{ "ticker": { "uuid": "9a657d4b-f9af-4a93-a28a-47e7a275026d", "symbol": "SO", "name": "Southern Company", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Utilities", "industry": "Utilities - Regulated Electric", "page_url": "https://sharemaestro.com/factors/ticker/9a657d4b-f9af-4a93-a28a-47e7a275026d/", "api_url": "https://sharemaestro.com/factors/api/tickers/9a657d4b-f9af-4a93-a28a-47e7a275026d/" }, "latest_snapshot": { "ticker": { "uuid": "9a657d4b-f9af-4a93-a28a-47e7a275026d", "symbol": "SO", "name": "Southern Company", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Utilities", "industry": "Utilities - Regulated Electric", "page_url": "https://sharemaestro.com/factors/ticker/9a657d4b-f9af-4a93-a28a-47e7a275026d/", "api_url": "https://sharemaestro.com/factors/api/tickers/9a657d4b-f9af-4a93-a28a-47e7a275026d/" }, "week_end_date": "2026-08-09", "universe": "USD_US", "score": { "os": 0.14, "value": 0.3, "quality": 0.33, "momentum": 0.29, "coverage": 1, "confidence": 1, "delta": 0.04 }, "headline_factors": { "price": 92.69, "market_cap": 106627143318.54, "pe_ratio": 22.8961, "earnings_yield": 0.0444, "ebitda_to_ev": 0.0773, "shareholder_yield": -0.0068, "roe": 0.1177, "piotroski_f_score": 4, "momentum_12_1": 0.0472, "volatility_252d": 0.1721 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 22.8961, "ev_ebitda": 12.9364, "earnings_yield": 0.0444, "fcf_yield": 0.1298, "shareholder_yield": -0.0068 }, "quality": { "roe": 0.1177, "roic": 0.0623, "gross_margin": 0.434, "fcf_margin": 0.789, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": 0.064, "eps_growth_1y": 0.0873, "fcf_growth_1y": 0.1904 }, "momentum": { "price_return_12m": 0.0152, "momentum_12_1": 0.0472, "relative_strength": 0.9495 }, "scores": { "value_percentile": 0.3, "quality_percentile": 0.33, "momentum_percentile": 0.29, "growth_composite": 75, "yield_composite": 83, "overall_composite": 86, "os_score": 0.14, "factor_coverage": 1, "signal_confidence": 1 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 91.9, "os": 0.26, "value": 0.29, "quality": 0.64, "momentum": 0.31, "confidence": 1, "coverage": 1, "pe_ratio": 23.7453, "earnings_yield": 0.0462, "shareholder_yield": 0.0119, "roe": 0.1175, "momentum_12_1": 0.062 }, { "week_end_date": "2026-06-14", "price": 93.69, "os": 0.29, "value": 0.29, "quality": 0.65, "momentum": 0.34, "confidence": 1, "coverage": 1, "pe_ratio": 24.2084, "earnings_yield": 0.0457, "shareholder_yield": 0.0117, "roe": 0.1175, "momentum_12_1": 0.0459 }, { "week_end_date": "2026-06-21", "price": 92.79, "os": 0.25, "value": 0.29, "quality": 0.63, "momentum": 0.29, "confidence": 1, "coverage": 1, "pe_ratio": 23.9741, "earnings_yield": 0.046, "shareholder_yield": 0.0118, "roe": 0.1175, "momentum_12_1": 0.0898 }, { "week_end_date": "2026-06-28", "price": 96.84, "os": 0.47, "value": 0.29, "quality": 0.64, "momentum": 0.66, "confidence": 1, "coverage": 1, "pe_ratio": 25.0223, "earnings_yield": 0.0448, "shareholder_yield": 0.0113, "roe": 0.1175, "momentum_12_1": 0.0423 }, { "week_end_date": "2026-07-05", "price": 97.98, "os": 0.27, "value": 0.29, "quality": 0.65, "momentum": 0.33, "confidence": 0.991, "coverage": 1, "pe_ratio": 25.3158, "earnings_yield": 0.0445, "shareholder_yield": 0.0111, "roe": 0.1175, "momentum_12_1": 0.0416 }, { "week_end_date": "2026-07-12", "price": 95.61, "os": 0.24, "value": 0.3, "quality": 0.65, "momentum": 0.25, "confidence": 0.98, "coverage": 1, "pe_ratio": 24.7035, "earnings_yield": 0.0452, "shareholder_yield": 0.0114, "roe": 0.1175, "momentum_12_1": 0.0487 }, { "week_end_date": "2026-07-19", "price": 95.3, "os": 0.23, "value": 0.29, "quality": 0.61, "momentum": 0.28, "confidence": 0.969, "coverage": 1, "pe_ratio": 24.6234, "earnings_yield": 0.0453, "shareholder_yield": 0.0115, "roe": 0.1175, "momentum_12_1": 0.0199 }, { "week_end_date": "2026-07-26", "price": 97.25, "os": 0.13, "value": 0.28, "quality": 0.34, "momentum": 0.3, "confidence": 0.958, "coverage": 1, "pe_ratio": 25.1272, "earnings_yield": 0.0447, "shareholder_yield": 0.0112, "roe": 0.1175, "momentum_12_1": 0.0505 }, { "week_end_date": "2026-08-02", "price": 94.54, "os": 0.1, "value": 0.3, "quality": 0.33, "momentum": 0.18, "confidence": 1, "coverage": 1, "pe_ratio": 23.3531, "earnings_yield": 0.0439, "shareholder_yield": -0.0067, "roe": 0.11, "momentum_12_1": 0.0664 }, { "week_end_date": "2026-08-09", "price": 92.69, "os": 0.14, "value": 0.3, "quality": 0.33, "momentum": 0.29, "confidence": 1, "coverage": 1, "pe_ratio": 22.8961, "earnings_yield": 0.0444, "shareholder_yield": -0.0068, "roe": 0.1177, "momentum_12_1": 0.0472 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 29553000000, "cost_of_revenue": 20744000000, "gross_profit": 8809000000, "ebit": 8304000000, "ebitda": 14334000000, "pretax_income": 4999000000, "tax_provision": 828000000, "net_income": 4341000000, "net_income_to_common": 4341000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1639000000, "total_current_assets": 10917000000, "total_assets": 155720000000, "short_term_debt": 7139000000, "long_term_debt": 64897000000, "total_debt": 74075000000, "total_liabilities": 116853000000, "total_equity": 36016000000, "shares_outstanding": 1109000000, "goodwill_and_intangibles": 5461000000 }, "cash_flow": { "operating_cash_flow": 9802000000, "capital_expenditure": 12737000000, "free_cash_flow": 22539000000, "dividends_paid": 3015000000, "share_repurchases": null, "shares_issued": 1623000000, "net_debt_issued": 6792000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 29553000000, "cost_of_revenue": 20744000000, "gross_profit": 8809000000, "ebit": 8304000000, "ebitda": 14334000000, "pretax_income": 4999000000, "tax_provision": 828000000, "net_income": 4341000000, "net_income_to_common": 4341000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1639000000, "total_current_assets": 10917000000, "total_assets": 155720000000, "short_term_debt": 169000000, "long_term_debt": 64897000000, "total_debt": 65818000000, "total_liabilities": 116853000000, "total_equity": 36016000000, "shares_outstanding": 1109000000, "goodwill_and_intangibles": 5461000000 }, "cash_flow": { "operating_cash_flow": 9802000000, "capital_expenditure": 12737000000, "free_cash_flow": 22539000000, "dividends_paid": 3015000000, "share_repurchases": null, "shares_issued": 1623000000, "net_debt_issued": 6792000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 29553000000, "cost_of_revenue": 20744000000, "gross_profit": 8809000000, "ebit": 8304000000, "ebitda": 14334000000, "pretax_income": 4999000000, "tax_provision": 828000000, "net_income": 4341000000, "net_income_to_common": 4341000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1639000000, "total_current_assets": 10917000000, "total_assets": 155720000000, "short_term_debt": 169000000, "long_term_debt": 64897000000, "total_debt": 65818000000, "total_liabilities": 116853000000, "total_equity": 36016000000, "shares_outstanding": 1109000000, "goodwill_and_intangibles": 5461000000 }, "cash_flow": { "operating_cash_flow": 9802000000, "capital_expenditure": 12737000000, "free_cash_flow": 22539000000, "dividends_paid": 3015000000, "share_repurchases": null, "shares_issued": 1623000000, "net_debt_issued": 6792000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 29553000000, "cost_of_revenue": 20744000000, "gross_profit": 8809000000, "ebit": 8304000000, "ebitda": 14334000000, "pretax_income": 4999000000, "tax_provision": 828000000, "net_income": 4341000000, "net_income_to_common": 4341000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1639000000, "total_current_assets": 10917000000, "total_assets": 155720000000, "short_term_debt": 169000000, "long_term_debt": 64897000000, "total_debt": 65818000000, "total_liabilities": 116853000000, "total_equity": 36016000000, "shares_outstanding": 1109000000, "goodwill_and_intangibles": 5461000000 }, "cash_flow": { "operating_cash_flow": 9802000000, "capital_expenditure": 12737000000, "free_cash_flow": 22539000000, "dividends_paid": 3015000000, "share_repurchases": null, "shares_issued": 1623000000, "net_debt_issued": 6792000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 29553000000, "cost_of_revenue": 20744000000, "gross_profit": 8809000000, "ebit": 8304000000, "ebitda": 14334000000, "pretax_income": 4999000000, "tax_provision": 828000000, "net_income": 4341000000, "net_income_to_common": 4341000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1639000000, "total_current_assets": 10917000000, "total_assets": 155720000000, "short_term_debt": 169000000, "long_term_debt": 64897000000, "total_debt": 65818000000, "total_liabilities": 116853000000, "total_equity": 36016000000, "shares_outstanding": 1109000000, "goodwill_and_intangibles": 5461000000 }, "cash_flow": { "operating_cash_flow": 9802000000, "capital_expenditure": 12737000000, "free_cash_flow": 22539000000, "dividends_paid": 3015000000, "share_repurchases": null, "shares_issued": 1623000000, "net_debt_issued": 6792000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 29553000000, "cost_of_revenue": 20744000000, "gross_profit": 8809000000, "ebit": 8304000000, "ebitda": 14334000000, "pretax_income": 4999000000, "tax_provision": 828000000, "net_income": 4341000000, "net_income_to_common": 4341000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1639000000, "total_current_assets": 10917000000, "total_assets": 155720000000, "short_term_debt": 169000000, "long_term_debt": 64897000000, "total_debt": 65818000000, "total_liabilities": 116853000000, "total_equity": 36016000000, "shares_outstanding": 1109000000, "goodwill_and_intangibles": 5461000000 }, "cash_flow": { "operating_cash_flow": 9802000000, "capital_expenditure": 12737000000, "free_cash_flow": 22539000000, "dividends_paid": 3015000000, "share_repurchases": null, "shares_issued": 1623000000, "net_debt_issued": 6792000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 29553000000, "cost_of_revenue": 20744000000, "gross_profit": 8809000000, "ebit": 8304000000, "ebitda": 14334000000, "pretax_income": 4999000000, "tax_provision": 828000000, "net_income": 4341000000, "net_income_to_common": 4341000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1639000000, "total_current_assets": 10917000000, "total_assets": 155720000000, "short_term_debt": 169000000, "long_term_debt": 64897000000, "total_debt": 65818000000, "total_liabilities": 116853000000, "total_equity": 36016000000, "shares_outstanding": 1109000000, "goodwill_and_intangibles": 5461000000 }, "cash_flow": { "operating_cash_flow": 9802000000, "capital_expenditure": 12737000000, "free_cash_flow": 22539000000, "dividends_paid": 3015000000, "share_repurchases": null, "shares_issued": 1623000000, "net_debt_issued": 6792000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 29553000000, "cost_of_revenue": 20744000000, "gross_profit": 8809000000, "ebit": 8304000000, "ebitda": 14334000000, "pretax_income": 4999000000, "tax_provision": 828000000, "net_income": 4341000000, "net_income_to_common": 4341000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1639000000, "total_current_assets": 10917000000, "total_assets": 155720000000, "short_term_debt": 169000000, "long_term_debt": 64897000000, "total_debt": 65818000000, "total_liabilities": 116853000000, "total_equity": 36016000000, "shares_outstanding": 1109000000, "goodwill_and_intangibles": 5461000000 }, "cash_flow": { "operating_cash_flow": 9802000000, "capital_expenditure": 12737000000, "free_cash_flow": 22539000000, "dividends_paid": 3015000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6977000000, "cost_of_revenue": 3400000000, "gross_profit": 3577000000, "ebit": 1776000000, "ebitda": 3210000000, "pretax_income": 1375000000, "tax_provision": 201000000, "net_income": 1174000000, "net_income_to_common": 1174000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2984000000, "total_current_assets": 12378000000, "total_assets": 162027000000, "short_term_debt": 7033000000, "long_term_debt": 68756000000, "total_debt": 77087000000, "total_liabilities": 119685000000, "total_equity": 39570000000, "shares_outstanding": 1141000000, "goodwill_and_intangibles": 5448000000 }, "cash_flow": { "operating_cash_flow": 2651000000, "capital_expenditure": 2944000000, "free_cash_flow": 5595000000, "dividends_paid": 803000000, "share_repurchases": null, "shares_issued": 2061000000, "net_debt_issued": 1099000000 } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6977000000, "cost_of_revenue": 3400000000, "gross_profit": 3577000000, "ebit": 1776000000, "ebitda": 3210000000, "pretax_income": 1375000000, "tax_provision": 201000000, "net_income": 1174000000, "net_income_to_common": 1174000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2984000000, "total_current_assets": 12378000000, "total_assets": 162027000000, "short_term_debt": 7033000000, "long_term_debt": 68756000000, "total_debt": 77087000000, "total_liabilities": 119685000000, "total_equity": 42342000000, "shares_outstanding": 1141000000, "goodwill_and_intangibles": 5448000000 }, "cash_flow": { "operating_cash_flow": 2651000000, "capital_expenditure": 2944000000, "free_cash_flow": 5595000000, "dividends_paid": 803000000, "share_repurchases": null, "shares_issued": 2061000000, "net_debt_issued": 1099000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8397000000, "cost_of_revenue": 4495000000, "gross_profit": 3902000000, "ebit": 2344000000, "ebitda": 3924000000, "pretax_income": 1566000000, "tax_provision": 228000000, "net_income": 1356000000, "net_income_to_common": 1356000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 981000000, "total_current_assets": 9961000000, "total_assets": 157031000000, "short_term_debt": 7577000000, "long_term_debt": 67148000000, "total_debt": 76005000000, "total_liabilities": 117119000000, "total_equity": 37122000000, "shares_outstanding": 1128000000, "goodwill_and_intangibles": 5455000000 }, "cash_flow": { "operating_cash_flow": 1226000000, "capital_expenditure": 2944000000, "free_cash_flow": 4170000000, "dividends_paid": 776000000, "share_repurchases": null, "shares_issued": 535000000, "net_debt_issued": 2021000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8397000000, "cost_of_revenue": 4495000000, "gross_profit": 3902000000, "ebit": 2344000000, "ebitda": 3924000000, "pretax_income": 1566000000, "tax_provision": 228000000, "net_income": 1356000000, "net_income_to_common": 1356000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 981000000, "total_current_assets": 9961000000, "total_assets": 157031000000, "short_term_debt": 7577000000, "long_term_debt": 67148000000, "total_debt": 76005000000, "total_liabilities": 117119000000, "total_equity": 37122000000, "shares_outstanding": 1128000000, "goodwill_and_intangibles": 5455000000 }, "cash_flow": { "operating_cash_flow": 1226000000, "capital_expenditure": 2944000000, "free_cash_flow": 4170000000, "dividends_paid": 776000000, "share_repurchases": null, "shares_issued": 535000000, "net_debt_issued": 2021000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8397000000, "cost_of_revenue": 4495000000, "gross_profit": 3902000000, "ebit": 2344000000, "ebitda": 3924000000, "pretax_income": 1566000000, "tax_provision": 228000000, "net_income": 1356000000, "net_income_to_common": 1356000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 981000000, "total_current_assets": 9961000000, "total_assets": 157031000000, "short_term_debt": 7577000000, "long_term_debt": 67148000000, "total_debt": 76005000000, "total_liabilities": 117119000000, "total_equity": 37122000000, "shares_outstanding": 1128000000, "goodwill_and_intangibles": 5455000000 }, "cash_flow": { "operating_cash_flow": 1226000000, "capital_expenditure": 2944000000, "free_cash_flow": 4170000000, "dividends_paid": 776000000, "share_repurchases": null, "shares_issued": 535000000, "net_debt_issued": 2021000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8397000000, "cost_of_revenue": 4495000000, "gross_profit": 3902000000, "ebit": 2344000000, "ebitda": 3924000000, "pretax_income": 1566000000, "tax_provision": 228000000, "net_income": 1356000000, "net_income_to_common": 1356000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 981000000, "total_current_assets": 9961000000, "total_assets": 157031000000, "short_term_debt": 7577000000, "long_term_debt": 67148000000, "total_debt": 76005000000, "total_liabilities": 117119000000, "total_equity": 37122000000, "shares_outstanding": 1128000000, "goodwill_and_intangibles": 5455000000 }, "cash_flow": { "operating_cash_flow": 1226000000, "capital_expenditure": 2944000000, "free_cash_flow": 4170000000, "dividends_paid": 776000000, "share_repurchases": null, "shares_issued": 535000000, "net_debt_issued": 2021000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8397000000, "cost_of_revenue": 4495000000, "gross_profit": 3902000000, "ebit": 2344000000, "ebitda": 3924000000, "pretax_income": 1566000000, "tax_provision": 228000000, "net_income": 1356000000, "net_income_to_common": 1356000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 981000000, "total_current_assets": 9961000000, "total_assets": 157031000000, "short_term_debt": 7577000000, "long_term_debt": 67148000000, "total_debt": 76005000000, "total_liabilities": 117119000000, "total_equity": 37122000000, "shares_outstanding": 1128000000, "goodwill_and_intangibles": 5455000000 }, "cash_flow": { "operating_cash_flow": 1226000000, "capital_expenditure": 2944000000, "free_cash_flow": 4170000000, "dividends_paid": 776000000, "share_repurchases": null, "shares_issued": 535000000, "net_debt_issued": 2021000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8397000000, "cost_of_revenue": 4495000000, "gross_profit": 3902000000, "ebit": 2344000000, "ebitda": 3924000000, "pretax_income": 1566000000, "tax_provision": 228000000, "net_income": 1356000000, "net_income_to_common": 1356000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 981000000, "total_current_assets": 9961000000, "total_assets": 157031000000, "short_term_debt": 7577000000, "long_term_debt": 67148000000, "total_debt": 76005000000, "total_liabilities": 117119000000, "total_equity": 37122000000, "shares_outstanding": 1128000000, "goodwill_and_intangibles": 5455000000 }, "cash_flow": { "operating_cash_flow": 1226000000, "capital_expenditure": 2944000000, "free_cash_flow": 4170000000, "dividends_paid": 776000000, "share_repurchases": null, "shares_issued": 535000000, "net_debt_issued": 2021000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8397000000, "cost_of_revenue": 4495000000, "gross_profit": 3902000000, "ebit": 2344000000, "ebitda": 3924000000, "pretax_income": 1566000000, "tax_provision": 228000000, "net_income": 1356000000, "net_income_to_common": 1356000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 981000000, "total_current_assets": 9961000000, "total_assets": 157031000000, "short_term_debt": 7577000000, "long_term_debt": 67148000000, "total_debt": 76005000000, "total_liabilities": 117119000000, "total_equity": 37122000000, "shares_outstanding": 1128000000, "goodwill_and_intangibles": 5455000000 }, "cash_flow": { "operating_cash_flow": 1226000000, "capital_expenditure": 2944000000, "free_cash_flow": 4170000000, "dividends_paid": 776000000, "share_repurchases": null, "shares_issued": 535000000, "net_debt_issued": 2021000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8397000000, "cost_of_revenue": 4495000000, "gross_profit": 3902000000, "ebit": 2344000000, "ebitda": 3924000000, "pretax_income": 1566000000, "tax_provision": 228000000, "net_income": 1356000000, "net_income_to_common": 1356000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 981000000, "total_current_assets": 9961000000, "total_assets": 157031000000, "short_term_debt": 7577000000, "long_term_debt": 67148000000, "total_debt": 76005000000, "total_liabilities": 117119000000, "total_equity": 37122000000, "shares_outstanding": 1128000000, "goodwill_and_intangibles": 5455000000 }, "cash_flow": { "operating_cash_flow": 1226000000, "capital_expenditure": 2944000000, "free_cash_flow": 4170000000, "dividends_paid": 776000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8397000000, "cost_of_revenue": 4495000000, "gross_profit": 3902000000, "ebit": 2344000000, "ebitda": 3924000000, "pretax_income": 1566000000, "tax_provision": 228000000, "net_income": 1356000000, "net_income_to_common": 1356000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 981000000, "total_current_assets": 9961000000, "total_assets": 157031000000, "short_term_debt": 7577000000, "long_term_debt": 67148000000, "total_debt": 76005000000, "total_liabilities": 117119000000, "total_equity": 37122000000, "shares_outstanding": 1128000000, "goodwill_and_intangibles": 5455000000 }, "cash_flow": { "operating_cash_flow": 1226000000, "capital_expenditure": 2944000000, "free_cash_flow": 4170000000, "dividends_paid": 776000000, "share_repurchases": null, "shares_issued": 535000000, "net_debt_issued": 2021000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6981000000, "cost_of_revenue": 5668000000, "gross_profit": 1313000000, "ebit": 1158000000, "ebitda": 2763000000, "pretax_income": 196000000, "tax_provision": -145000000, "net_income": 416000000, "net_income_to_common": 416000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1639000000, "total_current_assets": 10917000000, "total_assets": 155720000000, "short_term_debt": 7139000000, "long_term_debt": 65649000000, "total_debt": 74075000000, "total_liabilities": 116853000000, "total_equity": 36016000000, "shares_outstanding": 1109000000, "goodwill_and_intangibles": 5461000000 }, "cash_flow": { "operating_cash_flow": 2597000000, "capital_expenditure": 4285000000, "free_cash_flow": 6882000000, "dividends_paid": 761000000, "share_repurchases": null, "shares_issued": 1533000000, "net_debt_issued": -301000000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-06-30" }, "schema": { "public_fields_only": true } }