{ "ticker": { "uuid": "9a5a5805-1198-4a35-a6c5-36fbd7659d45", "symbol": "ASC", "name": "Ardmore Shpng", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Marine Shipping", "page_url": "https://sharemaestro.com/factors/ticker/9a5a5805-1198-4a35-a6c5-36fbd7659d45/", "api_url": "https://sharemaestro.com/factors/api/tickers/9a5a5805-1198-4a35-a6c5-36fbd7659d45/" }, "ticker_metadata": { "id": 259, "uuid": "9a5a5805-1198-4a35-a6c5-36fbd7659d45", "symbol": "ASC", "name": "Ardmore Shpng", "asset_type": "equity", "market_cap": 656106000, "stock_exchange_id": 3, "industry": "Marine Shipping", "sector": "Industrials", "description": "Ardmore Shipping Corporation is engaged in the global shipping of chemicals and petroleum products. The company is headquartered in Pembroke, Bermuda.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "9a5a5805-1198-4a35-a6c5-36fbd7659d45", "symbol": "ASC", "name": "Ardmore Shpng", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Marine Shipping", "page_url": "https://sharemaestro.com/factors/ticker/9a5a5805-1198-4a35-a6c5-36fbd7659d45/", "api_url": "https://sharemaestro.com/factors/api/tickers/9a5a5805-1198-4a35-a6c5-36fbd7659d45/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.97, "value": 0.92, "quality": 0.73, "momentum": 0.91, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 16.44, "market_cap": 671697842.52, "pe_ratio": 11.5129, "earnings_yield": 0.0869, "ebitda_to_ev": 0.1452, "shareholder_yield": 0.0232, "roe": 0.0891, "piotroski_f_score": 5, "momentum_12_1": 1.0769, "volatility_252d": 0.3887 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:02.154472+00:00", "batch_id": "" }, "size": { "price_close": 16.44, "market_cap": 671697842.52, "market_cap_usd": 671697842.52, "enterprise_value": 728427842.52, "shares_outstanding": 40857533, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 11.5129, "pb_ratio": 1.0258, "ptbv_ratio": 1.0258, "ps_ratio": 2.0724, "pcf_ratio": 7.69, "pfcf_ratio": 3.1735, "ev_ebitda": 6.8848, "ev_ebit": 11.1209, "ev_sales": 2.2474, "ev_fcf": 3.4415, "earnings_yield": 0.0869, "fcf_yield": 0.2906, "price_to_sales": 2.0724, "price_to_book": 1.0258, "price_to_cashflow": 7.69, "ebitda_to_ev": 0.1452, "sales_yield": 0.445 }, "yield": { "dividend_yield": 0.0232, "buyback_yield": 0, "shareholder_yield": 0.0232, "debt_paydown_yield": null, "total_yield": 0.0232 }, "quality": { "gross_margin": 0.3099, "operating_margin": 0.2021, "net_margin": 0.18, "ebitda_margin": 0.3264, "fcf_margin": 0.653, "roe": 0.0891, "roa": 0.0739, "roic": 0.0916, "roc_greenblatt": null, "asset_turnover": 0.4105, "cash_conversion": 3.6278, "accruals_ratio": -0.0367, "sbc_to_revenue": 0.0083, "piotroski_f_score": 5, "altman_z_score": 4.2202, "earnings_stability_5y": 0.9413, "revenue_stability_5y": 0.3264, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1272, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.2059, "net_debt_to_ebitda": 0.5362, "debt_to_assets": 0.1316, "interest_coverage": 9.0135, "current_ratio": 4.8683, "quick_ratio": 4.4341, "net_debt": 56730000, "local_beta": 0.0006, "volatility_252d": 0.3887, "volatility_60d": 0.9439, "max_drawdown_12m": -0.1958, "risk_adjusted_momentum": 2.7705 }, "growth": { "revenue_growth_1y": -0.1322, "revenue_growth_3y_cagr": -0.1138, "revenue_growth_5y_cagr": 0.0711, "eps_growth_1y": -0.4167, "eps_growth_3y_cagr": -0.3334, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.1276, "book_value_growth_1y": 0.0284, "revenue_growth": -0.1322, "earnings_growth": -0.4167 }, "momentum": { "price_return_1m": -0.1378, "price_return_3m": 0.0557, "price_return_6m": 0.4312, "price_return_9m": 0.4177, "price_return_12m": 0.7907, "price_return_12m_ex1m": 1.0769, "momentum_6m": 0.4312, "momentum_12m": 0.7907, "momentum_12_1": 1.0769, "distance_from_52w_high": -0.1378, "distance_from_52w_low": 0.7613, "relative_strength": 0.6907 }, "raw_ttm": { "revenue_ttm": 324117999, "gross_profit_ttm": 100441999, "ebit_ttm": 65500999, "ebitda_ttm": 105801999, "net_income_ttm": 58342999, "eps_diluted_ttm": 1.428, "operating_cash_flow_ttm": 87347426, "capital_expenditure_ttm": 124310956, "fcf_ttm": 211658382, "dividends_paid_ttm": 15591140, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 7267000, "cash_and_equivalents": 47214000, "total_current_assets": 146185000, "total_current_liabilities": 30028000, "net_ppe": null, "total_assets": 789602000, "total_debt": 103944000, "total_equity": 654786000, "net_working_capital": 69528000, "book_value_per_share": 16.0261, "retained_earnings": 208717000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 16.0261 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 26, "rank_pb": 22, "rank_ptbv": 18, "rank_ps": 49, "rank_pcf": 31, "rank_ev_ebitda": 20, "rank_ev_ebit": 45, "rank_earnings_yield": 26, "rank_fcf_yield": 10, "rank_dividend_yield": 32, "rank_shareholder_yield": 32, "rank_total_yield": 33, "rank_roe": 49, "rank_roc": 50, "rank_roic": 41, "rank_gross_margin": 69, "rank_fcf_margin": 10, "rank_piotroski": 52, "rank_accruals": 53, "rank_sue": 50, "rank_eps_growth_1y": 88, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 92, "rank_momentum_12m": 15, "rank_momentum_12m_ex1m": 11, "rank_relative_strength": 15 }, "composites": { "value_composite": 8, "quality_composite": 27, "momentum_composite": 9, "growth_composite": 96, "yield_composite": 22, "svqf_composite": 13, "vc1_composite": 12, "vc2_composite": 10, "vc3_composite": 11, "trending_value_composite": 7, "overall_composite": 3, "quality_value_composite": 0.8195, "os_score": 0.97, "value_percentile": 0.92, "quality_percentile": 0.73, "momentum_percentile": 0.91, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 4, "small_cap_core_rank": 13, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": 7, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3540, "ticker_id": 259, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:02.154472+00:00", "batch_id": "", "os_score_delta": null, "price_close": 16.44, "market_cap": 671697842.52, "market_cap_usd": 671697842.52, "enterprise_value": 728427842.52, "shares_outstanding": 40857533, "fx_rate_to_usd": null, "pe_ratio": 11.5129125, "pb_ratio": 1.02582805, "ptbv_ratio": 1.02582805, "ps_ratio": 2.07238674, "pcf_ratio": 7.68995577, "pfcf_ratio": 3.17349985, "ev_ebitda": 6.88482117, "ev_ebit": 11.12086615, "ev_sales": 2.24741559, "ev_fcf": 3.44152608, "earnings_yield": 0.08685899, "fcf_yield": 0.29056877, "dividend_yield": 0.02321154, "buyback_yield": 0, "shareholder_yield": 0.02321154, "debt_paydown_yield": null, "total_yield": 0.02321154, "gross_margin": 0.30989331, "operating_margin": 0.20208998, "net_margin": 0.18000543, "ebitda_margin": 0.3264305, "fcf_margin": 0.65302878, "roe": 0.08910239, "roa": 0.07388912, "roic": 0.0916343, "roc_greenblatt": null, "asset_turnover": 0.41048275, "cash_conversion": 3.62782828, "accruals_ratio": -0.03673297, "sbc_to_revenue": 0.00831179, "debt_to_equity": 0.20589322, "net_debt_to_ebitda": 0.53619025, "debt_to_assets": 0.131641, "interest_coverage": 9.01348548, "current_ratio": 4.8682896, "quick_ratio": 4.43406154, "net_debt": 56730000, "revenue_growth_1y": -0.13216308, "revenue_growth_3y_cagr": -0.11382736, "revenue_growth_5y_cagr": 0.0710755, "eps_growth_1y": -0.41671, "eps_growth_3y_cagr": -0.3333843, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.12756379, "book_value_growth_1y": 0.02837549, "piotroski_f_score": 5, "altman_z_score": 4.22022523, "earnings_stability_5y": 0.941257, "revenue_stability_5y": 0.326396, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.13779992, "price_return_3m": 0.05572073, "price_return_6m": 0.431208, "price_return_9m": 0.41774248, "price_return_12m": 0.79067412, "price_return_12m_ex1m": 1.0768661, "distance_from_52w_high": -0.13779992, "distance_from_52w_low": 0.76128389, "relative_strength": 0.69071054, "local_beta": 0.0006, "volatility_252d": 0.388687, "volatility_60d": 0.943896, "max_drawdown_12m": -0.19576434, "revenue_ttm": 324117999, "gross_profit_ttm": 100441999, "ebit_ttm": 65500999, "ebitda_ttm": 105801999, "net_income_ttm": 58342999, "eps_diluted_ttm": 1.42796186, "operating_cash_flow_ttm": 87347426, "capital_expenditure_ttm": 124310956, "fcf_ttm": 211658382, "dividends_paid_ttm": 15591140, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 7267000, "cash_and_equivalents": 47214000, "total_current_assets": 146185000, "total_current_liabilities": 30028000, "net_ppe": null, "total_assets": 789602000, "total_debt": 103944000, "total_equity": 654786000, "net_working_capital": 69528000, "book_value_per_share": 16.02607774, "retained_earnings": 208717000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 16.02607774, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 26, "rank_pb": 22, "rank_ptbv": 18, "rank_ps": 49, "rank_pcf": 31, "rank_ev_ebitda": 20, "rank_ev_ebit": 45, "rank_earnings_yield": 26, "rank_fcf_yield": 10, "rank_dividend_yield": 32, "rank_shareholder_yield": 32, "rank_total_yield": 33, "rank_roe": 49, "rank_roc": 50, "rank_roic": 41, "rank_gross_margin": 69, "rank_fcf_margin": 10, "rank_piotroski": 52, "rank_accruals": 53, "rank_sue": 50, "rank_eps_growth_1y": 88, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 92, "rank_momentum_12m": 15, "rank_momentum_12m_ex1m": 11, "rank_relative_strength": 15, "value_composite": 8, "quality_composite": 27, "momentum_composite": 9, "growth_composite": 96, "yield_composite": 22, "svqf_composite": 13, "vc1_composite": 12, "vc2_composite": 10, "vc3_composite": 11, "trending_value_composite": 7, "overall_composite": 3, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 4, "small_cap_core_rank": 13, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 16.44, "os": 0.97, "value": 0.92, "quality": 0.73, "momentum": 0.91, "confidence": 1, "coverage": 1, "pe_ratio": 11.5129, "earnings_yield": 0.0869, "shareholder_yield": 0.0232, "roe": 0.0891, "momentum_12_1": 1.0769, "complete_fields": { "id": 3540, "ticker_id": 259, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:02.154472+00:00", "batch_id": "", "os_score_delta": null, "price_close": 16.44, "market_cap": 671697842.52, "market_cap_usd": 671697842.52, "enterprise_value": 728427842.52, "shares_outstanding": 40857533, "fx_rate_to_usd": null, "pe_ratio": 11.5129125, "pb_ratio": 1.02582805, "ptbv_ratio": 1.02582805, "ps_ratio": 2.07238674, "pcf_ratio": 7.68995577, "pfcf_ratio": 3.17349985, "ev_ebitda": 6.88482117, "ev_ebit": 11.12086615, "ev_sales": 2.24741559, "ev_fcf": 3.44152608, "earnings_yield": 0.08685899, "fcf_yield": 0.29056877, "dividend_yield": 0.02321154, "buyback_yield": 0, "shareholder_yield": 0.02321154, "debt_paydown_yield": null, "total_yield": 0.02321154, "gross_margin": 0.30989331, "operating_margin": 0.20208998, "net_margin": 0.18000543, "ebitda_margin": 0.3264305, "fcf_margin": 0.65302878, "roe": 0.08910239, "roa": 0.07388912, "roic": 0.0916343, "roc_greenblatt": null, "asset_turnover": 0.41048275, "cash_conversion": 3.62782828, "accruals_ratio": -0.03673297, "sbc_to_revenue": 0.00831179, "debt_to_equity": 0.20589322, "net_debt_to_ebitda": 0.53619025, "debt_to_assets": 0.131641, "interest_coverage": 9.01348548, "current_ratio": 4.8682896, "quick_ratio": 4.43406154, "net_debt": 56730000, "revenue_growth_1y": -0.13216308, "revenue_growth_3y_cagr": -0.11382736, "revenue_growth_5y_cagr": 0.0710755, "eps_growth_1y": -0.41671, "eps_growth_3y_cagr": -0.3333843, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.12756379, "book_value_growth_1y": 0.02837549, "piotroski_f_score": 5, "altman_z_score": 4.22022523, "earnings_stability_5y": 0.941257, "revenue_stability_5y": 0.326396, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.13779992, "price_return_3m": 0.05572073, "price_return_6m": 0.431208, "price_return_9m": 0.41774248, "price_return_12m": 0.79067412, "price_return_12m_ex1m": 1.0768661, "distance_from_52w_high": -0.13779992, "distance_from_52w_low": 0.76128389, "relative_strength": 0.69071054, "local_beta": 0.0006, "volatility_252d": 0.388687, "volatility_60d": 0.943896, "max_drawdown_12m": -0.19576434, "revenue_ttm": 324117999, "gross_profit_ttm": 100441999, "ebit_ttm": 65500999, "ebitda_ttm": 105801999, "net_income_ttm": 58342999, "eps_diluted_ttm": 1.42796186, "operating_cash_flow_ttm": 87347426, "capital_expenditure_ttm": 124310956, "fcf_ttm": 211658382, "dividends_paid_ttm": 15591140, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 7267000, "cash_and_equivalents": 47214000, "total_current_assets": 146185000, "total_current_liabilities": 30028000, "net_ppe": null, "total_assets": 789602000, "total_debt": 103944000, "total_equity": 654786000, "net_working_capital": 69528000, "book_value_per_share": 16.02607774, "retained_earnings": 208717000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 16.02607774, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 26, "rank_pb": 22, "rank_ptbv": 18, "rank_ps": 49, "rank_pcf": 31, "rank_ev_ebitda": 20, "rank_ev_ebit": 45, "rank_earnings_yield": 26, "rank_fcf_yield": 10, "rank_dividend_yield": 32, "rank_shareholder_yield": 32, "rank_total_yield": 33, "rank_roe": 49, "rank_roc": 50, "rank_roic": 41, "rank_gross_margin": 69, "rank_fcf_margin": 10, "rank_piotroski": 52, "rank_accruals": 53, "rank_sue": 50, "rank_eps_growth_1y": 88, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 92, "rank_momentum_12m": 15, "rank_momentum_12m_ex1m": 11, "rank_relative_strength": 15, "value_composite": 8, "quality_composite": 27, "momentum_composite": 9, "growth_composite": 96, "yield_composite": 22, "svqf_composite": 13, "vc1_composite": 12, "vc2_composite": 10, "vc3_composite": 11, "trending_value_composite": 7, "overall_composite": 3, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 4, "small_cap_core_rank": 13, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:54:46.643441+00:00", "is_restated": false, "income_statement": { "revenue": 310197000, "cost_of_revenue": 204092000, "gross_profit": 106105000, "ebit": 47183000, "ebitda": 81032000, "pretax_income": 41255000, "tax_provision": 241000, "net_income": 41014000, "net_income_to_common": 41014000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46845000, "total_current_assets": 111850000, "total_assets": 788724000, "short_term_debt": 598000, "long_term_debt": 127000000, "total_debt": 127598000, "total_liabilities": 154387000, "total_equity": 634337000, "shares_outstanding": 40812019, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 81649000, "capital_expenditure": 120719000, "free_cash_flow": 202368000, "dividends_paid": 15343000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 218327, "ticker_id": 259, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:54:46.643441+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "47183000", "ebitda": "81032000", "netIncome": "41014000", "grossProfit": "106105000", "depreciation": "None", "totalRevenue": "310197000", "costOfRevenue": "204092000", "interestIncome": "5157000", "incomeBeforeTax": "41255000", "interestExpense": "6112000", "operatingIncome": "81032000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "241000", "reportedCurrency": "USD", "netInterestIncome": "-5157000", "nonInterestIncome": "None", "operatingExpenses": "25073000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "204092000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33849000", "sellingGeneralAndAdministrative": "20361000", "netIncomeFromContinuingOperations": "41014000" }, "balance": { "goodwill": "None", "inventory": "8912000", "commonStock": "443000", "currentDebt": "None", "investments": "None", "totalAssets": "788724000", "longTermDebt": "127000000", "shortTermDebt": "598000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "188799000", "totalLiabilities": "154387000", "otherCurrentAssets": "8556000", "totalCurrentAssets": "111850000", "currentLongTermDebt": "None", "longTermInvestments": "4983000", "shortTermInvestments": "None", "currentNetReceivables": "47537000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "676874000", "currentAccountsPayable": "5066000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "639903000", "shortLongTermDebtTotal": "128870000", "totalShareholderEquity": "634337000", "capitalLeaseObligations": "1870000", "otherCurrentLiabilities": "20183000", "totalCurrentLiabilities": "25847000", "otherNonCurrentLiabilities": "268000", "totalNonCurrentLiabilities": "128540000", "cashAndShortTermInvestments": "46845000", "commonStockSharesOutstanding": "40812019", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "46845000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41014000", "profitLoss": "None", "dividendPayout": "15343000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "2397000", "operatingCashflow": "81649000", "capitalExpenditures": "120719000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "39211000", "cashflowFromInvestment": "-121003000", "stockBasedCompensation": "2810000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15343000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40414000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 310197000, "cost_of_revenue": 204092000, "gross_profit": 106105000, "research_and_development": null, "selling_general_admin": 20361000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 47183000, "depreciation_amortisation": 33849000, "ebitda": 81032000, "interest_expense": 6112000, "interest_income": null, "other_non_operating": null, "pretax_income": 41255000, "tax_provision": 241000, "effective_tax_rate": null, "net_income": 41014000, "net_income_continuing_ops": 41014000, "net_income_to_common": 41014000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46845000, "short_term_investments": null, "net_receivables": 47537000, "inventory": 8912000, "other_current_assets": null, "total_current_assets": 111850000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 676874000, "total_assets": 788724000, "short_term_debt": 598000, "accounts_payable": 5066000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25847000, "long_term_debt": 127000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 128540000, "total_liabilities": 154387000, "total_debt": 127598000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 188799000, "total_equity": 634337000, "shares_outstanding": 40812019, "operating_cash_flow": 81649000, "stock_based_compensation": 2810000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 120719000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -121003000, "dividends_paid": 15343000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 39211000, "free_cash_flow": 202368000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "47183000", "ebitda": "81032000", "netIncome": "41014000", "grossProfit": "106105000", "depreciation": "None", "totalRevenue": "310197000", "costOfRevenue": "204092000", "interestIncome": "5157000", "incomeBeforeTax": "41255000", "interestExpense": "6112000", "operatingIncome": "81032000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "241000", "reportedCurrency": "USD", "netInterestIncome": "-5157000", "nonInterestIncome": "None", "operatingExpenses": "25073000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "204092000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33849000", "sellingGeneralAndAdministrative": "20361000", "netIncomeFromContinuingOperations": "41014000" }, "balance": { "goodwill": "None", "inventory": "8912000", "commonStock": "443000", "currentDebt": "None", "investments": "None", "totalAssets": "788724000", "longTermDebt": "127000000", "shortTermDebt": "598000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "188799000", "totalLiabilities": "154387000", "otherCurrentAssets": "8556000", "totalCurrentAssets": "111850000", "currentLongTermDebt": "None", "longTermInvestments": "4983000", "shortTermInvestments": "None", "currentNetReceivables": "47537000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "676874000", "currentAccountsPayable": "5066000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "639903000", "shortLongTermDebtTotal": "128870000", "totalShareholderEquity": "634337000", "capitalLeaseObligations": "1870000", "otherCurrentLiabilities": "20183000", "totalCurrentLiabilities": "25847000", "otherNonCurrentLiabilities": "268000", "totalNonCurrentLiabilities": "128540000", "cashAndShortTermInvestments": "46845000", "commonStockSharesOutstanding": "40812019", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "46845000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41014000", "profitLoss": "None", "dividendPayout": "15343000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "2397000", "operatingCashflow": "81649000", "capitalExpenditures": "120719000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "39211000", "cashflowFromInvestment": "-121003000", "stockBasedCompensation": "2810000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15343000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40414000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:54:46.643441+00:00", "is_restated": false, "income_statement": { "revenue": 405784000, "cost_of_revenue": 249457000, "gross_profit": 156327000, "ebit": 144513000, "ebitda": 178393000, "pretax_income": 133221000, "tax_provision": 215000, "net_income": 133006000, "net_income_to_common": 133006000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46988000, "total_current_assets": 126549000, "total_assets": 704799000, "short_term_debt": 4965000, "long_term_debt": 38796000, "total_debt": 43761000, "total_liabilities": 69375000, "total_equity": 635424000, "shares_outstanding": 42042000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 160445000, "capital_expenditure": 61020000, "free_cash_flow": 221465000, "dividends_paid": 48884000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 218332, "ticker_id": 259, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:54:46.643441+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "144513000", "ebitda": "178393000", "netIncome": "133006000", "grossProfit": "156327000", "depreciation": "None", "totalRevenue": "405784000", "costOfRevenue": "249457000", "interestIncome": "1817000", "incomeBeforeTax": "133221000", "interestExpense": "6778000", "operatingIncome": "128287000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "215000", "reportedCurrency": "USD", "netInterestIncome": "-4961000", "nonInterestIncome": "None", "operatingExpenses": "28040000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "249457000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33880000", "sellingGeneralAndAdministrative": "23439000", "netIncomeFromContinuingOperations": "133006000" }, "balance": { "goodwill": "None", "inventory": "11308000", "commonStock": "440000", "currentDebt": "None", "investments": "None", "totalAssets": "704799000", "longTermDebt": "38796000", "shortTermDebt": "4965000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "164914000", "totalLiabilities": "69375000", "otherCurrentAssets": "7382000", "totalCurrentAssets": "126549000", "currentLongTermDebt": "None", "longTermInvestments": "5236000", "shortTermInvestments": "None", "currentNetReceivables": "60871000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "578250000", "currentAccountsPayable": "6070000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "551907000", "shortLongTermDebtTotal": "44237000", "totalShareholderEquity": "635424000", "capitalLeaseObligations": "5441000", "otherCurrentLiabilities": "18313000", "totalCurrentLiabilities": "29830000", "otherNonCurrentLiabilities": "273000", "totalNonCurrentLiabilities": "39545000", "cashAndShortTermInvestments": "46988000", "commonStockSharesOutstanding": "42042000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "46988000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "133006000", "profitLoss": "None", "dividendPayout": "48884000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1250000", "operatingCashflow": "160445000", "capitalExpenditures": "61020000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-127289000", "cashflowFromInvestment": "-32973000", "stockBasedCompensation": "4650000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "48884000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17935000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30244000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 405784000, "cost_of_revenue": 249457000, "gross_profit": 156327000, "research_and_development": null, "selling_general_admin": 23439000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 144513000, "depreciation_amortisation": 33880000, "ebitda": 178393000, "interest_expense": 6778000, "interest_income": null, "other_non_operating": null, "pretax_income": 133221000, "tax_provision": 215000, "effective_tax_rate": null, "net_income": 133006000, "net_income_continuing_ops": 133006000, "net_income_to_common": 133006000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46988000, "short_term_investments": null, "net_receivables": 60871000, "inventory": 11308000, "other_current_assets": null, "total_current_assets": 126549000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 578250000, "total_assets": 704799000, "short_term_debt": 4965000, "accounts_payable": 6070000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29830000, "long_term_debt": 38796000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39545000, "total_liabilities": 69375000, "total_debt": 43761000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 164914000, "total_equity": 635424000, "shares_outstanding": 42042000, "operating_cash_flow": 160445000, "stock_based_compensation": 4650000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 61020000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -32973000, "dividends_paid": 48884000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -127289000, "free_cash_flow": 221465000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "144513000", "ebitda": "178393000", "netIncome": "133006000", "grossProfit": "156327000", "depreciation": "None", "totalRevenue": "405784000", "costOfRevenue": "249457000", "interestIncome": "1817000", "incomeBeforeTax": "133221000", "interestExpense": "6778000", "operatingIncome": "128287000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "215000", "reportedCurrency": "USD", "netInterestIncome": "-4961000", "nonInterestIncome": "None", "operatingExpenses": "28040000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "249457000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33880000", "sellingGeneralAndAdministrative": "23439000", "netIncomeFromContinuingOperations": "133006000" }, "balance": { "goodwill": "None", "inventory": "11308000", "commonStock": "440000", "currentDebt": "None", "investments": "None", "totalAssets": "704799000", "longTermDebt": "38796000", "shortTermDebt": "4965000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "164914000", "totalLiabilities": "69375000", "otherCurrentAssets": "7382000", "totalCurrentAssets": "126549000", "currentLongTermDebt": "None", "longTermInvestments": "5236000", "shortTermInvestments": "None", "currentNetReceivables": "60871000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "578250000", "currentAccountsPayable": "6070000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "551907000", "shortLongTermDebtTotal": "44237000", "totalShareholderEquity": "635424000", "capitalLeaseObligations": "5441000", "otherCurrentLiabilities": "18313000", "totalCurrentLiabilities": "29830000", "otherNonCurrentLiabilities": "273000", "totalNonCurrentLiabilities": "39545000", "cashAndShortTermInvestments": "46988000", "commonStockSharesOutstanding": "42042000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "46988000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "133006000", "profitLoss": "None", "dividendPayout": "48884000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1250000", "operatingCashflow": "160445000", "capitalExpenditures": "61020000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-127289000", "cashflowFromInvestment": "-32973000", "stockBasedCompensation": "4650000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "48884000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17935000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30244000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:54:46.643441+00:00", "is_restated": false, "income_statement": { "revenue": 395978000, "cost_of_revenue": 228871000, "gross_profit": 167107000, "ebit": 130029000, "ebitda": 157846000, "pretax_income": 117243000, "tax_provision": 435000, "net_income": 116808000, "net_income_to_common": 116808000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46805000, "total_current_assets": 126778000, "total_assets": 690951000, "short_term_debt": 12272000, "long_term_debt": 39590000, "total_debt": 51862000, "total_liabilities": 116507000, "total_equity": 574444000, "shares_outstanding": 41821637, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 159609000, "capital_expenditure": 25384000, "free_cash_flow": 184993000, "dividends_paid": 50554000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 218337, "ticker_id": 259, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:54:46.643441+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "130029000", "ebitda": "157846000", "netIncome": "116808000", "grossProfit": "167107000", "depreciation": "None", "totalRevenue": "395978000", "costOfRevenue": "228871000", "interestIncome": "4921000", "incomeBeforeTax": "117243000", "interestExpense": "11408000", "operatingIncome": "131672000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "435000", "reportedCurrency": "USD", "netInterestIncome": "-9209000", "nonInterestIncome": "None", "operatingExpenses": "35435000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "228871000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27817000", "sellingGeneralAndAdministrative": "25241000", "netIncomeFromContinuingOperations": "143735000" }, "balance": { "goodwill": "None", "inventory": "12558000", "commonStock": "433000", "currentDebt": "None", "investments": "None", "totalAssets": "690951000", "longTermDebt": "39590000", "shortTermDebt": "12272000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "81388000", "totalLiabilities": "116507000", "otherCurrentAssets": "11181000", "totalCurrentAssets": "126778000", "currentLongTermDebt": "6436000", "longTermInvestments": "11186000", "shortTermInvestments": "None", "currentNetReceivables": "56234000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "564173000", "currentAccountsPayable": "2016000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "529029000", "shortLongTermDebtTotal": "93986000", "totalShareholderEquity": "574444000", "capitalLeaseObligations": "47960000", "otherCurrentLiabilities": "19204000", "totalCurrentLiabilities": "33839000", "otherNonCurrentLiabilities": "954000", "totalNonCurrentLiabilities": "82668000", "cashAndShortTermInvestments": "46805000", "commonStockSharesOutstanding": "41821637", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "46805000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "116808000", "profitLoss": "None", "dividendPayout": "50554000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "3160000", "operatingCashflow": "159609000", "capitalExpenditures": "25384000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-136537000", "cashflowFromInvestment": "-26836000", "stockBasedCompensation": "3217000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "50554000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31359000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 395978000, "cost_of_revenue": 228871000, "gross_profit": 167107000, "research_and_development": null, "selling_general_admin": 25241000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 130029000, "depreciation_amortisation": 27817000, "ebitda": 157846000, "interest_expense": 11408000, "interest_income": null, "other_non_operating": null, "pretax_income": 117243000, "tax_provision": 435000, "effective_tax_rate": null, "net_income": 116808000, "net_income_continuing_ops": 143735000, "net_income_to_common": 116808000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46805000, "short_term_investments": null, "net_receivables": 56234000, "inventory": 12558000, "other_current_assets": null, "total_current_assets": 126778000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 564173000, "total_assets": 690951000, "short_term_debt": 12272000, "accounts_payable": 2016000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33839000, "long_term_debt": 39590000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 82668000, "total_liabilities": 116507000, "total_debt": 51862000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 81388000, "total_equity": 574444000, "shares_outstanding": 41821637, "operating_cash_flow": 159609000, "stock_based_compensation": 3217000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25384000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26836000, "dividends_paid": 50554000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -136537000, "free_cash_flow": 184993000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "130029000", "ebitda": "157846000", "netIncome": "116808000", "grossProfit": "167107000", "depreciation": "None", "totalRevenue": "395978000", "costOfRevenue": "228871000", "interestIncome": "4921000", "incomeBeforeTax": "117243000", "interestExpense": "11408000", "operatingIncome": "131672000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "435000", "reportedCurrency": "USD", "netInterestIncome": "-9209000", "nonInterestIncome": "None", "operatingExpenses": "35435000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "228871000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27817000", "sellingGeneralAndAdministrative": "25241000", "netIncomeFromContinuingOperations": "143735000" }, "balance": { "goodwill": "None", "inventory": "12558000", "commonStock": "433000", "currentDebt": "None", "investments": "None", "totalAssets": "690951000", "longTermDebt": "39590000", "shortTermDebt": "12272000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "81388000", "totalLiabilities": "116507000", "otherCurrentAssets": "11181000", "totalCurrentAssets": "126778000", "currentLongTermDebt": "6436000", "longTermInvestments": "11186000", "shortTermInvestments": "None", "currentNetReceivables": "56234000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "564173000", "currentAccountsPayable": "2016000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "529029000", "shortLongTermDebtTotal": "93986000", "totalShareholderEquity": "574444000", "capitalLeaseObligations": "47960000", "otherCurrentLiabilities": "19204000", "totalCurrentLiabilities": "33839000", "otherNonCurrentLiabilities": "954000", "totalNonCurrentLiabilities": "82668000", "cashAndShortTermInvestments": "46805000", "commonStockSharesOutstanding": "41821637", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "46805000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "116808000", "profitLoss": "None", "dividendPayout": "50554000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "3160000", "operatingCashflow": "159609000", "capitalExpenditures": "25384000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-136537000", "cashflowFromInvestment": "-26836000", "stockBasedCompensation": "3217000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "50554000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31359000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:54:46.643441+00:00", "is_restated": false, "income_statement": { "revenue": 445741000, "cost_of_revenue": 250210000, "gross_profit": 195531000, "ebit": 156340000, "ebitda": 185616000, "pretax_income": 138661000, "tax_provision": 207000, "net_income": 138454000, "net_income_to_common": 138454000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50569000, "total_current_assets": 157738000, "total_assets": 723859000, "short_term_debt": 21142000, "long_term_debt": 115869000, "total_debt": 137011000, "total_liabilities": 217417000, "total_equity": 506442000, "shares_outstanding": 38359985, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 124207000, "capital_expenditure": 3808000, "free_cash_flow": 128015000, "dividends_paid": 3285000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 218342, "ticker_id": 259, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:54:46.643441+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "156340000", "ebitda": "185616000", "netIncome": "138454000", "grossProfit": "195531000", "depreciation": "None", "totalRevenue": "445741000", "costOfRevenue": "250210000", "interestIncome": "15066000", "incomeBeforeTax": "138661000", "interestExpense": "15537000", "operatingIncome": "163615000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "207000", "reportedCurrency": "USD", "netInterestIncome": "-15066000", "nonInterestIncome": "None", "operatingExpenses": "31916000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "250210000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29276000", "sellingGeneralAndAdministrative": "24107000", "netIncomeFromContinuingOperations": "138454000" }, "balance": { "goodwill": "None", "inventory": "15718000", "commonStock": "426000", "currentDebt": "None", "investments": "None", "totalAssets": "723859000", "longTermDebt": "115869000", "shortTermDebt": "21142000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "15135000", "totalLiabilities": "217417000", "otherCurrentAssets": "11608000", "totalCurrentAssets": "157738000", "currentLongTermDebt": "12927000", "longTermInvestments": "11219000", "shortTermInvestments": "4927000", "currentNetReceivables": "79843000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "566121000", "currentAccountsPayable": "8814000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "541939000", "shortLongTermDebtTotal": "184623000", "totalShareholderEquity": "506442000", "capitalLeaseObligations": "55827000", "otherCurrentLiabilities": "21753000", "totalCurrentLiabilities": "52929000", "otherNonCurrentLiabilities": "1007000", "totalNonCurrentLiabilities": "164488000", "cashAndShortTermInvestments": "50569000", "commonStockSharesOutstanding": "38359985", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "50569000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "138454000", "profitLoss": "None", "dividendPayout": "3285000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-4623000", "operatingCashflow": "124207000", "capitalExpenditures": "3808000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-164497000", "cashflowFromInvestment": "35410000", "stockBasedCompensation": "3057000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3285000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "38909000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29276000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 445741000, "cost_of_revenue": 250210000, "gross_profit": 195531000, "research_and_development": null, "selling_general_admin": 24107000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 156340000, "depreciation_amortisation": 29276000, "ebitda": 185616000, "interest_expense": 15537000, "interest_income": null, "other_non_operating": null, "pretax_income": 138661000, "tax_provision": 207000, "effective_tax_rate": null, "net_income": 138454000, "net_income_continuing_ops": 138454000, "net_income_to_common": 138454000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50569000, "short_term_investments": 4927000, "net_receivables": 79843000, "inventory": 15718000, "other_current_assets": null, "total_current_assets": 157738000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 566121000, "total_assets": 723859000, "short_term_debt": 21142000, "accounts_payable": 8814000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 52929000, "long_term_debt": 115869000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 164488000, "total_liabilities": 217417000, "total_debt": 137011000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 15135000, "total_equity": 506442000, "shares_outstanding": 38359985, "operating_cash_flow": 124207000, "stock_based_compensation": 3057000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3808000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 35410000, "dividends_paid": 3285000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -164497000, "free_cash_flow": 128015000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "156340000", "ebitda": "185616000", "netIncome": "138454000", "grossProfit": "195531000", "depreciation": "None", "totalRevenue": "445741000", "costOfRevenue": "250210000", "interestIncome": "15066000", "incomeBeforeTax": "138661000", "interestExpense": "15537000", "operatingIncome": "163615000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "207000", "reportedCurrency": "USD", "netInterestIncome": "-15066000", "nonInterestIncome": "None", "operatingExpenses": "31916000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "250210000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29276000", "sellingGeneralAndAdministrative": "24107000", "netIncomeFromContinuingOperations": "138454000" }, "balance": { "goodwill": "None", "inventory": "15718000", "commonStock": "426000", "currentDebt": "None", "investments": "None", "totalAssets": "723859000", "longTermDebt": "115869000", "shortTermDebt": "21142000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "15135000", "totalLiabilities": "217417000", "otherCurrentAssets": "11608000", "totalCurrentAssets": "157738000", "currentLongTermDebt": "12927000", "longTermInvestments": "11219000", "shortTermInvestments": "4927000", "currentNetReceivables": "79843000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "566121000", "currentAccountsPayable": "8814000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "541939000", "shortLongTermDebtTotal": "184623000", "totalShareholderEquity": "506442000", "capitalLeaseObligations": "55827000", "otherCurrentLiabilities": "21753000", "totalCurrentLiabilities": "52929000", "otherNonCurrentLiabilities": "1007000", "totalNonCurrentLiabilities": "164488000", "cashAndShortTermInvestments": "50569000", "commonStockSharesOutstanding": "38359985", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "50569000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "138454000", "profitLoss": "None", "dividendPayout": "3285000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-4623000", "operatingCashflow": "124207000", "capitalExpenditures": "3808000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-164497000", "cashflowFromInvestment": "35410000", "stockBasedCompensation": "3057000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3285000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "38909000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29276000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:54:46.643441+00:00", "is_restated": false, "income_statement": { "revenue": 192484000, "cost_of_revenue": 184435000, "gross_profit": 8049000, "ebit": -21786000, "ebitda": 9916000, "pretax_income": -36682000, "tax_provision": 150000, "net_income": -36832000, "net_income_to_common": -36832000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55449000, "total_current_assets": 94217000, "total_assets": 724532000, "short_term_debt": 36460000, "long_term_debt": 129998210, "total_debt": 166458210, "total_liabilities": 395535000, "total_equity": 328997000, "shares_outstanding": 33882932, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2885404, "capital_expenditure": 2633278, "free_cash_flow": -252126, "dividends_paid": 791781, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 218347, "ticker_id": 259, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:54:46.643441+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21786000", "ebitda": "9916000", "netIncome": "-36832000", "grossProfit": "8049000", "depreciation": "None", "totalRevenue": "192484000", "costOfRevenue": "184435000", "interestIncome": "16716110", "incomeBeforeTax": "-36682000", "interestExpense": "16363741", "operatingIncome": "-14756000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "150000", "reportedCurrency": "USD", "netInterestIncome": "-16716110", "nonInterestIncome": "None", "operatingExpenses": "22805000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "184435000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31702000", "sellingGeneralAndAdministrative": "19196000", "netIncomeFromContinuingOperations": "-36832643" }, "balance": { "goodwill": "None", "inventory": "11095000", "commonStock": "364000", "currentDebt": "None", "investments": "None", "totalAssets": "724532000", "longTermDebt": "129998210", "shortTermDebt": "36460000", "treasuryStock": "-15635770", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-119920000", "totalLiabilities": "395535000", "otherCurrentAssets": "7369000", "totalCurrentAssets": "94217000", "currentLongTermDebt": "15103186", "longTermInvestments": "11082000", "shortTermInvestments": "307000", "currentNetReceivables": "20304000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "630315000", "currentAccountsPayable": "8578000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "604459105", "shortLongTermDebtTotal": "372551000", "totalShareholderEquity": "328997000", "capitalLeaseObligations": "227449903", "otherCurrentLiabilities": "11393000", "totalCurrentLiabilities": "58501000", "otherNonCurrentLiabilities": "942508", "totalNonCurrentLiabilities": "337034000", "cashAndShortTermInvestments": "55449000", "commonStockSharesOutstanding": "33882932", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "55449000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36832643", "profitLoss": "None", "dividendPayout": "791781", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-821256", "operatingCashflow": "-2885404", "capitalExpenditures": "2633278", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1657591", "cashflowFromInvestment": "1626560", "stockBasedCompensation": "2612968", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "791781", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "37985650", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31703305", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 192484000, "cost_of_revenue": 184435000, "gross_profit": 8049000, "research_and_development": null, "selling_general_admin": 19196000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21786000, "depreciation_amortisation": 31702000, "ebitda": 9916000, "interest_expense": 16363741, "interest_income": null, "other_non_operating": null, "pretax_income": -36682000, "tax_provision": 150000, "effective_tax_rate": null, "net_income": -36832000, "net_income_continuing_ops": -36832643, "net_income_to_common": -36832000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 55449000, "short_term_investments": 307000, "net_receivables": 20304000, "inventory": 11095000, "other_current_assets": null, "total_current_assets": 94217000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 630315000, "total_assets": 724532000, "short_term_debt": 36460000, "accounts_payable": 8578000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 58501000, "long_term_debt": 129998210, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 337034000, "total_liabilities": 395535000, "total_debt": 166458210, "preferred_stock": null, "minority_interest": null, "retained_earnings": -119920000, "total_equity": 328997000, "shares_outstanding": 33882932, "operating_cash_flow": -2885404, "stock_based_compensation": 2612968, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2633278, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1626560, "dividends_paid": 791781, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1657591, "free_cash_flow": -252126, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-21786000", "ebitda": "9916000", "netIncome": "-36832000", "grossProfit": "8049000", "depreciation": "None", "totalRevenue": "192484000", "costOfRevenue": "184435000", "interestIncome": "16716110", "incomeBeforeTax": "-36682000", "interestExpense": "16363741", "operatingIncome": "-14756000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "150000", "reportedCurrency": "USD", "netInterestIncome": "-16716110", "nonInterestIncome": "None", "operatingExpenses": "22805000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "184435000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31702000", "sellingGeneralAndAdministrative": "19196000", "netIncomeFromContinuingOperations": "-36832643" }, "balance": { "goodwill": "None", "inventory": "11095000", "commonStock": "364000", "currentDebt": "None", "investments": "None", "totalAssets": "724532000", "longTermDebt": "129998210", "shortTermDebt": "36460000", "treasuryStock": "-15635770", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-119920000", "totalLiabilities": "395535000", "otherCurrentAssets": "7369000", "totalCurrentAssets": "94217000", "currentLongTermDebt": "15103186", "longTermInvestments": "11082000", "shortTermInvestments": "307000", "currentNetReceivables": "20304000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "630315000", "currentAccountsPayable": "8578000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "604459105", "shortLongTermDebtTotal": "372551000", "totalShareholderEquity": "328997000", "capitalLeaseObligations": "227449903", "otherCurrentLiabilities": "11393000", "totalCurrentLiabilities": "58501000", "otherNonCurrentLiabilities": "942508", "totalNonCurrentLiabilities": "337034000", "cashAndShortTermInvestments": "55449000", "commonStockSharesOutstanding": "33882932", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "55449000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36832643", "profitLoss": "None", "dividendPayout": "791781", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-821256", "operatingCashflow": "-2885404", "capitalExpenditures": "2633278", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1657591", "cashflowFromInvestment": "1626560", "stockBasedCompensation": "2612968", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "791781", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "37985650", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31703305", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:54:46.643441+00:00", "is_restated": false, "income_statement": { "revenue": 220058000, "cost_of_revenue": 176642000, "gross_profit": 43416000, "ebit": 10556000, "ebitda": 42743000, "pretax_income": -5847000, "tax_provision": 199000, "net_income": -6046000, "net_income_to_common": -6046000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58365330, "total_current_assets": 102543444, "total_assets": 752007855, "short_term_debt": 41374177, "long_term_debt": 188054568, "total_debt": 229428745, "total_liabilities": 431672909, "total_equity": 320334946, "shares_outstanding": 33443250, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 46094449, "capital_expenditure": 20904803, "free_cash_flow": 66999252, "dividends_paid": 1659308, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 218352, "ticker_id": 259, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:54:46.643441+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10556000", "ebitda": "42743000", "netIncome": "-6046000", "grossProfit": "43416000", "depreciation": "None", "totalRevenue": "220058000", "costOfRevenue": "176642000", "interestIncome": "281618", "incomeBeforeTax": "-5847000", "interestExpense": "18088454", "operatingIncome": "18882306", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "199000", "reportedCurrency": "USD", "netInterestIncome": "-17886537", "nonInterestIncome": "None", "operatingExpenses": "43416000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "176642000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32187000", "sellingGeneralAndAdministrative": "17904000", "netIncomeFromContinuingOperations": "-6046195" }, "balance": { "goodwill": "None", "inventory": "10274062", "commonStock": "352067", "currentDebt": "None", "investments": "None", "totalAssets": "752007855", "longTermDebt": "188054568", "shortTermDebt": "41374177", "treasuryStock": "-15635770", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-81833204", "totalLiabilities": "431672909", "otherCurrentAssets": "16095556", "totalCurrentAssets": "102543444", "currentLongTermDebt": "22456396", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17808496", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "649464411", "currentAccountsPayable": "9125321", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "633799447", "shortLongTermDebtTotal": "409713125", "totalShareholderEquity": "320334946", "capitalLeaseObligations": "199202161", "otherCurrentLiabilities": "12400489", "totalCurrentLiabilities": "62899987", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "368772922", "cashAndShortTermInvestments": "58365330", "commonStockSharesOutstanding": "33443250", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "58365330", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6046195", "profitLoss": "None", "dividendPayout": "1659308", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-115327", "operatingCashflow": "46094449", "capitalExpenditures": "20904803", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18458793", "cashflowFromInvestment": "-20993433", "stockBasedCompensation": "3000672", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1659308", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-286856", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32187324", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 220058000, "cost_of_revenue": 176642000, "gross_profit": 43416000, "research_and_development": null, "selling_general_admin": 17904000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10556000, "depreciation_amortisation": 32187000, "ebitda": 42743000, "interest_expense": 18088454, "interest_income": null, "other_non_operating": null, "pretax_income": -5847000, "tax_provision": 199000, "effective_tax_rate": null, "net_income": -6046000, "net_income_continuing_ops": -6046195, "net_income_to_common": -6046000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 58365330, "short_term_investments": null, "net_receivables": 17808496, "inventory": 10274062, "other_current_assets": null, "total_current_assets": 102543444, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 649464411, "total_assets": 752007855, "short_term_debt": 41374177, "accounts_payable": 9125321, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 62899987, "long_term_debt": 188054568, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 368772922, "total_liabilities": 431672909, "total_debt": 229428745, "preferred_stock": null, "minority_interest": null, "retained_earnings": -81833204, "total_equity": 320334946, "shares_outstanding": 33443250, "operating_cash_flow": 46094449, "stock_based_compensation": 3000672, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20904803, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20993433, "dividends_paid": 1659308, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -18458793, "free_cash_flow": 66999252, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10556000", "ebitda": "42743000", "netIncome": "-6046000", "grossProfit": "43416000", "depreciation": "None", "totalRevenue": "220058000", "costOfRevenue": "176642000", "interestIncome": "281618", "incomeBeforeTax": "-5847000", "interestExpense": "18088454", "operatingIncome": "18882306", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "199000", "reportedCurrency": "USD", "netInterestIncome": "-17886537", "nonInterestIncome": "None", "operatingExpenses": "43416000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "176642000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32187000", "sellingGeneralAndAdministrative": "17904000", "netIncomeFromContinuingOperations": "-6046195" }, "balance": { "goodwill": "None", "inventory": "10274062", "commonStock": "352067", "currentDebt": "None", "investments": "None", "totalAssets": "752007855", "longTermDebt": "188054568", "shortTermDebt": "41374177", "treasuryStock": "-15635770", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-81833204", "totalLiabilities": "431672909", "otherCurrentAssets": "16095556", "totalCurrentAssets": "102543444", "currentLongTermDebt": "22456396", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17808496", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "649464411", "currentAccountsPayable": "9125321", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "633799447", "shortLongTermDebtTotal": "409713125", "totalShareholderEquity": "320334946", "capitalLeaseObligations": "199202161", "otherCurrentLiabilities": "12400489", "totalCurrentLiabilities": "62899987", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "368772922", "cashAndShortTermInvestments": "58365330", "commonStockSharesOutstanding": "33443250", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "58365330", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6046195", "profitLoss": "None", "dividendPayout": "1659308", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-115327", "operatingCashflow": "46094449", "capitalExpenditures": "20904803", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18458793", "cashflowFromInvestment": "-20993433", "stockBasedCompensation": "3000672", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1659308", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-286856", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32187324", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:54:46.643441+00:00", "is_restated": false, "income_statement": { "revenue": 230042240, "cost_of_revenue": 190925692, "gross_profit": 39116548, "ebit": 1397083, "ebitda": 33719778, "pretax_income": -22802491, "tax_provision": 58766, "net_income": -22861257, "net_income_to_common": -22861257, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51723107, "total_current_assets": 98019295, "total_assets": 772438430, "short_term_debt": 38480724, "long_term_debt": 187066840, "total_debt": 225547564, "total_liabilities": 446382662, "total_equity": 326055768, "shares_outstanding": 33097831, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 20471260, "capital_expenditure": 2599827, "free_cash_flow": 23071087, "dividends_paid": 1659308, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 218357, "ticker_id": 259, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:54:46.643441+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1397083", "ebitda": "33719778", "netIncome": "-22861257", "grossProfit": "39116548", "depreciation": "None", "totalRevenue": "230042240", "costOfRevenue": "190925692", "interestIncome": "25270660", "incomeBeforeTax": "-22802491", "interestExpense": "26759754", "operatingIncome": "20970334", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "58766", "reportedCurrency": "USD", "netInterestIncome": "-25422074", "nonInterestIncome": "None", "operatingExpenses": "18146214", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "190925692", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32322695", "sellingGeneralAndAdministrative": "18146214", "netIncomeFromContinuingOperations": "-22861257" }, "balance": { "goodwill": "None", "inventory": "10158735", "commonStock": "350192", "currentDebt": "None", "investments": "None", "totalAssets": "772438430", "longTermDebt": "187066840", "shortTermDebt": "38480724", "treasuryStock": "-15348910", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-75787009", "totalLiabilities": "446382662", "otherCurrentAssets": "6054095", "totalCurrentAssets": "98019295", "currentLongTermDebt": "20216171", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "30083358", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "674419135", "currentAccountsPayable": "4789935", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "663486016", "shortLongTermDebtTotal": "424434460", "totalShareholderEquity": "326055768", "capitalLeaseObligations": "217151447", "otherCurrentLiabilities": "17158267", "totalCurrentLiabilities": "60428926", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "385953736", "cashAndShortTermInvestments": "51723107", "commonStockSharesOutstanding": "33097831", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "51723107", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22861257", "profitLoss": "None", "dividendPayout": "1659308", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "2653304", "operatingCashflow": "20471260", "capitalExpenditures": "2599827", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-49545356", "cashflowFromInvestment": "23894165", "stockBasedCompensation": "2333091", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1659308", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32322695", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 230042240, "cost_of_revenue": 190925692, "gross_profit": 39116548, "research_and_development": null, "selling_general_admin": 18146214, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1397083, "depreciation_amortisation": 32322695, "ebitda": 33719778, "interest_expense": 26759754, "interest_income": null, "other_non_operating": null, "pretax_income": -22802491, "tax_provision": 58766, "effective_tax_rate": null, "net_income": -22861257, "net_income_continuing_ops": -22861257, "net_income_to_common": -22861257, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51723107, "short_term_investments": null, "net_receivables": 30083358, "inventory": 10158735, "other_current_assets": null, "total_current_assets": 98019295, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 674419135, "total_assets": 772438430, "short_term_debt": 38480724, "accounts_payable": 4789935, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 60428926, "long_term_debt": 187066840, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 385953736, "total_liabilities": 446382662, "total_debt": 225547564, "preferred_stock": null, "minority_interest": null, "retained_earnings": -75787009, "total_equity": 326055768, "shares_outstanding": 33097831, "operating_cash_flow": 20471260, "stock_based_compensation": 2333091, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2599827, "acquisitions": null, "other_investing": null, "investing_cash_flow": 23894165, "dividends_paid": 1659308, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -49545356, "free_cash_flow": 23071087, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1397083", "ebitda": "33719778", "netIncome": "-22861257", "grossProfit": "39116548", "depreciation": "None", "totalRevenue": "230042240", "costOfRevenue": "190925692", "interestIncome": "25270660", "incomeBeforeTax": "-22802491", "interestExpense": "26759754", "operatingIncome": "20970334", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "58766", "reportedCurrency": "USD", "netInterestIncome": "-25422074", "nonInterestIncome": "None", "operatingExpenses": "18146214", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "190925692", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32322695", "sellingGeneralAndAdministrative": "18146214", "netIncomeFromContinuingOperations": "-22861257" }, "balance": { "goodwill": "None", "inventory": "10158735", "commonStock": "350192", "currentDebt": "None", "investments": "None", "totalAssets": "772438430", "longTermDebt": "187066840", "shortTermDebt": "38480724", "treasuryStock": "-15348910", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-75787009", "totalLiabilities": "446382662", "otherCurrentAssets": "6054095", "totalCurrentAssets": "98019295", "currentLongTermDebt": "20216171", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "30083358", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "674419135", "currentAccountsPayable": "4789935", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "663486016", "shortLongTermDebtTotal": "424434460", "totalShareholderEquity": "326055768", "capitalLeaseObligations": "217151447", "otherCurrentLiabilities": "17158267", "totalCurrentLiabilities": "60428926", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "385953736", "cashAndShortTermInvestments": "51723107", "commonStockSharesOutstanding": "33097831", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "51723107", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22861257", "profitLoss": "None", "dividendPayout": "1659308", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "2653304", "operatingCashflow": "20471260", "capitalExpenditures": "2599827", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-49545356", "cashflowFromInvestment": "23894165", "stockBasedCompensation": "2333091", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1659308", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32322695", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:54:46.643441+00:00", "is_restated": false, "income_statement": { "revenue": 210179181, "cost_of_revenue": 133280334, "gross_profit": 76898847, "ebit": -17637922, "ebitda": 21137234, "pretax_income": -42776078, "tax_provision": 162923, "net_income": -42939000, "net_income_to_common": -42939000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56903038, "total_current_assets": 109468901, "total_assets": 844759801, "short_term_debt": 49160890, "long_term_debt": 205519710, "total_debt": 254680600, "total_liabilities": 498175867, "total_equity": 346583934, "shares_outstanding": 32837866, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9426377, "capital_expenditure": 17405260, "free_cash_flow": 26831637, "dividends_paid": 1659308, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 218362, "ticker_id": 259, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:54:46.643441+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17637922", "ebitda": "21137234", "netIncome": "-42939000", "grossProfit": "76898847", "depreciation": "None", "totalRevenue": "210179181", "costOfRevenue": "133280334", "interestIncome": "24531480", "incomeBeforeTax": "-42776078", "interestExpense": "25138153", "operatingIncome": "-9616322", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "162923", "reportedCurrency": "USD", "netInterestIncome": "-24578630", "nonInterestIncome": "None", "operatingExpenses": "86515169", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "133280334", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38775156", "sellingGeneralAndAdministrative": "12626373", "netIncomeFromContinuingOperations": "-42939001" }, "balance": { "goodwill": "None", "inventory": "12812039", "commonStock": "350192", "currentDebt": "None", "investments": "None", "totalAssets": "844759801", "longTermDebt": "205519710", "shortTermDebt": "49160890", "treasuryStock": "-15348910", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-52925752", "totalLiabilities": "498175867", "otherCurrentAssets": "12293692", "totalCurrentAssets": "109468901", "currentLongTermDebt": "22834543", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "28246216", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "735290900", "currentAccountsPayable": "8595092", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "725283536", "shortLongTermDebtTotal": "471799000", "totalShareholderEquity": "346583934", "capitalLeaseObligations": "243444752", "otherCurrentLiabilities": "17781775", "totalCurrentLiabilities": "75537757", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "422638110", "cashAndShortTermInvestments": "56903038", "commonStockSharesOutstanding": "32837866", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "56903038", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-42939000", "profitLoss": "None", "dividendPayout": "1659308", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-3179793", "operatingCashflow": "9426377", "capitalExpenditures": "17405260", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25576133", "cashflowFromInvestment": "-17556879", "stockBasedCompensation": "1636547", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1659308", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "7331450", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35137880", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 210179181, "cost_of_revenue": 133280334, "gross_profit": 76898847, "research_and_development": null, "selling_general_admin": 12626373, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17637922, "depreciation_amortisation": 38775156, "ebitda": 21137234, "interest_expense": 25138153, "interest_income": null, "other_non_operating": null, "pretax_income": -42776078, "tax_provision": 162923, "effective_tax_rate": null, "net_income": -42939000, "net_income_continuing_ops": -42939001, "net_income_to_common": -42939000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 56903038, "short_term_investments": null, "net_receivables": 28246216, "inventory": 12812039, "other_current_assets": null, "total_current_assets": 109468901, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 735290900, "total_assets": 844759801, "short_term_debt": 49160890, "accounts_payable": 8595092, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 75537757, "long_term_debt": 205519710, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 422638110, "total_liabilities": 498175867, "total_debt": 254680600, "preferred_stock": null, "minority_interest": null, "retained_earnings": -52925752, "total_equity": 346583934, "shares_outstanding": 32837866, "operating_cash_flow": 9426377, "stock_based_compensation": 1636547, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17405260, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17556879, "dividends_paid": 1659308, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 25576133, "free_cash_flow": 26831637, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17637922", "ebitda": "21137234", "netIncome": "-42939000", "grossProfit": "76898847", "depreciation": "None", "totalRevenue": "210179181", "costOfRevenue": "133280334", "interestIncome": "24531480", "incomeBeforeTax": "-42776078", "interestExpense": "25138153", "operatingIncome": "-9616322", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "162923", "reportedCurrency": "USD", "netInterestIncome": "-24578630", "nonInterestIncome": "None", "operatingExpenses": "86515169", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "133280334", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38775156", "sellingGeneralAndAdministrative": "12626373", "netIncomeFromContinuingOperations": "-42939001" }, "balance": { "goodwill": "None", "inventory": "12812039", "commonStock": "350192", "currentDebt": "None", "investments": "None", "totalAssets": "844759801", "longTermDebt": "205519710", "shortTermDebt": "49160890", "treasuryStock": "-15348910", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-52925752", "totalLiabilities": "498175867", "otherCurrentAssets": "12293692", "totalCurrentAssets": "109468901", "currentLongTermDebt": "22834543", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "28246216", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "735290900", "currentAccountsPayable": "8595092", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "725283536", "shortLongTermDebtTotal": "471799000", "totalShareholderEquity": "346583934", "capitalLeaseObligations": "243444752", "otherCurrentLiabilities": "17781775", "totalCurrentLiabilities": "75537757", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "422638110", "cashAndShortTermInvestments": "56903038", "commonStockSharesOutstanding": "32837866", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "56903038", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-42939000", "profitLoss": "None", "dividendPayout": "1659308", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-3179793", "operatingCashflow": "9426377", "capitalExpenditures": "17405260", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25576133", "cashflowFromInvestment": "-17556879", "stockBasedCompensation": "1636547", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1659308", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "7331450", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35137880", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:54:46.643441+00:00", "is_restated": false, "income_statement": { "revenue": 87915999, "cost_of_revenue": 55916000, "gross_profit": 31999999, "ebit": 25582999, "ebitda": 36811999, "pretax_income": 23638000, "tax_provision": 54999, "net_income": 23582999, "net_income_to_common": 23582999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47214000, "total_current_assets": 146185000, "total_assets": 789602000, "short_term_debt": 585000, "long_term_debt": 103359000, "total_debt": 103944000, "total_liabilities": 134816000, "total_equity": 654786000, "shares_outstanding": 40857533, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 29405000, "capital_expenditure": 1663000, "free_cash_flow": 31068000, "dividends_paid": 3665999, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 218325, "ticker_id": 259, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:54:46.643441+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "25582999", "ebitda": "36811999", "netIncome": "23582999", "grossProfit": "31999999", "depreciation": "None", "totalRevenue": "87915999", "costOfRevenue": "55916000", "interestIncome": "194000", "incomeBeforeTax": "23638000", "interestExpense": "2089000", "operatingIncome": "25582999", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "54999", "reportedCurrency": "USD", "netInterestIncome": "-1895000", "nonInterestIncome": "None", "operatingExpenses": "6417000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55916000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11229000", "sellingGeneralAndAdministrative": "6417000", "netIncomeFromContinuingOperations": "23583000" }, "balance": { "goodwill": "None", "inventory": "13039000", "commonStock": "444000", "currentDebt": "None", "investments": "None", "totalAssets": "789602000", "longTermDebt": "103359000", "shortTermDebt": "585000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "208717000", "totalLiabilities": "134816000", "otherCurrentAssets": "33152000", "totalCurrentAssets": "146185000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "52780000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "643417000", "currentAccountsPayable": "12249000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "105105000", "totalShareholderEquity": "654786000", "capitalLeaseObligations": "1746000", "otherCurrentLiabilities": "15742000", "totalCurrentLiabilities": "30028000", "otherNonCurrentLiabilities": "268000", "totalNonCurrentLiabilities": "104788000", "cashAndShortTermInvestments": "47214000", "commonStockSharesOutstanding": "40857533", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "47214000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23583000", "profitLoss": "None", "dividendPayout": "3665999", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-4126999", "operatingCashflow": "29405000", "capitalExpenditures": "1663000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27307000", "cashflowFromInvestment": "-1729000", "stockBasedCompensation": "531000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3665999", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11229000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 87915999, "cost_of_revenue": 55916000, "gross_profit": 31999999, "research_and_development": null, "selling_general_admin": 6417000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25582999, "depreciation_amortisation": 11229000, "ebitda": 36811999, "interest_expense": 2089000, "interest_income": null, "other_non_operating": null, "pretax_income": 23638000, "tax_provision": 54999, "effective_tax_rate": null, "net_income": 23582999, "net_income_continuing_ops": 23583000, "net_income_to_common": 23582999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 47214000, "short_term_investments": null, "net_receivables": 52780000, "inventory": 13039000, "other_current_assets": null, "total_current_assets": 146185000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 643417000, "total_assets": 789602000, "short_term_debt": 585000, "accounts_payable": 12249000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30028000, "long_term_debt": 103359000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 104788000, "total_liabilities": 134816000, "total_debt": 103944000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 208717000, "total_equity": 654786000, "shares_outstanding": 40857533, "operating_cash_flow": 29405000, "stock_based_compensation": 531000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1663000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1729000, "dividends_paid": 3665999, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -27307000, "free_cash_flow": 31068000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "25582999", "ebitda": "36811999", "netIncome": "23582999", "grossProfit": "31999999", "depreciation": "None", "totalRevenue": "87915999", "costOfRevenue": "55916000", "interestIncome": "194000", "incomeBeforeTax": "23638000", "interestExpense": "2089000", "operatingIncome": "25582999", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "54999", "reportedCurrency": "USD", "netInterestIncome": "-1895000", "nonInterestIncome": "None", "operatingExpenses": "6417000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55916000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11229000", "sellingGeneralAndAdministrative": "6417000", "netIncomeFromContinuingOperations": "23583000" }, "balance": { "goodwill": "None", "inventory": "13039000", "commonStock": "444000", "currentDebt": "None", "investments": "None", "totalAssets": "789602000", "longTermDebt": "103359000", "shortTermDebt": "585000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "208717000", "totalLiabilities": "134816000", "otherCurrentAssets": "33152000", "totalCurrentAssets": "146185000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "52780000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "643417000", "currentAccountsPayable": "12249000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "105105000", "totalShareholderEquity": "654786000", "capitalLeaseObligations": "1746000", "otherCurrentLiabilities": "15742000", "totalCurrentLiabilities": "30028000", "otherNonCurrentLiabilities": "268000", "totalNonCurrentLiabilities": "104788000", "cashAndShortTermInvestments": "47214000", "commonStockSharesOutstanding": "40857533", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "47214000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23583000", "profitLoss": "None", "dividendPayout": "3665999", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-4126999", "operatingCashflow": "29405000", "capitalExpenditures": "1663000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27307000", "cashflowFromInvestment": "-1729000", "stockBasedCompensation": "531000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3665999", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11229000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:54:46.643441+00:00", "is_restated": false, "income_statement": { "revenue": 82911000, "cost_of_revenue": 52453000, "gross_profit": 30458000, "ebit": 14467000, "ebitda": 24008000, "pretax_income": 12414000, "tax_provision": 39000, "net_income": 12375000, "net_income_to_common": 12375000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46845000, "total_current_assets": 111850000, "total_assets": 788724000, "short_term_debt": 598000, "long_term_debt": 127000000, "total_debt": 127598000, "total_liabilities": 154387000, "total_equity": 634337000, "shares_outstanding": 40870009, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 26215000, "capital_expenditure": 1937000, "free_cash_flow": 28152000, "dividends_paid": 5320000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 218326, "ticker_id": 259, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:54:46.643441+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14467000", "ebitda": "24008000", "netIncome": "12375000", "grossProfit": "30458000", "depreciation": "None", "totalRevenue": "82911000", "costOfRevenue": "52453000", "interestIncome": "2039000", "incomeBeforeTax": "12414000", "interestExpense": "2391000", "operatingIncome": "24008000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "39000", "reportedCurrency": "USD", "netInterestIncome": "-2039000", "nonInterestIncome": "None", "operatingExpenses": "6450000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52453000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9541000", "sellingGeneralAndAdministrative": "5315000", "netIncomeFromContinuingOperations": "12374000" }, "balance": { "goodwill": "None", "inventory": "8912000", "commonStock": "443000", "currentDebt": "None", "investments": "None", "totalAssets": "788724000", "longTermDebt": "127000000", "shortTermDebt": "598000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "188799000", "totalLiabilities": "154387000", "otherCurrentAssets": "8556000", "totalCurrentAssets": "111850000", "currentLongTermDebt": "None", "longTermInvestments": "4983000", "shortTermInvestments": "None", "currentNetReceivables": "47537000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "676874000", "currentAccountsPayable": "5066000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "639903000", "shortLongTermDebtTotal": "128870000", "totalShareholderEquity": "634337000", "capitalLeaseObligations": "1870000", "otherCurrentLiabilities": "20183000", "totalCurrentLiabilities": "25847000", "otherNonCurrentLiabilities": "268000", "totalNonCurrentLiabilities": "128540000", "cashAndShortTermInvestments": "46845000", "commonStockSharesOutstanding": "40870009", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "46845000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12375000", "profitLoss": "None", "dividendPayout": "5320000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "1093000", "operatingCashflow": "26215000", "capitalExpenditures": "1937000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24463000", "cashflowFromInvestment": "-1964000", "stockBasedCompensation": "902000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5320000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11524000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 82911000, "cost_of_revenue": 52453000, "gross_profit": 30458000, "research_and_development": null, "selling_general_admin": 5315000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14467000, "depreciation_amortisation": 9541000, "ebitda": 24008000, "interest_expense": 2391000, "interest_income": null, "other_non_operating": null, "pretax_income": 12414000, "tax_provision": 39000, "effective_tax_rate": null, "net_income": 12375000, "net_income_continuing_ops": 12374000, "net_income_to_common": 12375000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46845000, "short_term_investments": null, "net_receivables": 47537000, "inventory": 8912000, "other_current_assets": null, "total_current_assets": 111850000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 676874000, "total_assets": 788724000, "short_term_debt": 598000, "accounts_payable": 5066000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25847000, "long_term_debt": 127000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 128540000, "total_liabilities": 154387000, "total_debt": 127598000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 188799000, "total_equity": 634337000, "shares_outstanding": 40870009, "operating_cash_flow": 26215000, "stock_based_compensation": 902000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1937000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1964000, "dividends_paid": 5320000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -24463000, "free_cash_flow": 28152000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14467000", "ebitda": "24008000", "netIncome": "12375000", "grossProfit": "30458000", "depreciation": "None", "totalRevenue": "82911000", "costOfRevenue": "52453000", "interestIncome": "2039000", "incomeBeforeTax": "12414000", "interestExpense": "2391000", "operatingIncome": "24008000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "39000", "reportedCurrency": "USD", "netInterestIncome": "-2039000", "nonInterestIncome": "None", "operatingExpenses": "6450000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52453000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9541000", "sellingGeneralAndAdministrative": "5315000", "netIncomeFromContinuingOperations": "12374000" }, "balance": { "goodwill": "None", "inventory": "8912000", "commonStock": "443000", "currentDebt": "None", "investments": "None", "totalAssets": "788724000", "longTermDebt": "127000000", "shortTermDebt": "598000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "188799000", "totalLiabilities": "154387000", "otherCurrentAssets": "8556000", "totalCurrentAssets": "111850000", "currentLongTermDebt": "None", "longTermInvestments": "4983000", "shortTermInvestments": "None", "currentNetReceivables": "47537000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "676874000", "currentAccountsPayable": "5066000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "639903000", "shortLongTermDebtTotal": "128870000", "totalShareholderEquity": "634337000", "capitalLeaseObligations": "1870000", "otherCurrentLiabilities": "20183000", "totalCurrentLiabilities": "25847000", "otherNonCurrentLiabilities": "268000", "totalNonCurrentLiabilities": "128540000", "cashAndShortTermInvestments": "46845000", "commonStockSharesOutstanding": "40870009", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "46845000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12375000", "profitLoss": "None", "dividendPayout": "5320000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "1093000", "operatingCashflow": "26215000", "capitalExpenditures": "1937000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24463000", "cashflowFromInvestment": "-1964000", "stockBasedCompensation": "902000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5320000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11524000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:54:46.643441+00:00", "is_restated": false, "income_statement": { "revenue": 81245000, "cost_of_revenue": 59822000, "gross_profit": 21423000, "ebit": 14667000, "ebitda": 25043000, "pretax_income": 12923000, "tax_provision": 137000, "net_income": 12786000, "net_income_to_common": 12786000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47057000, "total_current_assets": 116175000, "total_assets": 799812000, "short_term_debt": 669000, "long_term_debt": 116143000, "total_debt": 116812000, "total_liabilities": 143864000, "total_equity": 655948000, "shares_outstanding": 40712341, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 19047878, "capital_expenditure": 109090888, "free_cash_flow": 128138766, "dividends_paid": 3691796, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 218328, "ticker_id": 259, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:54:46.643441+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14667000", "ebitda": "25043000", "netIncome": "12786000", "grossProfit": "21423000", "depreciation": "None", "totalRevenue": "81245000", "costOfRevenue": "59822000", "interestIncome": "188000", "incomeBeforeTax": "12923000", "interestExpense": "1744000", "operatingIncome": "15069000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "137000", "reportedCurrency": "USD", "netInterestIncome": "-1556000", "nonInterestIncome": "None", "operatingExpenses": "6354000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59822000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10376000", "sellingGeneralAndAdministrative": "5265000", "netIncomeFromContinuingOperations": "12786000" }, "balance": { "goodwill": "None", "inventory": "10005000", "commonStock": "443000", "currentDebt": "None", "investments": "None", "totalAssets": "799812000", "longTermDebt": "116143000", "shortTermDebt": "669000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "183529000", "totalLiabilities": "143864000", "otherCurrentAssets": "5543000", "totalCurrentAssets": "116175000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "53570000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "683637000", "currentAccountsPayable": "5223000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "645091000", "shortLongTermDebtTotal": "118236000", "totalShareholderEquity": "655948000", "capitalLeaseObligations": "2093000", "otherCurrentLiabilities": "19477000", "totalCurrentLiabilities": "26024000", "otherNonCurrentLiabilities": "273000", "totalNonCurrentLiabilities": "117840000", "cashAndShortTermInvestments": "47057000", "commonStockSharesOutstanding": "40712341", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "47057000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12786000", "profitLoss": "None", "dividendPayout": "3691796", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "2410", "operatingCashflow": "19047878", "capitalExpenditures": "109090888", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "87724197", "cashflowFromInvestment": "-109287016", "stockBasedCompensation": "620000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3691796", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10376000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 81245000, "cost_of_revenue": 59822000, "gross_profit": 21423000, "research_and_development": null, "selling_general_admin": 5265000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14667000, "depreciation_amortisation": 10376000, "ebitda": 25043000, "interest_expense": 1744000, "interest_income": null, "other_non_operating": null, "pretax_income": 12923000, "tax_provision": 137000, "effective_tax_rate": null, "net_income": 12786000, "net_income_continuing_ops": 12786000, "net_income_to_common": 12786000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 47057000, "short_term_investments": null, "net_receivables": 53570000, "inventory": 10005000, "other_current_assets": null, "total_current_assets": 116175000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 683637000, "total_assets": 799812000, "short_term_debt": 669000, "accounts_payable": 5223000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26024000, "long_term_debt": 116143000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 117840000, "total_liabilities": 143864000, "total_debt": 116812000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 183529000, "total_equity": 655948000, "shares_outstanding": 40712341, "operating_cash_flow": 19047878, "stock_based_compensation": 620000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 109090888, "acquisitions": null, "other_investing": null, "investing_cash_flow": -109287016, "dividends_paid": 3691796, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 87724197, "free_cash_flow": 128138766, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14667000", "ebitda": "25043000", "netIncome": "12786000", "grossProfit": "21423000", "depreciation": "None", "totalRevenue": "81245000", "costOfRevenue": "59822000", "interestIncome": "188000", "incomeBeforeTax": "12923000", "interestExpense": "1744000", "operatingIncome": "15069000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "137000", "reportedCurrency": "USD", "netInterestIncome": "-1556000", "nonInterestIncome": "None", "operatingExpenses": "6354000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59822000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10376000", "sellingGeneralAndAdministrative": "5265000", "netIncomeFromContinuingOperations": "12786000" }, "balance": { "goodwill": "None", "inventory": "10005000", "commonStock": "443000", "currentDebt": "None", "investments": "None", "totalAssets": "799812000", "longTermDebt": "116143000", "shortTermDebt": "669000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "183529000", "totalLiabilities": "143864000", "otherCurrentAssets": "5543000", "totalCurrentAssets": "116175000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "53570000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "683637000", "currentAccountsPayable": "5223000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "645091000", "shortLongTermDebtTotal": "118236000", "totalShareholderEquity": "655948000", "capitalLeaseObligations": "2093000", "otherCurrentLiabilities": "19477000", "totalCurrentLiabilities": "26024000", "otherNonCurrentLiabilities": "273000", "totalNonCurrentLiabilities": "117840000", "cashAndShortTermInvestments": "47057000", "commonStockSharesOutstanding": "40712341", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "47057000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12786000", "profitLoss": "None", "dividendPayout": "3691796", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "2410", "operatingCashflow": "19047878", "capitalExpenditures": "109090888", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "87724197", "cashflowFromInvestment": "-109287016", "stockBasedCompensation": "620000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3691796", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10376000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:54:46.643441+00:00", "is_restated": false, "income_statement": { "revenue": 72046000, "cost_of_revenue": 55485000, "gross_profit": 16561000, "ebit": 10784000, "ebitda": 19939000, "pretax_income": 9638000, "tax_provision": 39000, "net_income": 9599000, "net_income_to_common": 9599000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49479000, "total_current_assets": 120127000, "total_assets": 703819000, "short_term_debt": 2059000, "long_term_debt": 25000000, "total_debt": 27059000, "total_liabilities": 57786000, "total_equity": 646033000, "shares_outstanding": 40689775, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 12679548, "capital_expenditure": 11620068, "free_cash_flow": 24299616, "dividends_paid": 2913345, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 218329, "ticker_id": 259, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:54:46.643441+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10784000", "ebitda": "19939000", "netIncome": "9599000", "grossProfit": "16561000", "depreciation": "None", "totalRevenue": "72046000", "costOfRevenue": "55485000", "interestIncome": "306000", "incomeBeforeTax": "9638000", "interestExpense": "1043000", "operatingIncome": "10478000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "39000", "reportedCurrency": "USD", "netInterestIncome": "-737000", "nonInterestIncome": "None", "operatingExpenses": "6083000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55485000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9155000", "sellingGeneralAndAdministrative": "4831000", "netIncomeFromContinuingOperations": "9599000" }, "balance": { "goodwill": "None", "inventory": "9997000", "commonStock": "443000", "currentDebt": "None", "investments": "None", "totalAssets": "703819000", "longTermDebt": "25000000", "shortTermDebt": "2059000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "174234000", "totalLiabilities": "57786000", "otherCurrentAssets": "7861000", "totalCurrentAssets": "120127000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "52790000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "583692000", "currentAccountsPayable": "8659000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "545963000", "shortLongTermDebtTotal": "28636000", "totalShareholderEquity": "646033000", "capitalLeaseObligations": "3636000", "otherCurrentLiabilities": "17686000", "totalCurrentLiabilities": "30936000", "otherNonCurrentLiabilities": "273000", "totalNonCurrentLiabilities": "26850000", "cashAndShortTermInvestments": "49479000", "commonStockSharesOutstanding": "40689775", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "49479000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9599000", "profitLoss": "None", "dividendPayout": "2913345", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "1243584", "operatingCashflow": "12679548", "capitalExpenditures": "11620068", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1095337", "cashflowFromInvestment": "-11646770", "stockBasedCompensation": "641000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2913345", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9155000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 72046000, "cost_of_revenue": 55485000, "gross_profit": 16561000, "research_and_development": null, "selling_general_admin": 4831000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10784000, "depreciation_amortisation": 9155000, "ebitda": 19939000, "interest_expense": 1043000, "interest_income": null, "other_non_operating": null, "pretax_income": 9638000, "tax_provision": 39000, "effective_tax_rate": null, "net_income": 9599000, "net_income_continuing_ops": 9599000, "net_income_to_common": 9599000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49479000, "short_term_investments": null, "net_receivables": 52790000, "inventory": 9997000, "other_current_assets": null, "total_current_assets": 120127000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 583692000, "total_assets": 703819000, "short_term_debt": 2059000, "accounts_payable": 8659000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30936000, "long_term_debt": 25000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26850000, "total_liabilities": 57786000, "total_debt": 27059000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 174234000, "total_equity": 646033000, "shares_outstanding": 40689775, "operating_cash_flow": 12679548, "stock_based_compensation": 641000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11620068, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11646770, "dividends_paid": 2913345, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1095337, "free_cash_flow": 24299616, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10784000", "ebitda": "19939000", "netIncome": "9599000", "grossProfit": "16561000", "depreciation": "None", "totalRevenue": "72046000", "costOfRevenue": "55485000", "interestIncome": "306000", "incomeBeforeTax": "9638000", "interestExpense": "1043000", "operatingIncome": "10478000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "39000", "reportedCurrency": "USD", "netInterestIncome": "-737000", "nonInterestIncome": "None", "operatingExpenses": "6083000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55485000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9155000", "sellingGeneralAndAdministrative": "4831000", "netIncomeFromContinuingOperations": "9599000" }, "balance": { "goodwill": "None", "inventory": "9997000", "commonStock": "443000", "currentDebt": "None", "investments": "None", "totalAssets": "703819000", "longTermDebt": "25000000", "shortTermDebt": "2059000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "174234000", "totalLiabilities": "57786000", "otherCurrentAssets": "7861000", "totalCurrentAssets": "120127000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "52790000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "583692000", "currentAccountsPayable": "8659000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "545963000", "shortLongTermDebtTotal": "28636000", "totalShareholderEquity": "646033000", "capitalLeaseObligations": "3636000", "otherCurrentLiabilities": "17686000", "totalCurrentLiabilities": "30936000", "otherNonCurrentLiabilities": "273000", "totalNonCurrentLiabilities": "26850000", "cashAndShortTermInvestments": "49479000", "commonStockSharesOutstanding": "40689775", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "49479000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9599000", "profitLoss": "None", "dividendPayout": "2913345", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "1243584", "operatingCashflow": "12679548", "capitalExpenditures": "11620068", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1095337", "cashflowFromInvestment": "-11646770", "stockBasedCompensation": "641000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2913345", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9155000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:54:46.643441+00:00", "is_restated": false, "income_statement": { "revenue": 73996000, "cost_of_revenue": 52986000, "gross_profit": 21010000, "ebit": 7170000, "ebitda": 14823000, "pretax_income": 6279000, "tax_provision": 26000, "net_income": 6253000, "net_income_to_common": 6253000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47447000, "total_current_assets": 114979000, "total_assets": 690419000, "short_term_debt": 3162000, "long_term_debt": 20459000, "total_debt": 23621000, "total_liabilities": 51960000, "total_equity": 638459000, "shares_outstanding": 40620908, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 26257000, "capital_expenditure": 2385000, "free_cash_flow": 28642000, "dividends_paid": 3879000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 218330, "ticker_id": 259, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:54:46.643441+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7170000", "ebitda": "14823000", "netIncome": "6253000", "grossProfit": "21010000", "depreciation": "None", "totalRevenue": "73996000", "costOfRevenue": "52986000", "interestIncome": "827000", "incomeBeforeTax": "6279000", "interestExpense": "935000", "operatingIncome": "14823000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "26000", "reportedCurrency": "USD", "netInterestIncome": "-827000", "nonInterestIncome": "None", "operatingExpenses": "6187000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52986000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7653000", "sellingGeneralAndAdministrative": "4950000", "netIncomeFromContinuingOperations": "6253000" }, "balance": { "goodwill": "None", "inventory": "11190000", "commonStock": "442000", "currentDebt": "None", "investments": "None", "totalAssets": "690419000", "longTermDebt": "20459000", "shortTermDebt": "3162000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "167301000", "totalLiabilities": "51960000", "otherCurrentAssets": "8601000", "totalCurrentAssets": "114979000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "47741000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "575440000", "currentAccountsPayable": "9734000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "543948000", "shortLongTermDebtTotal": "23989000", "totalShareholderEquity": "638459000", "capitalLeaseObligations": "3530000", "otherCurrentLiabilities": "17767000", "totalCurrentLiabilities": "30860000", "otherNonCurrentLiabilities": "273000", "totalNonCurrentLiabilities": "21100000", "cashAndShortTermInvestments": "47447000", "commonStockSharesOutstanding": "40620908", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "47447000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6253000", "profitLoss": "None", "dividendPayout": "3879000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "118000", "operatingCashflow": "26257000", "capitalExpenditures": "2385000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22216000", "cashflowFromInvestment": "-3582000", "stockBasedCompensation": "647000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3879000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7653000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 73996000, "cost_of_revenue": 52986000, "gross_profit": 21010000, "research_and_development": null, "selling_general_admin": 4950000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7170000, "depreciation_amortisation": 7653000, "ebitda": 14823000, "interest_expense": 935000, "interest_income": null, "other_non_operating": null, "pretax_income": 6279000, "tax_provision": 26000, "effective_tax_rate": null, "net_income": 6253000, "net_income_continuing_ops": 6253000, "net_income_to_common": 6253000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 47447000, "short_term_investments": null, "net_receivables": 47741000, "inventory": 11190000, "other_current_assets": null, "total_current_assets": 114979000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 575440000, "total_assets": 690419000, "short_term_debt": 3162000, "accounts_payable": 9734000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30860000, "long_term_debt": 20459000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21100000, "total_liabilities": 51960000, "total_debt": 23621000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 167301000, "total_equity": 638459000, "shares_outstanding": 40620908, "operating_cash_flow": 26257000, "stock_based_compensation": 647000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2385000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3582000, "dividends_paid": 3879000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -22216000, "free_cash_flow": 28642000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7170000", "ebitda": "14823000", "netIncome": "6253000", "grossProfit": "21010000", "depreciation": "None", "totalRevenue": "73996000", "costOfRevenue": "52986000", "interestIncome": "827000", "incomeBeforeTax": "6279000", "interestExpense": "935000", "operatingIncome": "14823000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "26000", "reportedCurrency": "USD", "netInterestIncome": "-827000", "nonInterestIncome": "None", "operatingExpenses": "6187000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52986000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7653000", "sellingGeneralAndAdministrative": "4950000", "netIncomeFromContinuingOperations": "6253000" }, "balance": { "goodwill": "None", "inventory": "11190000", "commonStock": "442000", "currentDebt": "None", "investments": "None", "totalAssets": "690419000", "longTermDebt": "20459000", "shortTermDebt": "3162000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "167301000", "totalLiabilities": "51960000", "otherCurrentAssets": "8601000", "totalCurrentAssets": "114979000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "47741000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "575440000", "currentAccountsPayable": "9734000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "543948000", "shortLongTermDebtTotal": "23989000", "totalShareholderEquity": "638459000", "capitalLeaseObligations": "3530000", "otherCurrentLiabilities": "17767000", "totalCurrentLiabilities": "30860000", "otherNonCurrentLiabilities": "273000", "totalNonCurrentLiabilities": "21100000", "cashAndShortTermInvestments": "47447000", "commonStockSharesOutstanding": "40620908", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "47447000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6253000", "profitLoss": "None", "dividendPayout": "3879000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "118000", "operatingCashflow": "26257000", "capitalExpenditures": "2385000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22216000", "cashflowFromInvestment": "-3582000", "stockBasedCompensation": "647000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3879000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7653000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:54:46.643441+00:00", "is_restated": false, "income_statement": { "revenue": 82039000, "cost_of_revenue": 58514000, "gross_profit": 23525000, "ebit": 11447000, "ebitda": 19277000, "pretax_income": 6947000, "tax_provision": 12000, "net_income": 6935000, "net_income_to_common": 6935000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46988000, "total_current_assets": 126549000, "total_assets": 704799000, "short_term_debt": 4965000, "long_term_debt": 38796000, "total_debt": 43761000, "total_liabilities": 69375000, "total_equity": 635424000, "shares_outstanding": 41762430, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 22977000, "capital_expenditure": 2964000, "free_cash_flow": 25941000, "dividends_paid": 8815000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 218331, "ticker_id": 259, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:54:46.643441+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11447000", "ebitda": "19277000", "netIncome": "6935000", "grossProfit": "23525000", "depreciation": "None", "totalRevenue": "82039000", "costOfRevenue": "58514000", "interestIncome": "435000", "incomeBeforeTax": "6947000", "interestExpense": "1104000", "operatingIncome": "12413000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "12000", "reportedCurrency": "USD", "netInterestIncome": "-670000", "nonInterestIncome": "None", "operatingExpenses": "11112000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58514000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7830000", "sellingGeneralAndAdministrative": "8096000", "netIncomeFromContinuingOperations": "6935000" }, "balance": { "goodwill": "None", "inventory": "11308000", "commonStock": "440000", "currentDebt": "None", "investments": "None", "totalAssets": "704799000", "longTermDebt": "38796000", "shortTermDebt": "4965000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "164914000", "totalLiabilities": "69375000", "otherCurrentAssets": "7382000", "totalCurrentAssets": "126549000", "currentLongTermDebt": "None", "longTermInvestments": "5236000", "shortTermInvestments": "None", "currentNetReceivables": "60871000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "578250000", "currentAccountsPayable": "6070000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "551171000", "shortLongTermDebtTotal": "44237000", "totalShareholderEquity": "635424000", "capitalLeaseObligations": "5441000", "otherCurrentLiabilities": "18313000", "totalCurrentLiabilities": "29830000", "otherNonCurrentLiabilities": "273000", "totalNonCurrentLiabilities": "39545000", "cashAndShortTermInvestments": "46988000", "commonStockSharesOutstanding": "41762430", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "46988000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6935000", "profitLoss": "None", "dividendPayout": "8815000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "239397", "operatingCashflow": "22977000", "capitalExpenditures": "2964000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20471000", "cashflowFromInvestment": "-3092000", "stockBasedCompensation": "1054000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8815000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27547662", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7830000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 82039000, "cost_of_revenue": 58514000, "gross_profit": 23525000, "research_and_development": null, "selling_general_admin": 8096000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11447000, "depreciation_amortisation": 7830000, "ebitda": 19277000, "interest_expense": 1104000, "interest_income": null, "other_non_operating": null, "pretax_income": 6947000, "tax_provision": 12000, "effective_tax_rate": null, "net_income": 6935000, "net_income_continuing_ops": 6935000, "net_income_to_common": 6935000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46988000, "short_term_investments": null, "net_receivables": 60871000, "inventory": 11308000, "other_current_assets": null, "total_current_assets": 126549000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 578250000, "total_assets": 704799000, "short_term_debt": 4965000, "accounts_payable": 6070000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29830000, "long_term_debt": 38796000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39545000, "total_liabilities": 69375000, "total_debt": 43761000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 164914000, "total_equity": 635424000, "shares_outstanding": 41762430, "operating_cash_flow": 22977000, "stock_based_compensation": 1054000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2964000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3092000, "dividends_paid": 8815000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -20471000, "free_cash_flow": 25941000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11447000", "ebitda": "19277000", "netIncome": "6935000", "grossProfit": "23525000", "depreciation": "None", "totalRevenue": "82039000", "costOfRevenue": "58514000", "interestIncome": "435000", "incomeBeforeTax": "6947000", "interestExpense": "1104000", "operatingIncome": "12413000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "12000", "reportedCurrency": "USD", "netInterestIncome": "-670000", "nonInterestIncome": "None", "operatingExpenses": "11112000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58514000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7830000", "sellingGeneralAndAdministrative": "8096000", "netIncomeFromContinuingOperations": "6935000" }, "balance": { "goodwill": "None", "inventory": "11308000", "commonStock": "440000", "currentDebt": "None", "investments": "None", "totalAssets": "704799000", "longTermDebt": "38796000", "shortTermDebt": "4965000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "164914000", "totalLiabilities": "69375000", "otherCurrentAssets": "7382000", "totalCurrentAssets": "126549000", "currentLongTermDebt": "None", "longTermInvestments": "5236000", "shortTermInvestments": "None", "currentNetReceivables": "60871000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "578250000", "currentAccountsPayable": "6070000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "551171000", "shortLongTermDebtTotal": "44237000", "totalShareholderEquity": "635424000", "capitalLeaseObligations": "5441000", "otherCurrentLiabilities": "18313000", "totalCurrentLiabilities": "29830000", "otherNonCurrentLiabilities": "273000", "totalNonCurrentLiabilities": "39545000", "cashAndShortTermInvestments": "46988000", "commonStockSharesOutstanding": "41762430", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "46988000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6935000", "profitLoss": "None", "dividendPayout": "8815000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "239397", "operatingCashflow": "22977000", "capitalExpenditures": "2964000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20471000", "cashflowFromInvestment": "-3092000", "stockBasedCompensation": "1054000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8815000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27547662", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7830000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:54:46.643441+00:00", "is_restated": false, "income_statement": { "revenue": 96118000, "cost_of_revenue": 59212000, "gross_profit": 36906000, "ebit": 25541000, "ebitda": 33374000, "pretax_income": 24218000, "tax_provision": 74000, "net_income": 24144000, "net_income_to_common": 24144000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47574000, "total_current_assets": 132763000, "total_assets": 722813000, "short_term_debt": 9377000, "long_term_debt": 20000000, "total_debt": 29377000, "total_liabilities": 58772000, "total_equity": 664041000, "shares_outstanding": 42362193, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 39880000, "capital_expenditure": 1262000, "free_cash_flow": 41142000, "dividends_paid": 16746000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 218333, "ticker_id": 259, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:54:46.643441+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "25541000", "ebitda": "33374000", "netIncome": "24144000", "grossProfit": "36906000", "depreciation": "None", "totalRevenue": "96118000", "costOfRevenue": "59212000", "interestIncome": "226000", "incomeBeforeTax": "24218000", "interestExpense": "1103000", "operatingIncome": "26338000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "74000", "reportedCurrency": "USD", "netInterestIncome": "-877000", "nonInterestIncome": "None", "operatingExpenses": "10568000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59212000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7833000", "sellingGeneralAndAdministrative": "7486000", "netIncomeFromContinuingOperations": "24144000" }, "balance": { "goodwill": "None", "inventory": "11574000", "commonStock": "440000", "currentDebt": "None", "investments": "None", "totalAssets": "722813000", "longTermDebt": "20000000", "shortTermDebt": "9377000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "167389000", "totalLiabilities": "58772000", "otherCurrentAssets": "8536000", "totalCurrentAssets": "132763000", "currentLongTermDebt": "2517000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "65079000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "590050000", "currentAccountsPayable": "7251000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "558005000", "shortLongTermDebtTotal": "30012000", "totalShareholderEquity": "664041000", "capitalLeaseObligations": "7495000", "otherCurrentLiabilities": "17763000", "totalCurrentLiabilities": "37183000", "otherNonCurrentLiabilities": "954000", "totalNonCurrentLiabilities": "21589000", "cashAndShortTermInvestments": "47574000", "commonStockSharesOutstanding": "42362193", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "47574000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24143000", "profitLoss": "None", "dividendPayout": "16746000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "1633000", "operatingCashflow": "39880000", "capitalExpenditures": "1262000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38405000", "cashflowFromInvestment": "-1297000", "stockBasedCompensation": "1897000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16746000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7833000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 96118000, "cost_of_revenue": 59212000, "gross_profit": 36906000, "research_and_development": null, "selling_general_admin": 7486000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25541000, "depreciation_amortisation": 7833000, "ebitda": 33374000, "interest_expense": 1103000, "interest_income": null, "other_non_operating": null, "pretax_income": 24218000, "tax_provision": 74000, "effective_tax_rate": null, "net_income": 24144000, "net_income_continuing_ops": 24144000, "net_income_to_common": 24144000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 47574000, "short_term_investments": null, "net_receivables": 65079000, "inventory": 11574000, "other_current_assets": null, "total_current_assets": 132763000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 590050000, "total_assets": 722813000, "short_term_debt": 9377000, "accounts_payable": 7251000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37183000, "long_term_debt": 20000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21589000, "total_liabilities": 58772000, "total_debt": 29377000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 167389000, "total_equity": 664041000, "shares_outstanding": 42362193, "operating_cash_flow": 39880000, "stock_based_compensation": 1897000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1262000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1297000, "dividends_paid": 16746000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -38405000, "free_cash_flow": 41142000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "25541000", "ebitda": "33374000", "netIncome": "24144000", "grossProfit": "36906000", "depreciation": "None", "totalRevenue": "96118000", "costOfRevenue": "59212000", "interestIncome": "226000", "incomeBeforeTax": "24218000", "interestExpense": "1103000", "operatingIncome": "26338000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "74000", "reportedCurrency": "USD", "netInterestIncome": "-877000", "nonInterestIncome": "None", "operatingExpenses": "10568000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59212000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7833000", "sellingGeneralAndAdministrative": "7486000", "netIncomeFromContinuingOperations": "24144000" }, "balance": { "goodwill": "None", "inventory": "11574000", "commonStock": "440000", "currentDebt": "None", "investments": "None", "totalAssets": "722813000", "longTermDebt": "20000000", "shortTermDebt": "9377000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "167389000", "totalLiabilities": "58772000", "otherCurrentAssets": "8536000", "totalCurrentAssets": "132763000", "currentLongTermDebt": "2517000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "65079000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "590050000", "currentAccountsPayable": "7251000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "558005000", "shortLongTermDebtTotal": "30012000", "totalShareholderEquity": "664041000", "capitalLeaseObligations": "7495000", "otherCurrentLiabilities": "17763000", "totalCurrentLiabilities": "37183000", "otherNonCurrentLiabilities": "954000", "totalNonCurrentLiabilities": "21589000", "cashAndShortTermInvestments": "47574000", "commonStockSharesOutstanding": "42362193", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "47574000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24143000", "profitLoss": "None", "dividendPayout": "16746000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "1633000", "operatingCashflow": "39880000", "capitalExpenditures": "1262000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38405000", "cashflowFromInvestment": "-1297000", "stockBasedCompensation": "1897000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16746000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7833000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:54:46.643441+00:00", "is_restated": false, "income_statement": { "revenue": 121325000, "cost_of_revenue": 61212000, "gross_profit": 60113000, "ebit": 64317000, "ebitda": 71923000, "pretax_income": 62741000, "tax_provision": 49000, "net_income": 62692000, "net_income_to_common": 62692000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47396000, "total_current_assets": 142377000, "total_assets": 742030000, "short_term_debt": 7887000, "long_term_debt": 44176000, "total_debt": 52063000, "total_liabilities": 87272000, "total_equity": 654758000, "shares_outstanding": 42010724, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 48410000, "capital_expenditure": 43578000, "free_cash_flow": 91988000, "dividends_paid": 13792000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 218334, "ticker_id": 259, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:54:46.643441+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "64317000", "ebitda": "71923000", "netIncome": "62692000", "grossProfit": "60113000", "depreciation": "None", "totalRevenue": "121325000", "costOfRevenue": "61212000", "interestIncome": "612000", "incomeBeforeTax": "62741000", "interestExpense": "2044000", "operatingIncome": "50890000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "49000", "reportedCurrency": "USD", "netInterestIncome": "-1432000", "nonInterestIncome": "None", "operatingExpenses": "9223000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61212000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7606000", "sellingGeneralAndAdministrative": "6328000", "netIncomeFromContinuingOperations": "62692000" }, "balance": { "goodwill": "None", "inventory": "13208000", "commonStock": "439000", "currentDebt": "None", "investments": "None", "totalAssets": "742030000", "longTermDebt": "44176000", "shortTermDebt": "7887000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "160002000", "totalLiabilities": "87272000", "otherCurrentAssets": "6605000", "totalCurrentAssets": "142377000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "75168000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "599653000", "currentAccountsPayable": "13402000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "53525000", "totalShareholderEquity": "654758000", "capitalLeaseObligations": "9349000", "otherCurrentLiabilities": "19391000", "totalCurrentLiabilities": "40680000", "otherNonCurrentLiabilities": "954000", "totalNonCurrentLiabilities": "46592000", "cashAndShortTermInvestments": "47396000", "commonStockSharesOutstanding": "42010724", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "47396000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "62691000", "profitLoss": "None", "dividendPayout": "13792000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-1274000", "operatingCashflow": "48410000", "capitalExpenditures": "43578000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-34503000", "cashflowFromInvestment": "-15135000", "stockBasedCompensation": "873000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13792000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7606000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 121325000, "cost_of_revenue": 61212000, "gross_profit": 60113000, "research_and_development": null, "selling_general_admin": 6328000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 64317000, "depreciation_amortisation": 7606000, "ebitda": 71923000, "interest_expense": 2044000, "interest_income": null, "other_non_operating": null, "pretax_income": 62741000, "tax_provision": 49000, "effective_tax_rate": null, "net_income": 62692000, "net_income_continuing_ops": 62692000, "net_income_to_common": 62692000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 47396000, "short_term_investments": null, "net_receivables": 75168000, "inventory": 13208000, "other_current_assets": null, "total_current_assets": 142377000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 599653000, "total_assets": 742030000, "short_term_debt": 7887000, "accounts_payable": 13402000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40680000, "long_term_debt": 44176000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 46592000, "total_liabilities": 87272000, "total_debt": 52063000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 160002000, "total_equity": 654758000, "shares_outstanding": 42010724, "operating_cash_flow": 48410000, "stock_based_compensation": 873000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 43578000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15135000, "dividends_paid": 13792000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -34503000, "free_cash_flow": 91988000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "64317000", "ebitda": "71923000", "netIncome": "62692000", "grossProfit": "60113000", "depreciation": "None", "totalRevenue": "121325000", "costOfRevenue": "61212000", "interestIncome": "612000", "incomeBeforeTax": "62741000", "interestExpense": "2044000", "operatingIncome": "50890000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "49000", "reportedCurrency": "USD", "netInterestIncome": "-1432000", "nonInterestIncome": "None", "operatingExpenses": "9223000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61212000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7606000", "sellingGeneralAndAdministrative": "6328000", "netIncomeFromContinuingOperations": "62692000" }, "balance": { "goodwill": "None", "inventory": "13208000", "commonStock": "439000", "currentDebt": "None", "investments": "None", "totalAssets": "742030000", "longTermDebt": "44176000", "shortTermDebt": "7887000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "160002000", "totalLiabilities": "87272000", "otherCurrentAssets": "6605000", "totalCurrentAssets": "142377000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "75168000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "599653000", "currentAccountsPayable": "13402000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "53525000", "totalShareholderEquity": "654758000", "capitalLeaseObligations": "9349000", "otherCurrentLiabilities": "19391000", "totalCurrentLiabilities": "40680000", "otherNonCurrentLiabilities": "954000", "totalNonCurrentLiabilities": "46592000", "cashAndShortTermInvestments": "47396000", "commonStockSharesOutstanding": "42010724", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "47396000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "62691000", "profitLoss": "None", "dividendPayout": "13792000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-1274000", "operatingCashflow": "48410000", "capitalExpenditures": "43578000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-34503000", "cashflowFromInvestment": "-15135000", "stockBasedCompensation": "873000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13792000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7606000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:54:46.643441+00:00", "is_restated": false, "income_statement": { "revenue": 106301000, "cost_of_revenue": 55052000, "gross_profit": 51249000, "ebit": 42071000, "ebitda": 49046000, "pretax_income": 39316000, "tax_provision": 79000, "net_income": 39237000, "net_income_to_common": 39237000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48624000, "total_current_assets": 143884000, "total_assets": 704134000, "short_term_debt": 47554000, "long_term_debt": 23113000, "total_debt": 70667000, "total_liabilities": 99148000, "total_equity": 604986000, "shares_outstanding": 41916276, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 49178000, "capital_expenditure": 13216000, "free_cash_flow": 62394000, "dividends_paid": 9531000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 218335, "ticker_id": 259, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:54:46.643441+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "42071000", "ebitda": "49046000", "netIncome": "39237000", "grossProfit": "51249000", "depreciation": "None", "totalRevenue": "106301000", "costOfRevenue": "55052000", "interestIncome": "544000", "incomeBeforeTax": "39316000", "interestExpense": "2526000", "operatingIncome": "42283000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "79000", "reportedCurrency": "USD", "netInterestIncome": "-1982000", "nonInterestIncome": "None", "operatingExpenses": "8966000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55052000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6975000", "sellingGeneralAndAdministrative": "6130000", "netIncomeFromContinuingOperations": "39237000" }, "balance": { "goodwill": "None", "inventory": "11934000", "commonStock": "436000", "currentDebt": "None", "investments": "None", "totalAssets": "704134000", "longTermDebt": "23113000", "shortTermDebt": "47554000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "111103000", "totalLiabilities": "99148000", "otherCurrentAssets": "22983000", "totalCurrentAssets": "143884000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "60343000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "560250000", "currentAccountsPayable": "6212000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "71999000", "totalShareholderEquity": "604986000", "capitalLeaseObligations": "48886000", "otherCurrentLiabilities": "18598000", "totalCurrentLiabilities": "73749000", "otherNonCurrentLiabilities": "954000", "totalNonCurrentLiabilities": "25399000", "cashAndShortTermInvestments": "48624000", "commonStockSharesOutstanding": "41916276", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "48624000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39237000", "profitLoss": "None", "dividendPayout": "9531000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "624000", "operatingCashflow": "49178000", "capitalExpenditures": "13216000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33910000", "cashflowFromInvestment": "-13449000", "stockBasedCompensation": "826000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9531000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6975000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 106301000, "cost_of_revenue": 55052000, "gross_profit": 51249000, "research_and_development": null, "selling_general_admin": 6130000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 42071000, "depreciation_amortisation": 6975000, "ebitda": 49046000, "interest_expense": 2526000, "interest_income": null, "other_non_operating": null, "pretax_income": 39316000, "tax_provision": 79000, "effective_tax_rate": null, "net_income": 39237000, "net_income_continuing_ops": 39237000, "net_income_to_common": 39237000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48624000, "short_term_investments": null, "net_receivables": 60343000, "inventory": 11934000, "other_current_assets": null, "total_current_assets": 143884000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 560250000, "total_assets": 704134000, "short_term_debt": 47554000, "accounts_payable": 6212000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 73749000, "long_term_debt": 23113000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25399000, "total_liabilities": 99148000, "total_debt": 70667000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 111103000, "total_equity": 604986000, "shares_outstanding": 41916276, "operating_cash_flow": 49178000, "stock_based_compensation": 826000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13216000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13449000, "dividends_paid": 9531000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -33910000, "free_cash_flow": 62394000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "42071000", "ebitda": "49046000", "netIncome": "39237000", "grossProfit": "51249000", "depreciation": "None", "totalRevenue": "106301000", "costOfRevenue": "55052000", "interestIncome": "544000", "incomeBeforeTax": "39316000", "interestExpense": "2526000", "operatingIncome": "42283000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "79000", "reportedCurrency": "USD", "netInterestIncome": "-1982000", "nonInterestIncome": "None", "operatingExpenses": "8966000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55052000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6975000", "sellingGeneralAndAdministrative": "6130000", "netIncomeFromContinuingOperations": "39237000" }, "balance": { "goodwill": "None", "inventory": "11934000", "commonStock": "436000", "currentDebt": "None", "investments": "None", "totalAssets": "704134000", "longTermDebt": "23113000", "shortTermDebt": "47554000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "111103000", "totalLiabilities": "99148000", "otherCurrentAssets": "22983000", "totalCurrentAssets": "143884000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "60343000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "560250000", "currentAccountsPayable": "6212000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "71999000", "totalShareholderEquity": "604986000", "capitalLeaseObligations": "48886000", "otherCurrentLiabilities": "18598000", "totalCurrentLiabilities": "73749000", "otherNonCurrentLiabilities": "954000", "totalNonCurrentLiabilities": "25399000", "cashAndShortTermInvestments": "48624000", "commonStockSharesOutstanding": "41916276", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "48624000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39237000", "profitLoss": "None", "dividendPayout": "9531000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "624000", "operatingCashflow": "49178000", "capitalExpenditures": "13216000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33910000", "cashflowFromInvestment": "-13449000", "stockBasedCompensation": "826000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9531000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6975000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:54:46.643441+00:00", "is_restated": false, "income_statement": { "revenue": 98879000, "cost_of_revenue": 58179000, "gross_profit": 40700000, "ebit": 30466000, "ebitda": 37600000, "pretax_income": 27097000, "tax_provision": 88000, "net_income": 27009000, "net_income_to_common": 27009000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46805000, "total_current_assets": 126778000, "total_assets": 690951000, "short_term_debt": 12272000, "long_term_debt": 39590000, "total_debt": 51862000, "total_liabilities": 116507000, "total_equity": 574444000, "shares_outstanding": 41811455, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 18743000, "capital_expenditure": 7952000, "free_cash_flow": 26695000, "dividends_paid": 7465000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 218336, "ticker_id": 259, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:54:46.643441+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "30466000", "ebitda": "37600000", "netIncome": "27009000", "grossProfit": "40700000", "depreciation": "None", "totalRevenue": "98879000", "costOfRevenue": "58179000", "interestIncome": "2135000", "incomeBeforeTax": "27097000", "interestExpense": "2722000", "operatingIncome": "30706000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "88000", "reportedCurrency": "USD", "netInterestIncome": "-2166000", "nonInterestIncome": "None", "operatingExpenses": "9994000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58179000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7134000", "sellingGeneralAndAdministrative": "7029000", "netIncomeFromContinuingOperations": "27009000" }, "balance": { "goodwill": "None", "inventory": "12558000", "commonStock": "433000", "currentDebt": "None", "investments": "None", "totalAssets": "690951000", "longTermDebt": "39590000", "shortTermDebt": "12272000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "81388000", "totalLiabilities": "116507000", "otherCurrentAssets": "11181000", "totalCurrentAssets": "126778000", "currentLongTermDebt": "6436000", "longTermInvestments": "11186000", "shortTermInvestments": "None", "currentNetReceivables": "56234000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "564173000", "currentAccountsPayable": "2016000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "93986000", "totalShareholderEquity": "574444000", "capitalLeaseObligations": "47960000", "otherCurrentLiabilities": "19204000", "totalCurrentLiabilities": "33839000", "otherNonCurrentLiabilities": "954000", "totalNonCurrentLiabilities": "82668000", "cashAndShortTermInvestments": "46805000", "commonStockSharesOutstanding": "41811455", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "46805000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27009000", "profitLoss": "None", "dividendPayout": "7465000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "2337000", "operatingCashflow": "18743000", "capitalExpenditures": "7952000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14505000", "cashflowFromInvestment": "-8193000", "stockBasedCompensation": "816000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7465000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7134000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 98879000, "cost_of_revenue": 58179000, "gross_profit": 40700000, "research_and_development": null, "selling_general_admin": 7029000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 30466000, "depreciation_amortisation": 7134000, "ebitda": 37600000, "interest_expense": 2722000, "interest_income": null, "other_non_operating": null, "pretax_income": 27097000, "tax_provision": 88000, "effective_tax_rate": null, "net_income": 27009000, "net_income_continuing_ops": 27009000, "net_income_to_common": 27009000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46805000, "short_term_investments": null, "net_receivables": 56234000, "inventory": 12558000, "other_current_assets": null, "total_current_assets": 126778000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 564173000, "total_assets": 690951000, "short_term_debt": 12272000, "accounts_payable": 2016000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33839000, "long_term_debt": 39590000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 82668000, "total_liabilities": 116507000, "total_debt": 51862000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 81388000, "total_equity": 574444000, "shares_outstanding": 41811455, "operating_cash_flow": 18743000, "stock_based_compensation": 816000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7952000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8193000, "dividends_paid": 7465000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14505000, "free_cash_flow": 26695000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "30466000", "ebitda": "37600000", "netIncome": "27009000", "grossProfit": "40700000", "depreciation": "None", "totalRevenue": "98879000", "costOfRevenue": "58179000", "interestIncome": "2135000", "incomeBeforeTax": "27097000", "interestExpense": "2722000", "operatingIncome": "30706000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "88000", "reportedCurrency": "USD", "netInterestIncome": "-2166000", "nonInterestIncome": "None", "operatingExpenses": "9994000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58179000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7134000", "sellingGeneralAndAdministrative": "7029000", "netIncomeFromContinuingOperations": "27009000" }, "balance": { "goodwill": "None", "inventory": "12558000", "commonStock": "433000", "currentDebt": "None", "investments": "None", "totalAssets": "690951000", "longTermDebt": "39590000", "shortTermDebt": "12272000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "81388000", "totalLiabilities": "116507000", "otherCurrentAssets": "11181000", "totalCurrentAssets": "126778000", "currentLongTermDebt": "6436000", "longTermInvestments": "11186000", "shortTermInvestments": "None", "currentNetReceivables": "56234000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "564173000", "currentAccountsPayable": "2016000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "93986000", "totalShareholderEquity": "574444000", "capitalLeaseObligations": "47960000", "otherCurrentLiabilities": "19204000", "totalCurrentLiabilities": "33839000", "otherNonCurrentLiabilities": "954000", "totalNonCurrentLiabilities": "82668000", "cashAndShortTermInvestments": "46805000", "commonStockSharesOutstanding": "41811455", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "46805000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27009000", "profitLoss": "None", "dividendPayout": "7465000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "2337000", "operatingCashflow": "18743000", "capitalExpenditures": "7952000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14505000", "cashflowFromInvestment": "-8193000", "stockBasedCompensation": "816000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7465000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7134000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:54:46.643441+00:00", "is_restated": false, "income_statement": { "revenue": 86940000, "cost_of_revenue": 49861000, "gross_profit": 37079000, "ebit": 23983000, "ebitda": 30910000, "pretax_income": 21253000, "tax_provision": 50000, "net_income": 21203000, "net_income_to_common": 21203000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50760000, "total_current_assets": 123312000, "total_assets": 686400000, "short_term_debt": 13974000, "long_term_debt": 46043000, "total_debt": 60017000, "total_liabilities": 132315000, "total_equity": 554085000, "shares_outstanding": 41754259, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 41967000, "capital_expenditure": 6186000, "free_cash_flow": 48153000, "dividends_paid": 8684000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 218338, "ticker_id": 259, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:54:46.643441+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23983000", "ebitda": "30910000", "netIncome": "21203000", "grossProfit": "37079000", "depreciation": "None", "totalRevenue": "86940000", "costOfRevenue": "49861000", "interestIncome": "418000", "incomeBeforeTax": "21253000", "interestExpense": "2998000", "operatingIncome": "30911000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "50000", "reportedCurrency": "USD", "netInterestIncome": "-2580000", "nonInterestIncome": "None", "operatingExpenses": "6168000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49861000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6927000", "sellingGeneralAndAdministrative": "5081000", "netIncomeFromContinuingOperations": "21203000" }, "balance": { "goodwill": "None", "inventory": "14895000", "commonStock": "433000", "currentDebt": "None", "investments": "None", "totalAssets": "686400000", "longTermDebt": "46043000", "shortTermDebt": "13974000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "61845000", "totalLiabilities": "132315000", "otherCurrentAssets": "6864000", "totalCurrentAssets": "123312000", "currentLongTermDebt": "6434000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "50793000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "563088000", "currentAccountsPayable": "7258000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "528975000", "shortLongTermDebtTotal": "102702000", "totalShareholderEquity": "554085000", "capitalLeaseObligations": "50225000", "otherCurrentLiabilities": "19737000", "totalCurrentLiabilities": "42580000", "otherNonCurrentLiabilities": "1007000", "totalNonCurrentLiabilities": "89735000", "cashAndShortTermInvestments": "50760000", "commonStockSharesOutstanding": "41754259", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "50760000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21203000", "profitLoss": "None", "dividendPayout": "8684000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-677000", "operatingCashflow": "41967000", "capitalExpenditures": "6186000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35712000", "cashflowFromInvestment": "-18643000", "stockBasedCompensation": "816000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8684000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6927000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 86940000, "cost_of_revenue": 49861000, "gross_profit": 37079000, "research_and_development": null, "selling_general_admin": 5081000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23983000, "depreciation_amortisation": 6927000, "ebitda": 30910000, "interest_expense": 2998000, "interest_income": null, "other_non_operating": null, "pretax_income": 21253000, "tax_provision": 50000, "effective_tax_rate": null, "net_income": 21203000, "net_income_continuing_ops": 21203000, "net_income_to_common": 21203000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50760000, "short_term_investments": null, "net_receivables": 50793000, "inventory": 14895000, "other_current_assets": null, "total_current_assets": 123312000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 563088000, "total_assets": 686400000, "short_term_debt": 13974000, "accounts_payable": 7258000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42580000, "long_term_debt": 46043000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 89735000, "total_liabilities": 132315000, "total_debt": 60017000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 61845000, "total_equity": 554085000, "shares_outstanding": 41754259, "operating_cash_flow": 41967000, "stock_based_compensation": 816000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6186000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18643000, "dividends_paid": 8684000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -35712000, "free_cash_flow": 48153000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "23983000", "ebitda": "30910000", "netIncome": "21203000", "grossProfit": "37079000", "depreciation": "None", "totalRevenue": "86940000", "costOfRevenue": "49861000", "interestIncome": "418000", "incomeBeforeTax": "21253000", "interestExpense": "2998000", "operatingIncome": "30911000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "50000", "reportedCurrency": "USD", "netInterestIncome": "-2580000", "nonInterestIncome": "None", "operatingExpenses": "6168000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49861000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6927000", "sellingGeneralAndAdministrative": "5081000", "netIncomeFromContinuingOperations": "21203000" }, "balance": { "goodwill": "None", "inventory": "14895000", "commonStock": "433000", "currentDebt": "None", "investments": "None", "totalAssets": "686400000", "longTermDebt": "46043000", "shortTermDebt": "13974000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "61845000", "totalLiabilities": "132315000", "otherCurrentAssets": "6864000", "totalCurrentAssets": "123312000", "currentLongTermDebt": "6434000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "50793000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "563088000", "currentAccountsPayable": "7258000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "528975000", "shortLongTermDebtTotal": "102702000", "totalShareholderEquity": "554085000", "capitalLeaseObligations": "50225000", "otherCurrentLiabilities": "19737000", "totalCurrentLiabilities": "42580000", "otherNonCurrentLiabilities": "1007000", "totalNonCurrentLiabilities": "89735000", "cashAndShortTermInvestments": "50760000", "commonStockSharesOutstanding": "41754259", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "50760000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21203000", "profitLoss": "None", "dividendPayout": "8684000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-677000", "operatingCashflow": "41967000", "capitalExpenditures": "6186000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35712000", "cashflowFromInvestment": "-18643000", "stockBasedCompensation": "816000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8684000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6927000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:54:46.643441+00:00", "is_restated": false, "income_statement": { "revenue": 91927000, "cost_of_revenue": 55674000, "gross_profit": 36253000, "ebit": 27903000, "ebitda": 34717000, "pretax_income": 24747000, "tax_provision": 240000, "net_income": 24507000, "net_income_to_common": 24507000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50974000, "total_current_assets": 135049000, "total_assets": 696149000, "short_term_debt": 15500000, "long_term_debt": 72348000, "total_debt": 87848000, "total_liabilities": 155333000, "total_equity": 540816000, "shares_outstanding": 41706251, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 42077000, "capital_expenditure": 8689000, "free_cash_flow": 50766000, "dividends_paid": 15262000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 218339, "ticker_id": 259, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:54:46.643441+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "27903000", "ebitda": "34717000", "netIncome": "24507000", "grossProfit": "36253000", "depreciation": "None", "totalRevenue": "91927000", "costOfRevenue": "55674000", "interestIncome": "2219000", "incomeBeforeTax": "24747000", "interestExpense": "2825000", "operatingIncome": "28192000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "240000", "reportedCurrency": "USD", "netInterestIncome": "-2219000", "nonInterestIncome": "None", "operatingExpenses": "8061000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55674000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6814000", "sellingGeneralAndAdministrative": "5812000", "netIncomeFromContinuingOperations": "24507000" }, "balance": { "goodwill": "None", "inventory": "14219000", "commonStock": "433000", "currentDebt": "None", "investments": "None", "totalAssets": "696149000", "longTermDebt": "72348000", "shortTermDebt": "15500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "49347000", "totalLiabilities": "155333000", "otherCurrentAssets": "6796000", "totalCurrentAssets": "135049000", "currentLongTermDebt": "6579000", "longTermInvestments": "11484000", "shortTermInvestments": "201000", "currentNetReceivables": "63060000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "561100000", "currentAccountsPayable": "6456000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "528665000", "shortLongTermDebtTotal": "131212000", "totalShareholderEquity": "540816000", "capitalLeaseObligations": "52285000", "otherCurrentLiabilities": "16658000", "totalCurrentLiabilities": "38614000", "otherNonCurrentLiabilities": "1007000", "totalNonCurrentLiabilities": "116719000", "cashAndShortTermInvestments": "50974000", "commonStockSharesOutstanding": "41706251", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "50974000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24506000", "profitLoss": "None", "dividendPayout": "15262000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "319000", "operatingCashflow": "42077000", "capitalExpenditures": "8689000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37664000", "cashflowFromInvestment": "-12174000", "stockBasedCompensation": "856000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15262000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6814000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 91927000, "cost_of_revenue": 55674000, "gross_profit": 36253000, "research_and_development": null, "selling_general_admin": 5812000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27903000, "depreciation_amortisation": 6814000, "ebitda": 34717000, "interest_expense": 2825000, "interest_income": null, "other_non_operating": null, "pretax_income": 24747000, "tax_provision": 240000, "effective_tax_rate": null, "net_income": 24507000, "net_income_continuing_ops": 24507000, "net_income_to_common": 24507000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50974000, "short_term_investments": 201000, "net_receivables": 63060000, "inventory": 14219000, "other_current_assets": null, "total_current_assets": 135049000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 561100000, "total_assets": 696149000, "short_term_debt": 15500000, "accounts_payable": 6456000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38614000, "long_term_debt": 72348000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 116719000, "total_liabilities": 155333000, "total_debt": 87848000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 49347000, "total_equity": 540816000, "shares_outstanding": 41706251, "operating_cash_flow": 42077000, "stock_based_compensation": 856000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8689000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12174000, "dividends_paid": 15262000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -37664000, "free_cash_flow": 50766000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "27903000", "ebitda": "34717000", "netIncome": "24507000", "grossProfit": "36253000", "depreciation": "None", "totalRevenue": "91927000", "costOfRevenue": "55674000", "interestIncome": "2219000", "incomeBeforeTax": "24747000", "interestExpense": "2825000", "operatingIncome": "28192000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "240000", "reportedCurrency": "USD", "netInterestIncome": "-2219000", "nonInterestIncome": "None", "operatingExpenses": "8061000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55674000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6814000", "sellingGeneralAndAdministrative": "5812000", "netIncomeFromContinuingOperations": "24507000" }, "balance": { "goodwill": "None", "inventory": "14219000", "commonStock": "433000", "currentDebt": "None", "investments": "None", "totalAssets": "696149000", "longTermDebt": "72348000", "shortTermDebt": "15500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "49347000", "totalLiabilities": "155333000", "otherCurrentAssets": "6796000", "totalCurrentAssets": "135049000", "currentLongTermDebt": "6579000", "longTermInvestments": "11484000", "shortTermInvestments": "201000", "currentNetReceivables": "63060000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "561100000", "currentAccountsPayable": "6456000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "528665000", "shortLongTermDebtTotal": "131212000", "totalShareholderEquity": "540816000", "capitalLeaseObligations": "52285000", "otherCurrentLiabilities": "16658000", "totalCurrentLiabilities": "38614000", "otherNonCurrentLiabilities": "1007000", "totalNonCurrentLiabilities": "116719000", "cashAndShortTermInvestments": "50974000", "commonStockSharesOutstanding": "41706251", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "50974000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24506000", "profitLoss": "None", "dividendPayout": "15262000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "319000", "operatingCashflow": "42077000", "capitalExpenditures": "8689000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37664000", "cashflowFromInvestment": "-12174000", "stockBasedCompensation": "856000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15262000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6814000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }