "otherCurrentAssets": "64224000", "totalCurrentAssets": "2007803000", "currentLongTermDebt": "286319000", "longTermInvestments": "None", "shortTermInvestments": "1015200000", "currentNetReceivables": "203074000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "635896999", "currentAccountsPayable": "36617000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "505614000", "totalShareholderEquity": "-155758000", "capitalLeaseObligations": "123807000", "otherCurrentLiabilities": "527132000", "totalCurrentLiabilities": "866245000", "otherNonCurrentLiabilities": "1823892000", "totalNonCurrentLiabilities": "1933213000", "cashAndShortTermInvestments": "672617000", "commonStockSharesOutstanding": "87115369", "intangibleAssetsExcludingGoodwill": "396466000", "cashAndCashEquivalentsAtCarryingValue": "672617000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15896000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-18526000", "operatingCashflow": "-66301000", "capitalExpenditures": "3445000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15219000", "cashflowFromInvestment": "-289623000", "stockBasedCompensation": "19426000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11109000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 211007000, "cost_of_revenue": 115939000, "gross_profit": 95068000, "research_and_development": 100158000, "selling_general_admin": 84046000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9518000, "depreciation_amortisation": 11109000, "ebitda": 20627000, "interest_expense": 32592000, "interest_income": null, "other_non_operating": null, "pretax_income": -23074000, "tax_provision": -38970000, "effective_tax_rate": null, "net_income": 15896000, "net_income_continuing_ops": 15896000, "net_income_to_common": 15896000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 672617000, "short_term_investments": 1015200000, "net_receivables": 203074000, "inventory": 52688000, "other_current_assets": null, "total_current_assets": 2007803000, "net_ppe": null, "goodwill": 82341000, "intangible_assets": 396466000, "goodwill_and_intangibles": 478807000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 635896999, "total_assets": 2643700000, "short_term_debt": 300805000, "accounts_payable": 36617000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 866245000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1933213000, "total_liabilities": 2799458000, "total_debt": 300805000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2829264000, "total_equity": -155758000, "shares_outstanding": 87115369, "operating_cash_flow": -66301000, "stock_based_compensation": 19426000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3445000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -289623000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15219000, "free_cash_flow": -62856000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9518000", "ebitda": "20627000", "netIncome": "15896000", "grossProfit": "95068000", "depreciation": "None", "totalRevenue": "211007000", "costOfRevenue": "115939000", "interestIncome": "None", "incomeBeforeTax": "-23074000", "interestExpense": "32592000", "operatingIncome": "3016000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-38970000", "reportedCurrency": "USD", "netInterestIncome": "-32592000", "nonInterestIncome": "None", "operatingExpenses": "92052000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "100158000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "115939000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11109000", "sellingGeneralAndAdministrative": "84046000", "netIncomeFromContinuingOperations": "15896000" }, "balance": { "goodwill": "82341000", "inventory": "52688000", "commonStock": "79000", "currentDebt": "None", "investments": "None", "totalAssets": "2643700000", "longTermDebt": "None", "shortTermDebt": "300805000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "396466000", "reportedCurrency": "USD", "retainedEarnings": "-2829264000", "totalLiabilities": "2799458000", "otherCurrentAssets": "64224000", "totalCurrentAssets": "2007803000", "currentLongTermDebt": "286319000", "longTermInvestments": "None", "shortTermInvestments": "1015200000", "currentNetReceivables": "203074000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "635896999", "currentAccountsPayable": "36617000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "505614000", "totalShareholderEquity": "-155758000", "capitalLeaseObligations": "123807000", "otherCurrentLiabilities": "527132000", "totalCurrentLiabilities": "866245000", "otherNonCurrentLiabilities": "1823892000", "totalNonCurrentLiabilities": "1933213000", "cashAndShortTermInvestments": "672617000", "commonStockSharesOutstanding": "87115369", "intangibleAssetsExcludingGoodwill": "396466000", "cashAndCashEquivalentsAtCarryingValue": "672617000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15896000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-18526000", "operatingCashflow": "-66301000", "capitalExpenditures": "3445000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15219000", "cashflowFromInvestment": "-289623000", "stockBasedCompensation": "19426000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11109000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:58:18.865232+00:00", "is_restated": false, "income_statement": { "revenue": 178875000, "cost_of_revenue": 11420000, "gross_profit": 167455000, "ebit": -40694000, "ebitda": -33111000, "pretax_income": -71052000, "tax_provision": -6203000, "net_income": -64849000, "net_income_to_common": -64849000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1017386000, "total_current_assets": 2272875000, "total_assets": 2634155000, "short_term_debt": 17083000, "long_term_debt": 286013000, "total_debt": 303096000, "total_liabilities": 2840701000, "total_equity": -206546000, "shares_outstanding": 78151240, "goodwill_and_intangibles": 226147000 }, "cash_flow": { "operating_cash_flow": -58333000, "capital_expenditure": 3994000, "free_cash_flow": -54339000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 152734, "ticker_id": 7811, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:58:18.865232+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-40694000", "ebitda": "-33111000", "netIncome": "-64849000", "grossProfit": "167455000", "depreciation": "None", "totalRevenue": "178875000", "costOfRevenue": "11420000", "interestIncome": "None", "incomeBeforeTax": "-71052000", "interestExpense": "30358000", "operatingIncome": "-34957000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-6203000", "reportedCurrency": "USD", "netInterestIncome": "-30358000", "nonInterestIncome": "None", "operatingExpenses": "202412000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "112990000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11420000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7583000", "sellingGeneralAndAdministrative": "85262000", "netIncomeFromContinuingOperations": "-64849000" }, "balance": { "goodwill": "82341000", "inventory": "34061000", "commonStock": "78000", "currentDebt": "None", "investments": "None", "totalAssets": "2634155000", "longTermDebt": "286013000", "shortTermDebt": "17083000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "143806000", "reportedCurrency": "USD", "retainedEarnings": "-2845160000", "totalLiabilities": "2840701000", "otherCurrentAssets": "53531000", "totalCurrentAssets": "2272875000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "971764000", "currentNetReceivables": "196133000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "361280000", "currentAccountsPayable": "26505000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "388166000", "totalShareholderEquity": "-206546000", "capitalLeaseObligations": "102153000", "otherCurrentLiabilities": "534538000", "totalCurrentLiabilities": "627809000", "otherNonCurrentLiabilities": "1841809000", "totalNonCurrentLiabilities": "2212892000", "cashAndShortTermInvestments": "1017386000", "commonStockSharesOutstanding": "78151240", "intangibleAssetsExcludingGoodwill": "143806000", "cashAndCashEquivalentsAtCarryingValue": "1017386000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-64849000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-10782000", "operatingCashflow": "-58333000", "capitalExpenditures": "3994000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3961000", "cashflowFromInvestment": "-422009000", "stockBasedCompensation": "18543000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7583000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 178875000, "cost_of_revenue": 11420000, "gross_profit": 167455000, "research_and_development": 112990000, "selling_general_admin": 85262000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -40694000, "depreciation_amortisation": 7583000, "ebitda": -33111000, "interest_expense": 30358000, "interest_income": null, "other_non_operating": null, "pretax_income": -71052000, "tax_provision": -6203000, "effective_tax_rate": null, "net_income": -64849000, "net_income_continuing_ops": -64849000, "net_income_to_common": -64849000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1017386000, "short_term_investments": 971764000, "net_receivables": 196133000, "inventory": 34061000, "other_current_assets": null, "total_current_assets": 2272875000, "net_ppe": null, "goodwill": 82341000, "intangible_assets": 143806000, "goodwill_and_intangibles": 226147000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 361280000, "total_assets": 2634155000, "short_term_debt": 17083000, "accounts_payable": 26505000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 627809000, "long_term_debt": 286013000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2212892000, "total_liabilities": 2840701000, "total_debt": 303096000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2845160000, "total_equity": -206546000, "shares_outstanding": 78151240, "operating_cash_flow": -58333000, "stock_based_compensation": 18543000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3994000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -422009000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3961000, "free_cash_flow": -54339000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-40694000", "ebitda": "-33111000", "netIncome": "-64849000", "grossProfit": "167455000", "depreciation": "None", "totalRevenue": "178875000", "costOfRevenue": "11420000", "interestIncome": "None", "incomeBeforeTax": "-71052000", "interestExpense": "30358000", "operatingIncome": "-34957000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-6203000", "reportedCurrency": "USD", "netInterestIncome": "-30358000", "nonInterestIncome": "None", "operatingExpenses": "202412000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "112990000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11420000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7583000", "sellingGeneralAndAdministrative": "85262000", "netIncomeFromContinuingOperations": "-64849000" }, "balance": { "goodwill": "82341000", "inventory": "34061000", "commonStock": "78000", "currentDebt": "None", "investments": "None", "totalAssets": "2634155000", "longTermDebt": "286013000", "shortTermDebt": "17083000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "143806000", "reportedCurrency": "USD", "retainedEarnings": "-2845160000", "totalLiabilities": "2840701000", "otherCurrentAssets": "53531000", "totalCurrentAssets": "2272875000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "971764000", "currentNetReceivables": "196133000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "361280000", "currentAccountsPayable": "26505000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "388166000", "totalShareholderEquity": "-206546000", "capitalLeaseObligations": "102153000", "otherCurrentLiabilities": "534538000", "totalCurrentLiabilities": "627809000", "otherNonCurrentLiabilities": "1841809000", "totalNonCurrentLiabilities": "2212892000", "cashAndShortTermInvestments": "1017386000", "commonStockSharesOutstanding": "78151240", "intangibleAssetsExcludingGoodwill": "143806000", "cashAndCashEquivalentsAtCarryingValue": "1017386000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-64849000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-10782000", "operatingCashflow": "-58333000", "capitalExpenditures": "3994000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3961000", "cashflowFromInvestment": "-422009000", "stockBasedCompensation": "18543000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7583000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:58:18.865232+00:00", "is_restated": false, "income_statement": { "revenue": 1176096000, "cost_of_revenue": 12862000, "gross_profit": 1163234000, "ebit": 963920000, "ebitda": 971141000, "pretax_income": 929828000, "tax_provision": 63266000, "net_income": 866562000, "net_income_to_common": 866562000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1480231000, "total_current_assets": 2316406000, "total_assets": 2655387000, "short_term_debt": 16511000, "long_term_debt": 285712000, "total_debt": 302223000, "total_liabilities": 2841147000, "total_equity": -185760000, "shares_outstanding": 86385922, "goodwill_and_intangibles": 200789000 }, "cash_flow": { "operating_cash_flow": 870103000, "capital_expenditure": 2532000, "free_cash_flow": 872635000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 152735, "ticker_id": 7811, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:58:18.865232+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "963920000", "ebitda": "971141000", "netIncome": "866562000", "grossProfit": "1163234000", "depreciation": "None", "totalRevenue": "1176096000", "costOfRevenue": "12862000", "interestIncome": "None", "incomeBeforeTax": "929828000", "interestExpense": "34092000", "operatingIncome": "970225000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "63266000", "reportedCurrency": "USD", "netInterestIncome": "-34092000", "nonInterestIncome": "None", "operatingExpenses": "193009000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "108973000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12862000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7221000", "sellingGeneralAndAdministrative": "80961000", "netIncomeFromContinuingOperations": "866562000" }, "balance": { "goodwill": "82341000", "inventory": "21675000", "commonStock": "78000", "currentDebt": "None", "investments": "None", "totalAssets": "2655387000", "longTermDebt": "285712000", "shortTermDebt": "16511000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "118448000", "reportedCurrency": "USD", "retainedEarnings": "-2780311000", "totalLiabilities": "2841147000", "otherCurrentAssets": "57055000", "totalCurrentAssets": "2316406000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "546950000", "currentNetReceivables": "210495000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "338981000", "currentAccountsPayable": "15150000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "389615000", "totalShareholderEquity": "-185760000", "capitalLeaseObligations": "103903000", "otherCurrentLiabilities": "486275000", "totalCurrentLiabilities": "595391000", "otherNonCurrentLiabilities": "1872652000", "totalNonCurrentLiabilities": "2245756000", "cashAndShortTermInvestments": "1480231000", "commonStockSharesOutstanding": "86385922", "intangibleAssetsExcludingGoodwill": "118448000", "cashAndCashEquivalentsAtCarryingValue": "1480231000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "866562000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "2191000", "operatingCashflow": "870103000", "capitalExpenditures": "2532000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9410000", "cashflowFromInvestment": "-184360000", "stockBasedCompensation": "18060000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7221000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1176096000, "cost_of_revenue": 12862000, "gross_profit": 1163234000, "research_and_development": 108973000, "selling_general_admin": 80961000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 963920000, "depreciation_amortisation": 7221000, "ebitda": 971141000, "interest_expense": 34092000, "interest_income": null, "other_non_operating": null, "pretax_income": 929828000, "tax_provision": 63266000, "effective_tax_rate": null, "net_income": 866562000, "net_income_continuing_ops": 866562000, "net_income_to_common": 866562000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1480231000, "short_term_investments": 546950000, "net_receivables": 210495000, "inventory": 21675000, "other_current_assets": null, "total_current_assets": 2316406000, "net_ppe": null, "goodwill": 82341000, "intangible_assets": 118448000, "goodwill_and_intangibles": 200789000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 338981000, "total_assets": 2655387000, "short_term_debt": 16511000, "accounts_payable": 15150000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 595391000, "long_term_debt": 285712000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2245756000, "total_liabilities": 2841147000, "total_debt": 302223000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2780311000, "total_equity": -185760000, "shares_outstanding": 86385922, "operating_cash_flow": 870103000, "stock_based_compensation": 18060000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2532000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -184360000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9410000, "free_cash_flow": 872635000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "963920000", "ebitda": "971141000", "netIncome": "866562000", "grossProfit": "1163234000", "depreciation": "None", "totalRevenue": "1176096000", "costOfRevenue": "12862000", "interestIncome": "None", "incomeBeforeTax": "929828000", "interestExpense": "34092000", "operatingIncome": "970225000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "63266000", "reportedCurrency": "USD", "netInterestIncome": "-34092000", "nonInterestIncome": "None", "operatingExpenses": "193009000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "108973000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12862000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7221000", "sellingGeneralAndAdministrative": "80961000", "netIncomeFromContinuingOperations": "866562000" }, "balance": { "goodwill": "82341000", "inventory": "21675000", "commonStock": "78000", "currentDebt": "None", "investments": "None", "totalAssets": "2655387000", "longTermDebt": "285712000", "shortTermDebt": "16511000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "118448000", "reportedCurrency": "USD", "retainedEarnings": "-2780311000", "totalLiabilities": "2841147000", "otherCurrentAssets": "57055000", "totalCurrentAssets": "2316406000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "546950000", "currentNetReceivables": "210495000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "338981000", "currentAccountsPayable": "15150000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "389615000", "totalShareholderEquity": "-185760000", "capitalLeaseObligations": "103903000", "otherCurrentLiabilities": "486275000", "totalCurrentLiabilities": "595391000", "otherNonCurrentLiabilities": "1872652000", "totalNonCurrentLiabilities": "2245756000", "cashAndShortTermInvestments": "1480231000", "commonStockSharesOutstanding": "86385922", "intangibleAssetsExcludingGoodwill": "118448000", "cashAndCashEquivalentsAtCarryingValue": "1480231000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "866562000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "2191000", "operatingCashflow": "870103000", "capitalExpenditures": "2532000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9410000", "cashflowFromInvestment": "-184360000", "stockBasedCompensation": "18060000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7221000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:58:18.865232+00:00", "is_restated": false, "income_statement": { "revenue": 213172000, "cost_of_revenue": 16283000, "gross_profit": 196889000, "ebit": -53639000, "ebitda": -46875000, "pretax_income": -94699000, "tax_provision": -28813000, "net_income": -65886000, "net_income_to_common": -65886000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 779709000, "total_current_assets": 1365531000, "total_assets": 1705024000, "short_term_debt": 271184000, "long_term_debt": 2109367000, "total_debt": 2380551000, "total_liabilities": 2803095000, "total_equity": -1098071000, "shares_outstanding": 77201783, "goodwill_and_intangibles": 201135000 }, "cash_flow": { "operating_cash_flow": -30004000, "capital_expenditure": 6497000, "free_cash_flow": -23507000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 152736, "ticker_id": 7811, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:58:18.865232+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-53639000", "ebitda": "-46875000", "netIncome": "-65886000", "grossProfit": "196889000", "depreciation": "None", "totalRevenue": "213172000", "costOfRevenue": "16283000", "interestIncome": "None", "incomeBeforeTax": "-94699000", "interestExpense": "41060000", "operatingIncome": "-162389000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-28813000", "reportedCurrency": "USD", "netInterestIncome": "-41060000", "nonInterestIncome": "None", "operatingExpenses": "359278000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "124770000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16283000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6764000", "sellingGeneralAndAdministrative": "84683000", "netIncomeFromContinuingOperations": "-65886000" }, "balance": { "goodwill": "82341000", "inventory": "23194000", "commonStock": "77000", "currentDebt": "None", "investments": "None", "totalAssets": "1705024000", "longTermDebt": "2109367000", "shortTermDebt": "271184000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "118794000", "reportedCurrency": "USD", "retainedEarnings": "-3646873000", "totalLiabilities": "2803095000", "otherCurrentAssets": "44087000", "totalCurrentAssets": "1365531000", "currentLongTermDebt": "257821000", "longTermInvestments": "None", "shortTermInvestments": "359987000", "currentNetReceivables": "158554000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "339493000", "currentAccountsPayable": "17274000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2471072000", "totalShareholderEquity": "-1098071000", "capitalLeaseObligations": "103884000", "otherCurrentLiabilities": "282317000", "totalCurrentLiabilities": "580981000", "otherNonCurrentLiabilities": "21426000", "totalNonCurrentLiabilities": "2222114000", "cashAndShortTermInvestments": "779709000", "commonStockSharesOutstanding": "77201783", "intangibleAssetsExcludingGoodwill": "118794000", "cashAndCashEquivalentsAtCarryingValue": "779709000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-65886000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "11086000", "operatingCashflow": "-30004000", "capitalExpenditures": "6497000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26471000", "cashflowFromInvestment": "267712000", "stockBasedCompensation": "17239000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6764000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 213172000, "cost_of_revenue": 16283000, "gross_profit": 196889000, "research_and_development": 124770000, "selling_general_admin": 84683000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -53639000, "depreciation_amortisation": 6764000, "ebitda": -46875000, "interest_expense": 41060000, "interest_income": null, "other_non_operating": null, "pretax_income": -94699000, "tax_provision": -28813000, "effective_tax_rate": null, "net_income": -65886000, "net_income_continuing_ops": -65886000, "net_income_to_common": -65886000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 779709000, "short_term_investments": 359987000, "net_receivables": 158554000, "inventory": 23194000, "other_current_assets": null, "total_current_assets": 1365531000, "net_ppe": null, "goodwill": 82341000, "intangible_assets": 118794000, "goodwill_and_intangibles": 201135000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 339493000, "total_assets": 1705024000, "short_term_debt": 271184000, "accounts_payable": 17274000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 580981000, "long_term_debt": 2109367000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2222114000, "total_liabilities": 2803095000, "total_debt": 2380551000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3646873000, "total_equity": -1098071000, "shares_outstanding": 77201783, "operating_cash_flow": -30004000, "stock_based_compensation": 17239000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6497000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 267712000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 26471000, "free_cash_flow": -23507000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-53639000", "ebitda": "-46875000", "netIncome": "-65886000", "grossProfit": "196889000", "depreciation": "None", "totalRevenue": "213172000", "costOfRevenue": "16283000", "interestIncome": "None", "incomeBeforeTax": "-94699000", "interestExpense": "41060000", "operatingIncome": "-162389000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-28813000", "reportedCurrency": "USD", "netInterestIncome": "-41060000", "nonInterestIncome": "None", "operatingExpenses": "359278000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "124770000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16283000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6764000", "sellingGeneralAndAdministrative": "84683000", "netIncomeFromContinuingOperations": "-65886000" }, "balance": { "goodwill": "82341000", "inventory": "23194000", "commonStock": "77000", "currentDebt": "None", "investments": "None", "totalAssets": "1705024000", "longTermDebt": "2109367000", "shortTermDebt": "271184000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "118794000", "reportedCurrency": "USD", "retainedEarnings": "-3646873000", "totalLiabilities": "2803095000", "otherCurrentAssets": "44087000", "totalCurrentAssets": "1365531000", "currentLongTermDebt": "257821000", "longTermInvestments": "None", "shortTermInvestments": "359987000", "currentNetReceivables": "158554000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "339493000", "currentAccountsPayable": "17274000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2471072000", "totalShareholderEquity": "-1098071000", "capitalLeaseObligations": "103884000", "otherCurrentLiabilities": "282317000", "totalCurrentLiabilities": "580981000", "otherNonCurrentLiabilities": "21426000", "totalNonCurrentLiabilities": "2222114000", "cashAndShortTermInvestments": "779709000", "commonStockSharesOutstanding": "77201783", "intangibleAssetsExcludingGoodwill": "118794000", "cashAndCashEquivalentsAtCarryingValue": "779709000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-65886000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "11086000", "operatingCashflow": "-30004000", "capitalExpenditures": "6497000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26471000", "cashflowFromInvestment": "267712000", "stockBasedCompensation": "17239000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6764000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:58:18.865232+00:00", "is_restated": false, "income_statement": { "revenue": 196786000, "cost_of_revenue": 10848000, "gross_profit": 185938000, "ebit": -56382000, "ebitda": -49896000, "pretax_income": -97991000, "tax_provision": 8663000, "net_income": -106654000, "net_income_to_common": -106654000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 526001000, "total_current_assets": 1281550000, "total_assets": 1842236000, "short_term_debt": 16755000, "long_term_debt": 285106000, "total_debt": 301861000, "total_liabilities": 2896588000, "total_equity": -1054352000, "shares_outstanding": 76925523, "goodwill_and_intangibles": 412709000 }, "cash_flow": { "operating_cash_flow": -76992000, "capital_expenditure": 10776000, "free_cash_flow": -66216000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 152738, "ticker_id": 7811, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:58:18.865232+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-56382000", "ebitda": "-49896000", "netIncome": "-106654000", "grossProfit": "185938000", "depreciation": "None", "totalRevenue": "196786000", "costOfRevenue": "10848000", "interestIncome": "None", "incomeBeforeTax": "-97991000", "interestExpense": "41609000", "operatingIncome": "-54510000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "8663000", "reportedCurrency": "USD", "netInterestIncome": "-41609000", "nonInterestIncome": "None", "operatingExpenses": "240448000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "161412000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10848000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6486000", "sellingGeneralAndAdministrative": "73456000", "netIncomeFromContinuingOperations": "-106654000" }, "balance": { "goodwill": "82341000", "inventory": "35671000", "commonStock": "76000", "currentDebt": "None", "investments": "None", "totalAssets": "1842236000", "longTermDebt": "285106000", "shortTermDebt": "16755000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "330368000", "reportedCurrency": "USD", "retainedEarnings": "-3580987000", "totalLiabilities": "2896588000", "otherCurrentAssets": "32546000", "totalCurrentAssets": "1281550000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "487356000", "currentNetReceivables": "199976000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "560686000", "currentAccountsPayable": "13292000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "400205000", "totalShareholderEquity": "-1054352000", "capitalLeaseObligations": "115099000", "otherCurrentLiabilities": "574653000", "totalCurrentLiabilities": "610712000", "otherNonCurrentLiabilities": "1824517000", "totalNonCurrentLiabilities": "2285876000", "cashAndShortTermInvestments": "526001000", "commonStockSharesOutstanding": "76925523", "intangibleAssetsExcludingGoodwill": "330368000", "cashAndCashEquivalentsAtCarryingValue": "526001000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-106654000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-3106000", "operatingCashflow": "-76992000", "capitalExpenditures": "10776000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17627000", "cashflowFromInvestment": "-42675000", "stockBasedCompensation": "19755000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6486000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 196786000, "cost_of_revenue": 10848000, "gross_profit": 185938000, "research_and_development": 161412000, "selling_general_admin": 73456000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -56382000, "depreciation_amortisation": 6486000, "ebitda": -49896000, "interest_expense": 41609000, "interest_income": null, "other_non_operating": null, "pretax_income": -97991000, "tax_provision": 8663000, "effective_tax_rate": null, "net_income": -106654000, "net_income_continuing_ops": -106654000, "net_income_to_common": -106654000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 526001000, "short_term_investments": 487356000, "net_receivables": 199976000, "inventory": 35671000, "other_current_assets": null, "total_current_assets": 1281550000, "net_ppe": null, "goodwill": 82341000, "intangible_assets": 330368000, "goodwill_and_intangibles": 412709000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 560686000, "total_assets": 1842236000, "short_term_debt": 16755000, "accounts_payable": 13292000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 610712000, "long_term_debt": 285106000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2285876000, "total_liabilities": 2896588000, "total_debt": 301861000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3580987000, "total_equity": -1054352000, "shares_outstanding": 76925523, "operating_cash_flow": -76992000, "stock_based_compensation": 19755000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10776000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -42675000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17627000, "free_cash_flow": -66216000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-56382000", "ebitda": "-49896000", "netIncome": "-106654000", "grossProfit": "185938000", "depreciation": "None", "totalRevenue": "196786000", "costOfRevenue": "10848000", "interestIncome": "None", "incomeBeforeTax": "-97991000", "interestExpense": "41609000", "operatingIncome": "-54510000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "8663000", "reportedCurrency": "USD", "netInterestIncome": "-41609000", "nonInterestIncome": "None", "operatingExpenses": "240448000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "161412000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10848000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6486000", "sellingGeneralAndAdministrative": "73456000", "netIncomeFromContinuingOperations": "-106654000" }, "balance": { "goodwill": "82341000", "inventory": "35671000", "commonStock": "76000", "currentDebt": "None", "investments": "None", "totalAssets": "1842236000", "longTermDebt": "285106000", "shortTermDebt": "16755000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "330368000", "reportedCurrency": "USD", "retainedEarnings": "-3580987000", "totalLiabilities": "2896588000", "otherCurrentAssets": "32546000", "totalCurrentAssets": "1281550000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "487356000", "currentNetReceivables": "199976000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "560686000", "currentAccountsPayable": "13292000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "400205000", "totalShareholderEquity": "-1054352000", "capitalLeaseObligations": "115099000", "otherCurrentLiabilities": "574653000", "totalCurrentLiabilities": "610712000", "otherNonCurrentLiabilities": "1824517000", "totalNonCurrentLiabilities": "2285876000", "cashAndShortTermInvestments": "526001000", "commonStockSharesOutstanding": "76925523", "intangibleAssetsExcludingGoodwill": "330368000", "cashAndCashEquivalentsAtCarryingValue": "526001000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-106654000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-3106000", "operatingCashflow": "-76992000", "capitalExpenditures": "10776000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17627000", "cashflowFromInvestment": "-42675000", "stockBasedCompensation": "19755000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6486000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:58:18.865232+00:00", "is_restated": false, "income_statement": { "revenue": 186704000, "cost_of_revenue": 15527000, "gross_profit": 171177000, "ebit": -42243000, "ebitda": -35225000, "pretax_income": -85733000, "tax_provision": 13446000, "net_income": -99179000, "net_income_to_common": -99179000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 654779000, "total_current_assets": 1357910000, "total_assets": 1916355000, "short_term_debt": 16006000, "long_term_debt": 284806000, "total_debt": 300812000, "total_liabilities": 2896536000, "total_equity": -980181000, "shares_outstanding": 76725070, "goodwill_and_intangibles": 412220000 }, "cash_flow": { "operating_cash_flow": -71453000, "capital_expenditure": 7375000, "free_cash_flow": -64078000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 152739, "ticker_id": 7811, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:58:18.865232+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-42243000", "ebitda": "-35225000", "netIncome": "-99179000", "grossProfit": "171177000", "depreciation": "None", "totalRevenue": "186704000", "costOfRevenue": "15527000", "interestIncome": "None", "incomeBeforeTax": "-85733000", "interestExpense": "43490000", "operatingIncome": "-40218000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "13446000", "reportedCurrency": "USD", "netInterestIncome": "-43490000", "nonInterestIncome": "None", "operatingExpenses": "211395000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "132169000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15527000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7018000", "sellingGeneralAndAdministrative": "69500000", "netIncomeFromContinuingOperations": "-99179000" }, "balance": { "goodwill": "82341000", "inventory": "31826000", "commonStock": "76000", "currentDebt": "None", "investments": "None", "totalAssets": "1916355000", "longTermDebt": "284806000", "shortTermDebt": "16006000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "329879000", "reportedCurrency": "USD", "retainedEarnings": "-3474333000", "totalLiabilities": "2896536000", "otherCurrentAssets": "45641000", "totalCurrentAssets": "1357910000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "438514000", "currentNetReceivables": "187150000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "558445000", "currentAccountsPayable": "24279000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "395504000", "totalShareholderEquity": "-980181000", "capitalLeaseObligations": "110698000", "otherCurrentLiabilities": "565819000", "totalCurrentLiabilities": "609803000", "otherNonCurrentLiabilities": "1830024000", "totalNonCurrentLiabilities": "2286733000", "cashAndShortTermInvestments": "654779000", "commonStockSharesOutstanding": "76725070", "intangibleAssetsExcludingGoodwill": "329879000", "cashAndCashEquivalentsAtCarryingValue": "654779000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-99179000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-1936000", "operatingCashflow": "-71453000", "capitalExpenditures": "7375000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "246482000", "cashflowFromInvestment": "-65923000", "stockBasedCompensation": "19243000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7018000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 186704000, "cost_of_revenue": 15527000, "gross_profit": 171177000, "research_and_development": 132169000, "selling_general_admin": 69500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -42243000, "depreciation_amortisation": 7018000, "ebitda": -35225000, "interest_expense": 43490000, "interest_income": null, "other_non_operating": null, "pretax_income": -85733000, "tax_provision": 13446000, "effective_tax_rate": null, "net_income": -99179000, "net_income_continuing_ops": -99179000, "net_income_to_common": -99179000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 654779000, "short_term_investments": 438514000, "net_receivables": 187150000, "inventory": 31826000, "other_current_assets": null, "total_current_assets": 1357910000, "net_ppe": null, "goodwill": 82341000, "intangible_assets": 329879000, "goodwill_and_intangibles": 412220000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 558445000, "total_assets": 1916355000, "short_term_debt": 16006000, "accounts_payable": 24279000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 609803000, "long_term_debt": 284806000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2286733000, "total_liabilities": 2896536000, "total_debt": 300812000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3474333000, "total_equity": -980181000, "shares_outstanding": 76725070, "operating_cash_flow": -71453000, "stock_based_compensation": 19243000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7375000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -65923000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 246482000, "free_cash_flow": -64078000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-42243000", "ebitda": "-35225000", "netIncome": "-99179000", "grossProfit": "171177000", "depreciation": "None", "totalRevenue": "186704000", "costOfRevenue": "15527000", "interestIncome": "None", "incomeBeforeTax": "-85733000", "interestExpense": "43490000", "operatingIncome": "-40218000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "13446000", "reportedCurrency": "USD", "netInterestIncome": "-43490000", "nonInterestIncome": "None", "operatingExpenses": "211395000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "132169000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15527000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7018000", "sellingGeneralAndAdministrative": "69500000", "netIncomeFromContinuingOperations": "-99179000" }, "balance": { "goodwill": "82341000", "inventory": "31826000", "commonStock": "76000", "currentDebt": "None", "investments": "None", "totalAssets": "1916355000", "longTermDebt": "284806000", "shortTermDebt": "16006000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "329879000", "reportedCurrency": "USD", "retainedEarnings": "-3474333000", "totalLiabilities": "2896536000", "otherCurrentAssets": "45641000", "totalCurrentAssets": "1357910000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "438514000", "currentNetReceivables": "187150000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "558445000", "currentAccountsPayable": "24279000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "395504000", "totalShareholderEquity": "-980181000", "capitalLeaseObligations": "110698000", "otherCurrentLiabilities": "565819000", "totalCurrentLiabilities": "609803000", "otherNonCurrentLiabilities": "1830024000", "totalNonCurrentLiabilities": "2286733000", "cashAndShortTermInvestments": "654779000", "commonStockSharesOutstanding": "76725070", "intangibleAssetsExcludingGoodwill": "329879000", "cashAndCashEquivalentsAtCarryingValue": "654779000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-99179000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-1936000", "operatingCashflow": "-71453000", "capitalExpenditures": "7375000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "246482000", "cashflowFromInvestment": "-65923000", "stockBasedCompensation": "19243000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7018000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:58:18.865232+00:00", "is_restated": false, "income_statement": { "revenue": 210118000, "cost_of_revenue": 14740000, "gross_profit": 195378000, "ebit": -43862000, "ebitda": 11533000, "pretax_income": -84696000, "tax_provision": 6880000, "net_income": -91576000, "net_income_to_common": -91576000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 548355000, "total_current_assets": 1168738000, "total_assets": 1789629000, "short_term_debt": 16520000, "long_term_debt": 284512000, "total_debt": 301032000, "total_liabilities": 2683545000, "total_equity": -893916000, "shares_outstanding": 76496127, "goodwill_and_intangibles": 412381000 }, "cash_flow": { "operating_cash_flow": 70761000, "capital_expenditure": 64351000, "free_cash_flow": 135112000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 152740, "ticker_id": 7811, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:58:18.865232+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-43862000", "ebitda": "11533000", "netIncome": "-91576000", "grossProfit": "195378000", "depreciation": "None", "totalRevenue": "210118000", "costOfRevenue": "14740000", "interestIncome": "None", "incomeBeforeTax": "-84696000", "interestExpense": "40834000", "operatingIncome": "-45453000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "6880000", "reportedCurrency": "USD", "netInterestIncome": "-40834000", "nonInterestIncome": "None", "operatingExpenses": "240831000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "116129000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14740000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55395000", "sellingGeneralAndAdministrative": "73272000", "netIncomeFromContinuingOperations": "-91576000" }, "balance": { "goodwill": "82341000", "inventory": "30058000", "commonStock": "76000", "currentDebt": "None", "investments": "None", "totalAssets": "1789629000", "longTermDebt": "284512000", "shortTermDebt": "16520000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "330040000", "reportedCurrency": "USD", "retainedEarnings": "-3375154000", "totalLiabilities": "2683545000", "otherCurrentAssets": "56207000", "totalCurrentAssets": "1168738000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "336458000", "currentNetReceivables": "197660000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "620891000", "currentAccountsPayable": "27459000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "421443000", "totalShareholderEquity": "-893916000", "capitalLeaseObligations": "136931000", "otherCurrentLiabilities": "528734000", "totalCurrentLiabilities": "574546000", "otherNonCurrentLiabilities": "1611972000", "totalNonCurrentLiabilities": "2108999000", "cashAndShortTermInvestments": "548355000", "commonStockSharesOutstanding": "76496127", "intangibleAssetsExcludingGoodwill": "330040000", "cashAndCashEquivalentsAtCarryingValue": "548355000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-91576000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "120000", "operatingCashflow": "70761000", "capitalExpenditures": "64351000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "540000", "cashflowFromInvestment": "-114932000", "stockBasedCompensation": "18378000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55395000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 210118000, "cost_of_revenue": 14740000, "gross_profit": 195378000, "research_and_development": 116129000, "selling_general_admin": 73272000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -43862000, "depreciation_amortisation": 55395000, "ebitda": 11533000, "interest_expense": 40834000, "interest_income": null, "other_non_operating": null, "pretax_income": -84696000, "tax_provision": 6880000, "effective_tax_rate": null, "net_income": -91576000, "net_income_continuing_ops": -91576000, "net_income_to_common": -91576000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 548355000, "short_term_investments": 336458000, "net_receivables": 197660000, "inventory": 30058000, "other_current_assets": null, "total_current_assets": 1168738000, "net_ppe": null, "goodwill": 82341000, "intangible_assets": 330040000, "goodwill_and_intangibles": 412381000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 620891000, "total_assets": 1789629000, "short_term_debt": 16520000, "accounts_payable": 27459000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 574546000, "long_term_debt": 284512000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2108999000, "total_liabilities": 2683545000, "total_debt": 301032000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3375154000, "total_equity": -893916000, "shares_outstanding": 76496127, "operating_cash_flow": 70761000, "stock_based_compensation": 18378000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 64351000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -114932000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 540000, "free_cash_flow": 135112000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-43862000", "ebitda": "11533000", "netIncome": "-91576000", "grossProfit": "195378000", "depreciation": "None", "totalRevenue": "210118000", "costOfRevenue": "14740000", "interestIncome": "None", "incomeBeforeTax": "-84696000", "interestExpense": "40834000", "operatingIncome": "-45453000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "6880000", "reportedCurrency": "USD", "netInterestIncome": "-40834000", "nonInterestIncome": "None", "operatingExpenses": "240831000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "116129000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14740000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55395000", "sellingGeneralAndAdministrative": "73272000", "netIncomeFromContinuingOperations": "-91576000" }, "balance": { "goodwill": "82341000", "inventory": "30058000", "commonStock": "76000", "currentDebt": "None", "investments": "None", "totalAssets": "1789629000", "longTermDebt": "284512000", "shortTermDebt": "16520000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "330040000", "reportedCurrency": "USD", "retainedEarnings": "-3375154000", "totalLiabilities": "2683545000", "otherCurrentAssets": "56207000", "totalCurrentAssets": "1168738000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "336458000", "currentNetReceivables": "197660000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "620891000", "currentAccountsPayable": "27459000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "421443000", "totalShareholderEquity": "-893916000", "capitalLeaseObligations": "136931000", "otherCurrentLiabilities": "528734000", "totalCurrentLiabilities": "574546000", "otherNonCurrentLiabilities": "1611972000", "totalNonCurrentLiabilities": "2108999000", "cashAndShortTermInvestments": "548355000", "commonStockSharesOutstanding": "76496127", "intangibleAssetsExcludingGoodwill": "330040000", "cashAndCashEquivalentsAtCarryingValue": "548355000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-91576000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "120000", "operatingCashflow": "70761000", "capitalExpenditures": "64351000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "540000", "cashflowFromInvestment": "-114932000", "stockBasedCompensation": "18378000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55395000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:58:18.865232+00:00", "is_restated": false, "income_statement": { "revenue": 307056000, "cost_of_revenue": 106292000, "gross_profit": 200764000, "ebit": -112776000, "ebitda": -32071000, "pretax_income": -157051000, "tax_provision": -1259000, "net_income": -155792000, "net_income_to_common": -155792000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 594001000, "total_current_assets": 1218629000, "total_assets": 1895698000, "short_term_debt": 210316000, "long_term_debt": 1903996000, "total_debt": 2114312000, "total_liabilities": 2714253000, "total_equity": -818555000, "shares_outstanding": 75510521, "goodwill_and_intangibles": 461838000 }, "cash_flow": { "operating_cash_flow": -100288000, "capital_expenditure": 28462000, "free_cash_flow": -71826000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 152741, "ticker_id": 7811, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:58:18.865232+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-112776000", "ebitda": "-32071000", "netIncome": "-155792000", "grossProfit": "200764000", "depreciation": "None", "totalRevenue": "307056000", "costOfRevenue": "106292000", "interestIncome": "None", "incomeBeforeTax": "-157051000", "interestExpense": "44275000", "operatingIncome": "3120000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1259000", "reportedCurrency": "USD", "netInterestIncome": "-44275000", "nonInterestIncome": "None", "operatingExpenses": "197644000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "121353000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "106292000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "80705000", "sellingGeneralAndAdministrative": "80886000", "netIncomeFromContinuingOperations": "-155792000" }, "balance": { "goodwill": "82341000", "inventory": "30577000", "commonStock": "75000", "currentDebt": "None", "investments": "None", "totalAssets": "1895698000", "longTermDebt": "1903996000", "shortTermDebt": "210316000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "379497000", "reportedCurrency": "USD", "retainedEarnings": "-3283578000", "totalLiabilities": "2714253000", "otherCurrentAssets": "150491000", "totalCurrentAssets": "1218629000", "currentLongTermDebt": "194314000", "longTermInvestments": "None", "shortTermInvestments": "282738000", "currentNetReceivables": "160822000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "677069000", "currentAccountsPayable": "6045000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2229123000", "totalShareholderEquity": "-818555000", "capitalLeaseObligations": "130813000", "otherCurrentLiabilities": "385938000", "totalCurrentLiabilities": "603100000", "otherNonCurrentLiabilities": "141000", "totalNonCurrentLiabilities": "2111153000", "cashAndShortTermInvestments": "594001000", "commonStockSharesOutstanding": "75510521", "intangibleAssetsExcludingGoodwill": "379497000", "cashAndCashEquivalentsAtCarryingValue": "594001000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-155792000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "5938000", "operatingCashflow": "-100288000", "capitalExpenditures": "28462000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "620485000", "cashflowFromInvestment": "-94418000", "stockBasedCompensation": "16508000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "80705000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 307056000, "cost_of_revenue": 106292000, "gross_profit": 200764000, "research_and_development": 121353000, "selling_general_admin": 80886000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -112776000, "depreciation_amortisation": 80705000, "ebitda": -32071000, "interest_expense": 44275000, "interest_income": null, "other_non_operating": null, "pretax_income": -157051000, "tax_provision": -1259000, "effective_tax_rate": null, "net_income": -155792000, "net_income_continuing_ops": -155792000, "net_income_to_common": -155792000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 594001000, "short_term_investments": 282738000, "net_receivables": 160822000, "inventory": 30577000, "other_current_assets": null, "total_current_assets": 1218629000, "net_ppe": null, "goodwill": 82341000, "intangible_assets": 379497000, "goodwill_and_intangibles": 461838000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 677069000, "total_assets": 1895698000, "short_term_debt": 210316000, "accounts_payable": 6045000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 603100000, "long_term_debt": 1903996000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2111153000, "total_liabilities": 2714253000, "total_debt": 2114312000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3283578000, "total_equity": -818555000, "shares_outstanding": 75510521, "operating_cash_flow": -100288000, "stock_based_compensation": 16508000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28462000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -94418000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 620485000, "free_cash_flow": -71826000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-112776000", "ebitda": "-32071000", "netIncome": "-155792000", "grossProfit": "200764000", "depreciation": "None", "totalRevenue": "307056000", "costOfRevenue": "106292000", "interestIncome": "None", "incomeBeforeTax": "-157051000", "interestExpense": "44275000", "operatingIncome": "3120000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1259000", "reportedCurrency": "USD", "netInterestIncome": "-44275000", "nonInterestIncome": "None", "operatingExpenses": "197644000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "121353000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "106292000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "80705000", "sellingGeneralAndAdministrative": "80886000", "netIncomeFromContinuingOperations": "-155792000" }, "balance": { "goodwill": "82341000", "inventory": "30577000", "commonStock": "75000", "currentDebt": "None", "investments": "None", "totalAssets": "1895698000", "longTermDebt": "1903996000", "shortTermDebt": "210316000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "379497000", "reportedCurrency": "USD", "retainedEarnings": "-3283578000", "totalLiabilities": "2714253000", "otherCurrentAssets": "150491000", "totalCurrentAssets": "1218629000", "currentLongTermDebt": "194314000", "longTermInvestments": "None", "shortTermInvestments": "282738000", "currentNetReceivables": "160822000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "677069000", "currentAccountsPayable": "6045000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2229123000", "totalShareholderEquity": "-818555000", "capitalLeaseObligations": "130813000", "otherCurrentLiabilities": "385938000", "totalCurrentLiabilities": "603100000", "otherNonCurrentLiabilities": "141000", "totalNonCurrentLiabilities": "2111153000", "cashAndShortTermInvestments": "594001000", "commonStockSharesOutstanding": "75510521", "intangibleAssetsExcludingGoodwill": "379497000", "cashAndCashEquivalentsAtCarryingValue": "594001000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-155792000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "5938000", "operatingCashflow": "-100288000", "capitalExpenditures": "28462000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "620485000", "cashflowFromInvestment": "-94418000", "stockBasedCompensation": "16508000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "80705000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:58:18.865232+00:00", "is_restated": false, "income_statement": { "revenue": 196576000, "cost_of_revenue": 9493000, "gross_profit": 187083000, "ebit": -138430000, "ebitda": -73893000, "pretax_income": -166590000, "tax_provision": -33620000, "net_income": -132970000, "net_income_to_common": -132970000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 165157000, "total_current_assets": 540362000, "total_assets": 1259885000, "short_term_debt": 14314000, "long_term_debt": 573174000, "total_debt": 587488000, "total_liabilities": 1930695000, "total_equity": -670810000, "shares_outstanding": 75377997, "goodwill_and_intangibles": 505683000 }, "cash_flow": { "operating_cash_flow": -14519000, "capital_expenditure": 29206000, "free_cash_flow": 14687000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 152743, "ticker_id": 7811, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:58:18.865232+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-138430000", "ebitda": "-73893000", "netIncome": "-132970000", "grossProfit": "187083000", "depreciation": "None", "totalRevenue": "196576000", "costOfRevenue": "9493000", "interestIncome": "None", "incomeBeforeTax": "-166590000", "interestExpense": "28160000", "operatingIncome": "-118164000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-33620000", "reportedCurrency": "USD", "netInterestIncome": "-28160000", "nonInterestIncome": "None", "operatingExpenses": "305247000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "164212000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9493000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64537000", "sellingGeneralAndAdministrative": "80886000", "netIncomeFromContinuingOperations": "-132970000" }, "balance": { "goodwill": "82341000", "inventory": "35752000", "commonStock": "75000", "currentDebt": "None", "investments": "None", "totalAssets": "1259885000", "longTermDebt": "573174000", "shortTermDebt": "14314000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "423342000", "reportedCurrency": "USD", "retainedEarnings": "-3127786000", "totalLiabilities": "1930695000", "otherCurrentAssets": "44082000", "totalCurrentAssets": "540362000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "129653000", "currentNetReceivables": "165718000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "719523000", "currentAccountsPayable": "19152000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "704354000", "totalShareholderEquity": "-670810000", "capitalLeaseObligations": "131180000", "otherCurrentLiabilities": "454606000", "totalCurrentLiabilities": "492118000", "otherNonCurrentLiabilities": "657610000", "totalNonCurrentLiabilities": "1438577000", "cashAndShortTermInvestments": "165157000", "commonStockSharesOutstanding": "75377997", "intangibleAssetsExcludingGoodwill": "423342000", "cashAndCashEquivalentsAtCarryingValue": "165157000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-132970000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-4326000", "operatingCashflow": "-14519000", "capitalExpenditures": "29206000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3361000", "cashflowFromInvestment": "-29596000", "stockBasedCompensation": "26942000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62055000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 196576000, "cost_of_revenue": 9493000, "gross_profit": 187083000, "research_and_development": 164212000, "selling_general_admin": 80886000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -138430000, "depreciation_amortisation": 64537000, "ebitda": -73893000, "interest_expense": 28160000, "interest_income": null, "other_non_operating": null, "pretax_income": -166590000, "tax_provision": -33620000, "effective_tax_rate": null, "net_income": -132970000, "net_income_continuing_ops": -132970000, "net_income_to_common": -132970000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 165157000, "short_term_investments": 129653000, "net_receivables": 165718000, "inventory": 35752000, "other_current_assets": null, "total_current_assets": 540362000, "net_ppe": null, "goodwill": 82341000, "intangible_assets": 423342000, "goodwill_and_intangibles": 505683000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 719523000, "total_assets": 1259885000, "short_term_debt": 14314000, "accounts_payable": 19152000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 492118000, "long_term_debt": 573174000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1438577000, "total_liabilities": 1930695000, "total_debt": 587488000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3127786000, "total_equity": -670810000, "shares_outstanding": 75377997, "operating_cash_flow": -14519000, "stock_based_compensation": 26942000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29206000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29596000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3361000, "free_cash_flow": 14687000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-138430000", "ebitda": "-73893000", "netIncome": "-132970000", "grossProfit": "187083000", "depreciation": "None", "totalRevenue": "196576000", "costOfRevenue": "9493000", "interestIncome": "None", "incomeBeforeTax": "-166590000", "interestExpense": "28160000", "operatingIncome": "-118164000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-33620000", "reportedCurrency": "USD", "netInterestIncome": "-28160000", "nonInterestIncome": "None", "operatingExpenses": "305247000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "164212000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9493000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64537000", "sellingGeneralAndAdministrative": "80886000", "netIncomeFromContinuingOperations": "-132970000" }, "balance": { "goodwill": "82341000", "inventory": "35752000", "commonStock": "75000", "currentDebt": "None", "investments": "None", "totalAssets": "1259885000", "longTermDebt": "573174000", "shortTermDebt": "14314000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "423342000", "reportedCurrency": "USD", "retainedEarnings": "-3127786000", "totalLiabilities": "1930695000", "otherCurrentAssets": "44082000", "totalCurrentAssets": "540362000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "129653000", "currentNetReceivables": "165718000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "719523000", "currentAccountsPayable": "19152000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "704354000", "totalShareholderEquity": "-670810000", "capitalLeaseObligations": "131180000", "otherCurrentLiabilities": "454606000", "totalCurrentLiabilities": "492118000", "otherNonCurrentLiabilities": "657610000", "totalNonCurrentLiabilities": "1438577000", "cashAndShortTermInvestments": "165157000", "commonStockSharesOutstanding": "75377997", "intangibleAssetsExcludingGoodwill": "423342000", "cashAndCashEquivalentsAtCarryingValue": "165157000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-132970000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-4326000", "operatingCashflow": "-14519000", "capitalExpenditures": "29206000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3361000", "cashflowFromInvestment": "-29596000", "stockBasedCompensation": "26942000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62055000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:58:18.865232+00:00", "is_restated": false, "income_statement": { "revenue": 213808000, "cost_of_revenue": 12731000, "gross_profit": 201077000, "ebit": -208064000, "ebitda": -157059000, "pretax_income": -237479000, "tax_provision": -38596000, "net_income": -198883000, "net_income_to_common": -198883000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 208393000, "total_current_assets": 589691000, "total_assets": 1338124000, "short_term_debt": 12429000, "long_term_debt": 572643000, "total_debt": 585072000, "total_liabilities": 1917392000, "total_equity": -579268000, "shares_outstanding": 74730433, "goodwill_and_intangibles": 533970000 }, "cash_flow": { "operating_cash_flow": -14120000, "capital_expenditure": 19284000, "free_cash_flow": 5164000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 152744, "ticker_id": 7811, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:58:18.865232+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-208064000", "ebitda": "-157059000", "netIncome": "-198883000", "grossProfit": "201077000", "depreciation": "None", "totalRevenue": "213808000", "costOfRevenue": "12731000", "interestIncome": "None", "incomeBeforeTax": "-237479000", "interestExpense": "29415000", "operatingIncome": "-209543000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-38596000", "reportedCurrency": "USD", "netInterestIncome": "-29415000", "nonInterestIncome": "None", "operatingExpenses": "410620000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "185874000", "otherNonOperatingIncome": "1479000", "costofGoodsAndServicesSold": "12731000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51005000", "sellingGeneralAndAdministrative": "40451000", "netIncomeFromContinuingOperations": "-198883000" }, "balance": { "goodwill": "82341000", "inventory": "32018000", "commonStock": "75000", "currentDebt": "None", "investments": "None", "totalAssets": "1338124000", "longTermDebt": "572643000", "shortTermDebt": "12429000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "451629000", "reportedCurrency": "USD", "retainedEarnings": "-2994816000", "totalLiabilities": "1917392000", "otherCurrentAssets": "42227000", "totalCurrentAssets": "589691000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "129550000", "currentNetReceivables": "177503000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "748433000", "currentAccountsPayable": "25741000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "82129000", "shortLongTermDebtTotal": "702681000", "totalShareholderEquity": "-579268000", "capitalLeaseObligations": "130038000", "otherCurrentLiabilities": "427023000", "totalCurrentLiabilities": "476342000", "otherNonCurrentLiabilities": "816479000", "totalNonCurrentLiabilities": "1441050000", "cashAndShortTermInvestments": "208393000", "commonStockSharesOutstanding": "74730433", "intangibleAssetsExcludingGoodwill": "451629000", "cashAndCashEquivalentsAtCarryingValue": "208393000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-198883000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-5183000", "operatingCashflow": "-14120000", "capitalExpenditures": "19284000", "changeInReceivables": "25404000", "changeInExchangeRate": "None", "cashflowFromFinancing": "18460000", "cashflowFromInvestment": "-23752000", "stockBasedCompensation": "58941000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-19412000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "18475000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51005000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 213808000, "cost_of_revenue": 12731000, "gross_profit": 201077000, "research_and_development": 185874000, "selling_general_admin": 40451000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -208064000, "depreciation_amortisation": 51005000, "ebitda": -157059000, "interest_expense": 29415000, "interest_income": null, "other_non_operating": null, "pretax_income": -237479000, "tax_provision": -38596000, "effective_tax_rate": null, "net_income": -198883000, "net_income_continuing_ops": -198883000, "net_income_to_common": -198883000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 208393000, "short_term_investments": 129550000, "net_receivables": 177503000, "inventory": 32018000, "other_current_assets": null, "total_current_assets": 589691000, "net_ppe": null, "goodwill": 82341000, "intangible_assets": 451629000, "goodwill_and_intangibles": 533970000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 748433000, "total_assets": 1338124000, "short_term_debt": 12429000, "accounts_payable": 25741000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 476342000, "long_term_debt": 572643000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1441050000, "total_liabilities": 1917392000, "total_debt": 585072000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2994816000, "total_equity": -579268000, "shares_outstanding": 74730433, "operating_cash_flow": -14120000, "stock_based_compensation": 58941000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19284000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23752000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18460000, "free_cash_flow": 5164000, "net_change_in_cash": -19412000 }, "raw_data": { "income": { "ebit": "-208064000", "ebitda": "-157059000", "netIncome": "-198883000", "grossProfit": "201077000", "depreciation": "None", "totalRevenue": "213808000", "costOfRevenue": "12731000", "interestIncome": "None", "incomeBeforeTax": "-237479000", "interestExpense": "29415000", "operatingIncome": "-209543000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-38596000", "reportedCurrency": "USD", "netInterestIncome": "-29415000", "nonInterestIncome": "None", "operatingExpenses": "410620000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "185874000", "otherNonOperatingIncome": "1479000", "costofGoodsAndServicesSold": "12731000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51005000", "sellingGeneralAndAdministrative": "40451000", "netIncomeFromContinuingOperations": "-198883000" }, "balance": { "goodwill": "82341000", "inventory": "32018000", "commonStock": "75000", "currentDebt": "None", "investments": "None", "totalAssets": "1338124000", "longTermDebt": "572643000", "shortTermDebt": "12429000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "451629000", "reportedCurrency": "USD", "retainedEarnings": "-2994816000", "totalLiabilities": "1917392000", "otherCurrentAssets": "42227000", "totalCurrentAssets": "589691000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "129550000", "currentNetReceivables": "177503000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "748433000", "currentAccountsPayable": "25741000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "82129000", "shortLongTermDebtTotal": "702681000", "totalShareholderEquity": "-579268000", "capitalLeaseObligations": "130038000", "otherCurrentLiabilities": "427023000", "totalCurrentLiabilities": "476342000", "otherNonCurrentLiabilities": "816479000", "totalNonCurrentLiabilities": "1441050000", "cashAndShortTermInvestments": "208393000", "commonStockSharesOutstanding": "74730433", "intangibleAssetsExcludingGoodwill": "451629000", "cashAndCashEquivalentsAtCarryingValue": "208393000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-198883000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-5183000", "operatingCashflow": "-14120000", "capitalExpenditures": "19284000", "changeInReceivables": "25404000", "changeInExchangeRate": "None", "cashflowFromFinancing": "18460000", "cashflowFromInvestment": "-23752000", "stockBasedCompensation": "58941000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-19412000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "18475000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51005000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }