{ "ticker": { "uuid": "9a373258-741a-4358-be26-e544c2920982", "symbol": "EXE", "name": "Extendicare Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Healthcare", "industry": "Medical Care Facilities", "page_url": "https://sharemaestro.com/factors/ticker/9a373258-741a-4358-be26-e544c2920982/", "api_url": "https://sharemaestro.com/factors/api/tickers/9a373258-741a-4358-be26-e544c2920982/" }, "ticker_metadata": { "id": 35782, "uuid": "9a373258-741a-4358-be26-e544c2920982", "symbol": "EXE", "name": "Extendicare Inc.", "asset_type": "equity", "market_cap": 3075075584, "stock_exchange_id": 42, "industry": "Medical Care Facilities", "sector": "Healthcare", "description": "Extendicare Inc., through its subsidiaries, provides care and services for seniors in Canada. It operates through the Long-term Care, Home Health Care, and Managed Services segments. The company offers long-term care services, such as accommodation and meals, and assistance with activities of daily living and continuing care to residents; and home health care services, such as nursing care, occupational, physical and speech therapy, and assistance with daily activities, as well as management, consulting, and other services to third parties and joint ventures. It provides its services under the Extendicare, ParaMed, Extendicare Assist, and SGP Purchasing Network brands. The company was incorporated in 1968 and is based in Markham, Canada.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "9a373258-741a-4358-be26-e544c2920982", "symbol": "EXE", "name": "Extendicare Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Healthcare", "industry": "Medical Care Facilities", "page_url": "https://sharemaestro.com/factors/ticker/9a373258-741a-4358-be26-e544c2920982/", "api_url": "https://sharemaestro.com/factors/api/tickers/9a373258-741a-4358-be26-e544c2920982/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.54, "value": 0.16, "quality": 0.83, "momentum": 0.92, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 33.14, "market_cap": 3142399162.48, "pe_ratio": 25.6822, "earnings_yield": 0.049, "ebitda_to_ev": 0.0697, "shareholder_yield": -0.0471, "roe": 0.3112, "piotroski_f_score": 5, "momentum_12_1": 1.3928, "volatility_252d": 0.3456 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:48.464857+00:00", "batch_id": "" }, "size": { "price_close": 33.14, "market_cap": 3142399162.4781, "market_cap_usd": 3142399162.4781, "enterprise_value": 3146067162.4781, "shares_outstanding": 94821945, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 25.6822, "pb_ratio": 7.9926, "ptbv_ratio": 7.9926, "ps_ratio": 1.7947, "pcf_ratio": 22.3775, "pfcf_ratio": 35.5403, "ev_ebitda": 14.3568, "ev_ebit": 20.4163, "ev_sales": 1.7967, "ev_fcf": 35.5817, "earnings_yield": 0.049, "fcf_yield": 0.0281, "price_to_sales": 1.7947, "price_to_book": 7.9926, "price_to_cashflow": 22.3775, "ebitda_to_ev": 0.0697, "sales_yield": 0.5566 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0609, "shareholder_yield": -0.0471, "debt_paydown_yield": 0, "total_yield": -0.0471 }, "quality": { "gross_margin": null, "operating_margin": 0.088, "net_margin": 0.0699, "ebitda_margin": 0.1252, "fcf_margin": 0.0505, "roe": 0.3112, "roa": 0.1142, "roic": 0.2912, "roc_greenblatt": 0.7986, "asset_turnover": 1.6345, "cash_conversion": 0.7226, "accruals_ratio": -0.0169, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.3478, "revenue_stability_5y": 0.1369, "eps_surprise_avg": 100.95, "sue_score": null, "gross_profit_to_assets": null, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.0167, "debt_to_assets": 0.303, "interest_coverage": 7.7783, "current_ratio": 1.4421, "quick_ratio": 1.4421, "net_debt": 3668000, "local_beta": 0.6338, "volatility_252d": 0.3456, "volatility_60d": 0.8112, "max_drawdown_12m": -0.1291, "risk_adjusted_momentum": 4.0301 }, "growth": { "revenue_growth_1y": 0.1325, "revenue_growth_3y_cagr": 0.1077, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.1356, "eps_growth_3y_cagr": 0.1159, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.0197, "book_value_growth_1y": 1.6532, "revenue_growth": 0.1325, "earnings_growth": 0.1356 }, "momentum": { "price_return_1m": -0.0076, "price_return_3m": 0.2663, "price_return_6m": 0.4991, "price_return_9m": 1.5724, "price_return_12m": 1.3746, "price_return_12m_ex1m": 1.3928, "momentum_6m": 0.4991, "momentum_12m": 1.3746, "momentum_12_1": 1.3928, "distance_from_52w_high": -0.0217, "distance_from_52w_low": 1.7574, "relative_strength": 1.0725 }, "raw_ttm": { "revenue_ttm": 1750978000, "gross_profit_ttm": null, "ebit_ttm": 154096000, "ebitda_ttm": 219135000, "net_income_ttm": 122357000, "eps_diluted_ttm": 1.2904, "operating_cash_flow_ttm": 140427000, "capital_expenditure_ttm": -52009000, "fcf_ttm": 88418000, "dividends_paid_ttm": -43585000, "share_repurchases_ttm": null, "shares_issued_ttm": 191524000, "interest_expense_ttm": 19811000, "cash_and_equivalents": 320893000, "total_current_assets": 461056000, "total_current_liabilities": 319716000, "net_ppe": 352974000, "total_assets": 1071251000, "total_debt": 324561000, "total_equity": 393164000, "net_working_capital": -160010000, "book_value_per_share": 4.1463, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 4.1463 }, "ranks": { "universe_ticker_count": 524, "rank_pe": 63, "rank_pb": 91, "rank_ptbv": 91, "rank_ps": 39, "rank_pcf": 80, "rank_ev_ebitda": 64, "rank_ev_ebit": 59, "rank_earnings_yield": 59, "rank_fcf_yield": 54, "rank_dividend_yield": 42, "rank_shareholder_yield": 92, "rank_total_yield": 93, "rank_roe": 10, "rank_roc": 9, "rank_roic": 8, "rank_gross_margin": 50, "rank_fcf_margin": 65, "rank_piotroski": 58, "rank_accruals": 71, "rank_sue": 50, "rank_eps_growth_1y": 49, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 32, "rank_momentum_12m": 11, "rank_momentum_12m_ex1m": 13, "rank_relative_strength": 11 }, "composites": { "value_composite": 84, "quality_composite": 17, "momentum_composite": 8, "growth_composite": 27, "yield_composite": 91, "svqf_composite": 19, "vc1_composite": 84, "vc2_composite": 88, "vc3_composite": 88, "trending_value_composite": null, "overall_composite": 46, "quality_value_composite": 0.3644, "os_score": 0.54, "value_percentile": 0.16, "quality_percentile": 0.83, "momentum_percentile": 0.92, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 86, "small_cap_core_rank": 89, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 11326, "ticker_id": 35782, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:48.464857+00:00", "batch_id": "", "os_score_delta": null, "price_close": 33.14, "market_cap": 3142399162.4781, "market_cap_usd": 3142399162.4781, "enterprise_value": 3146067162.4781, "shares_outstanding": 94821945, "fx_rate_to_usd": null, "pe_ratio": 25.68221812, "pb_ratio": 7.99259129, "ptbv_ratio": 7.99259129, "ps_ratio": 1.79465371, "pcf_ratio": 22.37745706, "pfcf_ratio": 35.54026513, "ev_ebitda": 14.35675343, "ev_ebit": 20.41628052, "ev_sales": 1.79674854, "ev_fcf": 35.5817499, "earnings_yield": 0.04898052, "fcf_yield": 0.0281043, "dividend_yield": 0, "buyback_yield": -0.06094834, "shareholder_yield": -0.04707836, "debt_paydown_yield": 0, "total_yield": -0.04707836, "gross_margin": null, "operating_margin": 0.08800567, "net_margin": 0.06987923, "ebitda_margin": 0.12515006, "fcf_margin": 0.05049635, "roe": 0.3112111, "roa": 0.1142188, "roic": 0.29123659, "roc_greenblatt": 0.79857383, "asset_turnover": 1.63451703, "cash_conversion": 0.72262314, "accruals_ratio": -0.01686813, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.01673854, "debt_to_assets": 0.30297381, "interest_coverage": 7.77830498, "current_ratio": 1.44207985, "quick_ratio": 1.44207985, "net_debt": 3668000, "revenue_growth_1y": 0.13245515, "revenue_growth_3y_cagr": 0.10772338, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.1356261, "eps_growth_3y_cagr": 0.11592644, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.01965798, "book_value_growth_1y": 1.65315735, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.347779, "revenue_stability_5y": 0.136933, "eps_surprise_avg": 100.95, "sue_score": null, "price_return_1m": -0.00762027, "price_return_3m": 0.26627222, "price_return_6m": 0.49906566, "price_return_9m": 1.5724039, "price_return_12m": 1.37460753, "price_return_12m_ex1m": 1.39284164, "distance_from_52w_high": -0.0216634, "distance_from_52w_low": 1.75741144, "relative_strength": 1.07250112, "local_beta": 0.6338, "volatility_252d": 0.345606, "volatility_60d": 0.8112, "max_drawdown_12m": -0.12911032, "revenue_ttm": 1750978000, "gross_profit_ttm": null, "ebit_ttm": 154096000, "ebitda_ttm": 219135000, "net_income_ttm": 122357000, "eps_diluted_ttm": 1.29038695, "operating_cash_flow_ttm": 140427000, "capital_expenditure_ttm": -52009000, "fcf_ttm": 88418000, "dividends_paid_ttm": -43585000, "share_repurchases_ttm": null, "shares_issued_ttm": 191524000, "interest_expense_ttm": 19811000, "cash_and_equivalents": 320893000, "total_current_assets": 461056000, "total_current_liabilities": 319716000, "net_ppe": 352974000, "total_assets": 1071251000, "total_debt": 324561000, "total_equity": 393164000, "net_working_capital": -160010000, "book_value_per_share": 4.14633975, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 4.14633975, "universe_ticker_count": 524, "sector": "Healthcare", "rank_pe": 63, "rank_pb": 91, "rank_ptbv": 91, "rank_ps": 39, "rank_pcf": 80, "rank_ev_ebitda": 64, "rank_ev_ebit": 59, "rank_earnings_yield": 59, "rank_fcf_yield": 54, "rank_dividend_yield": 42, "rank_shareholder_yield": 92, "rank_total_yield": 93, "rank_roe": 10, "rank_roc": 9, "rank_roic": 8, "rank_gross_margin": 50, "rank_fcf_margin": 65, "rank_piotroski": 58, "rank_accruals": 71, "rank_sue": 50, "rank_eps_growth_1y": 49, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 32, "rank_momentum_12m": 11, "rank_momentum_12m_ex1m": 13, "rank_relative_strength": 11, "value_composite": 84, "quality_composite": 17, "momentum_composite": 8, "growth_composite": 27, "yield_composite": 91, "svqf_composite": 19, "vc1_composite": 84, "vc2_composite": 88, "vc3_composite": 88, "trending_value_composite": null, "overall_composite": 46, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 86, "small_cap_core_rank": 89, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 33.14, "os": 0.54, "value": 0.16, "quality": 0.83, "momentum": 0.92, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 25.6822, "earnings_yield": 0.049, "shareholder_yield": -0.0471, "roe": 0.3112, "momentum_12_1": 1.3928, "complete_fields": { "id": 11326, "ticker_id": 35782, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:48.464857+00:00", "batch_id": "", "os_score_delta": null, "price_close": 33.14, "market_cap": 3142399162.4781, "market_cap_usd": 3142399162.4781, "enterprise_value": 3146067162.4781, "shares_outstanding": 94821945, "fx_rate_to_usd": null, "pe_ratio": 25.68221812, "pb_ratio": 7.99259129, "ptbv_ratio": 7.99259129, "ps_ratio": 1.79465371, "pcf_ratio": 22.37745706, "pfcf_ratio": 35.54026513, "ev_ebitda": 14.35675343, "ev_ebit": 20.41628052, "ev_sales": 1.79674854, "ev_fcf": 35.5817499, "earnings_yield": 0.04898052, "fcf_yield": 0.0281043, "dividend_yield": 0, "buyback_yield": -0.06094834, "shareholder_yield": -0.04707836, "debt_paydown_yield": 0, "total_yield": -0.04707836, "gross_margin": null, "operating_margin": 0.08800567, "net_margin": 0.06987923, "ebitda_margin": 0.12515006, "fcf_margin": 0.05049635, "roe": 0.3112111, "roa": 0.1142188, "roic": 0.29123659, "roc_greenblatt": 0.79857383, "asset_turnover": 1.63451703, "cash_conversion": 0.72262314, "accruals_ratio": -0.01686813, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.01673854, "debt_to_assets": 0.30297381, "interest_coverage": 7.77830498, "current_ratio": 1.44207985, "quick_ratio": 1.44207985, "net_debt": 3668000, "revenue_growth_1y": 0.13245515, "revenue_growth_3y_cagr": 0.10772338, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.1356261, "eps_growth_3y_cagr": 0.11592644, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.01965798, "book_value_growth_1y": 1.65315735, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.347779, "revenue_stability_5y": 0.136933, "eps_surprise_avg": 100.95, "sue_score": null, "price_return_1m": -0.00762027, "price_return_3m": 0.26627222, "price_return_6m": 0.49906566, "price_return_9m": 1.5724039, "price_return_12m": 1.37460753, "price_return_12m_ex1m": 1.39284164, "distance_from_52w_high": -0.0216634, "distance_from_52w_low": 1.75741144, "relative_strength": 1.07250112, "local_beta": 0.6338, "volatility_252d": 0.345606, "volatility_60d": 0.8112, "max_drawdown_12m": -0.12911032, "revenue_ttm": 1750978000, "gross_profit_ttm": null, "ebit_ttm": 154096000, "ebitda_ttm": 219135000, "net_income_ttm": 122357000, "eps_diluted_ttm": 1.29038695, "operating_cash_flow_ttm": 140427000, "capital_expenditure_ttm": -52009000, "fcf_ttm": 88418000, "dividends_paid_ttm": -43585000, "share_repurchases_ttm": null, "shares_issued_ttm": 191524000, "interest_expense_ttm": 19811000, "cash_and_equivalents": 320893000, "total_current_assets": 461056000, "total_current_liabilities": 319716000, "net_ppe": 352974000, "total_assets": 1071251000, "total_debt": 324561000, "total_equity": 393164000, "net_working_capital": -160010000, "book_value_per_share": 4.14633975, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 4.14633975, "universe_ticker_count": 524, "sector": "Healthcare", "rank_pe": 63, "rank_pb": 91, "rank_ptbv": 91, "rank_ps": 39, "rank_pcf": 80, "rank_ev_ebitda": 64, "rank_ev_ebit": 59, "rank_earnings_yield": 59, "rank_fcf_yield": 54, "rank_dividend_yield": 42, "rank_shareholder_yield": 92, "rank_total_yield": 93, "rank_roe": 10, "rank_roc": 9, "rank_roic": 8, "rank_gross_margin": 50, "rank_fcf_margin": 65, "rank_piotroski": 58, "rank_accruals": 71, "rank_sue": 50, "rank_eps_growth_1y": 49, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 32, "rank_momentum_12m": 11, "rank_momentum_12m_ex1m": 13, "rank_relative_strength": 11, "value_composite": 84, "quality_composite": 17, "momentum_composite": 8, "growth_composite": 27, "yield_composite": 91, "svqf_composite": 19, "vc1_composite": 84, "vc2_composite": 88, "vc3_composite": 88, "trending_value_composite": null, "overall_composite": 46, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 86, "small_cap_core_rank": 89, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:41:11.891696+00:00", "is_restated": false, "income_statement": { "revenue": 1660408000, "cost_of_revenue": null, "gross_profit": null, "ebit": 138671000, "ebitda": 186580000, "pretax_income": null, "tax_provision": null, "net_income": 96656000, "net_income_to_common": 96656000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 347937000, "total_current_assets": 451934000, "total_assets": 1066515000, "short_term_debt": 19847000, "long_term_debt": 310356000, "total_debt": 330203000, "total_liabilities": null, "total_equity": 373370000, "shares_outstanding": 94457909, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 163592000, "capital_expenditure": -59904000, "free_cash_flow": 103688000, "dividends_paid": -41699000, "share_repurchases": null, "shares_issued": 191524000, "net_debt_issued": 33414000 }, "complete_fields": { "id": 420994, "ticker_id": 35782, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:41:11.891696+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "186580000", "netIncome": "96656000", "grossProfit": null, "totalRevenue": "1660408000", "costOfRevenue": null, "interestExpense": "19534000", "operatingIncome": "138671000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "36943000" }, "balance": { "totalDebt": "330203000", "totalAssets": "1066515000", "longTermDebt": "310356000", "shortTermDebt": "19847000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "94457909", "totalCurrentAssets": "451934000", "totalShareholderEquity": "373370000", "totalCurrentLiabilities": "330180000", "propertyPlantEquipmentNet": "353687000", "cashAndShortTermInvestments": "347937000" }, "cashflow": { "freeCashFlow": "103688000", "dividendsPaid": "-41699000", "issuanceOfDebt": "55000000", "issuanceOfStock": "191524000", "repaymentOfDebt": "-21586000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "163592000", "repurchaseOfStock": null, "capitalExpenditures": "-59904000" } }, "revenue": 1660408000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 138671000, "depreciation_amortisation": 36943000, "ebitda": 186580000, "interest_expense": 19534000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 96656000, "net_income_continuing_ops": null, "net_income_to_common": 96656000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 347937000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 451934000, "net_ppe": 353687000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1066515000, "short_term_debt": 19847000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 330180000, "long_term_debt": 310356000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 330203000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 373370000, "shares_outstanding": 94457909, "operating_cash_flow": 163592000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -59904000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -41699000, "share_repurchases": null, "shares_issued": 191524000, "net_debt_issued": 33414000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 103688000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "186580000", "netIncome": "96656000", "grossProfit": null, "totalRevenue": "1660408000", "costOfRevenue": null, "interestExpense": "19534000", "operatingIncome": "138671000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "36943000" }, "balance": { "totalDebt": "330203000", "totalAssets": "1066515000", "longTermDebt": "310356000", "shortTermDebt": "19847000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "94457909", "totalCurrentAssets": "451934000", "totalShareholderEquity": "373370000", "totalCurrentLiabilities": "330180000", "propertyPlantEquipmentNet": "353687000", "cashAndShortTermInvestments": "347937000" }, "cashflow": { "freeCashFlow": "103688000", "dividendsPaid": "-41699000", "issuanceOfDebt": "55000000", "issuanceOfStock": "191524000", "repaymentOfDebt": "-21586000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "163592000", "repurchaseOfStock": null, "capitalExpenditures": "-59904000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:41:11.891696+00:00", "is_restated": false, "income_statement": { "revenue": 1466202000, "cost_of_revenue": null, "gross_profit": null, "ebit": 111213000, "ebitda": 154452000, "pretax_income": null, "tax_provision": null, "net_income": 75209000, "net_income_to_common": 75209000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 121846000, "total_current_assets": 243699000, "total_assets": 719788000, "short_term_debt": 31093000, "long_term_debt": 261394000, "total_debt": 292487000, "total_liabilities": null, "total_equity": 124352000, "shares_outstanding": 83466978, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 143639000, "capital_expenditure": -41950000, "free_cash_flow": 101689000, "dividends_paid": -40020000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -44534000 }, "complete_fields": { "id": 420999, "ticker_id": 35782, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:41:11.891696+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "154452000", "netIncome": "75209000", "grossProfit": null, "totalRevenue": "1466202000", "costOfRevenue": null, "interestExpense": "21255000", "operatingIncome": "111213000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "33336000" }, "balance": { "totalDebt": "292487000", "totalAssets": "719788000", "longTermDebt": "261394000", "shortTermDebt": "31093000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "83466978", "totalCurrentAssets": "243699000", "totalShareholderEquity": "124352000", "totalCurrentLiabilities": "292883000", "propertyPlantEquipmentNet": "295231000", "cashAndShortTermInvestments": "121846000" }, "cashflow": { "freeCashFlow": "101689000", "dividendsPaid": "-40020000", "issuanceOfDebt": "130000000", "issuanceOfStock": "0", "repaymentOfDebt": "-174534000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "143639000", "repurchaseOfStock": "0", "capitalExpenditures": "-41950000" } }, "revenue": 1466202000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 111213000, "depreciation_amortisation": 33336000, "ebitda": 154452000, "interest_expense": 21255000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 75209000, "net_income_continuing_ops": null, "net_income_to_common": 75209000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 121846000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 243699000, "net_ppe": 295231000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 719788000, "short_term_debt": 31093000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 292883000, "long_term_debt": 261394000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 292487000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 124352000, "shares_outstanding": 83466978, "operating_cash_flow": 143639000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -41950000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -40020000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -44534000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 101689000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "154452000", "netIncome": "75209000", "grossProfit": null, "totalRevenue": "1466202000", "costOfRevenue": null, "interestExpense": "21255000", "operatingIncome": "111213000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "33336000" }, "balance": { "totalDebt": "292487000", "totalAssets": "719788000", "longTermDebt": "261394000", "shortTermDebt": "31093000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "83466978", "totalCurrentAssets": "243699000", "totalShareholderEquity": "124352000", "totalCurrentLiabilities": "292883000", "propertyPlantEquipmentNet": "295231000", "cashAndShortTermInvestments": "121846000" }, "cashflow": { "freeCashFlow": "101689000", "dividendsPaid": "-40020000", "issuanceOfDebt": "130000000", "issuanceOfStock": "0", "repaymentOfDebt": "-174534000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "143639000", "repurchaseOfStock": "0", "capitalExpenditures": "-41950000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:41:11.891696+00:00", "is_restated": false, "income_statement": { "revenue": 1304957000, "cost_of_revenue": null, "gross_profit": null, "ebit": 62962000, "ebitda": 98632000, "pretax_income": null, "tax_provision": null, "net_income": 33982000, "net_income_to_common": 33982000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75184000, "total_current_assets": 187138000, "total_assets": 672731000, "short_term_debt": 19879000, "long_term_debt": 314637000, "total_debt": 334516000, "total_liabilities": null, "total_equity": 87920000, "shares_outstanding": 83158315, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 23284000, "capital_expenditure": -129413000, "free_cash_flow": -106129000, "dividends_paid": -40432000, "share_repurchases": -11056000, "shares_issued": null, "net_debt_issued": 18673000 }, "complete_fields": { "id": 421001, "ticker_id": 35782, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:41:11.891696+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "98632000", "netIncome": "33982000", "grossProfit": null, "totalRevenue": "1304957000", "costOfRevenue": null, "interestExpense": "21604000", "operatingIncome": "62962000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "32225000" }, "balance": { "totalDebt": "334516000", "totalAssets": "672731000", "longTermDebt": "314637000", "shortTermDebt": "19879000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "83158315", "totalCurrentAssets": "187138000", "totalShareholderEquity": "87920000", "totalCurrentLiabilities": "226386000", "propertyPlantEquipmentNet": "295897000", "cashAndShortTermInvestments": "75184000" }, "cashflow": { "freeCashFlow": "-106129000", "dividendsPaid": "-40432000", "issuanceOfDebt": "38962000", "issuanceOfStock": null, "repaymentOfDebt": "-20289000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "23284000", "repurchaseOfStock": "-11056000", "capitalExpenditures": "-129413000" } }, "revenue": 1304957000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 62962000, "depreciation_amortisation": 32225000, "ebitda": 98632000, "interest_expense": 21604000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 33982000, "net_income_continuing_ops": null, "net_income_to_common": 33982000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 75184000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 187138000, "net_ppe": 295897000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 672731000, "short_term_debt": 19879000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 226386000, "long_term_debt": 314637000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 334516000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 87920000, "shares_outstanding": 83158315, "operating_cash_flow": 23284000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -129413000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -40432000, "share_repurchases": -11056000, "shares_issued": null, "net_debt_issued": 18673000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -106129000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "98632000", "netIncome": "33982000", "grossProfit": null, "totalRevenue": "1304957000", "costOfRevenue": null, "interestExpense": "21604000", "operatingIncome": "62962000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "32225000" }, "balance": { "totalDebt": "334516000", "totalAssets": "672731000", "longTermDebt": "314637000", "shortTermDebt": "19879000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "83158315", "totalCurrentAssets": "187138000", "totalShareholderEquity": "87920000", "totalCurrentLiabilities": "226386000", "propertyPlantEquipmentNet": "295897000", "cashAndShortTermInvestments": "75184000" }, "cashflow": { "freeCashFlow": "-106129000", "dividendsPaid": "-40432000", "issuanceOfDebt": "38962000", "issuanceOfStock": null, "repaymentOfDebt": "-20289000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "23284000", "repurchaseOfStock": "-11056000", "capitalExpenditures": "-129413000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:41:11.891696+00:00", "is_restated": false, "income_statement": { "revenue": 1221577000, "cost_of_revenue": null, "gross_profit": null, "ebit": 25895000, "ebitda": 49467000, "pretax_income": null, "tax_provision": null, "net_income": 69554000, "net_income_to_common": 69554000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 167281000, "total_current_assets": 258038000, "total_assets": 781579000, "short_term_debt": 19239000, "long_term_debt": 364735000, "total_debt": 383974000, "total_liabilities": null, "total_equity": 100701000, "shares_outstanding": 84728744, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 98869000, "capital_expenditure": -101629000, "free_cash_flow": -2760000, "dividends_paid": -42551000, "share_repurchases": -35023000, "shares_issued": null, "net_debt_issued": -114229000 }, "complete_fields": { "id": 421002, "ticker_id": 35782, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:41:11.891696+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "49467000", "netIncome": "69554000", "grossProfit": null, "totalRevenue": "1221577000", "costOfRevenue": null, "interestExpense": "21839000", "operatingIncome": "25895000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "32124000" }, "balance": { "totalDebt": "383974000", "totalAssets": "781579000", "longTermDebt": "364735000", "shortTermDebt": "19239000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "84728744", "totalCurrentAssets": "258038000", "totalShareholderEquity": "100701000", "totalCurrentLiabilities": "274985000", "propertyPlantEquipmentNet": "388719000", "cashAndShortTermInvestments": "167281000" }, "cashflow": { "freeCashFlow": "-2760000", "dividendsPaid": "-42551000", "issuanceOfDebt": "36393000", "issuanceOfStock": null, "repaymentOfDebt": "-150622000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "98869000", "repurchaseOfStock": "-35023000", "capitalExpenditures": "-101629000" } }, "revenue": 1221577000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25895000, "depreciation_amortisation": 32124000, "ebitda": 49467000, "interest_expense": 21839000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 69554000, "net_income_continuing_ops": null, "net_income_to_common": 69554000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 167281000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 258038000, "net_ppe": 388719000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 781579000, "short_term_debt": 19239000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 274985000, "long_term_debt": 364735000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 383974000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 100701000, "shares_outstanding": 84728744, "operating_cash_flow": 98869000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -101629000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -42551000, "share_repurchases": -35023000, "shares_issued": null, "net_debt_issued": -114229000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2760000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "49467000", "netIncome": "69554000", "grossProfit": null, "totalRevenue": "1221577000", "costOfRevenue": null, "interestExpense": "21839000", "operatingIncome": "25895000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "32124000" }, "balance": { "totalDebt": "383974000", "totalAssets": "781579000", "longTermDebt": "364735000", "shortTermDebt": "19239000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "84728744", "totalCurrentAssets": "258038000", "totalShareholderEquity": "100701000", "totalCurrentLiabilities": "274985000", "propertyPlantEquipmentNet": "388719000", "cashAndShortTermInvestments": "167281000" }, "cashflow": { "freeCashFlow": "-2760000", "dividendsPaid": "-42551000", "issuanceOfDebt": "36393000", "issuanceOfStock": null, "repaymentOfDebt": "-150622000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "98869000", "repurchaseOfStock": "-35023000", "capitalExpenditures": "-101629000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:41:11.891696+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 421003, "ticker_id": 35782, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:41:11.891696+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:41:11.891696+00:00", "is_restated": false, "income_statement": { "revenue": 465224000, "cost_of_revenue": null, "gross_profit": null, "ebit": 42758000, "ebitda": 64546000, "pretax_income": null, "tax_provision": null, "net_income": 40732000, "net_income_to_common": 40732000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 320893000, "total_current_assets": 461056000, "total_assets": 1071251000, "short_term_debt": 19543000, "long_term_debt": 305018000, "total_debt": 324561000, "total_liabilities": null, "total_equity": 393164000, "shares_outstanding": 94821945, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4744000, "capital_expenditure": -7545000, "free_cash_flow": -12289000, "dividends_paid": -11902000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -5255000 }, "complete_fields": { "id": 420992, "ticker_id": 35782, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:41:11.891696+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "64546000", "netIncome": "40732000", "grossProfit": null, "totalRevenue": "465224000", "costOfRevenue": null, "interestExpense": "5076000", "operatingIncome": "42758000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "10100000" }, "balance": { "totalDebt": "324561000", "totalAssets": "1071251000", "longTermDebt": "305018000", "shortTermDebt": "19543000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "94821945", "totalCurrentAssets": "461056000", "totalShareholderEquity": "393164000", "totalCurrentLiabilities": "319716000", "propertyPlantEquipmentNet": "352974000", "cashAndShortTermInvestments": "320893000" }, "cashflow": { "freeCashFlow": "-12289000", "dividendsPaid": "-11902000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-5255000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-4744000", "repurchaseOfStock": null, "capitalExpenditures": "-7545000" } }, "revenue": 465224000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 42758000, "depreciation_amortisation": 10100000, "ebitda": 64546000, "interest_expense": 5076000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 40732000, "net_income_continuing_ops": null, "net_income_to_common": 40732000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 320893000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 461056000, "net_ppe": 352974000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1071251000, "short_term_debt": 19543000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 319716000, "long_term_debt": 305018000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 324561000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 393164000, "shares_outstanding": 94821945, "operating_cash_flow": -4744000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -7545000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -11902000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -5255000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -12289000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "64546000", "netIncome": "40732000", "grossProfit": null, "totalRevenue": "465224000", "costOfRevenue": null, "interestExpense": "5076000", "operatingIncome": "42758000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "10100000" }, "balance": { "totalDebt": "324561000", "totalAssets": "1071251000", "longTermDebt": "305018000", "shortTermDebt": "19543000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "94821945", "totalCurrentAssets": "461056000", "totalShareholderEquity": "393164000", "totalCurrentLiabilities": "319716000", "propertyPlantEquipmentNet": "352974000", "cashAndShortTermInvestments": "320893000" }, "cashflow": { "freeCashFlow": "-12289000", "dividendsPaid": "-11902000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-5255000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-4744000", "repurchaseOfStock": null, "capitalExpenditures": "-7545000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:41:11.891696+00:00", "is_restated": false, "income_statement": { "revenue": 462034000, "cost_of_revenue": null, "gross_profit": null, "ebit": 39180000, "ebitda": 50922000, "pretax_income": null, "tax_provision": null, "net_income": 25579000, "net_income_to_common": 25579000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 347937000, "total_current_assets": 451934000, "total_assets": 1066515000, "short_term_debt": 19847000, "long_term_debt": 310356000, "total_debt": 330203000, "total_liabilities": null, "total_equity": 373370000, "shares_outstanding": 94457909, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 28357000, "capital_expenditure": -20278000, "free_cash_flow": 8079000, "dividends_paid": -10561000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -5501000 }, "complete_fields": { "id": 420993, "ticker_id": 35782, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:41:11.891696+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "50922000", "netIncome": "25579000", "grossProfit": null, "totalRevenue": "462034000", "costOfRevenue": null, "interestExpense": "5257000", "operatingIncome": "39180000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "10272000" }, "balance": { "totalDebt": "330203000", "totalAssets": "1066515000", "longTermDebt": "310356000", "shortTermDebt": "19847000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "94457909", "totalCurrentAssets": "451934000", "totalShareholderEquity": "373370000", "totalCurrentLiabilities": "330180000", "propertyPlantEquipmentNet": "353687000", "cashAndShortTermInvestments": "347937000" }, "cashflow": { "freeCashFlow": "8079000", "dividendsPaid": "-10561000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-5501000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "28357000", "repurchaseOfStock": null, "capitalExpenditures": "-20278000" } }, "revenue": 462034000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 39180000, "depreciation_amortisation": 10272000, "ebitda": 50922000, "interest_expense": 5257000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 25579000, "net_income_continuing_ops": null, "net_income_to_common": 25579000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 347937000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 451934000, "net_ppe": 353687000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1066515000, "short_term_debt": 19847000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 330180000, "long_term_debt": 310356000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 330203000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 373370000, "shares_outstanding": 94457909, "operating_cash_flow": 28357000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -20278000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -10561000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -5501000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 8079000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "50922000", "netIncome": "25579000", "grossProfit": null, "totalRevenue": "462034000", "costOfRevenue": null, "interestExpense": "5257000", "operatingIncome": "39180000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "10272000" }, "balance": { "totalDebt": "330203000", "totalAssets": "1066515000", "longTermDebt": "310356000", "shortTermDebt": "19847000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "94457909", "totalCurrentAssets": "451934000", "totalShareholderEquity": "373370000", "totalCurrentLiabilities": "330180000", "propertyPlantEquipmentNet": "353687000", "cashAndShortTermInvestments": "347937000" }, "cashflow": { "freeCashFlow": "8079000", "dividendsPaid": "-10561000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-5501000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "28357000", "repurchaseOfStock": null, "capitalExpenditures": "-20278000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:41:11.891696+00:00", "is_restated": false, "income_statement": { "revenue": 440275000, "cost_of_revenue": null, "gross_profit": null, "ebit": 40853000, "ebitda": 49395000, "pretax_income": null, "tax_provision": null, "net_income": 24119000, "net_income_to_common": 24119000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 165719000, "total_current_assets": 276856000, "total_assets": 873861000, "short_term_debt": 20309000, "long_term_debt": 317154000, "total_debt": 337463000, "total_liabilities": null, "total_equity": 163898000, "shares_outstanding": 83817909, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 63878000, "capital_expenditure": -10292000, "free_cash_flow": 53586000, "dividends_paid": -10561000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 49291000 }, "complete_fields": { "id": 420995, "ticker_id": 35782, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:41:11.891696+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "49395000", "netIncome": "24119000", "grossProfit": null, "totalRevenue": "440275000", "costOfRevenue": null, "interestExpense": "5098000", "operatingIncome": "40853000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "9918000" }, "balance": { "totalDebt": "337463000", "totalAssets": "873861000", "longTermDebt": "317154000", "shortTermDebt": "20309000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "83817909", "totalCurrentAssets": "276856000", "totalShareholderEquity": "163898000", "totalCurrentLiabilities": "341140000", "propertyPlantEquipmentNet": "334565000", "cashAndShortTermInvestments": "165719000" }, "cashflow": { "freeCashFlow": "53586000", "dividendsPaid": "-10561000", "issuanceOfDebt": "55000000", "issuanceOfStock": null, "repaymentOfDebt": "-5709000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "63878000", "repurchaseOfStock": null, "capitalExpenditures": "-10292000" } }, "revenue": 440275000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 40853000, "depreciation_amortisation": 9918000, "ebitda": 49395000, "interest_expense": 5098000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 24119000, "net_income_continuing_ops": null, "net_income_to_common": 24119000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 165719000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 276856000, "net_ppe": 334565000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 873861000, "short_term_debt": 20309000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 341140000, "long_term_debt": 317154000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 337463000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 163898000, "shares_outstanding": 83817909, "operating_cash_flow": 63878000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -10292000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -10561000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 49291000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 53586000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "49395000", "netIncome": "24119000", "grossProfit": null, "totalRevenue": "440275000", "costOfRevenue": null, "interestExpense": "5098000", "operatingIncome": "40853000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "9918000" }, "balance": { "totalDebt": "337463000", "totalAssets": "873861000", "longTermDebt": "317154000", "shortTermDebt": "20309000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "83817909", "totalCurrentAssets": "276856000", "totalShareholderEquity": "163898000", "totalCurrentLiabilities": "341140000", "propertyPlantEquipmentNet": "334565000", "cashAndShortTermInvestments": "165719000" }, "cashflow": { "freeCashFlow": "53586000", "dividendsPaid": "-10561000", "issuanceOfDebt": "55000000", "issuanceOfStock": null, "repaymentOfDebt": "-5709000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "63878000", "repurchaseOfStock": null, "capitalExpenditures": "-10292000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:41:11.891696+00:00", "is_restated": false, "income_statement": { "revenue": 383445000, "cost_of_revenue": null, "gross_profit": null, "ebit": 31305000, "ebitda": 54272000, "pretax_income": null, "tax_provision": null, "net_income": 31927000, "net_income_to_common": 31927000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72615000, "total_current_assets": 268042000, "total_assets": 777830000, "short_term_debt": 16861000, "long_term_debt": 267254000, "total_debt": 284115000, "total_liabilities": null, "total_equity": 148908000, "shares_outstanding": 83817909, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 52936000, "capital_expenditure": -13894000, "free_cash_flow": 39042000, "dividends_paid": -10561000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -4393000 }, "complete_fields": { "id": 420996, "ticker_id": 35782, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:41:11.891696+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "54272000", "netIncome": "31927000", "grossProfit": null, "totalRevenue": "383445000", "costOfRevenue": null, "interestExpense": "4380000", "operatingIncome": "31305000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "8480000" }, "balance": { "totalDebt": "284115000", "totalAssets": "777830000", "longTermDebt": "267254000", "shortTermDebt": "16861000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "83817909", "totalCurrentAssets": "268042000", "totalShareholderEquity": "148908000", "totalCurrentLiabilities": "316520000", "propertyPlantEquipmentNet": "330759000", "cashAndShortTermInvestments": "72615000" }, "cashflow": { "freeCashFlow": "39042000", "dividendsPaid": "-10561000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-4393000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "52936000", "repurchaseOfStock": null, "capitalExpenditures": "-13894000" } }, "revenue": 383445000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 31305000, "depreciation_amortisation": 8480000, "ebitda": 54272000, "interest_expense": 4380000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 31927000, "net_income_continuing_ops": null, "net_income_to_common": 31927000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 72615000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 268042000, "net_ppe": 330759000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 777830000, "short_term_debt": 16861000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 316520000, "long_term_debt": 267254000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 284115000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 148908000, "shares_outstanding": 83817909, "operating_cash_flow": 52936000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -13894000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -10561000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -4393000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 39042000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "54272000", "netIncome": "31927000", "grossProfit": null, "totalRevenue": "383445000", "costOfRevenue": null, "interestExpense": "4380000", "operatingIncome": "31305000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "8480000" }, "balance": { "totalDebt": "284115000", "totalAssets": "777830000", "longTermDebt": "267254000", "shortTermDebt": "16861000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "83817909", "totalCurrentAssets": "268042000", "totalShareholderEquity": "148908000", "totalCurrentLiabilities": "316520000", "propertyPlantEquipmentNet": "330759000", "cashAndShortTermInvestments": "72615000" }, "cashflow": { "freeCashFlow": "39042000", "dividendsPaid": "-10561000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-4393000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "52936000", "repurchaseOfStock": null, "capitalExpenditures": "-13894000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:41:11.891696+00:00", "is_restated": false, "income_statement": { "revenue": 374654000, "cost_of_revenue": null, "gross_profit": null, "ebit": 27333000, "ebitda": 31991000, "pretax_income": null, "tax_provision": null, "net_income": 15031000, "net_income_to_common": 15031000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 109472000, "total_current_assets": 231377000, "total_assets": 713588000, "short_term_debt": 16516000, "long_term_debt": 270334000, "total_debt": 286850000, "total_liabilities": null, "total_equity": 125206000, "shares_outstanding": 83817909, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 18421000, "capital_expenditure": -15440000, "free_cash_flow": 2981000, "dividends_paid": -10016000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -5983000 }, "complete_fields": { "id": 420997, "ticker_id": 35782, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:41:11.891696+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "31991000", "netIncome": "15031000", "grossProfit": null, "totalRevenue": "374654000", "costOfRevenue": null, "interestExpense": "4799000", "operatingIncome": "27333000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8273000" }, "balance": { "totalDebt": "286850000", "totalAssets": "713588000", "longTermDebt": "270334000", "shortTermDebt": "16516000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "83817909", "totalCurrentAssets": "231377000", "totalShareholderEquity": "125206000", "totalCurrentLiabilities": "276382000", "propertyPlantEquipmentNet": "304888000", "cashAndShortTermInvestments": "109472000" }, "cashflow": { "freeCashFlow": "2981000", "dividendsPaid": "-10016000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-5983000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "18421000", "repurchaseOfStock": null, "capitalExpenditures": "-15440000" } }, "revenue": 374654000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27333000, "depreciation_amortisation": 8273000, "ebitda": 31991000, "interest_expense": 4799000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 15031000, "net_income_continuing_ops": null, "net_income_to_common": 15031000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 109472000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 231377000, "net_ppe": 304888000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 713588000, "short_term_debt": 16516000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 276382000, "long_term_debt": 270334000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 286850000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 125206000, "shares_outstanding": 83817909, "operating_cash_flow": 18421000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -15440000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -10016000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -5983000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2981000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "31991000", "netIncome": "15031000", "grossProfit": null, "totalRevenue": "374654000", "costOfRevenue": null, "interestExpense": "4799000", "operatingIncome": "27333000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8273000" }, "balance": { "totalDebt": "286850000", "totalAssets": "713588000", "longTermDebt": "270334000", "shortTermDebt": "16516000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "83817909", "totalCurrentAssets": "231377000", "totalShareholderEquity": "125206000", "totalCurrentLiabilities": "276382000", "propertyPlantEquipmentNet": "304888000", "cashAndShortTermInvestments": "109472000" }, "cashflow": { "freeCashFlow": "2981000", "dividendsPaid": "-10016000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-5983000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "18421000", "repurchaseOfStock": null, "capitalExpenditures": "-15440000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:41:11.891696+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 130000000 }, "complete_fields": { "id": 420998, "ticker_id": 35782, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:41:11.891696+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "130000000", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 130000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "130000000", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:41:11.891696+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 421000, "ticker_id": 35782, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:41:11.891696+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }