{ "ticker": { "uuid": "9a63821e-9152-487b-8484-1ad940aa4eac", "symbol": "NORBTEAEXP", "name": "Norben Tea & Exports Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Defensive", "industry": "Farm Products", "page_url": "https://sharemaestro.com/factors/ticker/9a63821e-9152-487b-8484-1ad940aa4eac/", "api_url": "https://sharemaestro.com/factors/api/tickers/9a63821e-9152-487b-8484-1ad940aa4eac/" }, "ticker_metadata": { "id": 15117, "uuid": "9a63821e-9152-487b-8484-1ad940aa4eac", "symbol": "NORBTEAEXP", "name": "Norben Tea & Exports Limited", "asset_type": "equity", "market_cap": 1205755776, "stock_exchange_id": 7, "industry": "Farm Products", "sector": "Consumer Defensive", "description": "Norben Tea & Exports Limited engages in the growing, manufacturing, and marketing of tea in India. It offers flavor teas, green teas, and teabags. The company was incorporated in 1990 and is based in Kolkata, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "9a63821e-9152-487b-8484-1ad940aa4eac", "symbol": "NORBTEAEXP", "name": "Norben Tea & Exports Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Defensive", "industry": "Farm Products", "page_url": "https://sharemaestro.com/factors/ticker/9a63821e-9152-487b-8484-1ad940aa4eac/", "api_url": "https://sharemaestro.com/factors/api/tickers/9a63821e-9152-487b-8484-1ad940aa4eac/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.44, "value": 0.47, "quality": 0.47, "momentum": 0.47, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 76.94, "market_cap": 1195963085.09, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0109, "shareholder_yield": 0, "roe": -0.0157, "piotroski_f_score": 4, "momentum_12_1": 1.0874, "volatility_252d": 0.6071 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:06.715268+00:00", "batch_id": "" }, "size": { "price_close": 76.94, "market_cap": 1195963085.0882, "market_cap_usd": 1195963085.0882, "enterprise_value": 1282400085.0882, "shares_outstanding": 15544100, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 6.3549, "ptbv_ratio": 6.3549, "ps_ratio": 14.8221, "pcf_ratio": 1418.6988, "pfcf_ratio": -77.9332, "ev_ebitda": 92.1066, "ev_ebit": 177.4212, "ev_sales": 15.8933, "ev_fcf": -83.5658, "earnings_yield": null, "fcf_yield": -0.012, "price_to_sales": 14.8221, "price_to_book": 6.3549, "price_to_cashflow": 1418.6988, "ebitda_to_ev": 0.0109, "sales_yield": 0.0629 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 1.0007, "operating_margin": 0.0896, "net_margin": -0.0365, "ebitda_margin": 0.1726, "fcf_margin": -0.1902, "roe": -0.0157, "roa": -0.0097, "roic": 0.0197, "roc_greenblatt": null, "asset_turnover": 0.2649, "cash_conversion": 5.2056, "accruals_ratio": -0.0124, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 2.2563, "revenue_stability_5y": 0.1089, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.265, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 6.2082, "debt_to_assets": 0.2898, "interest_coverage": 0.7622, "current_ratio": 0.7126, "quick_ratio": 0.7126, "net_debt": 86437000, "local_beta": 0.682, "volatility_252d": 0.6071, "volatility_60d": 1.5002, "max_drawdown_12m": -0.3771, "risk_adjusted_momentum": 1.7911 }, "growth": { "revenue_growth_1y": 0.0544, "revenue_growth_3y_cagr": 0.0363, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.038, "revenue_growth": 0.0544, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0101, "price_return_3m": -0.1357, "price_return_6m": 0.0397, "price_return_9m": 0.7431, "price_return_12m": 1.1085, "price_return_12m_ex1m": 1.0874, "momentum_6m": 0.0397, "momentum_12m": 1.1085, "momentum_12_1": 1.0874, "distance_from_52w_high": -0.2256, "distance_from_52w_low": 1.2878, "relative_strength": 1.2162 }, "raw_ttm": { "revenue_ttm": 80688000, "gross_profit_ttm": 80744000, "ebit_ttm": 7228000, "ebitda_ttm": 13923000, "net_income_ttm": -2948000, "eps_diluted_ttm": -0.1897, "operating_cash_flow_ttm": 843000, "capital_expenditure_ttm": -16189000, "fcf_ttm": -15346000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 9483000, "cash_and_equivalents": 1857000, "total_current_assets": 44220000, "total_current_liabilities": 62052000, "net_ppe": null, "total_assets": 304652000, "total_debt": 88294000, "total_equity": 188195000, "net_working_capital": 18373000, "book_value_per_share": 12.1072, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 12.1072 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 53, "quality_composite": 53, "momentum_composite": 53, "growth_composite": 53, "yield_composite": 51, "svqf_composite": 53, "vc1_composite": 53, "vc2_composite": 53, "vc3_composite": 52, "trending_value_composite": null, "overall_composite": 56, "quality_value_composite": 0.47, "os_score": 0.44, "value_percentile": 0.47, "quality_percentile": 0.47, "momentum_percentile": 0.47, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 41, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6691, "ticker_id": 15117, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:06.715268+00:00", "batch_id": "", "os_score_delta": null, "price_close": 76.94, "market_cap": 1195963085.0882, "market_cap_usd": 1195963085.0882, "enterprise_value": 1282400085.0882, "shares_outstanding": 15544100, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 6.35491424, "ptbv_ratio": 6.35491424, "ps_ratio": 14.82206877, "pcf_ratio": 1418.69879607, "pfcf_ratio": -77.9332129, "ev_ebitda": 92.10659234, "ev_ebit": 177.42115178, "ev_sales": 15.89331852, "ev_fcf": -83.56575558, "earnings_yield": null, "fcf_yield": -0.01196662, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 1.00069403, "operating_margin": 0.08957962, "net_margin": -0.03653579, "ebitda_margin": 0.17255354, "fcf_margin": -0.19018937, "roe": -0.0156646, "roa": -0.00967661, "roic": 0.01973914, "roc_greenblatt": null, "asset_turnover": 0.26485301, "cash_conversion": 5.20556309, "accruals_ratio": -0.01244371, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 6.20821662, "debt_to_assets": 0.2898192, "interest_coverage": 0.76220605, "current_ratio": 0.71262812, "quick_ratio": 0.71262812, "net_debt": 86437000, "revenue_growth_1y": 0.05444186, "revenue_growth_3y_cagr": 0.03629445, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.0380032, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 2.256324, "revenue_stability_5y": 0.108869, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01010902, "price_return_3m": -0.13569979, "price_return_6m": 0.03972976, "price_return_9m": 0.74309025, "price_return_12m": 1.10852282, "price_return_12m_ex1m": 1.08742104, "distance_from_52w_high": -0.22556614, "distance_from_52w_low": 1.28783823, "relative_strength": 1.21620256, "local_beta": 0.682, "volatility_252d": 0.607122, "volatility_60d": 1.500192, "max_drawdown_12m": -0.37705083, "revenue_ttm": 80688000, "gross_profit_ttm": 80744000, "ebit_ttm": 7228000, "ebitda_ttm": 13923000, "net_income_ttm": -2948000, "eps_diluted_ttm": -0.18965395, "operating_cash_flow_ttm": 843000, "capital_expenditure_ttm": -16189000, "fcf_ttm": -15346000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 9483000, "cash_and_equivalents": 1857000, "total_current_assets": 44220000, "total_current_liabilities": 62052000, "net_ppe": null, "total_assets": 304652000, "total_debt": 88294000, "total_equity": 188195000, "net_working_capital": 18373000, "book_value_per_share": 12.10716606, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 12.10716606, "universe_ticker_count": null, "sector": "Consumer Defensive", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 53, "quality_composite": 53, "momentum_composite": 53, "growth_composite": 53, "yield_composite": 51, "svqf_composite": 53, "vc1_composite": 53, "vc2_composite": 53, "vc3_composite": 52, "trending_value_composite": null, "overall_composite": 56, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 41, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 76.94, "os": 0.44, "value": 0.47, "quality": 0.47, "momentum": 0.47, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0157, "momentum_12_1": 1.0874, "complete_fields": { "id": 6691, "ticker_id": 15117, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:06.715268+00:00", "batch_id": "", "os_score_delta": null, "price_close": 76.94, "market_cap": 1195963085.0882, "market_cap_usd": 1195963085.0882, "enterprise_value": 1282400085.0882, "shares_outstanding": 15544100, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 6.35491424, "ptbv_ratio": 6.35491424, "ps_ratio": 14.82206877, "pcf_ratio": 1418.69879607, "pfcf_ratio": -77.9332129, "ev_ebitda": 92.10659234, "ev_ebit": 177.42115178, "ev_sales": 15.89331852, "ev_fcf": -83.56575558, "earnings_yield": null, "fcf_yield": -0.01196662, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 1.00069403, "operating_margin": 0.08957962, "net_margin": -0.03653579, "ebitda_margin": 0.17255354, "fcf_margin": -0.19018937, "roe": -0.0156646, "roa": -0.00967661, "roic": 0.01973914, "roc_greenblatt": null, "asset_turnover": 0.26485301, "cash_conversion": 5.20556309, "accruals_ratio": -0.01244371, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 6.20821662, "debt_to_assets": 0.2898192, "interest_coverage": 0.76220605, "current_ratio": 0.71262812, "quick_ratio": 0.71262812, "net_debt": 86437000, "revenue_growth_1y": 0.05444186, "revenue_growth_3y_cagr": 0.03629445, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.0380032, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 2.256324, "revenue_stability_5y": 0.108869, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01010902, "price_return_3m": -0.13569979, "price_return_6m": 0.03972976, "price_return_9m": 0.74309025, "price_return_12m": 1.10852282, "price_return_12m_ex1m": 1.08742104, "distance_from_52w_high": -0.22556614, "distance_from_52w_low": 1.28783823, "relative_strength": 1.21620256, "local_beta": 0.682, "volatility_252d": 0.607122, "volatility_60d": 1.500192, "max_drawdown_12m": -0.37705083, "revenue_ttm": 80688000, "gross_profit_ttm": 80744000, "ebit_ttm": 7228000, "ebitda_ttm": 13923000, "net_income_ttm": -2948000, "eps_diluted_ttm": -0.18965395, "operating_cash_flow_ttm": 843000, "capital_expenditure_ttm": -16189000, "fcf_ttm": -15346000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 9483000, "cash_and_equivalents": 1857000, "total_current_assets": 44220000, "total_current_liabilities": 62052000, "net_ppe": null, "total_assets": 304652000, "total_debt": 88294000, "total_equity": 188195000, "net_working_capital": 18373000, "book_value_per_share": 12.10716606, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 12.10716606, "universe_ticker_count": null, "sector": "Consumer Defensive", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 53, "quality_composite": 53, "momentum_composite": 53, "growth_composite": 53, "yield_composite": 51, "svqf_composite": 53, "vc1_composite": 53, "vc2_composite": 53, "vc3_composite": 52, "trending_value_composite": null, "overall_composite": 56, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 41, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:53:11.466017+00:00", "is_restated": false, "income_statement": { "revenue": 80688000, "cost_of_revenue": -56000, "gross_profit": 80744000, "ebit": 7228000, "ebitda": 13923000, "pretax_income": null, "tax_provision": null, "net_income": -2948000, "net_income_to_common": -2948000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1857000, "total_current_assets": 44220000, "total_assets": 304652000, "short_term_debt": 38062000, "long_term_debt": 50232000, "total_debt": 88294000, "total_liabilities": null, "total_equity": 188195000, "shares_outstanding": 15544100, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 843000, "capital_expenditure": -16189000, "free_cash_flow": -15346000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374489, "ticker_id": 15117, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:53:11.466017+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "13923000", "netIncome": "-2948000", "grossProfit": "80744000", "totalRevenue": "80688000", "costOfRevenue": "-56000", "interestExpense": "9483000", "operatingIncome": "7228000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6042000" }, "balance": { "totalDebt": "88294000", "totalAssets": "304652000", "longTermDebt": "50232000", "shortTermDebt": "38062000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "15544100", "totalCurrentAssets": "44220000", "totalShareholderEquity": "188195000", "totalCurrentLiabilities": "62052000", "cashAndShortTermInvestments": "1857000" }, "cashflow": { "freeCashFlow": "-15346000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "843000", "repurchaseOfStock": null, "capitalExpenditures": "-16189000" } }, "revenue": 80688000, "cost_of_revenue": -56000, "gross_profit": 80744000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7228000, "depreciation_amortisation": 6042000, "ebitda": 13923000, "interest_expense": 9483000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2948000, "net_income_continuing_ops": null, "net_income_to_common": -2948000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1857000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 44220000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 304652000, "short_term_debt": 38062000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 62052000, "long_term_debt": 50232000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 88294000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 188195000, "shares_outstanding": 15544100, "operating_cash_flow": 843000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -16189000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -15346000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "13923000", "netIncome": "-2948000", "grossProfit": "80744000", "totalRevenue": "80688000", "costOfRevenue": "-56000", "interestExpense": "9483000", "operatingIncome": "7228000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6042000" }, "balance": { "totalDebt": "88294000", "totalAssets": "304652000", "longTermDebt": "50232000", "shortTermDebt": "38062000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "15544100", "totalCurrentAssets": "44220000", "totalShareholderEquity": "188195000", "totalCurrentLiabilities": "62052000", "cashAndShortTermInvestments": "1857000" }, "cashflow": { "freeCashFlow": "-15346000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "843000", "repurchaseOfStock": null, "capitalExpenditures": "-16189000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:53:11.466017+00:00", "is_restated": false, "income_statement": { "revenue": 76522000, "cost_of_revenue": -4144000, "gross_profit": 80666000, "ebit": 9330000, "ebitda": 15615000, "pretax_income": null, "tax_provision": null, "net_income": -1767000, "net_income_to_common": -1767000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4167108, "total_current_assets": 28847407, "total_assets": 280693256, "short_term_debt": 37047329, "long_term_debt": 56358295, "total_debt": 93405624, "total_liabilities": null, "total_equity": 163209420, "shares_outstanding": 12968100, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9552000, "capital_expenditure": -17433000, "free_cash_flow": -7881000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374494, "ticker_id": 15117, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:53:11.466017+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "15615000", "netIncome": "-1767000", "grossProfit": "80666000", "totalRevenue": "76522000", "costOfRevenue": "-4144000", "interestExpense": "11318000", "operatingIncome": "9330000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6029000" }, "balance": { "totalDebt": "93405624", "totalAssets": "280693256", "longTermDebt": "56358295", "shortTermDebt": "37047329", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "12968100", "totalCurrentAssets": "28847407", "totalShareholderEquity": "163209420", "totalCurrentLiabilities": "56471664", "cashAndShortTermInvestments": "4167108" }, "cashflow": { "freeCashFlow": "-7881000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "9552000", "repurchaseOfStock": null, "capitalExpenditures": "-17433000" } }, "revenue": 76522000, "cost_of_revenue": -4144000, "gross_profit": 80666000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9330000, "depreciation_amortisation": 6029000, "ebitda": 15615000, "interest_expense": 11318000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1767000, "net_income_continuing_ops": null, "net_income_to_common": -1767000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4167108, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 28847407, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 280693256, "short_term_debt": 37047329, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 56471664, "long_term_debt": 56358295, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 93405624, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 163209420, "shares_outstanding": 12968100, "operating_cash_flow": 9552000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -17433000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -7881000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "15615000", "netIncome": "-1767000", "grossProfit": "80666000", "totalRevenue": "76522000", "costOfRevenue": "-4144000", "interestExpense": "11318000", "operatingIncome": "9330000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6029000" }, "balance": { "totalDebt": "93405624", "totalAssets": "280693256", "longTermDebt": "56358295", "shortTermDebt": "37047329", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "12968100", "totalCurrentAssets": "28847407", "totalShareholderEquity": "163209420", "totalCurrentLiabilities": "56471664", "cashAndShortTermInvestments": "4167108" }, "cashflow": { "freeCashFlow": "-7881000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "9552000", "repurchaseOfStock": null, "capitalExpenditures": "-17433000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:53:11.466017+00:00", "is_restated": false, "income_statement": { "revenue": 62157244, "cost_of_revenue": 9093504, "gross_profit": 53063740, "ebit": -6412754, "ebitda": -488342, "pretax_income": null, "tax_provision": null, "net_income": -17007679, "net_income_to_common": -17007679, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2424236, "total_current_assets": 17209175, "total_assets": 258320821, "short_term_debt": 37950986, "long_term_debt": 66380647, "total_debt": 104331633, "total_liabilities": null, "total_equity": 130994584, "shares_outstanding": 11750000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 93760.36, "capital_expenditure": -123520.64, "free_cash_flow": -29760.28, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374496, "ticker_id": 15117, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:53:11.466017+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-488342", "netIncome": "-17007679", "grossProfit": "53063740", "totalRevenue": "62157244", "costOfRevenue": "9093504", "interestExpense": "10543722", "operatingIncome": "-6412754", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "58066.74" }, "balance": { "totalDebt": "104331633", "totalAssets": "258320821", "longTermDebt": "66380647", "shortTermDebt": "37950986", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "11750000", "totalCurrentAssets": "17209175", "totalShareholderEquity": "130994584", "totalCurrentLiabilities": "54122692", "cashAndShortTermInvestments": "2424236" }, "cashflow": { "freeCashFlow": "-29760.28", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "93760.36", "repurchaseOfStock": null, "capitalExpenditures": "-123520.64" } }, "revenue": 62157244, "cost_of_revenue": 9093504, "gross_profit": 53063740, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6412754, "depreciation_amortisation": 58066.74, "ebitda": -488342, "interest_expense": 10543722, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -17007679, "net_income_continuing_ops": null, "net_income_to_common": -17007679, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2424236, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 17209175, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 258320821, "short_term_debt": 37950986, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 54122692, "long_term_debt": 66380647, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 104331633, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 130994584, "shares_outstanding": 11750000, "operating_cash_flow": 93760.36, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -123520.64, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -29760.28, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-488342", "netIncome": "-17007679", "grossProfit": "53063740", "totalRevenue": "62157244", "costOfRevenue": "9093504", "interestExpense": "10543722", "operatingIncome": "-6412754", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "58066.74" }, "balance": { "totalDebt": "104331633", "totalAssets": "258320821", "longTermDebt": "66380647", "shortTermDebt": "37950986", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "11750000", "totalCurrentAssets": "17209175", "totalShareholderEquity": "130994584", "totalCurrentLiabilities": "54122692", "cashAndShortTermInvestments": "2424236" }, "cashflow": { "freeCashFlow": "-29760.28", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "93760.36", "repurchaseOfStock": null, "capitalExpenditures": "-123520.64" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:53:11.466017+00:00", "is_restated": false, "income_statement": { "revenue": 72503578, "cost_of_revenue": 3882225, "gross_profit": 68621353, "ebit": 11344602, "ebitda": 16974223, "pretax_income": null, "tax_provision": null, "net_income": 2118555, "net_income_to_common": 2118555, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1808840, "total_current_assets": 22518242, "total_assets": 257126628, "short_term_debt": 32548372, "long_term_debt": 57962753, "total_debt": 90511125, "total_liabilities": null, "total_equity": 148493035, "shares_outstanding": 11750000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10080971, "capital_expenditure": -15263252, "free_cash_flow": -5182281, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374497, "ticker_id": 15117, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:53:11.466017+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "16974223", "netIncome": "2118555", "grossProfit": "68621353", "totalRevenue": "72503578", "costOfRevenue": "3882225", "interestExpense": "8113206", "operatingIncome": "11344602", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5485355" }, "balance": { "totalDebt": "90511125", "totalAssets": "257126628", "longTermDebt": "57962753", "shortTermDebt": "32548372", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "11750000", "totalCurrentAssets": "22518242", "totalShareholderEquity": "148493035", "totalCurrentLiabilities": "45215621", "cashAndShortTermInvestments": "1808840" }, "cashflow": { "freeCashFlow": "-5182281", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "10080971", "repurchaseOfStock": null, "capitalExpenditures": "-15263252" } }, "revenue": 72503578, "cost_of_revenue": 3882225, "gross_profit": 68621353, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11344602, "depreciation_amortisation": 5485355, "ebitda": 16974223, "interest_expense": 8113206, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2118555, "net_income_continuing_ops": null, "net_income_to_common": 2118555, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1808840, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 22518242, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 257126628, "short_term_debt": 32548372, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45215621, "long_term_debt": 57962753, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 90511125, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 148493035, "shares_outstanding": 11750000, "operating_cash_flow": 10080971, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -15263252, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -5182281, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "16974223", "netIncome": "2118555", "grossProfit": "68621353", "totalRevenue": "72503578", "costOfRevenue": "3882225", "interestExpense": "8113206", "operatingIncome": "11344602", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5485355" }, "balance": { "totalDebt": "90511125", "totalAssets": "257126628", "longTermDebt": "57962753", "shortTermDebt": "32548372", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "11750000", "totalCurrentAssets": "22518242", "totalShareholderEquity": "148493035", "totalCurrentLiabilities": "45215621", "cashAndShortTermInvestments": "1808840" }, "cashflow": { "freeCashFlow": "-5182281", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "10080971", "repurchaseOfStock": null, "capitalExpenditures": "-15263252" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:53:11.466017+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374498, "ticker_id": 15117, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:53:11.466017+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:53:11.466017+00:00", "is_restated": false, "income_statement": { "revenue": 14279000, "cost_of_revenue": 3665000, "gross_profit": 10614000, "ebit": -4677000, "ebitda": -2658000, "pretax_income": null, "tax_provision": null, "net_income": -7865000, "net_income_to_common": -7865000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1857000, "total_current_assets": 44220000, "total_assets": 304652000, "short_term_debt": 38062000, "long_term_debt": 50232000, "total_debt": 88294000, "total_liabilities": null, "total_equity": 188195000, "shares_outstanding": 15544100, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374488, "ticker_id": 15117, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:53:11.466017+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-2658000", "netIncome": "-7865000", "grossProfit": "10614000", "totalRevenue": "14279000", "costOfRevenue": "3665000", "interestExpense": "2319000", "operatingIncome": "-4677000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1542000" }, "balance": { "totalDebt": "88294000", "totalAssets": "304652000", "longTermDebt": "50232000", "shortTermDebt": "38062000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "15544100", "totalCurrentAssets": "44220000", "totalShareholderEquity": "188195000", "totalCurrentLiabilities": "62052000", "cashAndShortTermInvestments": "1857000" } }, "revenue": 14279000, "cost_of_revenue": 3665000, "gross_profit": 10614000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4677000, "depreciation_amortisation": 1542000, "ebitda": -2658000, "interest_expense": 2319000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -7865000, "net_income_continuing_ops": null, "net_income_to_common": -7865000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1857000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 44220000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 304652000, "short_term_debt": 38062000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 62052000, "long_term_debt": 50232000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 88294000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 188195000, "shares_outstanding": 15544100, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-2658000", "netIncome": "-7865000", "grossProfit": "10614000", "totalRevenue": "14279000", "costOfRevenue": "3665000", "interestExpense": "2319000", "operatingIncome": "-4677000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1542000" }, "balance": { "totalDebt": "88294000", "totalAssets": "304652000", "longTermDebt": "50232000", "shortTermDebt": "38062000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "15544100", "totalCurrentAssets": "44220000", "totalShareholderEquity": "188195000", "totalCurrentLiabilities": "62052000", "cashAndShortTermInvestments": "1857000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:53:11.466017+00:00", "is_restated": false, "income_statement": { "revenue": 30183000, "cost_of_revenue": 12360000, "gross_profit": 17823000, "ebit": 3315000, "ebitda": 4856000, "pretax_income": null, "tax_provision": null, "net_income": 947000, "net_income_to_common": 947000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374490, "ticker_id": 15117, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:53:11.466017+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4856000", "netIncome": "947000", "grossProfit": "17823000", "totalRevenue": "30183000", "costOfRevenue": "12360000", "interestExpense": "2409000", "operatingIncome": "3315000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1500000" } }, "revenue": 30183000, "cost_of_revenue": 12360000, "gross_profit": 17823000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3315000, "depreciation_amortisation": 1500000, "ebitda": 4856000, "interest_expense": 2409000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 947000, "net_income_continuing_ops": null, "net_income_to_common": 947000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4856000", "netIncome": "947000", "grossProfit": "17823000", "totalRevenue": "30183000", "costOfRevenue": "12360000", "interestExpense": "2409000", "operatingIncome": "3315000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1500000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:53:11.466017+00:00", "is_restated": false, "income_statement": { "revenue": 23893000, "cost_of_revenue": -7951000, "gross_profit": 31844000, "ebit": 3599000, "ebitda": 5113000, "pretax_income": null, "tax_provision": null, "net_income": 1120000, "net_income_to_common": 1120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1847000, "total_current_assets": 56940000, "total_assets": 316302000, "short_term_debt": 35924000, "long_term_debt": 49950000, "total_debt": 85874000, "total_liabilities": null, "total_equity": 200023000, "shares_outstanding": 15544100, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374491, "ticker_id": 15117, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:53:11.466017+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5113000", "netIncome": "1120000", "grossProfit": "31844000", "totalRevenue": "23893000", "costOfRevenue": "-7951000", "interestExpense": "2493000", "operatingIncome": "3599000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1500000" }, "balance": { "totalDebt": "85874000", "totalAssets": "316302000", "longTermDebt": "49950000", "shortTermDebt": "35924000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "15544100", "totalCurrentAssets": "56940000", "totalShareholderEquity": "200023000", "totalCurrentLiabilities": "61675000", "cashAndShortTermInvestments": "1847000" } }, "revenue": 23893000, "cost_of_revenue": -7951000, "gross_profit": 31844000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3599000, "depreciation_amortisation": 1500000, "ebitda": 5113000, "interest_expense": 2493000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1120000, "net_income_continuing_ops": null, "net_income_to_common": 1120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1847000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 56940000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 316302000, "short_term_debt": 35924000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 61675000, "long_term_debt": 49950000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 85874000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 200023000, "shares_outstanding": 15544100, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5113000", "netIncome": "1120000", "grossProfit": "31844000", "totalRevenue": "23893000", "costOfRevenue": "-7951000", "interestExpense": "2493000", "operatingIncome": "3599000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1500000" }, "balance": { "totalDebt": "85874000", "totalAssets": "316302000", "longTermDebt": "49950000", "shortTermDebt": "35924000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "15544100", "totalCurrentAssets": "56940000", "totalShareholderEquity": "200023000", "totalCurrentLiabilities": "61675000", "cashAndShortTermInvestments": "1847000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:53:11.466017+00:00", "is_restated": false, "income_statement": { "revenue": 12333000, "cost_of_revenue": -8130000, "gross_profit": 20463000, "ebit": 4991000, "ebitda": 6612000, "pretax_income": null, "tax_provision": null, "net_income": 2850000, "net_income_to_common": 2850000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374492, "ticker_id": 15117, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:53:11.466017+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6612000", "netIncome": "2850000", "grossProfit": "20463000", "totalRevenue": "12333000", "costOfRevenue": "-8130000", "interestExpense": "2262000", "operatingIncome": "4991000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1500000" } }, "revenue": 12333000, "cost_of_revenue": -8130000, "gross_profit": 20463000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4991000, "depreciation_amortisation": 1500000, "ebitda": 6612000, "interest_expense": 2262000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2850000, "net_income_continuing_ops": null, "net_income_to_common": 2850000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6612000", "netIncome": "2850000", "grossProfit": "20463000", "totalRevenue": "12333000", "costOfRevenue": "-8130000", "interestExpense": "2262000", "operatingIncome": "4991000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1500000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:53:11.466017+00:00", "is_restated": false, "income_statement": { "revenue": 10830000, "cost_of_revenue": 3112000, "gross_profit": 7718000, "ebit": -7124000, "ebitda": -5252000, "pretax_income": null, "tax_provision": null, "net_income": -10325000, "net_income_to_common": -10325000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4167108, "total_current_assets": 28847407, "total_assets": 280693256, "short_term_debt": 37047329, "long_term_debt": 56358295, "total_debt": 93405624, "total_liabilities": null, "total_equity": 163209420, "shares_outstanding": 12968100, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374493, "ticker_id": 15117, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:53:11.466017+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-5252000", "netIncome": "-10325000", "grossProfit": "7718000", "totalRevenue": "10830000", "costOfRevenue": "3112000", "interestExpense": "3359000", "operatingIncome": "-7124000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1679000" }, "balance": { "totalDebt": "93405624", "totalAssets": "280693256", "longTermDebt": "56358295", "shortTermDebt": "37047329", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "12968100", "totalCurrentAssets": "28847407", "totalShareholderEquity": "163209420", "totalCurrentLiabilities": "56471664", "cashAndShortTermInvestments": "4167108" } }, "revenue": 10830000, "cost_of_revenue": 3112000, "gross_profit": 7718000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7124000, "depreciation_amortisation": 1679000, "ebitda": -5252000, "interest_expense": 3359000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -10325000, "net_income_continuing_ops": null, "net_income_to_common": -10325000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4167108, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 28847407, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 280693256, "short_term_debt": 37047329, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 56471664, "long_term_debt": 56358295, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 93405624, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 163209420, "shares_outstanding": 12968100, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-5252000", "netIncome": "-10325000", "grossProfit": "7718000", "totalRevenue": "10830000", "costOfRevenue": "3112000", "interestExpense": "3359000", "operatingIncome": "-7124000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1679000" }, "balance": { "totalDebt": "93405624", "totalAssets": "280693256", "longTermDebt": "56358295", "shortTermDebt": "37047329", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "12968100", "totalCurrentAssets": "28847407", "totalShareholderEquity": "163209420", "totalCurrentLiabilities": "56471664", "cashAndShortTermInvestments": "4167108" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:53:11.466017+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2372000, "total_current_assets": 27501000, "total_assets": 271921000, "short_term_debt": 34617000, "long_term_debt": 70116000, "total_debt": 104733000, "total_liabilities": null, "total_equity": 141017000, "shares_outstanding": 11750000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374495, "ticker_id": 15117, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:53:11.466017+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "104733000", "totalAssets": "271921000", "longTermDebt": "70116000", "shortTermDebt": "34617000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "11750000", "totalCurrentAssets": "27501000", "totalShareholderEquity": "141017000", "totalCurrentLiabilities": "53585000", "cashAndShortTermInvestments": "2372000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2372000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 27501000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 271921000, "short_term_debt": 34617000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 53585000, "long_term_debt": 70116000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 104733000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 141017000, "shares_outstanding": 11750000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "104733000", "totalAssets": "271921000", "longTermDebt": "70116000", "shortTermDebt": "34617000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "11750000", "totalCurrentAssets": "27501000", "totalShareholderEquity": "141017000", "totalCurrentLiabilities": "53585000", "cashAndShortTermInvestments": "2372000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }