{ "ticker": { "uuid": "9a5a5805-1198-4a35-a6c5-36fbd7659d45", "symbol": "ASC", "name": "Ardmore Shpng", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Marine Shipping", "page_url": "https://sharemaestro.com/factors/ticker/9a5a5805-1198-4a35-a6c5-36fbd7659d45/", "api_url": "https://sharemaestro.com/factors/api/tickers/9a5a5805-1198-4a35-a6c5-36fbd7659d45/" }, "latest_snapshot": { "ticker": { "uuid": "9a5a5805-1198-4a35-a6c5-36fbd7659d45", "symbol": "ASC", "name": "Ardmore Shpng", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Marine Shipping", "page_url": "https://sharemaestro.com/factors/ticker/9a5a5805-1198-4a35-a6c5-36fbd7659d45/", "api_url": "https://sharemaestro.com/factors/api/tickers/9a5a5805-1198-4a35-a6c5-36fbd7659d45/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.96, "value": 0.94, "quality": 0.66, "momentum": 0.89, "coverage": 1, "confidence": 0.969, "delta": -1 }, "headline_factors": { "price": 15.4, "market_cap": 628360255.6, "pe_ratio": 10.7701, "earnings_yield": 0.0957, "ebitda_to_ev": 0.1544, "shareholder_yield": 0.0835, "roe": 0.0891, "piotroski_f_score": 5, "momentum_12_1": 0.7848, "volatility_252d": 0.4184 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 10.7701, "ev_ebitda": 6.4774, "earnings_yield": 0.0957, "fcf_yield": 0.3084, "shareholder_yield": 0.0835 }, "quality": { "roe": 0.0891, "roic": 0.0917, "gross_margin": 0.3099, "fcf_margin": 0.653, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": -0.1322, "eps_growth_1y": -0.4167, "fcf_growth_1y": 0.1276 }, "momentum": { "price_return_12m": 0.6102, "momentum_12_1": 0.7848, "relative_strength": 0.4613 }, "scores": { "value_percentile": 0.94, "quality_percentile": 0.66, "momentum_percentile": 0.89, "growth_composite": 97, "yield_composite": 10, "overall_composite": 4, "os_score": 0.96, "factor_coverage": 1, "signal_confidence": 0.969 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 16.44, "os": 0.96, "value": 0.92, "quality": 0.68, "momentum": 0.91, "confidence": 1, "coverage": 1, "pe_ratio": 11.4974, "earnings_yield": 0.0901, "shareholder_yield": 0.0782, "roe": 0.0891, "momentum_12_1": 1.0769 }, { "week_end_date": "2026-06-14", "price": 17.08, "os": 0.96, "value": 0.91, "quality": 0.68, "momentum": 0.91, "confidence": 1, "coverage": 1, "pe_ratio": 11.945, "earnings_yield": 0.087, "shareholder_yield": 0.0752, "roe": 0.0891, "momentum_12_1": 0.8945 }, { "week_end_date": "2026-06-21", "price": 17.07, "os": 0.95, "value": 0.91, "quality": 0.65, "momentum": 0.89, "confidence": 1, "coverage": 1, "pe_ratio": 11.938, "earnings_yield": 0.087, "shareholder_yield": 0.0753, "roe": 0.0891, "momentum_12_1": 0.8957 }, { "week_end_date": "2026-06-28", "price": 15.12, "os": 0.97, "value": 0.94, "quality": 0.68, "momentum": 0.94, "confidence": 1, "coverage": 1, "pe_ratio": 10.5743, "earnings_yield": 0.0973, "shareholder_yield": 0.085, "roe": 0.0891, "momentum_12_1": 0.7227 }, { "week_end_date": "2026-07-05", "price": 14.86, "os": 0.96, "value": 0.94, "quality": 0.65, "momentum": 0.86, "confidence": 0.991, "coverage": 1, "pe_ratio": 10.3925, "earnings_yield": 0.0988, "shareholder_yield": 0.0865, "roe": 0.0891, "momentum_12_1": 0.6754 }, { "week_end_date": "2026-07-12", "price": 16.39, "os": 0.95, "value": 0.93, "quality": 0.65, "momentum": 0.82, "confidence": 0.98, "coverage": 1, "pe_ratio": 11.4625, "earnings_yield": 0.0903, "shareholder_yield": 0.0784, "roe": 0.0891, "momentum_12_1": 0.7024 }, { "week_end_date": "2026-07-19", "price": 15.4, "os": 0.96, "value": 0.94, "quality": 0.66, "momentum": 0.89, "confidence": 0.969, "coverage": 1, "pe_ratio": 10.7701, "earnings_yield": 0.0957, "shareholder_yield": 0.0835, "roe": 0.0891, "momentum_12_1": 0.7848 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 310197000, "cost_of_revenue": 204092000, "gross_profit": 106105000, "ebit": 47183000, "ebitda": 81032000, "pretax_income": 41255000, "tax_provision": 241000, "net_income": 41014000, "net_income_to_common": 41014000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46845000, "total_current_assets": 111850000, "total_assets": 788724000, "short_term_debt": 598000, "long_term_debt": 127000000, "total_debt": 128870000, "total_liabilities": 154387000, "total_equity": 634337000, "shares_outstanding": 40812019, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 81649000, "capital_expenditure": 120719000, "free_cash_flow": 202368000, "dividends_paid": 15343000, "share_repurchases": -30000000, "shares_issued": null, "net_debt_issued": 84554000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 310197000, "cost_of_revenue": 204092000, "gross_profit": 106105000, "ebit": 47183000, "ebitda": 81032000, "pretax_income": 41255000, "tax_provision": 241000, "net_income": 41014000, "net_income_to_common": 41014000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46845000, "total_current_assets": 111850000, "total_assets": 788724000, "short_term_debt": 598000, "long_term_debt": 127000000, "total_debt": 128870000, "total_liabilities": 154387000, "total_equity": 634337000, "shares_outstanding": 40812019, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 81649000, "capital_expenditure": 120719000, "free_cash_flow": 202368000, "dividends_paid": 15343000, "share_repurchases": -30000000, "shares_issued": null, "net_debt_issued": 84554000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 310197000, "cost_of_revenue": 204092000, "gross_profit": 106105000, "ebit": 47183000, "ebitda": 81032000, "pretax_income": 41255000, "tax_provision": 241000, "net_income": 41014000, "net_income_to_common": 41014000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46845000, "total_current_assets": 111850000, "total_assets": 788724000, "short_term_debt": 598000, "long_term_debt": 127000000, "total_debt": 128870000, "total_liabilities": 154387000, "total_equity": 634337000, "shares_outstanding": 40812019, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 81649000, "capital_expenditure": 120719000, "free_cash_flow": 202368000, "dividends_paid": 15343000, "share_repurchases": -30000000, "shares_issued": null, "net_debt_issued": 84554000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 310197000, "cost_of_revenue": 204092000, "gross_profit": 106105000, "ebit": 47183000, "ebitda": 81032000, "pretax_income": 41255000, "tax_provision": 241000, "net_income": 41014000, "net_income_to_common": 41014000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46845000, "total_current_assets": 111850000, "total_assets": 788724000, "short_term_debt": 598000, "long_term_debt": 127000000, "total_debt": 128870000, "total_liabilities": 154387000, "total_equity": 634337000, "shares_outstanding": 40812019, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 81649000, "capital_expenditure": 120719000, "free_cash_flow": 202368000, "dividends_paid": 15343000, "share_repurchases": -30000000, "shares_issued": null, "net_debt_issued": 84554000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 310197000, "cost_of_revenue": 204092000, "gross_profit": 106105000, "ebit": 47183000, "ebitda": 81032000, "pretax_income": 41255000, "tax_provision": 241000, "net_income": 41014000, "net_income_to_common": 41014000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46845000, "total_current_assets": 111850000, "total_assets": 788724000, "short_term_debt": 598000, "long_term_debt": 127000000, "total_debt": 128870000, "total_liabilities": 154387000, "total_equity": 634337000, "shares_outstanding": 40812019, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 81649000, "capital_expenditure": 120719000, "free_cash_flow": 202368000, "dividends_paid": 15343000, "share_repurchases": -30000000, "shares_issued": null, "net_debt_issued": 84554000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 310197000, "cost_of_revenue": 204092000, "gross_profit": 106105000, "ebit": 47183000, "ebitda": 81032000, "pretax_income": 41255000, "tax_provision": 241000, "net_income": 41014000, "net_income_to_common": 41014000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46845000, "total_current_assets": 111850000, "total_assets": 788724000, "short_term_debt": 598000, "long_term_debt": 127000000, "total_debt": 128870000, "total_liabilities": 154387000, "total_equity": 634337000, "shares_outstanding": 40812019, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 81649000, "capital_expenditure": 120719000, "free_cash_flow": 202368000, "dividends_paid": 15343000, "share_repurchases": -30000000, "shares_issued": null, "net_debt_issued": 84554000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 405784000, "cost_of_revenue": 249457000, "gross_profit": 156327000, "ebit": 144513000, "ebitda": 178393000, "pretax_income": 133221000, "tax_provision": 215000, "net_income": 133006000, "net_income_to_common": 133006000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46988000, "total_current_assets": 126549000, "total_assets": 704799000, "short_term_debt": 4965000, "long_term_debt": 38796000, "total_debt": 44237000, "total_liabilities": 69375000, "total_equity": 635424000, "shares_outstanding": 42042000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 160445000, "capital_expenditure": 61020000, "free_cash_flow": 221465000, "dividends_paid": 48884000, "share_repurchases": -27935000, "shares_issued": 0, "net_debt_issued": -50470000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 405784000, "cost_of_revenue": 249457000, "gross_profit": 156327000, "ebit": 144513000, "ebitda": 178393000, "pretax_income": 133221000, "tax_provision": 215000, "net_income": 133006000, "net_income_to_common": 133006000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46988000, "total_current_assets": 126549000, "total_assets": 704799000, "short_term_debt": 4965000, "long_term_debt": 38796000, "total_debt": 44237000, "total_liabilities": 69375000, "total_equity": 635424000, "shares_outstanding": 42042000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 160445000, "capital_expenditure": 61020000, "free_cash_flow": 221465000, "dividends_paid": 48884000, "share_repurchases": -27935000, "shares_issued": 0, "net_debt_issued": -50470000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 87915999, "cost_of_revenue": 55916000, "gross_profit": 31999999, "ebit": 25727000, "ebitda": 36956000, "pretax_income": 23638000, "tax_provision": 54999, "net_income": 23582999, "net_income_to_common": 23582999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47214000, "total_current_assets": 146185000, "total_assets": 789602000, "short_term_debt": 585000, "long_term_debt": 103359000, "total_debt": 105105000, "total_liabilities": 134816000, "total_equity": 654786000, "shares_outstanding": 40857533, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 29405000, "capital_expenditure": 1663000, "free_cash_flow": 31068000, "dividends_paid": 3665999, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -23641000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 87915999, "cost_of_revenue": 55916000, "gross_profit": 31999999, "ebit": 25727000, "ebitda": 36956000, "pretax_income": 23638000, "tax_provision": 54999, "net_income": 23582999, "net_income_to_common": 23582999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47214000, "total_current_assets": 146185000, "total_assets": 789602000, "short_term_debt": 585000, "long_term_debt": 103359000, "total_debt": 105105000, "total_liabilities": 134816000, "total_equity": 654786000, "shares_outstanding": 40857533, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 29405000, "capital_expenditure": 1663000, "free_cash_flow": 31068000, "dividends_paid": 3665999, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -23641000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 87915999, "cost_of_revenue": 55916000, "gross_profit": 31999999, "ebit": 25727000, "ebitda": 36956000, "pretax_income": 23638000, "tax_provision": 54999, "net_income": 23582999, "net_income_to_common": 23582999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47214000, "total_current_assets": 146185000, "total_assets": 789602000, "short_term_debt": 585000, "long_term_debt": 103359000, "total_debt": 105105000, "total_liabilities": 134816000, "total_equity": 654786000, "shares_outstanding": 40857533, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 29405000, "capital_expenditure": 1663000, "free_cash_flow": 31068000, "dividends_paid": 3665999, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -23641000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 87915999, "cost_of_revenue": 55916000, "gross_profit": 31999999, "ebit": 25727000, "ebitda": 36956000, "pretax_income": 23638000, "tax_provision": 54999, "net_income": 23582999, "net_income_to_common": 23582999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47214000, "total_current_assets": 146185000, "total_assets": 789602000, "short_term_debt": 585000, "long_term_debt": 103359000, "total_debt": 105105000, "total_liabilities": 134816000, "total_equity": 654786000, "shares_outstanding": 40857533, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 29405000, "capital_expenditure": 1663000, "free_cash_flow": 31068000, "dividends_paid": 3665999, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -23641000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 87915999, "cost_of_revenue": 55916000, "gross_profit": 31999999, "ebit": 25727000, "ebitda": 36956000, "pretax_income": 23638000, "tax_provision": 54999, "net_income": 23582999, "net_income_to_common": 23582999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47214000, "total_current_assets": 146185000, "total_assets": 789602000, "short_term_debt": 585000, "long_term_debt": 103359000, "total_debt": 105105000, "total_liabilities": 134816000, "total_equity": 654786000, "shares_outstanding": 40857533, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 29405000, "capital_expenditure": 1663000, "free_cash_flow": 31068000, "dividends_paid": 3665999, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -23641000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 87915999, "cost_of_revenue": 55916000, "gross_profit": 31999999, "ebit": 25582999, "ebitda": 36811999, "pretax_income": 23638000, "tax_provision": 54999, "net_income": 23582999, "net_income_to_common": 23582999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47214000, "total_current_assets": 146185000, "total_assets": 789602000, "short_term_debt": 585000, "long_term_debt": 103359000, "total_debt": 105105000, "total_liabilities": 134816000, "total_equity": 654786000, "shares_outstanding": 40857533, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 29405000, "capital_expenditure": 1663000, "free_cash_flow": 31068000, "dividends_paid": 3665999, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -23641000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 82911000, "cost_of_revenue": 52453000, "gross_profit": 30458000, "ebit": 14467000, "ebitda": 24008000, "pretax_income": 12414000, "tax_provision": 39000, "net_income": 12375000, "net_income_to_common": 12375000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46845000, "total_current_assets": 111850000, "total_assets": 788724000, "short_term_debt": 598000, "long_term_debt": 127000000, "total_debt": 128870000, "total_liabilities": 154387000, "total_equity": 634337000, "shares_outstanding": 40870009, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 26215000, "capital_expenditure": 1937000, "free_cash_flow": 28152000, "dividends_paid": 5320000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 10857000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 82911000, "cost_of_revenue": 52453000, "gross_profit": 30458000, "ebit": 14467000, "ebitda": 24008000, "pretax_income": 12414000, "tax_provision": 39000, "net_income": 12375000, "net_income_to_common": 12375000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46845000, "total_current_assets": 111850000, "total_assets": 788724000, "short_term_debt": 598000, "long_term_debt": 127000000, "total_debt": 128870000, "total_liabilities": 154387000, "total_equity": 634337000, "shares_outstanding": 40870009, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 26215000, "capital_expenditure": 1937000, "free_cash_flow": 28152000, "dividends_paid": 5320000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 10857000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 82911000, "cost_of_revenue": 52453000, "gross_profit": 30458000, "ebit": 14467000, "ebitda": 24008000, "pretax_income": 12414000, "tax_provision": 39000, "net_income": 12375000, "net_income_to_common": 12375000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46845000, "total_current_assets": 111850000, "total_assets": 788724000, "short_term_debt": 598000, "long_term_debt": 127000000, "total_debt": 128870000, "total_liabilities": 154387000, "total_equity": 634337000, "shares_outstanding": 40870009, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 26215000, "capital_expenditure": 1937000, "free_cash_flow": 28152000, "dividends_paid": 5320000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 10857000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 82911000, "cost_of_revenue": 52453000, "gross_profit": 30458000, "ebit": 14467000, "ebitda": 24008000, "pretax_income": 12414000, "tax_provision": 39000, "net_income": 12375000, "net_income_to_common": 12375000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46845000, "total_current_assets": 111850000, "total_assets": 788724000, "short_term_debt": 598000, "long_term_debt": 127000000, "total_debt": 128870000, "total_liabilities": 154387000, "total_equity": 634337000, "shares_outstanding": 40870009, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 26215000, "capital_expenditure": 1937000, "free_cash_flow": 28152000, "dividends_paid": 5320000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 10857000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 82911000, "cost_of_revenue": 52453000, "gross_profit": 30458000, "ebit": 14467000, "ebitda": 24008000, "pretax_income": 12414000, "tax_provision": 39000, "net_income": 12375000, "net_income_to_common": 12375000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46845000, "total_current_assets": 111850000, "total_assets": 788724000, "short_term_debt": 598000, "long_term_debt": 127000000, "total_debt": 128870000, "total_liabilities": 154387000, "total_equity": 634337000, "shares_outstanding": 40870009, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 26215000, "capital_expenditure": 1937000, "free_cash_flow": 28152000, "dividends_paid": 5320000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 10857000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 82911000, "cost_of_revenue": 52453000, "gross_profit": 30458000, "ebit": 14467000, "ebitda": 24008000, "pretax_income": 12414000, "tax_provision": 39000, "net_income": 12375000, "net_income_to_common": 12375000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46845000, "total_current_assets": 111850000, "total_assets": 788724000, "short_term_debt": 598000, "long_term_debt": 127000000, "total_debt": 128870000, "total_liabilities": 154387000, "total_equity": 634337000, "shares_outstanding": 40870009, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 26215000, "capital_expenditure": 1937000, "free_cash_flow": 28152000, "dividends_paid": 5320000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 10857000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }