{ "ticker": { "uuid": "9a45f340-15c1-4862-a119-43ee88aad4a0", "symbol": "GTY", "name": "Gateway Real Estate AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Real Estate", "industry": "Real Estate - Development", "page_url": "https://sharemaestro.com/factors/ticker/9a45f340-15c1-4862-a119-43ee88aad4a0/", "api_url": "https://sharemaestro.com/factors/api/tickers/9a45f340-15c1-4862-a119-43ee88aad4a0/" }, "ticker_metadata": { "id": 18845, "uuid": "9a45f340-15c1-4862-a119-43ee88aad4a0", "symbol": "GTY", "name": "Gateway Real Estate AG", "asset_type": "equity", "market_cap": 63499772, "stock_exchange_id": 8, "industry": "Real Estate - Development", "sector": "Real Estate", "description": "Gateway Real Estate AG engages in the development of residential properties and urban quarters in Germany. The company operates in three segments: Standing Assets, Commercial properties developments and Residential Properties Development. Gateway Real Estate AG was founded in 2006 and is based in Berlin, Germany.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "9a45f340-15c1-4862-a119-43ee88aad4a0", "symbol": "GTY", "name": "Gateway Real Estate AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Real Estate", "industry": "Real Estate - Development", "page_url": "https://sharemaestro.com/factors/ticker/9a45f340-15c1-4862-a119-43ee88aad4a0/", "api_url": "https://sharemaestro.com/factors/api/tickers/9a45f340-15c1-4862-a119-43ee88aad4a0/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.25, "value": 0.69, "quality": 0.15, "momentum": 0.04, "coverage": 0.758, "confidence": 0.227, "delta": null }, "headline_factors": { "price": 0.34, "market_cap": 62939481.48, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.8075, "piotroski_f_score": 5, "momentum_12_1": -0.3964, "volatility_252d": 1.0032 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2023-12-31", "financials_age_days": 889, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:07.225347+00:00", "batch_id": "" }, "size": { "price_close": 0.337, "market_cap": 62939481.48, "market_cap_usd": 62939481.48, "enterprise_value": 987623481.48, "shares_outstanding": 186764040, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.3063, "ptbv_ratio": 0.3063, "ps_ratio": 2.1658, "pcf_ratio": null, "pfcf_ratio": -0.6181, "ev_ebitda": null, "ev_ebit": -11.5206, "ev_sales": 33.9857, "ev_fcf": -9.6989, "earnings_yield": null, "fcf_yield": -0.1031, "price_to_sales": 2.1658, "price_to_book": 0.3063, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0294 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0 }, "quality": { "gross_margin": 5.8989, "operating_margin": -2.95, "net_margin": -5.7102, "ebitda_margin": -3.0503, "fcf_margin": -3.5041, "roe": -0.8075, "roa": -0.1189, "roic": -0.0569, "roc_greenblatt": null, "asset_turnover": 0.0208, "cash_conversion": 0.6136, "accruals_ratio": -0.046, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1228, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -10.4316, "debt_to_assets": 0.666, "interest_coverage": -1.0341, "current_ratio": 1.1527, "quick_ratio": 1.1527, "net_debt": 924684000, "local_beta": 0.5992, "volatility_252d": 1.0032, "volatility_60d": 2.3281, "max_drawdown_12m": -0.6912, "risk_adjusted_momentum": -0.3951 }, "growth": { "revenue_growth_1y": 0.1844, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.4474, "revenue_growth": 0.1844, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0817, "price_return_3m": 0.1159, "price_return_6m": -0.2235, "price_return_9m": -0.5668, "price_return_12m": -0.4457, "price_return_12m_ex1m": -0.3964, "momentum_6m": -0.2235, "momentum_12m": -0.4457, "momentum_12_1": -0.3964, "distance_from_52w_high": -0.64, "distance_from_52w_low": 0.1661, "relative_strength": -0.4644 }, "raw_ttm": { "revenue_ttm": 29060000, "gross_profit_ttm": 171423000, "ebit_ttm": -85727000, "ebitda_ttm": -88643000, "net_income_ttm": -165939000, "eps_diluted_ttm": -0.8885, "operating_cash_flow_ttm": -101742000, "capital_expenditure_ttm": -86000, "fcf_ttm": -101828000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 82901000, "cash_and_equivalents": 4597000, "total_current_assets": 1054088000, "total_current_liabilities": 914482000, "net_ppe": null, "total_assets": 1395387000, "total_debt": 929281000, "total_equity": 205499000, "net_working_capital": 945156000, "book_value_per_share": 1.1003, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.1003 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 50, "rank_pb": 3, "rank_ptbv": 3, "rank_ps": 58, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 8, "rank_earnings_yield": 50, "rank_fcf_yield": 94, "rank_dividend_yield": 82, "rank_shareholder_yield": 82, "rank_total_yield": 87, "rank_roe": 97, "rank_roc": 50, "rank_roic": 93, "rank_gross_margin": 1, "rank_fcf_margin": 99, "rank_piotroski": 67, "rank_accruals": 45, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 13, "rank_momentum_12m": 95, "rank_momentum_12m_ex1m": 94, "rank_relative_strength": 95 }, "composites": { "value_composite": 31, "quality_composite": 85, "momentum_composite": 96, "growth_composite": 19, "yield_composite": 89, "svqf_composite": 45, "vc1_composite": 34, "vc2_composite": 44, "vc3_composite": 46, "trending_value_composite": null, "overall_composite": 75, "quality_value_composite": 0.3217, "os_score": 0.25, "value_percentile": 0.69, "quality_percentile": 0.15, "momentum_percentile": 0.04, "factor_coverage": 0.758, "signal_confidence": 0.227, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 56, "small_cap_core_rank": 52, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7831, "ticker_id": 18845, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2023-12-31", "financials_age_days": 889, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:07.225347+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.337, "market_cap": 62939481.48, "market_cap_usd": 62939481.48, "enterprise_value": 987623481.48, "shares_outstanding": 186764040, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.30627634, "ptbv_ratio": 0.30627634, "ps_ratio": 2.16584589, "pcf_ratio": null, "pfcf_ratio": -0.61809602, "ev_ebitda": null, "ev_ebit": -11.52056507, "ev_sales": 33.98566695, "ev_fcf": -9.69893822, "earnings_yield": null, "fcf_yield": -0.10310407, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 5.89893324, "operating_margin": -2.95, "net_margin": -5.71022023, "ebitda_margin": -3.05034412, "fcf_margin": -3.50406056, "roe": -0.80749298, "roa": -0.1189197, "roic": -0.05688924, "roc_greenblatt": null, "asset_turnover": 0.02082576, "cash_conversion": 0.61364718, "accruals_ratio": -0.04600659, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -10.43155128, "debt_to_assets": 0.6659665, "interest_coverage": -1.03408885, "current_ratio": 1.15266129, "quick_ratio": 1.15266129, "net_debt": 924684000, "revenue_growth_1y": 0.18443041, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.44743455, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08174387, "price_return_3m": 0.11589404, "price_return_6m": -0.2235023, "price_return_9m": -0.56683805, "price_return_12m": -0.44572368, "price_return_12m_ex1m": -0.39638158, "distance_from_52w_high": -0.63995726, "distance_from_52w_low": 0.16608997, "relative_strength": -0.46442765, "local_beta": 0.5992, "volatility_252d": 1.003186, "volatility_60d": 2.32808, "max_drawdown_12m": -0.69123932, "revenue_ttm": 29060000, "gross_profit_ttm": 171423000, "ebit_ttm": -85727000, "ebitda_ttm": -88643000, "net_income_ttm": -165939000, "eps_diluted_ttm": -0.88849545, "operating_cash_flow_ttm": -101742000, "capital_expenditure_ttm": -86000, "fcf_ttm": -101828000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 82901000, "cash_and_equivalents": 4597000, "total_current_assets": 1054088000, "total_current_liabilities": 914482000, "net_ppe": null, "total_assets": 1395387000, "total_debt": 929281000, "total_equity": 205499000, "net_working_capital": 945156000, "book_value_per_share": 1.10031353, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.10031353, "universe_ticker_count": 632, "sector": "Real Estate", "rank_pe": 50, "rank_pb": 3, "rank_ptbv": 3, "rank_ps": 58, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 8, "rank_earnings_yield": 50, "rank_fcf_yield": 94, "rank_dividend_yield": 82, "rank_shareholder_yield": 82, "rank_total_yield": 87, "rank_roe": 97, "rank_roc": 50, "rank_roic": 93, "rank_gross_margin": 1, "rank_fcf_margin": 99, "rank_piotroski": 67, "rank_accruals": 45, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 13, "rank_momentum_12m": 95, "rank_momentum_12m_ex1m": 94, "rank_relative_strength": 95, "value_composite": 31, "quality_composite": 85, "momentum_composite": 96, "growth_composite": 19, "yield_composite": 89, "svqf_composite": 45, "vc1_composite": 34, "vc2_composite": 44, "vc3_composite": 46, "trending_value_composite": null, "overall_composite": 75, "factor_coverage": 0.758, "signal_confidence": 0.227, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 56, "small_cap_core_rank": 52, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.34, "os": 0.25, "value": 0.69, "quality": 0.15, "momentum": 0.04, "confidence": 0.227, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.8075, "momentum_12_1": -0.3964, "complete_fields": { "id": 7831, "ticker_id": 18845, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2023-12-31", "financials_age_days": 889, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:07.225347+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.337, "market_cap": 62939481.48, "market_cap_usd": 62939481.48, "enterprise_value": 987623481.48, "shares_outstanding": 186764040, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.30627634, "ptbv_ratio": 0.30627634, "ps_ratio": 2.16584589, "pcf_ratio": null, "pfcf_ratio": -0.61809602, "ev_ebitda": null, "ev_ebit": -11.52056507, "ev_sales": 33.98566695, "ev_fcf": -9.69893822, "earnings_yield": null, "fcf_yield": -0.10310407, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 5.89893324, "operating_margin": -2.95, "net_margin": -5.71022023, "ebitda_margin": -3.05034412, "fcf_margin": -3.50406056, "roe": -0.80749298, "roa": -0.1189197, "roic": -0.05688924, "roc_greenblatt": null, "asset_turnover": 0.02082576, "cash_conversion": 0.61364718, "accruals_ratio": -0.04600659, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -10.43155128, "debt_to_assets": 0.6659665, "interest_coverage": -1.03408885, "current_ratio": 1.15266129, "quick_ratio": 1.15266129, "net_debt": 924684000, "revenue_growth_1y": 0.18443041, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.44743455, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08174387, "price_return_3m": 0.11589404, "price_return_6m": -0.2235023, "price_return_9m": -0.56683805, "price_return_12m": -0.44572368, "price_return_12m_ex1m": -0.39638158, "distance_from_52w_high": -0.63995726, "distance_from_52w_low": 0.16608997, "relative_strength": -0.46442765, "local_beta": 0.5992, "volatility_252d": 1.003186, "volatility_60d": 2.32808, "max_drawdown_12m": -0.69123932, "revenue_ttm": 29060000, "gross_profit_ttm": 171423000, "ebit_ttm": -85727000, "ebitda_ttm": -88643000, "net_income_ttm": -165939000, "eps_diluted_ttm": -0.88849545, "operating_cash_flow_ttm": -101742000, "capital_expenditure_ttm": -86000, "fcf_ttm": -101828000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 82901000, "cash_and_equivalents": 4597000, "total_current_assets": 1054088000, "total_current_liabilities": 914482000, "net_ppe": null, "total_assets": 1395387000, "total_debt": 929281000, "total_equity": 205499000, "net_working_capital": 945156000, "book_value_per_share": 1.10031353, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.10031353, "universe_ticker_count": 632, "sector": "Real Estate", "rank_pe": 50, "rank_pb": 3, "rank_ptbv": 3, "rank_ps": 58, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 8, "rank_earnings_yield": 50, "rank_fcf_yield": 94, "rank_dividend_yield": 82, "rank_shareholder_yield": 82, "rank_total_yield": 87, "rank_roe": 97, "rank_roc": 50, "rank_roic": 93, "rank_gross_margin": 1, "rank_fcf_margin": 99, "rank_piotroski": 67, "rank_accruals": 45, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 13, "rank_momentum_12m": 95, "rank_momentum_12m_ex1m": 94, "rank_relative_strength": 95, "value_composite": 31, "quality_composite": 85, "momentum_composite": 96, "growth_composite": 19, "yield_composite": 89, "svqf_composite": 45, "vc1_composite": 34, "vc2_composite": 44, "vc3_composite": 46, "trending_value_composite": null, "overall_composite": 75, "factor_coverage": 0.758, "signal_confidence": 0.227, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 56, "small_cap_core_rank": 52, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:01:07.027201+00:00", "is_restated": false, "income_statement": { "revenue": 29060000, "cost_of_revenue": -142363000, "gross_profit": 171423000, "ebit": -85727000, "ebitda": -88643000, "pretax_income": null, "tax_provision": null, "net_income": -165939000, "net_income_to_common": -165939000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8121000, "total_current_assets": 1070842000, "total_assets": 1384797000, "short_term_debt": 810147000, "long_term_debt": 119134000, "total_debt": 929281000, "total_liabilities": null, "total_equity": 204941000, "shares_outstanding": 186764040, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -101742000, "capital_expenditure": -86000, "free_cash_flow": -101828000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 107704000 }, "complete_fields": { "id": 386595, "ticker_id": 18845, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:01:07.027201+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-88643000", "netIncome": "-165939000", "grossProfit": "171423000", "totalRevenue": "29060000", "costOfRevenue": "-142363000", "interestExpense": "82901000", "operatingIncome": "-85727000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "0" }, "balance": { "totalDebt": "929281000", "totalAssets": "1384797000", "longTermDebt": "119134000", "shortTermDebt": "810147000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "186764040", "totalCurrentAssets": "1070842000", "totalShareholderEquity": "204941000", "totalCurrentLiabilities": "1015450000", "cashAndShortTermInvestments": "8121000" }, "cashflow": { "freeCashFlow": "-101828000", "dividendsPaid": null, "issuanceOfDebt": "175218000", "issuanceOfStock": null, "repaymentOfDebt": "-67514000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-101742000", "repurchaseOfStock": null, "capitalExpenditures": "-86000" } }, "revenue": 29060000, "cost_of_revenue": -142363000, "gross_profit": 171423000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -85727000, "depreciation_amortisation": 0, "ebitda": -88643000, "interest_expense": 82901000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -165939000, "net_income_continuing_ops": null, "net_income_to_common": -165939000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8121000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1070842000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1384797000, "short_term_debt": 810147000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1015450000, "long_term_debt": 119134000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 929281000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 204941000, "shares_outstanding": 186764040, "operating_cash_flow": -101742000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -86000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 107704000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -101828000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-88643000", "netIncome": "-165939000", "grossProfit": "171423000", "totalRevenue": "29060000", "costOfRevenue": "-142363000", "interestExpense": "82901000", "operatingIncome": "-85727000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "0" }, "balance": { "totalDebt": "929281000", "totalAssets": "1384797000", "longTermDebt": "119134000", "shortTermDebt": "810147000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "186764040", "totalCurrentAssets": "1070842000", "totalShareholderEquity": "204941000", "totalCurrentLiabilities": "1015450000", "cashAndShortTermInvestments": "8121000" }, "cashflow": { "freeCashFlow": "-101828000", "dividendsPaid": null, "issuanceOfDebt": "175218000", "issuanceOfStock": null, "repaymentOfDebt": "-67514000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-101742000", "repurchaseOfStock": null, "capitalExpenditures": "-86000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:01:07.027201+00:00", "is_restated": false, "income_statement": { "revenue": 24535000, "cost_of_revenue": -112420000, "gross_profit": 136955000, "ebit": 37649000, "ebitda": 33960000, "pretax_income": null, "tax_provision": null, "net_income": -32622000, "net_income_to_common": -32622000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8951000, "total_current_assets": 1131995000, "total_assets": 1431550000, "short_term_debt": 432020000, "long_term_debt": 383841000, "total_debt": 815861000, "total_liabilities": null, "total_equity": 370890000, "shares_outstanding": 186764040, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -135403000, "capital_expenditure": -190000, "free_cash_flow": -135593000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 87356000 }, "complete_fields": { "id": 386596, "ticker_id": 18845, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:01:07.027201+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "33960000", "netIncome": "-32622000", "grossProfit": "136955000", "totalRevenue": "24535000", "costOfRevenue": "-112420000", "interestExpense": "60599000", "operatingIncome": "37649000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "0", "depreciationAndAmortization": "339000" }, "balance": { "totalDebt": "815861000", "totalAssets": "1431550000", "longTermDebt": "383841000", "shortTermDebt": "432020000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "186764040", "totalCurrentAssets": "1131995000", "totalShareholderEquity": "370890000", "totalCurrentLiabilities": "621147000", "cashAndShortTermInvestments": "8951000" }, "cashflow": { "freeCashFlow": "-135593000", "dividendsPaid": null, "issuanceOfDebt": "187482000", "issuanceOfStock": null, "repaymentOfDebt": "-100126000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-135403000", "repurchaseOfStock": null, "capitalExpenditures": "-190000" } }, "revenue": 24535000, "cost_of_revenue": -112420000, "gross_profit": 136955000, "research_and_development": 0, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 37649000, "depreciation_amortisation": 339000, "ebitda": 33960000, "interest_expense": 60599000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -32622000, "net_income_continuing_ops": null, "net_income_to_common": -32622000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8951000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1131995000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1431550000, "short_term_debt": 432020000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 621147000, "long_term_debt": 383841000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 815861000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 370890000, "shares_outstanding": 186764040, "operating_cash_flow": -135403000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -190000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 87356000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -135593000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "33960000", "netIncome": "-32622000", "grossProfit": "136955000", "totalRevenue": "24535000", "costOfRevenue": "-112420000", "interestExpense": "60599000", "operatingIncome": "37649000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "0", "depreciationAndAmortization": "339000" }, "balance": { "totalDebt": "815861000", "totalAssets": "1431550000", "longTermDebt": "383841000", "shortTermDebt": "432020000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "186764040", "totalCurrentAssets": "1131995000", "totalShareholderEquity": "370890000", "totalCurrentLiabilities": "621147000", "cashAndShortTermInvestments": "8951000" }, "cashflow": { "freeCashFlow": "-135593000", "dividendsPaid": null, "issuanceOfDebt": "187482000", "issuanceOfStock": null, "repaymentOfDebt": "-100126000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-135403000", "repurchaseOfStock": null, "capitalExpenditures": "-190000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:01:07.027201+00:00", "is_restated": false, "income_statement": { "revenue": 16381000, "cost_of_revenue": -66765000, "gross_profit": 83146000, "ebit": 23171000, "ebitda": 98745000, "pretax_income": null, "tax_provision": null, "net_income": 50914000, "net_income_to_common": 50914000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16457000, "total_current_assets": 1006907000, "total_assets": 1349613000, "short_term_debt": 501028000, "long_term_debt": 186658000, "total_debt": 687686000, "total_liabilities": null, "total_equity": 403512000, "shares_outstanding": 186764040, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -91190000, "capital_expenditure": -331000, "free_cash_flow": -91521000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -9394000 }, "complete_fields": { "id": 386597, "ticker_id": 18845, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:01:07.027201+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "98745000", "netIncome": "50914000", "grossProfit": "83146000", "totalRevenue": "16381000", "costOfRevenue": "-66765000", "interestExpense": "38187000", "operatingIncome": "23171000", "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "861000" }, "balance": { "totalDebt": "687686000", "totalAssets": "1349613000", "longTermDebt": "186658000", "shortTermDebt": "501028000", "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": "186764040", "totalCurrentAssets": "1006907000", "totalShareholderEquity": "403512000", "totalCurrentLiabilities": "697488000", "cashAndShortTermInvestments": "16457000" }, "cashflow": { "freeCashFlow": "-91521000", "dividendsPaid": null, "issuanceOfDebt": "76696000", "issuanceOfStock": "0", "repaymentOfDebt": "-86090000", "fiscalDateEnding": "2021-12-31", "operatingCashflow": "-91190000", "repurchaseOfStock": null, "capitalExpenditures": "-331000" } }, "revenue": 16381000, "cost_of_revenue": -66765000, "gross_profit": 83146000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23171000, "depreciation_amortisation": 861000, "ebitda": 98745000, "interest_expense": 38187000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 50914000, "net_income_continuing_ops": null, "net_income_to_common": 50914000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16457000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1006907000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1349613000, "short_term_debt": 501028000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 697488000, "long_term_debt": 186658000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 687686000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 403512000, "shares_outstanding": 186764040, "operating_cash_flow": -91190000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -331000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -9394000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -91521000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "98745000", "netIncome": "50914000", "grossProfit": "83146000", "totalRevenue": "16381000", "costOfRevenue": "-66765000", "interestExpense": "38187000", "operatingIncome": "23171000", "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "861000" }, "balance": { "totalDebt": "687686000", "totalAssets": "1349613000", "longTermDebt": "186658000", "shortTermDebt": "501028000", "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": "186764040", "totalCurrentAssets": "1006907000", "totalShareholderEquity": "403512000", "totalCurrentLiabilities": "697488000", "cashAndShortTermInvestments": "16457000" }, "cashflow": { "freeCashFlow": "-91521000", "dividendsPaid": null, "issuanceOfDebt": "76696000", "issuanceOfStock": "0", "repaymentOfDebt": "-86090000", "fiscalDateEnding": "2021-12-31", "operatingCashflow": "-91190000", "repurchaseOfStock": null, "capitalExpenditures": "-331000" } } } ], "quarterly": [ { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:01:07.027201+00:00", "is_restated": false, "income_statement": { "revenue": 65282000, "cost_of_revenue": 17020000, "gross_profit": 48262000, "ebit": 25347000, "ebitda": 34639000, "pretax_income": null, "tax_provision": null, "net_income": 14462000, "net_income_to_common": 14462000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4597000, "total_current_assets": 1054088000, "total_assets": 1395387000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 205499000, "shares_outstanding": 186764040, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10152000, "capital_expenditure": null, "free_cash_flow": -10152000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 13815000 }, "complete_fields": { "id": 386594, "ticker_id": 18845, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:01:07.027201+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "34639000", "netIncome": "14462000", "grossProfit": "48262000", "totalRevenue": "65282000", "costOfRevenue": "17020000", "interestExpense": "18295000", "operatingIncome": "25347000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "0" }, "balance": { "totalDebt": null, "totalAssets": "1395387000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "186764040", "totalCurrentAssets": "1054088000", "totalShareholderEquity": "205499000", "totalCurrentLiabilities": "914482000", "cashAndShortTermInvestments": "4597000" }, "cashflow": { "freeCashFlow": "-10152000", "dividendsPaid": null, "issuanceOfDebt": "38540000", "issuanceOfStock": null, "repaymentOfDebt": "-24725000", "fiscalDateEnding": "2024-09-30", "operatingCashflow": "-10152000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 65282000, "cost_of_revenue": 17020000, "gross_profit": 48262000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25347000, "depreciation_amortisation": 0, "ebitda": 34639000, "interest_expense": 18295000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 14462000, "net_income_continuing_ops": null, "net_income_to_common": 14462000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4597000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1054088000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1395387000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 914482000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 205499000, "shares_outstanding": 186764040, "operating_cash_flow": -10152000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 13815000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -10152000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "34639000", "netIncome": "14462000", "grossProfit": "48262000", "totalRevenue": "65282000", "costOfRevenue": "17020000", "interestExpense": "18295000", "operatingIncome": "25347000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "0" }, "balance": { "totalDebt": null, "totalAssets": "1395387000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "186764040", "totalCurrentAssets": "1054088000", "totalShareholderEquity": "205499000", "totalCurrentLiabilities": "914482000", "cashAndShortTermInvestments": "4597000" }, "cashflow": { "freeCashFlow": "-10152000", "dividendsPaid": null, "issuanceOfDebt": "38540000", "issuanceOfStock": null, "repaymentOfDebt": "-24725000", "fiscalDateEnding": "2024-09-30", "operatingCashflow": "-10152000", "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 3, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2023-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }