{ "ticker": { "uuid": "9a421924-59a3-4d42-b7e1-d25ff28bd4bf", "symbol": "LGIH", "name": "LGI Homes", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Residential Construction", "page_url": "https://sharemaestro.com/factors/ticker/9a421924-59a3-4d42-b7e1-d25ff28bd4bf/", "api_url": "https://sharemaestro.com/factors/api/tickers/9a421924-59a3-4d42-b7e1-d25ff28bd4bf/" }, "ticker_metadata": { "id": 6922, "uuid": "9a421924-59a3-4d42-b7e1-d25ff28bd4bf", "symbol": "LGIH", "name": "LGI Homes", "asset_type": "equity", "market_cap": 1151392000, "stock_exchange_id": 2, "industry": "Residential Construction", "sector": "Consumer Cyclical", "description": "LGI Homes, Inc. designs, builds and sells homes in the United States. The company is headquartered in The Woodlands, Texas.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "9a421924-59a3-4d42-b7e1-d25ff28bd4bf", "symbol": "LGIH", "name": "LGI Homes", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Residential Construction", "page_url": "https://sharemaestro.com/factors/ticker/9a421924-59a3-4d42-b7e1-d25ff28bd4bf/", "api_url": "https://sharemaestro.com/factors/api/tickers/9a421924-59a3-4d42-b7e1-d25ff28bd4bf/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.33, "value": 0.69, "quality": 0.02, "momentum": 0.23, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 50.35, "market_cap": 1169087928.4, "pe_ratio": 16.5317, "earnings_yield": 0.0605, "ebitda_to_ev": 0.0339, "shareholder_yield": 0, "roe": 0.0336, "piotroski_f_score": 3, "momentum_12_1": -0.0468, "volatility_252d": 0.6622 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:43.083026+00:00", "batch_id": "" }, "size": { "price_close": 50.35, "market_cap": 1169087928.4, "market_cap_usd": 1169087928.4, "enterprise_value": 2821908928.4, "shares_outstanding": 23219224, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 16.5317, "pb_ratio": 0.5561, "ptbv_ratio": 0.5593, "ps_ratio": 0.6985, "pcf_ratio": null, "pfcf_ratio": -17.298, "ev_ebitda": 29.5052, "ev_ebit": 30.613, "ev_sales": 1.6859, "ev_fcf": -41.7535, "earnings_yield": 0.0605, "fcf_yield": -0.024, "price_to_sales": 0.6985, "price_to_book": 0.5561, "price_to_cashflow": null, "ebitda_to_ev": 0.0339, "sales_yield": 0.5932 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.203, "operating_margin": 0.0551, "net_margin": 0.0422, "ebitda_margin": 0.0571, "fcf_margin": -0.0404, "roe": 0.0336, "roa": 0.0176, "roic": 0.0179, "roc_greenblatt": null, "asset_turnover": 0.4174, "cash_conversion": -0.9557, "accruals_ratio": 0.0347, "sbc_to_revenue": 0.0041, "piotroski_f_score": 3, "altman_z_score": 2.6949, "earnings_stability_5y": 0.8008, "revenue_stability_5y": 0.1925, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0847, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.9074, "net_debt_to_ebitda": 17.2815, "debt_to_assets": 0.4273, "interest_coverage": null, "current_ratio": 94.5475, "quick_ratio": 2.745, "net_debt": 1652821000, "local_beta": 0.0024, "volatility_252d": 0.6622, "volatility_60d": 1.5184, "max_drawdown_12m": -0.4925, "risk_adjusted_momentum": -0.0706 }, "growth": { "revenue_growth_1y": -0.2262, "revenue_growth_3y_cagr": -0.0955, "revenue_growth_5y_cagr": -0.0635, "eps_growth_1y": -0.6136, "eps_growth_3y_cagr": -0.3943, "eps_growth_5y_cagr": -0.2586, "fcf_growth_1y": null, "book_value_growth_1y": 0.0447, "revenue_growth": -0.2262, "earnings_growth": -0.6136 }, "momentum": { "price_return_1m": 0.0789, "price_return_3m": 0.134, "price_return_6m": -0.001, "price_return_9m": -0.2486, "price_return_12m": 0.0284, "price_return_12m_ex1m": -0.0468, "momentum_6m": -0.001, "momentum_12m": 0.0284, "momentum_12_1": -0.0468, "distance_from_52w_high": -0.2537, "distance_from_52w_low": 0.4705, "relative_strength": -0.1296 }, "raw_ttm": { "revenue_ttm": 1673820000, "gross_profit_ttm": 339762000, "ebit_ttm": 92180000, "ebitda_ttm": 95641000, "net_income_ttm": 70718000, "eps_diluted_ttm": 3.0457, "operating_cash_flow_ttm": -68374000, "capital_expenditure_ttm": 789000, "fcf_ttm": -67585000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 60860000, "total_current_assets": 3646602000, "total_current_liabilities": 38569000, "net_ppe": null, "total_assets": 4010165000, "total_debt": 1713681000, "total_equity": 2102414000, "net_working_capital": 3547679000, "book_value_per_share": 90.5463, "retained_earnings": 2160499000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2090396000, "tangible_book_per_share": 90.0287 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 44, "rank_pb": 8, "rank_ptbv": 6, "rank_ps": 20, "rank_pcf": 50, "rank_ev_ebitda": 86, "rank_ev_ebit": 83, "rank_earnings_yield": 44, "rank_fcf_yield": 89, "rank_dividend_yield": 71, "rank_shareholder_yield": 71, "rank_total_yield": 71, "rank_roe": 64, "rank_roc": 50, "rank_roic": 74, "rank_gross_margin": 82, "rank_fcf_margin": 88, "rank_piotroski": 88, "rank_accruals": 92, "rank_sue": 50, "rank_eps_growth_1y": 94, "rank_eps_growth_5y": 96, "rank_revenue_growth_1y": 95, "rank_momentum_12m": 62, "rank_momentum_12m_ex1m": 69, "rank_relative_strength": 65 }, "composites": { "value_composite": 31, "quality_composite": 98, "momentum_composite": 77, "growth_composite": 100, "yield_composite": 81, "svqf_composite": 22, "vc1_composite": 25, "vc2_composite": 30, "vc3_composite": 30, "trending_value_composite": null, "overall_composite": 67, "quality_value_composite": 0.1175, "os_score": 0.33, "value_percentile": 0.69, "quality_percentile": 0.02, "momentum_percentile": 0.23, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 70, "small_cap_core_rank": 37, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1720, "ticker_id": 6922, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:43.083026+00:00", "batch_id": "", "os_score_delta": null, "price_close": 50.35, "market_cap": 1169087928.4, "market_cap_usd": 1169087928.4, "enterprise_value": 2821908928.4, "shares_outstanding": 23219224, "fx_rate_to_usd": null, "pe_ratio": 16.53168823, "pb_ratio": 0.55606932, "ptbv_ratio": 0.55926625, "ps_ratio": 0.69845499, "pcf_ratio": null, "pfcf_ratio": -17.29803845, "ev_ebitda": 29.50522191, "ev_ebit": 30.61302808, "ev_sales": 1.68590943, "ev_fcf": -41.75347974, "earnings_yield": 0.06048989, "fcf_yield": -0.0239501, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.20298598, "operating_margin": 0.05507163, "net_margin": 0.04224947, "ebitda_margin": 0.05713936, "fcf_margin": -0.0403777, "roe": 0.03363657, "roa": 0.01763469, "roic": 0.01788114, "roc_greenblatt": null, "asset_turnover": 0.4173943, "cash_conversion": -0.95569728, "accruals_ratio": 0.03468486, "sbc_to_revenue": 0.00405898, "debt_to_equity": 0.90740977, "net_debt_to_ebitda": 17.28151107, "debt_to_assets": 0.42733429, "interest_coverage": null, "current_ratio": 94.54748632, "quick_ratio": 2.74497654, "net_debt": 1652821000, "revenue_growth_1y": -0.22621786, "revenue_growth_3y_cagr": -0.09545918, "revenue_growth_5y_cagr": -0.06352365, "eps_growth_1y": -0.61358818, "eps_growth_3y_cagr": -0.39434446, "eps_growth_5y_cagr": -0.25860606, "fcf_growth_1y": null, "book_value_growth_1y": 0.04471715, "piotroski_f_score": 3, "altman_z_score": 2.69485982, "earnings_stability_5y": 0.800759, "revenue_stability_5y": 0.192476, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.07885151, "price_return_3m": 0.13400901, "price_return_6m": -0.00099206, "price_return_9m": -0.24861961, "price_return_12m": 0.02839052, "price_return_12m_ex1m": -0.04677288, "distance_from_52w_high": -0.2537424, "distance_from_52w_low": 0.47050234, "relative_strength": -0.12955053, "local_beta": 0.0024, "volatility_252d": 0.662151, "volatility_60d": 1.51838, "max_drawdown_12m": -0.49251519, "revenue_ttm": 1673820000, "gross_profit_ttm": 339762000, "ebit_ttm": 92180000, "ebitda_ttm": 95641000, "net_income_ttm": 70718000, "eps_diluted_ttm": 3.04566595, "operating_cash_flow_ttm": -68374000, "capital_expenditure_ttm": 789000, "fcf_ttm": -67585000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 60860000, "total_current_assets": 3646602000, "total_current_liabilities": 38569000, "net_ppe": null, "total_assets": 4010165000, "total_debt": 1713681000, "total_equity": 2102414000, "net_working_capital": 3547679000, "book_value_per_share": 90.5462646, "retained_earnings": 2160499000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2090396000, "tangible_book_per_share": 90.02867624, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 44, "rank_pb": 8, "rank_ptbv": 6, "rank_ps": 20, "rank_pcf": 50, "rank_ev_ebitda": 86, "rank_ev_ebit": 83, "rank_earnings_yield": 44, "rank_fcf_yield": 89, "rank_dividend_yield": 71, "rank_shareholder_yield": 71, "rank_total_yield": 71, "rank_roe": 64, "rank_roc": 50, "rank_roic": 74, "rank_gross_margin": 82, "rank_fcf_margin": 88, "rank_piotroski": 88, "rank_accruals": 92, "rank_sue": 50, "rank_eps_growth_1y": 94, "rank_eps_growth_5y": 96, "rank_revenue_growth_1y": 95, "rank_momentum_12m": 62, "rank_momentum_12m_ex1m": 69, "rank_relative_strength": 65, "value_composite": 31, "quality_composite": 98, "momentum_composite": 77, "growth_composite": 100, "yield_composite": 81, "svqf_composite": 22, "vc1_composite": 25, "vc2_composite": 30, "vc3_composite": 30, "trending_value_composite": null, "overall_composite": 67, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 70, "small_cap_core_rank": 37, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 50.35, "os": 0.33, "value": 0.69, "quality": 0.02, "momentum": 0.23, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 16.5317, "earnings_yield": 0.0605, "shareholder_yield": 0, "roe": 0.0336, "momentum_12_1": -0.0468, "complete_fields": { "id": 1720, "ticker_id": 6922, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:43.083026+00:00", "batch_id": "", "os_score_delta": null, "price_close": 50.35, "market_cap": 1169087928.4, "market_cap_usd": 1169087928.4, "enterprise_value": 2821908928.4, "shares_outstanding": 23219224, "fx_rate_to_usd": null, "pe_ratio": 16.53168823, "pb_ratio": 0.55606932, "ptbv_ratio": 0.55926625, "ps_ratio": 0.69845499, "pcf_ratio": null, "pfcf_ratio": -17.29803845, "ev_ebitda": 29.50522191, "ev_ebit": 30.61302808, "ev_sales": 1.68590943, "ev_fcf": -41.75347974, "earnings_yield": 0.06048989, "fcf_yield": -0.0239501, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.20298598, "operating_margin": 0.05507163, "net_margin": 0.04224947, "ebitda_margin": 0.05713936, "fcf_margin": -0.0403777, "roe": 0.03363657, "roa": 0.01763469, "roic": 0.01788114, "roc_greenblatt": null, "asset_turnover": 0.4173943, "cash_conversion": -0.95569728, "accruals_ratio": 0.03468486, "sbc_to_revenue": 0.00405898, "debt_to_equity": 0.90740977, "net_debt_to_ebitda": 17.28151107, "debt_to_assets": 0.42733429, "interest_coverage": null, "current_ratio": 94.54748632, "quick_ratio": 2.74497654, "net_debt": 1652821000, "revenue_growth_1y": -0.22621786, "revenue_growth_3y_cagr": -0.09545918, "revenue_growth_5y_cagr": -0.06352365, "eps_growth_1y": -0.61358818, "eps_growth_3y_cagr": -0.39434446, "eps_growth_5y_cagr": -0.25860606, "fcf_growth_1y": null, "book_value_growth_1y": 0.04471715, "piotroski_f_score": 3, "altman_z_score": 2.69485982, "earnings_stability_5y": 0.800759, "revenue_stability_5y": 0.192476, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.07885151, "price_return_3m": 0.13400901, "price_return_6m": -0.00099206, "price_return_9m": -0.24861961, "price_return_12m": 0.02839052, "price_return_12m_ex1m": -0.04677288, "distance_from_52w_high": -0.2537424, "distance_from_52w_low": 0.47050234, "relative_strength": -0.12955053, "local_beta": 0.0024, "volatility_252d": 0.662151, "volatility_60d": 1.51838, "max_drawdown_12m": -0.49251519, "revenue_ttm": 1673820000, "gross_profit_ttm": 339762000, "ebit_ttm": 92180000, "ebitda_ttm": 95641000, "net_income_ttm": 70718000, "eps_diluted_ttm": 3.04566595, "operating_cash_flow_ttm": -68374000, "capital_expenditure_ttm": 789000, "fcf_ttm": -67585000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 60860000, "total_current_assets": 3646602000, "total_current_liabilities": 38569000, "net_ppe": null, "total_assets": 4010165000, "total_debt": 1713681000, "total_equity": 2102414000, "net_working_capital": 3547679000, "book_value_per_share": 90.5462646, "retained_earnings": 2160499000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2090396000, "tangible_book_per_share": 90.02867624, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 44, "rank_pb": 8, "rank_ptbv": 6, "rank_ps": 20, "rank_pcf": 50, "rank_ev_ebitda": 86, "rank_ev_ebit": 83, "rank_earnings_yield": 44, "rank_fcf_yield": 89, "rank_dividend_yield": 71, "rank_shareholder_yield": 71, "rank_total_yield": 71, "rank_roe": 64, "rank_roc": 50, "rank_roic": 74, "rank_gross_margin": 82, "rank_fcf_margin": 88, "rank_piotroski": 88, "rank_accruals": 92, "rank_sue": 50, "rank_eps_growth_1y": 94, "rank_eps_growth_5y": 96, "rank_revenue_growth_1y": 95, "rank_momentum_12m": 62, "rank_momentum_12m_ex1m": 69, "rank_relative_strength": 65, "value_composite": 31, "quality_composite": 98, "momentum_composite": 77, "growth_composite": 100, "yield_composite": 81, "svqf_composite": 22, "vc1_composite": 25, "vc2_composite": 30, "vc3_composite": 30, "trending_value_composite": null, "overall_composite": 67, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 70, "small_cap_core_rank": 37, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:58.227296+00:00", "is_restated": false, "income_statement": { "revenue": 1705504000, "cost_of_revenue": 1351958000, "gross_profit": 353546000, "ebit": 98486000, "ebitda": 102808000, "pretax_income": 98486000, "tax_provision": 25934000, "net_income": 72552000, "net_income_to_common": 72552000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61247000, "total_current_assets": 3614277000, "total_assets": 3927242000, "short_term_debt": null, "long_term_debt": 1664779000, "total_debt": 1664779000, "total_liabilities": 1830953000, "total_equity": 2096289000, "shares_outstanding": 23254595, "goodwill_and_intangibles": 12018000 }, "cash_flow": { "operating_cash_flow": -139973000, "capital_expenditure": 924000, "free_cash_flow": -139049000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110596, "ticker_id": 6922, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:58.227296+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "98486000", "ebitda": "102808000", "netIncome": "72552000", "grossProfit": "353546000", "depreciation": "None", "totalRevenue": "1705504000", "costOfRevenue": "1351958000", "interestIncome": "None", "incomeBeforeTax": "98486000", "interestExpense": "None", "operatingIncome": "79776000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "25934000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "273770000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1351958000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4322000", "sellingGeneralAndAdministrative": "111621000", "netIncomeFromContinuingOperations": "72552000" }, "balance": { "goodwill": "12018000", "inventory": "3520563000", "commonStock": "277000", "currentDebt": "None", "investments": "None", "totalAssets": "3927242000", "longTermDebt": "1664779000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2158339000", "totalLiabilities": "1830953000", "otherCurrentAssets": "None", "totalCurrentAssets": "3614277000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "32467000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "129067000", "currentAccountsPayable": "16179000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1656803000", "totalShareholderEquity": "2096289000", "capitalLeaseObligations": "5139000", "otherCurrentLiabilities": "-1", "totalCurrentLiabilities": "16179000", "otherNonCurrentLiabilities": "34649000", "totalNonCurrentLiabilities": "1814774000", "cashAndShortTermInvestments": "61247000", "commonStockSharesOutstanding": "23254595", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "61247000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "72552000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-257041000", "operatingCashflow": "-139973000", "capitalExpenditures": "924000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "120085000", "cashflowFromInvestment": "27938000", "stockBasedCompensation": "6001000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23639000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4322000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1705504000, "cost_of_revenue": 1351958000, "gross_profit": 353546000, "research_and_development": null, "selling_general_admin": 111621000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 98486000, "depreciation_amortisation": 4322000, "ebitda": 102808000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 98486000, "tax_provision": 25934000, "effective_tax_rate": null, "net_income": 72552000, "net_income_continuing_ops": 72552000, "net_income_to_common": 72552000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 61247000, "short_term_investments": null, "net_receivables": 32467000, "inventory": 3520563000, "other_current_assets": null, "total_current_assets": 3614277000, "net_ppe": null, "goodwill": 12018000, "intangible_assets": null, "goodwill_and_intangibles": 12018000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 129067000, "total_assets": 3927242000, "short_term_debt": null, "accounts_payable": 16179000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16179000, "long_term_debt": 1664779000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1814774000, "total_liabilities": 1830953000, "total_debt": 1664779000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2158339000, "total_equity": 2096289000, "shares_outstanding": 23254595, "operating_cash_flow": -139973000, "stock_based_compensation": 6001000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 924000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 27938000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 120085000, "free_cash_flow": -139049000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "98486000", "ebitda": "102808000", "netIncome": "72552000", "grossProfit": "353546000", "depreciation": "None", "totalRevenue": "1705504000", "costOfRevenue": "1351958000", "interestIncome": "None", "incomeBeforeTax": "98486000", "interestExpense": "None", "operatingIncome": "79776000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "25934000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "273770000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1351958000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4322000", "sellingGeneralAndAdministrative": "111621000", "netIncomeFromContinuingOperations": "72552000" }, "balance": { "goodwill": "12018000", "inventory": "3520563000", "commonStock": "277000", "currentDebt": "None", "investments": "None", "totalAssets": "3927242000", "longTermDebt": "1664779000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2158339000", "totalLiabilities": "1830953000", "otherCurrentAssets": "None", "totalCurrentAssets": "3614277000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "32467000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "129067000", "currentAccountsPayable": "16179000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1656803000", "totalShareholderEquity": "2096289000", "capitalLeaseObligations": "5139000", "otherCurrentLiabilities": "-1", "totalCurrentLiabilities": "16179000", "otherNonCurrentLiabilities": "34649000", "totalNonCurrentLiabilities": "1814774000", "cashAndShortTermInvestments": "61247000", "commonStockSharesOutstanding": "23254595", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "61247000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "72552000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-257041000", "operatingCashflow": "-139973000", "capitalExpenditures": "924000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "120085000", "cashflowFromInvestment": "27938000", "stockBasedCompensation": "6001000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23639000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4322000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:58.227296+00:00", "is_restated": false, "income_statement": { "revenue": 2202598000, "cost_of_revenue": 1669310000, "gross_profit": 533288000, "ebit": 258913000, "ebitda": 262021000, "pretax_income": 258913000, "tax_provision": 62842000, "net_income": 196071000, "net_income_to_common": 196071000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53197000, "total_current_assets": 3469767000, "total_assets": 3758534000, "short_term_debt": 1892000, "long_term_debt": 1517858000, "total_debt": 1519750000, "total_liabilities": 1721306000, "total_equity": 2037228000, "shares_outstanding": 23610000, "goodwill_and_intangibles": 12018000 }, "cash_flow": { "operating_cash_flow": -143739000, "capital_expenditure": 1952000, "free_cash_flow": -141787000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110601, "ticker_id": 6922, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:58.227296+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "258913000", "ebitda": "262021000", "netIncome": "196071000", "grossProfit": "533288000", "depreciation": "None", "totalRevenue": "2202598000", "costOfRevenue": "1669310000", "interestIncome": "None", "incomeBeforeTax": "258913000", "interestExpense": "None", "operatingIncome": "212146000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "62842000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "321142000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1669310000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3108000", "sellingGeneralAndAdministrative": "121192000", "netIncomeFromContinuingOperations": "196071000" }, "balance": { "goodwill": "12018000", "inventory": "3387853000", "commonStock": "276000", "currentDebt": "None", "investments": "None", "totalAssets": "3758534000", "longTermDebt": "1517858000", "shortTermDebt": "1892000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2085787000", "totalLiabilities": "1721306000", "otherCurrentAssets": "None", "totalCurrentAssets": "3469767000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "28717000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "288767000", "currentAccountsPayable": "33271000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1523992000", "totalShareholderEquity": "2037228000", "capitalLeaseObligations": "6134000", "otherCurrentLiabilities": "61579000", "totalCurrentLiabilities": "137926000", "otherNonCurrentLiabilities": "24635000", "totalNonCurrentLiabilities": "1583380000", "cashAndShortTermInvestments": "53197000", "commonStockSharesOutstanding": "23610000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "53197000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "196071000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-365889000", "operatingCashflow": "-143739000", "capitalExpenditures": "1952000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "132338000", "cashflowFromInvestment": "15620000", "stockBasedCompensation": "10483000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30974000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3108000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2202598000, "cost_of_revenue": 1669310000, "gross_profit": 533288000, "research_and_development": null, "selling_general_admin": 121192000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 258913000, "depreciation_amortisation": 3108000, "ebitda": 262021000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 258913000, "tax_provision": 62842000, "effective_tax_rate": null, "net_income": 196071000, "net_income_continuing_ops": 196071000, "net_income_to_common": 196071000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 53197000, "short_term_investments": null, "net_receivables": 28717000, "inventory": 3387853000, "other_current_assets": null, "total_current_assets": 3469767000, "net_ppe": null, "goodwill": 12018000, "intangible_assets": null, "goodwill_and_intangibles": 12018000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 288767000, "total_assets": 3758534000, "short_term_debt": 1892000, "accounts_payable": 33271000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 137926000, "long_term_debt": 1517858000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1583380000, "total_liabilities": 1721306000, "total_debt": 1519750000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2085787000, "total_equity": 2037228000, "shares_outstanding": 23610000, "operating_cash_flow": -143739000, "stock_based_compensation": 10483000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1952000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 15620000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 132338000, "free_cash_flow": -141787000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "258913000", "ebitda": "262021000", "netIncome": "196071000", "grossProfit": "533288000", "depreciation": "None", "totalRevenue": "2202598000", "costOfRevenue": "1669310000", "interestIncome": "None", "incomeBeforeTax": "258913000", "interestExpense": "None", "operatingIncome": "212146000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "62842000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "321142000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1669310000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3108000", "sellingGeneralAndAdministrative": "121192000", "netIncomeFromContinuingOperations": "196071000" }, "balance": { "goodwill": "12018000", "inventory": "3387853000", "commonStock": "276000", "currentDebt": "None", "investments": "None", "totalAssets": "3758534000", "longTermDebt": "1517858000", "shortTermDebt": "1892000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2085787000", "totalLiabilities": "1721306000", "otherCurrentAssets": "None", "totalCurrentAssets": "3469767000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "28717000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "288767000", "currentAccountsPayable": "33271000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1523992000", "totalShareholderEquity": "2037228000", "capitalLeaseObligations": "6134000", "otherCurrentLiabilities": "61579000", "totalCurrentLiabilities": "137926000", "otherNonCurrentLiabilities": "24635000", "totalNonCurrentLiabilities": "1583380000", "cashAndShortTermInvestments": "53197000", "commonStockSharesOutstanding": "23610000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "53197000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "196071000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-365889000", "operatingCashflow": "-143739000", "capitalExpenditures": "1952000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "132338000", "cashflowFromInvestment": "15620000", "stockBasedCompensation": "10483000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30974000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3108000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:58.227296+00:00", "is_restated": false, "income_statement": { "revenue": 2358580000, "cost_of_revenue": 1816393000, "gross_profit": 542187000, "ebit": 233255000, "ebitda": 235663000, "pretax_income": 261754000, "tax_provision": 62527000, "net_income": 199227000, "net_income_to_common": 199227000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48978000, "total_current_assets": 3197945000, "total_assets": 3407851000, "short_term_debt": 104459000, "long_term_debt": 1248332000, "total_debt": 1352791000, "total_liabilities": 1551820000, "total_equity": 1856031000, "shares_outstanding": 23648548, "goodwill_and_intangibles": 12018000 }, "cash_flow": { "operating_cash_flow": -56968000, "capital_expenditure": 1443000, "free_cash_flow": -55525000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110606, "ticker_id": 6922, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:58.227296+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "233255000", "ebitda": "235663000", "netIncome": "199227000", "grossProfit": "542187000", "depreciation": "None", "totalRevenue": "2358580000", "costOfRevenue": "1816393000", "interestIncome": "None", "incomeBeforeTax": "261754000", "interestExpense": "87604000", "operatingIncome": "233255000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "62527000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "308932000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1816393000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2408000", "sellingGeneralAndAdministrative": "117350000", "netIncomeFromContinuingOperations": "199227000" }, "balance": { "goodwill": "12018000", "inventory": "3107648000", "commonStock": "275000", "currentDebt": "None", "investments": "None", "totalAssets": "3407851000", "longTermDebt": "1248332000", "shortTermDebt": "104459000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1889716000", "totalLiabilities": "1551820000", "otherCurrentAssets": "6899999", "totalCurrentAssets": "3197945000", "currentLongTermDebt": "104459000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "41319000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "209906000", "currentAccountsPayable": "31616000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1462197000", "totalShareholderEquity": "1856031000", "capitalLeaseObligations": "4947000", "otherCurrentLiabilities": "-19744000", "totalCurrentLiabilities": "131025000", "otherNonCurrentLiabilities": "26907000", "totalNonCurrentLiabilities": "1420795000", "cashAndShortTermInvestments": "48978000", "commonStockSharesOutstanding": "23648548", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "48978000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "199227000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-255518000", "operatingCashflow": "-56968000", "capitalExpenditures": "1443000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "87596000", "cashflowFromInvestment": "-13648000", "stockBasedCompensation": "8926000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2408000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2358580000, "cost_of_revenue": 1816393000, "gross_profit": 542187000, "research_and_development": null, "selling_general_admin": 117350000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 233255000, "depreciation_amortisation": 2408000, "ebitda": 235663000, "interest_expense": 87604000, "interest_income": null, "other_non_operating": null, "pretax_income": 261754000, "tax_provision": 62527000, "effective_tax_rate": null, "net_income": 199227000, "net_income_continuing_ops": 199227000, "net_income_to_common": 199227000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48978000, "short_term_investments": null, "net_receivables": 41319000, "inventory": 3107648000, "other_current_assets": null, "total_current_assets": 3197945000, "net_ppe": null, "goodwill": 12018000, "intangible_assets": null, "goodwill_and_intangibles": 12018000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 209906000, "total_assets": 3407851000, "short_term_debt": 104459000, "accounts_payable": 31616000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 131025000, "long_term_debt": 1248332000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1420795000, "total_liabilities": 1551820000, "total_debt": 1352791000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1889716000, "total_equity": 1856031000, "shares_outstanding": 23648548, "operating_cash_flow": -56968000, "stock_based_compensation": 8926000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1443000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13648000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 87596000, "free_cash_flow": -55525000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "233255000", "ebitda": "235663000", "netIncome": "199227000", "grossProfit": "542187000", "depreciation": "None", "totalRevenue": "2358580000", "costOfRevenue": "1816393000", "interestIncome": "None", "incomeBeforeTax": "261754000", "interestExpense": "87604000", "operatingIncome": "233255000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "62527000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "308932000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1816393000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2408000", "sellingGeneralAndAdministrative": "117350000", "netIncomeFromContinuingOperations": "199227000" }, "balance": { "goodwill": "12018000", "inventory": "3107648000", "commonStock": "275000", "currentDebt": "None", "investments": "None", "totalAssets": "3407851000", "longTermDebt": "1248332000", "shortTermDebt": "104459000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1889716000", "totalLiabilities": "1551820000", "otherCurrentAssets": "6899999", "totalCurrentAssets": "3197945000", "currentLongTermDebt": "104459000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "41319000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "209906000", "currentAccountsPayable": "31616000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1462197000", "totalShareholderEquity": "1856031000", "capitalLeaseObligations": "4947000", "otherCurrentLiabilities": "-19744000", "totalCurrentLiabilities": "131025000", "otherNonCurrentLiabilities": "26907000", "totalNonCurrentLiabilities": "1420795000", "cashAndShortTermInvestments": "48978000", "commonStockSharesOutstanding": "23648548", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "48978000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "199227000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-255518000", "operatingCashflow": "-56968000", "capitalExpenditures": "1443000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "87596000", "cashflowFromInvestment": "-13648000", "stockBasedCompensation": "8926000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2408000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:58.227296+00:00", "is_restated": false, "income_statement": { "revenue": 2304455000, "cost_of_revenue": 1657855000, "gross_profit": 646600000, "ebit": 390107000, "ebitda": 391683000, "pretax_income": 418116000, "tax_provision": 91549000, "net_income": 326567000, "net_income_to_common": 326567000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31998000, "total_current_assets": 2955437000, "total_assets": 3124828000, "short_term_debt": 141792000, "long_term_debt": 1117001000, "total_debt": 1258793000, "total_liabilities": 1482416000, "total_equity": 1642412000, "shares_outstanding": 23730770, "goodwill_and_intangibles": 24036000 }, "cash_flow": { "operating_cash_flow": -370451000, "capital_expenditure": 1187000, "free_cash_flow": -369264000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110611, "ticker_id": 6922, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:58.227296+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "390107000", "ebitda": "391683000", "netIncome": "326567000", "grossProfit": "646600000", "depreciation": "None", "totalRevenue": "2304455000", "costOfRevenue": "1657855000", "interestIncome": "None", "incomeBeforeTax": "418116000", "interestExpense": "29585000", "operatingIncome": "390107000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "91549000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "256493000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "28009000", "costofGoodsAndServicesSold": "1657855000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1576000", "sellingGeneralAndAdministrative": "111565000", "netIncomeFromContinuingOperations": "326567000" }, "balance": { "goodwill": "12018000", "inventory": "2898296000", "commonStock": "272000", "currentDebt": "None", "investments": "None", "totalAssets": "3124828000", "longTermDebt": "1117001000", "shortTermDebt": "141792000", "treasuryStock": "-355022000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "12018000", "reportedCurrency": "USD", "retainedEarnings": "1690489000", "totalLiabilities": "1482416000", "otherCurrentAssets": "8300000", "totalCurrentAssets": "2955437000", "currentLongTermDebt": "141792000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "25143000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "169391000", "currentAccountsPayable": "25287000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32997000", "shortLongTermDebtTotal": "1405767000", "totalShareholderEquity": "1642412000", "capitalLeaseObligations": "5182000", "otherCurrentLiabilities": "-57208000", "totalCurrentLiabilities": "156908000", "otherNonCurrentLiabilities": "37883000", "totalNonCurrentLiabilities": "1325508000", "cashAndShortTermInvestments": "31998000", "commonStockSharesOutstanding": "23730770", "intangibleAssetsExcludingGoodwill": "12018000", "cashAndCashEquivalentsAtCarryingValue": "31998000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "326567000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-823919000", "operatingCashflow": "-370451000", "capitalExpenditures": "1187000", "changeInReceivables": "32766000", "changeInExchangeRate": "None", "cashflowFromFinancing": "357903000", "cashflowFromInvestment": "-5968000", "stockBasedCompensation": "9188000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-18516000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-95102000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1576000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2304455000, "cost_of_revenue": 1657855000, "gross_profit": 646600000, "research_and_development": null, "selling_general_admin": 111565000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 390107000, "depreciation_amortisation": 1576000, "ebitda": 391683000, "interest_expense": 29585000, "interest_income": null, "other_non_operating": null, "pretax_income": 418116000, "tax_provision": 91549000, "effective_tax_rate": null, "net_income": 326567000, "net_income_continuing_ops": 326567000, "net_income_to_common": 326567000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31998000, "short_term_investments": null, "net_receivables": 25143000, "inventory": 2898296000, "other_current_assets": null, "total_current_assets": 2955437000, "net_ppe": null, "goodwill": 12018000, "intangible_assets": 12018000, "goodwill_and_intangibles": 24036000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 169391000, "total_assets": 3124828000, "short_term_debt": 141792000, "accounts_payable": 25287000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 156908000, "long_term_debt": 1117001000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1325508000, "total_liabilities": 1482416000, "total_debt": 1258793000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1690489000, "total_equity": 1642412000, "shares_outstanding": 23730770, "operating_cash_flow": -370451000, "stock_based_compensation": 9188000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1187000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5968000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 357903000, "free_cash_flow": -369264000, "net_change_in_cash": -18516000 }, "raw_data": { "income": { "ebit": "390107000", "ebitda": "391683000", "netIncome": "326567000", "grossProfit": "646600000", "depreciation": "None", "totalRevenue": "2304455000", "costOfRevenue": "1657855000", "interestIncome": "None", "incomeBeforeTax": "418116000", "interestExpense": "29585000", "operatingIncome": "390107000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "91549000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "256493000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "28009000", "costofGoodsAndServicesSold": "1657855000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1576000", "sellingGeneralAndAdministrative": "111565000", "netIncomeFromContinuingOperations": "326567000" }, "balance": { "goodwill": "12018000", "inventory": "2898296000", "commonStock": "272000", "currentDebt": "None", "investments": "None", "totalAssets": "3124828000", "longTermDebt": "1117001000", "shortTermDebt": "141792000", "treasuryStock": "-355022000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "12018000", "reportedCurrency": "USD", "retainedEarnings": "1690489000", "totalLiabilities": "1482416000", "otherCurrentAssets": "8300000", "totalCurrentAssets": "2955437000", "currentLongTermDebt": "141792000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "25143000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "169391000", "currentAccountsPayable": "25287000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32997000", "shortLongTermDebtTotal": "1405767000", "totalShareholderEquity": "1642412000", "capitalLeaseObligations": "5182000", "otherCurrentLiabilities": "-57208000", "totalCurrentLiabilities": "156908000", "otherNonCurrentLiabilities": "37883000", "totalNonCurrentLiabilities": "1325508000", "cashAndShortTermInvestments": "31998000", "commonStockSharesOutstanding": "23730770", "intangibleAssetsExcludingGoodwill": "12018000", "cashAndCashEquivalentsAtCarryingValue": "31998000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "326567000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-823919000", "operatingCashflow": "-370451000", "capitalExpenditures": "1187000", "changeInReceivables": "32766000", "changeInExchangeRate": "None", "cashflowFromFinancing": "357903000", "cashflowFromInvestment": "-5968000", "stockBasedCompensation": "9188000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-18516000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-95102000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1576000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:58.227296+00:00", "is_restated": false, "income_statement": { "revenue": 3050149000, "cost_of_revenue": 2232115000, "gross_profit": 818034000, "ebit": 547698000, "ebitda": 548852000, "pretax_income": 542775000, "tax_provision": 113130000, "net_income": 429645000, "net_income_to_common": 429645000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50514000, "total_current_assets": 2194327000, "total_assets": 2351865000, "short_term_debt": 1423000, "long_term_debt": 805236000, "total_debt": 806659000, "total_liabilities": 956017000, "total_equity": 1395848000, "shares_outstanding": 24908991, "goodwill_and_intangibles": 24036000 }, "cash_flow": { "operating_cash_flow": 21700000, "capital_expenditure": 1729000, "free_cash_flow": 23429000, "dividends_paid": 1239818000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110616, "ticker_id": 6922, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:58.227296+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "547698000", "ebitda": "548852000", "netIncome": "429645000", "grossProfit": "818034000", "depreciation": "None", "totalRevenue": "3050149000", "costOfRevenue": "2232115000", "interestIncome": "None", "incomeBeforeTax": "542775000", "interestExpense": "28360000", "operatingIncome": "547698000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "113130000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "270336000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-4923000", "costofGoodsAndServicesSold": "2232115000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1154000", "sellingGeneralAndAdministrative": "100331000", "netIncomeFromContinuingOperations": "429645000" }, "balance": { "goodwill": "12018000", "inventory": "2085904000", "commonStock": "269000", "currentDebt": "None", "investments": "None", "totalAssets": "2351865000", "longTermDebt": "805236000", "shortTermDebt": "1423000", "treasuryStock": "-259920000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "12018000", "reportedCurrency": "USD", "retainedEarnings": "1363922000", "totalLiabilities": "956017000", "otherCurrentAssets": "12000000", "totalCurrentAssets": "2194327000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "57909000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "157538000", "currentAccountsPayable": "14172000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16944000", "shortLongTermDebtTotal": "806659000", "totalShareholderEquity": "1395848000", "capitalLeaseObligations": "5333000", "otherCurrentLiabilities": "136609000", "totalCurrentLiabilities": "150781000", "otherNonCurrentLiabilities": "30821000", "totalNonCurrentLiabilities": "805236000", "cashAndShortTermInvestments": "50514000", "commonStockSharesOutstanding": "24908991", "intangibleAssetsExcludingGoodwill": "12018000", "cashAndCashEquivalentsAtCarryingValue": "50514000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "429645000", "profitLoss": "None", "dividendPayout": "1239818000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-463643000", "operatingCashflow": "21700000", "capitalExpenditures": "1729000", "changeInReceivables": "58030000", "changeInExchangeRate": "None", "cashflowFromFinancing": "63263000", "cashflowFromInvestment": "-70391000", "stockBasedCompensation": "13595000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1239818000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "14572000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-193783000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1154000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3050149000, "cost_of_revenue": 2232115000, "gross_profit": 818034000, "research_and_development": null, "selling_general_admin": 100331000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 547698000, "depreciation_amortisation": 1154000, "ebitda": 548852000, "interest_expense": 28360000, "interest_income": null, "other_non_operating": null, "pretax_income": 542775000, "tax_provision": 113130000, "effective_tax_rate": null, "net_income": 429645000, "net_income_continuing_ops": 429645000, "net_income_to_common": 429645000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50514000, "short_term_investments": null, "net_receivables": 57909000, "inventory": 2085904000, "other_current_assets": null, "total_current_assets": 2194327000, "net_ppe": null, "goodwill": 12018000, "intangible_assets": 12018000, "goodwill_and_intangibles": 24036000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 157538000, "total_assets": 2351865000, "short_term_debt": 1423000, "accounts_payable": 14172000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 150781000, "long_term_debt": 805236000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 805236000, "total_liabilities": 956017000, "total_debt": 806659000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1363922000, "total_equity": 1395848000, "shares_outstanding": 24908991, "operating_cash_flow": 21700000, "stock_based_compensation": 13595000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1729000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -70391000, "dividends_paid": 1239818000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 63263000, "free_cash_flow": 23429000, "net_change_in_cash": 14572000 }, "raw_data": { "income": { "ebit": "547698000", "ebitda": "548852000", "netIncome": "429645000", "grossProfit": "818034000", "depreciation": "None", "totalRevenue": "3050149000", "costOfRevenue": "2232115000", "interestIncome": "None", "incomeBeforeTax": "542775000", "interestExpense": "28360000", "operatingIncome": "547698000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "113130000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "270336000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-4923000", "costofGoodsAndServicesSold": "2232115000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1154000", "sellingGeneralAndAdministrative": "100331000", "netIncomeFromContinuingOperations": "429645000" }, "balance": { "goodwill": "12018000", "inventory": "2085904000", "commonStock": "269000", "currentDebt": "None", "investments": "None", "totalAssets": "2351865000", "longTermDebt": "805236000", "shortTermDebt": "1423000", "treasuryStock": "-259920000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "12018000", "reportedCurrency": "USD", "retainedEarnings": "1363922000", "totalLiabilities": "956017000", "otherCurrentAssets": "12000000", "totalCurrentAssets": "2194327000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "57909000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "157538000", "currentAccountsPayable": "14172000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16944000", "shortLongTermDebtTotal": "806659000", "totalShareholderEquity": "1395848000", "capitalLeaseObligations": "5333000", "otherCurrentLiabilities": "136609000", "totalCurrentLiabilities": "150781000", "otherNonCurrentLiabilities": "30821000", "totalNonCurrentLiabilities": "805236000", "cashAndShortTermInvestments": "50514000", "commonStockSharesOutstanding": "24908991", "intangibleAssetsExcludingGoodwill": "12018000", "cashAndCashEquivalentsAtCarryingValue": "50514000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "429645000", "profitLoss": "None", "dividendPayout": "1239818000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-463643000", "operatingCashflow": "21700000", "capitalExpenditures": "1729000", "changeInReceivables": "58030000", "changeInExchangeRate": "None", "cashflowFromFinancing": "63263000", "cashflowFromInvestment": "-70391000", "stockBasedCompensation": "13595000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1239818000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "14572000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-193783000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1154000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:58.227296+00:00", "is_restated": false, "income_statement": { "revenue": 2367929000, "cost_of_revenue": 1764832000, "gross_profit": 603097000, "ebit": 364710000, "ebitda": 365420000, "pretax_income": 367849000, "tax_provision": 43954000, "net_income": 323895000, "net_income_to_common": 323895000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35942000, "total_current_assets": 1721370000, "total_assets": 1826087000, "short_term_debt": 296681000, "long_term_debt": 538398000, "total_debt": 835079000, "total_liabilities": 687082000, "total_equity": 1139005000, "shares_outstanding": 25380560, "goodwill_and_intangibles": 24036000 }, "cash_flow": { "operating_cash_flow": 202158000, "capital_expenditure": 2692000, "free_cash_flow": 204850000, "dividends_paid": 377064000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110621, "ticker_id": 6922, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:58.227296+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "364710000", "ebitda": "365420000", "netIncome": "323895000", "grossProfit": "603097000", "depreciation": "None", "totalRevenue": "2367929000", "costOfRevenue": "1764832000", "interestIncome": "None", "incomeBeforeTax": "367849000", "interestExpense": "3849000", "operatingIncome": "364710000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "43954000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "238387000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "3139000", "costofGoodsAndServicesSold": "1764832000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "710000", "sellingGeneralAndAdministrative": "90021000", "netIncomeFromContinuingOperations": "323895000" }, "balance": { "goodwill": "12018000", "inventory": "1569489000", "commonStock": "267000", "currentDebt": "None", "investments": "None", "totalAssets": "1826087000", "longTermDebt": "538398000", "shortTermDebt": "296681000", "treasuryStock": "-66137000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "12018000", "reportedCurrency": "USD", "retainedEarnings": "934277000", "totalLiabilities": "687082000", "otherCurrentAssets": "6499999", "totalCurrentAssets": "1721370000", "currentLongTermDebt": "296681000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "115939000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "104717000", "currentAccountsPayable": "13676000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3618000", "shortLongTermDebtTotal": "835079000", "totalShareholderEquity": "1139005000", "capitalLeaseObligations": "5287000", "otherCurrentLiabilities": "-161673000", "totalCurrentLiabilities": "148684000", "otherNonCurrentLiabilities": "11669000", "totalNonCurrentLiabilities": "538398000", "cashAndShortTermInvestments": "35942000", "commonStockSharesOutstanding": "25380560", "intangibleAssetsExcludingGoodwill": "12018000", "cashAndCashEquivalentsAtCarryingValue": "35942000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "323895000", "profitLoss": "None", "dividendPayout": "377064000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-70228000", "operatingCashflow": "202158000", "capitalExpenditures": "2692000", "changeInReceivables": "-59549000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-198913000", "cashflowFromInvestment": "-5648000", "stockBasedCompensation": "13517000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "377064000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2403000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-48081000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "710000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2367929000, "cost_of_revenue": 1764832000, "gross_profit": 603097000, "research_and_development": null, "selling_general_admin": 90021000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 364710000, "depreciation_amortisation": 710000, "ebitda": 365420000, "interest_expense": 3849000, "interest_income": null, "other_non_operating": null, "pretax_income": 367849000, "tax_provision": 43954000, "effective_tax_rate": null, "net_income": 323895000, "net_income_continuing_ops": 323895000, "net_income_to_common": 323895000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35942000, "short_term_investments": null, "net_receivables": 115939000, "inventory": 1569489000, "other_current_assets": null, "total_current_assets": 1721370000, "net_ppe": null, "goodwill": 12018000, "intangible_assets": 12018000, "goodwill_and_intangibles": 24036000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 104717000, "total_assets": 1826087000, "short_term_debt": 296681000, "accounts_payable": 13676000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 148684000, "long_term_debt": 538398000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 538398000, "total_liabilities": 687082000, "total_debt": 835079000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 934277000, "total_equity": 1139005000, "shares_outstanding": 25380560, "operating_cash_flow": 202158000, "stock_based_compensation": 13517000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2692000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5648000, "dividends_paid": 377064000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -198913000, "free_cash_flow": 204850000, "net_change_in_cash": -2403000 }, "raw_data": { "income": { "ebit": "364710000", "ebitda": "365420000", "netIncome": "323895000", "grossProfit": "603097000", "depreciation": "None", "totalRevenue": "2367929000", "costOfRevenue": "1764832000", "interestIncome": "None", "incomeBeforeTax": "367849000", "interestExpense": "3849000", "operatingIncome": "364710000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "43954000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "238387000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "3139000", "costofGoodsAndServicesSold": "1764832000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "710000", "sellingGeneralAndAdministrative": "90021000", "netIncomeFromContinuingOperations": "323895000" }, "balance": { "goodwill": "12018000", "inventory": "1569489000", "commonStock": "267000", "currentDebt": "None", "investments": "None", "totalAssets": "1826087000", "longTermDebt": "538398000", "shortTermDebt": "296681000", "treasuryStock": "-66137000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "12018000", "reportedCurrency": "USD", "retainedEarnings": "934277000", "totalLiabilities": "687082000", "otherCurrentAssets": "6499999", "totalCurrentAssets": "1721370000", "currentLongTermDebt": "296681000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "115939000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "104717000", "currentAccountsPayable": "13676000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3618000", "shortLongTermDebtTotal": "835079000", "totalShareholderEquity": "1139005000", "capitalLeaseObligations": "5287000", "otherCurrentLiabilities": "-161673000", "totalCurrentLiabilities": "148684000", "otherNonCurrentLiabilities": "11669000", "totalNonCurrentLiabilities": "538398000", "cashAndShortTermInvestments": "35942000", "commonStockSharesOutstanding": "25380560", "intangibleAssetsExcludingGoodwill": "12018000", "cashAndCashEquivalentsAtCarryingValue": "35942000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "323895000", "profitLoss": "None", "dividendPayout": "377064000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-70228000", "operatingCashflow": "202158000", "capitalExpenditures": "2692000", "changeInReceivables": "-59549000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-198913000", "cashflowFromInvestment": "-5648000", "stockBasedCompensation": "13517000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "377064000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2403000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-48081000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "710000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:58.227296+00:00", "is_restated": false, "income_statement": { "revenue": 1838154000, "cost_of_revenue": 1401675000, "gross_profit": 436479000, "ebit": 230862000, "ebitda": 231505000, "pretax_income": 231832000, "tax_provision": 53224000, "net_income": 178608000, "net_income_to_common": 178608000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38345000, "total_current_assets": 1594359000, "total_assets": 1666115000, "short_term_debt": 296028000, "long_term_debt": 690559000, "total_debt": 986587000, "total_liabilities": 820922000, "total_equity": 845193000, "shares_outstanding": 25430841, "goodwill_and_intangibles": 24036000 }, "cash_flow": { "operating_cash_flow": -41934000, "capital_expenditure": 734000, "free_cash_flow": -41200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110626, "ticker_id": 6922, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:58.227296+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "230862000", "ebitda": "231505000", "netIncome": "178608000", "grossProfit": "436479000", "depreciation": "None", "totalRevenue": "1838154000", "costOfRevenue": "1401675000", "interestIncome": "None", "incomeBeforeTax": "231832000", "interestExpense": "45555000", "operatingIncome": "227538000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "53224000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "208941000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "4294000", "costofGoodsAndServicesSold": "1401675000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "643000", "sellingGeneralAndAdministrative": "77380000", "netIncomeFromContinuingOperations": "178608000" }, "balance": { "goodwill": "12018000", "inventory": "1499624000", "commonStock": "264000", "currentDebt": "None", "investments": "None", "totalAssets": "1666115000", "longTermDebt": "690559000", "shortTermDebt": "296028000", "treasuryStock": "-18056000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "12018000", "reportedCurrency": "USD", "retainedEarnings": "610382000", "totalLiabilities": "820922000", "otherCurrentAssets": "7799999", "totalCurrentAssets": "1594359000", "currentLongTermDebt": "296028000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "56390000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71756000", "currentAccountsPayable": "12495000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1632000", "shortLongTermDebtTotal": "986587000", "totalShareholderEquity": "845193000", "capitalLeaseObligations": "5645000", "otherCurrentLiabilities": "-178160000", "totalCurrentLiabilities": "130363000", "otherNonCurrentLiabilities": "25145000", "totalNonCurrentLiabilities": "690559000", "cashAndShortTermInvestments": "38345000", "commonStockSharesOutstanding": "25430841", "intangibleAssetsExcludingGoodwill": "12018000", "cashAndCashEquivalentsAtCarryingValue": "38345000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "178608000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-266651000", "operatingCashflow": "-41934000", "capitalExpenditures": "734000", "changeInReceivables": "-13554000", "changeInExchangeRate": "None", "cashflowFromFinancing": "35448000", "cashflowFromInvestment": "-1793000", "stockBasedCompensation": "7539000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-8279000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2886000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "643000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1838154000, "cost_of_revenue": 1401675000, "gross_profit": 436479000, "research_and_development": null, "selling_general_admin": 77380000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 230862000, "depreciation_amortisation": 643000, "ebitda": 231505000, "interest_expense": 45555000, "interest_income": null, "other_non_operating": null, "pretax_income": 231832000, "tax_provision": 53224000, "effective_tax_rate": null, "net_income": 178608000, "net_income_continuing_ops": 178608000, "net_income_to_common": 178608000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38345000, "short_term_investments": null, "net_receivables": 56390000, "inventory": 1499624000, "other_current_assets": null, "total_current_assets": 1594359000, "net_ppe": null, "goodwill": 12018000, "intangible_assets": 12018000, "goodwill_and_intangibles": 24036000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 71756000, "total_assets": 1666115000, "short_term_debt": 296028000, "accounts_payable": 12495000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 130363000, "long_term_debt": 690559000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 690559000, "total_liabilities": 820922000, "total_debt": 986587000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 610382000, "total_equity": 845193000, "shares_outstanding": 25430841, "operating_cash_flow": -41934000, "stock_based_compensation": 7539000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 734000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1793000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 35448000, "free_cash_flow": -41200000, "net_change_in_cash": -8279000 }, "raw_data": { "income": { "ebit": "230862000", "ebitda": "231505000", "netIncome": "178608000", "grossProfit": "436479000", "depreciation": "None", "totalRevenue": "1838154000", "costOfRevenue": "1401675000", "interestIncome": "None", "incomeBeforeTax": "231832000", "interestExpense": "45555000", "operatingIncome": "227538000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "53224000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "208941000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "4294000", "costofGoodsAndServicesSold": "1401675000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "643000", "sellingGeneralAndAdministrative": "77380000", "netIncomeFromContinuingOperations": "178608000" }, "balance": { "goodwill": "12018000", "inventory": "1499624000", "commonStock": "264000", "currentDebt": "None", "investments": "None", "totalAssets": "1666115000", "longTermDebt": "690559000", "shortTermDebt": "296028000", "treasuryStock": "-18056000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "12018000", "reportedCurrency": "USD", "retainedEarnings": "610382000", "totalLiabilities": "820922000", "otherCurrentAssets": "7799999", "totalCurrentAssets": "1594359000", "currentLongTermDebt": "296028000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "56390000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71756000", "currentAccountsPayable": "12495000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1632000", "shortLongTermDebtTotal": "986587000", "totalShareholderEquity": "845193000", "capitalLeaseObligations": "5645000", "otherCurrentLiabilities": "-178160000", "totalCurrentLiabilities": "130363000", "otherNonCurrentLiabilities": "25145000", "totalNonCurrentLiabilities": "690559000", "cashAndShortTermInvestments": "38345000", "commonStockSharesOutstanding": "25430841", "intangibleAssetsExcludingGoodwill": "12018000", "cashAndCashEquivalentsAtCarryingValue": "38345000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "178608000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-266651000", "operatingCashflow": "-41934000", "capitalExpenditures": "734000", "changeInReceivables": "-13554000", "changeInExchangeRate": "None", "cashflowFromFinancing": "35448000", "cashflowFromInvestment": "-1793000", "stockBasedCompensation": "7539000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-8279000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2886000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "643000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:58.227296+00:00", "is_restated": false, "income_statement": { "revenue": 1504400000, "cost_of_revenue": 1124484000, "gross_profit": 379916000, "ebit": 201519000, "ebitda": 202230000, "pretax_income": 199098000, "tax_provision": 43812000, "net_income": 155286000, "net_income_to_common": 155286000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46624000, "total_current_assets": 1317716000, "total_assets": 1395473000, "short_term_debt": 68251000, "long_term_debt": 653734000, "total_debt": 721985000, "total_liabilities": 739530000, "total_equity": 655943000, "shares_outstanding": 24892274, "goodwill_and_intangibles": 24036000 }, "cash_flow": { "operating_cash_flow": -116723000, "capital_expenditure": 475000, "free_cash_flow": -116248000, "dividends_paid": 612717000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110631, "ticker_id": 6922, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:58.227296+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "201519000", "ebitda": "202230000", "netIncome": "155286000", "grossProfit": "379916000", "depreciation": "None", "totalRevenue": "1504400000", "costOfRevenue": "1124484000", "interestIncome": "None", "incomeBeforeTax": "199098000", "interestExpense": "0", "operatingIncome": "200111000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "43812000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "179805000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "-1013000", "costofGoodsAndServicesSold": "1124484000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "711000", "sellingGeneralAndAdministrative": "70345000", "netIncomeFromContinuingOperations": "155286000" }, "balance": { "goodwill": "12018000", "inventory": "1228256000", "commonStock": "237000", "currentDebt": "None", "investments": "None", "totalAssets": "1395473000", "longTermDebt": "653734000", "shortTermDebt": "68251000", "treasuryStock": "-18056000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "12018000", "reportedCurrency": "USD", "retainedEarnings": "431774000", "totalLiabilities": "739530000", "otherCurrentAssets": "None", "totalCurrentAssets": "1317716000", "currentLongTermDebt": "68251000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "42836000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "77757000", "currentAccountsPayable": "9241000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1432000", "shortLongTermDebtTotal": "721985000", "totalShareholderEquity": "655943000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "76555000", "totalCurrentLiabilities": "85796000", "otherNonCurrentLiabilities": "17681000", "totalNonCurrentLiabilities": "653734000", "cashAndShortTermInvestments": "46624000", "commonStockSharesOutstanding": "24892274", "intangibleAssetsExcludingGoodwill": "12018000", "cashAndCashEquivalentsAtCarryingValue": "46624000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "155286000", "profitLoss": "None", "dividendPayout": "612717000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-234664000", "operatingCashflow": "-116723000", "capitalExpenditures": "475000", "changeInReceivables": "1870000", "changeInExchangeRate": "None", "cashflowFromFinancing": "170714000", "cashflowFromInvestment": "-74938000", "stockBasedCompensation": "5937000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "612717000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-20947000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1506000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "711000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1504400000, "cost_of_revenue": 1124484000, "gross_profit": 379916000, "research_and_development": 0, "selling_general_admin": 70345000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 201519000, "depreciation_amortisation": 711000, "ebitda": 202230000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 199098000, "tax_provision": 43812000, "effective_tax_rate": null, "net_income": 155286000, "net_income_continuing_ops": 155286000, "net_income_to_common": 155286000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46624000, "short_term_investments": null, "net_receivables": 42836000, "inventory": 1228256000, "other_current_assets": null, "total_current_assets": 1317716000, "net_ppe": null, "goodwill": 12018000, "intangible_assets": 12018000, "goodwill_and_intangibles": 24036000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 77757000, "total_assets": 1395473000, "short_term_debt": 68251000, "accounts_payable": 9241000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 85796000, "long_term_debt": 653734000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 653734000, "total_liabilities": 739530000, "total_debt": 721985000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 431774000, "total_equity": 655943000, "shares_outstanding": 24892274, "operating_cash_flow": -116723000, "stock_based_compensation": 5937000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 475000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -74938000, "dividends_paid": 612717000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 170714000, "free_cash_flow": -116248000, "net_change_in_cash": -20947000 }, "raw_data": { "income": { "ebit": "201519000", "ebitda": "202230000", "netIncome": "155286000", "grossProfit": "379916000", "depreciation": "None", "totalRevenue": "1504400000", "costOfRevenue": "1124484000", "interestIncome": "None", "incomeBeforeTax": "199098000", "interestExpense": "0", "operatingIncome": "200111000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "43812000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "179805000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "-1013000", "costofGoodsAndServicesSold": "1124484000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "711000", "sellingGeneralAndAdministrative": "70345000", "netIncomeFromContinuingOperations": "155286000" }, "balance": { "goodwill": "12018000", "inventory": "1228256000", "commonStock": "237000", "currentDebt": "None", "investments": "None", "totalAssets": "1395473000", "longTermDebt": "653734000", "shortTermDebt": "68251000", "treasuryStock": "-18056000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "12018000", "reportedCurrency": "USD", "retainedEarnings": "431774000", "totalLiabilities": "739530000", "otherCurrentAssets": "None", "totalCurrentAssets": "1317716000", "currentLongTermDebt": "68251000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "42836000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "77757000", "currentAccountsPayable": "9241000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1432000", "shortLongTermDebtTotal": "721985000", "totalShareholderEquity": "655943000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "76555000", "totalCurrentLiabilities": "85796000", "otherNonCurrentLiabilities": "17681000", "totalNonCurrentLiabilities": "653734000", "cashAndShortTermInvestments": "46624000", "commonStockSharesOutstanding": "24892274", "intangibleAssetsExcludingGoodwill": "12018000", "cashAndCashEquivalentsAtCarryingValue": "46624000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "155286000", "profitLoss": "None", "dividendPayout": "612717000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-234664000", "operatingCashflow": "-116723000", "capitalExpenditures": "475000", "changeInReceivables": "1870000", "changeInExchangeRate": "None", "cashflowFromFinancing": "170714000", "cashflowFromInvestment": "-74938000", "stockBasedCompensation": "5937000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "612717000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-20947000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1506000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "711000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:58.227296+00:00", "is_restated": false, "income_statement": { "revenue": 319736000, "cost_of_revenue": 259807000, "gross_profit": 59929000, "ebit": -582000, "ebitda": -582000, "pretax_income": 4319000, "tax_provision": 2159000, "net_income": 2160000, "net_income_to_common": 2160000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60860000, "total_current_assets": 3646602000, "total_assets": 4010165000, "short_term_debt": null, "long_term_debt": 1713681000, "total_debt": 1713681000, "total_liabilities": 1907751000, "total_equity": 2102414000, "shares_outstanding": 23219224, "goodwill_and_intangibles": 12018000 }, "cash_flow": { "operating_cash_flow": -55549000, "capital_expenditure": 696000, "free_cash_flow": -54853000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110594, "ticker_id": 6922, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:58.227296+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-582000", "netIncome": "2160000", "grossProfit": "59929000", "depreciation": "None", "totalRevenue": "319736000", "costOfRevenue": "259807000", "interestIncome": "None", "incomeBeforeTax": "4319000", "interestExpense": "None", "operatingIncome": "-582000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "2159000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "60511000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "259807000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "27861000", "netIncomeFromContinuingOperations": "2160000" }, "balance": { "goodwill": "12018000", "inventory": "3540731000", "commonStock": "278000", "currentDebt": "None", "investments": "None", "totalAssets": "4010165000", "longTermDebt": "1713681000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2160499000", "totalLiabilities": "1907751000", "otherCurrentAssets": "None", "totalCurrentAssets": "3646602000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "45011000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "145744000", "currentAccountsPayable": "38569000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1709457000", "totalShareholderEquity": "2102414000", "capitalLeaseObligations": "5049000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "38569000", "otherNonCurrentLiabilities": "33830000", "totalNonCurrentLiabilities": "1869182000", "cashAndShortTermInvestments": "60860000", "commonStockSharesOutstanding": "23219224", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "60860000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2160000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-99061000", "operatingCashflow": "-55549000", "capitalExpenditures": "696000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "48719000", "cashflowFromInvestment": "6443000", "stockBasedCompensation": "3418000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1190000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 319736000, "cost_of_revenue": 259807000, "gross_profit": 59929000, "research_and_development": null, "selling_general_admin": 27861000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -582000, "depreciation_amortisation": null, "ebitda": -582000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 4319000, "tax_provision": 2159000, "effective_tax_rate": null, "net_income": 2160000, "net_income_continuing_ops": 2160000, "net_income_to_common": 2160000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 60860000, "short_term_investments": null, "net_receivables": 45011000, "inventory": 3540731000, "other_current_assets": null, "total_current_assets": 3646602000, "net_ppe": null, "goodwill": 12018000, "intangible_assets": null, "goodwill_and_intangibles": 12018000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 145744000, "total_assets": 4010165000, "short_term_debt": null, "accounts_payable": 38569000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38569000, "long_term_debt": 1713681000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1869182000, "total_liabilities": 1907751000, "total_debt": 1713681000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2160499000, "total_equity": 2102414000, "shares_outstanding": 23219224, "operating_cash_flow": -55549000, "stock_based_compensation": 3418000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 696000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6443000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 48719000, "free_cash_flow": -54853000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-582000", "netIncome": "2160000", "grossProfit": "59929000", "depreciation": "None", "totalRevenue": "319736000", "costOfRevenue": "259807000", "interestIncome": "None", "incomeBeforeTax": "4319000", "interestExpense": "None", "operatingIncome": "-582000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "2159000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "60511000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "259807000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "27861000", "netIncomeFromContinuingOperations": "2160000" }, "balance": { "goodwill": "12018000", "inventory": "3540731000", "commonStock": "278000", "currentDebt": "None", "investments": "None", "totalAssets": "4010165000", "longTermDebt": "1713681000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2160499000", "totalLiabilities": "1907751000", "otherCurrentAssets": "None", "totalCurrentAssets": "3646602000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "45011000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "145744000", "currentAccountsPayable": "38569000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1709457000", "totalShareholderEquity": "2102414000", "capitalLeaseObligations": "5049000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "38569000", "otherNonCurrentLiabilities": "33830000", "totalNonCurrentLiabilities": "1869182000", "cashAndShortTermInvestments": "60860000", "commonStockSharesOutstanding": "23219224", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "60860000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2160000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-99061000", "operatingCashflow": "-55549000", "capitalExpenditures": "696000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "48719000", "cashflowFromInvestment": "6443000", "stockBasedCompensation": "3418000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1190000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:58.227296+00:00", "is_restated": false, "income_statement": { "revenue": 473967000, "cost_of_revenue": 390853000, "gross_profit": 83114000, "ebit": 24021000, "ebitda": 25290000, "pretax_income": 24021000, "tax_provision": 6700000, "net_income": 17321000, "net_income_to_common": 17321000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61247000, "total_current_assets": 3614277000, "total_assets": 3927242000, "short_term_debt": null, "long_term_debt": 1664779000, "total_debt": 1664779000, "total_liabilities": 1830953000, "total_equity": 2096289000, "shares_outstanding": 23178160, "goodwill_and_intangibles": 12018000 }, "cash_flow": { "operating_cash_flow": 86776000, "capital_expenditure": 0, "free_cash_flow": 86776000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110595, "ticker_id": 6922, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:58.227296+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "24021000", "ebitda": "25290000", "netIncome": "17321000", "grossProfit": "83114000", "depreciation": "None", "totalRevenue": "473967000", "costOfRevenue": "390853000", "interestIncome": "None", "incomeBeforeTax": "24021000", "interestExpense": "None", "operatingIncome": "18515000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "6700000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "64599000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "390853000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1269000", "sellingGeneralAndAdministrative": "23051000", "netIncomeFromContinuingOperations": "17321000" }, "balance": { "goodwill": "12018000", "inventory": "3520563000", "commonStock": "277000", "currentDebt": "None", "investments": "None", "totalAssets": "3927242000", "longTermDebt": "1664779000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2158339000", "totalLiabilities": "1830953000", "otherCurrentAssets": "None", "totalCurrentAssets": "3614277000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "32467000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "129067000", "currentAccountsPayable": "16179000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1656803000", "totalShareholderEquity": "2096289000", "capitalLeaseObligations": "5139000", "otherCurrentLiabilities": "-1", "totalCurrentLiabilities": "16179000", "otherNonCurrentLiabilities": "34649000", "totalNonCurrentLiabilities": "1814774000", "cashAndShortTermInvestments": "61247000", "commonStockSharesOutstanding": "23178160", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "61247000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17321000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "347255000", "operatingCashflow": "86776000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-101140000", "cashflowFromInvestment": "13632000", "stockBasedCompensation": "-850000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "23639000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1269000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 473967000, "cost_of_revenue": 390853000, "gross_profit": 83114000, "research_and_development": null, "selling_general_admin": 23051000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24021000, "depreciation_amortisation": 1269000, "ebitda": 25290000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 24021000, "tax_provision": 6700000, "effective_tax_rate": null, "net_income": 17321000, "net_income_continuing_ops": 17321000, "net_income_to_common": 17321000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 61247000, "short_term_investments": null, "net_receivables": 32467000, "inventory": 3520563000, "other_current_assets": null, "total_current_assets": 3614277000, "net_ppe": null, "goodwill": 12018000, "intangible_assets": null, "goodwill_and_intangibles": 12018000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 129067000, "total_assets": 3927242000, "short_term_debt": null, "accounts_payable": 16179000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16179000, "long_term_debt": 1664779000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1814774000, "total_liabilities": 1830953000, "total_debt": 1664779000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2158339000, "total_equity": 2096289000, "shares_outstanding": 23178160, "operating_cash_flow": 86776000, "stock_based_compensation": -850000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 13632000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -101140000, "free_cash_flow": 86776000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "24021000", "ebitda": "25290000", "netIncome": "17321000", "grossProfit": "83114000", "depreciation": "None", "totalRevenue": "473967000", "costOfRevenue": "390853000", "interestIncome": "None", "incomeBeforeTax": "24021000", "interestExpense": "None", "operatingIncome": "18515000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "6700000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "64599000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "390853000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1269000", "sellingGeneralAndAdministrative": "23051000", "netIncomeFromContinuingOperations": "17321000" }, "balance": { "goodwill": "12018000", "inventory": "3520563000", "commonStock": "277000", "currentDebt": "None", "investments": "None", "totalAssets": "3927242000", "longTermDebt": "1664779000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2158339000", "totalLiabilities": "1830953000", "otherCurrentAssets": "None", "totalCurrentAssets": "3614277000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "32467000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "129067000", "currentAccountsPayable": "16179000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1656803000", "totalShareholderEquity": "2096289000", "capitalLeaseObligations": "5139000", "otherCurrentLiabilities": "-1", "totalCurrentLiabilities": "16179000", "otherNonCurrentLiabilities": "34649000", "totalNonCurrentLiabilities": "1814774000", "cashAndShortTermInvestments": "61247000", "commonStockSharesOutstanding": "23178160", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "61247000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17321000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "347255000", "operatingCashflow": "86776000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-101140000", "cashflowFromInvestment": "13632000", "stockBasedCompensation": "-850000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "23639000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1269000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:58.227296+00:00", "is_restated": false, "income_statement": { "revenue": 396632000, "cost_of_revenue": 310521000, "gross_profit": 86111000, "ebit": 26701000, "ebitda": 27879000, "pretax_income": 26701000, "tax_provision": 6997000, "net_income": 19704000, "net_income_to_common": 19704000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61979000, "total_current_assets": 3730163000, "total_assets": 4039831000, "short_term_debt": 506000, "long_term_debt": 1764982000, "total_debt": 1765488000, "total_liabilities": 1960457000, "total_equity": 2079373999, "shares_outstanding": 23149005, "goodwill_and_intangibles": 12018000 }, "cash_flow": { "operating_cash_flow": -13228000, "capital_expenditure": 39000, "free_cash_flow": -13189000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110597, "ticker_id": 6922, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:58.227296+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "26701000", "ebitda": "27879000", "netIncome": "19704000", "grossProfit": "86111000", "depreciation": "None", "totalRevenue": "396632000", "costOfRevenue": "310521000", "interestIncome": "None", "incomeBeforeTax": "26701000", "interestExpense": "None", "operatingIncome": "21484000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "6997000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "64627000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "310521000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1178000", "sellingGeneralAndAdministrative": "27467000", "netIncomeFromContinuingOperations": "19704000" }, "balance": { "goodwill": "12018000", "inventory": "3646945000", "commonStock": "277000", "currentDebt": "None", "investments": "None", "totalAssets": "4039831000", "longTermDebt": "1764982000", "shortTermDebt": "506000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2141018000", "totalLiabilities": "1960457000", "otherCurrentAssets": "None", "totalCurrentAssets": "3730163000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "21239000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "309668000", "currentAccountsPayable": "37944000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1770550000", "totalShareholderEquity": "2079373999", "capitalLeaseObligations": "5568000", "otherCurrentLiabilities": "88810000", "totalCurrentLiabilities": "126754000", "otherNonCurrentLiabilities": "35936000", "totalNonCurrentLiabilities": "1833703000", "cashAndShortTermInvestments": "61979000", "commonStockSharesOutstanding": "23149005", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "61979000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19704000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-60513000", "operatingCashflow": "-13228000", "capitalExpenditures": "39000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3413000", "cashflowFromInvestment": "12234000", "stockBasedCompensation": "1400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "23639000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1178000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 396632000, "cost_of_revenue": 310521000, "gross_profit": 86111000, "research_and_development": null, "selling_general_admin": 27467000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26701000, "depreciation_amortisation": 1178000, "ebitda": 27879000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 26701000, "tax_provision": 6997000, "effective_tax_rate": null, "net_income": 19704000, "net_income_continuing_ops": 19704000, "net_income_to_common": 19704000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 61979000, "short_term_investments": null, "net_receivables": 21239000, "inventory": 3646945000, "other_current_assets": null, "total_current_assets": 3730163000, "net_ppe": null, "goodwill": 12018000, "intangible_assets": null, "goodwill_and_intangibles": 12018000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 309668000, "total_assets": 4039831000, "short_term_debt": 506000, "accounts_payable": 37944000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 126754000, "long_term_debt": 1764982000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1833703000, "total_liabilities": 1960457000, "total_debt": 1765488000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2141018000, "total_equity": 2079373999, "shares_outstanding": 23149005, "operating_cash_flow": -13228000, "stock_based_compensation": 1400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 39000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 12234000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3413000, "free_cash_flow": -13189000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "26701000", "ebitda": "27879000", "netIncome": "19704000", "grossProfit": "86111000", "depreciation": "None", "totalRevenue": "396632000", "costOfRevenue": "310521000", "interestIncome": "None", "incomeBeforeTax": "26701000", "interestExpense": "None", "operatingIncome": "21484000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "6997000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "64627000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "310521000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1178000", "sellingGeneralAndAdministrative": "27467000", "netIncomeFromContinuingOperations": "19704000" }, "balance": { "goodwill": "12018000", "inventory": "3646945000", "commonStock": "277000", "currentDebt": "None", "investments": "None", "totalAssets": "4039831000", "longTermDebt": "1764982000", "shortTermDebt": "506000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2141018000", "totalLiabilities": "1960457000", "otherCurrentAssets": "None", "totalCurrentAssets": "3730163000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "21239000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "309668000", "currentAccountsPayable": "37944000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1770550000", "totalShareholderEquity": "2079373999", "capitalLeaseObligations": "5568000", "otherCurrentLiabilities": "88810000", "totalCurrentLiabilities": "126754000", "otherNonCurrentLiabilities": "35936000", "totalNonCurrentLiabilities": "1833703000", "cashAndShortTermInvestments": "61979000", "commonStockSharesOutstanding": "23149005", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "61979000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19704000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-60513000", "operatingCashflow": "-13228000", "capitalExpenditures": "39000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3413000", "cashflowFromInvestment": "12234000", "stockBasedCompensation": "1400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "23639000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1178000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:58.227296+00:00", "is_restated": false, "income_statement": { "revenue": 483485000, "cost_of_revenue": 372877000, "gross_profit": 110608000, "ebit": 42040000, "ebitda": 43054000, "pretax_income": 42040000, "tax_provision": 10507000, "net_income": 31533000, "net_income_to_common": 31533000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59560000, "total_current_assets": 3744599000, "total_assets": 4006078000, "short_term_debt": 982000, "long_term_debt": 1760593000, "total_debt": 1761575000, "total_liabilities": 1948933000, "total_equity": 2057145000, "shares_outstanding": 23365000, "goodwill_and_intangibles": 12018000 }, "cash_flow": { "operating_cash_flow": -86373000, "capital_expenditure": 54000, "free_cash_flow": -86319000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110598, "ticker_id": 6922, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:58.227296+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "42040000", "ebitda": "43054000", "netIncome": "31533000", "grossProfit": "110608000", "depreciation": "None", "totalRevenue": "483485000", "costOfRevenue": "372877000", "interestIncome": "None", "incomeBeforeTax": "42040000", "interestExpense": "None", "operatingIncome": "39608000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "10507000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "71000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "372877000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1014000", "sellingGeneralAndAdministrative": "29401000", "netIncomeFromContinuingOperations": "31533000" }, "balance": { "goodwill": "12018000", "inventory": "3650443000", "commonStock": "277000", "currentDebt": "None", "investments": "None", "totalAssets": "4006078000", "longTermDebt": "1760593000", "shortTermDebt": "982000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2121314000", "totalLiabilities": "1948933000", "otherCurrentAssets": "None", "totalCurrentAssets": "3744599000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "34596000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "261479000", "currentAccountsPayable": "46044000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1766288000", "totalShareholderEquity": "2057145000", "capitalLeaseObligations": "5695000", "otherCurrentLiabilities": "74446000", "totalCurrentLiabilities": "121900000", "otherNonCurrentLiabilities": "32101000", "totalNonCurrentLiabilities": "1827033000", "cashAndShortTermInvestments": "59560000", "commonStockSharesOutstanding": "23365000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "59560000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31533000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-100159000", "operatingCashflow": "-86373000", "capitalExpenditures": "54000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "86016000", "cashflowFromInvestment": "2317000", "stockBasedCompensation": "2826000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20588000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1014000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 483485000, "cost_of_revenue": 372877000, "gross_profit": 110608000, "research_and_development": null, "selling_general_admin": 29401000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 42040000, "depreciation_amortisation": 1014000, "ebitda": 43054000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 42040000, "tax_provision": 10507000, "effective_tax_rate": null, "net_income": 31533000, "net_income_continuing_ops": 31533000, "net_income_to_common": 31533000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 59560000, "short_term_investments": null, "net_receivables": 34596000, "inventory": 3650443000, "other_current_assets": null, "total_current_assets": 3744599000, "net_ppe": null, "goodwill": 12018000, "intangible_assets": null, "goodwill_and_intangibles": 12018000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 261479000, "total_assets": 4006078000, "short_term_debt": 982000, "accounts_payable": 46044000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 121900000, "long_term_debt": 1760593000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1827033000, "total_liabilities": 1948933000, "total_debt": 1761575000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2121314000, "total_equity": 2057145000, "shares_outstanding": 23365000, "operating_cash_flow": -86373000, "stock_based_compensation": 2826000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 54000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2317000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 86016000, "free_cash_flow": -86319000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "42040000", "ebitda": "43054000", "netIncome": "31533000", "grossProfit": "110608000", "depreciation": "None", "totalRevenue": "483485000", "costOfRevenue": "372877000", "interestIncome": "None", "incomeBeforeTax": "42040000", "interestExpense": "None", "operatingIncome": "39608000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "10507000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "71000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "372877000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1014000", "sellingGeneralAndAdministrative": "29401000", "netIncomeFromContinuingOperations": "31533000" }, "balance": { "goodwill": "12018000", "inventory": "3650443000", "commonStock": "277000", "currentDebt": "None", "investments": "None", "totalAssets": "4006078000", "longTermDebt": "1760593000", "shortTermDebt": "982000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2121314000", "totalLiabilities": "1948933000", "otherCurrentAssets": "None", "totalCurrentAssets": "3744599000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "34596000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "261479000", "currentAccountsPayable": "46044000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1766288000", "totalShareholderEquity": "2057145000", "capitalLeaseObligations": "5695000", "otherCurrentLiabilities": "74446000", "totalCurrentLiabilities": "121900000", "otherNonCurrentLiabilities": "32101000", "totalNonCurrentLiabilities": "1827033000", "cashAndShortTermInvestments": "59560000", "commonStockSharesOutstanding": "23365000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "59560000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31533000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-100159000", "operatingCashflow": "-86373000", "capitalExpenditures": "54000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "86016000", "cashflowFromInvestment": "2317000", "stockBasedCompensation": "2826000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20588000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1014000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:58.227296+00:00", "is_restated": false, "income_statement": { "revenue": 351420000, "cost_of_revenue": 277707000, "gross_profit": 73713000, "ebit": 169000, "ebitda": 1030000, "pretax_income": 5724000, "tax_provision": 1730000, "net_income": 3994000, "net_income_to_common": 3994000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57600000, "total_current_assets": 3632468000, "total_assets": 3888659000, "short_term_debt": 1449000, "long_term_debt": 1653162000, "total_debt": 1654611000, "total_liabilities": 1846133000, "total_equity": 2042526000, "shares_outstanding": 23466746, "goodwill_and_intangibles": 12018000 }, "cash_flow": { "operating_cash_flow": -127148000, "capital_expenditure": 831000, "free_cash_flow": -126317000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110599, "ticker_id": 6922, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:58.227296+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "169000", "ebitda": "1030000", "netIncome": "3994000", "grossProfit": "73713000", "depreciation": "None", "totalRevenue": "351420000", "costOfRevenue": "277707000", "interestIncome": "None", "incomeBeforeTax": "5724000", "interestExpense": "None", "operatingIncome": "169000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1730000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "73544000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "277707000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "861000", "sellingGeneralAndAdministrative": "31202000", "netIncomeFromContinuingOperations": "3994000" }, "balance": { "goodwill": "12018000", "inventory": "3553143000", "commonStock": "277000", "currentDebt": "None", "investments": "None", "totalAssets": "3888659000", "longTermDebt": "1653162000", "shortTermDebt": "1449000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2089781000", "totalLiabilities": "1846133000", "otherCurrentAssets": "None", "totalCurrentAssets": "3632468000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "21725000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "256191000", "currentAccountsPayable": "51862000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1659266000", "totalShareholderEquity": "2042526000", "capitalLeaseObligations": "6104000", "otherCurrentLiabilities": "81781000", "totalCurrentLiabilities": "138698000", "otherNonCurrentLiabilities": "23900000", "totalNonCurrentLiabilities": "1707435000", "cashAndShortTermInvestments": "57600000", "commonStockSharesOutstanding": "23466746", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "57600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3994000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-186583000", "operatingCashflow": "-127148000", "capitalExpenditures": "831000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "131796000", "cashflowFromInvestment": "-245000", "stockBasedCompensation": "2625000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3051000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "861000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 351420000, "cost_of_revenue": 277707000, "gross_profit": 73713000, "research_and_development": null, "selling_general_admin": 31202000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 169000, "depreciation_amortisation": 861000, "ebitda": 1030000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 5724000, "tax_provision": 1730000, "effective_tax_rate": null, "net_income": 3994000, "net_income_continuing_ops": 3994000, "net_income_to_common": 3994000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 57600000, "short_term_investments": null, "net_receivables": 21725000, "inventory": 3553143000, "other_current_assets": null, "total_current_assets": 3632468000, "net_ppe": null, "goodwill": 12018000, "intangible_assets": null, "goodwill_and_intangibles": 12018000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 256191000, "total_assets": 3888659000, "short_term_debt": 1449000, "accounts_payable": 51862000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 138698000, "long_term_debt": 1653162000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1707435000, "total_liabilities": 1846133000, "total_debt": 1654611000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2089781000, "total_equity": 2042526000, "shares_outstanding": 23466746, "operating_cash_flow": -127148000, "stock_based_compensation": 2625000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 831000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -245000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 131796000, "free_cash_flow": -126317000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "169000", "ebitda": "1030000", "netIncome": "3994000", "grossProfit": "73713000", "depreciation": "None", "totalRevenue": "351420000", "costOfRevenue": "277707000", "interestIncome": "None", "incomeBeforeTax": "5724000", "interestExpense": "None", "operatingIncome": "169000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1730000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "73544000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "277707000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "861000", "sellingGeneralAndAdministrative": "31202000", "netIncomeFromContinuingOperations": "3994000" }, "balance": { "goodwill": "12018000", "inventory": "3553143000", "commonStock": "277000", "currentDebt": "None", "investments": "None", "totalAssets": "3888659000", "longTermDebt": "1653162000", "shortTermDebt": "1449000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2089781000", "totalLiabilities": "1846133000", "otherCurrentAssets": "None", "totalCurrentAssets": "3632468000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "21725000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "256191000", "currentAccountsPayable": "51862000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1659266000", "totalShareholderEquity": "2042526000", "capitalLeaseObligations": "6104000", "otherCurrentLiabilities": "81781000", "totalCurrentLiabilities": "138698000", "otherNonCurrentLiabilities": "23900000", "totalNonCurrentLiabilities": "1707435000", "cashAndShortTermInvestments": "57600000", "commonStockSharesOutstanding": "23466746", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "57600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3994000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-186583000", "operatingCashflow": "-127148000", "capitalExpenditures": "831000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "131796000", "cashflowFromInvestment": "-245000", "stockBasedCompensation": "2625000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3051000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "861000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:58.227296+00:00", "is_restated": false, "income_statement": { "revenue": 557396000, "cost_of_revenue": 429885000, "gross_profit": 127511000, "ebit": 45587000, "ebitda": 46415000, "pretax_income": 67084000, "tax_provision": 16214000, "net_income": 50870000, "net_income_to_common": 50870000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53197000, "total_current_assets": 3469767000, "total_assets": 3758534000, "short_term_debt": 1892000, "long_term_debt": 1517858000, "total_debt": 1519750000, "total_liabilities": 1721306000, "total_equity": 2037228000, "shares_outstanding": 23620777, "goodwill_and_intangibles": 12018000 }, "cash_flow": { "operating_cash_flow": 57008000, "capital_expenditure": 607000, "free_cash_flow": 57615000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110600, "ticker_id": 6922, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:58.227296+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "45587000", "ebitda": "46415000", "netIncome": "50870000", "grossProfit": "127511000", "depreciation": "None", "totalRevenue": "557396000", "costOfRevenue": "429885000", "interestIncome": "None", "incomeBeforeTax": "67084000", "interestExpense": "None", "operatingIncome": "45587000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "16214000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "81924000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "429885000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "828000", "sellingGeneralAndAdministrative": "31170000", "netIncomeFromContinuingOperations": "50870000" }, "balance": { "goodwill": "12018000", "inventory": "3387853000", "commonStock": "276000", "currentDebt": "None", "investments": "None", "totalAssets": "3758534000", "longTermDebt": "1517858000", "shortTermDebt": "1892000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2085787000", "totalLiabilities": "1721306000", "otherCurrentAssets": "None", "totalCurrentAssets": "3469767000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "28717000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "288767000", "currentAccountsPayable": "33271000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1523992000", "totalShareholderEquity": "2037228000", "capitalLeaseObligations": "6134000", "otherCurrentLiabilities": "61579000", "totalCurrentLiabilities": "137926000", "otherNonCurrentLiabilities": "24635000", "totalNonCurrentLiabilities": "1583380000", "cashAndShortTermInvestments": "53197000", "commonStockSharesOutstanding": "23620777", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "53197000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50870000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "25007000", "operatingCashflow": "57008000", "capitalExpenditures": "607000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-86975000", "cashflowFromInvestment": "22261000", "stockBasedCompensation": "1557000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12974000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "828000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 557396000, "cost_of_revenue": 429885000, "gross_profit": 127511000, "research_and_development": null, "selling_general_admin": 31170000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 45587000, "depreciation_amortisation": 828000, "ebitda": 46415000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 67084000, "tax_provision": 16214000, "effective_tax_rate": null, "net_income": 50870000, "net_income_continuing_ops": 50870000, "net_income_to_common": 50870000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 53197000, "short_term_investments": null, "net_receivables": 28717000, "inventory": 3387853000, "other_current_assets": null, "total_current_assets": 3469767000, "net_ppe": null, "goodwill": 12018000, "intangible_assets": null, "goodwill_and_intangibles": 12018000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 288767000, "total_assets": 3758534000, "short_term_debt": 1892000, "accounts_payable": 33271000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 137926000, "long_term_debt": 1517858000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1583380000, "total_liabilities": 1721306000, "total_debt": 1519750000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2085787000, "total_equity": 2037228000, "shares_outstanding": 23620777, "operating_cash_flow": 57008000, "stock_based_compensation": 1557000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 607000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 22261000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -86975000, "free_cash_flow": 57615000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "45587000", "ebitda": "46415000", "netIncome": "50870000", "grossProfit": "127511000", "depreciation": "None", "totalRevenue": "557396000", "costOfRevenue": "429885000", "interestIncome": "None", "incomeBeforeTax": "67084000", "interestExpense": "None", "operatingIncome": "45587000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "16214000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "81924000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "429885000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "828000", "sellingGeneralAndAdministrative": "31170000", "netIncomeFromContinuingOperations": "50870000" }, "balance": { "goodwill": "12018000", "inventory": "3387853000", "commonStock": "276000", "currentDebt": "None", "investments": "None", "totalAssets": "3758534000", "longTermDebt": "1517858000", "shortTermDebt": "1892000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2085787000", "totalLiabilities": "1721306000", "otherCurrentAssets": "None", "totalCurrentAssets": "3469767000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "28717000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "288767000", "currentAccountsPayable": "33271000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1523992000", "totalShareholderEquity": "2037228000", "capitalLeaseObligations": "6134000", "otherCurrentLiabilities": "61579000", "totalCurrentLiabilities": "137926000", "otherNonCurrentLiabilities": "24635000", "totalNonCurrentLiabilities": "1583380000", "cashAndShortTermInvestments": "53197000", "commonStockSharesOutstanding": "23620777", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "53197000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50870000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "25007000", "operatingCashflow": "57008000", "capitalExpenditures": "607000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-86975000", "cashflowFromInvestment": "22261000", "stockBasedCompensation": "1557000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12974000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "828000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:58.227296+00:00", "is_restated": false, "income_statement": { "revenue": 651854000, "cost_of_revenue": 488362000, "gross_profit": 163492000, "ebit": 91852000, "ebitda": 92682000, "pretax_income": 91852000, "tax_provision": 22277000, "net_income": 69575000, "net_income_to_common": 69575000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60903000, "total_current_assets": 3549593000, "total_assets": 3825833000, "short_term_debt": 45735000, "long_term_debt": 1546459000, "total_debt": 1592194000, "total_liabilities": 1828870000, "total_equity": 1996963000, "shares_outstanding": 23580000, "goodwill_and_intangibles": 12018000 }, "cash_flow": { "operating_cash_flow": -17764000, "capital_expenditure": 64000, "free_cash_flow": -17700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110602, "ticker_id": 6922, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:58.227296+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "91852000", "ebitda": "92682000", "netIncome": "69575000", "grossProfit": "163492000", "depreciation": "None", "totalRevenue": "651854000", "costOfRevenue": "488362000", "interestIncome": "None", "incomeBeforeTax": "91852000", "interestExpense": "None", "operatingIncome": "80305000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "22277000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "83187000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "488362000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "830000", "sellingGeneralAndAdministrative": "27991000", "netIncomeFromContinuingOperations": "69575000" }, "balance": { "goodwill": "12018000", "inventory": "3439668000", "commonStock": "276000", "currentDebt": "None", "investments": "None", "totalAssets": "3825833000", "longTermDebt": "1546459000", "shortTermDebt": "45735000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2034917000", "totalLiabilities": "1828870000", "otherCurrentAssets": "None", "totalCurrentAssets": "3549593000", "currentLongTermDebt": "45735000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "49022000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "276240000", "currentAccountsPayable": "53314000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1644078000", "totalShareholderEquity": "1996963000", "capitalLeaseObligations": "6149000", "otherCurrentLiabilities": "38563000", "totalCurrentLiabilities": "166516000", "otherNonCurrentLiabilities": "31434000", "totalNonCurrentLiabilities": "1662354000", "cashAndShortTermInvestments": "60903000", "commonStockSharesOutstanding": "23580000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "60903000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "69575000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-103667000", "operatingCashflow": "-17764000", "capitalExpenditures": "64000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "31309000", "cashflowFromInvestment": "-3713000", "stockBasedCompensation": "2257000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "18000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "830000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 651854000, "cost_of_revenue": 488362000, "gross_profit": 163492000, "research_and_development": null, "selling_general_admin": 27991000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 91852000, "depreciation_amortisation": 830000, "ebitda": 92682000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 91852000, "tax_provision": 22277000, "effective_tax_rate": null, "net_income": 69575000, "net_income_continuing_ops": 69575000, "net_income_to_common": 69575000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 60903000, "short_term_investments": null, "net_receivables": 49022000, "inventory": 3439668000, "other_current_assets": null, "total_current_assets": 3549593000, "net_ppe": null, "goodwill": 12018000, "intangible_assets": null, "goodwill_and_intangibles": 12018000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 276240000, "total_assets": 3825833000, "short_term_debt": 45735000, "accounts_payable": 53314000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 166516000, "long_term_debt": 1546459000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1662354000, "total_liabilities": 1828870000, "total_debt": 1592194000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2034917000, "total_equity": 1996963000, "shares_outstanding": 23580000, "operating_cash_flow": -17764000, "stock_based_compensation": 2257000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 64000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3713000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 31309000, "free_cash_flow": -17700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "91852000", "ebitda": "92682000", "netIncome": "69575000", "grossProfit": "163492000", "depreciation": "None", "totalRevenue": "651854000", "costOfRevenue": "488362000", "interestIncome": "None", "incomeBeforeTax": "91852000", "interestExpense": "None", "operatingIncome": "80305000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "22277000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "83187000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "488362000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "830000", "sellingGeneralAndAdministrative": "27991000", "netIncomeFromContinuingOperations": "69575000" }, "balance": { "goodwill": "12018000", "inventory": "3439668000", "commonStock": "276000", "currentDebt": "None", "investments": "None", "totalAssets": "3825833000", "longTermDebt": "1546459000", "shortTermDebt": "45735000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2034917000", "totalLiabilities": "1828870000", "otherCurrentAssets": "None", "totalCurrentAssets": "3549593000", "currentLongTermDebt": "45735000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "49022000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "276240000", "currentAccountsPayable": "53314000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1644078000", "totalShareholderEquity": "1996963000", "capitalLeaseObligations": "6149000", "otherCurrentLiabilities": "38563000", "totalCurrentLiabilities": "166516000", "otherNonCurrentLiabilities": "31434000", "totalNonCurrentLiabilities": "1662354000", "cashAndShortTermInvestments": "60903000", "commonStockSharesOutstanding": "23580000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "60903000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "69575000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-103667000", "operatingCashflow": "-17764000", "capitalExpenditures": "64000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "31309000", "cashflowFromInvestment": "-3713000", "stockBasedCompensation": "2257000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "18000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "830000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:58.227296+00:00", "is_restated": false, "income_statement": { "revenue": 602497000, "cost_of_revenue": 451613000, "gross_profit": 150884000, "ebit": 68695000, "ebitda": 69472000, "pretax_income": 76883000, "tax_provision": 18310000, "net_income": 58573000, "net_income_to_common": 58573000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51071000, "total_current_assets": 3454549000, "total_assets": 3701927000, "short_term_debt": 640000, "long_term_debt": 1501365000, "total_debt": 1502005000, "total_liabilities": 1778085000, "total_equity": 1923842000, "shares_outstanding": 23603311, "goodwill_and_intangibles": 12018000 }, "cash_flow": { "operating_cash_flow": -83490000, "capital_expenditure": 280000, "free_cash_flow": -83210000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110603, "ticker_id": 6922, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:58.227296+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "68695000", "ebitda": "69472000", "netIncome": "58573000", "grossProfit": "150884000", "depreciation": "None", "totalRevenue": "602497000", "costOfRevenue": "451613000", "interestIncome": "None", "incomeBeforeTax": "76883000", "interestExpense": "0", "operatingIncome": "67521000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "18310000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "83363000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "451613000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "777000", "sellingGeneralAndAdministrative": "30491000", "netIncomeFromContinuingOperations": "58573000" }, "balance": { "goodwill": "12018000", "inventory": "3360265000", "commonStock": "276000", "currentDebt": "None", "investments": "None", "totalAssets": "3701927000", "longTermDebt": "1501365000", "shortTermDebt": "640000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1965342000", "totalLiabilities": "1778085000", "otherCurrentAssets": "None", "totalCurrentAssets": "3454549000", "currentLongTermDebt": "58949000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "43213000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "247378000", "currentAccountsPayable": "66745000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1506090000", "totalShareholderEquity": "1923842000", "capitalLeaseObligations": "4725000", "otherCurrentLiabilities": "195630000", "totalCurrentLiabilities": "272635000", "otherNonCurrentLiabilities": "28263000", "totalNonCurrentLiabilities": "1505450000", "cashAndShortTermInvestments": "51071000", "commonStockSharesOutstanding": "23603311", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "51071000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "58573000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-147636000", "operatingCashflow": "-83490000", "capitalExpenditures": "280000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "90511000", "cashflowFromInvestment": "-4946000", "stockBasedCompensation": "2600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7998000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "777000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 602497000, "cost_of_revenue": 451613000, "gross_profit": 150884000, "research_and_development": null, "selling_general_admin": 30491000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 68695000, "depreciation_amortisation": 777000, "ebitda": 69472000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 76883000, "tax_provision": 18310000, "effective_tax_rate": null, "net_income": 58573000, "net_income_continuing_ops": 58573000, "net_income_to_common": 58573000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51071000, "short_term_investments": null, "net_receivables": 43213000, "inventory": 3360265000, "other_current_assets": null, "total_current_assets": 3454549000, "net_ppe": null, "goodwill": 12018000, "intangible_assets": null, "goodwill_and_intangibles": 12018000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 247378000, "total_assets": 3701927000, "short_term_debt": 640000, "accounts_payable": 66745000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 272635000, "long_term_debt": 1501365000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1505450000, "total_liabilities": 1778085000, "total_debt": 1502005000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1965342000, "total_equity": 1923842000, "shares_outstanding": 23603311, "operating_cash_flow": -83490000, "stock_based_compensation": 2600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 280000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4946000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 90511000, "free_cash_flow": -83210000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "68695000", "ebitda": "69472000", "netIncome": "58573000", "grossProfit": "150884000", "depreciation": "None", "totalRevenue": "602497000", "costOfRevenue": "451613000", "interestIncome": "None", "incomeBeforeTax": "76883000", "interestExpense": "0", "operatingIncome": "67521000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "18310000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "83363000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "451613000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "777000", "sellingGeneralAndAdministrative": "30491000", "netIncomeFromContinuingOperations": "58573000" }, "balance": { "goodwill": "12018000", "inventory": "3360265000", "commonStock": "276000", "currentDebt": "None", "investments": "None", "totalAssets": "3701927000", "longTermDebt": "1501365000", "shortTermDebt": "640000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1965342000", "totalLiabilities": "1778085000", "otherCurrentAssets": "None", "totalCurrentAssets": "3454549000", "currentLongTermDebt": "58949000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "43213000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "247378000", "currentAccountsPayable": "66745000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1506090000", "totalShareholderEquity": "1923842000", "capitalLeaseObligations": "4725000", "otherCurrentLiabilities": "195630000", "totalCurrentLiabilities": "272635000", "otherNonCurrentLiabilities": "28263000", "totalNonCurrentLiabilities": "1505450000", "cashAndShortTermInvestments": "51071000", "commonStockSharesOutstanding": "23603311", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "51071000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "58573000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-147636000", "operatingCashflow": "-83490000", "capitalExpenditures": "280000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "90511000", "cashflowFromInvestment": "-4946000", "stockBasedCompensation": "2600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7998000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "777000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:58.227296+00:00", "is_restated": false, "income_statement": { "revenue": 390851000, "cost_of_revenue": 299450000, "gross_profit": 91401000, "ebit": 18733000, "ebitda": 19406000, "pretax_income": 23094000, "tax_provision": 6041000, "net_income": 17053000, "net_income_to_common": 17053000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48996000, "total_current_assets": 3305247000, "total_assets": 3522886000, "short_term_debt": 640000, "long_term_debt": 1383220000, "total_debt": 1383860000, "total_liabilities": 1653683000, "total_equity": 1869203000, "shares_outstanding": 23675353, "goodwill_and_intangibles": 12018000 }, "cash_flow": { "operating_cash_flow": -99493000, "capital_expenditure": 1001000, "free_cash_flow": -98492000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110604, "ticker_id": 6922, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:58.227296+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18733000", "ebitda": "19406000", "netIncome": "17053000", "grossProfit": "91401000", "depreciation": "None", "totalRevenue": "390851000", "costOfRevenue": "299450000", "interestIncome": "None", "incomeBeforeTax": "23094000", "interestExpense": "None", "operatingIncome": "18733000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "6041000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "72668000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "299450000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "673000", "sellingGeneralAndAdministrative": "31540000", "netIncomeFromContinuingOperations": "17053000" }, "balance": { "goodwill": "12018000", "inventory": "3229100000", "commonStock": "276000", "currentDebt": "None", "investments": "None", "totalAssets": "3522886000", "longTermDebt": "1383220000", "shortTermDebt": "640000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1906769000", "totalLiabilities": "1653683000", "otherCurrentAssets": "None", "totalCurrentAssets": "3305247000", "currentLongTermDebt": "77809000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "27151000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "217639000", "currentAccountsPayable": "46156000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1388297000", "totalShareholderEquity": "1869203000", "capitalLeaseObligations": "5077000", "otherCurrentLiabilities": "211569000", "totalCurrentLiabilities": "266026000", "otherNonCurrentLiabilities": "26475000", "totalNonCurrentLiabilities": "1387657000", "cashAndShortTermInvestments": "48996000", "commonStockSharesOutstanding": "23675353", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "48996000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17053000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-139593000", "operatingCashflow": "-99493000", "capitalExpenditures": "1001000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "97493000", "cashflowFromInvestment": "2018000", "stockBasedCompensation": "3829000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10002000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "673000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 390851000, "cost_of_revenue": 299450000, "gross_profit": 91401000, "research_and_development": null, "selling_general_admin": 31540000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18733000, "depreciation_amortisation": 673000, "ebitda": 19406000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 23094000, "tax_provision": 6041000, "effective_tax_rate": null, "net_income": 17053000, "net_income_continuing_ops": 17053000, "net_income_to_common": 17053000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48996000, "short_term_investments": null, "net_receivables": 27151000, "inventory": 3229100000, "other_current_assets": null, "total_current_assets": 3305247000, "net_ppe": null, "goodwill": 12018000, "intangible_assets": null, "goodwill_and_intangibles": 12018000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 217639000, "total_assets": 3522886000, "short_term_debt": 640000, "accounts_payable": 46156000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 266026000, "long_term_debt": 1383220000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1387657000, "total_liabilities": 1653683000, "total_debt": 1383860000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1906769000, "total_equity": 1869203000, "shares_outstanding": 23675353, "operating_cash_flow": -99493000, "stock_based_compensation": 3829000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1001000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2018000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 97493000, "free_cash_flow": -98492000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18733000", "ebitda": "19406000", "netIncome": "17053000", "grossProfit": "91401000", "depreciation": "None", "totalRevenue": "390851000", "costOfRevenue": "299450000", "interestIncome": "None", "incomeBeforeTax": "23094000", "interestExpense": "None", "operatingIncome": "18733000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "6041000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "72668000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "299450000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "673000", "sellingGeneralAndAdministrative": "31540000", "netIncomeFromContinuingOperations": "17053000" }, "balance": { "goodwill": "12018000", "inventory": "3229100000", "commonStock": "276000", "currentDebt": "None", "investments": "None", "totalAssets": "3522886000", "longTermDebt": "1383220000", "shortTermDebt": "640000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1906769000", "totalLiabilities": "1653683000", "otherCurrentAssets": "None", "totalCurrentAssets": "3305247000", "currentLongTermDebt": "77809000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "27151000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "217639000", "currentAccountsPayable": "46156000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1388297000", "totalShareholderEquity": "1869203000", "capitalLeaseObligations": "5077000", "otherCurrentLiabilities": "211569000", "totalCurrentLiabilities": "266026000", "otherNonCurrentLiabilities": "26475000", "totalNonCurrentLiabilities": "1387657000", "cashAndShortTermInvestments": "48996000", "commonStockSharesOutstanding": "23675353", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "48996000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17053000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-139593000", "operatingCashflow": "-99493000", "capitalExpenditures": "1001000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "97493000", "cashflowFromInvestment": "2018000", "stockBasedCompensation": "3829000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10002000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "673000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:58.227296+00:00", "is_restated": false, "income_statement": { "revenue": 608414000, "cost_of_revenue": 465785000, "gross_profit": 142629000, "ebit": 59842000, "ebitda": 60470000, "pretax_income": 68548000, "tax_provision": 16459000, "net_income": 52089000, "net_income_to_common": 52089000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48978000, "total_current_assets": 3197945000, "total_assets": 3407851000, "short_term_debt": 104459000, "long_term_debt": 1248332000, "total_debt": 1352791000, "total_liabilities": 1551820000, "total_equity": 1856031000, "shares_outstanding": 23648548, "goodwill_and_intangibles": 12018000 }, "cash_flow": { "operating_cash_flow": -34293000, "capital_expenditure": 595000, "free_cash_flow": -33698000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110605, "ticker_id": 6922, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:58.227296+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "59842000", "ebitda": "60470000", "netIncome": "52089000", "grossProfit": "142629000", "depreciation": "None", "totalRevenue": "608414000", "costOfRevenue": "465785000", "interestIncome": "None", "incomeBeforeTax": "68548000", "interestExpense": "6297000", "operatingIncome": "59842000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "16459000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "82787000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "465785000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "628000", "sellingGeneralAndAdministrative": "33016000", "netIncomeFromContinuingOperations": "52089000" }, "balance": { "goodwill": "12018000", "inventory": "3107648000", "commonStock": "275000", "currentDebt": "None", "investments": "None", "totalAssets": "3407851000", "longTermDebt": "1248332000", "shortTermDebt": "104459000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1889716000", "totalLiabilities": "1551820000", "otherCurrentAssets": "6899999", "totalCurrentAssets": "3197945000", "currentLongTermDebt": "104459000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "41319000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "209906000", "currentAccountsPayable": "31616000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1357738000", "totalShareholderEquity": "1856031000", "capitalLeaseObligations": "4947000", "otherCurrentLiabilities": "99409000", "totalCurrentLiabilities": "235484000", "otherNonCurrentLiabilities": "26907000", "totalNonCurrentLiabilities": "1316336000", "cashAndShortTermInvestments": "48978000", "commonStockSharesOutstanding": "23648548", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "48978000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "52089000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-61158000", "operatingCashflow": "-34293000", "capitalExpenditures": "595000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "42342000", "cashflowFromInvestment": "-6052000", "stockBasedCompensation": "340000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "628000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 608414000, "cost_of_revenue": 465785000, "gross_profit": 142629000, "research_and_development": null, "selling_general_admin": 33016000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 59842000, "depreciation_amortisation": 628000, "ebitda": 60470000, "interest_expense": 6297000, "interest_income": null, "other_non_operating": null, "pretax_income": 68548000, "tax_provision": 16459000, "effective_tax_rate": null, "net_income": 52089000, "net_income_continuing_ops": 52089000, "net_income_to_common": 52089000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48978000, "short_term_investments": null, "net_receivables": 41319000, "inventory": 3107648000, "other_current_assets": null, "total_current_assets": 3197945000, "net_ppe": null, "goodwill": 12018000, "intangible_assets": null, "goodwill_and_intangibles": 12018000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 209906000, "total_assets": 3407851000, "short_term_debt": 104459000, "accounts_payable": 31616000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 235484000, "long_term_debt": 1248332000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1316336000, "total_liabilities": 1551820000, "total_debt": 1352791000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1889716000, "total_equity": 1856031000, "shares_outstanding": 23648548, "operating_cash_flow": -34293000, "stock_based_compensation": 340000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 595000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6052000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 42342000, "free_cash_flow": -33698000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "59842000", "ebitda": "60470000", "netIncome": "52089000", "grossProfit": "142629000", "depreciation": "None", "totalRevenue": "608414000", "costOfRevenue": "465785000", "interestIncome": "None", "incomeBeforeTax": "68548000", "interestExpense": "6297000", "operatingIncome": "59842000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "16459000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "82787000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "465785000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "628000", "sellingGeneralAndAdministrative": "33016000", "netIncomeFromContinuingOperations": "52089000" }, "balance": { "goodwill": "12018000", "inventory": "3107648000", "commonStock": "275000", "currentDebt": "None", "investments": "None", "totalAssets": "3407851000", "longTermDebt": "1248332000", "shortTermDebt": "104459000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1889716000", "totalLiabilities": "1551820000", "otherCurrentAssets": "6899999", "totalCurrentAssets": "3197945000", "currentLongTermDebt": "104459000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "41319000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "209906000", "currentAccountsPayable": "31616000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1357738000", "totalShareholderEquity": "1856031000", "capitalLeaseObligations": "4947000", "otherCurrentLiabilities": "99409000", "totalCurrentLiabilities": "235484000", "otherNonCurrentLiabilities": "26907000", "totalNonCurrentLiabilities": "1316336000", "cashAndShortTermInvestments": "48978000", "commonStockSharesOutstanding": "23648548", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "48978000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "52089000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-61158000", "operatingCashflow": "-34293000", "capitalExpenditures": "595000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "42342000", "cashflowFromInvestment": "-6052000", "stockBasedCompensation": "340000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "628000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:58.227296+00:00", "is_restated": false, "income_statement": { "revenue": 617539000, "cost_of_revenue": 458734000, "gross_profit": 158805000, "ebit": 82276000, "ebitda": 83069000, "pretax_income": 89449000, "tax_provision": 22407000, "net_income": 67042000, "net_income_to_common": 67042000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46981000, "total_current_assets": 3139598000, "total_assets": 3335011000, "short_term_debt": 118905000, "long_term_debt": 1190366000, "total_debt": 1309271000, "total_liabilities": 1532336000, "total_equity": 1802675000, "shares_outstanding": 23640686, "goodwill_and_intangibles": 12018000 }, "cash_flow": { "operating_cash_flow": -115510000, "capital_expenditure": 577000, "free_cash_flow": -114933000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110607, "ticker_id": 6922, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:58.227296+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "82276000", "ebitda": "83069000", "netIncome": "67042000", "grossProfit": "158805000", "depreciation": "None", "totalRevenue": "617539000", "costOfRevenue": "458734000", "interestIncome": "None", "incomeBeforeTax": "89449000", "interestExpense": "21578000", "operatingIncome": "82276000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "22407000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "76529000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "458734000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "793000", "sellingGeneralAndAdministrative": "26748000", "netIncomeFromContinuingOperations": "67042000" }, "balance": { "goodwill": "12018000", "inventory": "3056966000", "commonStock": "275000", "currentDebt": "None", "investments": "None", "totalAssets": "3335011000", "longTermDebt": "1190366000", "shortTermDebt": "118905000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1837627000", "totalLiabilities": "1532336000", "otherCurrentAssets": "None", "totalCurrentAssets": "3139598000", "currentLongTermDebt": "118905000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "35651000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "195413000", "currentAccountsPayable": "67289000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1314582000", "totalShareholderEquity": "1802675000", "capitalLeaseObligations": "5311000", "otherCurrentLiabilities": "73970000", "totalCurrentLiabilities": "276485000", "otherNonCurrentLiabilities": "31239000", "totalNonCurrentLiabilities": "1255851000", "cashAndShortTermInvestments": "46981000", "commonStockSharesOutstanding": "23640686", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "46981000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "67042000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-200795000", "operatingCashflow": "-115510000", "capitalExpenditures": "577000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "119911000", "cashflowFromInvestment": "-754000", "stockBasedCompensation": "3123000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "793000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 617539000, "cost_of_revenue": 458734000, "gross_profit": 158805000, "research_and_development": null, "selling_general_admin": 26748000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 82276000, "depreciation_amortisation": 793000, "ebitda": 83069000, "interest_expense": 21578000, "interest_income": null, "other_non_operating": null, "pretax_income": 89449000, "tax_provision": 22407000, "effective_tax_rate": null, "net_income": 67042000, "net_income_continuing_ops": 67042000, "net_income_to_common": 67042000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46981000, "short_term_investments": null, "net_receivables": 35651000, "inventory": 3056966000, "other_current_assets": null, "total_current_assets": 3139598000, "net_ppe": null, "goodwill": 12018000, "intangible_assets": null, "goodwill_and_intangibles": 12018000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 195413000, "total_assets": 3335011000, "short_term_debt": 118905000, "accounts_payable": 67289000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 276485000, "long_term_debt": 1190366000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1255851000, "total_liabilities": 1532336000, "total_debt": 1309271000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1837627000, "total_equity": 1802675000, "shares_outstanding": 23640686, "operating_cash_flow": -115510000, "stock_based_compensation": 3123000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 577000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -754000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 119911000, "free_cash_flow": -114933000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "82276000", "ebitda": "83069000", "netIncome": "67042000", "grossProfit": "158805000", "depreciation": "None", "totalRevenue": "617539000", "costOfRevenue": "458734000", "interestIncome": "None", "incomeBeforeTax": "89449000", "interestExpense": "21578000", "operatingIncome": "82276000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "22407000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "76529000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "458734000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "793000", "sellingGeneralAndAdministrative": "26748000", "netIncomeFromContinuingOperations": "67042000" }, "balance": { "goodwill": "12018000", "inventory": "3056966000", "commonStock": "275000", "currentDebt": "None", "investments": "None", "totalAssets": "3335011000", "longTermDebt": "1190366000", "shortTermDebt": "118905000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1837627000", "totalLiabilities": "1532336000", "otherCurrentAssets": "None", "totalCurrentAssets": "3139598000", "currentLongTermDebt": "118905000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "35651000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "195413000", "currentAccountsPayable": "67289000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1314582000", "totalShareholderEquity": "1802675000", "capitalLeaseObligations": "5311000", "otherCurrentLiabilities": "73970000", "totalCurrentLiabilities": "276485000", "otherNonCurrentLiabilities": "31239000", "totalNonCurrentLiabilities": "1255851000", "cashAndShortTermInvestments": "46981000", "commonStockSharesOutstanding": "23640686", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "46981000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "67042000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-200795000", "operatingCashflow": "-115510000", "capitalExpenditures": "577000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "119911000", "cashflowFromInvestment": "-754000", "stockBasedCompensation": "3123000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "793000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:58.227296+00:00", "is_restated": false, "income_statement": { "revenue": 645270000, "cost_of_revenue": 503333000, "gross_profit": 141937000, "ebit": 67794000, "ebitda": 68299000, "pretax_income": 71409000, "tax_provision": 18275000, "net_income": 53134000, "net_income_to_common": 53134000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43334000, "total_current_assets": 2980613000, "total_assets": 3139539000, "short_term_debt": 135231000, "long_term_debt": 1053397000, "total_debt": 1188628000, "total_liabilities": 1408527000, "total_equity": 1731012000, "shares_outstanding": 23608892, "goodwill_and_intangibles": 12018000 }, "cash_flow": { "operating_cash_flow": 15235000, "capital_expenditure": 195000, "free_cash_flow": 15430000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110608, "ticker_id": 6922, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:58.227296+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "67794000", "ebitda": "68299000", "netIncome": "53134000", "grossProfit": "141937000", "depreciation": "None", "totalRevenue": "645270000", "costOfRevenue": "503333000", "interestIncome": "None", "incomeBeforeTax": "71409000", "interestExpense": "22118000", "operatingIncome": "65086000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "18275000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "76851000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "6323000", "costofGoodsAndServicesSold": "503333000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "505000", "sellingGeneralAndAdministrative": "27626000", "netIncomeFromContinuingOperations": "53134000" }, "balance": { "goodwill": "12018000", "inventory": "2889113000", "commonStock": "275000", "currentDebt": "None", "investments": "None", "totalAssets": "3139539000", "longTermDebt": "1053397000", "shortTermDebt": "135231000", "treasuryStock": "-355022000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1770585000", "totalLiabilities": "1408527000", "otherCurrentAssets": "None", "totalCurrentAssets": "2980613000", "currentLongTermDebt": "135231000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "48166000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "158926000", "currentAccountsPayable": "59365000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "37786000", "shortLongTermDebtTotal": "1188628000", "totalShareholderEquity": "1731012000", "capitalLeaseObligations": "5437000", "otherCurrentLiabilities": "295765000", "totalCurrentLiabilities": "355130000", "otherNonCurrentLiabilities": "37230000", "totalNonCurrentLiabilities": "1053397000", "cashAndShortTermInvestments": "43334000", "commonStockSharesOutstanding": "23608892", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "43334000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53134000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-9510000", "operatingCashflow": "15235000", "capitalExpenditures": "195000", "changeInReceivables": "-26295000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12880000", "cashflowFromInvestment": "-1987000", "stockBasedCompensation": "2000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "368000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1288000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "505000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 645270000, "cost_of_revenue": 503333000, "gross_profit": 141937000, "research_and_development": null, "selling_general_admin": 27626000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 67794000, "depreciation_amortisation": 505000, "ebitda": 68299000, "interest_expense": 22118000, "interest_income": null, "other_non_operating": null, "pretax_income": 71409000, "tax_provision": 18275000, "effective_tax_rate": null, "net_income": 53134000, "net_income_continuing_ops": 53134000, "net_income_to_common": 53134000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43334000, "short_term_investments": null, "net_receivables": 48166000, "inventory": 2889113000, "other_current_assets": null, "total_current_assets": 2980613000, "net_ppe": null, "goodwill": 12018000, "intangible_assets": null, "goodwill_and_intangibles": 12018000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 158926000, "total_assets": 3139539000, "short_term_debt": 135231000, "accounts_payable": 59365000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 355130000, "long_term_debt": 1053397000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1053397000, "total_liabilities": 1408527000, "total_debt": 1188628000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1770585000, "total_equity": 1731012000, "shares_outstanding": 23608892, "operating_cash_flow": 15235000, "stock_based_compensation": 2000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 195000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1987000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12880000, "free_cash_flow": 15430000, "net_change_in_cash": 368000 }, "raw_data": { "income": { "ebit": "67794000", "ebitda": "68299000", "netIncome": "53134000", "grossProfit": "141937000", "depreciation": "None", "totalRevenue": "645270000", "costOfRevenue": "503333000", "interestIncome": "None", "incomeBeforeTax": "71409000", "interestExpense": "22118000", "operatingIncome": "65086000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "18275000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "76851000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "6323000", "costofGoodsAndServicesSold": "503333000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "505000", "sellingGeneralAndAdministrative": "27626000", "netIncomeFromContinuingOperations": "53134000" }, "balance": { "goodwill": "12018000", "inventory": "2889113000", "commonStock": "275000", "currentDebt": "None", "investments": "None", "totalAssets": "3139539000", "longTermDebt": "1053397000", "shortTermDebt": "135231000", "treasuryStock": "-355022000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1770585000", "totalLiabilities": "1408527000", "otherCurrentAssets": "None", "totalCurrentAssets": "2980613000", "currentLongTermDebt": "135231000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "48166000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "158926000", "currentAccountsPayable": "59365000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "37786000", "shortLongTermDebtTotal": "1188628000", "totalShareholderEquity": "1731012000", "capitalLeaseObligations": "5437000", "otherCurrentLiabilities": "295765000", "totalCurrentLiabilities": "355130000", "otherNonCurrentLiabilities": "37230000", "totalNonCurrentLiabilities": "1053397000", "cashAndShortTermInvestments": "43334000", "commonStockSharesOutstanding": "23608892", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "43334000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53134000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-9510000", "operatingCashflow": "15235000", "capitalExpenditures": "195000", "changeInReceivables": "-26295000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12880000", "cashflowFromInvestment": "-1987000", "stockBasedCompensation": "2000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "368000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1288000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "505000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }