{ "ticker": { "uuid": "9a54a5f7-3445-44e1-a263-af644888772e", "symbol": "ABBV", "name": "AbbVie Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Drug Manufacturers - General", "page_url": "https://sharemaestro.com/factors/ticker/9a54a5f7-3445-44e1-a263-af644888772e/", "api_url": "https://sharemaestro.com/factors/api/tickers/9a54a5f7-3445-44e1-a263-af644888772e/" }, "ticker_metadata": { "id": 56, "uuid": "9a54a5f7-3445-44e1-a263-af644888772e", "symbol": "ABBV", "name": "AbbVie Inc", "asset_type": "equity", "market_cap": 380567159000, "stock_exchange_id": 3, "industry": "Drug Manufacturers - General", "sector": "Healthcare", "description": "AbbVie is an American publicly traded biopharmaceutical company founded in 2013. It originated as a spin-off of Abbott Laboratories.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "9a54a5f7-3445-44e1-a263-af644888772e", "symbol": "ABBV", "name": "AbbVie Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Drug Manufacturers - General", "page_url": "https://sharemaestro.com/factors/ticker/9a54a5f7-3445-44e1-a263-af644888772e/", "api_url": "https://sharemaestro.com/factors/api/tickers/9a54a5f7-3445-44e1-a263-af644888772e/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.38, "value": 0.06, "quality": 0.89, "momentum": 0.7, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 227.23, "market_cap": 403106020000, "pe_ratio": 110.7738, "earnings_yield": 0.009, "ebitda_to_ev": 0.0363, "shareholder_yield": 0.0293, "roe": -0.5504, "piotroski_f_score": 7, "momentum_12_1": 0.0966, "volatility_252d": 0.2042 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:49.113019+00:00", "batch_id": "" }, "size": { "price_close": 227.23, "market_cap": 403106020000, "market_cap_usd": 403106020000, "enterprise_value": 466573020000, "shares_outstanding": 1774000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 110.7738, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 6.4169, "pcf_ratio": 18.9929, "pfcf_ratio": 17.8437, "ev_ebitda": 27.5736, "ev_ebit": 52.5124, "ev_sales": 7.4273, "ev_fcf": 20.653, "earnings_yield": 0.009, "fcf_yield": 0.0484, "price_to_sales": 6.4169, "price_to_book": null, "price_to_cashflow": 18.9929, "ebitda_to_ev": 0.0363, "sales_yield": 0.1346 }, "yield": { "dividend_yield": 0.0293, "buyback_yield": 0, "shareholder_yield": 0.0293, "debt_paydown_yield": null, "total_yield": 0.0293 }, "quality": { "gross_margin": 0.7068, "operating_margin": 0.1414, "net_margin": 0.0579, "ebitda_margin": 0.2694, "fcf_margin": 0.3596, "roe": -0.5504, "roa": 0.0267, "roic": 0.0952, "roc_greenblatt": null, "asset_turnover": 0.4603, "cash_conversion": 6.208, "accruals_ratio": -0.1289, "sbc_to_revenue": 0.0157, "piotroski_f_score": 7, "altman_z_score": 2.1069, "earnings_stability_5y": 0.6682, "revenue_stability_5y": 0.1838, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3254, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": -21.6387, "net_debt_to_ebitda": 3.7508, "debt_to_assets": 0.5339, "interest_coverage": 3.0533, "current_ratio": 0.7964, "quick_ratio": 0.6765, "net_debt": 63467000000, "local_beta": -0.0002, "volatility_252d": 0.2042, "volatility_60d": 0.4808, "max_drawdown_12m": -0.1452, "risk_adjusted_momentum": 0.4729 }, "growth": { "revenue_growth_1y": 0.095, "revenue_growth_3y_cagr": 0.0175, "revenue_growth_5y_cagr": 0.0595, "eps_growth_1y": -0.1325, "eps_growth_3y_cagr": -0.2906, "eps_growth_5y_cagr": -0.0175, "fcf_growth_1y": 0.2971, "book_value_growth_1y": -1.959, "revenue_growth": 0.095, "earnings_growth": -0.1325 }, "momentum": { "price_return_1m": 0.1274, "price_return_3m": -0.0043, "price_return_6m": 0.0216, "price_return_9m": 0.0945, "price_return_12m": 0.2363, "price_return_12m_ex1m": 0.0966, "momentum_6m": 0.0216, "momentum_12m": 0.2363, "momentum_12_1": 0.0966, "distance_from_52w_high": -0.0225, "distance_from_52w_low": 0.2873, "relative_strength": 0.1363 }, "raw_ttm": { "revenue_ttm": 62819000000, "gross_profit_ttm": 44399000000, "ebit_ttm": 8885000000, "ebitda_ttm": 16921000000, "net_income_ttm": 3639000000, "eps_diluted_ttm": 2.0513, "operating_cash_flow_ttm": 21224000000, "capital_expenditure_ttm": 1367000000, "fcf_ttm": 22591000000, "dividends_paid_ttm": 11818000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2910000000, "cash_and_equivalents": 9391000000, "total_current_assets": 33529000000, "total_current_liabilities": 42100000000, "net_ppe": null, "total_assets": 136463000000, "total_debt": 72858000000, "total_equity": -6612000000, "net_working_capital": -9636000000, "book_value_per_share": -3.7272, "retained_earnings": -17872000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -93055000000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 94, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 84, "rank_pcf": 75, "rank_ev_ebitda": 85, "rank_ev_ebit": 92, "rank_earnings_yield": 94, "rank_fcf_yield": 68, "rank_dividend_yield": 26, "rank_shareholder_yield": 27, "rank_total_yield": 27, "rank_roe": 92, "rank_roc": 50, "rank_roic": 40, "rank_gross_margin": 21, "rank_fcf_margin": 23, "rank_piotroski": 15, "rank_accruals": 14, "rank_sue": 50, "rank_eps_growth_1y": 75, "rank_eps_growth_5y": 79, "rank_revenue_growth_1y": 42, "rank_momentum_12m": 42, "rank_momentum_12m_ex1m": 56, "rank_relative_strength": 40 }, "composites": { "value_composite": 94, "quality_composite": 11, "momentum_composite": 30, "growth_composite": 88, "yield_composite": 18, "svqf_composite": 97, "vc1_composite": 93, "vc2_composite": 88, "vc3_composite": 88, "trending_value_composite": null, "overall_composite": 62, "quality_value_composite": 0.2311, "os_score": 0.38, "value_percentile": 0.06, "quality_percentile": 0.89, "momentum_percentile": 0.7, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 2, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3422, "ticker_id": 56, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:49.113019+00:00", "batch_id": "", "os_score_delta": null, "price_close": 227.23, "market_cap": 403106020000, "market_cap_usd": 403106020000, "enterprise_value": 466573020000, "shares_outstanding": 1774000000, "fx_rate_to_usd": null, "pe_ratio": 110.77384446, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 6.41694424, "pcf_ratio": 18.99293347, "pfcf_ratio": 17.84365544, "ev_ebitda": 27.57360794, "ev_ebit": 52.51243894, "ev_sales": 7.42725959, "ev_fcf": 20.65304856, "earnings_yield": 0.0090274, "fcf_yield": 0.048419, "dividend_yield": 0.02931735, "buyback_yield": 0, "shareholder_yield": 0.02931735, "debt_paydown_yield": null, "total_yield": 0.02931735, "gross_margin": 0.70677661, "operating_margin": 0.1414381, "net_margin": 0.05792833, "ebitda_margin": 0.26936118, "fcf_margin": 0.3596205, "roe": -0.55036298, "roa": 0.02666657, "roic": 0.09522951, "roc_greenblatt": null, "asset_turnover": 0.46033723, "cash_conversion": 6.20802418, "accruals_ratio": -0.12886277, "sbc_to_revenue": 0.01574364, "debt_to_equity": -21.63868724, "net_debt_to_ebitda": 3.75078305, "debt_to_assets": 0.53390296, "interest_coverage": 3.0532646, "current_ratio": 0.7964133, "quick_ratio": 0.67648456, "net_debt": 63467000000, "revenue_growth_1y": 0.09503722, "revenue_growth_3y_cagr": 0.01752505, "revenue_growth_5y_cagr": 0.05952892, "eps_growth_1y": -0.13253874, "eps_growth_3y_cagr": -0.29057224, "eps_growth_5y_cagr": -0.01749959, "fcf_growth_1y": 0.29706608, "book_value_growth_1y": -1.95903103, "piotroski_f_score": 7, "altman_z_score": 2.10694285, "earnings_stability_5y": 0.668231, "revenue_stability_5y": 0.183799, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.12741255, "price_return_3m": -0.00431916, "price_return_6m": 0.02160876, "price_return_9m": 0.09446616, "price_return_12m": 0.23629886, "price_return_12m_ex1m": 0.09658071, "distance_from_52w_high": -0.02249303, "distance_from_52w_low": 0.28729446, "relative_strength": 0.13633528, "local_beta": -0.0002, "volatility_252d": 0.204244, "volatility_60d": 0.480806, "max_drawdown_12m": -0.14518149, "revenue_ttm": 62819000000, "gross_profit_ttm": 44399000000, "ebit_ttm": 8885000000, "ebitda_ttm": 16921000000, "net_income_ttm": 3639000000, "eps_diluted_ttm": 2.05129651, "operating_cash_flow_ttm": 21224000000, "capital_expenditure_ttm": 1367000000, "fcf_ttm": 22591000000, "dividends_paid_ttm": 11818000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2910000000, "cash_and_equivalents": 9391000000, "total_current_assets": 33529000000, "total_current_liabilities": 42100000000, "net_ppe": null, "total_assets": 136463000000, "total_debt": 72858000000, "total_equity": -6612000000, "net_working_capital": -9636000000, "book_value_per_share": -3.72717024, "retained_earnings": -17872000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -93055000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 94, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 84, "rank_pcf": 75, "rank_ev_ebitda": 85, "rank_ev_ebit": 92, "rank_earnings_yield": 94, "rank_fcf_yield": 68, "rank_dividend_yield": 26, "rank_shareholder_yield": 27, "rank_total_yield": 27, "rank_roe": 92, "rank_roc": 50, "rank_roic": 40, "rank_gross_margin": 21, "rank_fcf_margin": 23, "rank_piotroski": 15, "rank_accruals": 14, "rank_sue": 50, "rank_eps_growth_1y": 75, "rank_eps_growth_5y": 79, "rank_revenue_growth_1y": 42, "rank_momentum_12m": 42, "rank_momentum_12m_ex1m": 56, "rank_relative_strength": 40, "value_composite": 94, "quality_composite": 11, "momentum_composite": 30, "growth_composite": 88, "yield_composite": 18, "svqf_composite": 97, "vc1_composite": 93, "vc2_composite": 88, "vc3_composite": 88, "trending_value_composite": null, "overall_composite": 62, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 2, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 227.23, "os": 0.38, "value": 0.06, "quality": 0.89, "momentum": 0.7, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 110.7738, "earnings_yield": 0.009, "shareholder_yield": 0.0293, "roe": -0.5504, "momentum_12_1": 0.0966, "complete_fields": { "id": 3422, "ticker_id": 56, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:49.113019+00:00", "batch_id": "", "os_score_delta": null, "price_close": 227.23, "market_cap": 403106020000, "market_cap_usd": 403106020000, "enterprise_value": 466573020000, "shares_outstanding": 1774000000, "fx_rate_to_usd": null, "pe_ratio": 110.77384446, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 6.41694424, "pcf_ratio": 18.99293347, "pfcf_ratio": 17.84365544, "ev_ebitda": 27.57360794, "ev_ebit": 52.51243894, "ev_sales": 7.42725959, "ev_fcf": 20.65304856, "earnings_yield": 0.0090274, "fcf_yield": 0.048419, "dividend_yield": 0.02931735, "buyback_yield": 0, "shareholder_yield": 0.02931735, "debt_paydown_yield": null, "total_yield": 0.02931735, "gross_margin": 0.70677661, "operating_margin": 0.1414381, "net_margin": 0.05792833, "ebitda_margin": 0.26936118, "fcf_margin": 0.3596205, "roe": -0.55036298, "roa": 0.02666657, "roic": 0.09522951, "roc_greenblatt": null, "asset_turnover": 0.46033723, "cash_conversion": 6.20802418, "accruals_ratio": -0.12886277, "sbc_to_revenue": 0.01574364, "debt_to_equity": -21.63868724, "net_debt_to_ebitda": 3.75078305, "debt_to_assets": 0.53390296, "interest_coverage": 3.0532646, "current_ratio": 0.7964133, "quick_ratio": 0.67648456, "net_debt": 63467000000, "revenue_growth_1y": 0.09503722, "revenue_growth_3y_cagr": 0.01752505, "revenue_growth_5y_cagr": 0.05952892, "eps_growth_1y": -0.13253874, "eps_growth_3y_cagr": -0.29057224, "eps_growth_5y_cagr": -0.01749959, "fcf_growth_1y": 0.29706608, "book_value_growth_1y": -1.95903103, "piotroski_f_score": 7, "altman_z_score": 2.10694285, "earnings_stability_5y": 0.668231, "revenue_stability_5y": 0.183799, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.12741255, "price_return_3m": -0.00431916, "price_return_6m": 0.02160876, "price_return_9m": 0.09446616, "price_return_12m": 0.23629886, "price_return_12m_ex1m": 0.09658071, "distance_from_52w_high": -0.02249303, "distance_from_52w_low": 0.28729446, "relative_strength": 0.13633528, "local_beta": -0.0002, "volatility_252d": 0.204244, "volatility_60d": 0.480806, "max_drawdown_12m": -0.14518149, "revenue_ttm": 62819000000, "gross_profit_ttm": 44399000000, "ebit_ttm": 8885000000, "ebitda_ttm": 16921000000, "net_income_ttm": 3639000000, "eps_diluted_ttm": 2.05129651, "operating_cash_flow_ttm": 21224000000, "capital_expenditure_ttm": 1367000000, "fcf_ttm": 22591000000, "dividends_paid_ttm": 11818000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2910000000, "cash_and_equivalents": 9391000000, "total_current_assets": 33529000000, "total_current_liabilities": 42100000000, "net_ppe": null, "total_assets": 136463000000, "total_debt": 72858000000, "total_equity": -6612000000, "net_working_capital": -9636000000, "book_value_per_share": -3.72717024, "retained_earnings": -17872000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -93055000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 94, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 84, "rank_pcf": 75, "rank_ev_ebitda": 85, "rank_ev_ebit": 92, "rank_earnings_yield": 94, "rank_fcf_yield": 68, "rank_dividend_yield": 26, "rank_shareholder_yield": 27, "rank_total_yield": 27, "rank_roe": 92, "rank_roc": 50, "rank_roic": 40, "rank_gross_margin": 21, "rank_fcf_margin": 23, "rank_piotroski": 15, "rank_accruals": 14, "rank_sue": 50, "rank_eps_growth_1y": 75, "rank_eps_growth_5y": 79, "rank_revenue_growth_1y": 42, "rank_momentum_12m": 42, "rank_momentum_12m_ex1m": 56, "rank_relative_strength": 40, "value_composite": 94, "quality_composite": 11, "momentum_composite": 30, "growth_composite": 88, "yield_composite": 18, "svqf_composite": 97, "vc1_composite": 93, "vc2_composite": 88, "vc3_composite": 88, "trending_value_composite": null, "overall_composite": 62, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 2, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:37:34.404343+00:00", "is_restated": false, "income_statement": { "revenue": 61160000000, "cost_of_revenue": 18204000000, "gross_profit": 42956000000, "ebit": 9490000000, "ebitda": 17629000000, "pretax_income": 6597000000, "tax_provision": 2364000000, "net_income": 4226000000, "net_income_to_common": 4226000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5229000000, "total_current_assets": 29062000000, "total_assets": 133960000000, "short_term_debt": 8749000000, "long_term_debt": 58941000000, "total_debt": 67690000000, "total_liabilities": 137188000000, "total_equity": -3228000000, "shares_outstanding": 1774000000, "goodwill_and_intangibles": 88281000000 }, "cash_flow": { "operating_cash_flow": 19030000000, "capital_expenditure": 1214000000, "free_cash_flow": 20244000000, "dividends_paid": 11657000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 208487, "ticker_id": 56, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:37:34.404343+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9490000000", "ebitda": "17629000000", "netIncome": "4226000000", "grossProfit": "42956000000", "depreciation": "None", "totalRevenue": "61160000000", "costOfRevenue": "18204000000", "interestIncome": "266000000", "incomeBeforeTax": "6597000000", "interestExpense": "2893000000", "operatingIncome": "20091000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2364000000", "reportedCurrency": "USD", "netInterestIncome": "-2627000000", "nonInterestIncome": "None", "operatingExpenses": "22865000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9096000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18204000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8139000000", "sellingGeneralAndAdministrative": "14010000000", "netIncomeFromContinuingOperations": "4233000000" }, "balance": { "goodwill": "35640000000", "inventory": "4951000000", "commonStock": "18000000", "currentDebt": "None", "investments": "None", "totalAssets": "133960000000", "longTermDebt": "58941000000", "shortTermDebt": "8749000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "52641000000", "reportedCurrency": "USD", "retainedEarnings": "-15493000000", "totalLiabilities": "137188000000", "otherCurrentAssets": "6265000000", "totalCurrentAssets": "29062000000", "currentLongTermDebt": "8555000000", "longTermInvestments": "268000000", "shortTermInvestments": "28000000", "currentNetReceivables": "12589000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "104898000000", "currentAccountsPayable": "3592000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "69068000000", "totalShareholderEquity": "-3228000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "30948000000", "totalCurrentLiabilities": "43289000000", "otherNonCurrentLiabilities": "30795000000", "totalNonCurrentLiabilities": "93899000000", "cashAndShortTermInvestments": "5229000000", "commonStockSharesOutstanding": "1774000000", "intangibleAssetsExcludingGoodwill": "52641000000", "cashAndCashEquivalentsAtCarryingValue": "5229000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4226000000", "profitLoss": "None", "dividendPayout": "11657000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-234000000", "operatingCashflow": "19030000000", "capitalExpenditures": "1214000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12724000000", "cashflowFromInvestment": "-6643000000", "stockBasedCompensation": "955000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11657000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-980000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8139000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 61160000000, "cost_of_revenue": 18204000000, "gross_profit": 42956000000, "research_and_development": 9096000000, "selling_general_admin": 14010000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9490000000, "depreciation_amortisation": 8139000000, "ebitda": 17629000000, "interest_expense": 2893000000, "interest_income": null, "other_non_operating": null, "pretax_income": 6597000000, "tax_provision": 2364000000, "effective_tax_rate": null, "net_income": 4226000000, "net_income_continuing_ops": 4233000000, "net_income_to_common": 4226000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5229000000, "short_term_investments": 28000000, "net_receivables": 12589000000, "inventory": 4951000000, "other_current_assets": null, "total_current_assets": 29062000000, "net_ppe": null, "goodwill": 35640000000, "intangible_assets": 52641000000, "goodwill_and_intangibles": 88281000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 104898000000, "total_assets": 133960000000, "short_term_debt": 8749000000, "accounts_payable": 3592000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 43289000000, "long_term_debt": 58941000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 93899000000, "total_liabilities": 137188000000, "total_debt": 67690000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -15493000000, "total_equity": -3228000000, "shares_outstanding": 1774000000, "operating_cash_flow": 19030000000, "stock_based_compensation": 955000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1214000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6643000000, "dividends_paid": 11657000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12724000000, "free_cash_flow": 20244000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9490000000", "ebitda": "17629000000", "netIncome": "4226000000", "grossProfit": "42956000000", "depreciation": "None", "totalRevenue": "61160000000", "costOfRevenue": "18204000000", "interestIncome": "266000000", "incomeBeforeTax": "6597000000", "interestExpense": "2893000000", "operatingIncome": "20091000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2364000000", "reportedCurrency": "USD", "netInterestIncome": "-2627000000", "nonInterestIncome": "None", "operatingExpenses": "22865000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9096000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18204000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8139000000", "sellingGeneralAndAdministrative": "14010000000", "netIncomeFromContinuingOperations": "4233000000" }, "balance": { "goodwill": "35640000000", "inventory": "4951000000", "commonStock": "18000000", "currentDebt": "None", "investments": "None", "totalAssets": "133960000000", "longTermDebt": "58941000000", "shortTermDebt": "8749000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "52641000000", "reportedCurrency": "USD", "retainedEarnings": "-15493000000", "totalLiabilities": "137188000000", "otherCurrentAssets": "6265000000", "totalCurrentAssets": "29062000000", "currentLongTermDebt": "8555000000", "longTermInvestments": "268000000", "shortTermInvestments": "28000000", "currentNetReceivables": "12589000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "104898000000", "currentAccountsPayable": "3592000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "69068000000", "totalShareholderEquity": "-3228000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "30948000000", "totalCurrentLiabilities": "43289000000", "otherNonCurrentLiabilities": "30795000000", "totalNonCurrentLiabilities": "93899000000", "cashAndShortTermInvestments": "5229000000", "commonStockSharesOutstanding": "1774000000", "intangibleAssetsExcludingGoodwill": "52641000000", "cashAndCashEquivalentsAtCarryingValue": "5229000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4226000000", "profitLoss": "None", "dividendPayout": "11657000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-234000000", "operatingCashflow": "19030000000", "capitalExpenditures": "1214000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12724000000", "cashflowFromInvestment": "-6643000000", "stockBasedCompensation": "955000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11657000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-980000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8139000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:37:34.404343+00:00", "is_restated": false, "income_statement": { "revenue": 56334000000, "cost_of_revenue": 16904000000, "gross_profit": 39430000000, "ebit": 6524000000, "ebitda": 14910000000, "pretax_income": 3716000000, "tax_provision": -570000000, "net_income": 4278000000, "net_income_to_common": 4278000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5524000000, "total_current_assets": 25582000000, "total_assets": 135161000000, "short_term_debt": 6804000000, "long_term_debt": 60340000000, "total_debt": 67144000000, "total_liabilities": 131797000000, "total_equity": 3364000000, "shares_outstanding": 1773000000, "goodwill_and_intangibles": 95024000000 }, "cash_flow": { "operating_cash_flow": 18806000000, "capital_expenditure": 974000000, "free_cash_flow": 19780000000, "dividends_paid": 11025000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 208492, "ticker_id": 56, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:37:34.404343+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6524000000", "ebitda": "14910000000", "netIncome": "4278000000", "grossProfit": "39430000000", "depreciation": "None", "totalRevenue": "56334000000", "costOfRevenue": "16904000000", "interestIncome": "648000000", "incomeBeforeTax": "3716000000", "interestExpense": "2808000000", "operatingIncome": "9137000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-570000000", "reportedCurrency": "USD", "netInterestIncome": "-2160000000", "nonInterestIncome": "None", "operatingExpenses": "30293000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12791000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16904000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8386000000", "sellingGeneralAndAdministrative": "11089000000", "netIncomeFromContinuingOperations": "4286000000" }, "balance": { "goodwill": "34956000000", "inventory": "4181000000", "commonStock": "18000000", "currentDebt": "None", "investments": "None", "totalAssets": "135161000000", "longTermDebt": "60340000000", "shortTermDebt": "6804000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "60068000000", "reportedCurrency": "USD", "retainedEarnings": "-7900000000", "totalLiabilities": "131797000000", "otherCurrentAssets": "4927000000", "totalCurrentAssets": "25582000000", "currentLongTermDebt": "6804000000", "longTermInvestments": "279000000", "shortTermInvestments": "31000000", "currentNetReceivables": "10919000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "109579000000", "currentAccountsPayable": "2945000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "67841000000", "totalShareholderEquity": "3364000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "29000000000", "totalCurrentLiabilities": "38749000000", "otherNonCurrentLiabilities": "27634000000", "totalNonCurrentLiabilities": "93048000000", "cashAndShortTermInvestments": "5524000000", "commonStockSharesOutstanding": "1773000000", "intangibleAssetsExcludingGoodwill": "60068000000", "cashAndCashEquivalentsAtCarryingValue": "5524000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4286000000", "profitLoss": "None", "dividendPayout": "11025000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-319000000", "operatingCashflow": "18806000000", "capitalExpenditures": "974000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5211000000", "cashflowFromInvestment": "-20820000000", "stockBasedCompensation": "911000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11025000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1708000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8386000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 56334000000, "cost_of_revenue": 16904000000, "gross_profit": 39430000000, "research_and_development": 12791000000, "selling_general_admin": 11089000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6524000000, "depreciation_amortisation": 8386000000, "ebitda": 14910000000, "interest_expense": 2808000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3716000000, "tax_provision": -570000000, "effective_tax_rate": null, "net_income": 4278000000, "net_income_continuing_ops": 4286000000, "net_income_to_common": 4278000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5524000000, "short_term_investments": 31000000, "net_receivables": 10919000000, "inventory": 4181000000, "other_current_assets": null, "total_current_assets": 25582000000, "net_ppe": null, "goodwill": 34956000000, "intangible_assets": 60068000000, "goodwill_and_intangibles": 95024000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 109579000000, "total_assets": 135161000000, "short_term_debt": 6804000000, "accounts_payable": 2945000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38749000000, "long_term_debt": 60340000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 93048000000, "total_liabilities": 131797000000, "total_debt": 67144000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7900000000, "total_equity": 3364000000, "shares_outstanding": 1773000000, "operating_cash_flow": 18806000000, "stock_based_compensation": 911000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 974000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20820000000, "dividends_paid": 11025000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5211000000, "free_cash_flow": 19780000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6524000000", "ebitda": "14910000000", "netIncome": "4278000000", "grossProfit": "39430000000", "depreciation": "None", "totalRevenue": "56334000000", "costOfRevenue": "16904000000", "interestIncome": "648000000", "incomeBeforeTax": "3716000000", "interestExpense": "2808000000", "operatingIncome": "9137000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-570000000", "reportedCurrency": "USD", "netInterestIncome": "-2160000000", "nonInterestIncome": "None", "operatingExpenses": "30293000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12791000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16904000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8386000000", "sellingGeneralAndAdministrative": "11089000000", "netIncomeFromContinuingOperations": "4286000000" }, "balance": { "goodwill": "34956000000", "inventory": "4181000000", "commonStock": "18000000", "currentDebt": "None", "investments": "None", "totalAssets": "135161000000", "longTermDebt": "60340000000", "shortTermDebt": "6804000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "60068000000", "reportedCurrency": "USD", "retainedEarnings": "-7900000000", "totalLiabilities": "131797000000", "otherCurrentAssets": "4927000000", "totalCurrentAssets": "25582000000", "currentLongTermDebt": "6804000000", "longTermInvestments": "279000000", "shortTermInvestments": "31000000", "currentNetReceivables": "10919000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "109579000000", "currentAccountsPayable": "2945000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "67841000000", "totalShareholderEquity": "3364000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "29000000000", "totalCurrentLiabilities": "38749000000", "otherNonCurrentLiabilities": "27634000000", "totalNonCurrentLiabilities": "93048000000", "cashAndShortTermInvestments": "5524000000", "commonStockSharesOutstanding": "1773000000", "intangibleAssetsExcludingGoodwill": "60068000000", "cashAndCashEquivalentsAtCarryingValue": "5524000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4286000000", "profitLoss": "None", "dividendPayout": "11025000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-319000000", "operatingCashflow": "18806000000", "capitalExpenditures": "974000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5211000000", "cashflowFromInvestment": "-20820000000", "stockBasedCompensation": "911000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11025000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1708000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8386000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:37:34.404343+00:00", "is_restated": false, "income_statement": { "revenue": 54318000000, "cost_of_revenue": 20415000000, "gross_profit": 33903000000, "ebit": 8474000000, "ebitda": 17172000000, "pretax_income": 6250000000, "tax_provision": 1377000000, "net_income": 4863000000, "net_income_to_common": 4863000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12814000000, "total_current_assets": 33002000000, "total_assets": 134711000000, "short_term_debt": 7191000000, "long_term_debt": 52194000000, "total_debt": 59385000000, "total_liabilities": 124314000000, "total_equity": 10397000000, "shares_outstanding": 1773000000, "goodwill_and_intangibles": 87903000000 }, "cash_flow": { "operating_cash_flow": 22839000000, "capital_expenditure": 777000000, "free_cash_flow": 23616000000, "dividends_paid": 10539000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 208497, "ticker_id": 56, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:37:34.404343+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8474000000", "ebitda": "17172000000", "netIncome": "4863000000", "grossProfit": "33903000000", "depreciation": "None", "totalRevenue": "54318000000", "costOfRevenue": "20415000000", "interestIncome": "540000000", "incomeBeforeTax": "6250000000", "interestExpense": "2224000000", "operatingIncome": "12757000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1377000000", "reportedCurrency": "USD", "netInterestIncome": "-1684000000", "nonInterestIncome": "None", "operatingExpenses": "21146000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7675000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20415000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8698000000", "sellingGeneralAndAdministrative": "10704000000", "netIncomeFromContinuingOperations": "4873000000" }, "balance": { "goodwill": "32293000000", "inventory": "4099000000", "commonStock": "18000000", "currentDebt": "None", "investments": "None", "totalAssets": "134711000000", "longTermDebt": "52194000000", "shortTermDebt": "7191000000", "treasuryStock": "-6533000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "55610000000", "reportedCurrency": "USD", "retainedEarnings": "-1000000000", "totalLiabilities": "124314000000", "otherCurrentAssets": "4932000000", "totalCurrentAssets": "33002000000", "currentLongTermDebt": "7191000000", "longTermInvestments": "304000000", "shortTermInvestments": "2000000", "currentNetReceivables": "11155000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "101709000000", "currentAccountsPayable": "3688000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "60120000000", "totalShareholderEquity": "10397000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "26962000000", "totalCurrentLiabilities": "37841000000", "otherNonCurrentLiabilities": "28607000000", "totalNonCurrentLiabilities": "86473000000", "cashAndShortTermInvestments": "12814000000", "commonStockSharesOutstanding": "1773000000", "intangibleAssetsExcludingGoodwill": "55610000000", "cashAndCashEquivalentsAtCarryingValue": "12814000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4820000000", "profitLoss": "None", "dividendPayout": "10539000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-417000000", "operatingCashflow": "22839000000", "capitalExpenditures": "777000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17222000000", "cashflowFromInvestment": "-2009000000", "stockBasedCompensation": "747000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10539000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1972000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8698000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 54318000000, "cost_of_revenue": 20415000000, "gross_profit": 33903000000, "research_and_development": 7675000000, "selling_general_admin": 10704000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8474000000, "depreciation_amortisation": 8698000000, "ebitda": 17172000000, "interest_expense": 2224000000, "interest_income": null, "other_non_operating": null, "pretax_income": 6250000000, "tax_provision": 1377000000, "effective_tax_rate": null, "net_income": 4863000000, "net_income_continuing_ops": 4873000000, "net_income_to_common": 4863000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12814000000, "short_term_investments": 2000000, "net_receivables": 11155000000, "inventory": 4099000000, "other_current_assets": null, "total_current_assets": 33002000000, "net_ppe": null, "goodwill": 32293000000, "intangible_assets": 55610000000, "goodwill_and_intangibles": 87903000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 101709000000, "total_assets": 134711000000, "short_term_debt": 7191000000, "accounts_payable": 3688000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37841000000, "long_term_debt": 52194000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 86473000000, "total_liabilities": 124314000000, "total_debt": 59385000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1000000000, "total_equity": 10397000000, "shares_outstanding": 1773000000, "operating_cash_flow": 22839000000, "stock_based_compensation": 747000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 777000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2009000000, "dividends_paid": 10539000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17222000000, "free_cash_flow": 23616000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8474000000", "ebitda": "17172000000", "netIncome": "4863000000", "grossProfit": "33903000000", "depreciation": "None", "totalRevenue": "54318000000", "costOfRevenue": "20415000000", "interestIncome": "540000000", "incomeBeforeTax": "6250000000", "interestExpense": "2224000000", "operatingIncome": "12757000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1377000000", "reportedCurrency": "USD", "netInterestIncome": "-1684000000", "nonInterestIncome": "None", "operatingExpenses": "21146000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7675000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20415000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8698000000", "sellingGeneralAndAdministrative": "10704000000", "netIncomeFromContinuingOperations": "4873000000" }, "balance": { "goodwill": "32293000000", "inventory": "4099000000", "commonStock": "18000000", "currentDebt": "None", "investments": "None", "totalAssets": "134711000000", "longTermDebt": "52194000000", "shortTermDebt": "7191000000", "treasuryStock": "-6533000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "55610000000", "reportedCurrency": "USD", "retainedEarnings": "-1000000000", "totalLiabilities": "124314000000", "otherCurrentAssets": "4932000000", "totalCurrentAssets": "33002000000", "currentLongTermDebt": "7191000000", "longTermInvestments": "304000000", "shortTermInvestments": "2000000", "currentNetReceivables": "11155000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "101709000000", "currentAccountsPayable": "3688000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "60120000000", "totalShareholderEquity": "10397000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "26962000000", "totalCurrentLiabilities": "37841000000", "otherNonCurrentLiabilities": "28607000000", "totalNonCurrentLiabilities": "86473000000", "cashAndShortTermInvestments": "12814000000", "commonStockSharesOutstanding": "1773000000", "intangibleAssetsExcludingGoodwill": "55610000000", "cashAndCashEquivalentsAtCarryingValue": "12814000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4820000000", "profitLoss": "None", "dividendPayout": "10539000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-417000000", "operatingCashflow": "22839000000", "capitalExpenditures": "777000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17222000000", "cashflowFromInvestment": "-2009000000", "stockBasedCompensation": "747000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10539000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1972000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8698000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:37:34.404343+00:00", "is_restated": false, "income_statement": { "revenue": 58054000000, "cost_of_revenue": 17414000000, "gross_profit": 40640000000, "ebit": 15707000000, "ebitda": 24174000000, "pretax_income": 13477000000, "tax_provision": 1632000000, "net_income": 11836000000, "net_income_to_common": 11836000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9201000000, "total_current_assets": 28463000000, "total_assets": 138805000000, "short_term_debt": 4302000000, "long_term_debt": 59135000000, "total_debt": 63437000000, "total_liabilities": 121518000000, "total_equity": 17287000000, "shares_outstanding": 1778000000, "goodwill_and_intangibles": 99595000000 }, "cash_flow": { "operating_cash_flow": 24943000000, "capital_expenditure": 695000000, "free_cash_flow": 25638000000, "dividends_paid": 10043000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 208502, "ticker_id": 56, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:37:34.404343+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15707000000", "ebitda": "24174000000", "netIncome": "11836000000", "grossProfit": "40640000000", "depreciation": "None", "totalRevenue": "58054000000", "costOfRevenue": "17414000000", "interestIncome": "186000000", "incomeBeforeTax": "13477000000", "interestExpense": "2230000000", "operatingIncome": "18117000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1632000000", "reportedCurrency": "USD", "netInterestIncome": "-2044000000", "nonInterestIncome": "None", "operatingExpenses": "22523000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6510000000", "otherNonOperatingIncome": "-2596000000", "costofGoodsAndServicesSold": "17414000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8467000000", "sellingGeneralAndAdministrative": "13260000000", "netIncomeFromContinuingOperations": "11845000000" }, "balance": { "goodwill": "32156000000", "inventory": "3579000000", "commonStock": "18000000", "currentDebt": "None", "investments": "None", "totalAssets": "138805000000", "longTermDebt": "59135000000", "shortTermDebt": "4302000000", "treasuryStock": "-4594000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "67439000000", "reportedCurrency": "USD", "retainedEarnings": "4784000000", "totalLiabilities": "121518000000", "otherCurrentAssets": "4401000000", "totalCurrentAssets": "28463000000", "currentLongTermDebt": "4136000000", "longTermInvestments": "241000000", "shortTermInvestments": "28000000", "currentNetReceivables": "11254000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "110342000000", "currentAccountsPayable": "2934000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4935000000", "shortLongTermDebtTotal": "64191000000", "totalShareholderEquity": "17287000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "22302000000", "totalCurrentLiabilities": "29538000000", "otherNonCurrentLiabilities": "30655000000", "totalNonCurrentLiabilities": "91980000000", "cashAndShortTermInvestments": "9201000000", "commonStockSharesOutstanding": "1778000000", "intangibleAssetsExcludingGoodwill": "67439000000", "cashAndCashEquivalentsAtCarryingValue": "9201000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11845000000", "profitLoss": "None", "dividendPayout": "10043000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-686000000", "operatingCashflow": "24943000000", "capitalExpenditures": "695000000", "changeInReceivables": "-1455000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24803000000", "cashflowFromInvestment": "-623000000", "stockBasedCompensation": "671000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10043000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-483000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1487000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8467000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 58054000000, "cost_of_revenue": 17414000000, "gross_profit": 40640000000, "research_and_development": 6510000000, "selling_general_admin": 13260000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15707000000, "depreciation_amortisation": 8467000000, "ebitda": 24174000000, "interest_expense": 2230000000, "interest_income": null, "other_non_operating": null, "pretax_income": 13477000000, "tax_provision": 1632000000, "effective_tax_rate": null, "net_income": 11836000000, "net_income_continuing_ops": 11845000000, "net_income_to_common": 11836000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9201000000, "short_term_investments": 28000000, "net_receivables": 11254000000, "inventory": 3579000000, "other_current_assets": null, "total_current_assets": 28463000000, "net_ppe": null, "goodwill": 32156000000, "intangible_assets": 67439000000, "goodwill_and_intangibles": 99595000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 110342000000, "total_assets": 138805000000, "short_term_debt": 4302000000, "accounts_payable": 2934000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29538000000, "long_term_debt": 59135000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 91980000000, "total_liabilities": 121518000000, "total_debt": 63437000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4784000000, "total_equity": 17287000000, "shares_outstanding": 1778000000, "operating_cash_flow": 24943000000, "stock_based_compensation": 671000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 695000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -623000000, "dividends_paid": 10043000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -24803000000, "free_cash_flow": 25638000000, "net_change_in_cash": -483000000 }, "raw_data": { "income": { "ebit": "15707000000", "ebitda": "24174000000", "netIncome": "11836000000", "grossProfit": "40640000000", "depreciation": "None", "totalRevenue": "58054000000", "costOfRevenue": "17414000000", "interestIncome": "186000000", "incomeBeforeTax": "13477000000", "interestExpense": "2230000000", "operatingIncome": "18117000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1632000000", "reportedCurrency": "USD", "netInterestIncome": "-2044000000", "nonInterestIncome": "None", "operatingExpenses": "22523000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6510000000", "otherNonOperatingIncome": "-2596000000", "costofGoodsAndServicesSold": "17414000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8467000000", "sellingGeneralAndAdministrative": "13260000000", "netIncomeFromContinuingOperations": "11845000000" }, "balance": { "goodwill": "32156000000", "inventory": "3579000000", "commonStock": "18000000", "currentDebt": "None", "investments": "None", "totalAssets": "138805000000", "longTermDebt": "59135000000", "shortTermDebt": "4302000000", "treasuryStock": "-4594000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "67439000000", "reportedCurrency": "USD", "retainedEarnings": "4784000000", "totalLiabilities": "121518000000", "otherCurrentAssets": "4401000000", "totalCurrentAssets": "28463000000", "currentLongTermDebt": "4136000000", "longTermInvestments": "241000000", "shortTermInvestments": "28000000", "currentNetReceivables": "11254000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "110342000000", "currentAccountsPayable": "2934000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4935000000", "shortLongTermDebtTotal": "64191000000", "totalShareholderEquity": "17287000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "22302000000", "totalCurrentLiabilities": "29538000000", "otherNonCurrentLiabilities": "30655000000", "totalNonCurrentLiabilities": "91980000000", "cashAndShortTermInvestments": "9201000000", "commonStockSharesOutstanding": "1778000000", "intangibleAssetsExcludingGoodwill": "67439000000", "cashAndCashEquivalentsAtCarryingValue": "9201000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11845000000", "profitLoss": "None", "dividendPayout": "10043000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-686000000", "operatingCashflow": "24943000000", "capitalExpenditures": "695000000", "changeInReceivables": "-1455000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24803000000", "cashflowFromInvestment": "-623000000", "stockBasedCompensation": "671000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10043000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-483000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1487000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8467000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:37:34.404343+00:00", "is_restated": false, "income_statement": { "revenue": 56197000000, "cost_of_revenue": 17446000000, "gross_profit": 38751000000, "ebit": 15412000000, "ebitda": 23933000000, "pretax_income": 12989000000, "tax_provision": 1440000000, "net_income": 11542000000, "net_income_to_common": 11542000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9746000000, "total_current_assets": 27928000000, "total_assets": 146529000000, "short_term_debt": 12673000000, "long_term_debt": 64189000000, "total_debt": 76862000000, "total_liabilities": 131093000000, "total_equity": 15436000000, "shares_outstanding": 1777000000, "goodwill_and_intangibles": 108330000000 }, "cash_flow": { "operating_cash_flow": 22777000000, "capital_expenditure": 787000000, "free_cash_flow": 23564000000, "dividends_paid": 9261000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 208507, "ticker_id": 56, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:37:34.404343+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15412000000", "ebitda": "23933000000", "netIncome": "11542000000", "grossProfit": "38751000000", "depreciation": "None", "totalRevenue": "56197000000", "costOfRevenue": "17446000000", "interestIncome": "39000000", "incomeBeforeTax": "12989000000", "interestExpense": "2423000000", "operatingIncome": "17924000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1440000000", "reportedCurrency": "USD", "netInterestIncome": "-2384000000", "nonInterestIncome": "None", "operatingExpenses": "20827000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8046000000", "otherNonOperatingIncome": "-2551000000", "costofGoodsAndServicesSold": "17446000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8521000000", "sellingGeneralAndAdministrative": "10249000000", "netIncomeFromContinuingOperations": "11549000000" }, "balance": { "goodwill": "32379000000", "inventory": "3128000000", "commonStock": "18000000", "currentDebt": "None", "investments": "None", "totalAssets": "146529000000", "longTermDebt": "64189000000", "shortTermDebt": "12673000000", "treasuryStock": "-3143000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "75951000000", "reportedCurrency": "USD", "retainedEarnings": "3127000000", "totalLiabilities": "131093000000", "otherCurrentAssets": "4993000000", "totalCurrentAssets": "27928000000", "currentLongTermDebt": "12495000000", "longTermInvestments": "277000000", "shortTermInvestments": "84000000", "currentNetReceivables": "9977000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "118601000000", "currentAccountsPayable": "2882000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5110000000", "shortLongTermDebtTotal": "77575000000", "totalShareholderEquity": "15436000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "19639000000", "totalCurrentLiabilities": "35194000000", "otherNonCurrentLiabilities": "28701000000", "totalNonCurrentLiabilities": "95899000000", "cashAndShortTermInvestments": "9746000000", "commonStockSharesOutstanding": "1777000000", "intangibleAssetsExcludingGoodwill": "75951000000", "cashAndCashEquivalentsAtCarryingValue": "9746000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11549000000", "profitLoss": "None", "dividendPayout": "9261000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-142000000", "operatingCashflow": "22777000000", "capitalExpenditures": "787000000", "changeInReceivables": "-1321000000", "changeInExchangeRate": "-97000000", "cashflowFromFinancing": "-19039000000", "cashflowFromInvestment": "-2344000000", "stockBasedCompensation": "692000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9261000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1297000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-934000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8521000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 56197000000, "cost_of_revenue": 17446000000, "gross_profit": 38751000000, "research_and_development": 8046000000, "selling_general_admin": 10249000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15412000000, "depreciation_amortisation": 8521000000, "ebitda": 23933000000, "interest_expense": 2423000000, "interest_income": null, "other_non_operating": null, "pretax_income": 12989000000, "tax_provision": 1440000000, "effective_tax_rate": null, "net_income": 11542000000, "net_income_continuing_ops": 11549000000, "net_income_to_common": 11542000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9746000000, "short_term_investments": 84000000, "net_receivables": 9977000000, "inventory": 3128000000, "other_current_assets": null, "total_current_assets": 27928000000, "net_ppe": null, "goodwill": 32379000000, "intangible_assets": 75951000000, "goodwill_and_intangibles": 108330000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 118601000000, "total_assets": 146529000000, "short_term_debt": 12673000000, "accounts_payable": 2882000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35194000000, "long_term_debt": 64189000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 95899000000, "total_liabilities": 131093000000, "total_debt": 76862000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3127000000, "total_equity": 15436000000, "shares_outstanding": 1777000000, "operating_cash_flow": 22777000000, "stock_based_compensation": 692000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 787000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2344000000, "dividends_paid": 9261000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -19039000000, "free_cash_flow": 23564000000, "net_change_in_cash": 1297000000 }, "raw_data": { "income": { "ebit": "15412000000", "ebitda": "23933000000", "netIncome": "11542000000", "grossProfit": "38751000000", "depreciation": "None", "totalRevenue": "56197000000", "costOfRevenue": "17446000000", "interestIncome": "39000000", "incomeBeforeTax": "12989000000", "interestExpense": "2423000000", "operatingIncome": "17924000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1440000000", "reportedCurrency": "USD", "netInterestIncome": "-2384000000", "nonInterestIncome": "None", "operatingExpenses": "20827000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8046000000", "otherNonOperatingIncome": "-2551000000", "costofGoodsAndServicesSold": "17446000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8521000000", "sellingGeneralAndAdministrative": "10249000000", "netIncomeFromContinuingOperations": "11549000000" }, "balance": { "goodwill": "32379000000", "inventory": "3128000000", "commonStock": "18000000", "currentDebt": "None", "investments": "None", "totalAssets": "146529000000", "longTermDebt": "64189000000", "shortTermDebt": "12673000000", "treasuryStock": "-3143000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "75951000000", "reportedCurrency": "USD", "retainedEarnings": "3127000000", "totalLiabilities": "131093000000", "otherCurrentAssets": "4993000000", "totalCurrentAssets": "27928000000", "currentLongTermDebt": "12495000000", "longTermInvestments": "277000000", "shortTermInvestments": "84000000", "currentNetReceivables": "9977000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "118601000000", "currentAccountsPayable": "2882000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5110000000", "shortLongTermDebtTotal": "77575000000", "totalShareholderEquity": "15436000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "19639000000", "totalCurrentLiabilities": "35194000000", "otherNonCurrentLiabilities": "28701000000", "totalNonCurrentLiabilities": "95899000000", "cashAndShortTermInvestments": "9746000000", "commonStockSharesOutstanding": "1777000000", "intangibleAssetsExcludingGoodwill": "75951000000", "cashAndCashEquivalentsAtCarryingValue": "9746000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11549000000", "profitLoss": "None", "dividendPayout": "9261000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-142000000", "operatingCashflow": "22777000000", "capitalExpenditures": "787000000", "changeInReceivables": "-1321000000", "changeInExchangeRate": "-97000000", "cashflowFromFinancing": "-19039000000", "cashflowFromInvestment": "-2344000000", "stockBasedCompensation": "692000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9261000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1297000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-934000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8521000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:37:34.404343+00:00", "is_restated": false, "income_statement": { "revenue": 45804000000, "cost_of_revenue": 15387000000, "gross_profit": 30417000000, "ebit": 5852000000, "ebitda": 12323000000, "pretax_income": 3398000000, "tax_provision": -1224000000, "net_income": 4616000000, "net_income_to_common": 4616000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8449000000, "total_current_assets": 24173000000, "total_assets": 150565000000, "short_term_debt": 8677000000, "long_term_debt": 77554000000, "total_debt": 86231000000, "total_liabilities": 137468000000, "total_equity": 13097000000, "shares_outstanding": 1673000000, "goodwill_and_intangibles": 116000000000 }, "cash_flow": { "operating_cash_flow": 17588000000, "capital_expenditure": 798000000, "free_cash_flow": 18386000000, "dividends_paid": 7716000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 208512, "ticker_id": 56, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:37:34.404343+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5852000000", "ebitda": "12323000000", "netIncome": "4616000000", "grossProfit": "30417000000", "depreciation": "None", "totalRevenue": "45804000000", "costOfRevenue": "15387000000", "interestIncome": "174000000", "incomeBeforeTax": "3398000000", "interestExpense": "2454000000", "operatingIncome": "11363000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-1224000000", "reportedCurrency": "USD", "netInterestIncome": "-2280000000", "nonInterestIncome": "None", "operatingExpenses": "19054000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7755000000", "otherNonOperatingIncome": "-5685000000", "costofGoodsAndServicesSold": "15387000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6471000000", "sellingGeneralAndAdministrative": "8067000000", "netIncomeFromContinuingOperations": "4622000000" }, "balance": { "goodwill": "33124000000", "inventory": "3310000000", "commonStock": "18000000", "currentDebt": "None", "investments": "None", "totalAssets": "150565000000", "longTermDebt": "77554000000", "shortTermDebt": "8677000000", "treasuryStock": "-2264000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "82876000000", "reportedCurrency": "USD", "retainedEarnings": "1055000000", "totalLiabilities": "137468000000", "otherCurrentAssets": "3562000000", "totalCurrentAssets": "24173000000", "currentLongTermDebt": "8502000000", "longTermInvestments": "293000000", "shortTermInvestments": "30000000", "currentNetReceivables": "8822000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "126392000000", "currentAccountsPayable": "2276000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5248000000", "shortLongTermDebtTotal": "87063000000", "totalShareholderEquity": "13097000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17708000000", "totalCurrentLiabilities": "28661000000", "otherNonCurrentLiabilities": "27607000000", "totalNonCurrentLiabilities": "108807000000", "cashAndShortTermInvestments": "8449000000", "commonStockSharesOutstanding": "1673000000", "intangibleAssetsExcludingGoodwill": "82876000000", "cashAndCashEquivalentsAtCarryingValue": "8449000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4622000000", "profitLoss": "None", "dividendPayout": "7716000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-40000000", "operatingCashflow": "17588000000", "capitalExpenditures": "798000000", "changeInReceivables": "-929000000", "changeInExchangeRate": "-5000000", "cashflowFromFinancing": "-11501000000", "cashflowFromInvestment": "-37557000000", "stockBasedCompensation": "753000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7716000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-31475000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-978000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6471000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 45804000000, "cost_of_revenue": 15387000000, "gross_profit": 30417000000, "research_and_development": 7755000000, "selling_general_admin": 8067000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5852000000, "depreciation_amortisation": 6471000000, "ebitda": 12323000000, "interest_expense": 2454000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3398000000, "tax_provision": -1224000000, "effective_tax_rate": null, "net_income": 4616000000, "net_income_continuing_ops": 4622000000, "net_income_to_common": 4616000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8449000000, "short_term_investments": 30000000, "net_receivables": 8822000000, "inventory": 3310000000, "other_current_assets": null, "total_current_assets": 24173000000, "net_ppe": null, "goodwill": 33124000000, "intangible_assets": 82876000000, "goodwill_and_intangibles": 116000000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 126392000000, "total_assets": 150565000000, "short_term_debt": 8677000000, "accounts_payable": 2276000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28661000000, "long_term_debt": 77554000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 108807000000, "total_liabilities": 137468000000, "total_debt": 86231000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1055000000, "total_equity": 13097000000, "shares_outstanding": 1673000000, "operating_cash_flow": 17588000000, "stock_based_compensation": 753000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 798000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -37557000000, "dividends_paid": 7716000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11501000000, "free_cash_flow": 18386000000, "net_change_in_cash": -31475000000 }, "raw_data": { "income": { "ebit": "5852000000", "ebitda": "12323000000", "netIncome": "4616000000", "grossProfit": "30417000000", "depreciation": "None", "totalRevenue": "45804000000", "costOfRevenue": "15387000000", "interestIncome": "174000000", "incomeBeforeTax": "3398000000", "interestExpense": "2454000000", "operatingIncome": "11363000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-1224000000", "reportedCurrency": "USD", "netInterestIncome": "-2280000000", "nonInterestIncome": "None", "operatingExpenses": "19054000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7755000000", "otherNonOperatingIncome": "-5685000000", "costofGoodsAndServicesSold": "15387000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6471000000", "sellingGeneralAndAdministrative": "8067000000", "netIncomeFromContinuingOperations": "4622000000" }, "balance": { "goodwill": "33124000000", "inventory": "3310000000", "commonStock": "18000000", "currentDebt": "None", "investments": "None", "totalAssets": "150565000000", "longTermDebt": "77554000000", "shortTermDebt": "8677000000", "treasuryStock": "-2264000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "82876000000", "reportedCurrency": "USD", "retainedEarnings": "1055000000", "totalLiabilities": "137468000000", "otherCurrentAssets": "3562000000", "totalCurrentAssets": "24173000000", "currentLongTermDebt": "8502000000", "longTermInvestments": "293000000", "shortTermInvestments": "30000000", "currentNetReceivables": "8822000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "126392000000", "currentAccountsPayable": "2276000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5248000000", "shortLongTermDebtTotal": "87063000000", "totalShareholderEquity": "13097000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17708000000", "totalCurrentLiabilities": "28661000000", "otherNonCurrentLiabilities": "27607000000", "totalNonCurrentLiabilities": "108807000000", "cashAndShortTermInvestments": "8449000000", "commonStockSharesOutstanding": "1673000000", "intangibleAssetsExcludingGoodwill": "82876000000", "cashAndCashEquivalentsAtCarryingValue": "8449000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4622000000", "profitLoss": "None", "dividendPayout": "7716000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-40000000", "operatingCashflow": "17588000000", "capitalExpenditures": "798000000", "changeInReceivables": "-929000000", "changeInExchangeRate": "-5000000", "cashflowFromFinancing": "-11501000000", "cashflowFromInvestment": "-37557000000", "stockBasedCompensation": "753000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7716000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-31475000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-978000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6471000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:37:34.404343+00:00", "is_restated": false, "income_statement": { "revenue": 33266000000, "cost_of_revenue": 7439000000, "gross_profit": 25827000000, "ebit": 10210000000, "ebitda": 12227000000, "pretax_income": 8426000000, "tax_provision": 544000000, "net_income": 7882000000, "net_income_to_common": 7882000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39924000000, "total_current_assets": 49519000000, "total_assets": 89115000000, "short_term_debt": 3753000000, "long_term_debt": 62975000000, "total_debt": 66728000000, "total_liabilities": 97287000000, "total_equity": -8172000000, "shares_outstanding": 1484000000, "goodwill_and_intangibles": 34253000000 }, "cash_flow": { "operating_cash_flow": 13324000000, "capital_expenditure": 552000000, "free_cash_flow": 13876000000, "dividends_paid": 6366000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 208517, "ticker_id": 56, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:37:34.404343+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10210000000", "ebitda": "12227000000", "netIncome": "7882000000", "grossProfit": "25827000000", "depreciation": "None", "totalRevenue": "33266000000", "costOfRevenue": "7439000000", "interestIncome": "275000000", "incomeBeforeTax": "8426000000", "interestExpense": "1784000000", "operatingIncome": "12983000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "544000000", "reportedCurrency": "USD", "netInterestIncome": "-1509000000", "nonInterestIncome": "None", "operatingExpenses": "12844000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6792000000", "otherNonOperatingIncome": "-3048000000", "costofGoodsAndServicesSold": "7439000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2017000000", "sellingGeneralAndAdministrative": "5842000000", "netIncomeFromContinuingOperations": "7882000000" }, "balance": { "goodwill": "15604000000", "inventory": "1813000000", "commonStock": "18000000", "currentDebt": "None", "investments": "None", "totalAssets": "89115000000", "longTermDebt": "62975000000", "shortTermDebt": "3753000000", "treasuryStock": "-24504000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "18649000000", "reportedCurrency": "USD", "retainedEarnings": "4717000000", "totalLiabilities": "97287000000", "otherCurrentAssets": "2354000000", "totalCurrentAssets": "49519000000", "currentLongTermDebt": "3753000000", "longTermInvestments": "93000000", "shortTermInvestments": "0", "currentNetReceivables": "5428000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39596000000", "currentAccountsPayable": "1452000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2962000000", "shortLongTermDebtTotal": "67088000000", "totalShareholderEquity": "-8172000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10380000000", "totalCurrentLiabilities": "15585000000", "otherNonCurrentLiabilities": "17597000000", "totalNonCurrentLiabilities": "81702000000", "cashAndShortTermInvestments": "39924000000", "commonStockSharesOutstanding": "1484000000", "intangibleAssetsExcludingGoodwill": "18649000000", "cashAndCashEquivalentsAtCarryingValue": "39924000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7882000000", "profitLoss": "None", "dividendPayout": "6366000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-231000000", "operatingCashflow": "13324000000", "capitalExpenditures": "552000000", "changeInReceivables": "-74000000", "changeInExchangeRate": "7000000", "cashflowFromFinancing": "18708000000", "cashflowFromInvestment": "596000000", "stockBasedCompensation": "430000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6366000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "32635000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-629000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2017000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 33266000000, "cost_of_revenue": 7439000000, "gross_profit": 25827000000, "research_and_development": 6792000000, "selling_general_admin": 5842000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10210000000, "depreciation_amortisation": 2017000000, "ebitda": 12227000000, "interest_expense": 1784000000, "interest_income": null, "other_non_operating": null, "pretax_income": 8426000000, "tax_provision": 544000000, "effective_tax_rate": null, "net_income": 7882000000, "net_income_continuing_ops": 7882000000, "net_income_to_common": 7882000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39924000000, "short_term_investments": 0, "net_receivables": 5428000000, "inventory": 1813000000, "other_current_assets": null, "total_current_assets": 49519000000, "net_ppe": null, "goodwill": 15604000000, "intangible_assets": 18649000000, "goodwill_and_intangibles": 34253000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 39596000000, "total_assets": 89115000000, "short_term_debt": 3753000000, "accounts_payable": 1452000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15585000000, "long_term_debt": 62975000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 81702000000, "total_liabilities": 97287000000, "total_debt": 66728000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4717000000, "total_equity": -8172000000, "shares_outstanding": 1484000000, "operating_cash_flow": 13324000000, "stock_based_compensation": 430000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 552000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 596000000, "dividends_paid": 6366000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18708000000, "free_cash_flow": 13876000000, "net_change_in_cash": 32635000000 }, "raw_data": { "income": { "ebit": "10210000000", "ebitda": "12227000000", "netIncome": "7882000000", "grossProfit": "25827000000", "depreciation": "None", "totalRevenue": "33266000000", "costOfRevenue": "7439000000", "interestIncome": "275000000", "incomeBeforeTax": "8426000000", "interestExpense": "1784000000", "operatingIncome": "12983000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "544000000", "reportedCurrency": "USD", "netInterestIncome": "-1509000000", "nonInterestIncome": "None", "operatingExpenses": "12844000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6792000000", "otherNonOperatingIncome": "-3048000000", "costofGoodsAndServicesSold": "7439000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2017000000", "sellingGeneralAndAdministrative": "5842000000", "netIncomeFromContinuingOperations": "7882000000" }, "balance": { "goodwill": "15604000000", "inventory": "1813000000", "commonStock": "18000000", "currentDebt": "None", "investments": "None", "totalAssets": "89115000000", "longTermDebt": "62975000000", "shortTermDebt": "3753000000", "treasuryStock": "-24504000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "18649000000", "reportedCurrency": "USD", "retainedEarnings": "4717000000", "totalLiabilities": "97287000000", "otherCurrentAssets": "2354000000", "totalCurrentAssets": "49519000000", "currentLongTermDebt": "3753000000", "longTermInvestments": "93000000", "shortTermInvestments": "0", "currentNetReceivables": "5428000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39596000000", "currentAccountsPayable": "1452000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2962000000", "shortLongTermDebtTotal": "67088000000", "totalShareholderEquity": "-8172000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10380000000", "totalCurrentLiabilities": "15585000000", "otherNonCurrentLiabilities": "17597000000", "totalNonCurrentLiabilities": "81702000000", "cashAndShortTermInvestments": "39924000000", "commonStockSharesOutstanding": "1484000000", "intangibleAssetsExcludingGoodwill": "18649000000", "cashAndCashEquivalentsAtCarryingValue": "39924000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7882000000", "profitLoss": "None", "dividendPayout": "6366000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-231000000", "operatingCashflow": "13324000000", "capitalExpenditures": "552000000", "changeInReceivables": "-74000000", "changeInExchangeRate": "7000000", "cashflowFromFinancing": "18708000000", "cashflowFromInvestment": "596000000", "stockBasedCompensation": "430000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6366000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "32635000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-629000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2017000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:37:34.404343+00:00", "is_restated": false, "income_statement": { "revenue": 32753000000, "cost_of_revenue": 7718000000, "gross_profit": 25035000000, "ebit": 6545000000, "ebitda": 8310000000, "pretax_income": 5197000000, "tax_provision": -490000000, "net_income": 5687000000, "net_income_to_common": 5687000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7289000000, "total_current_assets": 16945000000, "total_assets": 59352000000, "short_term_debt": 5308000000, "long_term_debt": 35002000000, "total_debt": 40310000000, "total_liabilities": 67798000000, "total_equity": -8446000000, "shares_outstanding": 1546000000, "goodwill_and_intangibles": 36896000000 }, "cash_flow": { "operating_cash_flow": 13427000000, "capital_expenditure": 638000000, "free_cash_flow": 14065000000, "dividends_paid": 5580000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 208522, "ticker_id": 56, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:37:34.404343+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6545000000", "ebitda": "8310000000", "netIncome": "5687000000", "grossProfit": "25035000000", "depreciation": "None", "totalRevenue": "32753000000", "costOfRevenue": "7718000000", "interestIncome": "204000000", "incomeBeforeTax": "5197000000", "interestExpense": "1348000000", "operatingIncome": "6383000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-490000000", "reportedCurrency": "USD", "netInterestIncome": "-1144000000", "nonInterestIncome": "None", "operatingExpenses": "18652000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10753000000", "otherNonOperatingIncome": "-42000000", "costofGoodsAndServicesSold": "7718000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1765000000", "sellingGeneralAndAdministrative": "6253000000", "netIncomeFromContinuingOperations": "5687000000" }, "balance": { "goodwill": "15663000000", "inventory": "1605000000", "commonStock": "18000000", "currentDebt": "None", "investments": "None", "totalAssets": "59352000000", "longTermDebt": "35002000000", "shortTermDebt": "5308000000", "treasuryStock": "-24108000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "21233000000", "reportedCurrency": "USD", "retainedEarnings": "3368000000", "totalLiabilities": "67798000000", "otherCurrentAssets": "1895000000", "totalCurrentAssets": "16945000000", "currentLongTermDebt": "5308000000", "longTermInvestments": "1420000000", "shortTermInvestments": "772000000", "currentNetReceivables": "5384000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42407000000", "currentAccountsPayable": "1546000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2883000000", "shortLongTermDebtTotal": "40310000000", "totalShareholderEquity": "-8446000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10385000000", "totalCurrentLiabilities": "17239000000", "otherNonCurrentLiabilities": "14490000000", "totalNonCurrentLiabilities": "50559000000", "cashAndShortTermInvestments": "7289000000", "commonStockSharesOutstanding": "1546000000", "intangibleAssetsExcludingGoodwill": "21233000000", "cashAndCashEquivalentsAtCarryingValue": "7289000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5687000000", "profitLoss": "None", "dividendPayout": "5580000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-226000000", "operatingCashflow": "13427000000", "capitalExpenditures": "638000000", "changeInReceivables": "-591000000", "changeInExchangeRate": "-39000000", "cashflowFromFinancing": "-14396000000", "cashflowFromInvestment": "-1006000000", "stockBasedCompensation": "421000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5580000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2014000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12014000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1765000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 32753000000, "cost_of_revenue": 7718000000, "gross_profit": 25035000000, "research_and_development": 10753000000, "selling_general_admin": 6253000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6545000000, "depreciation_amortisation": 1765000000, "ebitda": 8310000000, "interest_expense": 1348000000, "interest_income": null, "other_non_operating": null, "pretax_income": 5197000000, "tax_provision": -490000000, "effective_tax_rate": null, "net_income": 5687000000, "net_income_continuing_ops": 5687000000, "net_income_to_common": 5687000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7289000000, "short_term_investments": 772000000, "net_receivables": 5384000000, "inventory": 1605000000, "other_current_assets": null, "total_current_assets": 16945000000, "net_ppe": null, "goodwill": 15663000000, "intangible_assets": 21233000000, "goodwill_and_intangibles": 36896000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 42407000000, "total_assets": 59352000000, "short_term_debt": 5308000000, "accounts_payable": 1546000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17239000000, "long_term_debt": 35002000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 50559000000, "total_liabilities": 67798000000, "total_debt": 40310000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3368000000, "total_equity": -8446000000, "shares_outstanding": 1546000000, "operating_cash_flow": 13427000000, "stock_based_compensation": 421000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 638000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1006000000, "dividends_paid": 5580000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14396000000, "free_cash_flow": 14065000000, "net_change_in_cash": -2014000000 }, "raw_data": { "income": { "ebit": "6545000000", "ebitda": "8310000000", "netIncome": "5687000000", "grossProfit": "25035000000", "depreciation": "None", "totalRevenue": "32753000000", "costOfRevenue": "7718000000", "interestIncome": "204000000", "incomeBeforeTax": "5197000000", "interestExpense": "1348000000", "operatingIncome": "6383000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-490000000", "reportedCurrency": "USD", "netInterestIncome": "-1144000000", "nonInterestIncome": "None", "operatingExpenses": "18652000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10753000000", "otherNonOperatingIncome": "-42000000", "costofGoodsAndServicesSold": "7718000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1765000000", "sellingGeneralAndAdministrative": "6253000000", "netIncomeFromContinuingOperations": "5687000000" }, "balance": { "goodwill": "15663000000", "inventory": "1605000000", "commonStock": "18000000", "currentDebt": "None", "investments": "None", "totalAssets": "59352000000", "longTermDebt": "35002000000", "shortTermDebt": "5308000000", "treasuryStock": "-24108000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "21233000000", "reportedCurrency": "USD", "retainedEarnings": "3368000000", "totalLiabilities": "67798000000", "otherCurrentAssets": "1895000000", "totalCurrentAssets": "16945000000", "currentLongTermDebt": "5308000000", "longTermInvestments": "1420000000", "shortTermInvestments": "772000000", "currentNetReceivables": "5384000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42407000000", "currentAccountsPayable": "1546000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2883000000", "shortLongTermDebtTotal": "40310000000", "totalShareholderEquity": "-8446000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10385000000", "totalCurrentLiabilities": "17239000000", "otherNonCurrentLiabilities": "14490000000", "totalNonCurrentLiabilities": "50559000000", "cashAndShortTermInvestments": "7289000000", "commonStockSharesOutstanding": "1546000000", "intangibleAssetsExcludingGoodwill": "21233000000", "cashAndCashEquivalentsAtCarryingValue": "7289000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5687000000", "profitLoss": "None", "dividendPayout": "5580000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-226000000", "operatingCashflow": "13427000000", "capitalExpenditures": "638000000", "changeInReceivables": "-591000000", "changeInExchangeRate": "-39000000", "cashflowFromFinancing": "-14396000000", "cashflowFromInvestment": "-1006000000", "stockBasedCompensation": "421000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5580000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2014000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12014000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1765000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:37:34.404343+00:00", "is_restated": false, "income_statement": { "revenue": 15002000000, "cost_of_revenue": 4218000000, "gross_profit": 10784000000, "ebit": 1756000000, "ebitda": 3692000000, "pretax_income": 1039000000, "tax_provision": 342000000, "net_income": 699000000, "net_income_to_common": 699000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9391000000, "total_current_assets": 33529000000, "total_assets": 136463000000, "short_term_debt": 8326000000, "long_term_debt": 64532000000, "total_debt": 72858000000, "total_liabilities": 143075000000, "total_equity": -6612000000, "shares_outstanding": 1774000000, "goodwill_and_intangibles": 86443000000 }, "cash_flow": { "operating_cash_flow": 3829000000, "capital_expenditure": 265000000, "free_cash_flow": 4094000000, "dividends_paid": 3086000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 208485, "ticker_id": 56, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:37:34.404343+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1756000000", "ebitda": "3692000000", "netIncome": "699000000", "grossProfit": "10784000000", "depreciation": "None", "totalRevenue": "15002000000", "costOfRevenue": "4218000000", "interestIncome": "72000000", "incomeBeforeTax": "1039000000", "interestExpense": "717000000", "operatingIncome": "4734000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "342000000", "reportedCurrency": "USD", "netInterestIncome": "-645000000", "nonInterestIncome": "None", "operatingExpenses": "6050000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2472000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4218000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1936000000", "sellingGeneralAndAdministrative": "3578000000", "netIncomeFromContinuingOperations": "697000000" }, "balance": { "goodwill": "35570000000", "inventory": "5049000000", "commonStock": "18000000", "currentDebt": "None", "investments": "None", "totalAssets": "136463000000", "longTermDebt": "64532000000", "shortTermDebt": "8326000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "50873000000", "reportedCurrency": "USD", "retainedEarnings": "-17872000000", "totalLiabilities": "143075000000", "otherCurrentAssets": "6610000000", "totalCurrentAssets": "33529000000", "currentLongTermDebt": "8326000000", "longTermInvestments": "268000000", "shortTermInvestments": "None", "currentNetReceivables": "12479000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "102934000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "72858000000", "totalShareholderEquity": "-6612000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "33774000000", "totalCurrentLiabilities": "42100000000", "otherNonCurrentLiabilities": "34111000000", "totalNonCurrentLiabilities": "66864000000", "cashAndShortTermInvestments": "9391000000", "commonStockSharesOutstanding": "1774000000", "intangibleAssetsExcludingGoodwill": "50873000000", "cashAndCashEquivalentsAtCarryingValue": "9391000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "697000000", "profitLoss": "None", "dividendPayout": "3086000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-184000000", "operatingCashflow": "3829000000", "capitalExpenditures": "265000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "919000000", "cashflowFromInvestment": "-574000000", "stockBasedCompensation": "444000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3086000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1489000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1936000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15002000000, "cost_of_revenue": 4218000000, "gross_profit": 10784000000, "research_and_development": 2472000000, "selling_general_admin": 3578000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1756000000, "depreciation_amortisation": 1936000000, "ebitda": 3692000000, "interest_expense": 717000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1039000000, "tax_provision": 342000000, "effective_tax_rate": null, "net_income": 699000000, "net_income_continuing_ops": 697000000, "net_income_to_common": 699000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9391000000, "short_term_investments": null, "net_receivables": 12479000000, "inventory": 5049000000, "other_current_assets": null, "total_current_assets": 33529000000, "net_ppe": null, "goodwill": 35570000000, "intangible_assets": 50873000000, "goodwill_and_intangibles": 86443000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 102934000000, "total_assets": 136463000000, "short_term_debt": 8326000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42100000000, "long_term_debt": 64532000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 66864000000, "total_liabilities": 143075000000, "total_debt": 72858000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -17872000000, "total_equity": -6612000000, "shares_outstanding": 1774000000, "operating_cash_flow": 3829000000, "stock_based_compensation": 444000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 265000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -574000000, "dividends_paid": 3086000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 919000000, "free_cash_flow": 4094000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1756000000", "ebitda": "3692000000", "netIncome": "699000000", "grossProfit": "10784000000", "depreciation": "None", "totalRevenue": "15002000000", "costOfRevenue": "4218000000", "interestIncome": "72000000", "incomeBeforeTax": "1039000000", "interestExpense": "717000000", "operatingIncome": "4734000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "342000000", "reportedCurrency": "USD", "netInterestIncome": "-645000000", "nonInterestIncome": "None", "operatingExpenses": "6050000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2472000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4218000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1936000000", "sellingGeneralAndAdministrative": "3578000000", "netIncomeFromContinuingOperations": "697000000" }, "balance": { "goodwill": "35570000000", "inventory": "5049000000", "commonStock": "18000000", "currentDebt": "None", "investments": "None", "totalAssets": "136463000000", "longTermDebt": "64532000000", "shortTermDebt": "8326000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "50873000000", "reportedCurrency": "USD", "retainedEarnings": "-17872000000", "totalLiabilities": "143075000000", "otherCurrentAssets": "6610000000", "totalCurrentAssets": "33529000000", "currentLongTermDebt": "8326000000", "longTermInvestments": "268000000", "shortTermInvestments": "None", "currentNetReceivables": "12479000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "102934000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "72858000000", "totalShareholderEquity": "-6612000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "33774000000", "totalCurrentLiabilities": "42100000000", "otherNonCurrentLiabilities": "34111000000", "totalNonCurrentLiabilities": "66864000000", "cashAndShortTermInvestments": "9391000000", "commonStockSharesOutstanding": "1774000000", "intangibleAssetsExcludingGoodwill": "50873000000", "cashAndCashEquivalentsAtCarryingValue": "9391000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "697000000", "profitLoss": "None", "dividendPayout": "3086000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-184000000", "operatingCashflow": "3829000000", "capitalExpenditures": "265000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "919000000", "cashflowFromInvestment": "-574000000", "stockBasedCompensation": "444000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3086000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1489000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1936000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:37:34.404343+00:00", "is_restated": false, "income_statement": { "revenue": 16618000000, "cost_of_revenue": 4552000000, "gross_profit": 12066000000, "ebit": 3382000000, "ebitda": 5369000000, "pretax_income": 2668000000, "tax_provision": 853000000, "net_income": 1816000000, "net_income_to_common": 1816000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5229000000, "total_current_assets": 29062000000, "total_assets": 133960000000, "short_term_debt": 8555000000, "long_term_debt": 58941000000, "total_debt": 67496000000, "total_liabilities": 137188000000, "total_equity": -3228000000, "shares_outstanding": 1774000000, "goodwill_and_intangibles": 88281000000 }, "cash_flow": { "operating_cash_flow": 5218000000, "capital_expenditure": 329000000, "free_cash_flow": 5547000000, "dividends_paid": 2911000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 208486, "ticker_id": 56, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:37:34.404343+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3382000000", "ebitda": "5369000000", "netIncome": "1816000000", "grossProfit": "12066000000", "depreciation": "None", "totalRevenue": "16618000000", "costOfRevenue": "4552000000", "interestIncome": "59000000", "incomeBeforeTax": "2668000000", "interestExpense": "714000000", "operatingIncome": "5809000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "853000000", "reportedCurrency": "USD", "netInterestIncome": "-655000000", "nonInterestIncome": "None", "operatingExpenses": "6257000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2579000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4552000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1987000000", "sellingGeneralAndAdministrative": "3895000000", "netIncomeFromContinuingOperations": "1815000000" }, "balance": { "goodwill": "35640000000", "inventory": "4951000000", "commonStock": "18000000", "currentDebt": "None", "investments": "None", "totalAssets": "133960000000", "longTermDebt": "58941000000", "shortTermDebt": "8555000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "52641000000", "reportedCurrency": "USD", "retainedEarnings": "-15493000000", "totalLiabilities": "137188000000", "otherCurrentAssets": "6265000000", "totalCurrentAssets": "29062000000", "currentLongTermDebt": "8555000000", "longTermInvestments": "268000000", "shortTermInvestments": "28000000", "currentNetReceivables": "12589000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "104898000000", "currentAccountsPayable": "34422000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "68874000000", "totalShareholderEquity": "-3228000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "312000000", "totalCurrentLiabilities": "43289000000", "otherNonCurrentLiabilities": "30795000000", "totalNonCurrentLiabilities": "93899000000", "cashAndShortTermInvestments": "5229000000", "commonStockSharesOutstanding": "1774000000", "intangibleAssetsExcludingGoodwill": "52641000000", "cashAndCashEquivalentsAtCarryingValue": "5229000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1816000000", "profitLoss": "None", "dividendPayout": "2911000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-25000000", "operatingCashflow": "5218000000", "capitalExpenditures": "329000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4166000000", "cashflowFromInvestment": "-1463000000", "stockBasedCompensation": "157000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2911000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1987000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16618000000, "cost_of_revenue": 4552000000, "gross_profit": 12066000000, "research_and_development": 2579000000, "selling_general_admin": 3895000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3382000000, "depreciation_amortisation": 1987000000, "ebitda": 5369000000, "interest_expense": 714000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2668000000, "tax_provision": 853000000, "effective_tax_rate": null, "net_income": 1816000000, "net_income_continuing_ops": 1815000000, "net_income_to_common": 1816000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5229000000, "short_term_investments": 28000000, "net_receivables": 12589000000, "inventory": 4951000000, "other_current_assets": null, "total_current_assets": 29062000000, "net_ppe": null, "goodwill": 35640000000, "intangible_assets": 52641000000, "goodwill_and_intangibles": 88281000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 104898000000, "total_assets": 133960000000, "short_term_debt": 8555000000, "accounts_payable": 34422000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 43289000000, "long_term_debt": 58941000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 93899000000, "total_liabilities": 137188000000, "total_debt": 67496000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -15493000000, "total_equity": -3228000000, "shares_outstanding": 1774000000, "operating_cash_flow": 5218000000, "stock_based_compensation": 157000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 329000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1463000000, "dividends_paid": 2911000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4166000000, "free_cash_flow": 5547000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3382000000", "ebitda": "5369000000", "netIncome": "1816000000", "grossProfit": "12066000000", "depreciation": "None", "totalRevenue": "16618000000", "costOfRevenue": "4552000000", "interestIncome": "59000000", "incomeBeforeTax": "2668000000", "interestExpense": "714000000", "operatingIncome": "5809000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "853000000", "reportedCurrency": "USD", "netInterestIncome": "-655000000", "nonInterestIncome": "None", "operatingExpenses": "6257000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2579000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4552000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1987000000", "sellingGeneralAndAdministrative": "3895000000", "netIncomeFromContinuingOperations": "1815000000" }, "balance": { "goodwill": "35640000000", "inventory": "4951000000", "commonStock": "18000000", "currentDebt": "None", "investments": "None", "totalAssets": "133960000000", "longTermDebt": "58941000000", "shortTermDebt": "8555000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "52641000000", "reportedCurrency": "USD", "retainedEarnings": "-15493000000", "totalLiabilities": "137188000000", "otherCurrentAssets": "6265000000", "totalCurrentAssets": "29062000000", "currentLongTermDebt": "8555000000", "longTermInvestments": "268000000", "shortTermInvestments": "28000000", "currentNetReceivables": "12589000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "104898000000", "currentAccountsPayable": "34422000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "68874000000", "totalShareholderEquity": "-3228000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "312000000", "totalCurrentLiabilities": "43289000000", "otherNonCurrentLiabilities": "30795000000", "totalNonCurrentLiabilities": "93899000000", "cashAndShortTermInvestments": "5229000000", "commonStockSharesOutstanding": "1774000000", "intangibleAssetsExcludingGoodwill": "52641000000", "cashAndCashEquivalentsAtCarryingValue": "5229000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1816000000", "profitLoss": "None", "dividendPayout": "2911000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-25000000", "operatingCashflow": "5218000000", "capitalExpenditures": "329000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4166000000", "cashflowFromInvestment": "-1463000000", "stockBasedCompensation": "157000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2911000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1987000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:37:34.404343+00:00", "is_restated": false, "income_statement": { "revenue": 15776000000, "cost_of_revenue": 5304000000, "gross_profit": 10472000000, "ebit": 1453000000, "ebitda": 3516000000, "pretax_income": 714000000, "tax_provision": 526000000, "net_income": 186000000, "net_income_to_common": 186000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5629000000, "total_current_assets": 28539000000, "total_assets": 133898000000, "short_term_debt": 5772000000, "long_term_debt": 62971000000, "total_debt": 68743000000, "total_liabilities": 136497000000, "total_equity": -2599000000, "shares_outstanding": 1772000000, "goodwill_and_intangibles": 89941000000 }, "cash_flow": { "operating_cash_flow": 7024000000, "capital_expenditure": 504000000, "free_cash_flow": 7528000000, "dividends_paid": 2911000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 208488, "ticker_id": 56, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:37:34.404343+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1453000000", "ebitda": "3516000000", "netIncome": "186000000", "grossProfit": "10472000000", "depreciation": "None", "totalRevenue": "15776000000", "costOfRevenue": "5304000000", "interestIncome": "72000000", "incomeBeforeTax": "714000000", "interestExpense": "739000000", "operatingIncome": "1904000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "526000000", "reportedCurrency": "USD", "netInterestIncome": "-667000000", "nonInterestIncome": "None", "operatingExpenses": "8568000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2319000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5304000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2063000000", "sellingGeneralAndAdministrative": "3569000000", "netIncomeFromContinuingOperations": "188000000" }, "balance": { "goodwill": "35626000000", "inventory": "4938000000", "commonStock": "18000000", "currentDebt": "None", "investments": "None", "totalAssets": "133898000000", "longTermDebt": "62971000000", "shortTermDebt": "5772000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "54315000000", "reportedCurrency": "USD", "retainedEarnings": "-14234000000", "totalLiabilities": "136497000000", "otherCurrentAssets": "5161000000", "totalCurrentAssets": "28539000000", "currentLongTermDebt": "5772000000", "longTermInvestments": "291000000", "shortTermInvestments": "42000000", "currentNetReceivables": "12769000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "105359000000", "currentAccountsPayable": "33362000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "68743000000", "totalShareholderEquity": "-2599000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "257000000", "totalCurrentLiabilities": "39391000000", "otherNonCurrentLiabilities": "31655000000", "totalNonCurrentLiabilities": "97106000000", "cashAndShortTermInvestments": "5629000000", "commonStockSharesOutstanding": "1772000000", "intangibleAssetsExcludingGoodwill": "54315000000", "cashAndCashEquivalentsAtCarryingValue": "5629000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "188000000", "profitLoss": "None", "dividendPayout": "2911000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "2000000", "operatingCashflow": "7024000000", "capitalExpenditures": "504000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4590000000", "cashflowFromInvestment": "-3264000000", "stockBasedCompensation": "209000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2911000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2063000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15776000000, "cost_of_revenue": 5304000000, "gross_profit": 10472000000, "research_and_development": 2319000000, "selling_general_admin": 3569000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1453000000, "depreciation_amortisation": 2063000000, "ebitda": 3516000000, "interest_expense": 739000000, "interest_income": null, "other_non_operating": null, "pretax_income": 714000000, "tax_provision": 526000000, "effective_tax_rate": null, "net_income": 186000000, "net_income_continuing_ops": 188000000, "net_income_to_common": 186000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5629000000, "short_term_investments": 42000000, "net_receivables": 12769000000, "inventory": 4938000000, "other_current_assets": null, "total_current_assets": 28539000000, "net_ppe": null, "goodwill": 35626000000, "intangible_assets": 54315000000, "goodwill_and_intangibles": 89941000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 105359000000, "total_assets": 133898000000, "short_term_debt": 5772000000, "accounts_payable": 33362000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39391000000, "long_term_debt": 62971000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 97106000000, "total_liabilities": 136497000000, "total_debt": 68743000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -14234000000, "total_equity": -2599000000, "shares_outstanding": 1772000000, "operating_cash_flow": 7024000000, "stock_based_compensation": 209000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 504000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3264000000, "dividends_paid": 2911000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4590000000, "free_cash_flow": 7528000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1453000000", "ebitda": "3516000000", "netIncome": "186000000", "grossProfit": "10472000000", "depreciation": "None", "totalRevenue": "15776000000", "costOfRevenue": "5304000000", "interestIncome": "72000000", "incomeBeforeTax": "714000000", "interestExpense": "739000000", "operatingIncome": "1904000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "526000000", "reportedCurrency": "USD", "netInterestIncome": "-667000000", "nonInterestIncome": "None", "operatingExpenses": "8568000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2319000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5304000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2063000000", "sellingGeneralAndAdministrative": "3569000000", "netIncomeFromContinuingOperations": "188000000" }, "balance": { "goodwill": "35626000000", "inventory": "4938000000", "commonStock": "18000000", "currentDebt": "None", "investments": "None", "totalAssets": "133898000000", "longTermDebt": "62971000000", "shortTermDebt": "5772000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "54315000000", "reportedCurrency": "USD", "retainedEarnings": "-14234000000", "totalLiabilities": "136497000000", "otherCurrentAssets": "5161000000", "totalCurrentAssets": "28539000000", "currentLongTermDebt": "5772000000", "longTermInvestments": "291000000", "shortTermInvestments": "42000000", "currentNetReceivables": "12769000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "105359000000", "currentAccountsPayable": "33362000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "68743000000", "totalShareholderEquity": "-2599000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "257000000", "totalCurrentLiabilities": "39391000000", "otherNonCurrentLiabilities": "31655000000", "totalNonCurrentLiabilities": "97106000000", "cashAndShortTermInvestments": "5629000000", "commonStockSharesOutstanding": "1772000000", "intangibleAssetsExcludingGoodwill": "54315000000", "cashAndCashEquivalentsAtCarryingValue": "5629000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "188000000", "profitLoss": "None", "dividendPayout": "2911000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "2000000", "operatingCashflow": "7024000000", "capitalExpenditures": "504000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4590000000", "cashflowFromInvestment": "-3264000000", "stockBasedCompensation": "209000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2911000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2063000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:37:34.404343+00:00", "is_restated": false, "income_statement": { "revenue": 15423000000, "cost_of_revenue": 4346000000, "gross_profit": 11077000000, "ebit": 2294000000, "ebitda": 4344000000, "pretax_income": 1554000000, "tax_provision": 613000000, "net_income": 938000000, "net_income_to_common": 938000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6467000000, "total_current_assets": 29261000000, "total_assets": 137182000000, "short_term_debt": 7522000000, "long_term_debt": 62959000000, "total_debt": 70481000000, "total_liabilities": 137320000000, "total_equity": -138000000, "shares_outstanding": 1772000000, "goodwill_and_intangibles": 92669000000 }, "cash_flow": { "operating_cash_flow": 5153000000, "capital_expenditure": 269000000, "free_cash_flow": 5422000000, "dividends_paid": 2910000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 208489, "ticker_id": 56, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:37:34.404343+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2294000000", "ebitda": "4344000000", "netIncome": "938000000", "grossProfit": "11077000000", "depreciation": "None", "totalRevenue": "15423000000", "costOfRevenue": "4346000000", "interestIncome": "62000000", "incomeBeforeTax": "1554000000", "interestExpense": "740000000", "operatingIncome": "4894000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "613000000", "reportedCurrency": "USD", "netInterestIncome": "-678000000", "nonInterestIncome": "None", "operatingExpenses": "6183000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2131000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4346000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2050000000", "sellingGeneralAndAdministrative": "3253000000", "netIncomeFromContinuingOperations": "941000000" }, "balance": { "goodwill": "35638000000", "inventory": "4960000000", "commonStock": "18000000", "currentDebt": "None", "investments": "None", "totalAssets": "137182000000", "longTermDebt": "62959000000", "shortTermDebt": "7522000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "57031000000", "reportedCurrency": "USD", "retainedEarnings": "-11503000000", "totalLiabilities": "137320000000", "otherCurrentAssets": "5197000000", "totalCurrentAssets": "29261000000", "currentLongTermDebt": "7522000000", "longTermInvestments": "310000000", "shortTermInvestments": "0", "currentNetReceivables": "12637000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "107921000000", "currentAccountsPayable": "31832000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "70481000000", "totalShareholderEquity": "-138000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "413000000", "totalCurrentLiabilities": "39767000000", "otherNonCurrentLiabilities": "32040000000", "totalNonCurrentLiabilities": "97553000000", "cashAndShortTermInvestments": "6467000000", "commonStockSharesOutstanding": "1772000000", "intangibleAssetsExcludingGoodwill": "57031000000", "cashAndCashEquivalentsAtCarryingValue": "6467000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "941000000", "profitLoss": "None", "dividendPayout": "2910000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-56000000", "operatingCashflow": "5153000000", "capitalExpenditures": "269000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2710000000", "cashflowFromInvestment": "-1181000000", "stockBasedCompensation": "179000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2910000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2050000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15423000000, "cost_of_revenue": 4346000000, "gross_profit": 11077000000, "research_and_development": 2131000000, "selling_general_admin": 3253000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2294000000, "depreciation_amortisation": 2050000000, "ebitda": 4344000000, "interest_expense": 740000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1554000000, "tax_provision": 613000000, "effective_tax_rate": null, "net_income": 938000000, "net_income_continuing_ops": 941000000, "net_income_to_common": 938000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6467000000, "short_term_investments": 0, "net_receivables": 12637000000, "inventory": 4960000000, "other_current_assets": null, "total_current_assets": 29261000000, "net_ppe": null, "goodwill": 35638000000, "intangible_assets": 57031000000, "goodwill_and_intangibles": 92669000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 107921000000, "total_assets": 137182000000, "short_term_debt": 7522000000, "accounts_payable": 31832000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39767000000, "long_term_debt": 62959000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 97553000000, "total_liabilities": 137320000000, "total_debt": 70481000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -11503000000, "total_equity": -138000000, "shares_outstanding": 1772000000, "operating_cash_flow": 5153000000, "stock_based_compensation": 179000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 269000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1181000000, "dividends_paid": 2910000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2710000000, "free_cash_flow": 5422000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2294000000", "ebitda": "4344000000", "netIncome": "938000000", "grossProfit": "11077000000", "depreciation": "None", "totalRevenue": "15423000000", "costOfRevenue": "4346000000", "interestIncome": "62000000", "incomeBeforeTax": "1554000000", "interestExpense": "740000000", "operatingIncome": "4894000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "613000000", "reportedCurrency": "USD", "netInterestIncome": "-678000000", "nonInterestIncome": "None", "operatingExpenses": "6183000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2131000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4346000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2050000000", "sellingGeneralAndAdministrative": "3253000000", "netIncomeFromContinuingOperations": "941000000" }, "balance": { "goodwill": "35638000000", "inventory": "4960000000", "commonStock": "18000000", "currentDebt": "None", "investments": "None", "totalAssets": "137182000000", "longTermDebt": "62959000000", "shortTermDebt": "7522000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "57031000000", "reportedCurrency": "USD", "retainedEarnings": "-11503000000", "totalLiabilities": "137320000000", "otherCurrentAssets": "5197000000", "totalCurrentAssets": "29261000000", "currentLongTermDebt": "7522000000", "longTermInvestments": "310000000", "shortTermInvestments": "0", "currentNetReceivables": "12637000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "107921000000", "currentAccountsPayable": "31832000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "70481000000", "totalShareholderEquity": "-138000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "413000000", "totalCurrentLiabilities": "39767000000", "otherNonCurrentLiabilities": "32040000000", "totalNonCurrentLiabilities": "97553000000", "cashAndShortTermInvestments": "6467000000", "commonStockSharesOutstanding": "1772000000", "intangibleAssetsExcludingGoodwill": "57031000000", "cashAndCashEquivalentsAtCarryingValue": "6467000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "941000000", "profitLoss": "None", "dividendPayout": "2910000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-56000000", "operatingCashflow": "5153000000", "capitalExpenditures": "269000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2710000000", "cashflowFromInvestment": "-1181000000", "stockBasedCompensation": "179000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2910000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2050000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:37:34.404343+00:00", "is_restated": false, "income_statement": { "revenue": 13343000000, "cost_of_revenue": 4002000000, "gross_profit": 9341000000, "ebit": 2361000000, "ebitda": 4400000000, "pretax_income": 1661000000, "tax_provision": 372000000, "net_income": 1286000000, "net_income_to_common": 1286000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5175000000, "total_current_assets": 27675000000, "total_assets": 136165000000, "short_term_debt": 5362000000, "long_term_debt": 64527000000, "total_debt": 69889000000, "total_liabilities": 134703000000, "total_equity": 1462000000, "shares_outstanding": 1772000000, "goodwill_and_intangibles": 93774000000 }, "cash_flow": { "operating_cash_flow": 1635000000, "capital_expenditure": 235000000, "free_cash_flow": 1870000000, "dividends_paid": 2925000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 208490, "ticker_id": 56, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:37:34.404343+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2361000000", "ebitda": "4400000000", "netIncome": "1286000000", "grossProfit": "9341000000", "depreciation": "None", "totalRevenue": "13343000000", "costOfRevenue": "4002000000", "interestIncome": "73000000", "incomeBeforeTax": "1661000000", "interestExpense": "700000000", "operatingIncome": "3733000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "372000000", "reportedCurrency": "USD", "netInterestIncome": "-627000000", "nonInterestIncome": "None", "operatingExpenses": "5608000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2067000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4002000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2039000000", "sellingGeneralAndAdministrative": "3293000000", "netIncomeFromContinuingOperations": "1289000000" }, "balance": { "goodwill": "35285000000", "inventory": "4526000000", "commonStock": "18000000", "currentDebt": "None", "investments": "None", "totalAssets": "136165000000", "longTermDebt": "64527000000", "shortTermDebt": "5362000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "58489000000", "reportedCurrency": "USD", "retainedEarnings": "-9527000000", "totalLiabilities": "134703000000", "otherCurrentAssets": "5496000000", "totalCurrentAssets": "27675000000", "currentLongTermDebt": "5362000000", "longTermInvestments": "287000000", "shortTermInvestments": "1000000", "currentNetReceivables": "12477000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "108490000000", "currentAccountsPayable": "30959000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "69889000000", "totalShareholderEquity": "1462000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "82000000", "totalCurrentLiabilities": "36403000000", "otherNonCurrentLiabilities": "31191000000", "totalNonCurrentLiabilities": "98300000000", "cashAndShortTermInvestments": "5175000000", "commonStockSharesOutstanding": "1772000000", "intangibleAssetsExcludingGoodwill": "58489000000", "cashAndCashEquivalentsAtCarryingValue": "5175000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1289000000", "profitLoss": "None", "dividendPayout": "2925000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-155000000", "operatingCashflow": "1635000000", "capitalExpenditures": "235000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1258000000", "cashflowFromInvestment": "-735000000", "stockBasedCompensation": "410000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2925000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-961000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2039000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13343000000, "cost_of_revenue": 4002000000, "gross_profit": 9341000000, "research_and_development": 2067000000, "selling_general_admin": 3293000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2361000000, "depreciation_amortisation": 2039000000, "ebitda": 4400000000, "interest_expense": 700000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1661000000, "tax_provision": 372000000, "effective_tax_rate": null, "net_income": 1286000000, "net_income_continuing_ops": 1289000000, "net_income_to_common": 1286000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5175000000, "short_term_investments": 1000000, "net_receivables": 12477000000, "inventory": 4526000000, "other_current_assets": null, "total_current_assets": 27675000000, "net_ppe": null, "goodwill": 35285000000, "intangible_assets": 58489000000, "goodwill_and_intangibles": 93774000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 108490000000, "total_assets": 136165000000, "short_term_debt": 5362000000, "accounts_payable": 30959000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36403000000, "long_term_debt": 64527000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 98300000000, "total_liabilities": 134703000000, "total_debt": 69889000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -9527000000, "total_equity": 1462000000, "shares_outstanding": 1772000000, "operating_cash_flow": 1635000000, "stock_based_compensation": 410000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 235000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -735000000, "dividends_paid": 2925000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1258000000, "free_cash_flow": 1870000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2361000000", "ebitda": "4400000000", "netIncome": "1286000000", "grossProfit": "9341000000", "depreciation": "None", "totalRevenue": "13343000000", "costOfRevenue": "4002000000", "interestIncome": "73000000", "incomeBeforeTax": "1661000000", "interestExpense": "700000000", "operatingIncome": "3733000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "372000000", "reportedCurrency": "USD", "netInterestIncome": "-627000000", "nonInterestIncome": "None", "operatingExpenses": "5608000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2067000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4002000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2039000000", "sellingGeneralAndAdministrative": "3293000000", "netIncomeFromContinuingOperations": "1289000000" }, "balance": { "goodwill": "35285000000", "inventory": "4526000000", "commonStock": "18000000", "currentDebt": "None", "investments": "None", "totalAssets": "136165000000", "longTermDebt": "64527000000", "shortTermDebt": "5362000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "58489000000", "reportedCurrency": "USD", "retainedEarnings": "-9527000000", "totalLiabilities": "134703000000", "otherCurrentAssets": "5496000000", "totalCurrentAssets": "27675000000", "currentLongTermDebt": "5362000000", "longTermInvestments": "287000000", "shortTermInvestments": "1000000", "currentNetReceivables": "12477000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "108490000000", "currentAccountsPayable": "30959000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "69889000000", "totalShareholderEquity": "1462000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "82000000", "totalCurrentLiabilities": "36403000000", "otherNonCurrentLiabilities": "31191000000", "totalNonCurrentLiabilities": "98300000000", "cashAndShortTermInvestments": "5175000000", "commonStockSharesOutstanding": "1772000000", "intangibleAssetsExcludingGoodwill": "58489000000", "cashAndCashEquivalentsAtCarryingValue": "5175000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1289000000", "profitLoss": "None", "dividendPayout": "2925000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-155000000", "operatingCashflow": "1635000000", "capitalExpenditures": "235000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1258000000", "cashflowFromInvestment": "-735000000", "stockBasedCompensation": "410000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2925000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-961000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2039000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:37:34.404343+00:00", "is_restated": false, "income_statement": { "revenue": 15102000000, "cost_of_revenue": 4396000000, "gross_profit": 10706000000, "ebit": -1567000000, "ebitda": 535000000, "pretax_income": -2269000000, "tax_provision": -2246000000, "net_income": -22000000, "net_income_to_common": -22000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5524000000, "total_current_assets": 25582000000, "total_assets": 135161000000, "short_term_debt": 6804000000, "long_term_debt": 60340000000, "total_debt": 67144000000, "total_liabilities": 131797000000, "total_equity": 3364000000, "shares_outstanding": 1773000000, "goodwill_and_intangibles": 95024000000 }, "cash_flow": { "operating_cash_flow": 7048000000, "capital_expenditure": 291000000, "free_cash_flow": 7339000000, "dividends_paid": 2752000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 208491, "ticker_id": 56, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:37:34.404343+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1567000000", "ebitda": "535000000", "netIncome": "-22000000", "grossProfit": "10706000000", "depreciation": "None", "totalRevenue": "15102000000", "costOfRevenue": "4396000000", "interestIncome": "92000000", "incomeBeforeTax": "-2269000000", "interestExpense": "702000000", "operatingIncome": "-1490000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-2246000000", "reportedCurrency": "USD", "netInterestIncome": "-610000000", "nonInterestIncome": "None", "operatingExpenses": "12196000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6774000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4396000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2102000000", "sellingGeneralAndAdministrative": "779000000", "netIncomeFromContinuingOperations": "-23000000" }, "balance": { "goodwill": "34956000000", "inventory": "4181000000", "commonStock": "18000000", "currentDebt": "None", "investments": "None", "totalAssets": "135161000000", "longTermDebt": "60340000000", "shortTermDebt": "6804000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "60068000000", "reportedCurrency": "USD", "retainedEarnings": "-7900000000", "totalLiabilities": "131797000000", "otherCurrentAssets": "4927000000", "totalCurrentAssets": "25582000000", "currentLongTermDebt": "6804000000", "longTermInvestments": "279000000", "shortTermInvestments": "31000000", "currentNetReceivables": "10919000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "109579000000", "currentAccountsPayable": "31910000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "67841000000", "totalShareholderEquity": "3364000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "35000000", "totalCurrentLiabilities": "38749000000", "otherNonCurrentLiabilities": "27634000000", "totalNonCurrentLiabilities": "93048000000", "cashAndShortTermInvestments": "5524000000", "commonStockSharesOutstanding": "1773000000", "intangibleAssetsExcludingGoodwill": "60068000000", "cashAndCashEquivalentsAtCarryingValue": "5524000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4286000000", "profitLoss": "None", "dividendPayout": "2752000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-128000000", "operatingCashflow": "7048000000", "capitalExpenditures": "291000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6861000000", "cashflowFromInvestment": "-1874000000", "stockBasedCompensation": "674000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2752000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-358000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2102000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15102000000, "cost_of_revenue": 4396000000, "gross_profit": 10706000000, "research_and_development": 6774000000, "selling_general_admin": 779000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1567000000, "depreciation_amortisation": 2102000000, "ebitda": 535000000, "interest_expense": 702000000, "interest_income": null, "other_non_operating": null, "pretax_income": -2269000000, "tax_provision": -2246000000, "effective_tax_rate": null, "net_income": -22000000, "net_income_continuing_ops": -23000000, "net_income_to_common": -22000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5524000000, "short_term_investments": 31000000, "net_receivables": 10919000000, "inventory": 4181000000, "other_current_assets": null, "total_current_assets": 25582000000, "net_ppe": null, "goodwill": 34956000000, "intangible_assets": 60068000000, "goodwill_and_intangibles": 95024000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 109579000000, "total_assets": 135161000000, "short_term_debt": 6804000000, "accounts_payable": 31910000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38749000000, "long_term_debt": 60340000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 93048000000, "total_liabilities": 131797000000, "total_debt": 67144000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7900000000, "total_equity": 3364000000, "shares_outstanding": 1773000000, "operating_cash_flow": 7048000000, "stock_based_compensation": 674000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 291000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1874000000, "dividends_paid": 2752000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6861000000, "free_cash_flow": 7339000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1567000000", "ebitda": "535000000", "netIncome": "-22000000", "grossProfit": "10706000000", "depreciation": "None", "totalRevenue": "15102000000", "costOfRevenue": "4396000000", "interestIncome": "92000000", "incomeBeforeTax": "-2269000000", "interestExpense": "702000000", "operatingIncome": "-1490000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-2246000000", "reportedCurrency": "USD", "netInterestIncome": "-610000000", "nonInterestIncome": "None", "operatingExpenses": "12196000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6774000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4396000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2102000000", "sellingGeneralAndAdministrative": "779000000", "netIncomeFromContinuingOperations": "-23000000" }, "balance": { "goodwill": "34956000000", "inventory": "4181000000", "commonStock": "18000000", "currentDebt": "None", "investments": "None", "totalAssets": "135161000000", "longTermDebt": "60340000000", "shortTermDebt": "6804000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "60068000000", "reportedCurrency": "USD", "retainedEarnings": "-7900000000", "totalLiabilities": "131797000000", "otherCurrentAssets": "4927000000", "totalCurrentAssets": "25582000000", "currentLongTermDebt": "6804000000", "longTermInvestments": "279000000", "shortTermInvestments": "31000000", "currentNetReceivables": "10919000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "109579000000", "currentAccountsPayable": "31910000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "67841000000", "totalShareholderEquity": "3364000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "35000000", "totalCurrentLiabilities": "38749000000", "otherNonCurrentLiabilities": "27634000000", "totalNonCurrentLiabilities": "93048000000", "cashAndShortTermInvestments": "5524000000", "commonStockSharesOutstanding": "1773000000", "intangibleAssetsExcludingGoodwill": "60068000000", "cashAndCashEquivalentsAtCarryingValue": "5524000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4286000000", "profitLoss": "None", "dividendPayout": "2752000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-128000000", "operatingCashflow": "7048000000", "capitalExpenditures": "291000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6861000000", "cashflowFromInvestment": "-1874000000", "stockBasedCompensation": "674000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2752000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-358000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2102000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:37:34.404343+00:00", "is_restated": false, "income_statement": { "revenue": 14460000000, "cost_of_revenue": 4212000000, "gross_profit": 10248000000, "ebit": 2804000000, "ebitda": 4883000000, "pretax_income": 2084000000, "tax_provision": 520000000, "net_income": 1561000000, "net_income_to_common": 1561000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7257000000, "total_current_assets": 27785000000, "total_assets": 143422000000, "short_term_debt": 12570000000, "long_term_debt": 58509000000, "total_debt": 71079000000, "total_liabilities": 137351000000, "total_equity": 6071000000, "shares_outstanding": 1772000000, "goodwill_and_intangibles": 101941000000 }, "cash_flow": { "operating_cash_flow": 5447000000, "capital_expenditure": 249000000, "free_cash_flow": 5696000000, "dividends_paid": 2751000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 208493, "ticker_id": 56, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:37:34.404343+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2804000000", "ebitda": "4883000000", "netIncome": "1561000000", "grossProfit": "10248000000", "depreciation": "None", "totalRevenue": "14460000000", "costOfRevenue": "4212000000", "interestIncome": "129000000", "incomeBeforeTax": "2084000000", "interestExpense": "720000000", "operatingIncome": "3831000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "520000000", "reportedCurrency": "USD", "netInterestIncome": "-591000000", "nonInterestIncome": "None", "operatingExpenses": "6417000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2130000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4212000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2079000000", "sellingGeneralAndAdministrative": "4205000000", "netIncomeFromContinuingOperations": "1564000000" }, "balance": { "goodwill": "35295000000", "inventory": "4450000000", "commonStock": "18000000", "currentDebt": "None", "investments": "None", "totalAssets": "143422000000", "longTermDebt": "58509000000", "shortTermDebt": "12570000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "66646000000", "reportedCurrency": "USD", "retainedEarnings": "-4964000000", "totalLiabilities": "137351000000", "otherCurrentAssets": "4578000000", "totalCurrentAssets": "27785000000", "currentLongTermDebt": "12570000000", "longTermInvestments": "267000000", "shortTermInvestments": "28000000", "currentNetReceivables": "11472000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "115637000000", "currentAccountsPayable": "30398000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "71079000000", "totalShareholderEquity": "6071000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "94000000", "totalCurrentLiabilities": "43062000000", "otherNonCurrentLiabilities": "33031000000", "totalNonCurrentLiabilities": "94289000000", "cashAndShortTermInvestments": "7257000000", "commonStockSharesOutstanding": "1772000000", "intangibleAssetsExcludingGoodwill": "66646000000", "cashAndCashEquivalentsAtCarryingValue": "7257000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1590000000", "profitLoss": "None", "dividendPayout": "2751000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-64000000", "operatingCashflow": "5447000000", "capitalExpenditures": "249000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3072000000", "cashflowFromInvestment": "-8256000000", "stockBasedCompensation": "181000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2751000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2079000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14460000000, "cost_of_revenue": 4212000000, "gross_profit": 10248000000, "research_and_development": 2130000000, "selling_general_admin": 4205000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2804000000, "depreciation_amortisation": 2079000000, "ebitda": 4883000000, "interest_expense": 720000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2084000000, "tax_provision": 520000000, "effective_tax_rate": null, "net_income": 1561000000, "net_income_continuing_ops": 1564000000, "net_income_to_common": 1561000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7257000000, "short_term_investments": 28000000, "net_receivables": 11472000000, "inventory": 4450000000, "other_current_assets": null, "total_current_assets": 27785000000, "net_ppe": null, "goodwill": 35295000000, "intangible_assets": 66646000000, "goodwill_and_intangibles": 101941000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 115637000000, "total_assets": 143422000000, "short_term_debt": 12570000000, "accounts_payable": 30398000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 43062000000, "long_term_debt": 58509000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 94289000000, "total_liabilities": 137351000000, "total_debt": 71079000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4964000000, "total_equity": 6071000000, "shares_outstanding": 1772000000, "operating_cash_flow": 5447000000, "stock_based_compensation": 181000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 249000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8256000000, "dividends_paid": 2751000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3072000000, "free_cash_flow": 5696000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2804000000", "ebitda": "4883000000", "netIncome": "1561000000", "grossProfit": "10248000000", "depreciation": "None", "totalRevenue": "14460000000", "costOfRevenue": "4212000000", "interestIncome": "129000000", "incomeBeforeTax": "2084000000", "interestExpense": "720000000", "operatingIncome": "3831000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "520000000", "reportedCurrency": "USD", "netInterestIncome": "-591000000", "nonInterestIncome": "None", "operatingExpenses": "6417000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2130000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4212000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2079000000", "sellingGeneralAndAdministrative": "4205000000", "netIncomeFromContinuingOperations": "1564000000" }, "balance": { "goodwill": "35295000000", "inventory": "4450000000", "commonStock": "18000000", "currentDebt": "None", "investments": "None", "totalAssets": "143422000000", "longTermDebt": "58509000000", "shortTermDebt": "12570000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "66646000000", "reportedCurrency": "USD", "retainedEarnings": "-4964000000", "totalLiabilities": "137351000000", "otherCurrentAssets": "4578000000", "totalCurrentAssets": "27785000000", "currentLongTermDebt": "12570000000", "longTermInvestments": "267000000", "shortTermInvestments": "28000000", "currentNetReceivables": "11472000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "115637000000", "currentAccountsPayable": "30398000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "71079000000", "totalShareholderEquity": "6071000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "94000000", "totalCurrentLiabilities": "43062000000", "otherNonCurrentLiabilities": "33031000000", "totalNonCurrentLiabilities": "94289000000", "cashAndShortTermInvestments": "7257000000", "commonStockSharesOutstanding": "1772000000", "intangibleAssetsExcludingGoodwill": "66646000000", "cashAndCashEquivalentsAtCarryingValue": "7257000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1590000000", "profitLoss": "None", "dividendPayout": "2751000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-64000000", "operatingCashflow": "5447000000", "capitalExpenditures": "249000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3072000000", "cashflowFromInvestment": "-8256000000", "stockBasedCompensation": "181000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2751000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2079000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:37:34.404343+00:00", "is_restated": false, "income_statement": { "revenue": 14462000000, "cost_of_revenue": 4202000000, "gross_profit": 10260000000, "ebit": 2872000000, "ebitda": 5003000000, "pretax_income": 2146000000, "tax_provision": 773000000, "net_income": 1370000000, "net_income_to_common": 1370000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13130000000, "total_current_assets": 33816000000, "total_assets": 141937000000, "short_term_debt": 12586000000, "long_term_debt": 58048000000, "total_debt": 70634000000, "total_liabilities": 135116000000, "total_equity": 6821000000, "shares_outstanding": 1771000000, "goodwill_and_intangibles": 93629000000 }, "cash_flow": { "operating_cash_flow": 2271000000, "capital_expenditure": 241000000, "free_cash_flow": 2512000000, "dividends_paid": 2750000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 208494, "ticker_id": 56, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:37:34.404343+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2872000000", "ebitda": "5003000000", "netIncome": "1370000000", "grossProfit": "10260000000", "depreciation": "None", "totalRevenue": "14462000000", "costOfRevenue": "4202000000", "interestIncome": "220000000", "incomeBeforeTax": "2146000000", "interestExpense": "726000000", "operatingIncome": "3998000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "773000000", "reportedCurrency": "USD", "netInterestIncome": "-506000000", "nonInterestIncome": "None", "operatingExpenses": "6262000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1948000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4202000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2131000000", "sellingGeneralAndAdministrative": "3377000000", "netIncomeFromContinuingOperations": "1373000000" }, "balance": { "goodwill": "33386000000", "inventory": "4218000000", "commonStock": "18000000", "currentDebt": "None", "investments": "None", "totalAssets": "141937000000", "longTermDebt": "58048000000", "shortTermDebt": "12586000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "60243000000", "reportedCurrency": "USD", "retainedEarnings": "-3768000000", "totalLiabilities": "135116000000", "otherCurrentAssets": "4717000000", "totalCurrentAssets": "33816000000", "currentLongTermDebt": "12586000000", "longTermInvestments": "272000000", "shortTermInvestments": "27000000", "currentNetReceivables": "11724000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "108121000000", "currentAccountsPayable": "29296000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "70634000000", "totalShareholderEquity": "6821000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "33000000", "totalCurrentLiabilities": "41915000000", "otherNonCurrentLiabilities": "32427000000", "totalNonCurrentLiabilities": "93201000000", "cashAndShortTermInvestments": "13130000000", "commonStockSharesOutstanding": "1771000000", "intangibleAssetsExcludingGoodwill": "60243000000", "cashAndCashEquivalentsAtCarryingValue": "13130000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1373000000", "profitLoss": "None", "dividendPayout": "2750000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-52000000", "operatingCashflow": "2271000000", "capitalExpenditures": "241000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6097000000", "cashflowFromInvestment": "-1102000000", "stockBasedCompensation": "218000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2750000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2131000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14462000000, "cost_of_revenue": 4202000000, "gross_profit": 10260000000, "research_and_development": 1948000000, "selling_general_admin": 3377000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2872000000, "depreciation_amortisation": 2131000000, "ebitda": 5003000000, "interest_expense": 726000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2146000000, "tax_provision": 773000000, "effective_tax_rate": null, "net_income": 1370000000, "net_income_continuing_ops": 1373000000, "net_income_to_common": 1370000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13130000000, "short_term_investments": 27000000, "net_receivables": 11724000000, "inventory": 4218000000, "other_current_assets": null, "total_current_assets": 33816000000, "net_ppe": null, "goodwill": 33386000000, "intangible_assets": 60243000000, "goodwill_and_intangibles": 93629000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 108121000000, "total_assets": 141937000000, "short_term_debt": 12586000000, "accounts_payable": 29296000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41915000000, "long_term_debt": 58048000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 93201000000, "total_liabilities": 135116000000, "total_debt": 70634000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3768000000, "total_equity": 6821000000, "shares_outstanding": 1771000000, "operating_cash_flow": 2271000000, "stock_based_compensation": 218000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 241000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1102000000, "dividends_paid": 2750000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6097000000, "free_cash_flow": 2512000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2872000000", "ebitda": "5003000000", "netIncome": "1370000000", "grossProfit": "10260000000", "depreciation": "None", "totalRevenue": "14462000000", "costOfRevenue": "4202000000", "interestIncome": "220000000", "incomeBeforeTax": "2146000000", "interestExpense": "726000000", "operatingIncome": "3998000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "773000000", "reportedCurrency": "USD", "netInterestIncome": "-506000000", "nonInterestIncome": "None", "operatingExpenses": "6262000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1948000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4202000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2131000000", "sellingGeneralAndAdministrative": "3377000000", "netIncomeFromContinuingOperations": "1373000000" }, "balance": { "goodwill": "33386000000", "inventory": "4218000000", "commonStock": "18000000", "currentDebt": "None", "investments": "None", "totalAssets": "141937000000", "longTermDebt": "58048000000", "shortTermDebt": "12586000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "60243000000", "reportedCurrency": "USD", "retainedEarnings": "-3768000000", "totalLiabilities": "135116000000", "otherCurrentAssets": "4717000000", "totalCurrentAssets": "33816000000", "currentLongTermDebt": "12586000000", "longTermInvestments": "272000000", "shortTermInvestments": "27000000", "currentNetReceivables": "11724000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "108121000000", "currentAccountsPayable": "29296000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "70634000000", "totalShareholderEquity": "6821000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "33000000", "totalCurrentLiabilities": "41915000000", "otherNonCurrentLiabilities": "32427000000", "totalNonCurrentLiabilities": "93201000000", "cashAndShortTermInvestments": "13130000000", "commonStockSharesOutstanding": "1771000000", "intangibleAssetsExcludingGoodwill": "60243000000", "cashAndCashEquivalentsAtCarryingValue": "13130000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1373000000", "profitLoss": "None", "dividendPayout": "2750000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-52000000", "operatingCashflow": "2271000000", "capitalExpenditures": "241000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6097000000", "cashflowFromInvestment": "-1102000000", "stockBasedCompensation": "218000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2750000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2131000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:37:34.404343+00:00", "is_restated": false, "income_statement": { "revenue": 12310000000, "cost_of_revenue": 4094000000, "gross_profit": 8216000000, "ebit": 2415000000, "ebitda": 4489000000, "pretax_income": 1755000000, "tax_provision": 383000000, "net_income": 1369000000, "net_income_to_common": 1369000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18067000000, "total_current_assets": 38871000000, "total_assets": 148874000000, "short_term_debt": 10196000000, "long_term_debt": 63805000000, "total_debt": 74001000000, "total_liabilities": 140827000000, "total_equity": 8047000000, "shares_outstanding": 1773000000, "goodwill_and_intangibles": 95651000000 }, "cash_flow": { "operating_cash_flow": 4040000000, "capital_expenditure": 193000000, "free_cash_flow": 4233000000, "dividends_paid": 2772000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 208495, "ticker_id": 56, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:37:34.404343+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2415000000", "ebitda": "4489000000", "netIncome": "1369000000", "grossProfit": "8216000000", "depreciation": "None", "totalRevenue": "12310000000", "costOfRevenue": "4094000000", "interestIncome": "207000000", "incomeBeforeTax": "1755000000", "interestExpense": "660000000", "operatingIncome": "2798000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "383000000", "reportedCurrency": "USD", "netInterestIncome": "-453000000", "nonInterestIncome": "None", "operatingExpenses": "5418000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1939000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4094000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2074000000", "sellingGeneralAndAdministrative": "3315000000", "netIncomeFromContinuingOperations": "1372000000" }, "balance": { "goodwill": "33426000000", "inventory": "4245000000", "commonStock": "18000000", "currentDebt": "None", "investments": "None", "totalAssets": "148874000000", "longTermDebt": "63805000000", "shortTermDebt": "10196000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "62225000000", "reportedCurrency": "USD", "retainedEarnings": "-2384000000", "totalLiabilities": "140827000000", "otherCurrentAssets": "4608000000", "totalCurrentAssets": "38871000000", "currentLongTermDebt": "10196000000", "longTermInvestments": "305000000", "shortTermInvestments": "2000000", "currentNetReceivables": "11949000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "110003000000", "currentAccountsPayable": "31258000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "74001000000", "totalShareholderEquity": "8047000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "68000000", "totalCurrentLiabilities": "41522000000", "otherNonCurrentLiabilities": "32778000000", "totalNonCurrentLiabilities": "99305000000", "cashAndShortTermInvestments": "18067000000", "commonStockSharesOutstanding": "1773000000", "intangibleAssetsExcludingGoodwill": "62225000000", "cashAndCashEquivalentsAtCarryingValue": "18067000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1359000000", "profitLoss": "None", "dividendPayout": "2772000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-75000000", "operatingCashflow": "4040000000", "capitalExpenditures": "193000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10819000000", "cashflowFromInvestment": "-9588000000", "stockBasedCompensation": "348000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2772000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1324000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2074000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12310000000, "cost_of_revenue": 4094000000, "gross_profit": 8216000000, "research_and_development": 1939000000, "selling_general_admin": 3315000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2415000000, "depreciation_amortisation": 2074000000, "ebitda": 4489000000, "interest_expense": 660000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1755000000, "tax_provision": 383000000, "effective_tax_rate": null, "net_income": 1369000000, "net_income_continuing_ops": 1372000000, "net_income_to_common": 1369000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18067000000, "short_term_investments": 2000000, "net_receivables": 11949000000, "inventory": 4245000000, "other_current_assets": null, "total_current_assets": 38871000000, "net_ppe": null, "goodwill": 33426000000, "intangible_assets": 62225000000, "goodwill_and_intangibles": 95651000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 110003000000, "total_assets": 148874000000, "short_term_debt": 10196000000, "accounts_payable": 31258000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41522000000, "long_term_debt": 63805000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 99305000000, "total_liabilities": 140827000000, "total_debt": 74001000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2384000000, "total_equity": 8047000000, "shares_outstanding": 1773000000, "operating_cash_flow": 4040000000, "stock_based_compensation": 348000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 193000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9588000000, "dividends_paid": 2772000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10819000000, "free_cash_flow": 4233000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2415000000", "ebitda": "4489000000", "netIncome": "1369000000", "grossProfit": "8216000000", "depreciation": "None", "totalRevenue": "12310000000", "costOfRevenue": "4094000000", "interestIncome": "207000000", "incomeBeforeTax": "1755000000", "interestExpense": "660000000", "operatingIncome": "2798000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "383000000", "reportedCurrency": "USD", "netInterestIncome": "-453000000", "nonInterestIncome": "None", "operatingExpenses": "5418000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1939000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4094000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2074000000", "sellingGeneralAndAdministrative": "3315000000", "netIncomeFromContinuingOperations": "1372000000" }, "balance": { "goodwill": "33426000000", "inventory": "4245000000", "commonStock": "18000000", "currentDebt": "None", "investments": "None", "totalAssets": "148874000000", "longTermDebt": "63805000000", "shortTermDebt": "10196000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "62225000000", "reportedCurrency": "USD", "retainedEarnings": "-2384000000", "totalLiabilities": "140827000000", "otherCurrentAssets": "4608000000", "totalCurrentAssets": "38871000000", "currentLongTermDebt": "10196000000", "longTermInvestments": "305000000", "shortTermInvestments": "2000000", "currentNetReceivables": "11949000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "110003000000", "currentAccountsPayable": "31258000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "74001000000", "totalShareholderEquity": "8047000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "68000000", "totalCurrentLiabilities": "41522000000", "otherNonCurrentLiabilities": "32778000000", "totalNonCurrentLiabilities": "99305000000", "cashAndShortTermInvestments": "18067000000", "commonStockSharesOutstanding": "1773000000", "intangibleAssetsExcludingGoodwill": "62225000000", "cashAndCashEquivalentsAtCarryingValue": "18067000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1359000000", "profitLoss": "None", "dividendPayout": "2772000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-75000000", "operatingCashflow": "4040000000", "capitalExpenditures": "193000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10819000000", "cashflowFromInvestment": "-9588000000", "stockBasedCompensation": "348000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2772000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1324000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2074000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:37:34.404343+00:00", "is_restated": false, "income_statement": { "revenue": 14301000000, "cost_of_revenue": 5704000000, "gross_profit": 8597000000, "ebit": 1776000000, "ebitda": 3852000000, "pretax_income": 1212000000, "tax_provision": 388000000, "net_income": 822000000, "net_income_to_common": 822000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12814000000, "total_current_assets": 33002000000, "total_assets": 134711000000, "short_term_debt": 7191000000, "long_term_debt": 52194000000, "total_debt": 59385000000, "total_liabilities": 124314000000, "total_equity": 10397000000, "shares_outstanding": 1772000000, "goodwill_and_intangibles": 87903000000 }, "cash_flow": { "operating_cash_flow": 4753000000, "capital_expenditure": 205000000, "free_cash_flow": 4958000000, "dividends_paid": 2626000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 208496, "ticker_id": 56, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:37:34.404343+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1776000000", "ebitda": "3852000000", "netIncome": "822000000", "grossProfit": "8597000000", "depreciation": "None", "totalRevenue": "14301000000", "costOfRevenue": "5704000000", "interestIncome": "186000000", "incomeBeforeTax": "1212000000", "interestExpense": "564000000", "operatingIncome": "3195000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "388000000", "reportedCurrency": "USD", "netInterestIncome": "-378000000", "nonInterestIncome": "None", "operatingExpenses": "5402000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2209000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5704000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2076000000", "sellingGeneralAndAdministrative": "1355000000", "netIncomeFromContinuingOperations": "824000000" }, "balance": { "goodwill": "32293000000", "inventory": "4099000000", "commonStock": "18000000", "currentDebt": "None", "investments": "None", "totalAssets": "134711000000", "longTermDebt": "52194000000", "shortTermDebt": "7191000000", "treasuryStock": "-6533000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "55610000000", "reportedCurrency": "USD", "retainedEarnings": "-1000000000", "totalLiabilities": "124314000000", "otherCurrentAssets": "4932000000", "totalCurrentAssets": "33002000000", "currentLongTermDebt": "7191000000", "longTermInvestments": "304000000", "shortTermInvestments": "2000000", "currentNetReceivables": "11155000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "101709000000", "currentAccountsPayable": "3688000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "60120000000", "totalShareholderEquity": "10397000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "26962000000", "totalCurrentLiabilities": "37841000000", "otherNonCurrentLiabilities": "28607000000", "totalNonCurrentLiabilities": "86473000000", "cashAndShortTermInvestments": "12814000000", "commonStockSharesOutstanding": "1772000000", "intangibleAssetsExcludingGoodwill": "55610000000", "cashAndCashEquivalentsAtCarryingValue": "12814000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "826000000", "profitLoss": "None", "dividendPayout": "2626000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "96000000", "operatingCashflow": "4753000000", "capitalExpenditures": "205000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4449000000", "cashflowFromInvestment": "-800000000", "stockBasedCompensation": "125000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2626000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2076000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14301000000, "cost_of_revenue": 5704000000, "gross_profit": 8597000000, "research_and_development": 2209000000, "selling_general_admin": 1355000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1776000000, "depreciation_amortisation": 2076000000, "ebitda": 3852000000, "interest_expense": 564000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1212000000, "tax_provision": 388000000, "effective_tax_rate": null, "net_income": 822000000, "net_income_continuing_ops": 824000000, "net_income_to_common": 822000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12814000000, "short_term_investments": 2000000, "net_receivables": 11155000000, "inventory": 4099000000, "other_current_assets": null, "total_current_assets": 33002000000, "net_ppe": null, "goodwill": 32293000000, "intangible_assets": 55610000000, "goodwill_and_intangibles": 87903000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 101709000000, "total_assets": 134711000000, "short_term_debt": 7191000000, "accounts_payable": 3688000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37841000000, "long_term_debt": 52194000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 86473000000, "total_liabilities": 124314000000, "total_debt": 59385000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1000000000, "total_equity": 10397000000, "shares_outstanding": 1772000000, "operating_cash_flow": 4753000000, "stock_based_compensation": 125000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 205000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -800000000, "dividends_paid": 2626000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4449000000, "free_cash_flow": 4958000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1776000000", "ebitda": "3852000000", "netIncome": "822000000", "grossProfit": "8597000000", "depreciation": "None", "totalRevenue": "14301000000", "costOfRevenue": "5704000000", "interestIncome": "186000000", "incomeBeforeTax": "1212000000", "interestExpense": "564000000", "operatingIncome": "3195000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "388000000", "reportedCurrency": "USD", "netInterestIncome": "-378000000", "nonInterestIncome": "None", "operatingExpenses": "5402000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2209000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5704000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2076000000", "sellingGeneralAndAdministrative": "1355000000", "netIncomeFromContinuingOperations": "824000000" }, "balance": { "goodwill": "32293000000", "inventory": "4099000000", "commonStock": "18000000", "currentDebt": "None", "investments": "None", "totalAssets": "134711000000", "longTermDebt": "52194000000", "shortTermDebt": "7191000000", "treasuryStock": "-6533000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "55610000000", "reportedCurrency": "USD", "retainedEarnings": "-1000000000", "totalLiabilities": "124314000000", "otherCurrentAssets": "4932000000", "totalCurrentAssets": "33002000000", "currentLongTermDebt": "7191000000", "longTermInvestments": "304000000", "shortTermInvestments": "2000000", "currentNetReceivables": "11155000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "101709000000", "currentAccountsPayable": "3688000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "60120000000", "totalShareholderEquity": "10397000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "26962000000", "totalCurrentLiabilities": "37841000000", "otherNonCurrentLiabilities": "28607000000", "totalNonCurrentLiabilities": "86473000000", "cashAndShortTermInvestments": "12814000000", "commonStockSharesOutstanding": "1772000000", "intangibleAssetsExcludingGoodwill": "55610000000", "cashAndCashEquivalentsAtCarryingValue": "12814000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "826000000", "profitLoss": "None", "dividendPayout": "2626000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "96000000", "operatingCashflow": "4753000000", "capitalExpenditures": "205000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4449000000", "cashflowFromInvestment": "-800000000", "stockBasedCompensation": "125000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2626000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2076000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:37:34.404343+00:00", "is_restated": false, "income_statement": { "revenue": 13927000000, "cost_of_revenue": 6485000000, "gross_profit": 7442000000, "ebit": 2508000000, "ebitda": 4743000000, "pretax_income": 1953000000, "tax_provision": 172000000, "net_income": 1778000000, "net_income_to_common": 1778000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13287000000, "total_current_assets": 33224000000, "total_assets": 136221000000, "short_term_debt": 5115000000, "long_term_debt": 55631000000, "total_debt": 60746000000, "total_liabilities": 124092000000, "total_equity": 12129000000, "shares_outstanding": 1771000000, "goodwill_and_intangibles": 90694000000 }, "cash_flow": { "operating_cash_flow": 7574000000, "capital_expenditure": 219000000, "free_cash_flow": 7793000000, "dividends_paid": 2627000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 208498, "ticker_id": 56, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:37:34.404343+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2508000000", "ebitda": "4743000000", "netIncome": "1778000000", "grossProfit": "7442000000", "depreciation": "None", "totalRevenue": "13927000000", "costOfRevenue": "6485000000", "interestIncome": "157000000", "incomeBeforeTax": "1953000000", "interestExpense": "555000000", "operatingIncome": "2281000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "172000000", "reportedCurrency": "USD", "netInterestIncome": "-398000000", "nonInterestIncome": "None", "operatingExpenses": "5161000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1723000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6485000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2235000000", "sellingGeneralAndAdministrative": "3372000000", "netIncomeFromContinuingOperations": "1781000000" }, "balance": { "goodwill": "32091000000", "inventory": "3981000000", "commonStock": "18000000", "currentDebt": "None", "investments": "None", "totalAssets": "136221000000", "longTermDebt": "55631000000", "shortTermDebt": "5115000000", "treasuryStock": "-6525000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "58603000000", "reportedCurrency": "USD", "retainedEarnings": "933000000", "totalLiabilities": "124092000000", "otherCurrentAssets": "4541000000", "totalCurrentAssets": "33224000000", "currentLongTermDebt": "5115000000", "longTermInvestments": "275000000", "shortTermInvestments": "3000000", "currentNetReceivables": "11412000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "102997000000", "currentAccountsPayable": "29570000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4934000000", "shortLongTermDebtTotal": "60746000000", "totalShareholderEquity": "12129000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "88000000", "totalCurrentLiabilities": "34773000000", "otherNonCurrentLiabilities": "31644000000", "totalNonCurrentLiabilities": "89319000000", "cashAndShortTermInvestments": "13287000000", "commonStockSharesOutstanding": "1771000000", "intangibleAssetsExcludingGoodwill": "58603000000", "cashAndCashEquivalentsAtCarryingValue": "13287000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1781000000", "profitLoss": "None", "dividendPayout": "2627000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-55000000", "operatingCashflow": "7574000000", "capitalExpenditures": "219000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2661000000", "cashflowFromInvestment": "-369000000", "stockBasedCompensation": "130000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2627000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2235000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13927000000, "cost_of_revenue": 6485000000, "gross_profit": 7442000000, "research_and_development": 1723000000, "selling_general_admin": 3372000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2508000000, "depreciation_amortisation": 2235000000, "ebitda": 4743000000, "interest_expense": 555000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1953000000, "tax_provision": 172000000, "effective_tax_rate": null, "net_income": 1778000000, "net_income_continuing_ops": 1781000000, "net_income_to_common": 1778000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13287000000, "short_term_investments": 3000000, "net_receivables": 11412000000, "inventory": 3981000000, "other_current_assets": null, "total_current_assets": 33224000000, "net_ppe": null, "goodwill": 32091000000, "intangible_assets": 58603000000, "goodwill_and_intangibles": 90694000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 102997000000, "total_assets": 136221000000, "short_term_debt": 5115000000, "accounts_payable": 29570000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34773000000, "long_term_debt": 55631000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 89319000000, "total_liabilities": 124092000000, "total_debt": 60746000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 933000000, "total_equity": 12129000000, "shares_outstanding": 1771000000, "operating_cash_flow": 7574000000, "stock_based_compensation": 130000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 219000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -369000000, "dividends_paid": 2627000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2661000000, "free_cash_flow": 7793000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2508000000", "ebitda": "4743000000", "netIncome": "1778000000", "grossProfit": "7442000000", "depreciation": "None", "totalRevenue": "13927000000", "costOfRevenue": "6485000000", "interestIncome": "157000000", "incomeBeforeTax": "1953000000", "interestExpense": "555000000", "operatingIncome": "2281000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "172000000", "reportedCurrency": "USD", "netInterestIncome": "-398000000", "nonInterestIncome": "None", "operatingExpenses": "5161000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1723000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6485000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2235000000", "sellingGeneralAndAdministrative": "3372000000", "netIncomeFromContinuingOperations": "1781000000" }, "balance": { "goodwill": "32091000000", "inventory": "3981000000", "commonStock": "18000000", "currentDebt": "None", "investments": "None", "totalAssets": "136221000000", "longTermDebt": "55631000000", "shortTermDebt": "5115000000", "treasuryStock": "-6525000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "58603000000", "reportedCurrency": "USD", "retainedEarnings": "933000000", "totalLiabilities": "124092000000", "otherCurrentAssets": "4541000000", "totalCurrentAssets": "33224000000", "currentLongTermDebt": "5115000000", "longTermInvestments": "275000000", "shortTermInvestments": "3000000", "currentNetReceivables": "11412000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "102997000000", "currentAccountsPayable": "29570000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4934000000", "shortLongTermDebtTotal": "60746000000", "totalShareholderEquity": "12129000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "88000000", "totalCurrentLiabilities": "34773000000", "otherNonCurrentLiabilities": "31644000000", "totalNonCurrentLiabilities": "89319000000", "cashAndShortTermInvestments": "13287000000", "commonStockSharesOutstanding": "1771000000", "intangibleAssetsExcludingGoodwill": "58603000000", "cashAndCashEquivalentsAtCarryingValue": "13287000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1781000000", "profitLoss": "None", "dividendPayout": "2627000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-55000000", "operatingCashflow": "7574000000", "capitalExpenditures": "219000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2661000000", "cashflowFromInvestment": "-369000000", "stockBasedCompensation": "130000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2627000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2235000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:37:34.404343+00:00", "is_restated": false, "income_statement": { "revenue": 13865000000, "cost_of_revenue": 4240000000, "gross_profit": 9625000000, "ebit": 3162000000, "ebitda": 5422000000, "pretax_income": 2610000000, "tax_provision": 583000000, "net_income": 2024000000, "net_income_to_common": 2024000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8759000000, "total_current_assets": 28852000000, "total_assets": 135367000000, "short_term_debt": 5203000000, "long_term_debt": 55812000000, "total_debt": 61015000000, "total_liabilities": 122469000000, "total_equity": 12898000000, "shares_outstanding": 1771000000, "goodwill_and_intangibles": 95086000000 }, "cash_flow": { "operating_cash_flow": 6319000000, "capital_expenditure": 178000000, "free_cash_flow": 6497000000, "dividends_paid": 2625000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 208499, "ticker_id": 56, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:37:34.404343+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3162000000", "ebitda": "5422000000", "netIncome": "2024000000", "grossProfit": "9625000000", "depreciation": "None", "totalRevenue": "13865000000", "costOfRevenue": "4240000000", "interestIncome": "98000000", "incomeBeforeTax": "2610000000", "interestExpense": "552000000", "operatingIncome": "4513000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "583000000", "reportedCurrency": "USD", "netInterestIncome": "-454000000", "nonInterestIncome": "None", "operatingExpenses": "5112000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1733000000", "otherNonOperatingIncome": "-1449000000", "costofGoodsAndServicesSold": "4240000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2260000000", "sellingGeneralAndAdministrative": "3268000000", "netIncomeFromContinuingOperations": "2027000000" }, "balance": { "goodwill": "32224000000", "inventory": "4055000000", "commonStock": "18000000", "currentDebt": "None", "investments": "None", "totalAssets": "135367000000", "longTermDebt": "55812000000", "shortTermDebt": "5203000000", "treasuryStock": "-6528000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "62862000000", "reportedCurrency": "USD", "retainedEarnings": "1789000000", "totalLiabilities": "122469000000", "otherCurrentAssets": "4540000000", "totalCurrentAssets": "28852000000", "currentLongTermDebt": "5203000000", "longTermInvestments": "288000000", "shortTermInvestments": "7000000", "currentNetReceivables": "11491000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "106515000000", "currentAccountsPayable": "26905000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4943000000", "shortLongTermDebtTotal": "61015000000", "totalShareholderEquity": "12898000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "27036000000", "totalCurrentLiabilities": "32239000000", "otherNonCurrentLiabilities": "32294000000", "totalNonCurrentLiabilities": "90230000000", "cashAndShortTermInvestments": "8759000000", "commonStockSharesOutstanding": "1771000000", "intangibleAssetsExcludingGoodwill": "62862000000", "cashAndCashEquivalentsAtCarryingValue": "8759000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2027000000", "profitLoss": "None", "dividendPayout": "2625000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-273000000", "operatingCashflow": "6319000000", "capitalExpenditures": "178000000", "changeInReceivables": "-80000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3920000000", "cashflowFromInvestment": "-341000000", "stockBasedCompensation": "179000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2625000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2058000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2260000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13865000000, "cost_of_revenue": 4240000000, "gross_profit": 9625000000, "research_and_development": 1733000000, "selling_general_admin": 3268000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3162000000, "depreciation_amortisation": 2260000000, "ebitda": 5422000000, "interest_expense": 552000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2610000000, "tax_provision": 583000000, "effective_tax_rate": null, "net_income": 2024000000, "net_income_continuing_ops": 2027000000, "net_income_to_common": 2024000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8759000000, "short_term_investments": 7000000, "net_receivables": 11491000000, "inventory": 4055000000, "other_current_assets": null, "total_current_assets": 28852000000, "net_ppe": null, "goodwill": 32224000000, "intangible_assets": 62862000000, "goodwill_and_intangibles": 95086000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 106515000000, "total_assets": 135367000000, "short_term_debt": 5203000000, "accounts_payable": 26905000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32239000000, "long_term_debt": 55812000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 90230000000, "total_liabilities": 122469000000, "total_debt": 61015000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1789000000, "total_equity": 12898000000, "shares_outstanding": 1771000000, "operating_cash_flow": 6319000000, "stock_based_compensation": 179000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 178000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -341000000, "dividends_paid": 2625000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3920000000, "free_cash_flow": 6497000000, "net_change_in_cash": 2058000000 }, "raw_data": { "income": { "ebit": "3162000000", "ebitda": "5422000000", "netIncome": "2024000000", "grossProfit": "9625000000", "depreciation": "None", "totalRevenue": "13865000000", "costOfRevenue": "4240000000", "interestIncome": "98000000", "incomeBeforeTax": "2610000000", "interestExpense": "552000000", "operatingIncome": "4513000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "583000000", "reportedCurrency": "USD", "netInterestIncome": "-454000000", "nonInterestIncome": "None", "operatingExpenses": "5112000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1733000000", "otherNonOperatingIncome": "-1449000000", "costofGoodsAndServicesSold": "4240000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2260000000", "sellingGeneralAndAdministrative": "3268000000", "netIncomeFromContinuingOperations": "2027000000" }, "balance": { "goodwill": "32224000000", "inventory": "4055000000", "commonStock": "18000000", "currentDebt": "None", "investments": "None", "totalAssets": "135367000000", "longTermDebt": "55812000000", "shortTermDebt": "5203000000", "treasuryStock": "-6528000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "62862000000", "reportedCurrency": "USD", "retainedEarnings": "1789000000", "totalLiabilities": "122469000000", "otherCurrentAssets": "4540000000", "totalCurrentAssets": "28852000000", "currentLongTermDebt": "5203000000", "longTermInvestments": "288000000", "shortTermInvestments": "7000000", "currentNetReceivables": "11491000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "106515000000", "currentAccountsPayable": "26905000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4943000000", "shortLongTermDebtTotal": "61015000000", "totalShareholderEquity": "12898000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "27036000000", "totalCurrentLiabilities": "32239000000", "otherNonCurrentLiabilities": "32294000000", "totalNonCurrentLiabilities": "90230000000", "cashAndShortTermInvestments": "8759000000", "commonStockSharesOutstanding": "1771000000", "intangibleAssetsExcludingGoodwill": "62862000000", "cashAndCashEquivalentsAtCarryingValue": "8759000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2027000000", "profitLoss": "None", "dividendPayout": "2625000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-273000000", "operatingCashflow": "6319000000", "capitalExpenditures": "178000000", "changeInReceivables": "-80000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3920000000", "cashflowFromInvestment": "-341000000", "stockBasedCompensation": "179000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2625000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2058000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2260000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }