{ "ticker": { "uuid": "9a70d2ef-4542-4444-8c4d-c3e5a7bc0be0", "symbol": "CJR-B", "name": "Corus Entertainment Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Communication Services", "industry": "Entertainment", "page_url": "https://sharemaestro.com/factors/ticker/9a70d2ef-4542-4444-8c4d-c3e5a7bc0be0/", "api_url": "https://sharemaestro.com/factors/api/tickers/9a70d2ef-4542-4444-8c4d-c3e5a7bc0be0/" }, "ticker_metadata": { "id": 35538, "uuid": "9a70d2ef-4542-4444-8c4d-c3e5a7bc0be0", "symbol": "CJR-B", "name": "Corus Entertainment Inc.", "asset_type": "equity", "market_cap": 5983204, "stock_exchange_id": 42, "industry": "Entertainment", "sector": "Communication Services", "description": "Corus Entertainment Inc., a media and content company, operates specialty and conventional television networks, and radio stations in Canada and internationally. It operates through two segments, Television and Radio. The Television segment operates specialty television networks, conventional television stations, digital and streaming platforms, social digital agency, and social media creator network, as well as provides technology and media services; and provides over-the-air broadcast television. This segment is also involved in the production and distribution of films and television programs; merchandise licensing and book publishing activities; and the provision of advertising services, subscriptions, and the licensing of proprietary films and television programs. In addition, its specialty television networks operate in the discretionary services, which include news, arts, children's, drama, lifestyle, and entertainment programming. The Radio segment operates radio stations that include various formats, such as news/talk, classic hits, rock, country, and hot adult contemporary radio, as well as offers podcasting and streaming services. Corus Entertainment Inc. was incorporated in 1998 and is headquartered in Toronto, Canada.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "9a70d2ef-4542-4444-8c4d-c3e5a7bc0be0", "symbol": "CJR-B", "name": "Corus Entertainment Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Communication Services", "industry": "Entertainment", "page_url": "https://sharemaestro.com/factors/ticker/9a70d2ef-4542-4444-8c4d-c3e5a7bc0be0/", "api_url": "https://sharemaestro.com/factors/api/tickers/9a70d2ef-4542-4444-8c4d-c3e5a7bc0be0/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.57, "value": 0.53, "quality": 0.53, "momentum": 0.54, "coverage": 0.364, "confidence": 0.359, "delta": null }, "headline_factors": { "price": 0.03, "market_cap": 5983204.74, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": null, "piotroski_f_score": 0, "momentum_12_1": -0.7, "volatility_252d": 1.1448 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-08-31", "financials_age_days": 280, "has_full_data": false, "completeness_score": 0.1429, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:47.350305+00:00", "batch_id": "" }, "size": { "price_close": 0.03, "market_cap": 5983204.74, "market_cap_usd": 5983204.74, "enterprise_value": 1144149204.74, "shares_outstanding": 199440158, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": null, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "price_to_sales": null, "price_to_book": null, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0.0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": null, "roa": null, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": null, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 0, "altman_z_score": null, "earnings_stability_5y": 1.8395, "revenue_stability_5y": 0.0978, "eps_surprise_avg": -19.0995, "sue_score": -0.2162, "gross_profit_to_assets": null, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 0.7309, "quick_ratio": 0.7309, "net_debt": 1103948000, "local_beta": 1.047, "volatility_252d": 1.1448, "volatility_60d": 2.9018, "max_drawdown_12m": -0.7, "risk_adjusted_momentum": -0.6114 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": 0, "price_return_3m": 0, "price_return_6m": -0.25, "price_return_9m": -0.6667, "price_return_12m": -0.7, "price_return_12m_ex1m": -0.7, "momentum_6m": -0.25, "momentum_12m": -0.7, "momentum_12_1": -0.7, "distance_from_52w_high": -0.7, "distance_from_52w_low": 0, "relative_strength": -1.0021 }, "raw_ttm": { "revenue_ttm": null, "gross_profit_ttm": null, "ebit_ttm": null, "ebitda_ttm": null, "net_income_ttm": null, "eps_diluted_ttm": null, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": null, "fcf_ttm": null, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 36123000, "total_current_assets": 291848000, "total_current_liabilities": 399298000, "net_ppe": 197307000, "total_assets": null, "total_debt": 1140071000, "total_equity": -719409000, "net_working_capital": -143573000, "book_value_per_share": -3.6071, "retained_earnings": null, "preferred_stock": null, "minority_interest": 34218000, "tangible_book_value": null, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 47, "quality_composite": 47, "momentum_composite": 46, "growth_composite": 45, "yield_composite": 48, "svqf_composite": 42, "vc1_composite": 48, "vc2_composite": 48, "vc3_composite": 47, "trending_value_composite": null, "overall_composite": 43, "quality_value_composite": 0.53, "os_score": 0.57, "value_percentile": 0.53, "quality_percentile": 0.53, "momentum_percentile": 0.54, "factor_coverage": 0.364, "signal_confidence": 0.359, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 46, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 11256, "ticker_id": 35538, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-08-31", "financials_age_days": 280, "has_full_data": false, "completeness_score": 0.1429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:47.350305+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.03, "market_cap": 5983204.74, "market_cap_usd": 5983204.74, "enterprise_value": 1144149204.74, "shares_outstanding": 199440158, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": null, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 1e-08, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": null, "roa": null, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": null, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 0.73090273, "quick_ratio": 0.73090273, "net_debt": 1103948000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 0, "altman_z_score": null, "earnings_stability_5y": 1.839508, "revenue_stability_5y": 0.097783, "eps_surprise_avg": -19.0995, "sue_score": -0.2162, "price_return_1m": 0, "price_return_3m": 0, "price_return_6m": -0.25, "price_return_9m": -0.66666667, "price_return_12m": -0.7, "price_return_12m_ex1m": -0.7, "distance_from_52w_high": -0.7, "distance_from_52w_low": 0, "relative_strength": -1.00210641, "local_beta": 1.047, "volatility_252d": 1.144846, "volatility_60d": 2.901793, "max_drawdown_12m": -0.7, "revenue_ttm": null, "gross_profit_ttm": null, "ebit_ttm": null, "ebitda_ttm": null, "net_income_ttm": null, "eps_diluted_ttm": null, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": null, "fcf_ttm": null, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 36123000, "total_current_assets": 291848000, "total_current_liabilities": 399298000, "net_ppe": 197307000, "total_assets": null, "total_debt": 1140071000, "total_equity": -719409000, "net_working_capital": -143573000, "book_value_per_share": -3.60714215, "retained_earnings": null, "preferred_stock": null, "minority_interest": 34218000, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Communication Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 47, "quality_composite": 47, "momentum_composite": 46, "growth_composite": 45, "yield_composite": 48, "svqf_composite": 42, "vc1_composite": 48, "vc2_composite": 48, "vc3_composite": 47, "trending_value_composite": null, "overall_composite": 43, "factor_coverage": 0.364, "signal_confidence": 0.359, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 46, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.03, "os": 0.57, "value": 0.53, "quality": 0.53, "momentum": 0.54, "confidence": 0.359, "coverage": 0.364, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": null, "momentum_12_1": -0.7, "complete_fields": { "id": 11256, "ticker_id": 35538, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-08-31", "financials_age_days": 280, "has_full_data": false, "completeness_score": 0.1429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:47.350305+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.03, "market_cap": 5983204.74, "market_cap_usd": 5983204.74, "enterprise_value": 1144149204.74, "shares_outstanding": 199440158, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": null, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 1e-08, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": null, "roa": null, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": null, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 0.73090273, "quick_ratio": 0.73090273, "net_debt": 1103948000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 0, "altman_z_score": null, "earnings_stability_5y": 1.839508, "revenue_stability_5y": 0.097783, "eps_surprise_avg": -19.0995, "sue_score": -0.2162, "price_return_1m": 0, "price_return_3m": 0, "price_return_6m": -0.25, "price_return_9m": -0.66666667, "price_return_12m": -0.7, "price_return_12m_ex1m": -0.7, "distance_from_52w_high": -0.7, "distance_from_52w_low": 0, "relative_strength": -1.00210641, "local_beta": 1.047, "volatility_252d": 1.144846, "volatility_60d": 2.901793, "max_drawdown_12m": -0.7, "revenue_ttm": null, "gross_profit_ttm": null, "ebit_ttm": null, "ebitda_ttm": null, "net_income_ttm": null, "eps_diluted_ttm": null, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": null, "fcf_ttm": null, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 36123000, "total_current_assets": 291848000, "total_current_liabilities": 399298000, "net_ppe": 197307000, "total_assets": null, "total_debt": 1140071000, "total_equity": -719409000, "net_working_capital": -143573000, "book_value_per_share": -3.60714215, "retained_earnings": null, "preferred_stock": null, "minority_interest": 34218000, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Communication Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 47, "quality_composite": 47, "momentum_composite": 46, "growth_composite": 45, "yield_composite": 48, "svqf_composite": 42, "vc1_composite": 48, "vc2_composite": 48, "vc3_composite": 47, "trending_value_composite": null, "overall_composite": 43, "factor_coverage": 0.364, "signal_confidence": 0.359, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 46, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-08-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:33:49.709286+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 419757, "ticker_id": 35538, "period_end_date": "2025-08-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:33:49.709286+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2025-08-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2025-08-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2024-08-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:33:49.709286+00:00", "is_restated": false, "income_statement": { "revenue": 1270598000, "cost_of_revenue": 530096000, "gross_profit": 740502000, "ebit": 172351000, "ebitda": -236581000, "pretax_income": null, "tax_provision": null, "net_income": -772641000, "net_income_to_common": -772641000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82422000, "total_current_assets": 357325000, "total_assets": 1486908000, "short_term_debt": 9903000, "long_term_debt": 1042931000, "total_debt": 1169668000, "total_liabilities": null, "total_equity": -465399000, "shares_outstanding": 199440158, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 130657000, "capital_expenditure": -19123000, "free_cash_flow": 111534000, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -18108000 }, "complete_fields": { "id": 419761, "ticker_id": 35538, "period_end_date": "2024-08-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:33:49.709286+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-236581000", "netIncome": "-772641000", "grossProfit": "740502000", "totalRevenue": "1270598000", "costOfRevenue": "530096000", "interestExpense": "107827000", "operatingIncome": "172351000", "fiscalDateEnding": "2024-08-31", "researchAndDevelopment": null, "depreciationAndAmortization": "605972000" }, "balance": { "totalDebt": "1169668000", "totalAssets": "1486908000", "longTermDebt": "1042931000", "shortTermDebt": "9903000", "preferredStock": null, "fiscalDateEnding": "2024-08-31", "minorityInterest": "123671000", "totalLiabilities": null, "sharesOutstanding": "199440158", "totalCurrentAssets": "357325000", "totalShareholderEquity": "-465399000", "totalCurrentLiabilities": "523468000", "propertyPlantEquipmentNet": "250810000", "cashAndShortTermInvestments": "82422000" }, "cashflow": { "freeCashFlow": "111534000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-18108000", "fiscalDateEnding": "2024-08-31", "operatingCashflow": "130657000", "repurchaseOfStock": "0", "capitalExpenditures": "-19123000" } }, "revenue": 1270598000, "cost_of_revenue": 530096000, "gross_profit": 740502000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 172351000, "depreciation_amortisation": 605972000, "ebitda": -236581000, "interest_expense": 107827000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -772641000, "net_income_continuing_ops": null, "net_income_to_common": -772641000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 82422000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 357325000, "net_ppe": 250810000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1486908000, "short_term_debt": 9903000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 523468000, "long_term_debt": 1042931000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1169668000, "preferred_stock": null, "minority_interest": 123671000, "retained_earnings": null, "total_equity": -465399000, "shares_outstanding": 199440158, "operating_cash_flow": 130657000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -19123000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -18108000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 111534000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-236581000", "netIncome": "-772641000", "grossProfit": "740502000", "totalRevenue": "1270598000", "costOfRevenue": "530096000", "interestExpense": "107827000", "operatingIncome": "172351000", "fiscalDateEnding": "2024-08-31", "researchAndDevelopment": null, "depreciationAndAmortization": "605972000" }, "balance": { "totalDebt": "1169668000", "totalAssets": "1486908000", "longTermDebt": "1042931000", "shortTermDebt": "9903000", "preferredStock": null, "fiscalDateEnding": "2024-08-31", "minorityInterest": "123671000", "totalLiabilities": null, "sharesOutstanding": "199440158", "totalCurrentAssets": "357325000", "totalShareholderEquity": "-465399000", "totalCurrentLiabilities": "523468000", "propertyPlantEquipmentNet": "250810000", "cashAndShortTermInvestments": "82422000" }, "cashflow": { "freeCashFlow": "111534000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-18108000", "fiscalDateEnding": "2024-08-31", "operatingCashflow": "130657000", "repurchaseOfStock": "0", "capitalExpenditures": "-19123000" } } }, { "period_end_date": "2023-08-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:33:49.709286+00:00", "is_restated": false, "income_statement": { "revenue": 1511240000, "cost_of_revenue": 671915000, "gross_profit": 839325000, "ebit": 176360000, "ebitda": 401333000, "pretax_income": null, "tax_provision": null, "net_income": -428724000, "net_income_to_common": -428724000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56163000, "total_current_assets": 394220000, "total_assets": 2746062000, "short_term_debt": 13434000, "long_term_debt": 1078950000, "total_debt": 1218468000, "total_liabilities": null, "total_equity": 317752000, "shares_outstanding": 199440158, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 122667000, "capital_expenditure": -16634000, "free_cash_flow": 106033000, "dividends_paid": -35923000, "share_repurchases": -2045000, "shares_issued": null, "net_debt_issued": -189685000 }, "complete_fields": { "id": 419762, "ticker_id": 35538, "period_end_date": "2023-08-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:33:49.709286+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "401333000", "netIncome": "-428724000", "grossProfit": "839325000", "totalRevenue": "1511240000", "costOfRevenue": "671915000", "interestExpense": "135410000", "operatingIncome": "176360000", "fiscalDateEnding": "2023-08-31", "researchAndDevelopment": null, "depreciationAndAmortization": "789584000" }, "balance": { "totalDebt": "1218468000", "totalAssets": "2746062000", "longTermDebt": "1078950000", "shortTermDebt": "13434000", "preferredStock": null, "fiscalDateEnding": "2023-08-31", "minorityInterest": "141248000", "totalLiabilities": null, "sharesOutstanding": "199440158", "totalCurrentAssets": "394220000", "totalShareholderEquity": "317752000", "totalCurrentLiabilities": "588297000", "propertyPlantEquipmentNet": "268214000", "cashAndShortTermInvestments": "56163000" }, "cashflow": { "freeCashFlow": "106033000", "dividendsPaid": "-35923000", "issuanceOfDebt": "0", "issuanceOfStock": "-2045000", "repaymentOfDebt": "-189685000", "fiscalDateEnding": "2023-08-31", "operatingCashflow": "122667000", "repurchaseOfStock": "-2045000", "capitalExpenditures": "-16634000" } }, "revenue": 1511240000, "cost_of_revenue": 671915000, "gross_profit": 839325000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 176360000, "depreciation_amortisation": 789584000, "ebitda": 401333000, "interest_expense": 135410000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -428724000, "net_income_continuing_ops": null, "net_income_to_common": -428724000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 56163000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 394220000, "net_ppe": 268214000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2746062000, "short_term_debt": 13434000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 588297000, "long_term_debt": 1078950000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1218468000, "preferred_stock": null, "minority_interest": 141248000, "retained_earnings": null, "total_equity": 317752000, "shares_outstanding": 199440158, "operating_cash_flow": 122667000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -16634000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -35923000, "share_repurchases": -2045000, "shares_issued": null, "net_debt_issued": -189685000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 106033000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "401333000", "netIncome": "-428724000", "grossProfit": "839325000", "totalRevenue": "1511240000", "costOfRevenue": "671915000", "interestExpense": "135410000", "operatingIncome": "176360000", "fiscalDateEnding": "2023-08-31", "researchAndDevelopment": null, "depreciationAndAmortization": "789584000" }, "balance": { "totalDebt": "1218468000", "totalAssets": "2746062000", "longTermDebt": "1078950000", "shortTermDebt": "13434000", "preferredStock": null, "fiscalDateEnding": "2023-08-31", "minorityInterest": "141248000", "totalLiabilities": null, "sharesOutstanding": "199440158", "totalCurrentAssets": "394220000", "totalShareholderEquity": "317752000", "totalCurrentLiabilities": "588297000", "propertyPlantEquipmentNet": "268214000", "cashAndShortTermInvestments": "56163000" }, "cashflow": { "freeCashFlow": "106033000", "dividendsPaid": "-35923000", "issuanceOfDebt": "0", "issuanceOfStock": "-2045000", "repaymentOfDebt": "-189685000", "fiscalDateEnding": "2023-08-31", "operatingCashflow": "122667000", "repurchaseOfStock": "-2045000", "capitalExpenditures": "-16634000" } } }, { "period_end_date": "2022-08-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:33:49.709286+00:00", "is_restated": false, "income_statement": { "revenue": 1598586000, "cost_of_revenue": 627227000, "gross_profit": 971359000, "ebit": 286706000, "ebitda": 655901000, "pretax_income": null, "tax_provision": null, "net_income": -245058000, "net_income_to_common": -245058000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54912000, "total_current_assets": 404530000, "total_assets": 3502480000, "short_term_debt": 15574000, "long_term_debt": 1246076000, "total_debt": 1396019000, "total_liabilities": null, "total_equity": 752041000, "shares_outstanding": 199465158, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 216835000, "capital_expenditure": -22211000, "free_cash_flow": 194624000, "dividends_paid": -49561000, "share_repurchases": -34691000, "shares_issued": null, "net_debt_issued": -121877000 }, "complete_fields": { "id": 419763, "ticker_id": 35538, "period_end_date": "2022-08-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:33:49.709286+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "655901000", "netIncome": "-245058000", "grossProfit": "971359000", "totalRevenue": "1598586000", "costOfRevenue": "627227000", "interestExpense": "107108000", "operatingIncome": "286706000", "fiscalDateEnding": "2022-08-31", "researchAndDevelopment": null, "depreciationAndAmortization": "740676000" }, "balance": { "totalDebt": "1396019000", "totalAssets": "3502480000", "longTermDebt": "1246076000", "shortTermDebt": "15574000", "preferredStock": null, "fiscalDateEnding": "2022-08-31", "minorityInterest": "151940000", "totalLiabilities": null, "sharesOutstanding": "199465158", "totalCurrentAssets": "404530000", "totalShareholderEquity": "752041000", "totalCurrentLiabilities": "551013000", "propertyPlantEquipmentNet": "294026000", "cashAndShortTermInvestments": "54912000" }, "cashflow": { "freeCashFlow": "194624000", "dividendsPaid": "-49561000", "issuanceOfDebt": "250000000", "issuanceOfStock": "-34691000", "repaymentOfDebt": "-371877000", "fiscalDateEnding": "2022-08-31", "operatingCashflow": "216835000", "repurchaseOfStock": "-34691000", "capitalExpenditures": "-22211000" } }, "revenue": 1598586000, "cost_of_revenue": 627227000, "gross_profit": 971359000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 286706000, "depreciation_amortisation": 740676000, "ebitda": 655901000, "interest_expense": 107108000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -245058000, "net_income_continuing_ops": null, "net_income_to_common": -245058000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 54912000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 404530000, "net_ppe": 294026000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3502480000, "short_term_debt": 15574000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 551013000, "long_term_debt": 1246076000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1396019000, "preferred_stock": null, "minority_interest": 151940000, "retained_earnings": null, "total_equity": 752041000, "shares_outstanding": 199465158, "operating_cash_flow": 216835000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -22211000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -49561000, "share_repurchases": -34691000, "shares_issued": null, "net_debt_issued": -121877000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 194624000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "655901000", "netIncome": "-245058000", "grossProfit": "971359000", "totalRevenue": "1598586000", "costOfRevenue": "627227000", "interestExpense": "107108000", "operatingIncome": "286706000", "fiscalDateEnding": "2022-08-31", "researchAndDevelopment": null, "depreciationAndAmortization": "740676000" }, "balance": { "totalDebt": "1396019000", "totalAssets": "3502480000", "longTermDebt": "1246076000", "shortTermDebt": "15574000", "preferredStock": null, "fiscalDateEnding": "2022-08-31", "minorityInterest": "151940000", "totalLiabilities": null, "sharesOutstanding": "199465158", "totalCurrentAssets": "404530000", "totalShareholderEquity": "752041000", "totalCurrentLiabilities": "551013000", "propertyPlantEquipmentNet": "294026000", "cashAndShortTermInvestments": "54912000" }, "cashflow": { "freeCashFlow": "194624000", "dividendsPaid": "-49561000", "issuanceOfDebt": "250000000", "issuanceOfStock": "-34691000", "repaymentOfDebt": "-371877000", "fiscalDateEnding": "2022-08-31", "operatingCashflow": "216835000", "repurchaseOfStock": "-34691000", "capitalExpenditures": "-22211000" } } }, { "period_end_date": "2021-08-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:33:49.709286+00:00", "is_restated": false, "income_statement": { "revenue": 1543483000, "cost_of_revenue": 540386000, "gross_profit": 1003097000, "ebit": 372363000, "ebitda": 1029044000, "pretax_income": null, "tax_provision": null, "net_income": 172550000, "net_income_to_common": 172550000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43685000, "total_current_assets": 398975000, "total_assets": 3856617000, "short_term_debt": 35328000, "long_term_debt": 1313965000, "total_debt": 1492839000, "total_liabilities": null, "total_equity": 1067534000, "shares_outstanding": 208367058, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 274493000, "capital_expenditure": -29842000, "free_cash_flow": 244651000, "dividends_paid": -49991000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -166879000 }, "complete_fields": { "id": 419764, "ticker_id": 35538, "period_end_date": "2021-08-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:33:49.709286+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1029044000", "netIncome": "172550000", "grossProfit": "1003097000", "totalRevenue": "1543483000", "costOfRevenue": "540386000", "interestExpense": "106931000", "operatingIncome": "372363000", "fiscalDateEnding": "2021-08-31", "researchAndDevelopment": null, "depreciationAndAmortization": "658780000" }, "balance": { "totalDebt": "1492839000", "totalAssets": "3856617000", "longTermDebt": "1313965000", "shortTermDebt": "35328000", "preferredStock": null, "fiscalDateEnding": "2021-08-31", "minorityInterest": "152829000", "totalLiabilities": null, "sharesOutstanding": "208367058", "totalCurrentAssets": "398975000", "totalShareholderEquity": "1067534000", "totalCurrentLiabilities": "552347000", "propertyPlantEquipmentNet": "316226000", "cashAndShortTermInvestments": "43685000" }, "cashflow": { "freeCashFlow": "244651000", "dividendsPaid": "-49991000", "issuanceOfDebt": "500000000", "issuanceOfStock": "0", "repaymentOfDebt": "-666879000", "fiscalDateEnding": "2021-08-31", "operatingCashflow": "274493000", "repurchaseOfStock": "0", "capitalExpenditures": "-29842000" } }, "revenue": 1543483000, "cost_of_revenue": 540386000, "gross_profit": 1003097000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 372363000, "depreciation_amortisation": 658780000, "ebitda": 1029044000, "interest_expense": 106931000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 172550000, "net_income_continuing_ops": null, "net_income_to_common": 172550000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43685000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 398975000, "net_ppe": 316226000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3856617000, "short_term_debt": 35328000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 552347000, "long_term_debt": 1313965000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1492839000, "preferred_stock": null, "minority_interest": 152829000, "retained_earnings": null, "total_equity": 1067534000, "shares_outstanding": 208367058, "operating_cash_flow": 274493000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -29842000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -49991000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -166879000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 244651000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1029044000", "netIncome": "172550000", "grossProfit": "1003097000", "totalRevenue": "1543483000", "costOfRevenue": "540386000", "interestExpense": "106931000", "operatingIncome": "372363000", "fiscalDateEnding": "2021-08-31", "researchAndDevelopment": null, "depreciationAndAmortization": "658780000" }, "balance": { "totalDebt": "1492839000", "totalAssets": "3856617000", "longTermDebt": "1313965000", "shortTermDebt": "35328000", "preferredStock": null, "fiscalDateEnding": "2021-08-31", "minorityInterest": "152829000", "totalLiabilities": null, "sharesOutstanding": "208367058", "totalCurrentAssets": "398975000", "totalShareholderEquity": "1067534000", "totalCurrentLiabilities": "552347000", "propertyPlantEquipmentNet": "316226000", "cashAndShortTermInvestments": "43685000" }, "cashflow": { "freeCashFlow": "244651000", "dividendsPaid": "-49991000", "issuanceOfDebt": "500000000", "issuanceOfStock": "0", "repaymentOfDebt": "-666879000", "fiscalDateEnding": "2021-08-31", "operatingCashflow": "274493000", "repurchaseOfStock": "0", "capitalExpenditures": "-29842000" } } } ], "quarterly": [ { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:33:49.709286+00:00", "is_restated": false, "income_statement": { "revenue": 230180000, "cost_of_revenue": 114596000, "gross_profit": 115584000, "ebit": 13309000, "ebitda": 151855000, "pretax_income": null, "tax_provision": null, "net_income": -6081000, "net_income_to_common": -6081000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36123000, "total_current_assets": 291848000, "total_assets": null, "short_term_debt": null, "long_term_debt": 1140071000, "total_debt": 1140071000, "total_liabilities": null, "total_equity": -719409000, "shares_outstanding": 199440158, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3125000, "capital_expenditure": -1865000, "free_cash_flow": 1260000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -4743000 }, "complete_fields": { "id": 419754, "ticker_id": 35538, "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:33:49.709286+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "151855000", "netIncome": "-6081000", "grossProfit": "115584000", "totalRevenue": "230180000", "costOfRevenue": "114596000", "interestExpense": "30148000", "operatingIncome": "13309000", "fiscalDateEnding": "2026-02-28", "researchAndDevelopment": null, "depreciationAndAmortization": "126597000" }, "balance": { "totalDebt": "1140071000", "totalAssets": null, "longTermDebt": "1140071000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2026-02-28", "minorityInterest": "34218000", "totalLiabilities": null, "sharesOutstanding": "199440158", "totalCurrentAssets": "291848000", "totalShareholderEquity": "-719409000", "totalCurrentLiabilities": "399298000", "propertyPlantEquipmentNet": "197307000", "cashAndShortTermInvestments": "36123000" }, "cashflow": { "freeCashFlow": "1260000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-4743000", "fiscalDateEnding": "2026-02-28", "operatingCashflow": "3125000", "repurchaseOfStock": null, "capitalExpenditures": "-1865000" } }, "revenue": 230180000, "cost_of_revenue": 114596000, "gross_profit": 115584000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13309000, "depreciation_amortisation": 126597000, "ebitda": 151855000, "interest_expense": 30148000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -6081000, "net_income_continuing_ops": null, "net_income_to_common": -6081000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36123000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 291848000, "net_ppe": 197307000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 399298000, "long_term_debt": 1140071000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1140071000, "preferred_stock": null, "minority_interest": 34218000, "retained_earnings": null, "total_equity": -719409000, "shares_outstanding": 199440158, "operating_cash_flow": 3125000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1865000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -4743000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1260000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "151855000", "netIncome": "-6081000", "grossProfit": "115584000", "totalRevenue": "230180000", "costOfRevenue": "114596000", "interestExpense": "30148000", "operatingIncome": "13309000", "fiscalDateEnding": "2026-02-28", "researchAndDevelopment": null, "depreciationAndAmortization": "126597000" }, "balance": { "totalDebt": "1140071000", "totalAssets": null, "longTermDebt": "1140071000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2026-02-28", "minorityInterest": "34218000", "totalLiabilities": null, "sharesOutstanding": "199440158", "totalCurrentAssets": "291848000", "totalShareholderEquity": "-719409000", "totalCurrentLiabilities": "399298000", "propertyPlantEquipmentNet": "197307000", "cashAndShortTermInvestments": "36123000" }, "cashflow": { "freeCashFlow": "1260000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-4743000", "fiscalDateEnding": "2026-02-28", "operatingCashflow": "3125000", "repurchaseOfStock": null, "capitalExpenditures": "-1865000" } } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:33:49.709286+00:00", "is_restated": false, "income_statement": { "revenue": 267566000, "cost_of_revenue": 121015000, "gross_profit": 146551000, "ebit": 41713000, "ebitda": 152323000, "pretax_income": null, "tax_provision": null, "net_income": -11108000, "net_income_to_common": -11108000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45220000, "total_current_assets": 318606000, "total_assets": null, "short_term_debt": null, "long_term_debt": 1139906000, "total_debt": 1139906000, "total_liabilities": null, "total_equity": -710199000, "shares_outstanding": 199440158, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -51994000, "capital_expenditure": -1685000, "free_cash_flow": -53679000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 45330000 }, "complete_fields": { "id": 419755, "ticker_id": 35538, "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:33:49.709286+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "152323000", "netIncome": "-11108000", "grossProfit": "146551000", "totalRevenue": "267566000", "costOfRevenue": "121015000", "interestExpense": "30486000", "operatingIncome": "41713000", "fiscalDateEnding": "2025-11-30", "researchAndDevelopment": null, "depreciationAndAmortization": "130981000" }, "balance": { "totalDebt": "1139906000", "totalAssets": null, "longTermDebt": "1139906000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-11-30", "minorityInterest": "38270000", "totalLiabilities": null, "sharesOutstanding": "199440158", "totalCurrentAssets": "318606000", "totalShareholderEquity": "-710199000", "totalCurrentLiabilities": "425930000", "propertyPlantEquipmentNet": "224475000", "cashAndShortTermInvestments": "45220000" }, "cashflow": { "freeCashFlow": "-53679000", "dividendsPaid": null, "issuanceOfDebt": "50000000", "issuanceOfStock": null, "repaymentOfDebt": "-4670000", "fiscalDateEnding": "2025-11-30", "operatingCashflow": "-51994000", "repurchaseOfStock": null, "capitalExpenditures": "-1685000" } }, "revenue": 267566000, "cost_of_revenue": 121015000, "gross_profit": 146551000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 41713000, "depreciation_amortisation": 130981000, "ebitda": 152323000, "interest_expense": 30486000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -11108000, "net_income_continuing_ops": null, "net_income_to_common": -11108000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45220000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 318606000, "net_ppe": 224475000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 425930000, "long_term_debt": 1139906000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1139906000, "preferred_stock": null, "minority_interest": 38270000, "retained_earnings": null, "total_equity": -710199000, "shares_outstanding": 199440158, "operating_cash_flow": -51994000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1685000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 45330000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -53679000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "152323000", "netIncome": "-11108000", "grossProfit": "146551000", "totalRevenue": "267566000", "costOfRevenue": "121015000", "interestExpense": "30486000", "operatingIncome": "41713000", "fiscalDateEnding": "2025-11-30", "researchAndDevelopment": null, "depreciationAndAmortization": "130981000" }, "balance": { "totalDebt": "1139906000", "totalAssets": null, "longTermDebt": "1139906000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-11-30", "minorityInterest": "38270000", "totalLiabilities": null, "sharesOutstanding": "199440158", "totalCurrentAssets": "318606000", "totalShareholderEquity": "-710199000", "totalCurrentLiabilities": "425930000", "propertyPlantEquipmentNet": "224475000", "cashAndShortTermInvestments": "45220000" }, "cashflow": { "freeCashFlow": "-53679000", "dividendsPaid": null, "issuanceOfDebt": "50000000", "issuanceOfStock": null, "repaymentOfDebt": "-4670000", "fiscalDateEnding": "2025-11-30", "operatingCashflow": "-51994000", "repurchaseOfStock": null, "capitalExpenditures": "-1685000" } } }, { "period_end_date": "2025-08-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:33:49.709286+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 419756, "ticker_id": 35538, "period_end_date": "2025-08-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:33:49.709286+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2025-08-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2025-08-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:33:49.709286+00:00", "is_restated": false, "income_statement": { "revenue": 297806000, "cost_of_revenue": 134541000, "gross_profit": 163265000, "ebit": 39005000, "ebitda": 190286000, "pretax_income": null, "tax_provision": null, "net_income": -7336000, "net_income_to_common": -7336000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 81862000, "total_current_assets": 361235000, "total_assets": null, "short_term_debt": null, "long_term_debt": 1079576000, "total_debt": 1079576000, "total_liabilities": null, "total_equity": -439077000, "shares_outstanding": 199440158, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -28977000, "capital_expenditure": -3552000, "free_cash_flow": -32529000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 25227000 }, "complete_fields": { "id": 419758, "ticker_id": 35538, "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:33:49.709286+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "190286000", "netIncome": "-7336000", "grossProfit": "163265000", "totalRevenue": "297806000", "costOfRevenue": "134541000", "interestExpense": "36762000", "operatingIncome": "39005000", "fiscalDateEnding": "2025-05-31", "researchAndDevelopment": null, "depreciationAndAmortization": "151490000" }, "balance": { "totalDebt": "1079576000", "totalAssets": null, "longTermDebt": "1079576000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-05-31", "minorityInterest": "38409000", "totalLiabilities": null, "sharesOutstanding": "199440158", "totalCurrentAssets": "361235000", "totalShareholderEquity": "-439077000", "totalCurrentLiabilities": "495301000", "propertyPlantEquipmentNet": "233485000", "cashAndShortTermInvestments": "81862000" }, "cashflow": { "freeCashFlow": "-32529000", "dividendsPaid": null, "issuanceOfDebt": "30000000", "issuanceOfStock": null, "repaymentOfDebt": "-4773000", "fiscalDateEnding": "2025-05-31", "operatingCashflow": "-28977000", "repurchaseOfStock": null, "capitalExpenditures": "-3552000" } }, "revenue": 297806000, "cost_of_revenue": 134541000, "gross_profit": 163265000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 39005000, "depreciation_amortisation": 151490000, "ebitda": 190286000, "interest_expense": 36762000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -7336000, "net_income_continuing_ops": null, "net_income_to_common": -7336000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 81862000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 361235000, "net_ppe": 233485000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 495301000, "long_term_debt": 1079576000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1079576000, "preferred_stock": null, "minority_interest": 38409000, "retained_earnings": null, "total_equity": -439077000, "shares_outstanding": 199440158, "operating_cash_flow": -28977000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3552000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 25227000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -32529000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "190286000", "netIncome": "-7336000", "grossProfit": "163265000", "totalRevenue": "297806000", "costOfRevenue": "134541000", "interestExpense": "36762000", "operatingIncome": "39005000", "fiscalDateEnding": "2025-05-31", "researchAndDevelopment": null, "depreciationAndAmortization": "151490000" }, "balance": { "totalDebt": "1079576000", "totalAssets": null, "longTermDebt": "1079576000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-05-31", "minorityInterest": "38409000", "totalLiabilities": null, "sharesOutstanding": "199440158", "totalCurrentAssets": "361235000", "totalShareholderEquity": "-439077000", "totalCurrentLiabilities": "495301000", "propertyPlantEquipmentNet": "233485000", "cashAndShortTermInvestments": "81862000" }, "cashflow": { "freeCashFlow": "-32529000", "dividendsPaid": null, "issuanceOfDebt": "30000000", "issuanceOfStock": null, "repaymentOfDebt": "-4773000", "fiscalDateEnding": "2025-05-31", "operatingCashflow": "-28977000", "repurchaseOfStock": null, "capitalExpenditures": "-3552000" } } }, { "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:33:49.709286+00:00", "is_restated": false, "income_statement": { "revenue": 270353000, "cost_of_revenue": 149907000, "gross_profit": 120446000, "ebit": -5266000, "ebitda": 134182000, "pretax_income": null, "tax_provision": null, "net_income": -55880000, "net_income_to_common": -55880000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 91687000, "total_current_assets": 355715000, "total_assets": null, "short_term_debt": 3290000, "long_term_debt": 1043100000, "total_debt": 1046390000, "total_liabilities": null, "total_equity": -426934000, "shares_outstanding": 199440158, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 48282000, "capital_expenditure": -2280000, "free_cash_flow": 46002000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -4634000 }, "complete_fields": { "id": 419759, "ticker_id": 35538, "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:33:49.709286+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "134182000", "netIncome": "-55880000", "grossProfit": "120446000", "totalRevenue": "270353000", "costOfRevenue": "149907000", "interestExpense": "30984000", "operatingIncome": "-5266000", "fiscalDateEnding": "2025-02-28", "researchAndDevelopment": null, "depreciationAndAmortization": "161046000" }, "balance": { "totalDebt": "1046390000", "totalAssets": null, "longTermDebt": "1043100000", "shortTermDebt": "3290000", "preferredStock": null, "fiscalDateEnding": "2025-02-28", "minorityInterest": "37970000", "totalLiabilities": null, "sharesOutstanding": "199440158", "totalCurrentAssets": "355715000", "totalShareholderEquity": "-426934000", "totalCurrentLiabilities": "545799000", "propertyPlantEquipmentNet": "236722000", "cashAndShortTermInvestments": "91687000" }, "cashflow": { "freeCashFlow": "46002000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-4634000", "fiscalDateEnding": "2025-02-28", "operatingCashflow": "48282000", "repurchaseOfStock": null, "capitalExpenditures": "-2280000" } }, "revenue": 270353000, "cost_of_revenue": 149907000, "gross_profit": 120446000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5266000, "depreciation_amortisation": 161046000, "ebitda": 134182000, "interest_expense": 30984000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -55880000, "net_income_continuing_ops": null, "net_income_to_common": -55880000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 91687000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 355715000, "net_ppe": 236722000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 3290000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 545799000, "long_term_debt": 1043100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1046390000, "preferred_stock": null, "minority_interest": 37970000, "retained_earnings": null, "total_equity": -426934000, "shares_outstanding": 199440158, "operating_cash_flow": 48282000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2280000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -4634000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 46002000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "134182000", "netIncome": "-55880000", "grossProfit": "120446000", "totalRevenue": "270353000", "costOfRevenue": "149907000", "interestExpense": "30984000", "operatingIncome": "-5266000", "fiscalDateEnding": "2025-02-28", "researchAndDevelopment": null, "depreciationAndAmortization": "161046000" }, "balance": { "totalDebt": "1046390000", "totalAssets": null, "longTermDebt": "1043100000", "shortTermDebt": "3290000", "preferredStock": null, "fiscalDateEnding": "2025-02-28", "minorityInterest": "37970000", "totalLiabilities": null, "sharesOutstanding": "199440158", "totalCurrentAssets": "355715000", "totalShareholderEquity": "-426934000", "totalCurrentLiabilities": "545799000", "propertyPlantEquipmentNet": "236722000", "cashAndShortTermInvestments": "91687000" }, "cashflow": { "freeCashFlow": "46002000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-4634000", "fiscalDateEnding": "2025-02-28", "operatingCashflow": "48282000", "repurchaseOfStock": null, "capitalExpenditures": "-2280000" } } }, { "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:33:49.709286+00:00", "is_restated": false, "income_statement": { "revenue": 327171000, "cost_of_revenue": 136538000, "gross_profit": 190633000, "ebit": 61847000, "ebitda": 194212000, "pretax_income": null, "tax_provision": null, "net_income": 11908000, "net_income_to_common": 11908000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 87598000, "total_current_assets": 428515000, "total_assets": null, "short_term_debt": 3290000, "long_term_debt": 1076050000, "total_debt": 1079340000, "total_liabilities": null, "total_equity": -451317000, "shares_outstanding": 199440158, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -18023000, "capital_expenditure": -2206000, "free_cash_flow": -20229000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 17647000 }, "complete_fields": { "id": 419760, "ticker_id": 35538, "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:33:49.709286+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "194212000", "netIncome": "11908000", "grossProfit": "190633000", "totalRevenue": "327171000", "costOfRevenue": "136538000", "interestExpense": "25134000", "operatingIncome": "61847000", "fiscalDateEnding": "2024-11-30", "researchAndDevelopment": null, "depreciationAndAmortization": "147969000" }, "balance": { "totalDebt": "1079340000", "totalAssets": null, "longTermDebt": "1076050000", "shortTermDebt": "3290000", "preferredStock": null, "fiscalDateEnding": "2024-11-30", "minorityInterest": "126842000", "totalLiabilities": null, "sharesOutstanding": "199440158", "totalCurrentAssets": "428515000", "totalShareholderEquity": "-451317000", "totalCurrentLiabilities": "538102000", "propertyPlantEquipmentNet": "252034000", "cashAndShortTermInvestments": "87598000" }, "cashflow": { "freeCashFlow": "-20229000", "dividendsPaid": null, "issuanceOfDebt": "22257000", "issuanceOfStock": null, "repaymentOfDebt": "-4610000", "fiscalDateEnding": "2024-11-30", "operatingCashflow": "-18023000", "repurchaseOfStock": null, "capitalExpenditures": "-2206000" } }, "revenue": 327171000, "cost_of_revenue": 136538000, "gross_profit": 190633000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 61847000, "depreciation_amortisation": 147969000, "ebitda": 194212000, "interest_expense": 25134000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 11908000, "net_income_continuing_ops": null, "net_income_to_common": 11908000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 87598000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 428515000, "net_ppe": 252034000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 3290000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 538102000, "long_term_debt": 1076050000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1079340000, "preferred_stock": null, "minority_interest": 126842000, "retained_earnings": null, "total_equity": -451317000, "shares_outstanding": 199440158, "operating_cash_flow": -18023000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2206000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 17647000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -20229000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "194212000", "netIncome": "11908000", "grossProfit": "190633000", "totalRevenue": "327171000", "costOfRevenue": "136538000", "interestExpense": "25134000", "operatingIncome": "61847000", "fiscalDateEnding": "2024-11-30", "researchAndDevelopment": null, "depreciationAndAmortization": "147969000" }, "balance": { "totalDebt": "1079340000", "totalAssets": null, "longTermDebt": "1076050000", "shortTermDebt": "3290000", "preferredStock": null, "fiscalDateEnding": "2024-11-30", "minorityInterest": "126842000", "totalLiabilities": null, "sharesOutstanding": "199440158", "totalCurrentAssets": "428515000", "totalShareholderEquity": "-451317000", "totalCurrentLiabilities": "538102000", "propertyPlantEquipmentNet": "252034000", "cashAndShortTermInvestments": "87598000" }, "cashflow": { "freeCashFlow": "-20229000", "dividendsPaid": null, "issuanceOfDebt": "22257000", "issuanceOfStock": null, "repaymentOfDebt": "-4610000", "fiscalDateEnding": "2024-11-30", "operatingCashflow": "-18023000", "repurchaseOfStock": null, "capitalExpenditures": "-2206000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-08-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }