{ "ticker": { "uuid": "9a434a41-c196-4ff6-8e20-9bd37f83bf8a", "symbol": "EUDA", "name": "EUDA Health Holdings Limited", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Real Estate Services", "page_url": "https://sharemaestro.com/factors/ticker/9a434a41-c196-4ff6-8e20-9bd37f83bf8a/", "api_url": "https://sharemaestro.com/factors/api/tickers/9a434a41-c196-4ff6-8e20-9bd37f83bf8a/" }, "ticker_metadata": { "id": 5915, "uuid": "9a434a41-c196-4ff6-8e20-9bd37f83bf8a", "symbol": "EUDA", "name": "EUDA Health Holdings Limited", "asset_type": "equity", "market_cap": 54078000, "stock_exchange_id": 2, "industry": "Real Estate Services", "sector": "Real Estate", "description": "EUDA Health Holdings Limited is a biopharmaceutical innovator dedicated to the discovery, development, and commercialization of transformative therapies for rare diseases and unmet medical needs. The company utilizes cutting-edge technologies and maintains a strong clinical pipeline, emphasizing supportive care and immune modulation. With a deep commitment to research and development, EUDA is strategically positioned to drive healthcare advancements, improve patient outcomes, and broaden access to vital medical treatments.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "9a434a41-c196-4ff6-8e20-9bd37f83bf8a", "symbol": "EUDA", "name": "EUDA Health Holdings Limited", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Real Estate Services", "page_url": "https://sharemaestro.com/factors/ticker/9a434a41-c196-4ff6-8e20-9bd37f83bf8a/", "api_url": "https://sharemaestro.com/factors/api/tickers/9a434a41-c196-4ff6-8e20-9bd37f83bf8a/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.6, "value": 0.54, "quality": 0.53, "momentum": 0.54, "coverage": 0.697, "confidence": 0.697, "delta": null }, "headline_factors": { "price": 16.06, "market_cap": 30359422.5, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": 0.6517, "piotroski_f_score": 4, "momentum_12_1": -0.8, "volatility_252d": 1.9014 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:22.277899+00:00", "batch_id": "" }, "size": { "price_close": 16.06, "market_cap": 30359422.5, "market_cap_usd": 30359422.5, "enterprise_value": 32348176.5, "shares_outstanding": 1890375, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 4.4514, "pcf_ratio": null, "pfcf_ratio": -13.0742, "ev_ebitda": null, "ev_ebit": -12.954, "ev_sales": 4.743, "ev_fcf": -13.9307, "earnings_yield": null, "fcf_yield": -0.0718, "price_to_sales": 4.4514, "price_to_book": null, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.2108 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.4388, "operating_margin": -0.3661, "net_margin": -0.4065, "ebitda_margin": -0.3065, "fcf_margin": -0.3405, "roe": 0.6517, "roa": -1.6153, "roic": null, "roc_greenblatt": null, "asset_turnover": 3.9732, "cash_conversion": 0.8375, "accruals_ratio": -0.2017, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": -44.2588, "earnings_stability_5y": null, "revenue_stability_5y": 0.3984, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 1.7435, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": -1.4064, "net_debt_to_ebitda": -0.9512, "debt_to_assets": 1.3596, "interest_coverage": -10.9225, "current_ratio": 0.1781, "quick_ratio": 0.1776, "net_debt": 1988754, "local_beta": -0.0007, "volatility_252d": 1.9014, "volatility_60d": 4.6933, "max_drawdown_12m": -0.9293, "risk_adjusted_momentum": -0.4207 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.2191, "revenue_growth_5y_cagr": -0.0513, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": 0.1672, "price_return_3m": 0.1, "price_return_6m": -0.7048, "price_return_9m": -0.45, "price_return_12m": -0.7666, "price_return_12m_ex1m": -0.8, "momentum_6m": -0.7048, "momentum_12m": -0.7666, "momentum_12_1": -0.8, "distance_from_52w_high": -0.7841, "distance_from_52w_low": 2.0532, "relative_strength": -0.9245 }, "raw_ttm": { "revenue_ttm": 6820264, "gross_profit_ttm": 2992799, "ebit_ttm": -2497151, "ebitda_ttm": -2090675, "net_income_ttm": -2772762, "eps_diluted_ttm": -1.4668, "operating_cash_flow_ttm": -2426535, "capital_expenditure_ttm": 104450, "fcf_ttm": -2322085, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 228624, "cash_and_equivalents": 345145, "total_current_assets": 1039366, "total_current_liabilities": 5835533, "net_ppe": null, "total_assets": 1716562, "total_debt": 2333899, "total_equity": -4254945, "net_working_capital": -2807413, "book_value_per_share": -2.2508, "retained_earnings": -52873188, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -4416379, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 46, "quality_composite": 47, "momentum_composite": 46, "growth_composite": 46, "yield_composite": 46, "svqf_composite": 47, "vc1_composite": 46, "vc2_composite": 46, "vc3_composite": 46, "trending_value_composite": null, "overall_composite": 40, "quality_value_composite": 0.535, "os_score": 0.6, "value_percentile": 0.54, "quality_percentile": 0.53, "momentum_percentile": 0.54, "factor_coverage": 0.697, "signal_confidence": 0.697, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 56, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 960, "ticker_id": 5915, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:22.277899+00:00", "batch_id": "", "os_score_delta": null, "price_close": 16.06, "market_cap": 30359422.5, "market_cap_usd": 30359422.5, "enterprise_value": 32348176.5, "shares_outstanding": 1890375, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 4.45135592, "pcf_ratio": null, "pfcf_ratio": -13.07420809, "ev_ebitda": null, "ev_ebit": -12.95403302, "ev_sales": 4.74295079, "ev_fcf": -13.93065995, "earnings_yield": null, "fcf_yield": -0.07178411, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.43880985, "operating_margin": -0.366137, "net_margin": -0.40654761, "ebitda_margin": -0.30653872, "fcf_margin": -0.34046849, "roe": 0.65165637, "roa": -1.61529965, "roic": null, "roc_greenblatt": null, "asset_turnover": 3.97321157, "cash_conversion": 0.83746279, "accruals_ratio": -0.20169793, "sbc_to_revenue": null, "debt_to_equity": -1.4063834, "net_debt_to_ebitda": -0.95124972, "debt_to_assets": 1.35963571, "interest_coverage": -10.92252344, "current_ratio": 0.17810987, "quick_ratio": 0.17762251, "net_debt": 1988754, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.21909957, "revenue_growth_5y_cagr": -0.0513132, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 4, "altman_z_score": -44.25878819, "earnings_stability_5y": null, "revenue_stability_5y": 0.398401, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.16715116, "price_return_3m": 0.1, "price_return_6m": -0.70477941, "price_return_9m": -0.45, "price_return_12m": -0.76656977, "price_return_12m_ex1m": -0.8, "distance_from_52w_high": -0.78413978, "distance_from_52w_low": 2.05323194, "relative_strength": -0.92451082, "local_beta": -0.0007, "volatility_252d": 1.901419, "volatility_60d": 4.693329, "max_drawdown_12m": -0.92930108, "revenue_ttm": 6820264, "gross_profit_ttm": 2992799, "ebit_ttm": -2497151, "ebitda_ttm": -2090675, "net_income_ttm": -2772762, "eps_diluted_ttm": -1.46677881, "operating_cash_flow_ttm": -2426535, "capital_expenditure_ttm": 104450, "fcf_ttm": -2322085, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 228624, "cash_and_equivalents": 345145, "total_current_assets": 1039366, "total_current_liabilities": 5835533, "net_ppe": null, "total_assets": 1716562, "total_debt": 2333899, "total_equity": -4254945, "net_working_capital": -2807413, "book_value_per_share": -2.25084705, "retained_earnings": -52873188, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -4416379, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Real Estate", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 46, "quality_composite": 47, "momentum_composite": 46, "growth_composite": 46, "yield_composite": 46, "svqf_composite": 47, "vc1_composite": 46, "vc2_composite": 46, "vc3_composite": 46, "trending_value_composite": null, "overall_composite": 40, "factor_coverage": 0.697, "signal_confidence": 0.697, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 56, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 16.06, "os": 0.6, "value": 0.54, "quality": 0.53, "momentum": 0.54, "confidence": 0.697, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 0.6517, "momentum_12_1": -0.8, "complete_fields": { "id": 960, "ticker_id": 5915, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:22.277899+00:00", "batch_id": "", "os_score_delta": null, "price_close": 16.06, "market_cap": 30359422.5, "market_cap_usd": 30359422.5, "enterprise_value": 32348176.5, "shares_outstanding": 1890375, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 4.45135592, "pcf_ratio": null, "pfcf_ratio": -13.07420809, "ev_ebitda": null, "ev_ebit": -12.95403302, "ev_sales": 4.74295079, "ev_fcf": -13.93065995, "earnings_yield": null, "fcf_yield": -0.07178411, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.43880985, "operating_margin": -0.366137, "net_margin": -0.40654761, "ebitda_margin": -0.30653872, "fcf_margin": -0.34046849, "roe": 0.65165637, "roa": -1.61529965, "roic": null, "roc_greenblatt": null, "asset_turnover": 3.97321157, "cash_conversion": 0.83746279, "accruals_ratio": -0.20169793, "sbc_to_revenue": null, "debt_to_equity": -1.4063834, "net_debt_to_ebitda": -0.95124972, "debt_to_assets": 1.35963571, "interest_coverage": -10.92252344, "current_ratio": 0.17810987, "quick_ratio": 0.17762251, "net_debt": 1988754, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.21909957, "revenue_growth_5y_cagr": -0.0513132, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 4, "altman_z_score": -44.25878819, "earnings_stability_5y": null, "revenue_stability_5y": 0.398401, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.16715116, "price_return_3m": 0.1, "price_return_6m": -0.70477941, "price_return_9m": -0.45, "price_return_12m": -0.76656977, "price_return_12m_ex1m": -0.8, "distance_from_52w_high": -0.78413978, "distance_from_52w_low": 2.05323194, "relative_strength": -0.92451082, "local_beta": -0.0007, "volatility_252d": 1.901419, "volatility_60d": 4.693329, "max_drawdown_12m": -0.92930108, "revenue_ttm": 6820264, "gross_profit_ttm": 2992799, "ebit_ttm": -2497151, "ebitda_ttm": -2090675, "net_income_ttm": -2772762, "eps_diluted_ttm": -1.46677881, "operating_cash_flow_ttm": -2426535, "capital_expenditure_ttm": 104450, "fcf_ttm": -2322085, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 228624, "cash_and_equivalents": 345145, "total_current_assets": 1039366, "total_current_liabilities": 5835533, "net_ppe": null, "total_assets": 1716562, "total_debt": 2333899, "total_equity": -4254945, "net_working_capital": -2807413, "book_value_per_share": -2.25084705, "retained_earnings": -52873188, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -4416379, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Real Estate", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 46, "quality_composite": 47, "momentum_composite": 46, "growth_composite": 46, "yield_composite": 46, "svqf_composite": 47, "vc1_composite": 46, "vc2_composite": 46, "vc3_composite": 46, "trending_value_composite": null, "overall_composite": 40, "factor_coverage": 0.697, "signal_confidence": 0.697, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 56, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:43:05.387177+00:00", "is_restated": false, "income_statement": { "revenue": 6820264, "cost_of_revenue": 3827465, "gross_profit": 2992799, "ebit": -2497151, "ebitda": -2090675, "pretax_income": -2725775, "tax_provision": 41935, "net_income": -2772762, "net_income_to_common": -2772762, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 345145, "total_current_assets": 1039366, "total_assets": 1716562, "short_term_debt": 2333899, "long_term_debt": null, "total_debt": 2333899, "total_liabilities": 5984084, "total_equity": -4254945, "shares_outstanding": 1857818, "goodwill_and_intangibles": 161434 }, "cash_flow": { "operating_cash_flow": -2426535, "capital_expenditure": 104450, "free_cash_flow": -2322085, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 66153, "ticker_id": 5915, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:43:05.387177+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2497151", "ebitda": "-2090675", "netIncome": "-2772762", "grossProfit": "2992799", "depreciation": "None", "totalRevenue": "6820264", "costOfRevenue": "3827465", "interestIncome": "None", "incomeBeforeTax": "-2725775", "interestExpense": "228624", "operatingIncome": "-2440512", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "41935", "reportedCurrency": "USD", "netInterestIncome": "-228624", "nonInterestIncome": "None", "operatingExpenses": "5433311", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "249", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3827465", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "406476", "sellingGeneralAndAdministrative": "4149280", "netIncomeFromContinuingOperations": "-2767710" }, "balance": { "goodwill": "None", "inventory": "2844", "commonStock": "48829228", "currentDebt": "None", "investments": "None", "totalAssets": "1716562", "longTermDebt": "None", "shortTermDebt": "2333899", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "161434", "reportedCurrency": "USD", "retainedEarnings": "-52873188", "totalLiabilities": "5984084", "otherCurrentAssets": "357175", "totalCurrentAssets": "1039366", "currentLongTermDebt": "2200673", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "334202", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "677196", "currentAccountsPayable": "14147", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2401371", "totalShareholderEquity": "-4254945", "capitalLeaseObligations": "200698", "otherCurrentLiabilities": "2879936", "totalCurrentLiabilities": "5835533", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "148551", "cashAndShortTermInvestments": "345145", "commonStockSharesOutstanding": "1857818", "intangibleAssetsExcludingGoodwill": "161434", "cashAndCashEquivalentsAtCarryingValue": "345145", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2767710", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "45428", "operatingCashflow": "-2426535", "capitalExpenditures": "104450", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2550031", "cashflowFromInvestment": "-104450", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "406476", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6820264, "cost_of_revenue": 3827465, "gross_profit": 2992799, "research_and_development": 249, "selling_general_admin": 4149280, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2497151, "depreciation_amortisation": 406476, "ebitda": -2090675, "interest_expense": 228624, "interest_income": null, "other_non_operating": null, "pretax_income": -2725775, "tax_provision": 41935, "effective_tax_rate": null, "net_income": -2772762, "net_income_continuing_ops": -2767710, "net_income_to_common": -2772762, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 345145, "short_term_investments": null, "net_receivables": 334202, "inventory": 2844, "other_current_assets": null, "total_current_assets": 1039366, "net_ppe": null, "goodwill": null, "intangible_assets": 161434, "goodwill_and_intangibles": 161434, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 677196, "total_assets": 1716562, "short_term_debt": 2333899, "accounts_payable": 14147, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5835533, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 148551, "total_liabilities": 5984084, "total_debt": 2333899, "preferred_stock": null, "minority_interest": null, "retained_earnings": -52873188, "total_equity": -4254945, "shares_outstanding": 1857818, "operating_cash_flow": -2426535, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 104450, "acquisitions": null, "other_investing": null, "investing_cash_flow": -104450, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2550031, "free_cash_flow": -2322085, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2497151", "ebitda": "-2090675", "netIncome": "-2772762", "grossProfit": "2992799", "depreciation": "None", "totalRevenue": "6820264", "costOfRevenue": "3827465", "interestIncome": "None", "incomeBeforeTax": "-2725775", "interestExpense": "228624", "operatingIncome": "-2440512", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "41935", "reportedCurrency": "USD", "netInterestIncome": "-228624", "nonInterestIncome": "None", "operatingExpenses": "5433311", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "249", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3827465", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "406476", "sellingGeneralAndAdministrative": "4149280", "netIncomeFromContinuingOperations": "-2767710" }, "balance": { "goodwill": "None", "inventory": "2844", "commonStock": "48829228", "currentDebt": "None", "investments": "None", "totalAssets": "1716562", "longTermDebt": "None", "shortTermDebt": "2333899", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "161434", "reportedCurrency": "USD", "retainedEarnings": "-52873188", "totalLiabilities": "5984084", "otherCurrentAssets": "357175", "totalCurrentAssets": "1039366", "currentLongTermDebt": "2200673", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "334202", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "677196", "currentAccountsPayable": "14147", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2401371", "totalShareholderEquity": "-4254945", "capitalLeaseObligations": "200698", "otherCurrentLiabilities": "2879936", "totalCurrentLiabilities": "5835533", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "148551", "cashAndShortTermInvestments": "345145", "commonStockSharesOutstanding": "1857818", "intangibleAssetsExcludingGoodwill": "161434", "cashAndCashEquivalentsAtCarryingValue": "345145", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2767710", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "45428", "operatingCashflow": "-2426535", "capitalExpenditures": "104450", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2550031", "cashflowFromInvestment": "-104450", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "406476", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:43:05.387177+00:00", "is_restated": false, "income_statement": { "revenue": 4011000, "cost_of_revenue": 3249000, "gross_profit": 762155, "ebit": -17597217, "ebitda": -17424000, "pretax_income": -17642379, "tax_provision": -4379, "net_income": -15357000, "net_income_to_common": -15357000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 237605, "total_current_assets": 762876, "total_assets": 1730000, "short_term_debt": 1221372, "long_term_debt": null, "total_debt": 1221372, "total_liabilities": 4302000, "total_equity": -2553000, "shares_outstanding": 1623000, "goodwill_and_intangibles": 337295 }, "cash_flow": { "operating_cash_flow": -2034727, "capital_expenditure": 116030, "free_cash_flow": -1918697, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 66158, "ticker_id": 5915, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:43:05.387177+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17597217", "ebitda": "-17424000", "netIncome": "-15357000", "grossProfit": "762155", "depreciation": "None", "totalRevenue": "4011000", "costOfRevenue": "3249000", "interestIncome": "None", "incomeBeforeTax": "-17642379", "interestExpense": "44890", "operatingIncome": "-17335000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-4379", "reportedCurrency": "USD", "netInterestIncome": "-44890", "nonInterestIncome": "None", "operatingExpenses": "18097286", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3249000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "173217", "sellingGeneralAndAdministrative": "3212000", "netIncomeFromContinuingOperations": "-17637783" }, "balance": { "goodwill": "None", "inventory": "128977", "commonStock": "47807000", "currentDebt": "None", "investments": "None", "totalAssets": "1730000", "longTermDebt": "None", "shortTermDebt": "1221372", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "337295", "reportedCurrency": "USD", "retainedEarnings": "-50100000", "totalLiabilities": "4302000", "otherCurrentAssets": "226027", "totalCurrentAssets": "762876", "currentLongTermDebt": "1041621", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "170267", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "967336", "currentAccountsPayable": "25885", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1273000", "totalShareholderEquity": "-2553000", "capitalLeaseObligations": "231176", "otherCurrentLiabilities": "2415827", "totalCurrentLiabilities": "4141000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "160905", "cashAndShortTermInvestments": "237605", "commonStockSharesOutstanding": "1623000", "intangibleAssetsExcludingGoodwill": "337295", "cashAndCashEquivalentsAtCarryingValue": "237605", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17603496", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-126274", "operatingCashflow": "-2034727", "capitalExpenditures": "116030", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2324199", "cashflowFromInvestment": "-147766", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "173217", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4011000, "cost_of_revenue": 3249000, "gross_profit": 762155, "research_and_development": 0, "selling_general_admin": 3212000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17597217, "depreciation_amortisation": 173217, "ebitda": -17424000, "interest_expense": 44890, "interest_income": null, "other_non_operating": null, "pretax_income": -17642379, "tax_provision": -4379, "effective_tax_rate": null, "net_income": -15357000, "net_income_continuing_ops": -17637783, "net_income_to_common": -15357000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 237605, "short_term_investments": null, "net_receivables": 170267, "inventory": 128977, "other_current_assets": null, "total_current_assets": 762876, "net_ppe": null, "goodwill": null, "intangible_assets": 337295, "goodwill_and_intangibles": 337295, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 967336, "total_assets": 1730000, "short_term_debt": 1221372, "accounts_payable": 25885, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4141000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 160905, "total_liabilities": 4302000, "total_debt": 1221372, "preferred_stock": null, "minority_interest": null, "retained_earnings": -50100000, "total_equity": -2553000, "shares_outstanding": 1623000, "operating_cash_flow": -2034727, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 116030, "acquisitions": null, "other_investing": null, "investing_cash_flow": -147766, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2324199, "free_cash_flow": -1918697, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17597217", "ebitda": "-17424000", "netIncome": "-15357000", "grossProfit": "762155", "depreciation": "None", "totalRevenue": "4011000", "costOfRevenue": "3249000", "interestIncome": "None", "incomeBeforeTax": "-17642379", "interestExpense": "44890", "operatingIncome": "-17335000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-4379", "reportedCurrency": "USD", "netInterestIncome": "-44890", "nonInterestIncome": "None", "operatingExpenses": "18097286", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3249000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "173217", "sellingGeneralAndAdministrative": "3212000", "netIncomeFromContinuingOperations": "-17637783" }, "balance": { "goodwill": "None", "inventory": "128977", "commonStock": "47807000", "currentDebt": "None", "investments": "None", "totalAssets": "1730000", "longTermDebt": "None", "shortTermDebt": "1221372", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "337295", "reportedCurrency": "USD", "retainedEarnings": "-50100000", "totalLiabilities": "4302000", "otherCurrentAssets": "226027", "totalCurrentAssets": "762876", "currentLongTermDebt": "1041621", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "170267", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "967336", "currentAccountsPayable": "25885", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1273000", "totalShareholderEquity": "-2553000", "capitalLeaseObligations": "231176", "otherCurrentLiabilities": "2415827", "totalCurrentLiabilities": "4141000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "160905", "cashAndShortTermInvestments": "237605", "commonStockSharesOutstanding": "1623000", "intangibleAssetsExcludingGoodwill": "337295", "cashAndCashEquivalentsAtCarryingValue": "237605", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17603496", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-126274", "operatingCashflow": "-2034727", "capitalExpenditures": "116030", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2324199", "cashflowFromInvestment": "-147766", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "173217", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:43:05.387177+00:00", "is_restated": false, "income_statement": { "revenue": 3706458, "cost_of_revenue": 2864383, "gross_profit": 842075, "ebit": -8411560, "ebitda": -8300360, "pretax_income": -8434781, "tax_provision": 1604700, "net_income": -10039481, "net_income_to_common": -10039481, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 189005, "total_current_assets": 723441, "total_assets": 1310508, "short_term_debt": 3299414, "long_term_debt": null, "total_debt": 3299414, "total_liabilities": 8792444, "total_equity": -7498551, "shares_outstanding": 1145032, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2917895, "capital_expenditure": 5, "free_cash_flow": -2917890, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 66162, "ticker_id": 5915, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:43:05.387177+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8411560", "ebitda": "-8300360", "netIncome": "-10039481", "grossProfit": "842075", "depreciation": "None", "totalRevenue": "3706458", "costOfRevenue": "2864383", "interestIncome": "None", "incomeBeforeTax": "-8434781", "interestExpense": "23225", "operatingIncome": "-3961054", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1604700", "reportedCurrency": "USD", "netInterestIncome": "-23225", "nonInterestIncome": "None", "operatingExpenses": "4803129", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2864383", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "111200", "sellingGeneralAndAdministrative": "4269567", "netIncomeFromContinuingOperations": "-8434781" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "27430187", "currentDebt": "None", "investments": "None", "totalAssets": "1310508", "longTermDebt": "None", "shortTermDebt": "3299414", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-34743270", "totalLiabilities": "8792444", "otherCurrentAssets": "295251", "totalCurrentAssets": "723441", "currentLongTermDebt": "3172567", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "239185", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "587067", "currentAccountsPayable": "1289", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3374525", "totalShareholderEquity": "-7498551", "capitalLeaseObligations": "201958", "otherCurrentLiabilities": "5207975", "totalCurrentLiabilities": "8717333", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "75111", "cashAndShortTermInvestments": "189005", "commonStockSharesOutstanding": "1145032", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "189005", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8438158", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-2917895", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2352495", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "119348", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3706458, "cost_of_revenue": 2864383, "gross_profit": 842075, "research_and_development": 0, "selling_general_admin": 4269567, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8411560, "depreciation_amortisation": 111200, "ebitda": -8300360, "interest_expense": 23225, "interest_income": null, "other_non_operating": null, "pretax_income": -8434781, "tax_provision": 1604700, "effective_tax_rate": null, "net_income": -10039481, "net_income_continuing_ops": -8434781, "net_income_to_common": -10039481, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 189005, "short_term_investments": null, "net_receivables": 239185, "inventory": 0, "other_current_assets": null, "total_current_assets": 723441, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 587067, "total_assets": 1310508, "short_term_debt": 3299414, "accounts_payable": 1289, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8717333, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 75111, "total_liabilities": 8792444, "total_debt": 3299414, "preferred_stock": null, "minority_interest": null, "retained_earnings": -34743270, "total_equity": -7498551, "shares_outstanding": 1145032, "operating_cash_flow": -2917895, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2352495, "free_cash_flow": -2917890, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8411560", "ebitda": "-8300360", "netIncome": "-10039481", "grossProfit": "842075", "depreciation": "None", "totalRevenue": "3706458", "costOfRevenue": "2864383", "interestIncome": "None", "incomeBeforeTax": "-8434781", "interestExpense": "23225", "operatingIncome": "-3961054", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1604700", "reportedCurrency": "USD", "netInterestIncome": "-23225", "nonInterestIncome": "None", "operatingExpenses": "4803129", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2864383", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "111200", "sellingGeneralAndAdministrative": "4269567", "netIncomeFromContinuingOperations": "-8434781" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "27430187", "currentDebt": "None", "investments": "None", "totalAssets": "1310508", "longTermDebt": "None", "shortTermDebt": "3299414", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-34743270", "totalLiabilities": "8792444", "otherCurrentAssets": "295251", "totalCurrentAssets": "723441", "currentLongTermDebt": "3172567", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "239185", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "587067", "currentAccountsPayable": "1289", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3374525", "totalShareholderEquity": "-7498551", "capitalLeaseObligations": "201958", "otherCurrentLiabilities": "5207975", "totalCurrentLiabilities": "8717333", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "75111", "cashAndShortTermInvestments": "189005", "commonStockSharesOutstanding": "1145032", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "189005", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8438158", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-2917895", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2352495", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "119348", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:43:05.387177+00:00", "is_restated": false, "income_statement": { "revenue": 3764295, "cost_of_revenue": 2894296, "gross_profit": 869999, "ebit": -24811744, "ebitda": -24555486, "pretax_income": -24931824, "tax_provision": -20789, "net_income": -24884122, "net_income_to_common": -24884122, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57541, "total_current_assets": 25026478, "total_assets": 25629040, "short_term_debt": 3615885, "long_term_debt": null, "total_debt": 3615885, "total_liabilities": 29136071, "total_equity": -3520509, "shares_outstanding": 601483, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -1526828, "capital_expenditure": 18137, "free_cash_flow": -1508691, "dividends_paid": 1305580, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 66167, "ticker_id": 5915, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:43:05.387177+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-24811744", "ebitda": "-24555486", "netIncome": "-24884122", "grossProfit": "869999", "depreciation": "None", "totalRevenue": "3764295", "costOfRevenue": "2894296", "interestIncome": "None", "incomeBeforeTax": "-24931824", "interestExpense": "93782", "operatingIncome": "-5719126", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-20789", "reportedCurrency": "USD", "netInterestIncome": "-120082", "nonInterestIncome": "None", "operatingExpenses": "13089256", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17209", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2894296", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "256258", "sellingGeneralAndAdministrative": "5815046", "netIncomeFromContinuingOperations": "-24949246" }, "balance": { "goodwill": "0", "inventory": "648156", "commonStock": "21308969", "currentDebt": "None", "investments": "None", "totalAssets": "25629040", "longTermDebt": "None", "shortTermDebt": "3615885", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-24703789", "totalLiabilities": "29136071", "otherCurrentAssets": "24127930", "totalCurrentAssets": "25026478", "currentLongTermDebt": "3776465", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "192851", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "602562", "currentAccountsPayable": "1461457", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "124501", "shortLongTermDebtTotal": "3630900", "totalShareholderEquity": "-3520509", "capitalLeaseObligations": "102160", "otherCurrentLiabilities": "27551174", "totalCurrentLiabilities": "29121056", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15015", "cashAndShortTermInvestments": "57541", "commonStockSharesOutstanding": "601483", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "57541", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24949246", "profitLoss": "None", "dividendPayout": "1305580", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "3693261", "operatingCashflow": "-1526828", "capitalExpenditures": "18137", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2488947", "cashflowFromInvestment": "-268206", "stockBasedCompensation": "223052", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1305580", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1305580", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "172016", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3764295, "cost_of_revenue": 2894296, "gross_profit": 869999, "research_and_development": 17209, "selling_general_admin": 5815046, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24811744, "depreciation_amortisation": 256258, "ebitda": -24555486, "interest_expense": 93782, "interest_income": null, "other_non_operating": null, "pretax_income": -24931824, "tax_provision": -20789, "effective_tax_rate": null, "net_income": -24884122, "net_income_continuing_ops": -24949246, "net_income_to_common": -24884122, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 57541, "short_term_investments": null, "net_receivables": 192851, "inventory": 648156, "other_current_assets": null, "total_current_assets": 25026478, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 602562, "total_assets": 25629040, "short_term_debt": 3615885, "accounts_payable": 1461457, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29121056, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15015, "total_liabilities": 29136071, "total_debt": 3615885, "preferred_stock": null, "minority_interest": null, "retained_earnings": -24703789, "total_equity": -3520509, "shares_outstanding": 601483, "operating_cash_flow": -1526828, "stock_based_compensation": 223052, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18137, "acquisitions": null, "other_investing": null, "investing_cash_flow": -268206, "dividends_paid": 1305580, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2488947, "free_cash_flow": -1508691, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-24811744", "ebitda": "-24555486", "netIncome": "-24884122", "grossProfit": "869999", "depreciation": "None", "totalRevenue": "3764295", "costOfRevenue": "2894296", "interestIncome": "None", "incomeBeforeTax": "-24931824", "interestExpense": "93782", "operatingIncome": "-5719126", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-20789", "reportedCurrency": "USD", "netInterestIncome": "-120082", "nonInterestIncome": "None", "operatingExpenses": "13089256", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17209", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2894296", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "256258", "sellingGeneralAndAdministrative": "5815046", "netIncomeFromContinuingOperations": "-24949246" }, "balance": { "goodwill": "0", "inventory": "648156", "commonStock": "21308969", "currentDebt": "None", "investments": "None", "totalAssets": "25629040", "longTermDebt": "None", "shortTermDebt": "3615885", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-24703789", "totalLiabilities": "29136071", "otherCurrentAssets": "24127930", "totalCurrentAssets": "25026478", "currentLongTermDebt": "3776465", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "192851", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "602562", "currentAccountsPayable": "1461457", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "124501", "shortLongTermDebtTotal": "3630900", "totalShareholderEquity": "-3520509", "capitalLeaseObligations": "102160", "otherCurrentLiabilities": "27551174", "totalCurrentLiabilities": "29121056", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15015", "cashAndShortTermInvestments": "57541", "commonStockSharesOutstanding": "601483", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "57541", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24949246", "profitLoss": "None", "dividendPayout": "1305580", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "3693261", "operatingCashflow": "-1526828", "capitalExpenditures": "18137", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2488947", "cashflowFromInvestment": "-268206", "stockBasedCompensation": "223052", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1305580", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1305580", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "172016", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:43:05.387177+00:00", "is_restated": false, "income_statement": { "revenue": 4558520, "cost_of_revenue": 3308536, "gross_profit": 1249984, "ebit": 1075665, "ebitda": 1339768, "pretax_income": 1669324, "tax_provision": 46488, "net_income": 864829, "net_income_to_common": 864829, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 189996, "total_current_assets": 4352654, "total_assets": 7999028, "short_term_debt": 428654, "long_term_debt": null, "total_debt": 428654, "total_liabilities": 7398978, "total_equity": 521232, "shares_outstanding": 462667, "goodwill_and_intangibles": 1282648 }, "cash_flow": { "operating_cash_flow": 443920, "capital_expenditure": 1957, "free_cash_flow": 445877, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 66172, "ticker_id": 5915, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:43:05.387177+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1075665", "ebitda": "1339768", "netIncome": "864829", "grossProfit": "1249984", "depreciation": "None", "totalRevenue": "4558520", "costOfRevenue": "3308536", "interestIncome": "None", "incomeBeforeTax": "1669324", "interestExpense": "127126", "operatingIncome": "-559993", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "46488", "reportedCurrency": "USD", "netInterestIncome": "-127126", "nonInterestIncome": "None", "operatingExpenses": "1809977", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "129265", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3308536", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "264103", "sellingGeneralAndAdministrative": "1476314", "netIncomeFromContinuingOperations": "900396" }, "balance": { "goodwill": "992686", "inventory": "None", "commonStock": "334863", "currentDebt": "None", "investments": "None", "totalAssets": "7999028", "longTermDebt": "None", "shortTermDebt": "428654", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "289962", "reportedCurrency": "USD", "retainedEarnings": "180333", "totalLiabilities": "7398978", "otherCurrentAssets": "74298", "totalCurrentAssets": "4352654", "currentLongTermDebt": "353729", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4088360", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3646374", "currentAccountsPayable": "2819127", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "161161", "shortLongTermDebtTotal": "462306", "totalShareholderEquity": "521232", "capitalLeaseObligations": "108577", "otherCurrentLiabilities": "3760908", "totalCurrentLiabilities": "7316032", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "82946", "cashAndShortTermInvestments": "189996", "commonStockSharesOutstanding": "462667", "intangibleAssetsExcludingGoodwill": "289962", "cashAndCashEquivalentsAtCarryingValue": "189996", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "900396", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "443920", "capitalExpenditures": "1957", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-168373", "cashflowFromInvestment": "-356183", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "264103", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4558520, "cost_of_revenue": 3308536, "gross_profit": 1249984, "research_and_development": 129265, "selling_general_admin": 1476314, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1075665, "depreciation_amortisation": 264103, "ebitda": 1339768, "interest_expense": 127126, "interest_income": null, "other_non_operating": null, "pretax_income": 1669324, "tax_provision": 46488, "effective_tax_rate": null, "net_income": 864829, "net_income_continuing_ops": 900396, "net_income_to_common": 864829, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 189996, "short_term_investments": null, "net_receivables": 4088360, "inventory": null, "other_current_assets": null, "total_current_assets": 4352654, "net_ppe": null, "goodwill": 992686, "intangible_assets": 289962, "goodwill_and_intangibles": 1282648, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3646374, "total_assets": 7999028, "short_term_debt": 428654, "accounts_payable": 2819127, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7316032, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 82946, "total_liabilities": 7398978, "total_debt": 428654, "preferred_stock": null, "minority_interest": null, "retained_earnings": 180333, "total_equity": 521232, "shares_outstanding": 462667, "operating_cash_flow": 443920, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1957, "acquisitions": null, "other_investing": null, "investing_cash_flow": -356183, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -168373, "free_cash_flow": 445877, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1075665", "ebitda": "1339768", "netIncome": "864829", "grossProfit": "1249984", "depreciation": "None", "totalRevenue": "4558520", "costOfRevenue": "3308536", "interestIncome": "None", "incomeBeforeTax": "1669324", "interestExpense": "127126", "operatingIncome": "-559993", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "46488", "reportedCurrency": "USD", "netInterestIncome": "-127126", "nonInterestIncome": "None", "operatingExpenses": "1809977", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "129265", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3308536", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "264103", "sellingGeneralAndAdministrative": "1476314", "netIncomeFromContinuingOperations": "900396" }, "balance": { "goodwill": "992686", "inventory": "None", "commonStock": "334863", "currentDebt": "None", "investments": "None", "totalAssets": "7999028", "longTermDebt": "None", "shortTermDebt": "428654", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "289962", "reportedCurrency": "USD", "retainedEarnings": "180333", "totalLiabilities": "7398978", "otherCurrentAssets": "74298", "totalCurrentAssets": "4352654", "currentLongTermDebt": "353729", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4088360", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3646374", "currentAccountsPayable": "2819127", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "161161", "shortLongTermDebtTotal": "462306", "totalShareholderEquity": "521232", "capitalLeaseObligations": "108577", "otherCurrentLiabilities": "3760908", "totalCurrentLiabilities": "7316032", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "82946", "cashAndShortTermInvestments": "189996", "commonStockSharesOutstanding": "462667", "intangibleAssetsExcludingGoodwill": "289962", "cashAndCashEquivalentsAtCarryingValue": "189996", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "900396", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "443920", "capitalExpenditures": "1957", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-168373", "cashflowFromInvestment": "-356183", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "264103", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:43:05.387177+00:00", "is_restated": false, "income_statement": { "revenue": 8875379, "cost_of_revenue": 4985092, "gross_profit": 3890287, "ebit": -893556, "ebitda": -669440, "pretax_income": 246449, "tax_provision": 47477, "net_income": 175575, "net_income_to_common": 175575, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 250767, "total_current_assets": 4267135, "total_assets": 5878461, "short_term_debt": 684082, "long_term_debt": null, "total_debt": 684082, "total_liabilities": 6195816, "total_equity": -360589, "shares_outstanding": 371113, "goodwill_and_intangibles": 1473919 }, "cash_flow": { "operating_cash_flow": -411884, "capital_expenditure": 76061, "free_cash_flow": -335823, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 66176, "ticker_id": 5915, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:43:05.387177+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-893556", "ebitda": "-669440", "netIncome": "175575", "grossProfit": "3890287", "depreciation": "None", "totalRevenue": "8875379", "costOfRevenue": "4985092", "interestIncome": "None", "incomeBeforeTax": "246449", "interestExpense": "65819", "operatingIncome": "-893556", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "47477", "reportedCurrency": "USD", "netInterestIncome": "-65819", "nonInterestIncome": "None", "operatingExpenses": "4783843", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "158011", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4985092", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "224116", "sellingGeneralAndAdministrative": "3762443", "netIncomeFromContinuingOperations": "198972" }, "balance": { "goodwill": "1012630", "inventory": "-2347025", "commonStock": "334863", "currentDebt": "None", "investments": "None", "totalAssets": "5878461", "longTermDebt": "None", "shortTermDebt": "684082", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "461289", "reportedCurrency": "USD", "retainedEarnings": "-684496", "totalLiabilities": "6195816", "otherCurrentAssets": "2401608", "totalCurrentAssets": "4267135", "currentLongTermDebt": "657169", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1614760", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1611326", "currentAccountsPayable": "1476861", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "137407", "shortLongTermDebtTotal": "709966", "totalShareholderEquity": "-360589", "capitalLeaseObligations": "52797", "otherCurrentLiabilities": "3726060", "totalCurrentLiabilities": "6091513", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "104303", "cashAndShortTermInvestments": "250767", "commonStockSharesOutstanding": "371113", "intangibleAssetsExcludingGoodwill": "461289", "cashAndCashEquivalentsAtCarryingValue": "250767", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "198972", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-411884", "capitalExpenditures": "76061", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "212507", "cashflowFromInvestment": "179345", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "285378", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8875379, "cost_of_revenue": 4985092, "gross_profit": 3890287, "research_and_development": 158011, "selling_general_admin": 3762443, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -893556, "depreciation_amortisation": 224116, "ebitda": -669440, "interest_expense": 65819, "interest_income": null, "other_non_operating": null, "pretax_income": 246449, "tax_provision": 47477, "effective_tax_rate": null, "net_income": 175575, "net_income_continuing_ops": 198972, "net_income_to_common": 175575, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 250767, "short_term_investments": null, "net_receivables": 1614760, "inventory": -2347025, "other_current_assets": null, "total_current_assets": 4267135, "net_ppe": null, "goodwill": 1012630, "intangible_assets": 461289, "goodwill_and_intangibles": 1473919, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1611326, "total_assets": 5878461, "short_term_debt": 684082, "accounts_payable": 1476861, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6091513, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 104303, "total_liabilities": 6195816, "total_debt": 684082, "preferred_stock": null, "minority_interest": null, "retained_earnings": -684496, "total_equity": -360589, "shares_outstanding": 371113, "operating_cash_flow": -411884, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 76061, "acquisitions": null, "other_investing": null, "investing_cash_flow": 179345, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 212507, "free_cash_flow": -335823, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-893556", "ebitda": "-669440", "netIncome": "175575", "grossProfit": "3890287", "depreciation": "None", "totalRevenue": "8875379", "costOfRevenue": "4985092", "interestIncome": "None", "incomeBeforeTax": "246449", "interestExpense": "65819", "operatingIncome": "-893556", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "47477", "reportedCurrency": "USD", "netInterestIncome": "-65819", "nonInterestIncome": "None", "operatingExpenses": "4783843", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "158011", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4985092", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "224116", "sellingGeneralAndAdministrative": "3762443", "netIncomeFromContinuingOperations": "198972" }, "balance": { "goodwill": "1012630", "inventory": "-2347025", "commonStock": "334863", "currentDebt": "None", "investments": "None", "totalAssets": "5878461", "longTermDebt": "None", "shortTermDebt": "684082", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "461289", "reportedCurrency": "USD", "retainedEarnings": "-684496", "totalLiabilities": "6195816", "otherCurrentAssets": "2401608", "totalCurrentAssets": "4267135", "currentLongTermDebt": "657169", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1614760", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1611326", "currentAccountsPayable": "1476861", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "137407", "shortLongTermDebtTotal": "709966", "totalShareholderEquity": "-360589", "capitalLeaseObligations": "52797", "otherCurrentLiabilities": "3726060", "totalCurrentLiabilities": "6091513", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "104303", "cashAndShortTermInvestments": "250767", "commonStockSharesOutstanding": "371113", "intangibleAssetsExcludingGoodwill": "461289", "cashAndCashEquivalentsAtCarryingValue": "250767", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "198972", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-411884", "capitalExpenditures": "76061", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "212507", "cashflowFromInvestment": "179345", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "285378", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:43:05.387177+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 345145, "total_current_assets": 1039366, "total_assets": 1716562, "short_term_debt": 2333899, "long_term_debt": null, "total_debt": 2333899, "total_liabilities": 5984084, "total_equity": -4254945, "shares_outstanding": null, "goodwill_and_intangibles": 161434 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 66151, "ticker_id": 5915, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:43:05.387177+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "2844", "commonStock": "48829228", "currentDebt": "None", "investments": "None", "totalAssets": "1716562", "longTermDebt": "None", "shortTermDebt": "2333899", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "161434", "reportedCurrency": "None", "retainedEarnings": "-52873188", "totalLiabilities": "5984084", "otherCurrentAssets": "357175", "totalCurrentAssets": "1039366", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "334202", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "677196", "currentAccountsPayable": "14147", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2401371", "totalShareholderEquity": "-4254945", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2879936", "totalCurrentLiabilities": "5835533", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "148551", "cashAndShortTermInvestments": "345145", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "161434", "cashAndCashEquivalentsAtCarryingValue": "345145", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 345145, "short_term_investments": null, "net_receivables": 334202, "inventory": 2844, "other_current_assets": null, "total_current_assets": 1039366, "net_ppe": null, "goodwill": null, "intangible_assets": 161434, "goodwill_and_intangibles": 161434, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 677196, "total_assets": 1716562, "short_term_debt": 2333899, "accounts_payable": 14147, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5835533, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 148551, "total_liabilities": 5984084, "total_debt": 2333899, "preferred_stock": null, "minority_interest": null, "retained_earnings": -52873188, "total_equity": -4254945, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "2844", "commonStock": "48829228", "currentDebt": "None", "investments": "None", "totalAssets": "1716562", "longTermDebt": "None", "shortTermDebt": "2333899", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "161434", "reportedCurrency": "None", "retainedEarnings": "-52873188", "totalLiabilities": "5984084", "otherCurrentAssets": "357175", "totalCurrentAssets": "1039366", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "334202", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "677196", "currentAccountsPayable": "14147", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2401371", "totalShareholderEquity": "-4254945", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2879936", "totalCurrentLiabilities": "5835533", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "148551", "cashAndShortTermInvestments": "345145", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "161434", "cashAndCashEquivalentsAtCarryingValue": "345145", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:43:05.387177+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 345145, "total_current_assets": 1039366, "total_assets": 1716562, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 5984084, "total_equity": -4254945, "shares_outstanding": 1890375, "goodwill_and_intangibles": 161434 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 66152, "ticker_id": 5915, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:43:05.387177+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "2844", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1716562", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "161434", "reportedCurrency": "USD", "retainedEarnings": "-52873188", "totalLiabilities": "5984084", "otherCurrentAssets": "357175", "totalCurrentAssets": "1039366", "currentLongTermDebt": "2200673", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "242613", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "677196", "currentAccountsPayable": "14147", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-4254945", "capitalLeaseObligations": "200698", "otherCurrentLiabilities": "125000", "totalCurrentLiabilities": "5835533", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "148551", "cashAndShortTermInvestments": "345145", "commonStockSharesOutstanding": "1890375", "intangibleAssetsExcludingGoodwill": "161434", "cashAndCashEquivalentsAtCarryingValue": "345145", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 345145, "short_term_investments": null, "net_receivables": 242613, "inventory": 2844, "other_current_assets": null, "total_current_assets": 1039366, "net_ppe": null, "goodwill": null, "intangible_assets": 161434, "goodwill_and_intangibles": 161434, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 677196, "total_assets": 1716562, "short_term_debt": null, "accounts_payable": 14147, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5835533, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 148551, "total_liabilities": 5984084, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -52873188, "total_equity": -4254945, "shares_outstanding": 1890375, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "2844", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1716562", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "161434", "reportedCurrency": "USD", "retainedEarnings": "-52873188", "totalLiabilities": "5984084", "otherCurrentAssets": "357175", "totalCurrentAssets": "1039366", "currentLongTermDebt": "2200673", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "242613", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "677196", "currentAccountsPayable": "14147", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-4254945", "capitalLeaseObligations": "200698", "otherCurrentLiabilities": "125000", "totalCurrentLiabilities": "5835533", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "148551", "cashAndShortTermInvestments": "345145", "commonStockSharesOutstanding": "1890375", "intangibleAssetsExcludingGoodwill": "161434", "cashAndCashEquivalentsAtCarryingValue": "345145", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:43:05.387177+00:00", "is_restated": false, "income_statement": { "revenue": 1528662, "cost_of_revenue": 1111005, "gross_profit": 417657, "ebit": -566089, "ebitda": -519324, "pretax_income": -602985, "tax_provision": 2137, "net_income": -602000, "net_income_to_common": -602000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 176584, "total_current_assets": 1306436, "total_assets": 2122451, "short_term_debt": 2201687, "long_term_debt": null, "total_debt": 2201687, "total_liabilities": 5848771, "total_equity": -3709565, "shares_outstanding": 1857818, "goodwill_and_intangibles": 260370 }, "cash_flow": { "operating_cash_flow": -607712, "capital_expenditure": 11611, "free_cash_flow": -596101, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 66154, "ticker_id": 5915, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:43:05.387177+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-566089", "ebitda": "-519324", "netIncome": "-602000", "grossProfit": "417657", "depreciation": "None", "totalRevenue": "1528662", "costOfRevenue": "1111005", "interestIncome": "None", "incomeBeforeTax": "-602985", "interestExpense": "21829", "operatingIncome": "-566089", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "2137", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "983746", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "122", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1111005", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46765", "sellingGeneralAndAdministrative": "906008", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "116845", "commonStock": "47829228", "currentDebt": "None", "investments": "None", "totalAssets": "2122451", "longTermDebt": "None", "shortTermDebt": "2201687", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "260370", "reportedCurrency": "None", "retainedEarnings": "-51304427", "totalLiabilities": "5848771", "otherCurrentAssets": "586319", "totalCurrentAssets": "1306436", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "426688", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "816015", "currentAccountsPayable": "316511", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2284468", "totalShareholderEquity": "-3709565", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3189093", "totalCurrentLiabilities": "5707291", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "141480", "cashAndShortTermInvestments": "176584", "commonStockSharesOutstanding": "1857818", "intangibleAssetsExcludingGoodwill": "260370", "cashAndCashEquivalentsAtCarryingValue": "176584", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-602000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "None", "changeInInventory": "9666", "operatingCashflow": "-607712", "capitalExpenditures": "11611", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "558879", "cashflowFromInvestment": "-11611", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "89221", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1528662, "cost_of_revenue": 1111005, "gross_profit": 417657, "research_and_development": 122, "selling_general_admin": 906008, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -566089, "depreciation_amortisation": 46765, "ebitda": -519324, "interest_expense": 21829, "interest_income": null, "other_non_operating": null, "pretax_income": -602985, "tax_provision": 2137, "effective_tax_rate": null, "net_income": -602000, "net_income_continuing_ops": null, "net_income_to_common": -602000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 176584, "short_term_investments": null, "net_receivables": 426688, "inventory": 116845, "other_current_assets": null, "total_current_assets": 1306436, "net_ppe": null, "goodwill": null, "intangible_assets": 260370, "goodwill_and_intangibles": 260370, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 816015, "total_assets": 2122451, "short_term_debt": 2201687, "accounts_payable": 316511, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5707291, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 141480, "total_liabilities": 5848771, "total_debt": 2201687, "preferred_stock": null, "minority_interest": null, "retained_earnings": -51304427, "total_equity": -3709565, "shares_outstanding": 1857818, "operating_cash_flow": -607712, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11611, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11611, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 558879, "free_cash_flow": -596101, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-566089", "ebitda": "-519324", "netIncome": "-602000", "grossProfit": "417657", "depreciation": "None", "totalRevenue": "1528662", "costOfRevenue": "1111005", "interestIncome": "None", "incomeBeforeTax": "-602985", "interestExpense": "21829", "operatingIncome": "-566089", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "2137", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "983746", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "122", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1111005", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46765", "sellingGeneralAndAdministrative": "906008", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "116845", "commonStock": "47829228", "currentDebt": "None", "investments": "None", "totalAssets": "2122451", "longTermDebt": "None", "shortTermDebt": "2201687", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "260370", "reportedCurrency": "None", "retainedEarnings": "-51304427", "totalLiabilities": "5848771", "otherCurrentAssets": "586319", "totalCurrentAssets": "1306436", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "426688", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "816015", "currentAccountsPayable": "316511", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2284468", "totalShareholderEquity": "-3709565", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3189093", "totalCurrentLiabilities": "5707291", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "141480", "cashAndShortTermInvestments": "176584", "commonStockSharesOutstanding": "1857818", "intangibleAssetsExcludingGoodwill": "260370", "cashAndCashEquivalentsAtCarryingValue": "176584", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-602000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "None", "changeInInventory": "9666", "operatingCashflow": "-607712", "capitalExpenditures": "11611", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "558879", "cashflowFromInvestment": "-11611", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "89221", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:43:05.387177+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 1857819, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 66155, "ticker_id": 5915, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:43:05.387177+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "1857819", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 1857819, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "1857819", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:43:05.387177+00:00", "is_restated": false, "income_statement": { "revenue": 1528662, "cost_of_revenue": 1111005, "gross_profit": 417657, "ebit": -566089, "ebitda": -519324, "pretax_income": -602985, "tax_provision": 2137, "net_income": -602000, "net_income_to_common": -602000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 176584, "total_current_assets": 1306436, "total_assets": 2122451, "short_term_debt": 2201687, "long_term_debt": null, "total_debt": 2201687, "total_liabilities": 5848771, "total_equity": -3709565, "shares_outstanding": 1857818, "goodwill_and_intangibles": 260370 }, "cash_flow": { "operating_cash_flow": -607712, "capital_expenditure": 11611, "free_cash_flow": -596101, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 66156, "ticker_id": 5915, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:43:05.387177+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-566089", "ebitda": "-519324", "netIncome": "-602000", "grossProfit": "417657", "depreciation": "None", "totalRevenue": "1528662", "costOfRevenue": "1111005", "interestIncome": "None", "incomeBeforeTax": "-602985", "interestExpense": "21829", "operatingIncome": "-566089", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "2137", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "983746", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "122", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1111005", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46765", "sellingGeneralAndAdministrative": "906008", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "116845", "commonStock": "47829228", "currentDebt": "None", "investments": "None", "totalAssets": "2122451", "longTermDebt": "None", "shortTermDebt": "2201687", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "260370", "reportedCurrency": "None", "retainedEarnings": "-51304427", "totalLiabilities": "5848771", "otherCurrentAssets": "586319", "totalCurrentAssets": "1306436", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "426688", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "816015", "currentAccountsPayable": "316511", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2284468", "totalShareholderEquity": "-3709565", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3189093", "totalCurrentLiabilities": "5707291", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "141480", "cashAndShortTermInvestments": "176584", "commonStockSharesOutstanding": "1857818", "intangibleAssetsExcludingGoodwill": "260370", "cashAndCashEquivalentsAtCarryingValue": "176584", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-602000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "9666", "operatingCashflow": "-607712", "capitalExpenditures": "11611", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "558879", "cashflowFromInvestment": "-11611", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "89221", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1528662, "cost_of_revenue": 1111005, "gross_profit": 417657, "research_and_development": 122, "selling_general_admin": 906008, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -566089, "depreciation_amortisation": 46765, "ebitda": -519324, "interest_expense": 21829, "interest_income": null, "other_non_operating": null, "pretax_income": -602985, "tax_provision": 2137, "effective_tax_rate": null, "net_income": -602000, "net_income_continuing_ops": null, "net_income_to_common": -602000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 176584, "short_term_investments": null, "net_receivables": 426688, "inventory": 116845, "other_current_assets": null, "total_current_assets": 1306436, "net_ppe": null, "goodwill": null, "intangible_assets": 260370, "goodwill_and_intangibles": 260370, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 816015, "total_assets": 2122451, "short_term_debt": 2201687, "accounts_payable": 316511, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5707291, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 141480, "total_liabilities": 5848771, "total_debt": 2201687, "preferred_stock": null, "minority_interest": null, "retained_earnings": -51304427, "total_equity": -3709565, "shares_outstanding": 1857818, "operating_cash_flow": -607712, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11611, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11611, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 558879, "free_cash_flow": -596101, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-566089", "ebitda": "-519324", "netIncome": "-602000", "grossProfit": "417657", "depreciation": "None", "totalRevenue": "1528662", "costOfRevenue": "1111005", "interestIncome": "None", "incomeBeforeTax": "-602985", "interestExpense": "21829", "operatingIncome": "-566089", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "2137", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "983746", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "122", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1111005", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46765", "sellingGeneralAndAdministrative": "906008", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "116845", "commonStock": "47829228", "currentDebt": "None", "investments": "None", "totalAssets": "2122451", "longTermDebt": "None", "shortTermDebt": "2201687", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "260370", "reportedCurrency": "None", "retainedEarnings": "-51304427", "totalLiabilities": "5848771", "otherCurrentAssets": "586319", "totalCurrentAssets": "1306436", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "426688", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "816015", "currentAccountsPayable": "316511", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2284468", "totalShareholderEquity": "-3709565", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3189093", "totalCurrentLiabilities": "5707291", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "141480", "cashAndShortTermInvestments": "176584", "commonStockSharesOutstanding": "1857818", "intangibleAssetsExcludingGoodwill": "260370", "cashAndCashEquivalentsAtCarryingValue": "176584", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-602000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "9666", "operatingCashflow": "-607712", "capitalExpenditures": "11611", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "558879", "cashflowFromInvestment": "-11611", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "89221", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:43:05.387177+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 237605, "total_current_assets": 762876, "total_assets": 1697810, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 4269878, "total_equity": -2553059, "shares_outstanding": 1857652, "goodwill_and_intangibles": 337295 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 66157, "ticker_id": 5915, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:43:05.387177+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "128977", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1697810", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "337295", "reportedCurrency": "USD", "retainedEarnings": "-50100426", "totalLiabilities": "4269878", "otherCurrentAssets": "226027", "totalCurrentAssets": "762876", "currentLongTermDebt": "1041621", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "146174", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "934934", "currentAccountsPayable": "25886", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-2553059", "capitalLeaseObligations": "231176", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "4141374", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "128504", "cashAndShortTermInvestments": "237605", "commonStockSharesOutstanding": "1857652", "intangibleAssetsExcludingGoodwill": "337295", "cashAndCashEquivalentsAtCarryingValue": "237605", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 237605, "short_term_investments": null, "net_receivables": 146174, "inventory": 128977, "other_current_assets": null, "total_current_assets": 762876, "net_ppe": null, "goodwill": null, "intangible_assets": 337295, "goodwill_and_intangibles": 337295, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 934934, "total_assets": 1697810, "short_term_debt": null, "accounts_payable": 25886, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4141374, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 128504, "total_liabilities": 4269878, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -50100426, "total_equity": -2553059, "shares_outstanding": 1857652, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "128977", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1697810", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "337295", "reportedCurrency": "USD", "retainedEarnings": "-50100426", "totalLiabilities": "4269878", "otherCurrentAssets": "226027", "totalCurrentAssets": "762876", "currentLongTermDebt": "1041621", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "146174", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "934934", "currentAccountsPayable": "25886", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-2553059", "capitalLeaseObligations": "231176", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "4141374", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "128504", "cashAndShortTermInvestments": "237605", "commonStockSharesOutstanding": "1857652", "intangibleAssetsExcludingGoodwill": "337295", "cashAndCashEquivalentsAtCarryingValue": "237605", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:43:05.387177+00:00", "is_restated": false, "income_statement": { "revenue": 1051479, "cost_of_revenue": 891437, "gross_profit": 160042, "ebit": -495056, "ebitda": -476939, "pretax_income": -446454, "tax_provision": 1700, "net_income": 735337, "net_income_to_common": 735337, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 237605, "total_current_assets": 762876, "total_assets": 1697810, "short_term_debt": 1220992, "long_term_debt": null, "total_debt": 1220992, "total_liabilities": 4269877, "total_equity": -2553058, "shares_outstanding": 1827464, "goodwill_and_intangibles": 337295 }, "cash_flow": { "operating_cash_flow": -388065, "capital_expenditure": 47805, "free_cash_flow": -340260, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 66159, "ticker_id": 5915, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:43:05.387177+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-495056", "ebitda": "-476939", "netIncome": "735337", "grossProfit": "160042", "depreciation": "None", "totalRevenue": "1051479", "costOfRevenue": "891437", "interestIncome": "None", "incomeBeforeTax": "-446454", "interestExpense": "964", "operatingIncome": "-495056", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1700", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "655098", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "891437", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18117", "sellingGeneralAndAdministrative": "577771", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "128977", "commonStock": "47806899", "currentDebt": "None", "investments": "None", "totalAssets": "1697810", "longTermDebt": "None", "shortTermDebt": "1220992", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "337295", "reportedCurrency": "None", "retainedEarnings": "-50100426", "totalLiabilities": "4269877", "otherCurrentAssets": "250120", "totalCurrentAssets": "762876", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "146174", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "934934", "currentAccountsPayable": "25886", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1272796", "totalShareholderEquity": "-2553058", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2894496", "totalCurrentLiabilities": "4141374", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "128503", "cashAndShortTermInvestments": "237605", "commonStockSharesOutstanding": "1827464", "intangibleAssetsExcludingGoodwill": "337295", "cashAndCashEquivalentsAtCarryingValue": "237605", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "735337", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "-63137", "operatingCashflow": "-388065", "capitalExpenditures": "47805", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "413343", "cashflowFromInvestment": "-71872", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46815", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1051479, "cost_of_revenue": 891437, "gross_profit": 160042, "research_and_development": null, "selling_general_admin": 577771, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -495056, "depreciation_amortisation": 18117, "ebitda": -476939, "interest_expense": 964, "interest_income": null, "other_non_operating": null, "pretax_income": -446454, "tax_provision": 1700, "effective_tax_rate": null, "net_income": 735337, "net_income_continuing_ops": null, "net_income_to_common": 735337, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 237605, "short_term_investments": null, "net_receivables": 146174, "inventory": 128977, "other_current_assets": null, "total_current_assets": 762876, "net_ppe": null, "goodwill": null, "intangible_assets": 337295, "goodwill_and_intangibles": 337295, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 934934, "total_assets": 1697810, "short_term_debt": 1220992, "accounts_payable": 25886, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4141374, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 128503, "total_liabilities": 4269877, "total_debt": 1220992, "preferred_stock": null, "minority_interest": null, "retained_earnings": -50100426, "total_equity": -2553058, "shares_outstanding": 1827464, "operating_cash_flow": -388065, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 47805, "acquisitions": null, "other_investing": null, "investing_cash_flow": -71872, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 413343, "free_cash_flow": -340260, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-495056", "ebitda": "-476939", "netIncome": "735337", "grossProfit": "160042", "depreciation": "None", "totalRevenue": "1051479", "costOfRevenue": "891437", "interestIncome": "None", "incomeBeforeTax": "-446454", "interestExpense": "964", "operatingIncome": "-495056", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1700", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "655098", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "891437", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18117", "sellingGeneralAndAdministrative": "577771", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "128977", "commonStock": "47806899", "currentDebt": "None", "investments": "None", "totalAssets": "1697810", "longTermDebt": "None", "shortTermDebt": "1220992", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "337295", "reportedCurrency": "None", "retainedEarnings": "-50100426", "totalLiabilities": "4269877", "otherCurrentAssets": "250120", "totalCurrentAssets": "762876", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "146174", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "934934", "currentAccountsPayable": "25886", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1272796", "totalShareholderEquity": "-2553058", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2894496", "totalCurrentLiabilities": "4141374", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "128503", "cashAndShortTermInvestments": "237605", "commonStockSharesOutstanding": "1827464", "intangibleAssetsExcludingGoodwill": "337295", "cashAndCashEquivalentsAtCarryingValue": "237605", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "735337", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "-63137", "operatingCashflow": "-388065", "capitalExpenditures": "47805", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "413343", "cashflowFromInvestment": "-71872", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46815", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:43:05.387177+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 376206, "total_current_assets": 1056359, "total_assets": 2027942, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 8039452, "total_equity": -6023177, "shares_outstanding": 35744299, "goodwill_and_intangibles": 350847 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 66160, "ticker_id": 5915, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:43:05.387177+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2027942", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "350847", "reportedCurrency": "USD", "retainedEarnings": "-51571099", "totalLiabilities": "8039452", "otherCurrentAssets": "207358", "totalCurrentAssets": "1056359", "currentLongTermDebt": "2473453", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "176988", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "971583", "currentAccountsPayable": "37904", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-6023177", "capitalLeaseObligations": "282166", "otherCurrentLiabilities": "2406571", "totalCurrentLiabilities": "7884030", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "155422", "cashAndShortTermInvestments": "376206", "commonStockSharesOutstanding": "35744299", "intangibleAssetsExcludingGoodwill": "350847", "cashAndCashEquivalentsAtCarryingValue": "376206", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 376206, "short_term_investments": null, "net_receivables": 176988, "inventory": null, "other_current_assets": null, "total_current_assets": 1056359, "net_ppe": null, "goodwill": null, "intangible_assets": 350847, "goodwill_and_intangibles": 350847, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 971583, "total_assets": 2027942, "short_term_debt": null, "accounts_payable": 37904, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7884030, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 155422, "total_liabilities": 8039452, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -51571099, "total_equity": -6023177, "shares_outstanding": 35744299, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2027942", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "350847", "reportedCurrency": "USD", "retainedEarnings": "-51571099", "totalLiabilities": "8039452", "otherCurrentAssets": "207358", "totalCurrentAssets": "1056359", "currentLongTermDebt": "2473453", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "176988", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "971583", "currentAccountsPayable": "37904", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-6023177", "capitalLeaseObligations": "282166", "otherCurrentLiabilities": "2406571", "totalCurrentLiabilities": "7884030", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "155422", "cashAndShortTermInvestments": "376206", "commonStockSharesOutstanding": "35744299", "intangibleAssetsExcludingGoodwill": "350847", "cashAndCashEquivalentsAtCarryingValue": "376206", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:43:05.387177+00:00", "is_restated": false, "income_statement": { "revenue": 954024, "cost_of_revenue": 732988, "gross_profit": 221036, "ebit": -794730, "ebitda": -788976, "pretax_income": -8374627, "tax_provision": -490, "net_income": -8413915, "net_income_to_common": -8413915, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 376206, "total_current_assets": 1056359, "total_assets": 2027942, "short_term_debt": 2680296, "long_term_debt": null, "total_debt": 2680296, "total_liabilities": 8039452, "total_equity": -6023177, "shares_outstanding": 1418528, "goodwill_and_intangibles": 350847 }, "cash_flow": { "operating_cash_flow": -629299, "capital_expenditure": 576, "free_cash_flow": -628723, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 66161, "ticker_id": 5915, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:43:05.387177+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-794730", "ebitda": "-788976", "netIncome": "-8413915", "grossProfit": "221036", "depreciation": "None", "totalRevenue": "954024", "costOfRevenue": "732988", "interestIncome": "None", "incomeBeforeTax": "-8374627", "interestExpense": "21481", "operatingIncome": "-8172510", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-490", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8393546", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "732988", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5754", "sellingGeneralAndAdministrative": "961392", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "192412", "commonStock": "45693774", "currentDebt": "None", "investments": "None", "totalAssets": "2027942", "longTermDebt": "None", "shortTermDebt": "2680296", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "350847", "reportedCurrency": "None", "retainedEarnings": "-51571099", "totalLiabilities": "8039452", "otherCurrentAssets": "503165", "totalCurrentAssets": "1056359", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "176988", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "971583", "currentAccountsPayable": "37904", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2755619", "totalShareholderEquity": "-6023177", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5165830", "totalCurrentLiabilities": "7884030", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "155422", "cashAndShortTermInvestments": "376206", "commonStockSharesOutstanding": "1418528", "intangibleAssetsExcludingGoodwill": "350847", "cashAndCashEquivalentsAtCarryingValue": "376206", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8413915", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-629299", "capitalExpenditures": "576", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "748757", "cashflowFromInvestment": "-2011", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39794", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 954024, "cost_of_revenue": 732988, "gross_profit": 221036, "research_and_development": null, "selling_general_admin": 961392, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -794730, "depreciation_amortisation": 5754, "ebitda": -788976, "interest_expense": 21481, "interest_income": null, "other_non_operating": null, "pretax_income": -8374627, "tax_provision": -490, "effective_tax_rate": null, "net_income": -8413915, "net_income_continuing_ops": null, "net_income_to_common": -8413915, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 376206, "short_term_investments": null, "net_receivables": 176988, "inventory": 192412, "other_current_assets": null, "total_current_assets": 1056359, "net_ppe": null, "goodwill": null, "intangible_assets": 350847, "goodwill_and_intangibles": 350847, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 971583, "total_assets": 2027942, "short_term_debt": 2680296, "accounts_payable": 37904, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7884030, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 155422, "total_liabilities": 8039452, "total_debt": 2680296, "preferred_stock": null, "minority_interest": null, "retained_earnings": -51571099, "total_equity": -6023177, "shares_outstanding": 1418528, "operating_cash_flow": -629299, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 576, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2011, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 748757, "free_cash_flow": -628723, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-794730", "ebitda": "-788976", "netIncome": "-8413915", "grossProfit": "221036", "depreciation": "None", "totalRevenue": "954024", "costOfRevenue": "732988", "interestIncome": "None", "incomeBeforeTax": "-8374627", "interestExpense": "21481", "operatingIncome": "-8172510", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-490", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8393546", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "732988", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5754", "sellingGeneralAndAdministrative": "961392", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "192412", "commonStock": "45693774", "currentDebt": "None", "investments": "None", "totalAssets": "2027942", "longTermDebt": "None", "shortTermDebt": "2680296", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "350847", "reportedCurrency": "None", "retainedEarnings": "-51571099", "totalLiabilities": "8039452", "otherCurrentAssets": "503165", "totalCurrentAssets": "1056359", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "176988", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "971583", "currentAccountsPayable": "37904", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2755619", "totalShareholderEquity": "-6023177", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5165830", "totalCurrentLiabilities": "7884030", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "155422", "cashAndShortTermInvestments": "376206", "commonStockSharesOutstanding": "1418528", "intangibleAssetsExcludingGoodwill": "350847", "cashAndCashEquivalentsAtCarryingValue": "376206", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8413915", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-629299", "capitalExpenditures": "576", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "748757", "cashflowFromInvestment": "-2011", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39794", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:43:05.387177+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 189005, "total_current_assets": 723441, "total_assets": 1310508, "short_term_debt": 3299413, "long_term_debt": null, "total_debt": 3299413, "total_liabilities": 8792444, "total_equity": -7498551, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 66163, "ticker_id": 5915, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:43:05.387177+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "27430187", "currentDebt": "None", "investments": "None", "totalAssets": "1310508", "longTermDebt": "None", "shortTermDebt": "3299413", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-34743270", "totalLiabilities": "8792444", "otherCurrentAssets": "296962", "totalCurrentAssets": "723441", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "237474", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "587067", "currentAccountsPayable": "1289", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3374524", "totalShareholderEquity": "-7498551", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5416631", "totalCurrentLiabilities": "8717333", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "75111", "cashAndShortTermInvestments": "189005", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "189005", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 189005, "short_term_investments": null, "net_receivables": 237474, "inventory": null, "other_current_assets": null, "total_current_assets": 723441, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 587067, "total_assets": 1310508, "short_term_debt": 3299413, "accounts_payable": 1289, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8717333, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 75111, "total_liabilities": 8792444, "total_debt": 3299413, "preferred_stock": null, "minority_interest": null, "retained_earnings": -34743270, "total_equity": -7498551, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "27430187", "currentDebt": "None", "investments": "None", "totalAssets": "1310508", "longTermDebt": "None", "shortTermDebt": "3299413", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-34743270", "totalLiabilities": "8792444", "otherCurrentAssets": "296962", "totalCurrentAssets": "723441", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "237474", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "587067", "currentAccountsPayable": "1289", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3374524", "totalShareholderEquity": "-7498551", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5416631", "totalCurrentLiabilities": "8717333", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "75111", "cashAndShortTermInvestments": "189005", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "189005", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:43:05.387177+00:00", "is_restated": false, "income_statement": { "revenue": 1107086, "cost_of_revenue": 809081, "gross_profit": 298005, "ebit": -2057853, "ebitda": -6092674, "pretax_income": -6100056, "tax_provision": -123, "net_income": -6099658, "net_income_to_common": -6099658, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 320486, "total_current_assets": 1471914, "total_assets": 2078165, "short_term_debt": 3251172, "long_term_debt": null, "total_debt": 3251172, "total_liabilities": 8053767, "total_equity": -5990330, "shares_outstanding": 1102936, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -469908, "capital_expenditure": 0, "free_cash_flow": -469908, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 66164, "ticker_id": 5915, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:43:05.387177+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2057853", "ebitda": "-6092674", "netIncome": "-6099658", "grossProfit": "298005", "depreciation": "None", "totalRevenue": "1107086", "costOfRevenue": "809081", "interestIncome": "None", "incomeBeforeTax": "-6100056", "interestExpense": "7382", "operatingIncome": "-2057853", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-123", "reportedCurrency": "USD", "netInterestIncome": "-7382", "nonInterestIncome": "None", "operatingExpenses": "2355858", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16616", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "809081", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-4034821", "sellingGeneralAndAdministrative": "2088256", "netIncomeFromContinuingOperations": "-6099933" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "27610187", "currentDebt": "None", "investments": "None", "totalAssets": "2078165", "longTermDebt": "None", "shortTermDebt": "3251172", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-33218092", "totalLiabilities": "8053767", "otherCurrentAssets": "250941", "totalCurrentAssets": "1471914", "currentLongTermDebt": "3109055", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "900487", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "606251", "currentAccountsPayable": "1975558", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3388397", "totalShareholderEquity": "-5990330", "capitalLeaseObligations": "279342", "otherCurrentLiabilities": "2581587", "totalCurrentLiabilities": "7916542", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "137225", "cashAndShortTermInvestments": "320486", "commonStockSharesOutstanding": "1102936", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "320486", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6099658", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "908452", "operatingCashflow": "-469908", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "525328", "cashflowFromInvestment": "-29326", "stockBasedCompensation": "40741", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42482", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1107086, "cost_of_revenue": 809081, "gross_profit": 298005, "research_and_development": 16616, "selling_general_admin": 2088256, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2057853, "depreciation_amortisation": -4034821, "ebitda": -6092674, "interest_expense": 7382, "interest_income": null, "other_non_operating": null, "pretax_income": -6100056, "tax_provision": -123, "effective_tax_rate": null, "net_income": -6099658, "net_income_continuing_ops": -6099933, "net_income_to_common": -6099658, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 320486, "short_term_investments": null, "net_receivables": 900487, "inventory": 1, "other_current_assets": null, "total_current_assets": 1471914, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 606251, "total_assets": 2078165, "short_term_debt": 3251172, "accounts_payable": 1975558, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7916542, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 137225, "total_liabilities": 8053767, "total_debt": 3251172, "preferred_stock": null, "minority_interest": null, "retained_earnings": -33218092, "total_equity": -5990330, "shares_outstanding": 1102936, "operating_cash_flow": -469908, "stock_based_compensation": 40741, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29326, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 525328, "free_cash_flow": -469908, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2057853", "ebitda": "-6092674", "netIncome": "-6099658", "grossProfit": "298005", "depreciation": "None", "totalRevenue": "1107086", "costOfRevenue": "809081", "interestIncome": "None", "incomeBeforeTax": "-6100056", "interestExpense": "7382", "operatingIncome": "-2057853", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-123", "reportedCurrency": "USD", "netInterestIncome": "-7382", "nonInterestIncome": "None", "operatingExpenses": "2355858", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16616", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "809081", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-4034821", "sellingGeneralAndAdministrative": "2088256", "netIncomeFromContinuingOperations": "-6099933" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "27610187", "currentDebt": "None", "investments": "None", "totalAssets": "2078165", "longTermDebt": "None", "shortTermDebt": "3251172", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-33218092", "totalLiabilities": "8053767", "otherCurrentAssets": "250941", "totalCurrentAssets": "1471914", "currentLongTermDebt": "3109055", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "900487", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "606251", "currentAccountsPayable": "1975558", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3388397", "totalShareholderEquity": "-5990330", "capitalLeaseObligations": "279342", "otherCurrentLiabilities": "2581587", "totalCurrentLiabilities": "7916542", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "137225", "cashAndShortTermInvestments": "320486", "commonStockSharesOutstanding": "1102936", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "320486", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6099658", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "908452", "operatingCashflow": "-469908", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "525328", "cashflowFromInvestment": "-29326", "stockBasedCompensation": "40741", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42482", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:43:05.387177+00:00", "is_restated": false, "income_statement": { "revenue": 2434281, "cost_of_revenue": 1616654, "gross_profit": 817627, "ebit": -8532719, "ebitda": -8488620, "pretax_income": -22629485, "tax_provision": -57103, "net_income": -22506000, "net_income_to_common": -22506000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57541, "total_current_assets": 25026478, "total_assets": 25629040, "short_term_debt": 3615885, "long_term_debt": null, "total_debt": 3615885, "total_liabilities": 29136071, "total_equity": -3520509, "shares_outstanding": 577579, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 667480, "capital_expenditure": 37, "free_cash_flow": 667517, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 66165, "ticker_id": 5915, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:43:05.387177+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8532719", "ebitda": "-8488620", "netIncome": "-22506000", "grossProfit": "817627", "depreciation": "None", "totalRevenue": "2434281", "costOfRevenue": "1616654", "interestIncome": "None", "incomeBeforeTax": "-22629485", "interestExpense": "84160", "operatingIncome": "-9671735", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "-57103", "reportedCurrency": "USD", "netInterestIncome": "-11377", "nonInterestIncome": "None", "operatingExpenses": "23362952", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2145", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1616654", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44099", "sellingGeneralAndAdministrative": "3348567", "netIncomeFromContinuingOperations": "-2413238" }, "balance": { "goodwill": "None", "inventory": "648156", "commonStock": "21308969", "currentDebt": "None", "investments": "None", "totalAssets": "25629040", "longTermDebt": "None", "shortTermDebt": "3615885", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-24703789", "totalLiabilities": "29136071", "otherCurrentAssets": "24127930", "totalCurrentAssets": "25026478", "currentLongTermDebt": "4167191", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "192851", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "602562", "currentAccountsPayable": "1461457", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3630900", "totalShareholderEquity": "-3520509", "capitalLeaseObligations": "201323", "otherCurrentLiabilities": "27551174", "totalCurrentLiabilities": "29121056", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15015", "cashAndShortTermInvestments": "57541", "commonStockSharesOutstanding": "577579", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "57541", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22506000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "-1606436", "operatingCashflow": "667480", "capitalExpenditures": "37", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "130009", "cashflowFromInvestment": "-67069", "stockBasedCompensation": "-311399", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "85323", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2434281, "cost_of_revenue": 1616654, "gross_profit": 817627, "research_and_development": 2145, "selling_general_admin": 3348567, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8532719, "depreciation_amortisation": 44099, "ebitda": -8488620, "interest_expense": 84160, "interest_income": null, "other_non_operating": null, "pretax_income": -22629485, "tax_provision": -57103, "effective_tax_rate": null, "net_income": -22506000, "net_income_continuing_ops": -2413238, "net_income_to_common": -22506000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 57541, "short_term_investments": null, "net_receivables": 192851, "inventory": 648156, "other_current_assets": null, "total_current_assets": 25026478, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 602562, "total_assets": 25629040, "short_term_debt": 3615885, "accounts_payable": 1461457, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29121056, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15015, "total_liabilities": 29136071, "total_debt": 3615885, "preferred_stock": null, "minority_interest": null, "retained_earnings": -24703789, "total_equity": -3520509, "shares_outstanding": 577579, "operating_cash_flow": 667480, "stock_based_compensation": -311399, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 37, "acquisitions": null, "other_investing": null, "investing_cash_flow": -67069, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 130009, "free_cash_flow": 667517, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8532719", "ebitda": "-8488620", "netIncome": "-22506000", "grossProfit": "817627", "depreciation": "None", "totalRevenue": "2434281", "costOfRevenue": "1616654", "interestIncome": "None", "incomeBeforeTax": "-22629485", "interestExpense": "84160", "operatingIncome": "-9671735", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "-57103", "reportedCurrency": "USD", "netInterestIncome": "-11377", "nonInterestIncome": "None", "operatingExpenses": "23362952", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2145", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1616654", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44099", "sellingGeneralAndAdministrative": "3348567", "netIncomeFromContinuingOperations": "-2413238" }, "balance": { "goodwill": "None", "inventory": "648156", "commonStock": "21308969", "currentDebt": "None", "investments": "None", "totalAssets": "25629040", "longTermDebt": "None", "shortTermDebt": "3615885", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-24703789", "totalLiabilities": "29136071", "otherCurrentAssets": "24127930", "totalCurrentAssets": "25026478", "currentLongTermDebt": "4167191", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "192851", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "602562", "currentAccountsPayable": "1461457", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3630900", "totalShareholderEquity": "-3520509", "capitalLeaseObligations": "201323", "otherCurrentLiabilities": "27551174", "totalCurrentLiabilities": "29121056", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15015", "cashAndShortTermInvestments": "57541", "commonStockSharesOutstanding": "577579", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "57541", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22506000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "-1606436", "operatingCashflow": "667480", "capitalExpenditures": "37", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "130009", "cashflowFromInvestment": "-67069", "stockBasedCompensation": "-311399", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "85323", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 6, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }