{ "ticker": { "uuid": "9a657d4b-f9af-4a93-a28a-47e7a275026d", "symbol": "SO", "name": "Southern Company", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Utilities", "industry": "Utilities - Regulated Electric", "page_url": "https://sharemaestro.com/factors/ticker/9a657d4b-f9af-4a93-a28a-47e7a275026d/", "api_url": "https://sharemaestro.com/factors/api/tickers/9a657d4b-f9af-4a93-a28a-47e7a275026d/" }, "ticker_metadata": { "id": 3691, "uuid": "9a657d4b-f9af-4a93-a28a-47e7a275026d", "symbol": "SO", "name": "Southern Company", "asset_type": "equity", "market_cap": 104297898000, "stock_exchange_id": 3, "industry": "Utilities - Regulated Electric", "sector": "Utilities", "description": "Southern Company is an American gas and electric utility holding company based in the southern United States. It is headquartered in Atlanta, Georgia, with executive offices also located in Birmingham, Alabama.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "9a657d4b-f9af-4a93-a28a-47e7a275026d", "symbol": "SO", "name": "Southern Company", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Utilities", "industry": "Utilities - Regulated Electric", "page_url": "https://sharemaestro.com/factors/ticker/9a657d4b-f9af-4a93-a28a-47e7a275026d/", "api_url": "https://sharemaestro.com/factors/api/tickers/9a657d4b-f9af-4a93-a28a-47e7a275026d/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.24, "value": 0.25, "quality": 0.68, "momentum": 0.29, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 92.6, "market_cap": 104452800000, "pe_ratio": 23.9406, "earnings_yield": 0.0418, "ebitda_to_ev": 0.081, "shareholder_yield": 0.0292, "roe": 0.1175, "piotroski_f_score": 4, "momentum_12_1": 0.0655, "volatility_252d": 0.161 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:38.876200+00:00", "batch_id": "" }, "size": { "price_close": 92.6, "market_cap": 104452800000, "market_cap_usd": 104452800000, "enterprise_value": 178196800000, "shares_outstanding": 1128000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 23.9406, "pb_ratio": 2.8138, "ptbv_ratio": 3.2985, "ps_ratio": 3.4617, "pcf_ratio": 10.6824, "pfcf_ratio": 4.469, "ev_ebitda": 12.3405, "ev_ebit": 21.2544, "ev_sales": 5.9056, "ev_fcf": 7.624, "earnings_yield": 0.0418, "fcf_yield": 0.1312, "price_to_sales": 3.4617, "price_to_book": 2.8138, "price_to_cashflow": 10.6824, "ebitda_to_ev": 0.081, "sales_yield": 0.1693 }, "yield": { "dividend_yield": 0.0292, "buyback_yield": 0, "shareholder_yield": 0.0292, "debt_paydown_yield": null, "total_yield": 0.0292 }, "quality": { "gross_margin": 0.4311, "operating_margin": 0.2779, "net_margin": 0.1446, "ebitda_margin": 0.4786, "fcf_margin": 0.7746, "roe": 0.1175, "roa": 0.0278, "roic": 0.064, "roc_greenblatt": null, "asset_turnover": 0.1922, "cash_conversion": 5.3571, "accruals_ratio": -0.0345, "sbc_to_revenue": 0.0047, "piotroski_f_score": 4, "altman_z_score": 0.9997, "earnings_stability_5y": 0.4165, "revenue_stability_5y": 0.1453, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0828, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 3.155, "net_debt_to_ebitda": 5.1069, "debt_to_assets": 0.4759, "interest_coverage": 2.4886, "current_ratio": 0.6503, "quick_ratio": 0.4434, "net_debt": 73744000000, "local_beta": -0.0001, "volatility_252d": 0.161, "volatility_60d": 0.3966, "max_drawdown_12m": -0.1339, "risk_adjusted_momentum": 0.4065 }, "growth": { "revenue_growth_1y": 0.0833, "revenue_growth_3y_cagr": 0.0031, "revenue_growth_5y_cagr": 0.0772, "eps_growth_1y": -0.0528, "eps_growth_3y_cagr": 0.0709, "eps_growth_5y_cagr": 0.0673, "fcf_growth_1y": 0.199, "book_value_growth_1y": 0.0787, "revenue_growth": 0.0833, "earnings_growth": -0.0528 }, "momentum": { "price_return_1m": 0.0169, "price_return_3m": -0.0424, "price_return_6m": 0.0907, "price_return_9m": 0.0337, "price_return_12m": 0.0835, "price_return_12m_ex1m": 0.0655, "momentum_6m": 0.0907, "momentum_12m": 0.0835, "momentum_12_1": 0.0655, "distance_from_52w_high": -0.0475, "distance_from_52w_low": 0.1144, "relative_strength": -0.0165 }, "raw_ttm": { "revenue_ttm": 30174000000, "gross_profit_ttm": 13009000000, "ebit_ttm": 8384000000, "ebitda_ttm": 14440000000, "net_income_ttm": 4363000000, "eps_diluted_ttm": 3.8679, "operating_cash_flow_ttm": 9778000000, "capital_expenditure_ttm": 13595000000, "fcf_ttm": 23373000000, "dividends_paid_ttm": 3055000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3369000000, "cash_and_equivalents": 981000000, "total_current_assets": 9961000000, "total_current_liabilities": 15318000000, "net_ppe": null, "total_assets": 157031000000, "total_debt": 74725000000, "total_equity": 37122000000, "net_working_capital": 1239000000, "book_value_per_share": 32.9096, "retained_earnings": 15382000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 31667000000, "tangible_book_per_share": 28.0736 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 61, "rank_pb": 61, "rank_ptbv": 58, "rank_ps": 68, "rank_pcf": 47, "rank_ev_ebitda": 52, "rank_ev_ebit": 72, "rank_earnings_yield": 61, "rank_fcf_yield": 29, "rank_dividend_yield": 26, "rank_shareholder_yield": 27, "rank_total_yield": 27, "rank_roe": 37, "rank_roc": 50, "rank_roic": 54, "rank_gross_margin": 53, "rank_fcf_margin": 8, "rank_piotroski": 82, "rank_accruals": 55, "rank_sue": 50, "rank_eps_growth_1y": 70, "rank_eps_growth_5y": 60, "rank_revenue_growth_1y": 46, "rank_momentum_12m": 56, "rank_momentum_12m_ex1m": 59, "rank_relative_strength": 54 }, "composites": { "value_composite": 75, "quality_composite": 32, "momentum_composite": 71, "growth_composite": 78, "yield_composite": 18, "svqf_composite": 81, "vc1_composite": 75, "vc2_composite": 70, "vc3_composite": 70, "trending_value_composite": null, "overall_composite": 76, "quality_value_composite": 0.4123, "os_score": 0.24, "value_percentile": 0.25, "quality_percentile": 0.68, "momentum_percentile": 0.29, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 31, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4974, "ticker_id": 3691, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:38.876200+00:00", "batch_id": "", "os_score_delta": null, "price_close": 92.6, "market_cap": 104452800000, "market_cap_usd": 104452800000, "enterprise_value": 178196800000, "shares_outstanding": 1128000000, "fx_rate_to_usd": null, "pe_ratio": 23.94059134, "pb_ratio": 2.81377081, "ptbv_ratio": 3.29847475, "ps_ratio": 3.46168224, "pcf_ratio": 10.68242994, "pfcf_ratio": 4.46895135, "ev_ebitda": 12.34049861, "ev_ebit": 21.25438931, "ev_sales": 5.90564062, "ev_fcf": 7.62404484, "earnings_yield": 0.04177006, "fcf_yield": 0.13116397, "dividend_yield": 0.02924766, "buyback_yield": 0, "shareholder_yield": 0.02924766, "debt_paydown_yield": null, "total_yield": 0.02924766, "gross_margin": 0.43113276, "operating_margin": 0.27785511, "net_margin": 0.14459468, "ebitda_margin": 0.4785577, "fcf_margin": 0.77460728, "roe": 0.11753138, "roa": 0.02778432, "roic": 0.06398158, "roc_greenblatt": null, "asset_turnover": 0.19215314, "cash_conversion": 5.35709374, "accruals_ratio": -0.03448364, "sbc_to_revenue": 0.00473918, "debt_to_equity": 3.15497549, "net_debt_to_ebitda": 5.10692521, "debt_to_assets": 0.47586145, "interest_coverage": 2.48857228, "current_ratio": 0.65028072, "quick_ratio": 0.44339992, "net_debt": 73744000000, "revenue_growth_1y": 0.08333034, "revenue_growth_3y_cagr": 0.00310973, "revenue_growth_5y_cagr": 0.07721103, "eps_growth_1y": -0.05275727, "eps_growth_3y_cagr": 0.07086187, "eps_growth_5y_cagr": 0.06732863, "fcf_growth_1y": 0.19904581, "book_value_growth_1y": 0.078698, "piotroski_f_score": 4, "altman_z_score": 0.9996538, "earnings_stability_5y": 0.416528, "revenue_stability_5y": 0.145262, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01689518, "price_return_3m": -0.04235758, "price_return_6m": 0.0906564, "price_return_9m": 0.0336748, "price_return_12m": 0.08346672, "price_return_12m_ex1m": 0.06546549, "distance_from_52w_high": -0.04753578, "distance_from_52w_low": 0.11442336, "relative_strength": -0.01649686, "local_beta": -0.0001, "volatility_252d": 0.16103, "volatility_60d": 0.396622, "max_drawdown_12m": -0.13389134, "revenue_ttm": 30174000000, "gross_profit_ttm": 13009000000, "ebit_ttm": 8384000000, "ebitda_ttm": 14440000000, "net_income_ttm": 4363000000, "eps_diluted_ttm": 3.8679078, "operating_cash_flow_ttm": 9778000000, "capital_expenditure_ttm": 13595000000, "fcf_ttm": 23373000000, "dividends_paid_ttm": 3055000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3369000000, "cash_and_equivalents": 981000000, "total_current_assets": 9961000000, "total_current_liabilities": 15318000000, "net_ppe": null, "total_assets": 157031000000, "total_debt": 74725000000, "total_equity": 37122000000, "net_working_capital": 1239000000, "book_value_per_share": 32.90957447, "retained_earnings": 15382000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 31667000000, "tangible_book_per_share": 28.07358156, "universe_ticker_count": 3577, "sector": "Utilities", "rank_pe": 61, "rank_pb": 61, "rank_ptbv": 58, "rank_ps": 68, "rank_pcf": 47, "rank_ev_ebitda": 52, "rank_ev_ebit": 72, "rank_earnings_yield": 61, "rank_fcf_yield": 29, "rank_dividend_yield": 26, "rank_shareholder_yield": 27, "rank_total_yield": 27, "rank_roe": 37, "rank_roc": 50, "rank_roic": 54, "rank_gross_margin": 53, "rank_fcf_margin": 8, "rank_piotroski": 82, "rank_accruals": 55, "rank_sue": 50, "rank_eps_growth_1y": 70, "rank_eps_growth_5y": 60, "rank_revenue_growth_1y": 46, "rank_momentum_12m": 56, "rank_momentum_12m_ex1m": 59, "rank_relative_strength": 54, "value_composite": 75, "quality_composite": 32, "momentum_composite": 71, "growth_composite": 78, "yield_composite": 18, "svqf_composite": 81, "vc1_composite": 75, "vc2_composite": 70, "vc3_composite": 70, "trending_value_composite": null, "overall_composite": 76, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 31, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 92.6, "os": 0.24, "value": 0.25, "quality": 0.68, "momentum": 0.29, "confidence": 1, "coverage": 1, "pe_ratio": 23.9406, "earnings_yield": 0.0418, "shareholder_yield": 0.0292, "roe": 0.1175, "momentum_12_1": 0.0655, "complete_fields": { "id": 4974, "ticker_id": 3691, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:38.876200+00:00", "batch_id": "", "os_score_delta": null, "price_close": 92.6, "market_cap": 104452800000, "market_cap_usd": 104452800000, "enterprise_value": 178196800000, "shares_outstanding": 1128000000, "fx_rate_to_usd": null, "pe_ratio": 23.94059134, "pb_ratio": 2.81377081, "ptbv_ratio": 3.29847475, "ps_ratio": 3.46168224, "pcf_ratio": 10.68242994, "pfcf_ratio": 4.46895135, "ev_ebitda": 12.34049861, "ev_ebit": 21.25438931, "ev_sales": 5.90564062, "ev_fcf": 7.62404484, "earnings_yield": 0.04177006, "fcf_yield": 0.13116397, "dividend_yield": 0.02924766, "buyback_yield": 0, "shareholder_yield": 0.02924766, "debt_paydown_yield": null, "total_yield": 0.02924766, "gross_margin": 0.43113276, "operating_margin": 0.27785511, "net_margin": 0.14459468, "ebitda_margin": 0.4785577, "fcf_margin": 0.77460728, "roe": 0.11753138, "roa": 0.02778432, "roic": 0.06398158, "roc_greenblatt": null, "asset_turnover": 0.19215314, "cash_conversion": 5.35709374, "accruals_ratio": -0.03448364, "sbc_to_revenue": 0.00473918, "debt_to_equity": 3.15497549, "net_debt_to_ebitda": 5.10692521, "debt_to_assets": 0.47586145, "interest_coverage": 2.48857228, "current_ratio": 0.65028072, "quick_ratio": 0.44339992, "net_debt": 73744000000, "revenue_growth_1y": 0.08333034, "revenue_growth_3y_cagr": 0.00310973, "revenue_growth_5y_cagr": 0.07721103, "eps_growth_1y": -0.05275727, "eps_growth_3y_cagr": 0.07086187, "eps_growth_5y_cagr": 0.06732863, "fcf_growth_1y": 0.19904581, "book_value_growth_1y": 0.078698, "piotroski_f_score": 4, "altman_z_score": 0.9996538, "earnings_stability_5y": 0.416528, "revenue_stability_5y": 0.145262, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01689518, "price_return_3m": -0.04235758, "price_return_6m": 0.0906564, "price_return_9m": 0.0336748, "price_return_12m": 0.08346672, "price_return_12m_ex1m": 0.06546549, "distance_from_52w_high": -0.04753578, "distance_from_52w_low": 0.11442336, "relative_strength": -0.01649686, "local_beta": -0.0001, "volatility_252d": 0.16103, "volatility_60d": 0.396622, "max_drawdown_12m": -0.13389134, "revenue_ttm": 30174000000, "gross_profit_ttm": 13009000000, "ebit_ttm": 8384000000, "ebitda_ttm": 14440000000, "net_income_ttm": 4363000000, "eps_diluted_ttm": 3.8679078, "operating_cash_flow_ttm": 9778000000, "capital_expenditure_ttm": 13595000000, "fcf_ttm": 23373000000, "dividends_paid_ttm": 3055000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3369000000, "cash_and_equivalents": 981000000, "total_current_assets": 9961000000, "total_current_liabilities": 15318000000, "net_ppe": null, "total_assets": 157031000000, "total_debt": 74725000000, "total_equity": 37122000000, "net_working_capital": 1239000000, "book_value_per_share": 32.90957447, "retained_earnings": 15382000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 31667000000, "tangible_book_per_share": 28.07358156, "universe_ticker_count": 3577, "sector": "Utilities", "rank_pe": 61, "rank_pb": 61, "rank_ptbv": 58, "rank_ps": 68, "rank_pcf": 47, "rank_ev_ebitda": 52, "rank_ev_ebit": 72, "rank_earnings_yield": 61, "rank_fcf_yield": 29, "rank_dividend_yield": 26, "rank_shareholder_yield": 27, "rank_total_yield": 27, "rank_roe": 37, "rank_roc": 50, "rank_roic": 54, "rank_gross_margin": 53, "rank_fcf_margin": 8, "rank_piotroski": 82, "rank_accruals": 55, "rank_sue": 50, "rank_eps_growth_1y": 70, "rank_eps_growth_5y": 60, "rank_revenue_growth_1y": 46, "rank_momentum_12m": 56, "rank_momentum_12m_ex1m": 59, "rank_relative_strength": 54, "value_composite": 75, "quality_composite": 32, "momentum_composite": 71, "growth_composite": 78, "yield_composite": 18, "svqf_composite": 81, "vc1_composite": 75, "vc2_composite": 70, "vc3_composite": 70, "trending_value_composite": null, "overall_composite": 76, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 31, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:26:35.216199+00:00", "is_restated": false, "income_statement": { "revenue": 29553000000, "cost_of_revenue": 20744000000, "gross_profit": 8809000000, "ebit": 8304000000, "ebitda": 14334000000, "pretax_income": 4999000000, "tax_provision": 828000000, "net_income": 4341000000, "net_income_to_common": 4341000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1639000000, "total_current_assets": 10917000000, "total_assets": 155720000000, "short_term_debt": 169000000, "long_term_debt": 64897000000, "total_debt": 65066000000, "total_liabilities": 116853000000, "total_equity": 36016000000, "shares_outstanding": 1109000000, "goodwill_and_intangibles": 5461000000 }, "cash_flow": { "operating_cash_flow": 9802000000, "capital_expenditure": 13392000000, "free_cash_flow": 23194000000, "dividends_paid": 3015000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 331856, "ticker_id": 3691, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:26:35.216199+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8304000000", "ebitda": "14334000000", "netIncome": "4341000000", "grossProfit": "8809000000", "depreciation": "None", "totalRevenue": "29553000000", "costOfRevenue": "20744000000", "interestIncome": "3126000000", "incomeBeforeTax": "4999000000", "interestExpense": "3305000000", "operatingIncome": "7271000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "828000000", "reportedCurrency": "USD", "netInterestIncome": "-3238000000", "nonInterestIncome": "None", "operatingExpenses": "1538000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20744000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6030000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "4171000000" }, "balance": { "goodwill": "5161000000", "inventory": "3333000000", "commonStock": "5554000000", "currentDebt": "None", "investments": "None", "totalAssets": "155720000000", "longTermDebt": "64897000000", "shortTermDebt": "169000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "300000000", "reportedCurrency": "USD", "retainedEarnings": "14856000000", "totalLiabilities": "116853000000", "otherCurrentAssets": "1876000000", "totalCurrentAssets": "10917000000", "currentLongTermDebt": "6942000000", "longTermInvestments": "4265000000", "shortTermInvestments": "None", "currentNetReceivables": "4069000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "144803000000", "currentAccountsPayable": "3710000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11892000000", "shortLongTermDebtTotal": "65818000000", "totalShareholderEquity": "36016000000", "capitalLeaseObligations": "1484000000", "otherCurrentLiabilities": "13009000000", "totalCurrentLiabilities": "16888000000", "otherNonCurrentLiabilities": "2036000000", "totalNonCurrentLiabilities": "99965000000", "cashAndShortTermInvestments": "1639000000", "commonStockSharesOutstanding": "1109000000", "intangibleAssetsExcludingGoodwill": "300000000", "cashAndCashEquivalentsAtCarryingValue": "1639000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4171000000", "profitLoss": "None", "dividendPayout": "3015000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-24000000", "operatingCashflow": "9802000000", "capitalExpenditures": "13392000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4696000000", "cashflowFromInvestment": "-13959000000", "stockBasedCompensation": "136000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3015000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1623000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6030000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29553000000, "cost_of_revenue": 20744000000, "gross_profit": 8809000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8304000000, "depreciation_amortisation": 6030000000, "ebitda": 14334000000, "interest_expense": 3305000000, "interest_income": null, "other_non_operating": null, "pretax_income": 4999000000, "tax_provision": 828000000, "effective_tax_rate": null, "net_income": 4341000000, "net_income_continuing_ops": 4171000000, "net_income_to_common": 4341000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1639000000, "short_term_investments": null, "net_receivables": 4069000000, "inventory": 3333000000, "other_current_assets": null, "total_current_assets": 10917000000, "net_ppe": null, "goodwill": 5161000000, "intangible_assets": 300000000, "goodwill_and_intangibles": 5461000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 144803000000, "total_assets": 155720000000, "short_term_debt": 169000000, "accounts_payable": 3710000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16888000000, "long_term_debt": 64897000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 99965000000, "total_liabilities": 116853000000, "total_debt": 65066000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14856000000, "total_equity": 36016000000, "shares_outstanding": 1109000000, "operating_cash_flow": 9802000000, "stock_based_compensation": 136000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13392000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13959000000, "dividends_paid": 3015000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4696000000, "free_cash_flow": 23194000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8304000000", "ebitda": "14334000000", "netIncome": "4341000000", "grossProfit": "8809000000", "depreciation": "None", "totalRevenue": "29553000000", "costOfRevenue": "20744000000", "interestIncome": "3126000000", "incomeBeforeTax": "4999000000", "interestExpense": "3305000000", "operatingIncome": "7271000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "828000000", "reportedCurrency": "USD", "netInterestIncome": "-3238000000", "nonInterestIncome": "None", "operatingExpenses": "1538000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20744000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6030000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "4171000000" }, "balance": { "goodwill": "5161000000", "inventory": "3333000000", "commonStock": "5554000000", "currentDebt": "None", "investments": "None", "totalAssets": "155720000000", "longTermDebt": "64897000000", "shortTermDebt": "169000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "300000000", "reportedCurrency": "USD", "retainedEarnings": "14856000000", "totalLiabilities": "116853000000", "otherCurrentAssets": "1876000000", "totalCurrentAssets": "10917000000", "currentLongTermDebt": "6942000000", "longTermInvestments": "4265000000", "shortTermInvestments": "None", "currentNetReceivables": "4069000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "144803000000", "currentAccountsPayable": "3710000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11892000000", "shortLongTermDebtTotal": "65818000000", "totalShareholderEquity": "36016000000", "capitalLeaseObligations": "1484000000", "otherCurrentLiabilities": "13009000000", "totalCurrentLiabilities": "16888000000", "otherNonCurrentLiabilities": "2036000000", "totalNonCurrentLiabilities": "99965000000", "cashAndShortTermInvestments": "1639000000", "commonStockSharesOutstanding": "1109000000", "intangibleAssetsExcludingGoodwill": "300000000", "cashAndCashEquivalentsAtCarryingValue": "1639000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4171000000", "profitLoss": "None", "dividendPayout": "3015000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-24000000", "operatingCashflow": "9802000000", "capitalExpenditures": "13392000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4696000000", "cashflowFromInvestment": "-13959000000", "stockBasedCompensation": "136000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3015000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1623000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6030000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:26:35.216199+00:00", "is_restated": false, "income_statement": { "revenue": 26724000000, "cost_of_revenue": 13382000000, "gross_profit": 13342000000, "ebit": 7972000000, "ebitda": 13238000000, "pretax_income": 5229000000, "tax_provision": 969000000, "net_income": 4401000000, "net_income_to_common": 4401000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1070000000, "total_current_assets": 10694000000, "total_assets": 145180000000, "short_term_debt": 6256000000, "long_term_debt": 58768000000, "total_debt": 65024000000, "total_liabilities": 108506000000, "total_equity": 33208000000, "shares_outstanding": 1103008000, "goodwill_and_intangibles": 5493000000 }, "cash_flow": { "operating_cash_flow": 9788000000, "capital_expenditure": 8955000000, "free_cash_flow": 18743000000, "dividends_paid": 2954000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 331861, "ticker_id": 3691, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:26:35.216199+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7972000000", "ebitda": "13238000000", "netIncome": "4401000000", "grossProfit": "13342000000", "depreciation": "None", "totalRevenue": "26724000000", "costOfRevenue": "13382000000", "interestIncome": "2604000000", "incomeBeforeTax": "5229000000", "interestExpense": "2743000000", "operatingIncome": "7068000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "969000000", "reportedCurrency": "USD", "netInterestIncome": "-2743000000", "nonInterestIncome": "None", "operatingExpenses": "6274000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13382000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5266000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "4260000000" }, "balance": { "goodwill": "5161000000", "inventory": "3369000000", "commonStock": "5446000000", "currentDebt": "None", "investments": "None", "totalAssets": "145180000000", "longTermDebt": "58768000000", "shortTermDebt": "6256000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "332000000", "reportedCurrency": "USD", "retainedEarnings": "13750000000", "totalLiabilities": "108506000000", "otherCurrentAssets": "1966000000", "totalCurrentAssets": "10694000000", "currentLongTermDebt": "6056000000", "longTermInvestments": "4037000000", "shortTermInvestments": "None", "currentNetReceivables": "4289000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "134486000000", "currentAccountsPayable": "3701000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7775000000", "shortLongTermDebtTotal": "66277000000", "totalShareholderEquity": "33208000000", "capitalLeaseObligations": "1453000000", "otherCurrentLiabilities": "5493000000", "totalCurrentLiabilities": "15993000000", "otherNonCurrentLiabilities": "2016000000", "totalNonCurrentLiabilities": "92513000000", "cashAndShortTermInvestments": "1070000000", "commonStockSharesOutstanding": "1103008000", "intangibleAssetsExcludingGoodwill": "332000000", "cashAndCashEquivalentsAtCarryingValue": "1070000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4260000000", "profitLoss": "None", "dividendPayout": "2954000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-49000000", "operatingCashflow": "9788000000", "capitalExpenditures": "8955000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-208000000", "cashflowFromInvestment": "-9400000000", "stockBasedCompensation": "132000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2954000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "143000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5266000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26724000000, "cost_of_revenue": 13382000000, "gross_profit": 13342000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7972000000, "depreciation_amortisation": 5266000000, "ebitda": 13238000000, "interest_expense": 2743000000, "interest_income": null, "other_non_operating": null, "pretax_income": 5229000000, "tax_provision": 969000000, "effective_tax_rate": null, "net_income": 4401000000, "net_income_continuing_ops": 4260000000, "net_income_to_common": 4401000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1070000000, "short_term_investments": null, "net_receivables": 4289000000, "inventory": 3369000000, "other_current_assets": null, "total_current_assets": 10694000000, "net_ppe": null, "goodwill": 5161000000, "intangible_assets": 332000000, "goodwill_and_intangibles": 5493000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 134486000000, "total_assets": 145180000000, "short_term_debt": 6256000000, "accounts_payable": 3701000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15993000000, "long_term_debt": 58768000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 92513000000, "total_liabilities": 108506000000, "total_debt": 65024000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13750000000, "total_equity": 33208000000, "shares_outstanding": 1103008000, "operating_cash_flow": 9788000000, "stock_based_compensation": 132000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8955000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9400000000, "dividends_paid": 2954000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -208000000, "free_cash_flow": 18743000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7972000000", "ebitda": "13238000000", "netIncome": "4401000000", "grossProfit": "13342000000", "depreciation": "None", "totalRevenue": "26724000000", "costOfRevenue": "13382000000", "interestIncome": "2604000000", "incomeBeforeTax": "5229000000", "interestExpense": "2743000000", "operatingIncome": "7068000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "969000000", "reportedCurrency": "USD", "netInterestIncome": "-2743000000", "nonInterestIncome": "None", "operatingExpenses": "6274000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13382000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5266000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "4260000000" }, "balance": { "goodwill": "5161000000", "inventory": "3369000000", "commonStock": "5446000000", "currentDebt": "None", "investments": "None", "totalAssets": "145180000000", "longTermDebt": "58768000000", "shortTermDebt": "6256000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "332000000", "reportedCurrency": "USD", "retainedEarnings": "13750000000", "totalLiabilities": "108506000000", "otherCurrentAssets": "1966000000", "totalCurrentAssets": "10694000000", "currentLongTermDebt": "6056000000", "longTermInvestments": "4037000000", "shortTermInvestments": "None", "currentNetReceivables": "4289000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "134486000000", "currentAccountsPayable": "3701000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7775000000", "shortLongTermDebtTotal": "66277000000", "totalShareholderEquity": "33208000000", "capitalLeaseObligations": "1453000000", "otherCurrentLiabilities": "5493000000", "totalCurrentLiabilities": "15993000000", "otherNonCurrentLiabilities": "2016000000", "totalNonCurrentLiabilities": "92513000000", "cashAndShortTermInvestments": "1070000000", "commonStockSharesOutstanding": "1103008000", "intangibleAssetsExcludingGoodwill": "332000000", "cashAndCashEquivalentsAtCarryingValue": "1070000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4260000000", "profitLoss": "None", "dividendPayout": "2954000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-49000000", "operatingCashflow": "9788000000", "capitalExpenditures": "8955000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-208000000", "cashflowFromInvestment": "-9400000000", "stockBasedCompensation": "132000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2954000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "143000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5266000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:26:35.216199+00:00", "is_restated": false, "income_statement": { "revenue": 25253000000, "cost_of_revenue": 13545000000, "gross_profit": 11708000000, "ebit": 6791000000, "ebitda": 11777000000, "pretax_income": 4345000000, "tax_provision": 496000000, "net_income": 3976000000, "net_income_to_common": 3976000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 748000000, "total_current_assets": 10432000000, "total_assets": 139331000000, "short_term_debt": 4973000000, "long_term_debt": 57210000000, "total_debt": 62183000000, "total_liabilities": 104106000000, "total_equity": 35225000000, "shares_outstanding": 1098000000, "goodwill_and_intangibles": 5529000000 }, "cash_flow": { "operating_cash_flow": 7553000000, "capital_expenditure": 9095000000, "free_cash_flow": 16648000000, "dividends_paid": 3035000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 331866, "ticker_id": 3691, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:26:35.216199+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6791000000", "ebitda": "11777000000", "netIncome": "3976000000", "grossProfit": "11708000000", "depreciation": "None", "totalRevenue": "25253000000", "costOfRevenue": "13545000000", "interestIncome": "2302000000", "incomeBeforeTax": "4345000000", "interestExpense": "2446000000", "operatingIncome": "5826000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "496000000", "reportedCurrency": "USD", "netInterestIncome": "-2373000000", "nonInterestIncome": "None", "operatingExpenses": "5882000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13545000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4986000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "2915000000" }, "balance": { "goodwill": "5161000000", "inventory": "3352000000", "commonStock": "5423000000", "currentDebt": "None", "investments": "None", "totalAssets": "139331000000", "longTermDebt": "57210000000", "shortTermDebt": "4973000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "368000000", "reportedCurrency": "USD", "retainedEarnings": "12482000000", "totalLiabilities": "104106000000", "otherCurrentAssets": "1927000000", "totalCurrentAssets": "10432000000", "currentLongTermDebt": "4790000000", "longTermInvestments": "3792000000", "shortTermInvestments": "2424000000", "currentNetReceivables": "3963000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "128899000000", "currentAccountsPayable": "2898000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9216000000", "shortLongTermDebtTotal": "63490000000", "totalShareholderEquity": "35225000000", "capitalLeaseObligations": "1490000000", "otherCurrentLiabilities": "5093000000", "totalCurrentLiabilities": "13467000000", "otherNonCurrentLiabilities": "1957000000", "totalNonCurrentLiabilities": "90639000000", "cashAndShortTermInvestments": "748000000", "commonStockSharesOutstanding": "1098000000", "intangibleAssetsExcludingGoodwill": "368000000", "cashAndCashEquivalentsAtCarryingValue": "748000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3976000000", "profitLoss": "None", "dividendPayout": "3035000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-605000000", "operatingCashflow": "7553000000", "capitalExpenditures": "9095000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "999000000", "cashflowFromInvestment": "-9668000000", "stockBasedCompensation": "137000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3035000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "10295000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4986000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25253000000, "cost_of_revenue": 13545000000, "gross_profit": 11708000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6791000000, "depreciation_amortisation": 4986000000, "ebitda": 11777000000, "interest_expense": 2446000000, "interest_income": null, "other_non_operating": null, "pretax_income": 4345000000, "tax_provision": 496000000, "effective_tax_rate": null, "net_income": 3976000000, "net_income_continuing_ops": 2915000000, "net_income_to_common": 3976000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 748000000, "short_term_investments": 2424000000, "net_receivables": 3963000000, "inventory": 3352000000, "other_current_assets": null, "total_current_assets": 10432000000, "net_ppe": null, "goodwill": 5161000000, "intangible_assets": 368000000, "goodwill_and_intangibles": 5529000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 128899000000, "total_assets": 139331000000, "short_term_debt": 4973000000, "accounts_payable": 2898000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13467000000, "long_term_debt": 57210000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 90639000000, "total_liabilities": 104106000000, "total_debt": 62183000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12482000000, "total_equity": 35225000000, "shares_outstanding": 1098000000, "operating_cash_flow": 7553000000, "stock_based_compensation": 137000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9095000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9668000000, "dividends_paid": 3035000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 999000000, "free_cash_flow": 16648000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6791000000", "ebitda": "11777000000", "netIncome": "3976000000", "grossProfit": "11708000000", "depreciation": "None", "totalRevenue": "25253000000", "costOfRevenue": "13545000000", "interestIncome": "2302000000", "incomeBeforeTax": "4345000000", "interestExpense": "2446000000", "operatingIncome": "5826000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "496000000", "reportedCurrency": "USD", "netInterestIncome": "-2373000000", "nonInterestIncome": "None", "operatingExpenses": "5882000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13545000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4986000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "2915000000" }, "balance": { "goodwill": "5161000000", "inventory": "3352000000", "commonStock": "5423000000", "currentDebt": "None", "investments": "None", "totalAssets": "139331000000", "longTermDebt": "57210000000", "shortTermDebt": "4973000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "368000000", "reportedCurrency": "USD", "retainedEarnings": "12482000000", "totalLiabilities": "104106000000", "otherCurrentAssets": "1927000000", "totalCurrentAssets": "10432000000", "currentLongTermDebt": "4790000000", "longTermInvestments": "3792000000", "shortTermInvestments": "2424000000", "currentNetReceivables": "3963000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "128899000000", "currentAccountsPayable": "2898000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9216000000", "shortLongTermDebtTotal": "63490000000", "totalShareholderEquity": "35225000000", "capitalLeaseObligations": "1490000000", "otherCurrentLiabilities": "5093000000", "totalCurrentLiabilities": "13467000000", "otherNonCurrentLiabilities": "1957000000", "totalNonCurrentLiabilities": "90639000000", "cashAndShortTermInvestments": "748000000", "commonStockSharesOutstanding": "1098000000", "intangibleAssetsExcludingGoodwill": "368000000", "cashAndCashEquivalentsAtCarryingValue": "748000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3976000000", "profitLoss": "None", "dividendPayout": "3035000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-605000000", "operatingCashflow": "7553000000", "capitalExpenditures": "9095000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "999000000", "cashflowFromInvestment": "-9668000000", "stockBasedCompensation": "137000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3035000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "10295000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4986000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:26:35.216199+00:00", "is_restated": false, "income_statement": { "revenue": 29279000000, "cost_of_revenue": 18652000000, "gross_profit": 10627000000, "ebit": 6245000000, "ebitda": 10309000000, "pretax_income": 4223000000, "tax_provision": 795000000, "net_income": 3535000000, "net_income_to_common": 3535000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1917000000, "total_current_assets": 10416000000, "total_assets": 134891000000, "short_term_debt": 7091000000, "long_term_debt": 50656000000, "total_debt": 57747000000, "total_liabilities": 100359000000, "total_equity": 30408000000, "shares_outstanding": 1080982000, "goodwill_and_intangibles": 5567000000 }, "cash_flow": { "operating_cash_flow": 6302000000, "capital_expenditure": 7923000000, "free_cash_flow": 14225000000, "dividends_paid": 2907000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 331871, "ticker_id": 3691, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:26:35.216199+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6245000000", "ebitda": "10309000000", "netIncome": "3535000000", "grossProfit": "10627000000", "depreciation": "None", "totalRevenue": "29279000000", "costOfRevenue": "18652000000", "interestIncome": "1871000000", "incomeBeforeTax": "4223000000", "interestExpense": "2022000000", "operatingIncome": "5370000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "795000000", "reportedCurrency": "USD", "netInterestIncome": "-2022000000", "nonInterestIncome": "None", "operatingExpenses": "5257000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "875000000", "costofGoodsAndServicesSold": "18652000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4064000000", "sellingGeneralAndAdministrative": "1411000000", "netIncomeFromContinuingOperations": "3428000000" }, "balance": { "goodwill": "5161000000", "inventory": "2677000000", "commonStock": "5417000000", "currentDebt": "None", "investments": "None", "totalAssets": "134891000000", "longTermDebt": "50656000000", "shortTermDebt": "7091000000", "treasuryStock": "-53000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "406000000", "reportedCurrency": "USD", "retainedEarnings": "11538000000", "totalLiabilities": "100359000000", "otherCurrentAssets": "2106000000", "totalCurrentAssets": "10416000000", "currentLongTermDebt": "6894000000", "longTermInvestments": "9757000000", "shortTermInvestments": "6169000000", "currentNetReceivables": "3716000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "124475000000", "currentAccountsPayable": "3525000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "94570000000", "shortLongTermDebtTotal": "59135000000", "totalShareholderEquity": "30408000000", "capitalLeaseObligations": "1585000000", "otherCurrentLiabilities": "3782000000", "totalCurrentLiabilities": "15724000000", "otherNonCurrentLiabilities": "1903000000", "totalNonCurrentLiabilities": "84635000000", "cashAndShortTermInvestments": "1917000000", "commonStockSharesOutstanding": "1080982000", "intangibleAssetsExcludingGoodwill": "406000000", "cashAndCashEquivalentsAtCarryingValue": "1917000000", "accumulatedDepreciationAmortizationPPE": "-35297000000" }, "cashflow": { "netIncome": "3428000000", "profitLoss": "None", "dividendPayout": "2907000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-127000000", "operatingCashflow": "6302000000", "capitalExpenditures": "7923000000", "changeInReceivables": "-769000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2336000000", "cashflowFromInvestment": "-8430000000", "stockBasedCompensation": "127000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2907000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "208000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-298000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4064000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29279000000, "cost_of_revenue": 18652000000, "gross_profit": 10627000000, "research_and_development": null, "selling_general_admin": 1411000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6245000000, "depreciation_amortisation": 4064000000, "ebitda": 10309000000, "interest_expense": 2022000000, "interest_income": null, "other_non_operating": null, "pretax_income": 4223000000, "tax_provision": 795000000, "effective_tax_rate": null, "net_income": 3535000000, "net_income_continuing_ops": 3428000000, "net_income_to_common": 3535000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1917000000, "short_term_investments": 6169000000, "net_receivables": 3716000000, "inventory": 2677000000, "other_current_assets": null, "total_current_assets": 10416000000, "net_ppe": null, "goodwill": 5161000000, "intangible_assets": 406000000, "goodwill_and_intangibles": 5567000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 124475000000, "total_assets": 134891000000, "short_term_debt": 7091000000, "accounts_payable": 3525000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15724000000, "long_term_debt": 50656000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 84635000000, "total_liabilities": 100359000000, "total_debt": 57747000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11538000000, "total_equity": 30408000000, "shares_outstanding": 1080982000, "operating_cash_flow": 6302000000, "stock_based_compensation": 127000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7923000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8430000000, "dividends_paid": 2907000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2336000000, "free_cash_flow": 14225000000, "net_change_in_cash": 208000000 }, "raw_data": { "income": { "ebit": "6245000000", "ebitda": "10309000000", "netIncome": "3535000000", "grossProfit": "10627000000", "depreciation": "None", "totalRevenue": "29279000000", "costOfRevenue": "18652000000", "interestIncome": "1871000000", "incomeBeforeTax": "4223000000", "interestExpense": "2022000000", "operatingIncome": "5370000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "795000000", "reportedCurrency": "USD", "netInterestIncome": "-2022000000", "nonInterestIncome": "None", "operatingExpenses": "5257000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "875000000", "costofGoodsAndServicesSold": "18652000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4064000000", "sellingGeneralAndAdministrative": "1411000000", "netIncomeFromContinuingOperations": "3428000000" }, "balance": { "goodwill": "5161000000", "inventory": "2677000000", "commonStock": "5417000000", "currentDebt": "None", "investments": "None", "totalAssets": "134891000000", "longTermDebt": "50656000000", "shortTermDebt": "7091000000", "treasuryStock": "-53000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "406000000", "reportedCurrency": "USD", "retainedEarnings": "11538000000", "totalLiabilities": "100359000000", "otherCurrentAssets": "2106000000", "totalCurrentAssets": "10416000000", "currentLongTermDebt": "6894000000", "longTermInvestments": "9757000000", "shortTermInvestments": "6169000000", "currentNetReceivables": "3716000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "124475000000", "currentAccountsPayable": "3525000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "94570000000", "shortLongTermDebtTotal": "59135000000", "totalShareholderEquity": "30408000000", "capitalLeaseObligations": "1585000000", "otherCurrentLiabilities": "3782000000", "totalCurrentLiabilities": "15724000000", "otherNonCurrentLiabilities": "1903000000", "totalNonCurrentLiabilities": "84635000000", "cashAndShortTermInvestments": "1917000000", "commonStockSharesOutstanding": "1080982000", "intangibleAssetsExcludingGoodwill": "406000000", "cashAndCashEquivalentsAtCarryingValue": "1917000000", "accumulatedDepreciationAmortizationPPE": "-35297000000" }, "cashflow": { "netIncome": "3428000000", "profitLoss": "None", "dividendPayout": "2907000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-127000000", "operatingCashflow": "6302000000", "capitalExpenditures": "7923000000", "changeInReceivables": "-769000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2336000000", "cashflowFromInvestment": "-8430000000", "stockBasedCompensation": "127000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2907000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "208000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-298000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4064000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:26:35.216199+00:00", "is_restated": false, "income_statement": { "revenue": 23113000000, "cost_of_revenue": 12866000000, "gross_profit": 10247000000, "ebit": 4413000000, "ebitda": 8386000000, "pretax_income": 2576000000, "tax_provision": 267000000, "net_income": 2408000000, "net_income_to_common": 2408000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1798000000, "total_current_assets": 8965000000, "total_assets": 127534000000, "short_term_debt": 3847000000, "long_term_debt": 49921000000, "total_debt": 53768000000, "total_liabilities": 94967000000, "total_equity": 28165000000, "shares_outstanding": 1061000000, "goodwill_and_intangibles": 5725000000 }, "cash_flow": { "operating_cash_flow": 6169000000, "capital_expenditure": 7240000000, "free_cash_flow": 13409000000, "dividends_paid": 2777000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 331876, "ticker_id": 3691, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:26:35.216199+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4413000000", "ebitda": "8386000000", "netIncome": "2408000000", "grossProfit": "10247000000", "depreciation": "None", "totalRevenue": "23113000000", "costOfRevenue": "12866000000", "interestIncome": "1761000000", "incomeBeforeTax": "2576000000", "interestExpense": "1837000000", "operatingIncome": "3698000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "267000000", "reportedCurrency": "USD", "netInterestIncome": "-1837000000", "nonInterestIncome": "None", "operatingExpenses": "6549000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "715000000", "costofGoodsAndServicesSold": "12866000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3973000000", "sellingGeneralAndAdministrative": "1290000000", "netIncomeFromContinuingOperations": "2309000000" }, "balance": { "goodwill": "5280000000", "inventory": "2355000000", "commonStock": "5279000000", "currentDebt": "None", "investments": "None", "totalAssets": "127534000000", "longTermDebt": "49921000000", "shortTermDebt": "3847000000", "treasuryStock": "-47000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "445000000", "reportedCurrency": "USD", "retainedEarnings": "10929000000", "totalLiabilities": "94967000000", "otherCurrentAssets": "1850000000", "totalCurrentAssets": "8965000000", "currentLongTermDebt": "3597000000", "longTermInvestments": "10202000000", "shortTermInvestments": "None", "currentNetReceivables": "2962000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "118569000000", "currentAccountsPayable": "2169000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "91108000000", "shortLongTermDebtTotal": "55470000000", "totalShareholderEquity": "28165000000", "capitalLeaseObligations": "1753000000", "otherCurrentLiabilities": "3735000000", "totalCurrentLiabilities": "10921000000", "otherNonCurrentLiabilities": "2104000000", "totalNonCurrentLiabilities": "84046000000", "cashAndShortTermInvestments": "1798000000", "commonStockSharesOutstanding": "1061000000", "intangibleAssetsExcludingGoodwill": "445000000", "cashAndCashEquivalentsAtCarryingValue": "1798000000", "accumulatedDepreciationAmortizationPPE": "-34079000000" }, "cashflow": { "netIncome": "2309000000", "profitLoss": "None", "dividendPayout": "2777000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-603000000", "operatingCashflow": "6169000000", "capitalExpenditures": "7240000000", "changeInReceivables": "-81000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1945000000", "cashflowFromInvestment": "-7353000000", "stockBasedCompensation": "144000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2777000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "761000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "9117000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3973000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23113000000, "cost_of_revenue": 12866000000, "gross_profit": 10247000000, "research_and_development": null, "selling_general_admin": 1290000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4413000000, "depreciation_amortisation": 3973000000, "ebitda": 8386000000, "interest_expense": 1837000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2576000000, "tax_provision": 267000000, "effective_tax_rate": null, "net_income": 2408000000, "net_income_continuing_ops": 2309000000, "net_income_to_common": 2408000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1798000000, "short_term_investments": null, "net_receivables": 2962000000, "inventory": 2355000000, "other_current_assets": null, "total_current_assets": 8965000000, "net_ppe": null, "goodwill": 5280000000, "intangible_assets": 445000000, "goodwill_and_intangibles": 5725000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 118569000000, "total_assets": 127534000000, "short_term_debt": 3847000000, "accounts_payable": 2169000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10921000000, "long_term_debt": 49921000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 84046000000, "total_liabilities": 94967000000, "total_debt": 53768000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10929000000, "total_equity": 28165000000, "shares_outstanding": 1061000000, "operating_cash_flow": 6169000000, "stock_based_compensation": 144000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7240000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7353000000, "dividends_paid": 2777000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1945000000, "free_cash_flow": 13409000000, "net_change_in_cash": 761000000 }, "raw_data": { "income": { "ebit": "4413000000", "ebitda": "8386000000", "netIncome": "2408000000", "grossProfit": "10247000000", "depreciation": "None", "totalRevenue": "23113000000", "costOfRevenue": "12866000000", "interestIncome": "1761000000", "incomeBeforeTax": "2576000000", "interestExpense": "1837000000", "operatingIncome": "3698000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "267000000", "reportedCurrency": "USD", "netInterestIncome": "-1837000000", "nonInterestIncome": "None", "operatingExpenses": "6549000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "715000000", "costofGoodsAndServicesSold": "12866000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3973000000", "sellingGeneralAndAdministrative": "1290000000", "netIncomeFromContinuingOperations": "2309000000" }, "balance": { "goodwill": "5280000000", "inventory": "2355000000", "commonStock": "5279000000", "currentDebt": "None", "investments": "None", "totalAssets": "127534000000", "longTermDebt": "49921000000", "shortTermDebt": "3847000000", "treasuryStock": "-47000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "445000000", "reportedCurrency": "USD", "retainedEarnings": "10929000000", "totalLiabilities": "94967000000", "otherCurrentAssets": "1850000000", "totalCurrentAssets": "8965000000", "currentLongTermDebt": "3597000000", "longTermInvestments": "10202000000", "shortTermInvestments": "None", "currentNetReceivables": "2962000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "118569000000", "currentAccountsPayable": "2169000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "91108000000", "shortLongTermDebtTotal": "55470000000", "totalShareholderEquity": "28165000000", "capitalLeaseObligations": "1753000000", "otherCurrentLiabilities": "3735000000", "totalCurrentLiabilities": "10921000000", "otherNonCurrentLiabilities": "2104000000", "totalNonCurrentLiabilities": "84046000000", "cashAndShortTermInvestments": "1798000000", "commonStockSharesOutstanding": "1061000000", "intangibleAssetsExcludingGoodwill": "445000000", "cashAndCashEquivalentsAtCarryingValue": "1798000000", "accumulatedDepreciationAmortizationPPE": "-34079000000" }, "cashflow": { "netIncome": "2309000000", "profitLoss": "None", "dividendPayout": "2777000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-603000000", "operatingCashflow": "6169000000", "capitalExpenditures": "7240000000", "changeInReceivables": "-81000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1945000000", "cashflowFromInvestment": "-7353000000", "stockBasedCompensation": "144000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2777000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "761000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "9117000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3973000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:26:35.216199+00:00", "is_restated": false, "income_statement": { "revenue": 20375000000, "cost_of_revenue": 10478000000, "gross_profit": 9897000000, "ebit": 5317000000, "ebitda": 9222000000, "pretax_income": 3496000000, "tax_provision": 393000000, "net_income": 3134000000, "net_income_to_common": 3134000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1065000000, "total_current_assets": 8617000000, "total_assets": 122935000000, "short_term_debt": 4357000000, "long_term_debt": 45073000000, "total_debt": 49430000000, "total_liabilities": 90410000000, "total_equity": 28263000000, "shares_outstanding": 1058000000, "goodwill_and_intangibles": 5767000000 }, "cash_flow": { "operating_cash_flow": 6696000000, "capital_expenditure": 7441000000, "free_cash_flow": 14137000000, "dividends_paid": 2685000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 331881, "ticker_id": 3691, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:26:35.216199+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5317000000", "ebitda": "9222000000", "netIncome": "3134000000", "grossProfit": "9897000000", "depreciation": "None", "totalRevenue": "20375000000", "costOfRevenue": "10478000000", "interestIncome": "1668000000", "incomeBeforeTax": "3496000000", "interestExpense": "1821000000", "operatingIncome": "4885000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "393000000", "reportedCurrency": "USD", "netInterestIncome": "-1821000000", "nonInterestIncome": "None", "operatingExpenses": "5012000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "432000000", "costofGoodsAndServicesSold": "10478000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3905000000", "sellingGeneralAndAdministrative": "1234000000", "netIncomeFromContinuingOperations": "3103000000" }, "balance": { "goodwill": "5280000000", "inventory": "2488000000", "commonStock": "5268000000", "currentDebt": "None", "investments": "None", "totalAssets": "122935000000", "longTermDebt": "45073000000", "shortTermDebt": "4357000000", "treasuryStock": "-46000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "487000000", "reportedCurrency": "USD", "retainedEarnings": "11311000000", "totalLiabilities": "90410000000", "otherCurrentAssets": "1729000000", "totalCurrentAssets": "8617000000", "currentLongTermDebt": "4116000000", "longTermInvestments": "10386000000", "shortTermInvestments": "1362000000", "currentNetReceivables": "3335000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "114318000000", "currentAccountsPayable": "2806000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "87634000000", "shortLongTermDebtTotal": "51041000000", "totalShareholderEquity": "28263000000", "capitalLeaseObligations": "1852000000", "otherCurrentLiabilities": "3600000000", "totalCurrentLiabilities": "12079000000", "otherNonCurrentLiabilities": "2211000000", "totalNonCurrentLiabilities": "78331000000", "cashAndShortTermInvestments": "1065000000", "commonStockSharesOutstanding": "1058000000", "intangibleAssetsExcludingGoodwill": "487000000", "cashAndCashEquivalentsAtCarryingValue": "1065000000", "accumulatedDepreciationAmortizationPPE": "-32397000000" }, "cashflow": { "netIncome": "3103000000", "profitLoss": "None", "dividendPayout": "2685000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-186000000", "operatingCashflow": "6696000000", "capitalExpenditures": "7441000000", "changeInReceivables": "-222000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-576000000", "cashflowFromInvestment": "-7030000000", "stockBasedCompensation": "113000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2685000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-910000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "8662000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3905000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20375000000, "cost_of_revenue": 10478000000, "gross_profit": 9897000000, "research_and_development": null, "selling_general_admin": 1234000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5317000000, "depreciation_amortisation": 3905000000, "ebitda": 9222000000, "interest_expense": 1821000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3496000000, "tax_provision": 393000000, "effective_tax_rate": null, "net_income": 3134000000, "net_income_continuing_ops": 3103000000, "net_income_to_common": 3134000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1065000000, "short_term_investments": 1362000000, "net_receivables": 3335000000, "inventory": 2488000000, "other_current_assets": null, "total_current_assets": 8617000000, "net_ppe": null, "goodwill": 5280000000, "intangible_assets": 487000000, "goodwill_and_intangibles": 5767000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 114318000000, "total_assets": 122935000000, "short_term_debt": 4357000000, "accounts_payable": 2806000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12079000000, "long_term_debt": 45073000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 78331000000, "total_liabilities": 90410000000, "total_debt": 49430000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11311000000, "total_equity": 28263000000, "shares_outstanding": 1058000000, "operating_cash_flow": 6696000000, "stock_based_compensation": 113000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7441000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7030000000, "dividends_paid": 2685000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -576000000, "free_cash_flow": 14137000000, "net_change_in_cash": -910000000 }, "raw_data": { "income": { "ebit": "5317000000", "ebitda": "9222000000", "netIncome": "3134000000", "grossProfit": "9897000000", "depreciation": "None", "totalRevenue": "20375000000", "costOfRevenue": "10478000000", "interestIncome": "1668000000", "incomeBeforeTax": "3496000000", "interestExpense": "1821000000", "operatingIncome": "4885000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "393000000", "reportedCurrency": "USD", "netInterestIncome": "-1821000000", "nonInterestIncome": "None", "operatingExpenses": "5012000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "432000000", "costofGoodsAndServicesSold": "10478000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3905000000", "sellingGeneralAndAdministrative": "1234000000", "netIncomeFromContinuingOperations": "3103000000" }, "balance": { "goodwill": "5280000000", "inventory": "2488000000", "commonStock": "5268000000", "currentDebt": "None", "investments": "None", "totalAssets": "122935000000", "longTermDebt": "45073000000", "shortTermDebt": "4357000000", "treasuryStock": "-46000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "487000000", "reportedCurrency": "USD", "retainedEarnings": "11311000000", "totalLiabilities": "90410000000", "otherCurrentAssets": "1729000000", "totalCurrentAssets": "8617000000", "currentLongTermDebt": "4116000000", "longTermInvestments": "10386000000", "shortTermInvestments": "1362000000", "currentNetReceivables": "3335000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "114318000000", "currentAccountsPayable": "2806000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "87634000000", "shortLongTermDebtTotal": "51041000000", "totalShareholderEquity": "28263000000", "capitalLeaseObligations": "1852000000", "otherCurrentLiabilities": "3600000000", "totalCurrentLiabilities": "12079000000", "otherNonCurrentLiabilities": "2211000000", "totalNonCurrentLiabilities": "78331000000", "cashAndShortTermInvestments": "1065000000", "commonStockSharesOutstanding": "1058000000", "intangibleAssetsExcludingGoodwill": "487000000", "cashAndCashEquivalentsAtCarryingValue": "1065000000", "accumulatedDepreciationAmortizationPPE": "-32397000000" }, "cashflow": { "netIncome": "3103000000", "profitLoss": "None", "dividendPayout": "2685000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-186000000", "operatingCashflow": "6696000000", "capitalExpenditures": "7441000000", "changeInReceivables": "-222000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-576000000", "cashflowFromInvestment": "-7030000000", "stockBasedCompensation": "113000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2685000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-910000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "8662000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3905000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:26:35.216199+00:00", "is_restated": false, "income_statement": { "revenue": 21419000000, "cost_of_revenue": 11816000000, "gross_profit": 9603000000, "ebit": 8278000000, "ebitda": 11609000000, "pretax_income": 6542000000, "tax_provision": 1798000000, "net_income": 4754000000, "net_income_to_common": 4754000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1975000000, "total_current_assets": 9817000000, "total_assets": 118700000000, "short_term_debt": 5273000000, "long_term_debt": 95000000, "total_debt": 5368000000, "total_liabilities": 86650000000, "total_equity": 32050000000, "shares_outstanding": 1054000000, "goodwill_and_intangibles": 5816000000 }, "cash_flow": { "operating_cash_flow": 5781000000, "capital_expenditure": 7555000000, "free_cash_flow": 13336000000, "dividends_paid": 2570000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 331886, "ticker_id": 3691, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:26:35.216199+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8278000000", "ebitda": "11609000000", "netIncome": "4754000000", "grossProfit": "9603000000", "depreciation": "None", "totalRevenue": "21419000000", "costOfRevenue": "11816000000", "interestIncome": "1574000000", "incomeBeforeTax": "6542000000", "interestExpense": "1736000000", "operatingIncome": "7736000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1798000000", "reportedCurrency": "USD", "netInterestIncome": "-1736000000", "nonInterestIncome": "None", "operatingExpenses": "1867000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "542000000", "costofGoodsAndServicesSold": "11816000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3331000000", "sellingGeneralAndAdministrative": "3799000000", "netIncomeFromContinuingOperations": "4744000000" }, "balance": { "goodwill": "5280000000", "inventory": "2388000000", "commonStock": "5257000000", "currentDebt": "None", "investments": "None", "totalAssets": "118700000000", "longTermDebt": "95000000", "shortTermDebt": "5273000000", "treasuryStock": "-42000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "536000000", "reportedCurrency": "USD", "retainedEarnings": "10877000000", "totalLiabilities": "86650000000", "otherCurrentAssets": "1360000000", "totalCurrentAssets": "9817000000", "currentLongTermDebt": "5044000000", "longTermInvestments": "10334000000", "shortTermInvestments": "None", "currentNetReceivables": "3409000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "108883000000", "currentAccountsPayable": "2557000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "83080000000", "shortLongTermDebtTotal": "48686000000", "totalShareholderEquity": "32050000000", "capitalLeaseObligations": "1844000000", "otherCurrentLiabilities": "4220000000", "totalCurrentLiabilities": "12546000000", "otherNonCurrentLiabilities": "2239000000", "totalNonCurrentLiabilities": "74104000000", "cashAndShortTermInvestments": "1975000000", "commonStockSharesOutstanding": "1054000000", "intangibleAssetsExcludingGoodwill": "536000000", "cashAndCashEquivalentsAtCarryingValue": "1975000000", "accumulatedDepreciationAmortizationPPE": "-30765000000" }, "cashflow": { "netIncome": "4744000000", "profitLoss": "None", "dividendPayout": "2570000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-76000000", "operatingCashflow": "5781000000", "capitalExpenditures": "7555000000", "changeInReceivables": "630000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1930000000", "cashflowFromInvestment": "-3392000000", "stockBasedCompensation": "107000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2570000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "459000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "6210000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3331000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21419000000, "cost_of_revenue": 11816000000, "gross_profit": 9603000000, "research_and_development": null, "selling_general_admin": 3799000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8278000000, "depreciation_amortisation": 3331000000, "ebitda": 11609000000, "interest_expense": 1736000000, "interest_income": null, "other_non_operating": null, "pretax_income": 6542000000, "tax_provision": 1798000000, "effective_tax_rate": null, "net_income": 4754000000, "net_income_continuing_ops": 4744000000, "net_income_to_common": 4754000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1975000000, "short_term_investments": null, "net_receivables": 3409000000, "inventory": 2388000000, "other_current_assets": null, "total_current_assets": 9817000000, "net_ppe": null, "goodwill": 5280000000, "intangible_assets": 536000000, "goodwill_and_intangibles": 5816000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 108883000000, "total_assets": 118700000000, "short_term_debt": 5273000000, "accounts_payable": 2557000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12546000000, "long_term_debt": 95000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 74104000000, "total_liabilities": 86650000000, "total_debt": 5368000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10877000000, "total_equity": 32050000000, "shares_outstanding": 1054000000, "operating_cash_flow": 5781000000, "stock_based_compensation": 107000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7555000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3392000000, "dividends_paid": 2570000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1930000000, "free_cash_flow": 13336000000, "net_change_in_cash": 459000000 }, "raw_data": { "income": { "ebit": "8278000000", "ebitda": "11609000000", "netIncome": "4754000000", "grossProfit": "9603000000", "depreciation": "None", "totalRevenue": "21419000000", "costOfRevenue": "11816000000", "interestIncome": "1574000000", "incomeBeforeTax": "6542000000", "interestExpense": "1736000000", "operatingIncome": "7736000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1798000000", "reportedCurrency": "USD", "netInterestIncome": "-1736000000", "nonInterestIncome": "None", "operatingExpenses": "1867000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "542000000", "costofGoodsAndServicesSold": "11816000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3331000000", "sellingGeneralAndAdministrative": "3799000000", "netIncomeFromContinuingOperations": "4744000000" }, "balance": { "goodwill": "5280000000", "inventory": "2388000000", "commonStock": "5257000000", "currentDebt": "None", "investments": "None", "totalAssets": "118700000000", "longTermDebt": "95000000", "shortTermDebt": "5273000000", "treasuryStock": "-42000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "536000000", "reportedCurrency": "USD", "retainedEarnings": "10877000000", "totalLiabilities": "86650000000", "otherCurrentAssets": "1360000000", "totalCurrentAssets": "9817000000", "currentLongTermDebt": "5044000000", "longTermInvestments": "10334000000", "shortTermInvestments": "None", "currentNetReceivables": "3409000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "108883000000", "currentAccountsPayable": "2557000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "83080000000", "shortLongTermDebtTotal": "48686000000", "totalShareholderEquity": "32050000000", "capitalLeaseObligations": "1844000000", "otherCurrentLiabilities": "4220000000", "totalCurrentLiabilities": "12546000000", "otherNonCurrentLiabilities": "2239000000", "totalNonCurrentLiabilities": "74104000000", "cashAndShortTermInvestments": "1975000000", "commonStockSharesOutstanding": "1054000000", "intangibleAssetsExcludingGoodwill": "536000000", "cashAndCashEquivalentsAtCarryingValue": "1975000000", "accumulatedDepreciationAmortizationPPE": "-30765000000" }, "cashflow": { "netIncome": "4744000000", "profitLoss": "None", "dividendPayout": "2570000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-76000000", "operatingCashflow": "5781000000", "capitalExpenditures": "7555000000", "changeInReceivables": "630000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1930000000", "cashflowFromInvestment": "-3392000000", "stockBasedCompensation": "107000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2570000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "459000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "6210000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3331000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:26:35.216199+00:00", "is_restated": false, "income_statement": { "revenue": 23495000000, "cost_of_revenue": 13879000000, "gross_profit": 9616000000, "ebit": 4591000000, "ebitda": 8140000000, "pretax_income": 2749000000, "tax_provision": 449000000, "net_income": 2242000000, "net_income_to_common": 2242000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1396000000, "total_current_assets": 9583000000, "total_assets": 116914000000, "short_term_debt": 6113000000, "long_term_debt": 208000000, "total_debt": 6321000000, "total_liabilities": 87584000000, "total_equity": 29330000000, "shares_outstanding": 1033788000, "goodwill_and_intangibles": 5928000000 }, "cash_flow": { "operating_cash_flow": 6945000000, "capital_expenditure": 8001000000, "free_cash_flow": 14946000000, "dividends_paid": 2425000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 331891, "ticker_id": 3691, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:26:35.216199+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4591000000", "ebitda": "8140000000", "netIncome": "2242000000", "grossProfit": "9616000000", "depreciation": "None", "totalRevenue": "23495000000", "costOfRevenue": "13879000000", "interestIncome": "1694000000", "incomeBeforeTax": "2749000000", "interestExpense": "1842000000", "operatingIncome": "4191000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "449000000", "reportedCurrency": "USD", "netInterestIncome": "-1842000000", "nonInterestIncome": "None", "operatingExpenses": "5425000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "400000000", "costofGoodsAndServicesSold": "13879000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3549000000", "sellingGeneralAndAdministrative": "1606000000", "netIncomeFromContinuingOperations": "2300000000" }, "balance": { "goodwill": "5315000000", "inventory": "2394000000", "commonStock": "5164000000", "currentDebt": "None", "investments": "None", "totalAssets": "116914000000", "longTermDebt": "208000000", "shortTermDebt": "6113000000", "treasuryStock": "-38000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "613000000", "reportedCurrency": "USD", "retainedEarnings": "8706000000", "totalLiabilities": "87584000000", "otherCurrentAssets": "687000000", "totalCurrentAssets": "9583000000", "currentLongTermDebt": "6089000000", "longTermInvestments": "10296000000", "shortTermInvestments": "None", "currentNetReceivables": "4059000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "107331000000", "currentAccountsPayable": "3436000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "80797000000", "shortLongTermDebtTotal": "46849000000", "totalShareholderEquity": "29330000000", "capitalLeaseObligations": "24000000", "otherCurrentLiabilities": "4215000000", "totalCurrentLiabilities": "14286000000", "otherNonCurrentLiabilities": "2297000000", "totalNonCurrentLiabilities": "73298000000", "cashAndShortTermInvestments": "1396000000", "commonStockSharesOutstanding": "1033788000", "intangibleAssetsExcludingGoodwill": "613000000", "cashAndCashEquivalentsAtCarryingValue": "1396000000", "accumulatedDepreciationAmortizationPPE": "-31038000000" }, "cashflow": { "netIncome": "2300000000", "profitLoss": "None", "dividendPayout": "2425000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "172000000", "operatingCashflow": "6945000000", "capitalExpenditures": "8001000000", "changeInReceivables": "-426000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1813000000", "cashflowFromInvestment": "-5760000000", "stockBasedCompensation": "125000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2425000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-628000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-33000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3549000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23495000000, "cost_of_revenue": 13879000000, "gross_profit": 9616000000, "research_and_development": 0, "selling_general_admin": 1606000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4591000000, "depreciation_amortisation": 3549000000, "ebitda": 8140000000, "interest_expense": 1842000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2749000000, "tax_provision": 449000000, "effective_tax_rate": null, "net_income": 2242000000, "net_income_continuing_ops": 2300000000, "net_income_to_common": 2242000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1396000000, "short_term_investments": null, "net_receivables": 4059000000, "inventory": 2394000000, "other_current_assets": null, "total_current_assets": 9583000000, "net_ppe": null, "goodwill": 5315000000, "intangible_assets": 613000000, "goodwill_and_intangibles": 5928000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 107331000000, "total_assets": 116914000000, "short_term_debt": 6113000000, "accounts_payable": 3436000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14286000000, "long_term_debt": 208000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 73298000000, "total_liabilities": 87584000000, "total_debt": 6321000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8706000000, "total_equity": 29330000000, "shares_outstanding": 1033788000, "operating_cash_flow": 6945000000, "stock_based_compensation": 125000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8001000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5760000000, "dividends_paid": 2425000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1813000000, "free_cash_flow": 14946000000, "net_change_in_cash": -628000000 }, "raw_data": { "income": { "ebit": "4591000000", "ebitda": "8140000000", "netIncome": "2242000000", "grossProfit": "9616000000", "depreciation": "None", "totalRevenue": "23495000000", "costOfRevenue": "13879000000", "interestIncome": "1694000000", "incomeBeforeTax": "2749000000", "interestExpense": "1842000000", "operatingIncome": "4191000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "449000000", "reportedCurrency": "USD", "netInterestIncome": "-1842000000", "nonInterestIncome": "None", "operatingExpenses": "5425000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "400000000", "costofGoodsAndServicesSold": "13879000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3549000000", "sellingGeneralAndAdministrative": "1606000000", "netIncomeFromContinuingOperations": "2300000000" }, "balance": { "goodwill": "5315000000", "inventory": "2394000000", "commonStock": "5164000000", "currentDebt": "None", "investments": "None", "totalAssets": "116914000000", "longTermDebt": "208000000", "shortTermDebt": "6113000000", "treasuryStock": "-38000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "613000000", "reportedCurrency": "USD", "retainedEarnings": "8706000000", "totalLiabilities": "87584000000", "otherCurrentAssets": "687000000", "totalCurrentAssets": "9583000000", "currentLongTermDebt": "6089000000", "longTermInvestments": "10296000000", "shortTermInvestments": "None", "currentNetReceivables": "4059000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "107331000000", "currentAccountsPayable": "3436000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "80797000000", "shortLongTermDebtTotal": "46849000000", "totalShareholderEquity": "29330000000", "capitalLeaseObligations": "24000000", "otherCurrentLiabilities": "4215000000", "totalCurrentLiabilities": "14286000000", "otherNonCurrentLiabilities": "2297000000", "totalNonCurrentLiabilities": "73298000000", "cashAndShortTermInvestments": "1396000000", "commonStockSharesOutstanding": "1033788000", "intangibleAssetsExcludingGoodwill": "613000000", "cashAndCashEquivalentsAtCarryingValue": "1396000000", "accumulatedDepreciationAmortizationPPE": "-31038000000" }, "cashflow": { "netIncome": "2300000000", "profitLoss": "None", "dividendPayout": "2425000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "172000000", "operatingCashflow": "6945000000", "capitalExpenditures": "8001000000", "changeInReceivables": "-426000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1813000000", "cashflowFromInvestment": "-5760000000", "stockBasedCompensation": "125000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2425000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-628000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-33000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3549000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:26:35.216199+00:00", "is_restated": false, "income_statement": { "revenue": 8397000000, "cost_of_revenue": 4495000000, "gross_profit": 3902000000, "ebit": 2344000000, "ebitda": 3924000000, "pretax_income": 1566000000, "tax_provision": 228000000, "net_income": 1356000000, "net_income_to_common": 1356000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 981000000, "total_current_assets": 9961000000, "total_assets": 157031000000, "short_term_debt": 7577000000, "long_term_debt": 67148000000, "total_debt": 74725000000, "total_liabilities": 117119000000, "total_equity": 37122000000, "shares_outstanding": 1128000000, "goodwill_and_intangibles": 5455000000 }, "cash_flow": { "operating_cash_flow": 1226000000, "capital_expenditure": 2944000000, "free_cash_flow": 4170000000, "dividends_paid": 776000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 331854, "ticker_id": 3691, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:26:35.216199+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2344000000", "ebitda": "3924000000", "netIncome": "1356000000", "grossProfit": "3902000000", "depreciation": "None", "totalRevenue": "8397000000", "costOfRevenue": "4495000000", "interestIncome": "None", "incomeBeforeTax": "1566000000", "interestExpense": "778000000", "operatingIncome": "2018000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "228000000", "reportedCurrency": "USD", "netInterestIncome": "-778000000", "nonInterestIncome": "None", "operatingExpenses": "1884000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4495000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1580000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1338000000" }, "balance": { "goodwill": "5161000000", "inventory": "3169000000", "commonStock": "5588000000", "currentDebt": "None", "investments": "None", "totalAssets": "157031000000", "longTermDebt": "67148000000", "shortTermDebt": "7577000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "294000000", "reportedCurrency": "USD", "retainedEarnings": "15382000000", "totalLiabilities": "117119000000", "otherCurrentAssets": "1938000000", "totalCurrentAssets": "9961000000", "currentLongTermDebt": "7374000000", "longTermInvestments": "4253000000", "shortTermInvestments": "None", "currentNetReceivables": "3873000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "147070000000", "currentAccountsPayable": "2909000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "76005000000", "totalShareholderEquity": "37122000000", "capitalLeaseObligations": "1483000000", "otherCurrentLiabilities": "3731000000", "totalCurrentLiabilities": "15318000000", "otherNonCurrentLiabilities": "2054000000", "totalNonCurrentLiabilities": "101801000000", "cashAndShortTermInvestments": "981000000", "commonStockSharesOutstanding": "1128000000", "intangibleAssetsExcludingGoodwill": "294000000", "cashAndCashEquivalentsAtCarryingValue": "981000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1338000000", "profitLoss": "None", "dividendPayout": "776000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "270000000", "operatingCashflow": "1226000000", "capitalExpenditures": "2944000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1542000000", "cashflowFromInvestment": "-3421000000", "stockBasedCompensation": "97000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "776000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1580000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8397000000, "cost_of_revenue": 4495000000, "gross_profit": 3902000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2344000000, "depreciation_amortisation": 1580000000, "ebitda": 3924000000, "interest_expense": 778000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1566000000, "tax_provision": 228000000, "effective_tax_rate": null, "net_income": 1356000000, "net_income_continuing_ops": 1338000000, "net_income_to_common": 1356000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 981000000, "short_term_investments": null, "net_receivables": 3873000000, "inventory": 3169000000, "other_current_assets": null, "total_current_assets": 9961000000, "net_ppe": null, "goodwill": 5161000000, "intangible_assets": 294000000, "goodwill_and_intangibles": 5455000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 147070000000, "total_assets": 157031000000, "short_term_debt": 7577000000, "accounts_payable": 2909000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15318000000, "long_term_debt": 67148000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 101801000000, "total_liabilities": 117119000000, "total_debt": 74725000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 15382000000, "total_equity": 37122000000, "shares_outstanding": 1128000000, "operating_cash_flow": 1226000000, "stock_based_compensation": 97000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2944000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3421000000, "dividends_paid": 776000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1542000000, "free_cash_flow": 4170000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2344000000", "ebitda": "3924000000", "netIncome": "1356000000", "grossProfit": "3902000000", "depreciation": "None", "totalRevenue": "8397000000", "costOfRevenue": "4495000000", "interestIncome": "None", "incomeBeforeTax": "1566000000", "interestExpense": "778000000", "operatingIncome": "2018000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "228000000", "reportedCurrency": "USD", "netInterestIncome": "-778000000", "nonInterestIncome": "None", "operatingExpenses": "1884000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4495000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1580000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1338000000" }, "balance": { "goodwill": "5161000000", "inventory": "3169000000", "commonStock": "5588000000", "currentDebt": "None", "investments": "None", "totalAssets": "157031000000", "longTermDebt": "67148000000", "shortTermDebt": "7577000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "294000000", "reportedCurrency": "USD", "retainedEarnings": "15382000000", "totalLiabilities": "117119000000", "otherCurrentAssets": "1938000000", "totalCurrentAssets": "9961000000", "currentLongTermDebt": "7374000000", "longTermInvestments": "4253000000", "shortTermInvestments": "None", "currentNetReceivables": "3873000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "147070000000", "currentAccountsPayable": "2909000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "76005000000", "totalShareholderEquity": "37122000000", "capitalLeaseObligations": "1483000000", "otherCurrentLiabilities": "3731000000", "totalCurrentLiabilities": "15318000000", "otherNonCurrentLiabilities": "2054000000", "totalNonCurrentLiabilities": "101801000000", "cashAndShortTermInvestments": "981000000", "commonStockSharesOutstanding": "1128000000", "intangibleAssetsExcludingGoodwill": "294000000", "cashAndCashEquivalentsAtCarryingValue": "981000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1338000000", "profitLoss": "None", "dividendPayout": "776000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "270000000", "operatingCashflow": "1226000000", "capitalExpenditures": "2944000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1542000000", "cashflowFromInvestment": "-3421000000", "stockBasedCompensation": "97000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "776000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1580000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:26:35.216199+00:00", "is_restated": false, "income_statement": { "revenue": 6981000000, "cost_of_revenue": 5668000000, "gross_profit": 1313000000, "ebit": 1158000000, "ebitda": 2763000000, "pretax_income": 196000000, "tax_provision": -145000000, "net_income": 416000000, "net_income_to_common": 416000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1639000000, "total_current_assets": 10917000000, "total_assets": 155720000000, "short_term_debt": 169000000, "long_term_debt": 65649000000, "total_debt": 65818000000, "total_liabilities": 116853000000, "total_equity": 36016000000, "shares_outstanding": 1109000000, "goodwill_and_intangibles": 5461000000 }, "cash_flow": { "operating_cash_flow": 2597000000, "capital_expenditure": 4461000000, "free_cash_flow": 7058000000, "dividends_paid": 761000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 331855, "ticker_id": 3691, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:26:35.216199+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1158000000", "ebitda": "2763000000", "netIncome": "416000000", "grossProfit": "1313000000", "depreciation": "None", "totalRevenue": "6981000000", "costOfRevenue": "5668000000", "interestIncome": "859000000", "incomeBeforeTax": "196000000", "interestExpense": "962000000", "operatingIncome": "911000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-145000000", "reportedCurrency": "USD", "netInterestIncome": "-895000000", "nonInterestIncome": "None", "operatingExpenses": "402000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5668000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1605000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "341000000" }, "balance": { "goodwill": "5161000000", "inventory": "3333000000", "commonStock": "5554000000", "currentDebt": "None", "investments": "None", "totalAssets": "155720000000", "longTermDebt": "65649000000", "shortTermDebt": "169000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "300000000", "reportedCurrency": "USD", "retainedEarnings": "14856000000", "totalLiabilities": "116853000000", "otherCurrentAssets": "1876000000", "totalCurrentAssets": "10917000000", "currentLongTermDebt": "6942000000", "longTermInvestments": "4265000000", "shortTermInvestments": "None", "currentNetReceivables": "4069000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "144803000000", "currentAccountsPayable": "3710000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11892000000", "shortLongTermDebtTotal": "65818000000", "totalShareholderEquity": "36016000000", "capitalLeaseObligations": "1484000000", "otherCurrentLiabilities": "13009000000", "totalCurrentLiabilities": "16888000000", "otherNonCurrentLiabilities": "2036000000", "totalNonCurrentLiabilities": "99965000000", "cashAndShortTermInvestments": "1639000000", "commonStockSharesOutstanding": "1109000000", "intangibleAssetsExcludingGoodwill": "300000000", "cashAndCashEquivalentsAtCarryingValue": "1639000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "416000000", "profitLoss": "None", "dividendPayout": "761000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-163000000", "operatingCashflow": "2597000000", "capitalExpenditures": "4461000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "61000000", "cashflowFromInvestment": "-4360000000", "stockBasedCompensation": "12000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "761000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1623000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1605000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6981000000, "cost_of_revenue": 5668000000, "gross_profit": 1313000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1158000000, "depreciation_amortisation": 1605000000, "ebitda": 2763000000, "interest_expense": 962000000, "interest_income": null, "other_non_operating": null, "pretax_income": 196000000, "tax_provision": -145000000, "effective_tax_rate": null, "net_income": 416000000, "net_income_continuing_ops": 341000000, "net_income_to_common": 416000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1639000000, "short_term_investments": null, "net_receivables": 4069000000, "inventory": 3333000000, "other_current_assets": null, "total_current_assets": 10917000000, "net_ppe": null, "goodwill": 5161000000, "intangible_assets": 300000000, "goodwill_and_intangibles": 5461000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 144803000000, "total_assets": 155720000000, "short_term_debt": 169000000, "accounts_payable": 3710000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16888000000, "long_term_debt": 65649000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 99965000000, "total_liabilities": 116853000000, "total_debt": 65818000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14856000000, "total_equity": 36016000000, "shares_outstanding": 1109000000, "operating_cash_flow": 2597000000, "stock_based_compensation": 12000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4461000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4360000000, "dividends_paid": 761000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 61000000, "free_cash_flow": 7058000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1158000000", "ebitda": "2763000000", "netIncome": "416000000", "grossProfit": "1313000000", "depreciation": "None", "totalRevenue": "6981000000", "costOfRevenue": "5668000000", "interestIncome": "859000000", "incomeBeforeTax": "196000000", "interestExpense": "962000000", "operatingIncome": "911000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-145000000", "reportedCurrency": "USD", "netInterestIncome": "-895000000", "nonInterestIncome": "None", "operatingExpenses": "402000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5668000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1605000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "341000000" }, "balance": { "goodwill": "5161000000", "inventory": "3333000000", "commonStock": "5554000000", "currentDebt": "None", "investments": "None", "totalAssets": "155720000000", "longTermDebt": "65649000000", "shortTermDebt": "169000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "300000000", "reportedCurrency": "USD", "retainedEarnings": "14856000000", "totalLiabilities": "116853000000", "otherCurrentAssets": "1876000000", "totalCurrentAssets": "10917000000", "currentLongTermDebt": "6942000000", "longTermInvestments": "4265000000", "shortTermInvestments": "None", "currentNetReceivables": "4069000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "144803000000", "currentAccountsPayable": "3710000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11892000000", "shortLongTermDebtTotal": "65818000000", "totalShareholderEquity": "36016000000", "capitalLeaseObligations": "1484000000", "otherCurrentLiabilities": "13009000000", "totalCurrentLiabilities": "16888000000", "otherNonCurrentLiabilities": "2036000000", "totalNonCurrentLiabilities": "99965000000", "cashAndShortTermInvestments": "1639000000", "commonStockSharesOutstanding": "1109000000", "intangibleAssetsExcludingGoodwill": "300000000", "cashAndCashEquivalentsAtCarryingValue": "1639000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "416000000", "profitLoss": "None", "dividendPayout": "761000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-163000000", "operatingCashflow": "2597000000", "capitalExpenditures": "4461000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "61000000", "cashflowFromInvestment": "-4360000000", "stockBasedCompensation": "12000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "761000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1623000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1605000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:26:35.216199+00:00", "is_restated": false, "income_statement": { "revenue": 7823000000, "cost_of_revenue": 3519000000, "gross_profit": 4304000000, "ebit": 2866000000, "ebitda": 4288000000, "pretax_income": 2111000000, "tax_provision": 400000000, "net_income": 1711000000, "net_income_to_common": 1711000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3342000000, "total_current_assets": 12627000000, "total_assets": 153248000000, "short_term_debt": 7883000000, "long_term_debt": 64621000000, "total_debt": 72504000000, "total_liabilities": 114974000000, "total_equity": 35002000000, "shares_outstanding": 1110000000, "goodwill_and_intangibles": 5469000000 }, "cash_flow": { "operating_cash_flow": 3774000000, "capital_expenditure": 3390000000, "free_cash_flow": 7164000000, "dividends_paid": 760000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 331857, "ticker_id": 3691, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:26:35.216199+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2866000000", "ebitda": "4288000000", "netIncome": "1711000000", "grossProfit": "4304000000", "depreciation": "None", "totalRevenue": "7823000000", "costOfRevenue": "3519000000", "interestIncome": "722000000", "incomeBeforeTax": "2111000000", "interestExpense": "755000000", "operatingIncome": "2594000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "400000000", "reportedCurrency": "USD", "netInterestIncome": "-755000000", "nonInterestIncome": "None", "operatingExpenses": "1710000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3519000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1422000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1707000000" }, "balance": { "goodwill": "5161000000", "inventory": "3255000000", "commonStock": "5463000000", "currentDebt": "None", "investments": "None", "totalAssets": "153248000000", "longTermDebt": "64621000000", "shortTermDebt": "7883000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "308000000", "reportedCurrency": "USD", "retainedEarnings": "15254000000", "totalLiabilities": "114974000000", "otherCurrentAssets": "2127000000", "totalCurrentAssets": "12627000000", "currentLongTermDebt": "7685000000", "longTermInvestments": "4187000000", "shortTermInvestments": "None", "currentNetReceivables": "3903000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "140621000000", "currentAccountsPayable": "3017000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10617000000", "shortLongTermDebtTotal": "73746000000", "totalShareholderEquity": "35002000000", "capitalLeaseObligations": "1440000000", "otherCurrentLiabilities": "5370000000", "totalCurrentLiabilities": "16726000000", "otherNonCurrentLiabilities": "2032000000", "totalNonCurrentLiabilities": "98248000000", "cashAndShortTermInvestments": "3342000000", "commonStockSharesOutstanding": "1110000000", "intangibleAssetsExcludingGoodwill": "308000000", "cashAndCashEquivalentsAtCarryingValue": "3342000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1707000000", "profitLoss": "None", "dividendPayout": "760000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-129000000", "operatingCashflow": "3774000000", "capitalExpenditures": "3390000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2168000000", "cashflowFromInvestment": "-3865000000", "stockBasedCompensation": "22000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "760000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "90000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1565000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7823000000, "cost_of_revenue": 3519000000, "gross_profit": 4304000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2866000000, "depreciation_amortisation": 1422000000, "ebitda": 4288000000, "interest_expense": 755000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2111000000, "tax_provision": 400000000, "effective_tax_rate": null, "net_income": 1711000000, "net_income_continuing_ops": 1707000000, "net_income_to_common": 1711000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3342000000, "short_term_investments": null, "net_receivables": 3903000000, "inventory": 3255000000, "other_current_assets": null, "total_current_assets": 12627000000, "net_ppe": null, "goodwill": 5161000000, "intangible_assets": 308000000, "goodwill_and_intangibles": 5469000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 140621000000, "total_assets": 153248000000, "short_term_debt": 7883000000, "accounts_payable": 3017000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16726000000, "long_term_debt": 64621000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 98248000000, "total_liabilities": 114974000000, "total_debt": 72504000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 15254000000, "total_equity": 35002000000, "shares_outstanding": 1110000000, "operating_cash_flow": 3774000000, "stock_based_compensation": 22000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3390000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3865000000, "dividends_paid": 760000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2168000000, "free_cash_flow": 7164000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2866000000", "ebitda": "4288000000", "netIncome": "1711000000", "grossProfit": "4304000000", "depreciation": "None", "totalRevenue": "7823000000", "costOfRevenue": "3519000000", "interestIncome": "722000000", "incomeBeforeTax": "2111000000", "interestExpense": "755000000", "operatingIncome": "2594000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "400000000", "reportedCurrency": "USD", "netInterestIncome": "-755000000", "nonInterestIncome": "None", "operatingExpenses": "1710000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3519000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1422000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1707000000" }, "balance": { "goodwill": "5161000000", "inventory": "3255000000", "commonStock": "5463000000", "currentDebt": "None", "investments": "None", "totalAssets": "153248000000", "longTermDebt": "64621000000", "shortTermDebt": "7883000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "308000000", "reportedCurrency": "USD", "retainedEarnings": "15254000000", "totalLiabilities": "114974000000", "otherCurrentAssets": "2127000000", "totalCurrentAssets": "12627000000", "currentLongTermDebt": "7685000000", "longTermInvestments": "4187000000", "shortTermInvestments": "None", "currentNetReceivables": "3903000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "140621000000", "currentAccountsPayable": "3017000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10617000000", "shortLongTermDebtTotal": "73746000000", "totalShareholderEquity": "35002000000", "capitalLeaseObligations": "1440000000", "otherCurrentLiabilities": "5370000000", "totalCurrentLiabilities": "16726000000", "otherNonCurrentLiabilities": "2032000000", "totalNonCurrentLiabilities": "98248000000", "cashAndShortTermInvestments": "3342000000", "commonStockSharesOutstanding": "1110000000", "intangibleAssetsExcludingGoodwill": "308000000", "cashAndCashEquivalentsAtCarryingValue": "3342000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1707000000", "profitLoss": "None", "dividendPayout": "760000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-129000000", "operatingCashflow": "3774000000", "capitalExpenditures": "3390000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2168000000", "cashflowFromInvestment": "-3865000000", "stockBasedCompensation": "22000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "760000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "90000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1565000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:26:35.216199+00:00", "is_restated": false, "income_statement": { "revenue": 6973000000, "cost_of_revenue": 3483000000, "gross_profit": 3490000000, "ebit": 2016000000, "ebitda": 3465000000, "pretax_income": 1142000000, "tax_provision": 289000000, "net_income": 880000000, "net_income_to_common": 880000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1264000000, "total_current_assets": 10801000000, "total_assets": 148853000000, "short_term_debt": 6553000000, "long_term_debt": 62983000000, "total_debt": 69536000000, "total_liabilities": 111511000000, "total_equity": 34014000000, "shares_outstanding": 1105000000, "goodwill_and_intangibles": 5477000000 }, "cash_flow": { "operating_cash_flow": 2181000000, "capital_expenditure": 2800000000, "free_cash_flow": 4981000000, "dividends_paid": 758000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 331858, "ticker_id": 3691, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:26:35.216199+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2016000000", "ebitda": "3465000000", "netIncome": "880000000", "grossProfit": "3490000000", "depreciation": "None", "totalRevenue": "6973000000", "costOfRevenue": "3483000000", "interestIncome": "864000000", "incomeBeforeTax": "1142000000", "interestExpense": "874000000", "operatingIncome": "1764000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "289000000", "reportedCurrency": "USD", "netInterestIncome": "-874000000", "nonInterestIncome": "None", "operatingExpenses": "1726000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3483000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1449000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "853000000" }, "balance": { "goodwill": "5161000000", "inventory": "3075000000", "commonStock": "5458000000", "currentDebt": "None", "investments": "None", "totalAssets": "148853000000", "longTermDebt": "62983000000", "shortTermDebt": "6553000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "316000000", "reportedCurrency": "USD", "retainedEarnings": "14357000000", "totalLiabilities": "111511000000", "otherCurrentAssets": "2112000000", "totalCurrentAssets": "10801000000", "currentLongTermDebt": "6353000000", "longTermInvestments": "4187000000", "shortTermInvestments": "None", "currentNetReceivables": "4350000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "138052000000", "currentAccountsPayable": "2948000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9091000000", "shortLongTermDebtTotal": "70824000000", "totalShareholderEquity": "34014000000", "capitalLeaseObligations": "1488000000", "otherCurrentLiabilities": "4581000000", "totalCurrentLiabilities": "14570000000", "otherNonCurrentLiabilities": "2028000000", "totalNonCurrentLiabilities": "96941000000", "cashAndShortTermInvestments": "1264000000", "commonStockSharesOutstanding": "1105000000", "intangibleAssetsExcludingGoodwill": "316000000", "cashAndCashEquivalentsAtCarryingValue": "1264000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "853000000", "profitLoss": "None", "dividendPayout": "758000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-184000000", "operatingCashflow": "2181000000", "capitalExpenditures": "2800000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-348000000", "cashflowFromInvestment": "-2900000000", "stockBasedCompensation": "12000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "758000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "62000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1449000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6973000000, "cost_of_revenue": 3483000000, "gross_profit": 3490000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2016000000, "depreciation_amortisation": 1449000000, "ebitda": 3465000000, "interest_expense": 874000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1142000000, "tax_provision": 289000000, "effective_tax_rate": null, "net_income": 880000000, "net_income_continuing_ops": 853000000, "net_income_to_common": 880000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1264000000, "short_term_investments": null, "net_receivables": 4350000000, "inventory": 3075000000, "other_current_assets": null, "total_current_assets": 10801000000, "net_ppe": null, "goodwill": 5161000000, "intangible_assets": 316000000, "goodwill_and_intangibles": 5477000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 138052000000, "total_assets": 148853000000, "short_term_debt": 6553000000, "accounts_payable": 2948000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14570000000, "long_term_debt": 62983000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 96941000000, "total_liabilities": 111511000000, "total_debt": 69536000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14357000000, "total_equity": 34014000000, "shares_outstanding": 1105000000, "operating_cash_flow": 2181000000, "stock_based_compensation": 12000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2800000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2900000000, "dividends_paid": 758000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -348000000, "free_cash_flow": 4981000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2016000000", "ebitda": "3465000000", "netIncome": "880000000", "grossProfit": "3490000000", "depreciation": "None", "totalRevenue": "6973000000", "costOfRevenue": "3483000000", "interestIncome": "864000000", "incomeBeforeTax": "1142000000", "interestExpense": "874000000", "operatingIncome": "1764000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "289000000", "reportedCurrency": "USD", "netInterestIncome": "-874000000", "nonInterestIncome": "None", "operatingExpenses": "1726000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3483000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1449000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "853000000" }, "balance": { "goodwill": "5161000000", "inventory": "3075000000", "commonStock": "5458000000", "currentDebt": "None", "investments": "None", "totalAssets": "148853000000", "longTermDebt": "62983000000", "shortTermDebt": "6553000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "316000000", "reportedCurrency": "USD", "retainedEarnings": "14357000000", "totalLiabilities": "111511000000", "otherCurrentAssets": "2112000000", "totalCurrentAssets": "10801000000", "currentLongTermDebt": "6353000000", "longTermInvestments": "4187000000", "shortTermInvestments": "None", "currentNetReceivables": "4350000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "138052000000", "currentAccountsPayable": "2948000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9091000000", "shortLongTermDebtTotal": "70824000000", "totalShareholderEquity": "34014000000", "capitalLeaseObligations": "1488000000", "otherCurrentLiabilities": "4581000000", "totalCurrentLiabilities": "14570000000", "otherNonCurrentLiabilities": "2028000000", "totalNonCurrentLiabilities": "96941000000", "cashAndShortTermInvestments": "1264000000", "commonStockSharesOutstanding": "1105000000", "intangibleAssetsExcludingGoodwill": "316000000", "cashAndCashEquivalentsAtCarryingValue": "1264000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "853000000", "profitLoss": "None", "dividendPayout": "758000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-184000000", "operatingCashflow": "2181000000", "capitalExpenditures": "2800000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-348000000", "cashflowFromInvestment": "-2900000000", "stockBasedCompensation": "12000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "758000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "62000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1449000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:26:35.216199+00:00", "is_restated": false, "income_statement": { "revenue": 7775000000, "cost_of_revenue": 4034000000, "gross_profit": 3741000000, "ebit": 2264000000, "ebitda": 3675000000, "pretax_income": 1550000000, "tax_provision": 280000000, "net_income": 1334000000, "net_income_to_common": 1334000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2327000000, "total_current_assets": 11817000000, "total_assets": 148109000000, "short_term_debt": 5882000000, "long_term_debt": 62939000000, "total_debt": 68821000000, "total_liabilities": 110886000000, "total_equity": 33839000000, "shares_outstanding": 1105000000, "goodwill_and_intangibles": 5485000000 }, "cash_flow": { "operating_cash_flow": 1250000000, "capital_expenditure": 2437000000, "free_cash_flow": 3687000000, "dividends_paid": 736000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 331859, "ticker_id": 3691, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:26:35.216199+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2264000000", "ebitda": "3675000000", "netIncome": "1334000000", "grossProfit": "3741000000", "depreciation": "None", "totalRevenue": "7775000000", "costOfRevenue": "4034000000", "interestIncome": "682000000", "incomeBeforeTax": "1550000000", "interestExpense": "714000000", "operatingIncome": "2010000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "280000000", "reportedCurrency": "USD", "netInterestIncome": "-714000000", "nonInterestIncome": "None", "operatingExpenses": "1731000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4034000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1411000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1270000000" }, "balance": { "goodwill": "5161000000", "inventory": "3054000000", "commonStock": "5453000000", "currentDebt": "None", "investments": "None", "totalAssets": "148109000000", "longTermDebt": "62939000000", "shortTermDebt": "5882000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "324000000", "reportedCurrency": "USD", "retainedEarnings": "14291000000", "totalLiabilities": "110886000000", "otherCurrentAssets": "2162000000", "totalCurrentAssets": "11817000000", "currentLongTermDebt": "5682000000", "longTermInvestments": "4050000000", "shortTermInvestments": "None", "currentNetReceivables": "4274000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "136292000000", "currentAccountsPayable": "3094000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8647000000", "shortLongTermDebtTotal": "70120000000", "totalShareholderEquity": "33839000000", "capitalLeaseObligations": "1499000000", "otherCurrentLiabilities": "3683000000", "totalCurrentLiabilities": "13770000000", "otherNonCurrentLiabilities": "2039000000", "totalNonCurrentLiabilities": "97116000000", "cashAndShortTermInvestments": "2327000000", "commonStockSharesOutstanding": "1105000000", "intangibleAssetsExcludingGoodwill": "324000000", "cashAndCashEquivalentsAtCarryingValue": "2327000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1270000000", "profitLoss": "None", "dividendPayout": "736000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "365000000", "operatingCashflow": "1250000000", "capitalExpenditures": "2437000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2815000000", "cashflowFromInvestment": "-2834000000", "stockBasedCompensation": "90000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "736000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "30000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1411000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7775000000, "cost_of_revenue": 4034000000, "gross_profit": 3741000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2264000000, "depreciation_amortisation": 1411000000, "ebitda": 3675000000, "interest_expense": 714000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1550000000, "tax_provision": 280000000, "effective_tax_rate": null, "net_income": 1334000000, "net_income_continuing_ops": 1270000000, "net_income_to_common": 1334000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2327000000, "short_term_investments": null, "net_receivables": 4274000000, "inventory": 3054000000, "other_current_assets": null, "total_current_assets": 11817000000, "net_ppe": null, "goodwill": 5161000000, "intangible_assets": 324000000, "goodwill_and_intangibles": 5485000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 136292000000, "total_assets": 148109000000, "short_term_debt": 5882000000, "accounts_payable": 3094000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13770000000, "long_term_debt": 62939000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 97116000000, "total_liabilities": 110886000000, "total_debt": 68821000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14291000000, "total_equity": 33839000000, "shares_outstanding": 1105000000, "operating_cash_flow": 1250000000, "stock_based_compensation": 90000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2437000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2834000000, "dividends_paid": 736000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2815000000, "free_cash_flow": 3687000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2264000000", "ebitda": "3675000000", "netIncome": "1334000000", "grossProfit": "3741000000", "depreciation": "None", "totalRevenue": "7775000000", "costOfRevenue": "4034000000", "interestIncome": "682000000", "incomeBeforeTax": "1550000000", "interestExpense": "714000000", "operatingIncome": "2010000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "280000000", "reportedCurrency": "USD", "netInterestIncome": "-714000000", "nonInterestIncome": "None", "operatingExpenses": "1731000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4034000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1411000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1270000000" }, "balance": { "goodwill": "5161000000", "inventory": "3054000000", "commonStock": "5453000000", "currentDebt": "None", "investments": "None", "totalAssets": "148109000000", "longTermDebt": "62939000000", "shortTermDebt": "5882000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "324000000", "reportedCurrency": "USD", "retainedEarnings": "14291000000", "totalLiabilities": "110886000000", "otherCurrentAssets": "2162000000", "totalCurrentAssets": "11817000000", "currentLongTermDebt": "5682000000", "longTermInvestments": "4050000000", "shortTermInvestments": "None", "currentNetReceivables": "4274000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "136292000000", "currentAccountsPayable": "3094000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8647000000", "shortLongTermDebtTotal": "70120000000", "totalShareholderEquity": "33839000000", "capitalLeaseObligations": "1499000000", "otherCurrentLiabilities": "3683000000", "totalCurrentLiabilities": "13770000000", "otherNonCurrentLiabilities": "2039000000", "totalNonCurrentLiabilities": "97116000000", "cashAndShortTermInvestments": "2327000000", "commonStockSharesOutstanding": "1105000000", "intangibleAssetsExcludingGoodwill": "324000000", "cashAndCashEquivalentsAtCarryingValue": "2327000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1270000000", "profitLoss": "None", "dividendPayout": "736000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "365000000", "operatingCashflow": "1250000000", "capitalExpenditures": "2437000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2815000000", "cashflowFromInvestment": "-2834000000", "stockBasedCompensation": "90000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "736000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "30000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1411000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:26:35.216199+00:00", "is_restated": false, "income_statement": { "revenue": 6341000000, "cost_of_revenue": 3680000000, "gross_profit": 2661000000, "ebit": 1238000000, "ebitda": 2588000000, "pretax_income": 545000000, "tax_provision": 79000000, "net_income": 534000000, "net_income_to_common": 534000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1070000000, "total_current_assets": 10694000000, "total_assets": 145180000000, "short_term_debt": 6256000000, "long_term_debt": 58768000000, "total_debt": 65024000000, "total_liabilities": 108506000000, "total_equity": 33208000000, "shares_outstanding": 1112500000, "goodwill_and_intangibles": 5493000000 }, "cash_flow": { "operating_cash_flow": 2173000000, "capital_expenditure": 2749000000, "free_cash_flow": 4922000000, "dividends_paid": 734000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 331860, "ticker_id": 3691, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:26:35.216199+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1238000000", "ebitda": "2588000000", "netIncome": "534000000", "grossProfit": "2661000000", "depreciation": "None", "totalRevenue": "6341000000", "costOfRevenue": "3680000000", "interestIncome": "661000000", "incomeBeforeTax": "545000000", "interestExpense": "693000000", "operatingIncome": "1058000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "79000000", "reportedCurrency": "USD", "netInterestIncome": "-693000000", "nonInterestIncome": "None", "operatingExpenses": "1603000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3680000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1350000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "466000000" }, "balance": { "goodwill": "5161000000", "inventory": "3369000000", "commonStock": "5446000000", "currentDebt": "None", "investments": "None", "totalAssets": "145180000000", "longTermDebt": "58768000000", "shortTermDebt": "6256000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "332000000", "reportedCurrency": "USD", "retainedEarnings": "13750000000", "totalLiabilities": "108506000000", "otherCurrentAssets": "1966000000", "totalCurrentAssets": "10694000000", "currentLongTermDebt": "6056000000", "longTermInvestments": "4037000000", "shortTermInvestments": "None", "currentNetReceivables": "4289000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "134486000000", "currentAccountsPayable": "3701000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7775000000", "shortLongTermDebtTotal": "66277000000", "totalShareholderEquity": "33208000000", "capitalLeaseObligations": "1453000000", "otherCurrentLiabilities": "4496000000", "totalCurrentLiabilities": "15993000000", "otherNonCurrentLiabilities": "2016000000", "totalNonCurrentLiabilities": "92513000000", "cashAndShortTermInvestments": "1070000000", "commonStockSharesOutstanding": "1112500000", "intangibleAssetsExcludingGoodwill": "332000000", "cashAndCashEquivalentsAtCarryingValue": "1070000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "466000000", "profitLoss": "None", "dividendPayout": "734000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "6000000", "operatingCashflow": "2173000000", "capitalExpenditures": "2749000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "595000000", "cashflowFromInvestment": "-2722000000", "stockBasedCompensation": "12000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "734000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "143000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1349000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6341000000, "cost_of_revenue": 3680000000, "gross_profit": 2661000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1238000000, "depreciation_amortisation": 1350000000, "ebitda": 2588000000, "interest_expense": 693000000, "interest_income": null, "other_non_operating": null, "pretax_income": 545000000, "tax_provision": 79000000, "effective_tax_rate": null, "net_income": 534000000, "net_income_continuing_ops": 466000000, "net_income_to_common": 534000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1070000000, "short_term_investments": null, "net_receivables": 4289000000, "inventory": 3369000000, "other_current_assets": null, "total_current_assets": 10694000000, "net_ppe": null, "goodwill": 5161000000, "intangible_assets": 332000000, "goodwill_and_intangibles": 5493000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 134486000000, "total_assets": 145180000000, "short_term_debt": 6256000000, "accounts_payable": 3701000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15993000000, "long_term_debt": 58768000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 92513000000, "total_liabilities": 108506000000, "total_debt": 65024000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13750000000, "total_equity": 33208000000, "shares_outstanding": 1112500000, "operating_cash_flow": 2173000000, "stock_based_compensation": 12000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2749000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2722000000, "dividends_paid": 734000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 595000000, "free_cash_flow": 4922000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1238000000", "ebitda": "2588000000", "netIncome": "534000000", "grossProfit": "2661000000", "depreciation": "None", "totalRevenue": "6341000000", "costOfRevenue": "3680000000", "interestIncome": "661000000", "incomeBeforeTax": "545000000", "interestExpense": "693000000", "operatingIncome": "1058000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "79000000", "reportedCurrency": "USD", "netInterestIncome": "-693000000", "nonInterestIncome": "None", "operatingExpenses": "1603000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3680000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1350000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "466000000" }, "balance": { "goodwill": "5161000000", "inventory": "3369000000", "commonStock": "5446000000", "currentDebt": "None", "investments": "None", "totalAssets": "145180000000", "longTermDebt": "58768000000", "shortTermDebt": "6256000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "332000000", "reportedCurrency": "USD", "retainedEarnings": "13750000000", "totalLiabilities": "108506000000", "otherCurrentAssets": "1966000000", "totalCurrentAssets": "10694000000", "currentLongTermDebt": "6056000000", "longTermInvestments": "4037000000", "shortTermInvestments": "None", "currentNetReceivables": "4289000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "134486000000", "currentAccountsPayable": "3701000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7775000000", "shortLongTermDebtTotal": "66277000000", "totalShareholderEquity": "33208000000", "capitalLeaseObligations": "1453000000", "otherCurrentLiabilities": "4496000000", "totalCurrentLiabilities": "15993000000", "otherNonCurrentLiabilities": "2016000000", "totalNonCurrentLiabilities": "92513000000", "cashAndShortTermInvestments": "1070000000", "commonStockSharesOutstanding": "1112500000", "intangibleAssetsExcludingGoodwill": "332000000", "cashAndCashEquivalentsAtCarryingValue": "1070000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "466000000", "profitLoss": "None", "dividendPayout": "734000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "6000000", "operatingCashflow": "2173000000", "capitalExpenditures": "2749000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "595000000", "cashflowFromInvestment": "-2722000000", "stockBasedCompensation": "12000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "734000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "143000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1349000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:26:35.216199+00:00", "is_restated": false, "income_statement": { "revenue": 7274000000, "cost_of_revenue": 3321000000, "gross_profit": 3953000000, "ebit": 2604000000, "ebitda": 3948000000, "pretax_income": 1912000000, "tax_provision": 377000000, "net_income": 1535000000, "net_income_to_common": 1535000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1018000000, "total_current_assets": 11040000000, "total_assets": 143956000000, "short_term_debt": 2561000000, "long_term_debt": 61254000000, "total_debt": 63815000000, "total_liabilities": 107051000000, "total_equity": 33298000000, "shares_outstanding": 1103000000, "goodwill_and_intangibles": 5502000000 }, "cash_flow": { "operating_cash_flow": 3616000000, "capital_expenditure": 2311000000, "free_cash_flow": 5927000000, "dividends_paid": 733000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 331862, "ticker_id": 3691, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:26:35.216199+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2604000000", "ebitda": "3948000000", "netIncome": "1535000000", "grossProfit": "3953000000", "depreciation": "None", "totalRevenue": "7274000000", "costOfRevenue": "3321000000", "interestIncome": "661000000", "incomeBeforeTax": "1912000000", "interestExpense": "692000000", "operatingIncome": "2368000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "377000000", "reportedCurrency": "USD", "netInterestIncome": "-692000000", "nonInterestIncome": "None", "operatingExpenses": "1585000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3321000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1344000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1535000000" }, "balance": { "goodwill": "5161000000", "inventory": "3385000000", "commonStock": "5441000000", "currentDebt": "None", "investments": "None", "totalAssets": "143956000000", "longTermDebt": "61254000000", "shortTermDebt": "2561000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "341000000", "reportedCurrency": "USD", "retainedEarnings": "14005000000", "totalLiabilities": "107051000000", "otherCurrentAssets": "2220000000", "totalCurrentAssets": "11040000000", "currentLongTermDebt": "2364000000", "longTermInvestments": "4064000000", "shortTermInvestments": "2650000000", "currentNetReceivables": "4417000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "132916000000", "currentAccountsPayable": "3950000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7647000000", "shortLongTermDebtTotal": "65082000000", "totalShareholderEquity": "33298000000", "capitalLeaseObligations": "1464000000", "otherCurrentLiabilities": "5126000000", "totalCurrentLiabilities": "12165000000", "otherNonCurrentLiabilities": "2006000000", "totalNonCurrentLiabilities": "94886000000", "cashAndShortTermInvestments": "1018000000", "commonStockSharesOutstanding": "1103000000", "intangibleAssetsExcludingGoodwill": "341000000", "cashAndCashEquivalentsAtCarryingValue": "1018000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1535000000", "profitLoss": "None", "dividendPayout": "733000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-109000000", "operatingCashflow": "3616000000", "capitalExpenditures": "2311000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1316000000", "cashflowFromInvestment": "-2456000000", "stockBasedCompensation": "23000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "733000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "112000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1344000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7274000000, "cost_of_revenue": 3321000000, "gross_profit": 3953000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2604000000, "depreciation_amortisation": 1344000000, "ebitda": 3948000000, "interest_expense": 692000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1912000000, "tax_provision": 377000000, "effective_tax_rate": null, "net_income": 1535000000, "net_income_continuing_ops": 1535000000, "net_income_to_common": 1535000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1018000000, "short_term_investments": 2650000000, "net_receivables": 4417000000, "inventory": 3385000000, "other_current_assets": null, "total_current_assets": 11040000000, "net_ppe": null, "goodwill": 5161000000, "intangible_assets": 341000000, "goodwill_and_intangibles": 5502000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 132916000000, "total_assets": 143956000000, "short_term_debt": 2561000000, "accounts_payable": 3950000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12165000000, "long_term_debt": 61254000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 94886000000, "total_liabilities": 107051000000, "total_debt": 63815000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14005000000, "total_equity": 33298000000, "shares_outstanding": 1103000000, "operating_cash_flow": 3616000000, "stock_based_compensation": 23000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2311000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2456000000, "dividends_paid": 733000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1316000000, "free_cash_flow": 5927000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2604000000", "ebitda": "3948000000", "netIncome": "1535000000", "grossProfit": "3953000000", "depreciation": "None", "totalRevenue": "7274000000", "costOfRevenue": "3321000000", "interestIncome": "661000000", "incomeBeforeTax": "1912000000", "interestExpense": "692000000", "operatingIncome": "2368000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "377000000", "reportedCurrency": "USD", "netInterestIncome": "-692000000", "nonInterestIncome": "None", "operatingExpenses": "1585000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3321000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1344000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1535000000" }, "balance": { "goodwill": "5161000000", "inventory": "3385000000", "commonStock": "5441000000", "currentDebt": "None", "investments": "None", "totalAssets": "143956000000", "longTermDebt": "61254000000", "shortTermDebt": "2561000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "341000000", "reportedCurrency": "USD", "retainedEarnings": "14005000000", "totalLiabilities": "107051000000", "otherCurrentAssets": "2220000000", "totalCurrentAssets": "11040000000", "currentLongTermDebt": "2364000000", "longTermInvestments": "4064000000", "shortTermInvestments": "2650000000", "currentNetReceivables": "4417000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "132916000000", "currentAccountsPayable": "3950000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7647000000", "shortLongTermDebtTotal": "65082000000", "totalShareholderEquity": "33298000000", "capitalLeaseObligations": "1464000000", "otherCurrentLiabilities": "5126000000", "totalCurrentLiabilities": "12165000000", "otherNonCurrentLiabilities": "2006000000", "totalNonCurrentLiabilities": "94886000000", "cashAndShortTermInvestments": "1018000000", "commonStockSharesOutstanding": "1103000000", "intangibleAssetsExcludingGoodwill": "341000000", "cashAndCashEquivalentsAtCarryingValue": "1018000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1535000000", "profitLoss": "None", "dividendPayout": "733000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-109000000", "operatingCashflow": "3616000000", "capitalExpenditures": "2311000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1316000000", "cashflowFromInvestment": "-2456000000", "stockBasedCompensation": "23000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "733000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "112000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1344000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:26:35.216199+00:00", "is_restated": false, "income_statement": { "revenue": 6463000000, "cost_of_revenue": 2979000000, "gross_profit": 3484000000, "ebit": 2172000000, "ebitda": 3483000000, "pretax_income": 1478000000, "tax_provision": 290000000, "net_income": 1203000000, "net_income_to_common": 1203000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1152000000, "total_current_assets": 10993000000, "total_assets": 141937000000, "short_term_debt": 4327000000, "long_term_debt": 59883000000, "total_debt": 64210000000, "total_liabilities": 105826000000, "total_equity": 32449000000, "shares_outstanding": 1103670000, "goodwill_and_intangibles": 5511000000 }, "cash_flow": { "operating_cash_flow": 2688000000, "capital_expenditure": 2269000000, "free_cash_flow": 4957000000, "dividends_paid": 754000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 331863, "ticker_id": 3691, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:26:35.216199+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2172000000", "ebitda": "3483000000", "netIncome": "1203000000", "grossProfit": "3484000000", "depreciation": "None", "totalRevenue": "6463000000", "costOfRevenue": "2979000000", "interestIncome": "None", "incomeBeforeTax": "1478000000", "interestExpense": "694000000", "operatingIncome": "1939000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "290000000", "reportedCurrency": "USD", "netInterestIncome": "-694000000", "nonInterestIncome": "None", "operatingExpenses": "1545000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2979000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1311000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1188000000" }, "balance": { "goodwill": "5161000000", "inventory": "3287000000", "commonStock": "5436000000", "currentDebt": "None", "investments": "None", "totalAssets": "141937000000", "longTermDebt": "59883000000", "shortTermDebt": "4327000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "350000000", "reportedCurrency": "USD", "retainedEarnings": "13259000000", "totalLiabilities": "105826000000", "otherCurrentAssets": "2278000000", "totalCurrentAssets": "10993000000", "currentLongTermDebt": "4134000000", "longTermInvestments": "3934000000", "shortTermInvestments": "None", "currentNetReceivables": "4276000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "130944000000", "currentAccountsPayable": "2445000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "65519000000", "totalShareholderEquity": "32449000000", "capitalLeaseObligations": "1502000000", "otherCurrentLiabilities": "4019000000", "totalCurrentLiabilities": "12028000000", "otherNonCurrentLiabilities": "1994000000", "totalNonCurrentLiabilities": "93798000000", "cashAndShortTermInvestments": "1152000000", "commonStockSharesOutstanding": "1103670000", "intangibleAssetsExcludingGoodwill": "350000000", "cashAndCashEquivalentsAtCarryingValue": "1152000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1188000000", "profitLoss": "None", "dividendPayout": "754000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-113000000", "operatingCashflow": "2688000000", "capitalExpenditures": "2269000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-463000000", "cashflowFromInvestment": "-1846000000", "stockBasedCompensation": "14000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "754000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1311000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6463000000, "cost_of_revenue": 2979000000, "gross_profit": 3484000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2172000000, "depreciation_amortisation": 1311000000, "ebitda": 3483000000, "interest_expense": 694000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1478000000, "tax_provision": 290000000, "effective_tax_rate": null, "net_income": 1203000000, "net_income_continuing_ops": 1188000000, "net_income_to_common": 1203000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1152000000, "short_term_investments": null, "net_receivables": 4276000000, "inventory": 3287000000, "other_current_assets": null, "total_current_assets": 10993000000, "net_ppe": null, "goodwill": 5161000000, "intangible_assets": 350000000, "goodwill_and_intangibles": 5511000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 130944000000, "total_assets": 141937000000, "short_term_debt": 4327000000, "accounts_payable": 2445000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12028000000, "long_term_debt": 59883000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 93798000000, "total_liabilities": 105826000000, "total_debt": 64210000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13259000000, "total_equity": 32449000000, "shares_outstanding": 1103670000, "operating_cash_flow": 2688000000, "stock_based_compensation": 14000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2269000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1846000000, "dividends_paid": 754000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -463000000, "free_cash_flow": 4957000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2172000000", "ebitda": "3483000000", "netIncome": "1203000000", "grossProfit": "3484000000", "depreciation": "None", "totalRevenue": "6463000000", "costOfRevenue": "2979000000", "interestIncome": "None", "incomeBeforeTax": "1478000000", "interestExpense": "694000000", "operatingIncome": "1939000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "290000000", "reportedCurrency": "USD", "netInterestIncome": "-694000000", "nonInterestIncome": "None", "operatingExpenses": "1545000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2979000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1311000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1188000000" }, "balance": { "goodwill": "5161000000", "inventory": "3287000000", "commonStock": "5436000000", "currentDebt": "None", "investments": "None", "totalAssets": "141937000000", "longTermDebt": "59883000000", "shortTermDebt": "4327000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "350000000", "reportedCurrency": "USD", "retainedEarnings": "13259000000", "totalLiabilities": "105826000000", "otherCurrentAssets": "2278000000", "totalCurrentAssets": "10993000000", "currentLongTermDebt": "4134000000", "longTermInvestments": "3934000000", "shortTermInvestments": "None", "currentNetReceivables": "4276000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "130944000000", "currentAccountsPayable": "2445000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "65519000000", "totalShareholderEquity": "32449000000", "capitalLeaseObligations": "1502000000", "otherCurrentLiabilities": "4019000000", "totalCurrentLiabilities": "12028000000", "otherNonCurrentLiabilities": "1994000000", "totalNonCurrentLiabilities": "93798000000", "cashAndShortTermInvestments": "1152000000", "commonStockSharesOutstanding": "1103670000", "intangibleAssetsExcludingGoodwill": "350000000", "cashAndCashEquivalentsAtCarryingValue": "1152000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1188000000", "profitLoss": "None", "dividendPayout": "754000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-113000000", "operatingCashflow": "2688000000", "capitalExpenditures": "2269000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-463000000", "cashflowFromInvestment": "-1846000000", "stockBasedCompensation": "14000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "754000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1311000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:26:35.216199+00:00", "is_restated": false, "income_statement": { "revenue": 6646000000, "cost_of_revenue": 3402000000, "gross_profit": 3244000000, "ebit": 1959000000, "ebitda": 3220000000, "pretax_income": 1294000000, "tax_provision": 223000000, "net_income": 1129000000, "net_income_to_common": 1129000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 713000000, "total_current_assets": 10543000000, "total_assets": 140120000000, "short_term_debt": 4593000000, "long_term_debt": 59361000000, "total_debt": 63954000000, "total_liabilities": 104506000000, "total_equity": 31920000000, "shares_outstanding": 1100000000, "goodwill_and_intangibles": 5520000000 }, "cash_flow": { "operating_cash_flow": 1311000000, "capital_expenditure": 1908000000, "free_cash_flow": 3219000000, "dividends_paid": 733000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 331864, "ticker_id": 3691, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:26:35.216199+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1959000000", "ebitda": "3220000000", "netIncome": "1129000000", "grossProfit": "3244000000", "depreciation": "None", "totalRevenue": "6646000000", "costOfRevenue": "3402000000", "interestIncome": "None", "incomeBeforeTax": "1294000000", "interestExpense": "665000000", "operatingIncome": "1703000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "223000000", "reportedCurrency": "USD", "netInterestIncome": "-665000000", "nonInterestIncome": "None", "operatingExpenses": "1541000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3402000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1261000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1071000000" }, "balance": { "goodwill": "5161000000", "inventory": "3268000000", "commonStock": "5431000000", "currentDebt": "None", "investments": "None", "totalAssets": "140120000000", "longTermDebt": "59361000000", "shortTermDebt": "4593000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "359000000", "reportedCurrency": "USD", "retainedEarnings": "12844000000", "totalLiabilities": "104506000000", "otherCurrentAssets": "2616000000", "totalCurrentAssets": "10543000000", "currentLongTermDebt": "4409000000", "longTermInvestments": "3907000000", "shortTermInvestments": "None", "currentNetReceivables": "3946000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "129577000000", "currentAccountsPayable": "2154000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "65246000000", "totalShareholderEquity": "31920000000", "capitalLeaseObligations": "1476000000", "otherCurrentLiabilities": "3676000000", "totalCurrentLiabilities": "11458000000", "otherNonCurrentLiabilities": "1989000000", "totalNonCurrentLiabilities": "93048000000", "cashAndShortTermInvestments": "713000000", "commonStockSharesOutstanding": "1100000000", "intangibleAssetsExcludingGoodwill": "359000000", "cashAndCashEquivalentsAtCarryingValue": "713000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1129000000", "profitLoss": "None", "dividendPayout": "733000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "162000000", "operatingCashflow": "1311000000", "capitalExpenditures": "1908000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "985000000", "cashflowFromInvestment": "-2385000000", "stockBasedCompensation": "83000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "733000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1260000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6646000000, "cost_of_revenue": 3402000000, "gross_profit": 3244000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1959000000, "depreciation_amortisation": 1261000000, "ebitda": 3220000000, "interest_expense": 665000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1294000000, "tax_provision": 223000000, "effective_tax_rate": null, "net_income": 1129000000, "net_income_continuing_ops": 1071000000, "net_income_to_common": 1129000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 713000000, "short_term_investments": null, "net_receivables": 3946000000, "inventory": 3268000000, "other_current_assets": null, "total_current_assets": 10543000000, "net_ppe": null, "goodwill": 5161000000, "intangible_assets": 359000000, "goodwill_and_intangibles": 5520000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 129577000000, "total_assets": 140120000000, "short_term_debt": 4593000000, "accounts_payable": 2154000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11458000000, "long_term_debt": 59361000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 93048000000, "total_liabilities": 104506000000, "total_debt": 63954000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12844000000, "total_equity": 31920000000, "shares_outstanding": 1100000000, "operating_cash_flow": 1311000000, "stock_based_compensation": 83000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1908000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2385000000, "dividends_paid": 733000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 985000000, "free_cash_flow": 3219000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1959000000", "ebitda": "3220000000", "netIncome": "1129000000", "grossProfit": "3244000000", "depreciation": "None", "totalRevenue": "6646000000", "costOfRevenue": "3402000000", "interestIncome": "None", "incomeBeforeTax": "1294000000", "interestExpense": "665000000", "operatingIncome": "1703000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "223000000", "reportedCurrency": "USD", "netInterestIncome": "-665000000", "nonInterestIncome": "None", "operatingExpenses": "1541000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3402000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1261000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1071000000" }, "balance": { "goodwill": "5161000000", "inventory": "3268000000", "commonStock": "5431000000", "currentDebt": "None", "investments": "None", "totalAssets": "140120000000", "longTermDebt": "59361000000", "shortTermDebt": "4593000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "359000000", "reportedCurrency": "USD", "retainedEarnings": "12844000000", "totalLiabilities": "104506000000", "otherCurrentAssets": "2616000000", "totalCurrentAssets": "10543000000", "currentLongTermDebt": "4409000000", "longTermInvestments": "3907000000", "shortTermInvestments": "None", "currentNetReceivables": "3946000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "129577000000", "currentAccountsPayable": "2154000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "65246000000", "totalShareholderEquity": "31920000000", "capitalLeaseObligations": "1476000000", "otherCurrentLiabilities": "3676000000", "totalCurrentLiabilities": "11458000000", "otherNonCurrentLiabilities": "1989000000", "totalNonCurrentLiabilities": "93048000000", "cashAndShortTermInvestments": "713000000", "commonStockSharesOutstanding": "1100000000", "intangibleAssetsExcludingGoodwill": "359000000", "cashAndCashEquivalentsAtCarryingValue": "713000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1129000000", "profitLoss": "None", "dividendPayout": "733000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "162000000", "operatingCashflow": "1311000000", "capitalExpenditures": "1908000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "985000000", "cashflowFromInvestment": "-2385000000", "stockBasedCompensation": "83000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "733000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1260000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:26:35.216199+00:00", "is_restated": false, "income_statement": { "revenue": 6045000000, "cost_of_revenue": 3557000000, "gross_profit": 2488000000, "ebit": 1434000000, "ebitda": 2721000000, "pretax_income": 800000000, "tax_provision": 4000000, "net_income": 855000000, "net_income_to_common": 855000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 748000000, "total_current_assets": 10432000000, "total_assets": 139331000000, "short_term_debt": 4973000000, "long_term_debt": 57210000000, "total_debt": 62183000000, "total_liabilities": 104106000000, "total_equity": 31444000000, "shares_outstanding": 1098500000, "goodwill_and_intangibles": 5529000000 }, "cash_flow": { "operating_cash_flow": 1813000000, "capital_expenditure": 2534000000, "free_cash_flow": 4347000000, "dividends_paid": 764000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 331865, "ticker_id": 3691, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:26:35.216199+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1434000000", "ebitda": "2721000000", "netIncome": "855000000", "grossProfit": "2488000000", "depreciation": "None", "totalRevenue": "6045000000", "costOfRevenue": "3557000000", "interestIncome": "None", "incomeBeforeTax": "800000000", "interestExpense": "634000000", "operatingIncome": "1207000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4000000", "reportedCurrency": "USD", "netInterestIncome": "-634000000", "nonInterestIncome": "None", "operatingExpenses": "1281000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3557000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1287000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "796000000" }, "balance": { "goodwill": "5161000000", "inventory": "3352000000", "commonStock": "5423000000", "currentDebt": "None", "investments": "None", "totalAssets": "139331000000", "longTermDebt": "57210000000", "shortTermDebt": "4973000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "368000000", "reportedCurrency": "USD", "retainedEarnings": "12482000000", "totalLiabilities": "104106000000", "otherCurrentAssets": "2369000000", "totalCurrentAssets": "10432000000", "currentLongTermDebt": "4790000000", "longTermInvestments": "3792000000", "shortTermInvestments": "None", "currentNetReceivables": "3963000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "128899000000", "currentAccountsPayable": "2898000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "63490000000", "totalShareholderEquity": "31444000000", "capitalLeaseObligations": "1490000000", "otherCurrentLiabilities": "4225000000", "totalCurrentLiabilities": "13467000000", "otherNonCurrentLiabilities": "1957000000", "totalNonCurrentLiabilities": "90639000000", "cashAndShortTermInvestments": "748000000", "commonStockSharesOutstanding": "1098500000", "intangibleAssetsExcludingGoodwill": "368000000", "cashAndCashEquivalentsAtCarryingValue": "748000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "796000000", "profitLoss": "None", "dividendPayout": "764000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-353000000", "operatingCashflow": "1813000000", "capitalExpenditures": "2534000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "165000000", "cashflowFromInvestment": "-2947000000", "stockBasedCompensation": "18000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "764000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2233000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1287000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6045000000, "cost_of_revenue": 3557000000, "gross_profit": 2488000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1434000000, "depreciation_amortisation": 1287000000, "ebitda": 2721000000, "interest_expense": 634000000, "interest_income": null, "other_non_operating": null, "pretax_income": 800000000, "tax_provision": 4000000, "effective_tax_rate": null, "net_income": 855000000, "net_income_continuing_ops": 796000000, "net_income_to_common": 855000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 748000000, "short_term_investments": null, "net_receivables": 3963000000, "inventory": 3352000000, "other_current_assets": null, "total_current_assets": 10432000000, "net_ppe": null, "goodwill": 5161000000, "intangible_assets": 368000000, "goodwill_and_intangibles": 5529000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 128899000000, "total_assets": 139331000000, "short_term_debt": 4973000000, "accounts_payable": 2898000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13467000000, "long_term_debt": 57210000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 90639000000, "total_liabilities": 104106000000, "total_debt": 62183000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12482000000, "total_equity": 31444000000, "shares_outstanding": 1098500000, "operating_cash_flow": 1813000000, "stock_based_compensation": 18000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2534000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2947000000, "dividends_paid": 764000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 165000000, "free_cash_flow": 4347000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1434000000", "ebitda": "2721000000", "netIncome": "855000000", "grossProfit": "2488000000", "depreciation": "None", "totalRevenue": "6045000000", "costOfRevenue": "3557000000", "interestIncome": "None", "incomeBeforeTax": "800000000", "interestExpense": "634000000", "operatingIncome": "1207000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4000000", "reportedCurrency": "USD", "netInterestIncome": "-634000000", "nonInterestIncome": "None", "operatingExpenses": "1281000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3557000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1287000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "796000000" }, "balance": { "goodwill": "5161000000", "inventory": "3352000000", "commonStock": "5423000000", "currentDebt": "None", "investments": "None", "totalAssets": "139331000000", "longTermDebt": "57210000000", "shortTermDebt": "4973000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "368000000", "reportedCurrency": "USD", "retainedEarnings": "12482000000", "totalLiabilities": "104106000000", "otherCurrentAssets": "2369000000", "totalCurrentAssets": "10432000000", "currentLongTermDebt": "4790000000", "longTermInvestments": "3792000000", "shortTermInvestments": "None", "currentNetReceivables": "3963000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "128899000000", "currentAccountsPayable": "2898000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "63490000000", "totalShareholderEquity": "31444000000", "capitalLeaseObligations": "1490000000", "otherCurrentLiabilities": "4225000000", "totalCurrentLiabilities": "13467000000", "otherNonCurrentLiabilities": "1957000000", "totalNonCurrentLiabilities": "90639000000", "cashAndShortTermInvestments": "748000000", "commonStockSharesOutstanding": "1098500000", "intangibleAssetsExcludingGoodwill": "368000000", "cashAndCashEquivalentsAtCarryingValue": "748000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "796000000", "profitLoss": "None", "dividendPayout": "764000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-353000000", "operatingCashflow": "1813000000", "capitalExpenditures": "2534000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "165000000", "cashflowFromInvestment": "-2947000000", "stockBasedCompensation": "18000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "764000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2233000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1287000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:26:35.216199+00:00", "is_restated": false, "income_statement": { "revenue": 6980000000, "cost_of_revenue": 3226000000, "gross_profit": 3754000000, "ebit": 2349000000, "ebitda": 3612000000, "pretax_income": 1729000000, "tax_provision": 297000000, "net_income": 1422000000, "net_income_to_common": 1422000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1676000000, "total_current_assets": 11088000000, "total_assets": 138321000000, "short_term_debt": 4983000000, "long_term_debt": 56003000000, "total_debt": 60986000000, "total_liabilities": 103017000000, "total_equity": 31377000000, "shares_outstanding": 1099000000, "goodwill_and_intangibles": 5538000000 }, "cash_flow": { "operating_cash_flow": 2840000000, "capital_expenditure": 2663000000, "free_cash_flow": 5503000000, "dividends_paid": 765000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 331867, "ticker_id": 3691, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:26:35.216199+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2349000000", "ebitda": "3612000000", "netIncome": "1422000000", "grossProfit": "3754000000", "depreciation": "None", "totalRevenue": "6980000000", "costOfRevenue": "3226000000", "interestIncome": "588000000", "incomeBeforeTax": "1729000000", "interestExpense": "620000000", "operatingIncome": "2110000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "297000000", "reportedCurrency": "USD", "netInterestIncome": "-620000000", "nonInterestIncome": "None", "operatingExpenses": "1644000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3226000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1263000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1432000000" }, "balance": { "goodwill": "5161000000", "inventory": "3148000000", "commonStock": "5422000000", "currentDebt": "None", "investments": "None", "totalAssets": "138321000000", "longTermDebt": "56003000000", "shortTermDebt": "4983000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "377000000", "reportedCurrency": "USD", "retainedEarnings": "12391000000", "totalLiabilities": "103017000000", "otherCurrentAssets": "2255000000", "totalCurrentAssets": "11088000000", "currentLongTermDebt": "4802000000", "longTermInvestments": "3583000000", "shortTermInvestments": "None", "currentNetReceivables": "4009000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "127233000000", "currentAccountsPayable": "2942000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9963000000", "shortLongTermDebtTotal": "62306000000", "totalShareholderEquity": "31377000000", "capitalLeaseObligations": "1501000000", "otherCurrentLiabilities": "3739000000", "totalCurrentLiabilities": "13214000000", "otherNonCurrentLiabilities": "1940000000", "totalNonCurrentLiabilities": "89803000000", "cashAndShortTermInvestments": "1676000000", "commonStockSharesOutstanding": "1099000000", "intangibleAssetsExcludingGoodwill": "377000000", "cashAndCashEquivalentsAtCarryingValue": "1676000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1431000000", "profitLoss": "None", "dividendPayout": "765000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-99000000", "operatingCashflow": "2840000000", "capitalExpenditures": "2663000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-761000000", "cashflowFromInvestment": "-2433000000", "stockBasedCompensation": "8000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "765000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2271000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1263000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6980000000, "cost_of_revenue": 3226000000, "gross_profit": 3754000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2349000000, "depreciation_amortisation": 1263000000, "ebitda": 3612000000, "interest_expense": 620000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1729000000, "tax_provision": 297000000, "effective_tax_rate": null, "net_income": 1422000000, "net_income_continuing_ops": 1432000000, "net_income_to_common": 1422000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1676000000, "short_term_investments": null, "net_receivables": 4009000000, "inventory": 3148000000, "other_current_assets": null, "total_current_assets": 11088000000, "net_ppe": null, "goodwill": 5161000000, "intangible_assets": 377000000, "goodwill_and_intangibles": 5538000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 127233000000, "total_assets": 138321000000, "short_term_debt": 4983000000, "accounts_payable": 2942000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13214000000, "long_term_debt": 56003000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 89803000000, "total_liabilities": 103017000000, "total_debt": 60986000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12391000000, "total_equity": 31377000000, "shares_outstanding": 1099000000, "operating_cash_flow": 2840000000, "stock_based_compensation": 8000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2663000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2433000000, "dividends_paid": 765000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -761000000, "free_cash_flow": 5503000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2349000000", "ebitda": "3612000000", "netIncome": "1422000000", "grossProfit": "3754000000", "depreciation": "None", "totalRevenue": "6980000000", "costOfRevenue": "3226000000", "interestIncome": "588000000", "incomeBeforeTax": "1729000000", "interestExpense": "620000000", "operatingIncome": "2110000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "297000000", "reportedCurrency": "USD", "netInterestIncome": "-620000000", "nonInterestIncome": "None", "operatingExpenses": "1644000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3226000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1263000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1432000000" }, "balance": { "goodwill": "5161000000", "inventory": "3148000000", "commonStock": "5422000000", "currentDebt": "None", "investments": "None", "totalAssets": "138321000000", "longTermDebt": "56003000000", "shortTermDebt": "4983000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "377000000", "reportedCurrency": "USD", "retainedEarnings": "12391000000", "totalLiabilities": "103017000000", "otherCurrentAssets": "2255000000", "totalCurrentAssets": "11088000000", "currentLongTermDebt": "4802000000", "longTermInvestments": "3583000000", "shortTermInvestments": "None", "currentNetReceivables": "4009000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "127233000000", "currentAccountsPayable": "2942000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9963000000", "shortLongTermDebtTotal": "62306000000", "totalShareholderEquity": "31377000000", "capitalLeaseObligations": "1501000000", "otherCurrentLiabilities": "3739000000", "totalCurrentLiabilities": "13214000000", "otherNonCurrentLiabilities": "1940000000", "totalNonCurrentLiabilities": "89803000000", "cashAndShortTermInvestments": "1676000000", "commonStockSharesOutstanding": "1099000000", "intangibleAssetsExcludingGoodwill": "377000000", "cashAndCashEquivalentsAtCarryingValue": "1676000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1431000000", "profitLoss": "None", "dividendPayout": "765000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-99000000", "operatingCashflow": "2840000000", "capitalExpenditures": "2663000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-761000000", "cashflowFromInvestment": "-2433000000", "stockBasedCompensation": "8000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "765000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2271000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1263000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:26:35.216199+00:00", "is_restated": false, "income_statement": { "revenue": 5748000000, "cost_of_revenue": 3006000000, "gross_profit": 2742000000, "ebit": 1531000000, "ebitda": 2734000000, "pretax_income": 921000000, "tax_provision": 98000000, "net_income": 838000000, "net_income_to_common": 838000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2123000000, "total_current_assets": 10979000000, "total_assets": 137116000000, "short_term_debt": 5905000000, "long_term_debt": 55134000000, "total_debt": 61039000000, "total_liabilities": 102468000000, "total_equity": 30672000000, "shares_outstanding": 1098000000, "goodwill_and_intangibles": 5547000000 }, "cash_flow": { "operating_cash_flow": 2056000000, "capital_expenditure": 2048000000, "free_cash_flow": 4104000000, "dividends_paid": 764000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 331868, "ticker_id": 3691, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:26:35.216199+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1531000000", "ebitda": "2734000000", "netIncome": "838000000", "grossProfit": "2742000000", "depreciation": "None", "totalRevenue": "5748000000", "costOfRevenue": "3006000000", "interestIncome": "581000000", "incomeBeforeTax": "921000000", "interestExpense": "610000000", "operatingIncome": "1290000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "98000000", "reportedCurrency": "USD", "netInterestIncome": "-610000000", "nonInterestIncome": "None", "operatingExpenses": "1452000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "241000000", "costofGoodsAndServicesSold": "3006000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1203000000", "sellingGeneralAndAdministrative": "340000000", "netIncomeFromContinuingOperations": "823000000" }, "balance": { "goodwill": "5161000000", "inventory": "2963000000", "commonStock": "5422000000", "currentDebt": "None", "investments": "None", "totalAssets": "137116000000", "longTermDebt": "55134000000", "shortTermDebt": "5905000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "386000000", "reportedCurrency": "USD", "retainedEarnings": "11732000000", "totalLiabilities": "102468000000", "otherCurrentAssets": "2147000000", "totalCurrentAssets": "10979000000", "currentLongTermDebt": "5710000000", "longTermInvestments": "9845000000", "shortTermInvestments": "None", "currentNetReceivables": "3746000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "126137000000", "currentAccountsPayable": "2493000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "96767000000", "shortLongTermDebtTotal": "62395000000", "totalShareholderEquity": "30672000000", "capitalLeaseObligations": "1551000000", "otherCurrentLiabilities": "3646000000", "totalCurrentLiabilities": "13240000000", "otherNonCurrentLiabilities": "1932000000", "totalNonCurrentLiabilities": "89228000000", "cashAndShortTermInvestments": "2123000000", "commonStockSharesOutstanding": "1098000000", "intangibleAssetsExcludingGoodwill": "386000000", "cashAndCashEquivalentsAtCarryingValue": "2123000000", "accumulatedDepreciationAmortizationPPE": "-36500000000" }, "cashflow": { "netIncome": "823000000", "profitLoss": "None", "dividendPayout": "764000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-236000000", "operatingCashflow": "2056000000", "capitalExpenditures": "2048000000", "changeInReceivables": "416000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1141000000", "cashflowFromInvestment": "-2170000000", "stockBasedCompensation": "19000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "764000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1027000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3525000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1203000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5748000000, "cost_of_revenue": 3006000000, "gross_profit": 2742000000, "research_and_development": null, "selling_general_admin": 340000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1531000000, "depreciation_amortisation": 1203000000, "ebitda": 2734000000, "interest_expense": 610000000, "interest_income": null, "other_non_operating": null, "pretax_income": 921000000, "tax_provision": 98000000, "effective_tax_rate": null, "net_income": 838000000, "net_income_continuing_ops": 823000000, "net_income_to_common": 838000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2123000000, "short_term_investments": null, "net_receivables": 3746000000, "inventory": 2963000000, "other_current_assets": null, "total_current_assets": 10979000000, "net_ppe": null, "goodwill": 5161000000, "intangible_assets": 386000000, "goodwill_and_intangibles": 5547000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 126137000000, "total_assets": 137116000000, "short_term_debt": 5905000000, "accounts_payable": 2493000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13240000000, "long_term_debt": 55134000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 89228000000, "total_liabilities": 102468000000, "total_debt": 61039000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11732000000, "total_equity": 30672000000, "shares_outstanding": 1098000000, "operating_cash_flow": 2056000000, "stock_based_compensation": 19000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2048000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2170000000, "dividends_paid": 764000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1141000000, "free_cash_flow": 4104000000, "net_change_in_cash": 1027000000 }, "raw_data": { "income": { "ebit": "1531000000", "ebitda": "2734000000", "netIncome": "838000000", "grossProfit": "2742000000", "depreciation": "None", "totalRevenue": "5748000000", "costOfRevenue": "3006000000", "interestIncome": "581000000", "incomeBeforeTax": "921000000", "interestExpense": "610000000", "operatingIncome": "1290000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "98000000", "reportedCurrency": "USD", "netInterestIncome": "-610000000", "nonInterestIncome": "None", "operatingExpenses": "1452000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "241000000", "costofGoodsAndServicesSold": "3006000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1203000000", "sellingGeneralAndAdministrative": "340000000", "netIncomeFromContinuingOperations": "823000000" }, "balance": { "goodwill": "5161000000", "inventory": "2963000000", "commonStock": "5422000000", "currentDebt": "None", "investments": "None", "totalAssets": "137116000000", "longTermDebt": "55134000000", "shortTermDebt": "5905000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "386000000", "reportedCurrency": "USD", "retainedEarnings": "11732000000", "totalLiabilities": "102468000000", "otherCurrentAssets": "2147000000", "totalCurrentAssets": "10979000000", "currentLongTermDebt": "5710000000", "longTermInvestments": "9845000000", "shortTermInvestments": "None", "currentNetReceivables": "3746000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "126137000000", "currentAccountsPayable": "2493000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "96767000000", "shortLongTermDebtTotal": "62395000000", "totalShareholderEquity": "30672000000", "capitalLeaseObligations": "1551000000", "otherCurrentLiabilities": "3646000000", "totalCurrentLiabilities": "13240000000", "otherNonCurrentLiabilities": "1932000000", "totalNonCurrentLiabilities": "89228000000", "cashAndShortTermInvestments": "2123000000", "commonStockSharesOutstanding": "1098000000", "intangibleAssetsExcludingGoodwill": "386000000", "cashAndCashEquivalentsAtCarryingValue": "2123000000", "accumulatedDepreciationAmortizationPPE": "-36500000000" }, "cashflow": { "netIncome": "823000000", "profitLoss": "None", "dividendPayout": "764000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-236000000", "operatingCashflow": "2056000000", "capitalExpenditures": "2048000000", "changeInReceivables": "416000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1141000000", "cashflowFromInvestment": "-2170000000", "stockBasedCompensation": "19000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "764000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1027000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3525000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1203000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }