{ "ticker": { "uuid": "9a45f340-15c1-4862-a119-43ee88aad4a0", "symbol": "GTY", "name": "Gateway Real Estate AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Real Estate", "industry": "Real Estate - Development", "page_url": "https://sharemaestro.com/factors/ticker/9a45f340-15c1-4862-a119-43ee88aad4a0/", "api_url": "https://sharemaestro.com/factors/api/tickers/9a45f340-15c1-4862-a119-43ee88aad4a0/" }, "latest_snapshot": { "ticker": { "uuid": "9a45f340-15c1-4862-a119-43ee88aad4a0", "symbol": "GTY", "name": "Gateway Real Estate AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Real Estate", "industry": "Real Estate - Development", "page_url": "https://sharemaestro.com/factors/ticker/9a45f340-15c1-4862-a119-43ee88aad4a0/", "api_url": "https://sharemaestro.com/factors/api/tickers/9a45f340-15c1-4862-a119-43ee88aad4a0/" }, "week_end_date": "2026-07-26", "universe": "EUR_DE", "score": { "os": 0.26, "value": 0.67, "quality": 0.22, "momentum": 0.03, "coverage": 0.848, "confidence": 0.812, "delta": 35 }, "headline_factors": { "price": 0.34, "market_cap": 64060065.72, "pe_ratio": 0.4239, "earnings_yield": 0.0227, "ebitda_to_ev": 0.2032, "shareholder_yield": 0, "roe": 0.6613, "piotroski_f_score": 5, "momentum_12_1": -0.53, "volatility_252d": 0.9521 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 0.4239, "ev_ebitda": 4.9207, "earnings_yield": 0.0227, "fcf_yield": -0.047, "shareholder_yield": 0 }, "quality": { "roe": 0.6613, "roic": 0.0149, "gross_margin": 1.7902, "fcf_margin": -0.8426, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": -0.4267, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": -0.51, "momentum_12_1": -0.53, "relative_strength": -0.5461 }, "scores": { "value_percentile": 0.67, "quality_percentile": 0.22, "momentum_percentile": 0.03, "growth_composite": 90, "yield_composite": 85, "overall_composite": 74, "os_score": 0.26, "factor_coverage": 0.848, "signal_confidence": 0.812 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.34, "os": 0.17, "value": 0.62, "quality": 0.11, "momentum": 0.04, "confidence": 0.546, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.7626, "momentum_12_1": -0.3964 }, { "week_end_date": "2026-06-14", "price": 0.37, "os": 0.17, "value": 0.62, "quality": 0.11, "momentum": 0.02, "confidence": 0.538, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.7626, "momentum_12_1": -0.5174 }, { "week_end_date": "2026-06-21", "price": 0.34, "os": 0.17, "value": 0.62, "quality": 0.1, "momentum": 0.02, "confidence": 0.53, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.7626, "momentum_12_1": -0.5372 }, { "week_end_date": "2026-06-28", "price": 0.33, "os": 0.19, "value": 0.63, "quality": 0.12, "momentum": 0.02, "confidence": 0.522, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.7626, "momentum_12_1": -0.5238 }, { "week_end_date": "2026-07-05", "price": 0.34, "os": 0.18, "value": 0.63, "quality": 0.12, "momentum": 0.01, "confidence": 0.515, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.7626, "momentum_12_1": -0.5566 }, { "week_end_date": "2026-07-12", "price": 0.34, "os": 0.17, "value": 0.64, "quality": 0.11, "momentum": 0.01, "confidence": 0.507, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.7626, "momentum_12_1": -0.5721 }, { "week_end_date": "2026-07-19", "price": 0.34, "os": 0.61, "value": 0.53, "quality": 0.51, "momentum": 0.53, "confidence": 0.558, "coverage": 0.576, "pe_ratio": 0.4872, "earnings_yield": null, "shareholder_yield": 0, "roe": 0.6008, "momentum_12_1": -0.6389 }, { "week_end_date": "2026-07-26", "price": 0.34, "os": 0.26, "value": 0.67, "quality": 0.22, "momentum": 0.03, "confidence": 0.812, "coverage": 0.848, "pe_ratio": 0.4239, "earnings_yield": 0.0227, "shareholder_yield": 0, "roe": 0.6613, "momentum_12_1": -0.53 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 70502000, "cost_of_revenue": -52587000, "gross_profit": 123089000, "ebit": 26465000, "ebitda": 183377000, "pretax_income": null, "tax_provision": null, "net_income": 130728000, "net_income_to_common": 130728000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10434000, "total_current_assets": 1034248000, "total_assets": 1240583000, "short_term_debt": 652115000, "long_term_debt": 234332000, "total_debt": 886447000, "total_liabilities": null, "total_equity": 214334000, "shares_outstanding": 186764040, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -52905000, "capital_expenditure": -17000, "free_cash_flow": -52922000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 41438000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 70502000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 130728000, "net_income_to_common": 130728000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": 886447000, "total_liabilities": null, "total_equity": 214334000, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 74717000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 122984000, "cost_of_revenue": -27230000, "gross_profit": 150214000, "ebit": -30382000, "ebitda": -62247000, "pretax_income": null, "tax_provision": null, "net_income": -122388000, "net_income_to_common": -122388000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8584000, "total_current_assets": 1061914000, "total_assets": 1272298000, "short_term_debt": 883206000, "long_term_debt": 143667000, "total_debt": 1026873000, "total_liabilities": null, "total_equity": 83606000, "shares_outstanding": 186764040, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -23380000, "capital_expenditure": -18000, "free_cash_flow": -23398000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 13430000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": -27230000, "gross_profit": null, "ebit": -30382000, "ebitda": -137172000, "pretax_income": null, "tax_provision": null, "net_income": -122388000, "net_income_to_common": -122388000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 883206000, "long_term_debt": 143667000, "total_debt": 1026873000, "total_liabilities": null, "total_equity": null, "shares_outstanding": 186764040, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -23380000, "capital_expenditure": -18000, "free_cash_flow": -23398000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 29060000, "cost_of_revenue": -142363000, "gross_profit": 171423000, "ebit": -85797000, "ebitda": -41935000, "pretax_income": null, "tax_provision": null, "net_income": -126570000, "net_income_to_common": -126570000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8121000, "total_current_assets": 1070842000, "total_assets": 1384797000, "short_term_debt": 863055000, "long_term_debt": 119134000, "total_debt": 982189000, "total_liabilities": null, "total_equity": 205994000, "shares_outstanding": 186764040, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -131983000, "capital_expenditure": -86000, "free_cash_flow": -132069000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 107704000 } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 29060000, "cost_of_revenue": -142363000, "gross_profit": 171423000, "ebit": -85727000, "ebitda": -88643000, "pretax_income": null, "tax_provision": null, "net_income": -126570000, "net_income_to_common": -126570000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8121000, "total_current_assets": 1070842000, "total_assets": 1384797000, "short_term_debt": 810147000, "long_term_debt": 119134000, "total_debt": 929281000, "total_liabilities": null, "total_equity": 204941000, "shares_outstanding": 186764040, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -101742000, "capital_expenditure": -86000, "free_cash_flow": -101828000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 107704000 } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 29060000, "cost_of_revenue": -142363000, "gross_profit": 171423000, "ebit": -85727000, "ebitda": -88643000, "pretax_income": null, "tax_provision": null, "net_income": -165939000, "net_income_to_common": -165939000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8121000, "total_current_assets": 1070842000, "total_assets": 1384797000, "short_term_debt": 810147000, "long_term_debt": 119134000, "total_debt": 929281000, "total_liabilities": null, "total_equity": 204941000, "shares_outstanding": 186764040, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -101742000, "capital_expenditure": -86000, "free_cash_flow": -101828000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 107704000 } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 29060000, "cost_of_revenue": -142363000, "gross_profit": 171423000, "ebit": -85727000, "ebitda": -88643000, "pretax_income": null, "tax_provision": null, "net_income": -165939000, "net_income_to_common": -165939000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8121000, "total_current_assets": 1070842000, "total_assets": 1384797000, "short_term_debt": 810147000, "long_term_debt": 119134000, "total_debt": 929281000, "total_liabilities": null, "total_equity": 204941000, "shares_outstanding": 186764040, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -101742000, "capital_expenditure": -86000, "free_cash_flow": -101828000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 107704000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 7018000, "cost_of_revenue": -5484000, "gross_profit": 12502000, "ebit": 4194000, "ebitda": 25081000, "pretax_income": null, "tax_provision": null, "net_income": 14179000, "net_income_to_common": 14179000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3002000, "total_current_assets": 1025457000, "total_assets": 1233086000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 228513000, "shares_outstanding": 186764040, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7608000, "capital_expenditure": -1000, "free_cash_flow": -7609000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2976000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": -5484000, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 1025457000, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7608000, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -7185000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 21382000, "cost_of_revenue": -2045000, "gross_profit": 23427000, "ebit": -8700000, "ebitda": -2361000, "pretax_income": null, "tax_provision": null, "net_income": -3264000, "net_income_to_common": -3264000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10434000, "total_current_assets": 1034248000, "total_assets": 1240583000, "short_term_debt": 652115000, "long_term_debt": 234332000, "total_debt": 886447000, "total_liabilities": null, "total_equity": 214334000, "shares_outstanding": 186764040, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -17905000, "capital_expenditure": -1000, "free_cash_flow": -17906000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 10774000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": -2045000, "gross_profit": null, "ebit": null, "ebitda": -63010000, "pretax_income": null, "tax_provision": null, "net_income": -3264000, "net_income_to_common": -3264000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 1034248000, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -1000, "free_cash_flow": -17906000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -9868000 } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 12764000, "cost_of_revenue": -19889000, "gross_profit": 32653000, "ebit": 11021000, "ebitda": 13521000, "pretax_income": null, "tax_provision": null, "net_income": 1632000, "net_income_to_common": 1632000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6165000, "total_current_assets": 1096718000, "total_assets": 1307285000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 217598000, "shares_outstanding": 186764040, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -14304000, "capital_expenditure": -2000, "free_cash_flow": -14306000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 12811000 } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 12764000, "cost_of_revenue": -19889000, "gross_profit": 32653000, "ebit": 11021000, "ebitda": 13521000, "pretax_income": null, "tax_provision": null, "net_income": 1632000, "net_income_to_common": 1632000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6165000, "total_current_assets": 1096718000, "total_assets": 1307285000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 217598000, "shares_outstanding": 186764040, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -14304000, "capital_expenditure": -2000, "free_cash_flow": -14306000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 12811000 } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 12764000, "cost_of_revenue": -19889000, "gross_profit": 32653000, "ebit": 11021000, "ebitda": 13521000, "pretax_income": null, "tax_provision": null, "net_income": 1632000, "net_income_to_common": 1632000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6165000, "total_current_assets": 1096718000, "total_assets": 1307285000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 217598000, "shares_outstanding": 186764040, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -14304000, "capital_expenditure": -2000, "free_cash_flow": -14306000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 12811000 } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 12764000, "cost_of_revenue": -19889000, "gross_profit": 32653000, "ebit": 11021000, "ebitda": 13521000, "pretax_income": null, "tax_provision": null, "net_income": 1632000, "net_income_to_common": 1632000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6165000, "total_current_assets": 1096718000, "total_assets": 1307285000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 217598000, "shares_outstanding": 186764040, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -14304000, "capital_expenditure": -2000, "free_cash_flow": -14306000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 12811000 } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 12764000, "cost_of_revenue": -19889000, "gross_profit": 32653000, "ebit": 11021000, "ebitda": 13521000, "pretax_income": null, "tax_provision": null, "net_income": 1632000, "net_income_to_common": 1632000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6165000, "total_current_assets": 1096718000, "total_assets": 1307285000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 217598000, "shares_outstanding": 186764040, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -14304000, "capital_expenditure": -2000, "free_cash_flow": -14306000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 12811000 } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 12764000, "cost_of_revenue": -19889000, "gross_profit": 32653000, "ebit": 11021000, "ebitda": 13521000, "pretax_income": null, "tax_provision": null, "net_income": 1632000, "net_income_to_common": 1632000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6165000, "total_current_assets": 1096718000, "total_assets": 1307285000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 217598000, "shares_outstanding": 186764040, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -14304000, "capital_expenditure": -2000, "free_cash_flow": -14306000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 12811000 } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 12981000, "cost_of_revenue": -15369000, "gross_profit": 28350000, "ebit": 15513000, "ebitda": 160964000, "pretax_income": null, "tax_provision": null, "net_income": 138580000, "net_income_to_common": 138580000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6605000, "total_current_assets": 1099850000, "total_assets": 1309148000, "short_term_debt": 561990000, "long_term_debt": 160968000, "total_debt": 722958000, "total_liabilities": null, "total_equity": 215965000, "shares_outstanding": 186764040, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5798000, "capital_expenditure": -1000, "free_cash_flow": -5799000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 8529000 } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 12981000, "cost_of_revenue": -15369000, "gross_profit": 28350000, "ebit": 15513000, "ebitda": 160964000, "pretax_income": null, "tax_provision": null, "net_income": 138580000, "net_income_to_common": 138580000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6605000, "total_current_assets": 1099850000, "total_assets": 1309148000, "short_term_debt": 561990000, "long_term_debt": 160968000, "total_debt": 722958000, "total_liabilities": null, "total_equity": 215965000, "shares_outstanding": 186764040, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -1000, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -5832000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }