{ "ticker": { "uuid": "9a763191-351f-4013-bf5e-0101b9689c51", "symbol": "VTVT", "name": "vTv Therapeutics Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/9a763191-351f-4013-bf5e-0101b9689c51/", "api_url": "https://sharemaestro.com/factors/api/tickers/9a763191-351f-4013-bf5e-0101b9689c51/" }, "ticker_metadata": { "id": 8882, "uuid": "9a763191-351f-4013-bf5e-0101b9689c51", "symbol": "VTVT", "name": "vTv Therapeutics Inc", "asset_type": "equity", "market_cap": 130803000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "vTv Therapeutics Inc., a clinical-stage biopharmaceutical company, discovers, develops and sells candidates for orally administered small molecule drugs to meet unmet medical needs.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "9a763191-351f-4013-bf5e-0101b9689c51", "symbol": "VTVT", "name": "vTv Therapeutics Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/9a763191-351f-4013-bf5e-0101b9689c51/", "api_url": "https://sharemaestro.com/factors/api/tickers/9a763191-351f-4013-bf5e-0101b9689c51/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.12, "value": 0.14, "quality": 0.02, "momentum": 0.91, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 32.14, "market_cap": 270735532.48, "pe_ratio": 120.22, "earnings_yield": 0.0083, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": 0.025, "piotroski_f_score": 3, "momentum_12_1": 0.8807, "volatility_252d": 0.6696 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:45.767142+00:00", "batch_id": "" }, "size": { "price_close": 32.14, "market_cap": 270735532.48, "market_cap_usd": 270735532.48, "enterprise_value": 173009532.48, "shares_outstanding": 8423632, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 120.22, "pb_ratio": 3.0095, "ptbv_ratio": 3.0095, "ps_ratio": 7.3539, "pcf_ratio": null, "pfcf_ratio": -25.9973, "ev_ebitda": null, "ev_ebit": -89.4106, "ev_sales": 4.6994, "ev_fcf": -16.6132, "earnings_yield": 0.0083, "fcf_yield": -0.0602, "price_to_sales": 7.3539, "price_to_book": 3.0095, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.2128 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": -0.0004, "operating_margin": -0.0526, "net_margin": 0.0612, "ebitda_margin": -0.0523, "fcf_margin": -0.2829, "roe": 0.025, "roa": 0.0228, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.3726, "cash_conversion": -4.6243, "accruals_ratio": 0.1282, "sbc_to_revenue": 0.1182, "piotroski_f_score": 3, "altman_z_score": 15.4843, "earnings_stability_5y": 5.2053, "revenue_stability_5y": 1.001, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0002, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.0984, "net_debt_to_ebitda": 50.7141, "debt_to_assets": 0.0036, "interest_coverage": -322.5, "current_ratio": 14.3595, "quick_ratio": 14.3595, "net_debt": -97726000, "local_beta": 0.0001, "volatility_252d": 0.6696, "volatility_60d": 1.5844, "max_drawdown_12m": -0.2672, "risk_adjusted_momentum": 1.3153 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 2.6188, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0476, "price_return_3m": -0.0923, "price_return_6m": 0.1751, "price_return_9m": 0.7553, "price_return_12m": 0.9702, "price_return_12m_ex1m": 0.8807, "momentum_6m": 0.1751, "momentum_12m": 0.9702, "momentum_12_1": 0.8807, "distance_from_52w_high": -0.2193, "distance_from_52w_low": 1.2957, "relative_strength": 0.8122 }, "raw_ttm": { "revenue_ttm": 36815000, "gross_profit_ttm": -16000, "ebit_ttm": -1935000, "ebitda_ttm": -1927000, "net_income_ttm": 2252000, "eps_diluted_ttm": 0.2673, "operating_cash_flow_ttm": -10414000, "capital_expenditure_ttm": 0, "fcf_ttm": -10414000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 6000, "cash_and_equivalents": 98086000, "total_current_assets": 98808000, "total_current_liabilities": 6881000, "net_ppe": null, "total_assets": 98813000, "total_debt": 360000, "total_equity": 89959000, "net_working_capital": -5799000, "book_value_per_share": 10.6794, "retained_earnings": -302558000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 10.6794 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 95, "rank_pb": 64, "rank_ptbv": 55, "rank_ps": 86, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 4, "rank_earnings_yield": 95, "rank_fcf_yield": 92, "rank_dividend_yield": 69, "rank_shareholder_yield": 70, "rank_total_yield": 70, "rank_roe": 67, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 97, "rank_fcf_margin": 92, "rank_piotroski": 87, "rank_accruals": 97, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 12, "rank_momentum_12m_ex1m": 13, "rank_relative_strength": 13 }, "composites": { "value_composite": 86, "quality_composite": 98, "momentum_composite": 9, "growth_composite": 65, "yield_composite": 80, "svqf_composite": 98, "vc1_composite": 87, "vc2_composite": 89, "vc3_composite": 89, "trending_value_composite": null, "overall_composite": 88, "quality_value_composite": 0.0529, "os_score": 0.12, "value_percentile": 0.14, "quality_percentile": 0.02, "momentum_percentile": 0.91, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 96, "small_cap_core_rank": 90, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3393, "ticker_id": 8882, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:45.767142+00:00", "batch_id": "", "os_score_delta": null, "price_close": 32.14, "market_cap": 270735532.48, "market_cap_usd": 270735532.48, "enterprise_value": 173009532.48, "shares_outstanding": 8423632, "fx_rate_to_usd": null, "pe_ratio": 120.22004107, "pb_ratio": 3.0095436, "ptbv_ratio": 3.0095436, "ps_ratio": 7.35394628, "pcf_ratio": null, "pfcf_ratio": -25.99726642, "ev_ebitda": null, "ev_ebit": -89.4106111, "ev_sales": 4.69943046, "ev_fcf": -16.61316809, "earnings_yield": 0.00831808, "fcf_yield": -0.06019322, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.00043461, "operating_margin": -0.0525601, "net_margin": 0.06117072, "ebitda_margin": -0.0523428, "fcf_margin": -0.28287383, "roe": 0.02503363, "roa": 0.02279052, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.37257243, "cash_conversion": -4.62433393, "accruals_ratio": 0.12818151, "sbc_to_revenue": 0.11815836, "debt_to_equity": 0.09842261, "net_debt_to_ebitda": 50.71406331, "debt_to_assets": 0.00364325, "interest_coverage": -322.5, "current_ratio": 14.35954076, "quick_ratio": 14.35954076, "net_debt": -97726000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 2.61881751, "piotroski_f_score": 3, "altman_z_score": 15.48428976, "earnings_stability_5y": 5.205333, "revenue_stability_5y": 1.001032, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04758801, "price_return_3m": -0.09234679, "price_return_6m": 0.17513711, "price_return_9m": 0.75532496, "price_return_12m": 0.97017158, "price_return_12m_ex1m": 0.88067405, "distance_from_52w_high": -0.21933447, "distance_from_52w_low": 1.29571429, "relative_strength": 0.81223053, "local_beta": 0.0001, "volatility_252d": 0.669584, "volatility_60d": 1.584438, "max_drawdown_12m": -0.26717172, "revenue_ttm": 36815000, "gross_profit_ttm": -16000, "ebit_ttm": -1935000, "ebitda_ttm": -1927000, "net_income_ttm": 2252000, "eps_diluted_ttm": 0.26734311, "operating_cash_flow_ttm": -10414000, "capital_expenditure_ttm": 0, "fcf_ttm": -10414000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 6000, "cash_and_equivalents": 98086000, "total_current_assets": 98808000, "total_current_liabilities": 6881000, "net_ppe": null, "total_assets": 98813000, "total_debt": 360000, "total_equity": 89959000, "net_working_capital": -5799000, "book_value_per_share": 10.67936016, "retained_earnings": -302558000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 10.67936016, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 95, "rank_pb": 64, "rank_ptbv": 55, "rank_ps": 86, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 4, "rank_earnings_yield": 95, "rank_fcf_yield": 92, "rank_dividend_yield": 69, "rank_shareholder_yield": 70, "rank_total_yield": 70, "rank_roe": 67, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 97, "rank_fcf_margin": 92, "rank_piotroski": 87, "rank_accruals": 97, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 12, "rank_momentum_12m_ex1m": 13, "rank_relative_strength": 13, "value_composite": 86, "quality_composite": 98, "momentum_composite": 9, "growth_composite": 65, "yield_composite": 80, "svqf_composite": 98, "vc1_composite": 87, "vc2_composite": 89, "vc3_composite": 89, "trending_value_composite": null, "overall_composite": 88, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 96, "small_cap_core_rank": 90, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 32.14, "os": 0.12, "value": 0.14, "quality": 0.02, "momentum": 0.91, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 120.22, "earnings_yield": 0.0083, "shareholder_yield": 0, "roe": 0.025, "momentum_12_1": 0.8807, "complete_fields": { "id": 3393, "ticker_id": 8882, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:45.767142+00:00", "batch_id": "", "os_score_delta": null, "price_close": 32.14, "market_cap": 270735532.48, "market_cap_usd": 270735532.48, "enterprise_value": 173009532.48, "shares_outstanding": 8423632, "fx_rate_to_usd": null, "pe_ratio": 120.22004107, "pb_ratio": 3.0095436, "ptbv_ratio": 3.0095436, "ps_ratio": 7.35394628, "pcf_ratio": null, "pfcf_ratio": -25.99726642, "ev_ebitda": null, "ev_ebit": -89.4106111, "ev_sales": 4.69943046, "ev_fcf": -16.61316809, "earnings_yield": 0.00831808, "fcf_yield": -0.06019322, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.00043461, "operating_margin": -0.0525601, "net_margin": 0.06117072, "ebitda_margin": -0.0523428, "fcf_margin": -0.28287383, "roe": 0.02503363, "roa": 0.02279052, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.37257243, "cash_conversion": -4.62433393, "accruals_ratio": 0.12818151, "sbc_to_revenue": 0.11815836, "debt_to_equity": 0.09842261, "net_debt_to_ebitda": 50.71406331, "debt_to_assets": 0.00364325, "interest_coverage": -322.5, "current_ratio": 14.35954076, "quick_ratio": 14.35954076, "net_debt": -97726000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 2.61881751, "piotroski_f_score": 3, "altman_z_score": 15.48428976, "earnings_stability_5y": 5.205333, "revenue_stability_5y": 1.001032, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04758801, "price_return_3m": -0.09234679, "price_return_6m": 0.17513711, "price_return_9m": 0.75532496, "price_return_12m": 0.97017158, "price_return_12m_ex1m": 0.88067405, "distance_from_52w_high": -0.21933447, "distance_from_52w_low": 1.29571429, "relative_strength": 0.81223053, "local_beta": 0.0001, "volatility_252d": 0.669584, "volatility_60d": 1.584438, "max_drawdown_12m": -0.26717172, "revenue_ttm": 36815000, "gross_profit_ttm": -16000, "ebit_ttm": -1935000, "ebitda_ttm": -1927000, "net_income_ttm": 2252000, "eps_diluted_ttm": 0.26734311, "operating_cash_flow_ttm": -10414000, "capital_expenditure_ttm": 0, "fcf_ttm": -10414000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 6000, "cash_and_equivalents": 98086000, "total_current_assets": 98808000, "total_current_liabilities": 6881000, "net_ppe": null, "total_assets": 98813000, "total_debt": 360000, "total_equity": 89959000, "net_working_capital": -5799000, "book_value_per_share": 10.67936016, "retained_earnings": -302558000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 10.67936016, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 95, "rank_pb": 64, "rank_ptbv": 55, "rank_ps": 86, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 4, "rank_earnings_yield": 95, "rank_fcf_yield": 92, "rank_dividend_yield": 69, "rank_shareholder_yield": 70, "rank_total_yield": 70, "rank_roe": 67, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 97, "rank_fcf_margin": 92, "rank_piotroski": 87, "rank_accruals": 97, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 12, "rank_momentum_12m_ex1m": 13, "rank_relative_strength": 13, "value_composite": 86, "quality_composite": 98, "momentum_composite": 9, "growth_composite": 65, "yield_composite": 80, "svqf_composite": 98, "vc1_composite": 87, "vc2_composite": 89, "vc3_composite": 89, "trending_value_composite": null, "overall_composite": 88, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 96, "small_cap_core_rank": 90, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:18:54.838677+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 16000, "gross_profit": -16000, "ebit": -31074000, "ebitda": -31058000, "pretax_income": -31080000, "tax_provision": null, "net_income": -26974000, "net_income_to_common": -26974000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88932000, "total_current_assets": 89893000, "total_assets": 89899000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 25462000, "total_equity": 64437000, "shares_outstanding": 8423632, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -25255000, "capital_expenditure": 0, "free_cash_flow": -25255000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 198663, "ticker_id": 8882, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:18:54.838677+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-31074000", "ebitda": "-31058000", "netIncome": "-26974000", "grossProfit": "-16000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "16000", "interestIncome": "1870000", "incomeBeforeTax": "-31080000", "interestExpense": "6000", "operatingIncome": "-32808000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1864000", "nonInterestIncome": "None", "operatingExpenses": "32808000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17861000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16000", "sellingGeneralAndAdministrative": "14947000", "netIncomeFromContinuingOperations": "-31080000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "39000", "currentDebt": "None", "investments": "None", "totalAssets": "89899000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-326692000", "totalLiabilities": "25462000", "otherCurrentAssets": "961000", "totalCurrentAssets": "89893000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6000", "currentAccountsPayable": "1132000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "64437000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "5509000", "totalCurrentLiabilities": "6641000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18821000", "cashAndShortTermInvestments": "88932000", "commonStockSharesOutstanding": "8423632", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "88932000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31080000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-25255000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "77441000", "cashflowFromInvestment": "None", "stockBasedCompensation": "3775000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 16000, "gross_profit": -16000, "research_and_development": 17861000, "selling_general_admin": 14947000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -31074000, "depreciation_amortisation": 16000, "ebitda": -31058000, "interest_expense": 6000, "interest_income": null, "other_non_operating": null, "pretax_income": -31080000, "tax_provision": null, "effective_tax_rate": null, "net_income": -26974000, "net_income_continuing_ops": -31080000, "net_income_to_common": -26974000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 88932000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 89893000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6000, "total_assets": 89899000, "short_term_debt": null, "accounts_payable": 1132000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6641000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18821000, "total_liabilities": 25462000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -326692000, "total_equity": 64437000, "shares_outstanding": 8423632, "operating_cash_flow": -25255000, "stock_based_compensation": 3775000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 77441000, "free_cash_flow": -25255000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-31074000", "ebitda": "-31058000", "netIncome": "-26974000", "grossProfit": "-16000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "16000", "interestIncome": "1870000", "incomeBeforeTax": "-31080000", "interestExpense": "6000", "operatingIncome": "-32808000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1864000", "nonInterestIncome": "None", "operatingExpenses": "32808000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17861000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16000", "sellingGeneralAndAdministrative": "14947000", "netIncomeFromContinuingOperations": "-31080000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "39000", "currentDebt": "None", "investments": "None", "totalAssets": "89899000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-326692000", "totalLiabilities": "25462000", "otherCurrentAssets": "961000", "totalCurrentAssets": "89893000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6000", "currentAccountsPayable": "1132000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "64437000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "5509000", "totalCurrentLiabilities": "6641000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18821000", "cashAndShortTermInvestments": "88932000", "commonStockSharesOutstanding": "8423632", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "88932000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31080000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-25255000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "77441000", "cashflowFromInvestment": "None", "stockBasedCompensation": "3775000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:18:54.838677+00:00", "is_restated": false, "income_statement": { "revenue": 1017000, "cost_of_revenue": 89000, "gross_profit": 1017000, "ebit": -22605000, "ebitda": -22516000, "pretax_income": -22605000, "tax_provision": 100000, "net_income": -18462000, "net_income_to_common": -18462000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36746000, "total_current_assets": 38113000, "total_assets": 38266000, "short_term_debt": 169000, "long_term_debt": null, "total_debt": 169000, "total_liabilities": 23965000, "total_equity": 12199000, "shares_outstanding": 5771052, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -25307000, "capital_expenditure": 0, "free_cash_flow": -25307000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 198668, "ticker_id": 8882, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:18:54.838677+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-22605000", "ebitda": "-22516000", "netIncome": "-18462000", "grossProfit": "1017000", "depreciation": "None", "totalRevenue": "1017000", "costOfRevenue": "89000", "interestIncome": "1565000", "incomeBeforeTax": "-22605000", "interestExpense": "0", "operatingIncome": "-24180000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "100000", "reportedCurrency": "USD", "netInterestIncome": "1565000", "nonInterestIncome": "None", "operatingExpenses": "25197000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11546000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "89000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "89000", "sellingGeneralAndAdministrative": "13651000", "netIncomeFromContinuingOperations": "-22705000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "38266000", "longTermDebt": "None", "shortTermDebt": "169000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-299718000", "totalLiabilities": "23965000", "otherCurrentAssets": "1305000", "totalCurrentAssets": "38113000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "85000", "currentNetReceivables": "62000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "153000", "currentAccountsPayable": "939000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "169000", "totalShareholderEquity": "12199000", "capitalLeaseObligations": "169000", "otherCurrentLiabilities": "4088000", "totalCurrentLiabilities": "5196000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18769000", "cashAndShortTermInvestments": "36746000", "commonStockSharesOutstanding": "5771052", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "36746000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22705000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-25307000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "52607000", "cashflowFromInvestment": "None", "stockBasedCompensation": "2757000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "89000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1017000, "cost_of_revenue": 89000, "gross_profit": 1017000, "research_and_development": 11546000, "selling_general_admin": 13651000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22605000, "depreciation_amortisation": 89000, "ebitda": -22516000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -22605000, "tax_provision": 100000, "effective_tax_rate": null, "net_income": -18462000, "net_income_continuing_ops": -22705000, "net_income_to_common": -18462000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36746000, "short_term_investments": 85000, "net_receivables": 62000, "inventory": null, "other_current_assets": null, "total_current_assets": 38113000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 153000, "total_assets": 38266000, "short_term_debt": 169000, "accounts_payable": 939000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5196000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18769000, "total_liabilities": 23965000, "total_debt": 169000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -299718000, "total_equity": 12199000, "shares_outstanding": 5771052, "operating_cash_flow": -25307000, "stock_based_compensation": 2757000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 52607000, "free_cash_flow": -25307000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-22605000", "ebitda": "-22516000", "netIncome": "-18462000", "grossProfit": "1017000", "depreciation": "None", "totalRevenue": "1017000", "costOfRevenue": "89000", "interestIncome": "1565000", "incomeBeforeTax": "-22605000", "interestExpense": "0", "operatingIncome": "-24180000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "100000", "reportedCurrency": "USD", "netInterestIncome": "1565000", "nonInterestIncome": "None", "operatingExpenses": "25197000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11546000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "89000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "89000", "sellingGeneralAndAdministrative": "13651000", "netIncomeFromContinuingOperations": "-22705000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "38266000", "longTermDebt": "None", "shortTermDebt": "169000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-299718000", "totalLiabilities": "23965000", "otherCurrentAssets": "1305000", "totalCurrentAssets": "38113000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "85000", "currentNetReceivables": "62000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "153000", "currentAccountsPayable": "939000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "169000", "totalShareholderEquity": "12199000", "capitalLeaseObligations": "169000", "otherCurrentLiabilities": "4088000", "totalCurrentLiabilities": "5196000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18769000", "cashAndShortTermInvestments": "36746000", "commonStockSharesOutstanding": "5771052", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "36746000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22705000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-25307000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "52607000", "cashflowFromInvestment": "None", "stockBasedCompensation": "2757000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "89000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:18:54.838677+00:00", "is_restated": false, "income_statement": { "revenue": 9000, "cost_of_revenue": 90000, "gross_profit": -90000, "ebit": -25953000, "ebitda": -25863000, "pretax_income": -25966000, "tax_provision": -5716000, "net_income": -20250000, "net_income_to_common": -20250000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9446000, "total_current_assets": 10657000, "total_assets": 11018000, "short_term_debt": 360000, "long_term_debt": null, "total_debt": 360000, "total_liabilities": 29567000, "total_equity": -24680000, "shares_outstanding": 2084973, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -19081000, "capital_expenditure": 0, "free_cash_flow": -19081000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 198673, "ticker_id": 8882, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:18:54.838677+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-25953000", "ebitda": "-25863000", "netIncome": "-20250000", "grossProfit": "-90000", "depreciation": "None", "totalRevenue": "9000", "costOfRevenue": "90000", "interestIncome": "536000", "incomeBeforeTax": "-25966000", "interestExpense": "13000", "operatingIncome": "-25502000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-5716000", "reportedCurrency": "USD", "netInterestIncome": "524000", "nonInterestIncome": "None", "operatingExpenses": "25502000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13595000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "90000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "90000", "sellingGeneralAndAdministrative": "11907000", "netIncomeFromContinuingOperations": "-27615000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "11018000", "longTermDebt": "None", "shortTermDebt": "360000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-281042000", "totalLiabilities": "29567000", "otherCurrentAssets": "1109000", "totalCurrentAssets": "10657000", "currentLongTermDebt": "191000", "longTermInvestments": "0", "shortTermInvestments": "65000", "currentNetReceivables": "102000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "361000", "currentAccountsPayable": "4075000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "529000", "totalShareholderEquity": "-24680000", "capitalLeaseObligations": "338000", "otherCurrentLiabilities": "6167000", "totalCurrentLiabilities": "10619000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18948000", "cashAndShortTermInvestments": "9446000", "commonStockSharesOutstanding": "2084973", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9446000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20250000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-19081000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11997000", "cashflowFromInvestment": "4404000", "stockBasedCompensation": "1578000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "90000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9000, "cost_of_revenue": 90000, "gross_profit": -90000, "research_and_development": 13595000, "selling_general_admin": 11907000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25953000, "depreciation_amortisation": 90000, "ebitda": -25863000, "interest_expense": 13000, "interest_income": null, "other_non_operating": null, "pretax_income": -25966000, "tax_provision": -5716000, "effective_tax_rate": null, "net_income": -20250000, "net_income_continuing_ops": -27615000, "net_income_to_common": -20250000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9446000, "short_term_investments": 65000, "net_receivables": 102000, "inventory": null, "other_current_assets": null, "total_current_assets": 10657000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 361000, "total_assets": 11018000, "short_term_debt": 360000, "accounts_payable": 4075000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10619000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18948000, "total_liabilities": 29567000, "total_debt": 360000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -281042000, "total_equity": -24680000, "shares_outstanding": 2084973, "operating_cash_flow": -19081000, "stock_based_compensation": 1578000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4404000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11997000, "free_cash_flow": -19081000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-25953000", "ebitda": "-25863000", "netIncome": "-20250000", "grossProfit": "-90000", "depreciation": "None", "totalRevenue": "9000", "costOfRevenue": "90000", "interestIncome": "536000", "incomeBeforeTax": "-25966000", "interestExpense": "13000", "operatingIncome": "-25502000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-5716000", "reportedCurrency": "USD", "netInterestIncome": "524000", "nonInterestIncome": "None", "operatingExpenses": "25502000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13595000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "90000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "90000", "sellingGeneralAndAdministrative": "11907000", "netIncomeFromContinuingOperations": "-27615000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "11018000", "longTermDebt": "None", "shortTermDebt": "360000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-281042000", "totalLiabilities": "29567000", "otherCurrentAssets": "1109000", "totalCurrentAssets": "10657000", "currentLongTermDebt": "191000", "longTermInvestments": "0", "shortTermInvestments": "65000", "currentNetReceivables": "102000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "361000", "currentAccountsPayable": "4075000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "529000", "totalShareholderEquity": "-24680000", "capitalLeaseObligations": "338000", "otherCurrentLiabilities": "6167000", "totalCurrentLiabilities": "10619000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18948000", "cashAndShortTermInvestments": "9446000", "commonStockSharesOutstanding": "2084973", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9446000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20250000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-19081000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11997000", "cashflowFromInvestment": "4404000", "stockBasedCompensation": "1578000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "90000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:18:54.838677+00:00", "is_restated": false, "income_statement": { "revenue": 2018000, "cost_of_revenue": 92000, "gross_profit": 2018000, "ebit": -24858000, "ebitda": -24766000, "pretax_income": -24873000, "tax_provision": 200000, "net_income": -19164000, "net_income_to_common": -19164000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12126000, "total_current_assets": 27094000, "total_assets": 33238000, "short_term_debt": 378000, "long_term_debt": null, "total_debt": 378000, "total_liabilities": 27399000, "total_equity": -10740000, "shares_outstanding": 1919788, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -15246000, "capital_expenditure": 21000, "free_cash_flow": -15225000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 198678, "ticker_id": 8882, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:18:54.838677+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-24858000", "ebitda": "-24766000", "netIncome": "-19164000", "grossProfit": "2018000", "depreciation": "None", "totalRevenue": "2018000", "costOfRevenue": "92000", "interestIncome": "352000", "incomeBeforeTax": "-24873000", "interestExpense": "15000", "operatingIncome": "-22540000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "200000", "reportedCurrency": "USD", "netInterestIncome": "337000", "nonInterestIncome": "None", "operatingExpenses": "24558000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12357000", "otherNonOperatingIncome": "-3264000", "costofGoodsAndServicesSold": "92000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "92000", "sellingGeneralAndAdministrative": "12201000", "netIncomeFromContinuingOperations": "-25073000" }, "balance": { "goodwill": "None", "inventory": "15000", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "33238000", "longTermDebt": "None", "shortTermDebt": "378000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-265524000", "totalLiabilities": "27399000", "otherCurrentAssets": "2552000", "totalCurrentAssets": "27094000", "currentLongTermDebt": "224000", "longTermInvestments": "5588000", "shortTermInvestments": "15000", "currentNetReceivables": "12416000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6144000", "currentAccountsPayable": "2461000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "207000", "shortLongTermDebtTotal": "716000", "totalShareholderEquity": "-10740000", "capitalLeaseObligations": "492000", "otherCurrentLiabilities": "4852000", "totalCurrentLiabilities": "7708000", "otherNonCurrentLiabilities": "19353000", "totalNonCurrentLiabilities": "19691000", "cashAndShortTermInvestments": "12126000", "commonStockSharesOutstanding": "1919788", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12126000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19164000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15246000", "capitalExpenditures": "21000", "changeInReceivables": "-116000", "changeInExchangeRate": "None", "cashflowFromFinancing": "13978000", "cashflowFromInvestment": "-21000", "stockBasedCompensation": "1272000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1289000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "9746000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "92000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2018000, "cost_of_revenue": 92000, "gross_profit": 2018000, "research_and_development": 12357000, "selling_general_admin": 12201000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24858000, "depreciation_amortisation": 92000, "ebitda": -24766000, "interest_expense": 15000, "interest_income": null, "other_non_operating": null, "pretax_income": -24873000, "tax_provision": 200000, "effective_tax_rate": null, "net_income": -19164000, "net_income_continuing_ops": -25073000, "net_income_to_common": -19164000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12126000, "short_term_investments": 15000, "net_receivables": 12416000, "inventory": 15000, "other_current_assets": null, "total_current_assets": 27094000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6144000, "total_assets": 33238000, "short_term_debt": 378000, "accounts_payable": 2461000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7708000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19691000, "total_liabilities": 27399000, "total_debt": 378000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -265524000, "total_equity": -10740000, "shares_outstanding": 1919788, "operating_cash_flow": -15246000, "stock_based_compensation": 1272000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13978000, "free_cash_flow": -15225000, "net_change_in_cash": -1289000 }, "raw_data": { "income": { "ebit": "-24858000", "ebitda": "-24766000", "netIncome": "-19164000", "grossProfit": "2018000", "depreciation": "None", "totalRevenue": "2018000", "costOfRevenue": "92000", "interestIncome": "352000", "incomeBeforeTax": "-24873000", "interestExpense": "15000", "operatingIncome": "-22540000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "200000", "reportedCurrency": "USD", "netInterestIncome": "337000", "nonInterestIncome": "None", "operatingExpenses": "24558000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12357000", "otherNonOperatingIncome": "-3264000", "costofGoodsAndServicesSold": "92000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "92000", "sellingGeneralAndAdministrative": "12201000", "netIncomeFromContinuingOperations": "-25073000" }, "balance": { "goodwill": "None", "inventory": "15000", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "33238000", "longTermDebt": "None", "shortTermDebt": "378000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-265524000", "totalLiabilities": "27399000", "otherCurrentAssets": "2552000", "totalCurrentAssets": "27094000", "currentLongTermDebt": "224000", "longTermInvestments": "5588000", "shortTermInvestments": "15000", "currentNetReceivables": "12416000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6144000", "currentAccountsPayable": "2461000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "207000", "shortLongTermDebtTotal": "716000", "totalShareholderEquity": "-10740000", "capitalLeaseObligations": "492000", "otherCurrentLiabilities": "4852000", "totalCurrentLiabilities": "7708000", "otherNonCurrentLiabilities": "19353000", "totalNonCurrentLiabilities": "19691000", "cashAndShortTermInvestments": "12126000", "commonStockSharesOutstanding": "1919788", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12126000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19164000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15246000", "capitalExpenditures": "21000", "changeInReceivables": "-116000", "changeInExchangeRate": "None", "cashflowFromFinancing": "13978000", "cashflowFromInvestment": "-21000", "stockBasedCompensation": "1272000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1289000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "9746000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "92000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:18:54.838677+00:00", "is_restated": false, "income_statement": { "revenue": 4005000, "cost_of_revenue": 89000, "gross_profit": 4005000, "ebit": -17604000, "ebitda": -17515000, "pretax_income": -17616000, "tax_provision": 115000, "net_income": -12987000, "net_income_to_common": -12987000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13415000, "total_current_assets": 15621000, "total_assets": 25474000, "short_term_debt": 440000, "long_term_debt": null, "total_debt": 440000, "total_liabilities": 10252000, "total_equity": -9740000, "shares_outstanding": 1566204, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -19308000, "capital_expenditure": 21000, "free_cash_flow": -19287000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 198683, "ticker_id": 8882, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:18:54.838677+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17604000", "ebitda": "-17515000", "netIncome": "-12987000", "grossProfit": "4005000", "depreciation": "None", "totalRevenue": "4005000", "costOfRevenue": "89000", "interestIncome": "1000", "incomeBeforeTax": "-17616000", "interestExpense": "12000", "operatingIncome": "-21662000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "115000", "reportedCurrency": "USD", "netInterestIncome": "-11000", "nonInterestIncome": "None", "operatingExpenses": "25667000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13324000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "89000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "89000", "sellingGeneralAndAdministrative": "12343000", "netIncomeFromContinuingOperations": "-17731000" }, "balance": { "goodwill": "None", "inventory": "100000", "commonStock": "901000", "currentDebt": "None", "investments": "None", "totalAssets": "25474000", "longTermDebt": "None", "shortTermDebt": "440000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-248834000", "totalLiabilities": "10252000", "otherCurrentAssets": "2049000", "totalCurrentAssets": "15621000", "currentLongTermDebt": "256000", "longTermInvestments": "9173000", "shortTermInvestments": "100000", "currentNetReceivables": "57000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9853000", "currentAccountsPayable": "1876000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "680000", "shortLongTermDebtTotal": "932000", "totalShareholderEquity": "-9740000", "capitalLeaseObligations": "676000", "otherCurrentLiabilities": "6147000", "totalCurrentLiabilities": "8498000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1754000", "cashAndShortTermInvestments": "13415000", "commonStockSharesOutstanding": "1566204", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13415000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17731000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-889000", "operatingCashflow": "-19308000", "capitalExpenditures": "21000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26976000", "cashflowFromInvestment": "-21000", "stockBasedCompensation": "2356000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "89000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4005000, "cost_of_revenue": 89000, "gross_profit": 4005000, "research_and_development": 13324000, "selling_general_admin": 12343000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17604000, "depreciation_amortisation": 89000, "ebitda": -17515000, "interest_expense": 12000, "interest_income": null, "other_non_operating": null, "pretax_income": -17616000, "tax_provision": 115000, "effective_tax_rate": null, "net_income": -12987000, "net_income_continuing_ops": -17731000, "net_income_to_common": -12987000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13415000, "short_term_investments": 100000, "net_receivables": 57000, "inventory": 100000, "other_current_assets": null, "total_current_assets": 15621000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9853000, "total_assets": 25474000, "short_term_debt": 440000, "accounts_payable": 1876000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8498000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1754000, "total_liabilities": 10252000, "total_debt": 440000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -248834000, "total_equity": -9740000, "shares_outstanding": 1566204, "operating_cash_flow": -19308000, "stock_based_compensation": 2356000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 26976000, "free_cash_flow": -19287000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17604000", "ebitda": "-17515000", "netIncome": "-12987000", "grossProfit": "4005000", "depreciation": "None", "totalRevenue": "4005000", "costOfRevenue": "89000", "interestIncome": "1000", "incomeBeforeTax": "-17616000", "interestExpense": "12000", "operatingIncome": "-21662000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "115000", "reportedCurrency": "USD", "netInterestIncome": "-11000", "nonInterestIncome": "None", "operatingExpenses": "25667000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13324000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "89000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "89000", "sellingGeneralAndAdministrative": "12343000", "netIncomeFromContinuingOperations": "-17731000" }, "balance": { "goodwill": "None", "inventory": "100000", "commonStock": "901000", "currentDebt": "None", "investments": "None", "totalAssets": "25474000", "longTermDebt": "None", "shortTermDebt": "440000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-248834000", "totalLiabilities": "10252000", "otherCurrentAssets": "2049000", "totalCurrentAssets": "15621000", "currentLongTermDebt": "256000", "longTermInvestments": "9173000", "shortTermInvestments": "100000", "currentNetReceivables": "57000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9853000", "currentAccountsPayable": "1876000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "680000", "shortLongTermDebtTotal": "932000", "totalShareholderEquity": "-9740000", "capitalLeaseObligations": "676000", "otherCurrentLiabilities": "6147000", "totalCurrentLiabilities": "8498000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1754000", "cashAndShortTermInvestments": "13415000", "commonStockSharesOutstanding": "1566204", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13415000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17731000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-889000", "operatingCashflow": "-19308000", "capitalExpenditures": "21000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26976000", "cashflowFromInvestment": "-21000", "stockBasedCompensation": "2356000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "89000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:18:54.838677+00:00", "is_restated": false, "income_statement": { "revenue": 6414000, "cost_of_revenue": 11015000, "gross_profit": -4601000, "ebit": -12110000, "ebitda": -12016000, "pretax_income": -12802000, "tax_provision": -3975000, "net_income": -8499000, "net_income_to_common": -8499000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5747000, "total_current_assets": 7215000, "total_assets": 14789000, "short_term_debt": 239000, "long_term_debt": null, "total_debt": 239000, "total_liabilities": 10996000, "total_equity": -80102000, "shares_outstanding": 1178448, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -18000000, "capital_expenditure": 21000, "free_cash_flow": -17979000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 198688, "ticker_id": 8882, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:18:54.838677+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12110000", "ebitda": "-12016000", "netIncome": "-8499000", "grossProfit": "-4601000", "depreciation": "None", "totalRevenue": "6414000", "costOfRevenue": "11015000", "interestIncome": "12000", "incomeBeforeTax": "-12802000", "interestExpense": "692000", "operatingIncome": "-11852000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-3975000", "reportedCurrency": "USD", "netInterestIncome": "-680000", "nonInterestIncome": "None", "operatingExpenses": "7251000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11015000", "otherNonOperatingIncome": "12000", "costofGoodsAndServicesSold": "11015000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "94000", "sellingGeneralAndAdministrative": "7251000", "netIncomeFromContinuingOperations": "-12802000" }, "balance": { "goodwill": "None", "inventory": "371000", "commonStock": "773000", "currentDebt": "None", "investments": "None", "totalAssets": "14789000", "longTermDebt": "None", "shortTermDebt": "239000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-290036000", "totalLiabilities": "10996000", "otherCurrentAssets": "939000", "totalCurrentAssets": "7215000", "currentLongTermDebt": "84000", "longTermInvestments": "6725000", "shortTermInvestments": "371000", "currentNetReceivables": "158000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7574000", "currentAccountsPayable": "1925000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "367000", "shortLongTermDebtTotal": "915000", "totalShareholderEquity": "-80102000", "capitalLeaseObligations": "831000", "otherCurrentLiabilities": "4195000", "totalCurrentLiabilities": "6390000", "otherNonCurrentLiabilities": "4606000", "totalNonCurrentLiabilities": "4606000", "cashAndShortTermInvestments": "5747000", "commonStockSharesOutstanding": "1178448", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5747000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12802000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-1976000", "operatingCashflow": "-18000000", "capitalExpenditures": "21000", "changeInReceivables": "-153000", "changeInExchangeRate": "None", "cashflowFromFinancing": "19470000", "cashflowFromInvestment": "-21000", "stockBasedCompensation": "1009000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1470000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "14426000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "94000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6414000, "cost_of_revenue": 11015000, "gross_profit": -4601000, "research_and_development": 11015000, "selling_general_admin": 7251000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12110000, "depreciation_amortisation": 94000, "ebitda": -12016000, "interest_expense": 692000, "interest_income": null, "other_non_operating": null, "pretax_income": -12802000, "tax_provision": -3975000, "effective_tax_rate": null, "net_income": -8499000, "net_income_continuing_ops": -12802000, "net_income_to_common": -8499000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5747000, "short_term_investments": 371000, "net_receivables": 158000, "inventory": 371000, "other_current_assets": null, "total_current_assets": 7215000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7574000, "total_assets": 14789000, "short_term_debt": 239000, "accounts_payable": 1925000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6390000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4606000, "total_liabilities": 10996000, "total_debt": 239000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -290036000, "total_equity": -80102000, "shares_outstanding": 1178448, "operating_cash_flow": -18000000, "stock_based_compensation": 1009000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 19470000, "free_cash_flow": -17979000, "net_change_in_cash": 1470000 }, "raw_data": { "income": { "ebit": "-12110000", "ebitda": "-12016000", "netIncome": "-8499000", "grossProfit": "-4601000", "depreciation": "None", "totalRevenue": "6414000", "costOfRevenue": "11015000", "interestIncome": "12000", "incomeBeforeTax": "-12802000", "interestExpense": "692000", "operatingIncome": "-11852000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-3975000", "reportedCurrency": "USD", "netInterestIncome": "-680000", "nonInterestIncome": "None", "operatingExpenses": "7251000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11015000", "otherNonOperatingIncome": "12000", "costofGoodsAndServicesSold": "11015000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "94000", "sellingGeneralAndAdministrative": "7251000", "netIncomeFromContinuingOperations": "-12802000" }, "balance": { "goodwill": "None", "inventory": "371000", "commonStock": "773000", "currentDebt": "None", "investments": "None", "totalAssets": "14789000", "longTermDebt": "None", "shortTermDebt": "239000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-290036000", "totalLiabilities": "10996000", "otherCurrentAssets": "939000", "totalCurrentAssets": "7215000", "currentLongTermDebt": "84000", "longTermInvestments": "6725000", "shortTermInvestments": "371000", "currentNetReceivables": "158000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7574000", "currentAccountsPayable": "1925000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "367000", "shortLongTermDebtTotal": "915000", "totalShareholderEquity": "-80102000", "capitalLeaseObligations": "831000", "otherCurrentLiabilities": "4195000", "totalCurrentLiabilities": "6390000", "otherNonCurrentLiabilities": "4606000", "totalNonCurrentLiabilities": "4606000", "cashAndShortTermInvestments": "5747000", "commonStockSharesOutstanding": "1178448", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5747000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12802000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-1976000", "operatingCashflow": "-18000000", "capitalExpenditures": "21000", "changeInReceivables": "-153000", "changeInExchangeRate": "None", "cashflowFromFinancing": "19470000", "cashflowFromInvestment": "-21000", "stockBasedCompensation": "1009000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1470000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "14426000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "94000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:18:54.838677+00:00", "is_restated": false, "income_statement": { "revenue": 2764000, "cost_of_revenue": 15119000, "gross_profit": -12355000, "ebit": -20011000, "ebitda": -19972000, "pretax_income": -21838000, "tax_provision": 100000, "net_income": -21938000, "net_income_to_common": -21938000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1777000, "total_current_assets": 2838000, "total_assets": 9266000, "short_term_debt": 6282000, "long_term_debt": null, "total_debt": 6282000, "total_liabilities": 18106000, "total_equity": -49023000, "shares_outstanding": 757301, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -23018000, "capital_expenditure": 70000, "free_cash_flow": -22948000, "dividends_paid": 992000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 198693, "ticker_id": 8882, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:18:54.838677+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20011000", "ebitda": "-19972000", "netIncome": "-21938000", "grossProfit": "-12355000", "depreciation": "None", "totalRevenue": "2764000", "costOfRevenue": "15119000", "interestIncome": "53000", "incomeBeforeTax": "-21838000", "interestExpense": "1827000", "operatingIncome": "-20892000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "100000", "reportedCurrency": "USD", "netInterestIncome": "-1774000", "nonInterestIncome": "None", "operatingExpenses": "23656000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15119000", "otherNonOperatingIncome": "54000", "costofGoodsAndServicesSold": "15119000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39000", "sellingGeneralAndAdministrative": "8537000", "netIncomeFromContinuingOperations": "-21938000" }, "balance": { "goodwill": "None", "inventory": "250000", "commonStock": "641000", "currentDebt": "None", "investments": "None", "totalAssets": "9266000", "longTermDebt": "None", "shortTermDebt": "6282000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-233522000", "totalLiabilities": "18106000", "otherCurrentAssets": "1056000", "totalCurrentAssets": "2838000", "currentLongTermDebt": "6172000", "longTermInvestments": "2480000", "shortTermInvestments": "250000", "currentNetReceivables": "5000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6428000", "currentAccountsPayable": "2232000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1004000", "shortLongTermDebtTotal": "7113000", "totalShareholderEquity": "-49023000", "capitalLeaseObligations": "941000", "otherCurrentLiabilities": "4836000", "totalCurrentLiabilities": "13381000", "otherNonCurrentLiabilities": "260000", "totalNonCurrentLiabilities": "4725000", "cashAndShortTermInvestments": "1777000", "commonStockSharesOutstanding": "757301", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1777000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21938000", "profitLoss": "None", "dividendPayout": "992000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "618000", "operatingCashflow": "-23018000", "capitalExpenditures": "70000", "changeInReceivables": "-5000", "changeInExchangeRate": "None", "cashflowFromFinancing": "22870000", "cashflowFromInvestment": "242000", "stockBasedCompensation": "1518000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "992000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "94000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "992000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2764000, "cost_of_revenue": 15119000, "gross_profit": -12355000, "research_and_development": 15119000, "selling_general_admin": 8537000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20011000, "depreciation_amortisation": 39000, "ebitda": -19972000, "interest_expense": 1827000, "interest_income": null, "other_non_operating": null, "pretax_income": -21838000, "tax_provision": 100000, "effective_tax_rate": null, "net_income": -21938000, "net_income_continuing_ops": -21938000, "net_income_to_common": -21938000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1777000, "short_term_investments": 250000, "net_receivables": 5000, "inventory": 250000, "other_current_assets": null, "total_current_assets": 2838000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6428000, "total_assets": 9266000, "short_term_debt": 6282000, "accounts_payable": 2232000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13381000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4725000, "total_liabilities": 18106000, "total_debt": 6282000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -233522000, "total_equity": -49023000, "shares_outstanding": 757301, "operating_cash_flow": -23018000, "stock_based_compensation": 1518000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 70000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 242000, "dividends_paid": 992000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 22870000, "free_cash_flow": -22948000, "net_change_in_cash": 94000 }, "raw_data": { "income": { "ebit": "-20011000", "ebitda": "-19972000", "netIncome": "-21938000", "grossProfit": "-12355000", "depreciation": "None", "totalRevenue": "2764000", "costOfRevenue": "15119000", "interestIncome": "53000", "incomeBeforeTax": "-21838000", "interestExpense": "1827000", "operatingIncome": "-20892000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "100000", "reportedCurrency": "USD", "netInterestIncome": "-1774000", "nonInterestIncome": "None", "operatingExpenses": "23656000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15119000", "otherNonOperatingIncome": "54000", "costofGoodsAndServicesSold": "15119000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39000", "sellingGeneralAndAdministrative": "8537000", "netIncomeFromContinuingOperations": "-21938000" }, "balance": { "goodwill": "None", "inventory": "250000", "commonStock": "641000", "currentDebt": "None", "investments": "None", "totalAssets": "9266000", "longTermDebt": "None", "shortTermDebt": "6282000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-233522000", "totalLiabilities": "18106000", "otherCurrentAssets": "1056000", "totalCurrentAssets": "2838000", "currentLongTermDebt": "6172000", "longTermInvestments": "2480000", "shortTermInvestments": "250000", "currentNetReceivables": "5000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6428000", "currentAccountsPayable": "2232000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1004000", "shortLongTermDebtTotal": "7113000", "totalShareholderEquity": "-49023000", "capitalLeaseObligations": "941000", "otherCurrentLiabilities": "4836000", "totalCurrentLiabilities": "13381000", "otherNonCurrentLiabilities": "260000", "totalNonCurrentLiabilities": "4725000", "cashAndShortTermInvestments": "1777000", "commonStockSharesOutstanding": "757301", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1777000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21938000", "profitLoss": "None", "dividendPayout": "992000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "618000", "operatingCashflow": "-23018000", "capitalExpenditures": "70000", "changeInReceivables": "-5000", "changeInExchangeRate": "None", "cashflowFromFinancing": "22870000", "cashflowFromInvestment": "242000", "stockBasedCompensation": "1518000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "992000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "94000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "992000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:18:54.838677+00:00", "is_restated": false, "income_statement": { "revenue": 12434000, "cost_of_revenue": 23035000, "gross_profit": -10601000, "ebit": -20355000, "ebitda": -20137000, "pretax_income": -23645000, "tax_provision": 200000, "net_income": -7911000, "net_income_to_common": -7911000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1683000, "total_current_assets": 3473000, "total_assets": 8559000, "short_term_debt": 9383000, "long_term_debt": 6330000, "total_debt": 15713000, "total_liabilities": 91412000, "total_equity": -82853000, "shares_outstanding": 311231, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -26856000, "capital_expenditure": 5000, "free_cash_flow": -26851000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 198698, "ticker_id": 8882, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:18:54.838677+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20355000", "ebitda": "-20137000", "netIncome": "-7911000", "grossProfit": "-10601000", "depreciation": "None", "totalRevenue": "12434000", "costOfRevenue": "23035000", "interestIncome": "61000", "incomeBeforeTax": "-23645000", "interestExpense": "3290000", "operatingIncome": "-19824000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "200000", "reportedCurrency": "USD", "netInterestIncome": "-3229000", "nonInterestIncome": "None", "operatingExpenses": "32258000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23035000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23035000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "218000", "sellingGeneralAndAdministrative": "9223000", "netIncomeFromContinuingOperations": "-23845000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "435000", "currentDebt": "None", "investments": "None", "totalAssets": "8559000", "longTermDebt": "6330000", "shortTermDebt": "9383000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-233883000", "totalLiabilities": "91412000", "otherCurrentAssets": "1790000", "totalCurrentAssets": "3473000", "currentLongTermDebt": "9383000", "longTermInvestments": "2480000", "shortTermInvestments": "1124000", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5086000", "currentAccountsPayable": "2899000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "70000", "shortLongTermDebtTotal": "15713000", "totalShareholderEquity": "-82853000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4803000", "totalCurrentLiabilities": "18837000", "otherNonCurrentLiabilities": "260000", "totalNonCurrentLiabilities": "72575000", "cashAndShortTermInvestments": "1683000", "commonStockSharesOutstanding": "311231", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1683000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23845000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-26856000", "capitalExpenditures": "5000", "changeInReceivables": "8000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "16612000", "cashflowFromInvestment": "7000", "stockBasedCompensation": "2676000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-10237000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "21500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "218000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12434000, "cost_of_revenue": 23035000, "gross_profit": -10601000, "research_and_development": 23035000, "selling_general_admin": 9223000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20355000, "depreciation_amortisation": 218000, "ebitda": -20137000, "interest_expense": 3290000, "interest_income": null, "other_non_operating": null, "pretax_income": -23645000, "tax_provision": 200000, "effective_tax_rate": null, "net_income": -7911000, "net_income_continuing_ops": -23845000, "net_income_to_common": -7911000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1683000, "short_term_investments": 1124000, "net_receivables": 0, "inventory": null, "other_current_assets": null, "total_current_assets": 3473000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5086000, "total_assets": 8559000, "short_term_debt": 9383000, "accounts_payable": 2899000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18837000, "long_term_debt": 6330000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 72575000, "total_liabilities": 91412000, "total_debt": 15713000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -233883000, "total_equity": -82853000, "shares_outstanding": 311231, "operating_cash_flow": -26856000, "stock_based_compensation": 2676000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 7000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 16612000, "free_cash_flow": -26851000, "net_change_in_cash": -10237000 }, "raw_data": { "income": { "ebit": "-20355000", "ebitda": "-20137000", "netIncome": "-7911000", "grossProfit": "-10601000", "depreciation": "None", "totalRevenue": "12434000", "costOfRevenue": "23035000", "interestIncome": "61000", "incomeBeforeTax": "-23645000", "interestExpense": "3290000", "operatingIncome": "-19824000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "200000", "reportedCurrency": "USD", "netInterestIncome": "-3229000", "nonInterestIncome": "None", "operatingExpenses": "32258000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23035000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23035000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "218000", "sellingGeneralAndAdministrative": "9223000", "netIncomeFromContinuingOperations": "-23845000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "435000", "currentDebt": "None", "investments": "None", "totalAssets": "8559000", "longTermDebt": "6330000", "shortTermDebt": "9383000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-233883000", "totalLiabilities": "91412000", "otherCurrentAssets": "1790000", "totalCurrentAssets": "3473000", "currentLongTermDebt": "9383000", "longTermInvestments": "2480000", "shortTermInvestments": "1124000", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5086000", "currentAccountsPayable": "2899000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "70000", "shortLongTermDebtTotal": "15713000", "totalShareholderEquity": "-82853000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4803000", "totalCurrentLiabilities": "18837000", "otherNonCurrentLiabilities": "260000", "totalNonCurrentLiabilities": "72575000", "cashAndShortTermInvestments": "1683000", "commonStockSharesOutstanding": "311231", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1683000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23845000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-26856000", "capitalExpenditures": "5000", "changeInReceivables": "8000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "16612000", "cashflowFromInvestment": "7000", "stockBasedCompensation": "2676000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-10237000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "21500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "218000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:18:54.838677+00:00", "is_restated": false, "income_statement": { "revenue": 36839000, "cost_of_revenue": 1000, "gross_profit": 36838000, "ebit": 23263000, "ebitda": 23264000, "pretax_income": 24134000, "tax_provision": null, "net_income": 24134000, "net_income_to_common": 24134000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 98086000, "total_current_assets": 98808000, "total_assets": 98813000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 8854000, "total_equity": 89959000, "shares_outstanding": 8423632, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9154000, "capital_expenditure": 0, "free_cash_flow": 9154000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 198661, "ticker_id": 8882, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:18:54.838677+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23263000", "ebitda": "23264000", "netIncome": "24134000", "grossProfit": "36838000", "depreciation": "None", "totalRevenue": "36839000", "costOfRevenue": "1000", "interestIncome": "838000", "incomeBeforeTax": "24134000", "interestExpense": "None", "operatingIncome": "23263000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "838000", "nonInterestIncome": "None", "operatingExpenses": "13575000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8977000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1000", "sellingGeneralAndAdministrative": "4598000", "netIncomeFromContinuingOperations": "24134000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "39000", "currentDebt": "None", "investments": "None", "totalAssets": "98813000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-302558000", "totalLiabilities": "8854000", "otherCurrentAssets": "722000", "totalCurrentAssets": "98808000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5000", "currentAccountsPayable": "6821000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "89959000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6881000", "totalCurrentLiabilities": "6881000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1973000", "cashAndShortTermInvestments": "98086000", "commonStockSharesOutstanding": "8423632", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "98086000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24134000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9154000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "1388000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 36839000, "cost_of_revenue": 1000, "gross_profit": 36838000, "research_and_development": 8977000, "selling_general_admin": 4598000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23263000, "depreciation_amortisation": 1000, "ebitda": 23264000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 24134000, "tax_provision": null, "effective_tax_rate": null, "net_income": 24134000, "net_income_continuing_ops": 24134000, "net_income_to_common": 24134000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 98086000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 98808000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5000, "total_assets": 98813000, "short_term_debt": null, "accounts_payable": 6821000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6881000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1973000, "total_liabilities": 8854000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -302558000, "total_equity": 89959000, "shares_outstanding": 8423632, "operating_cash_flow": 9154000, "stock_based_compensation": 1388000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 9154000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "23263000", "ebitda": "23264000", "netIncome": "24134000", "grossProfit": "36838000", "depreciation": "None", "totalRevenue": "36839000", "costOfRevenue": "1000", "interestIncome": "838000", "incomeBeforeTax": "24134000", "interestExpense": "None", "operatingIncome": "23263000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "838000", "nonInterestIncome": "None", "operatingExpenses": "13575000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8977000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1000", "sellingGeneralAndAdministrative": "4598000", "netIncomeFromContinuingOperations": "24134000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "39000", "currentDebt": "None", "investments": "None", "totalAssets": "98813000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-302558000", "totalLiabilities": "8854000", "otherCurrentAssets": "722000", "totalCurrentAssets": "98808000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5000", "currentAccountsPayable": "6821000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "89959000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6881000", "totalCurrentLiabilities": "6881000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1973000", "cashAndShortTermInvestments": "98086000", "commonStockSharesOutstanding": "8423632", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "98086000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24134000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9154000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "1388000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:18:54.838677+00:00", "is_restated": false, "income_statement": { "revenue": -24000, "cost_of_revenue": 2000, "gross_profit": -2000, "ebit": -7137000, "ebitda": -7135000, "pretax_income": -7138000, "tax_provision": -2459000, "net_income": -7138000, "net_income_to_common": -7138000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88932000, "total_current_assets": 89893000, "total_assets": 89899000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 25462000, "total_equity": 64437000, "shares_outstanding": 8423632, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9251000, "capital_expenditure": 0, "free_cash_flow": -9251000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 198662, "ticker_id": 8882, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:18:54.838677+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7137000", "ebitda": "-7135000", "netIncome": "-7138000", "grossProfit": "-2000", "depreciation": "None", "totalRevenue": "-24000", "costOfRevenue": "2000", "interestIncome": "865000", "incomeBeforeTax": "-7138000", "interestExpense": "1000", "operatingIncome": "-7885000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-2459000", "reportedCurrency": "USD", "netInterestIncome": "864000", "nonInterestIncome": "None", "operatingExpenses": "7885000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3908000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2000", "sellingGeneralAndAdministrative": "3977000", "netIncomeFromContinuingOperations": "-7138000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "39000", "currentDebt": "None", "investments": "None", "totalAssets": "89899000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-326692000", "totalLiabilities": "25462000", "otherCurrentAssets": "961000", "totalCurrentAssets": "89893000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6000", "currentAccountsPayable": "1132000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "64437000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "5509000", "totalCurrentLiabilities": "6641000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18821000", "cashAndShortTermInvestments": "88932000", "commonStockSharesOutstanding": "8423632", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "88932000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7138000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9251000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-321000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1025000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -24000, "cost_of_revenue": 2000, "gross_profit": -2000, "research_and_development": 3908000, "selling_general_admin": 3977000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7137000, "depreciation_amortisation": 2000, "ebitda": -7135000, "interest_expense": 1000, "interest_income": null, "other_non_operating": null, "pretax_income": -7138000, "tax_provision": -2459000, "effective_tax_rate": null, "net_income": -7138000, "net_income_continuing_ops": -7138000, "net_income_to_common": -7138000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 88932000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 89893000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6000, "total_assets": 89899000, "short_term_debt": null, "accounts_payable": 1132000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6641000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18821000, "total_liabilities": 25462000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -326692000, "total_equity": 64437000, "shares_outstanding": 8423632, "operating_cash_flow": -9251000, "stock_based_compensation": 1025000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -321000, "free_cash_flow": -9251000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7137000", "ebitda": "-7135000", "netIncome": "-7138000", "grossProfit": "-2000", "depreciation": "None", "totalRevenue": "-24000", "costOfRevenue": "2000", "interestIncome": "865000", "incomeBeforeTax": "-7138000", "interestExpense": "1000", "operatingIncome": "-7885000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-2459000", "reportedCurrency": "USD", "netInterestIncome": "864000", "nonInterestIncome": "None", "operatingExpenses": "7885000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3908000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2000", "sellingGeneralAndAdministrative": "3977000", "netIncomeFromContinuingOperations": "-7138000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "39000", "currentDebt": "None", "investments": "None", "totalAssets": "89899000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-326692000", "totalLiabilities": "25462000", "otherCurrentAssets": "961000", "totalCurrentAssets": "89893000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6000", "currentAccountsPayable": "1132000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "64437000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "5509000", "totalCurrentLiabilities": "6641000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18821000", "cashAndShortTermInvestments": "88932000", "commonStockSharesOutstanding": "8423632", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "88932000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7138000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9251000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-321000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1025000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:18:54.838677+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -10340000, "ebitda": -10338000, "pretax_income": -10345000, "tax_provision": null, "net_income": -8698000, "net_income_to_common": -8698000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 98504000, "total_current_assets": 99456000, "total_assets": 99494000, "short_term_debt": 360000, "long_term_debt": null, "total_debt": 360000, "total_liabilities": 28951000, "total_equity": 70543000, "shares_outstanding": 8055940, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5222000, "capital_expenditure": 0, "free_cash_flow": -5222000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 198664, "ticker_id": 8882, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:18:54.838677+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10340000", "ebitda": "-10338000", "netIncome": "-8698000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "399000", "incomeBeforeTax": "-10345000", "interestExpense": "5000", "operatingIncome": "-10699000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "394000", "nonInterestIncome": "None", "operatingExpenses": "10699000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7020000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2000", "sellingGeneralAndAdministrative": "3679000", "netIncomeFromContinuingOperations": "-10345000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "39000", "currentDebt": "None", "investments": "None", "totalAssets": "99494000", "longTermDebt": "None", "shortTermDebt": "360000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-319554000", "totalLiabilities": "28951000", "otherCurrentAssets": "952000", "totalCurrentAssets": "99456000", "currentLongTermDebt": "328000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38000", "currentAccountsPayable": "9803000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "360000", "totalShareholderEquity": "70543000", "capitalLeaseObligations": "32000", "otherCurrentLiabilities": "9803000", "totalCurrentLiabilities": "10163000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18788000", "cashAndShortTermInvestments": "98504000", "commonStockSharesOutstanding": "8055940", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "98504000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8698000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5222000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "77804000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1007000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 7020000, "selling_general_admin": 3679000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10340000, "depreciation_amortisation": 2000, "ebitda": -10338000, "interest_expense": 5000, "interest_income": null, "other_non_operating": null, "pretax_income": -10345000, "tax_provision": null, "effective_tax_rate": null, "net_income": -8698000, "net_income_continuing_ops": -10345000, "net_income_to_common": -8698000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 98504000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 99456000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 38000, "total_assets": 99494000, "short_term_debt": 360000, "accounts_payable": 9803000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10163000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18788000, "total_liabilities": 28951000, "total_debt": 360000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -319554000, "total_equity": 70543000, "shares_outstanding": 8055940, "operating_cash_flow": -5222000, "stock_based_compensation": 1007000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 77804000, "free_cash_flow": -5222000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10340000", "ebitda": "-10338000", "netIncome": "-8698000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "399000", "incomeBeforeTax": "-10345000", "interestExpense": "5000", "operatingIncome": "-10699000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "394000", "nonInterestIncome": "None", "operatingExpenses": "10699000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7020000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2000", "sellingGeneralAndAdministrative": "3679000", "netIncomeFromContinuingOperations": "-10345000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "39000", "currentDebt": "None", "investments": "None", "totalAssets": "99494000", "longTermDebt": "None", "shortTermDebt": "360000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-319554000", "totalLiabilities": "28951000", "otherCurrentAssets": "952000", "totalCurrentAssets": "99456000", "currentLongTermDebt": "328000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38000", "currentAccountsPayable": "9803000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "360000", "totalShareholderEquity": "70543000", "capitalLeaseObligations": "32000", "otherCurrentLiabilities": "9803000", "totalCurrentLiabilities": "10163000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18788000", "cashAndShortTermInvestments": "98504000", "commonStockSharesOutstanding": "8055940", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "98504000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8698000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5222000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "77804000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1007000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:18:54.838677+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 3000, "gross_profit": -3000, "ebit": -7721000, "ebitda": -7718000, "pretax_income": -7380000, "tax_provision": null, "net_income": -6046000, "net_income_to_common": -6046000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25922000, "total_current_assets": 26374000, "total_assets": 26448000, "short_term_debt": 79000, "long_term_debt": null, "total_debt": 79000, "total_liabilities": 24043000, "total_equity": 2762000, "shares_outstanding": 6587070, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5095000, "capital_expenditure": 0, "free_cash_flow": -5095000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 198665, "ticker_id": 8882, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:18:54.838677+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7721000", "ebitda": "-7718000", "netIncome": "-6046000", "grossProfit": "-3000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "3000", "interestIncome": "275000", "incomeBeforeTax": "-7380000", "interestExpense": "None", "operatingIncome": "-7721000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "275000", "nonInterestIncome": "None", "operatingExpenses": "7721000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4103000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3000", "sellingGeneralAndAdministrative": "3618000", "netIncomeFromContinuingOperations": "-7380000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "26448000", "longTermDebt": "None", "shortTermDebt": "79000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-310856000", "totalLiabilities": "24043000", "otherCurrentAssets": "452000", "totalCurrentAssets": "26374000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74000", "currentAccountsPayable": "5216000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "79000", "totalShareholderEquity": "2762000", "capitalLeaseObligations": "79000", "otherCurrentLiabilities": "-79000", "totalCurrentLiabilities": "5295000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18748000", "cashAndShortTermInvestments": "25922000", "commonStockSharesOutstanding": "6587070", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25922000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7380000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5095000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42000", "cashflowFromInvestment": "None", "stockBasedCompensation": "930000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 3000, "gross_profit": -3000, "research_and_development": 4103000, "selling_general_admin": 3618000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7721000, "depreciation_amortisation": 3000, "ebitda": -7718000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -7380000, "tax_provision": null, "effective_tax_rate": null, "net_income": -6046000, "net_income_continuing_ops": -7380000, "net_income_to_common": -6046000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25922000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 26374000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 74000, "total_assets": 26448000, "short_term_debt": 79000, "accounts_payable": 5216000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5295000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18748000, "total_liabilities": 24043000, "total_debt": 79000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -310856000, "total_equity": 2762000, "shares_outstanding": 6587070, "operating_cash_flow": -5095000, "stock_based_compensation": 930000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -42000, "free_cash_flow": -5095000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7721000", "ebitda": "-7718000", "netIncome": "-6046000", "grossProfit": "-3000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "3000", "interestIncome": "275000", "incomeBeforeTax": "-7380000", "interestExpense": "None", "operatingIncome": "-7721000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "275000", "nonInterestIncome": "None", "operatingExpenses": "7721000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4103000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3000", "sellingGeneralAndAdministrative": "3618000", "netIncomeFromContinuingOperations": "-7380000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "26448000", "longTermDebt": "None", "shortTermDebt": "79000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-310856000", "totalLiabilities": "24043000", "otherCurrentAssets": "452000", "totalCurrentAssets": "26374000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74000", "currentAccountsPayable": "5216000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "79000", "totalShareholderEquity": "2762000", "capitalLeaseObligations": "79000", "otherCurrentLiabilities": "-79000", "totalCurrentLiabilities": "5295000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18748000", "cashAndShortTermInvestments": "25922000", "commonStockSharesOutstanding": "6587070", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25922000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7380000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5095000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42000", "cashflowFromInvestment": "None", "stockBasedCompensation": "930000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:18:54.838677+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 9000, "gross_profit": -9000, "ebit": -6503000, "ebitda": -6494000, "pretax_income": -6217000, "tax_provision": null, "net_income": -5092000, "net_income_to_common": -5092000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31059000, "total_current_assets": 31916000, "total_assets": 32027000, "short_term_debt": 125000, "long_term_debt": null, "total_debt": 125000, "total_liabilities": 23130000, "total_equity": 7920000, "shares_outstanding": 6582844, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5687000, "capital_expenditure": 0, "free_cash_flow": -5687000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 198666, "ticker_id": 8882, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:18:54.838677+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6503000", "ebitda": "-6494000", "netIncome": "-5092000", "grossProfit": "-9000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "9000", "interestIncome": "331000", "incomeBeforeTax": "-6217000", "interestExpense": "None", "operatingIncome": "-6503000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "331000", "nonInterestIncome": "None", "operatingExpenses": "6503000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2830000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9000", "sellingGeneralAndAdministrative": "3673000", "netIncomeFromContinuingOperations": "-6217000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "32027000", "longTermDebt": "None", "shortTermDebt": "125000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-304810000", "totalLiabilities": "23130000", "otherCurrentAssets": "857000", "totalCurrentAssets": "31916000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "111000", "currentAccountsPayable": "4191000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "125000", "totalShareholderEquity": "7920000", "capitalLeaseObligations": "125000", "otherCurrentLiabilities": "4191000", "totalCurrentLiabilities": "4316000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18814000", "cashAndShortTermInvestments": "31059000", "commonStockSharesOutstanding": "6582844", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "31059000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6217000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5687000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "813000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 9000, "gross_profit": -9000, "research_and_development": 2830000, "selling_general_admin": 3673000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6503000, "depreciation_amortisation": 9000, "ebitda": -6494000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -6217000, "tax_provision": null, "effective_tax_rate": null, "net_income": -5092000, "net_income_continuing_ops": -6217000, "net_income_to_common": -5092000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31059000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 31916000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 111000, "total_assets": 32027000, "short_term_debt": 125000, "accounts_payable": 4191000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4316000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18814000, "total_liabilities": 23130000, "total_debt": 125000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -304810000, "total_equity": 7920000, "shares_outstanding": 6582844, "operating_cash_flow": -5687000, "stock_based_compensation": 813000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -5687000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6503000", "ebitda": "-6494000", "netIncome": "-5092000", "grossProfit": "-9000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "9000", "interestIncome": "331000", "incomeBeforeTax": "-6217000", "interestExpense": "None", "operatingIncome": "-6503000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "331000", "nonInterestIncome": "None", "operatingExpenses": "6503000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2830000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9000", "sellingGeneralAndAdministrative": "3673000", "netIncomeFromContinuingOperations": "-6217000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "32027000", "longTermDebt": "None", "shortTermDebt": "125000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-304810000", "totalLiabilities": "23130000", "otherCurrentAssets": "857000", "totalCurrentAssets": "31916000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "111000", "currentAccountsPayable": "4191000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "125000", "totalShareholderEquity": "7920000", "capitalLeaseObligations": "125000", "otherCurrentLiabilities": "4191000", "totalCurrentLiabilities": "4316000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18814000", "cashAndShortTermInvestments": "31059000", "commonStockSharesOutstanding": "6582844", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "31059000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6217000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5687000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "813000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:18:54.838677+00:00", "is_restated": false, "income_statement": { "revenue": 17000, "cost_of_revenue": 22000, "gross_profit": -5000, "ebit": -4437000, "ebitda": -4415000, "pretax_income": -4437000, "tax_provision": 2383000, "net_income": -3634000, "net_income_to_common": -3634000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36746000, "total_current_assets": 38113000, "total_assets": 38266000, "short_term_debt": 169000, "long_term_debt": null, "total_debt": 169000, "total_liabilities": 23965000, "total_equity": 12199000, "shares_outstanding": 5771052, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4825000, "capital_expenditure": 0, "free_cash_flow": -4825000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 198667, "ticker_id": 8882, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:18:54.838677+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4437000", "ebitda": "-4415000", "netIncome": "-3634000", "grossProfit": "-5000", "depreciation": "None", "totalRevenue": "17000", "costOfRevenue": "22000", "interestIncome": "429000", "incomeBeforeTax": "-4437000", "interestExpense": "0", "operatingIncome": "-4892000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2383000", "reportedCurrency": "USD", "netInterestIncome": "429000", "nonInterestIncome": "None", "operatingExpenses": "4887000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2234000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22000", "sellingGeneralAndAdministrative": "2675000", "netIncomeFromContinuingOperations": "-4437000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "38266000", "longTermDebt": "None", "shortTermDebt": "169000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-299718000", "totalLiabilities": "23965000", "otherCurrentAssets": "1305000", "totalCurrentAssets": "38113000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "85000", "currentNetReceivables": "62000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "153000", "currentAccountsPayable": "939000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "169000", "totalShareholderEquity": "12199000", "capitalLeaseObligations": "169000", "otherCurrentLiabilities": "4088000", "totalCurrentLiabilities": "5196000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18769000", "cashAndShortTermInvestments": "36746000", "commonStockSharesOutstanding": "5771052", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "36746000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3634000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4825000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "825000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17000, "cost_of_revenue": 22000, "gross_profit": -5000, "research_and_development": 2234000, "selling_general_admin": 2675000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4437000, "depreciation_amortisation": 22000, "ebitda": -4415000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -4437000, "tax_provision": 2383000, "effective_tax_rate": null, "net_income": -3634000, "net_income_continuing_ops": -4437000, "net_income_to_common": -3634000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36746000, "short_term_investments": 85000, "net_receivables": 62000, "inventory": null, "other_current_assets": null, "total_current_assets": 38113000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 153000, "total_assets": 38266000, "short_term_debt": 169000, "accounts_payable": 939000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5196000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18769000, "total_liabilities": 23965000, "total_debt": 169000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -299718000, "total_equity": 12199000, "shares_outstanding": 5771052, "operating_cash_flow": -4825000, "stock_based_compensation": 825000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -4825000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4437000", "ebitda": "-4415000", "netIncome": "-3634000", "grossProfit": "-5000", "depreciation": "None", "totalRevenue": "17000", "costOfRevenue": "22000", "interestIncome": "429000", "incomeBeforeTax": "-4437000", "interestExpense": "0", "operatingIncome": "-4892000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2383000", "reportedCurrency": "USD", "netInterestIncome": "429000", "nonInterestIncome": "None", "operatingExpenses": "4887000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2234000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22000", "sellingGeneralAndAdministrative": "2675000", "netIncomeFromContinuingOperations": "-4437000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "38266000", "longTermDebt": "None", "shortTermDebt": "169000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-299718000", "totalLiabilities": "23965000", "otherCurrentAssets": "1305000", "totalCurrentAssets": "38113000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "85000", "currentNetReceivables": "62000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "153000", "currentAccountsPayable": "939000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "169000", "totalShareholderEquity": "12199000", "capitalLeaseObligations": "169000", "otherCurrentLiabilities": "4088000", "totalCurrentLiabilities": "5196000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18769000", "cashAndShortTermInvestments": "36746000", "commonStockSharesOutstanding": "5771052", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "36746000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3634000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4825000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "825000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:18:54.838677+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 22000, "gross_profit": -22000, "ebit": -5840000, "ebitda": -5818000, "pretax_income": -5840000, "tax_provision": -4783000, "net_income": -4783000, "net_income_to_common": -4783000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41571000, "total_current_assets": 42958000, "total_assets": 43164000, "short_term_debt": 181000, "long_term_debt": null, "total_debt": 181000, "total_liabilities": 25251000, "total_equity": 15008000, "shares_outstanding": 5456307, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6418000, "capital_expenditure": 0, "free_cash_flow": -6418000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 198669, "ticker_id": 8882, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:18:54.838677+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5840000", "ebitda": "-5818000", "netIncome": "-4783000", "grossProfit": "-22000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "22000", "interestIncome": "504000", "incomeBeforeTax": "-5840000", "interestExpense": "0", "operatingIncome": "-6506000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-4783000", "reportedCurrency": "USD", "netInterestIncome": "504000", "nonInterestIncome": "None", "operatingExpenses": "6506000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3224000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22000", "sellingGeneralAndAdministrative": "3282000", "netIncomeFromContinuingOperations": "-5840000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "43164000", "longTermDebt": "None", "shortTermDebt": "181000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-296084000", "totalLiabilities": "25251000", "otherCurrentAssets": "1145000", "totalCurrentAssets": "42958000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "85000", "currentNetReceivables": "242000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "206000", "currentAccountsPayable": "6226000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "213000", "totalShareholderEquity": "15008000", "capitalLeaseObligations": "213000", "otherCurrentLiabilities": "6243000", "totalCurrentLiabilities": "6424000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18827000", "cashAndShortTermInvestments": "41571000", "commonStockSharesOutstanding": "5456307", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "41571000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5840000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6418000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2463000", "cashflowFromInvestment": "None", "stockBasedCompensation": "853000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 22000, "gross_profit": -22000, "research_and_development": 3224000, "selling_general_admin": 3282000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5840000, "depreciation_amortisation": 22000, "ebitda": -5818000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -5840000, "tax_provision": -4783000, "effective_tax_rate": null, "net_income": -4783000, "net_income_continuing_ops": -5840000, "net_income_to_common": -4783000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41571000, "short_term_investments": 85000, "net_receivables": 242000, "inventory": null, "other_current_assets": null, "total_current_assets": 42958000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 206000, "total_assets": 43164000, "short_term_debt": 181000, "accounts_payable": 6226000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6424000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18827000, "total_liabilities": 25251000, "total_debt": 181000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -296084000, "total_equity": 15008000, "shares_outstanding": 5456307, "operating_cash_flow": -6418000, "stock_based_compensation": 853000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2463000, "free_cash_flow": -6418000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5840000", "ebitda": "-5818000", "netIncome": "-4783000", "grossProfit": "-22000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "22000", "interestIncome": "504000", "incomeBeforeTax": "-5840000", "interestExpense": "0", "operatingIncome": "-6506000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-4783000", "reportedCurrency": "USD", "netInterestIncome": "504000", "nonInterestIncome": "None", "operatingExpenses": "6506000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3224000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22000", "sellingGeneralAndAdministrative": "3282000", "netIncomeFromContinuingOperations": "-5840000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "43164000", "longTermDebt": "None", "shortTermDebt": "181000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-296084000", "totalLiabilities": "25251000", "otherCurrentAssets": "1145000", "totalCurrentAssets": "42958000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "85000", "currentNetReceivables": "242000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "206000", "currentAccountsPayable": "6226000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "213000", "totalShareholderEquity": "15008000", "capitalLeaseObligations": "213000", "otherCurrentLiabilities": "6243000", "totalCurrentLiabilities": "6424000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18827000", "cashAndShortTermInvestments": "41571000", "commonStockSharesOutstanding": "5456307", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "41571000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5840000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6418000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2463000", "cashflowFromInvestment": "None", "stockBasedCompensation": "853000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:18:54.838677+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 23000, "gross_profit": -23000, "ebit": -7155000, "ebitda": -7132000, "pretax_income": -6409000, "tax_provision": -1229000, "net_income": -5180000, "net_income_to_common": -5180000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45526000, "total_current_assets": 46200000, "total_assets": 46458000, "short_term_debt": 177000, "long_term_debt": null, "total_debt": 177000, "total_liabilities": 26021000, "total_equity": 16475000, "shares_outstanding": 6403444, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6729000, "capital_expenditure": 0, "free_cash_flow": -6729000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 198670, "ticker_id": 8882, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:18:54.838677+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7155000", "ebitda": "-7132000", "netIncome": "-5180000", "grossProfit": "-23000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "23000", "interestIncome": "553000", "incomeBeforeTax": "-6409000", "interestExpense": "0", "operatingIncome": "-7155000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-1229000", "reportedCurrency": "USD", "netInterestIncome": "553000", "nonInterestIncome": "None", "operatingExpenses": "7155000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3439000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23000", "sellingGeneralAndAdministrative": "3716000", "netIncomeFromContinuingOperations": "-6409000" }, "balance": { "goodwill": "None", "inventory": "-65000", "commonStock": "30000", "currentDebt": "None", "investments": "None", "totalAssets": "46458000", "longTermDebt": "None", "shortTermDebt": "177000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-291301000", "totalLiabilities": "26021000", "otherCurrentAssets": "368000", "totalCurrentAssets": "46200000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "65000", "currentNetReceivables": "306000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "258000", "currentAccountsPayable": "6791000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "256000", "totalShareholderEquity": "16475000", "capitalLeaseObligations": "256000", "otherCurrentLiabilities": "6791000", "totalCurrentLiabilities": "6985000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19036000", "cashAndShortTermInvestments": "45526000", "commonStockSharesOutstanding": "6403444", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "45526000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6409000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6729000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "859000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 23000, "gross_profit": -23000, "research_and_development": 3439000, "selling_general_admin": 3716000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7155000, "depreciation_amortisation": 23000, "ebitda": -7132000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -6409000, "tax_provision": -1229000, "effective_tax_rate": null, "net_income": -5180000, "net_income_continuing_ops": -6409000, "net_income_to_common": -5180000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45526000, "short_term_investments": 65000, "net_receivables": 306000, "inventory": -65000, "other_current_assets": null, "total_current_assets": 46200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 258000, "total_assets": 46458000, "short_term_debt": 177000, "accounts_payable": 6791000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6985000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19036000, "total_liabilities": 26021000, "total_debt": 177000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -291301000, "total_equity": 16475000, "shares_outstanding": 6403444, "operating_cash_flow": -6729000, "stock_based_compensation": 859000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -6729000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7155000", "ebitda": "-7132000", "netIncome": "-5180000", "grossProfit": "-23000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "23000", "interestIncome": "553000", "incomeBeforeTax": "-6409000", "interestExpense": "0", "operatingIncome": "-7155000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-1229000", "reportedCurrency": "USD", "netInterestIncome": "553000", "nonInterestIncome": "None", "operatingExpenses": "7155000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3439000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23000", "sellingGeneralAndAdministrative": "3716000", "netIncomeFromContinuingOperations": "-6409000" }, "balance": { "goodwill": "None", "inventory": "-65000", "commonStock": "30000", "currentDebt": "None", "investments": "None", "totalAssets": "46458000", "longTermDebt": "None", "shortTermDebt": "177000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-291301000", "totalLiabilities": "26021000", "otherCurrentAssets": "368000", "totalCurrentAssets": "46200000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "65000", "currentNetReceivables": "306000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "258000", "currentAccountsPayable": "6791000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "256000", "totalShareholderEquity": "16475000", "capitalLeaseObligations": "256000", "otherCurrentLiabilities": "6791000", "totalCurrentLiabilities": "6985000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19036000", "cashAndShortTermInvestments": "45526000", "commonStockSharesOutstanding": "6403444", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "45526000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6409000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6729000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "859000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:18:54.838677+00:00", "is_restated": false, "income_statement": { "revenue": 1000000, "cost_of_revenue": 22000, "gross_profit": 1000000, "ebit": -5627000, "ebitda": -5605000, "pretax_income": -5919000, "tax_provision": 100000, "net_income": -4865000, "net_income_to_common": -4865000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52255000, "total_current_assets": 53872000, "total_assets": 54183000, "short_term_debt": 173000, "long_term_debt": null, "total_debt": 173000, "total_liabilities": 28196000, "total_equity": 20796000, "shares_outstanding": 4141492, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7335000, "capital_expenditure": 0, "free_cash_flow": -7335000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 198671, "ticker_id": 8882, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:18:54.838677+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5627000", "ebitda": "-5605000", "netIncome": "-4865000", "grossProfit": "1000000", "depreciation": "None", "totalRevenue": "1000000", "costOfRevenue": "22000", "interestIncome": "79000", "incomeBeforeTax": "-5919000", "interestExpense": "None", "operatingIncome": "-5627000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "100000", "reportedCurrency": "USD", "netInterestIncome": "79000", "nonInterestIncome": "None", "operatingExpenses": "6627000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2649000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22000", "sellingGeneralAndAdministrative": "3978000", "netIncomeFromContinuingOperations": "-6019000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "30000", "currentDebt": "None", "investments": "None", "totalAssets": "54183000", "longTermDebt": "None", "shortTermDebt": "173000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-286121000", "totalLiabilities": "28196000", "otherCurrentAssets": "636000", "totalCurrentAssets": "53872000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "65000", "currentNetReceivables": "981000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "311000", "currentAccountsPayable": "8731000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "298000", "totalShareholderEquity": "20796000", "capitalLeaseObligations": "298000", "otherCurrentLiabilities": "8731000", "totalCurrentLiabilities": "8921000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19275000", "cashAndShortTermInvestments": "52255000", "commonStockSharesOutstanding": "4141492", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "52255000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4865000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7335000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "50144000", "cashflowFromInvestment": "None", "stockBasedCompensation": "220000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1000000, "cost_of_revenue": 22000, "gross_profit": 1000000, "research_and_development": 2649000, "selling_general_admin": 3978000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5627000, "depreciation_amortisation": 22000, "ebitda": -5605000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -5919000, "tax_provision": 100000, "effective_tax_rate": null, "net_income": -4865000, "net_income_continuing_ops": -6019000, "net_income_to_common": -4865000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52255000, "short_term_investments": 65000, "net_receivables": 981000, "inventory": 1, "other_current_assets": null, "total_current_assets": 53872000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 311000, "total_assets": 54183000, "short_term_debt": 173000, "accounts_payable": 8731000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8921000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19275000, "total_liabilities": 28196000, "total_debt": 173000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -286121000, "total_equity": 20796000, "shares_outstanding": 4141492, "operating_cash_flow": -7335000, "stock_based_compensation": 220000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 50144000, "free_cash_flow": -7335000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5627000", "ebitda": "-5605000", "netIncome": "-4865000", "grossProfit": "1000000", "depreciation": "None", "totalRevenue": "1000000", "costOfRevenue": "22000", "interestIncome": "79000", "incomeBeforeTax": "-5919000", "interestExpense": "None", "operatingIncome": "-5627000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "100000", "reportedCurrency": "USD", "netInterestIncome": "79000", "nonInterestIncome": "None", "operatingExpenses": "6627000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2649000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22000", "sellingGeneralAndAdministrative": "3978000", "netIncomeFromContinuingOperations": "-6019000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "30000", "currentDebt": "None", "investments": "None", "totalAssets": "54183000", "longTermDebt": "None", "shortTermDebt": "173000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-286121000", "totalLiabilities": "28196000", "otherCurrentAssets": "636000", "totalCurrentAssets": "53872000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "65000", "currentNetReceivables": "981000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "311000", "currentAccountsPayable": "8731000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "298000", "totalShareholderEquity": "20796000", "capitalLeaseObligations": "298000", "otherCurrentLiabilities": "8731000", "totalCurrentLiabilities": "8921000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19275000", "cashAndShortTermInvestments": "52255000", "commonStockSharesOutstanding": "4141492", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "52255000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4865000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7335000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "50144000", "cashflowFromInvestment": "None", "stockBasedCompensation": "220000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:18:54.838677+00:00", "is_restated": false, "income_statement": { "revenue": -9000, "cost_of_revenue": 23000, "gross_profit": -23000, "ebit": -4434000, "ebitda": -4411000, "pretax_income": -4441000, "tax_provision": -963000, "net_income": -3478000, "net_income_to_common": -3478000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9446000, "total_current_assets": 10657000, "total_assets": 11018000, "short_term_debt": 360000, "long_term_debt": null, "total_debt": 360000, "total_liabilities": 29567000, "total_equity": -24680000, "shares_outstanding": 2084973, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2914000, "capital_expenditure": 0, "free_cash_flow": -2914000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 198672, "ticker_id": 8882, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:18:54.838677+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4434000", "ebitda": "-4411000", "netIncome": "-3478000", "grossProfit": "-23000", "depreciation": "None", "totalRevenue": "-9000", "costOfRevenue": "23000", "interestIncome": "88000", "incomeBeforeTax": "-4441000", "interestExpense": "7000", "operatingIncome": "-4707000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-963000", "reportedCurrency": "USD", "netInterestIncome": "81000", "nonInterestIncome": "None", "operatingExpenses": "4707000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2138000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23000", "sellingGeneralAndAdministrative": "2569000", "netIncomeFromContinuingOperations": "-4441000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "11018000", "longTermDebt": "None", "shortTermDebt": "360000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-281042000", "totalLiabilities": "29567000", "otherCurrentAssets": "1109000", "totalCurrentAssets": "10657000", "currentLongTermDebt": "191000", "longTermInvestments": "0", "shortTermInvestments": "65000", "currentNetReceivables": "102000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "361000", "currentAccountsPayable": "4075000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "529000", "totalShareholderEquity": "-24680000", "capitalLeaseObligations": "338000", "otherCurrentLiabilities": "6167000", "totalCurrentLiabilities": "10619000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18948000", "cashAndShortTermInvestments": "9446000", "commonStockSharesOutstanding": "2084973", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9446000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3478000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2914000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-282000", "cashflowFromInvestment": "4404000", "stockBasedCompensation": "403000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1275000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -9000, "cost_of_revenue": 23000, "gross_profit": -23000, "research_and_development": 2138000, "selling_general_admin": 2569000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4434000, "depreciation_amortisation": 23000, "ebitda": -4411000, "interest_expense": 7000, "interest_income": null, "other_non_operating": null, "pretax_income": -4441000, "tax_provision": -963000, "effective_tax_rate": null, "net_income": -3478000, "net_income_continuing_ops": -4441000, "net_income_to_common": -3478000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9446000, "short_term_investments": 65000, "net_receivables": 102000, "inventory": null, "other_current_assets": null, "total_current_assets": 10657000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 361000, "total_assets": 11018000, "short_term_debt": 360000, "accounts_payable": 4075000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10619000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18948000, "total_liabilities": 29567000, "total_debt": 360000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -281042000, "total_equity": -24680000, "shares_outstanding": 2084973, "operating_cash_flow": -2914000, "stock_based_compensation": 403000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4404000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -282000, "free_cash_flow": -2914000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4434000", "ebitda": "-4411000", "netIncome": "-3478000", "grossProfit": "-23000", "depreciation": "None", "totalRevenue": "-9000", "costOfRevenue": "23000", "interestIncome": "88000", "incomeBeforeTax": "-4441000", "interestExpense": "7000", "operatingIncome": "-4707000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-963000", "reportedCurrency": "USD", "netInterestIncome": "81000", "nonInterestIncome": "None", "operatingExpenses": "4707000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2138000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23000", "sellingGeneralAndAdministrative": "2569000", "netIncomeFromContinuingOperations": "-4441000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "11018000", "longTermDebt": "None", "shortTermDebt": "360000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-281042000", "totalLiabilities": "29567000", "otherCurrentAssets": "1109000", "totalCurrentAssets": "10657000", "currentLongTermDebt": "191000", "longTermInvestments": "0", "shortTermInvestments": "65000", "currentNetReceivables": "102000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "361000", "currentAccountsPayable": "4075000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "529000", "totalShareholderEquity": "-24680000", "capitalLeaseObligations": "338000", "otherCurrentLiabilities": "6167000", "totalCurrentLiabilities": "10619000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18948000", "cashAndShortTermInvestments": "9446000", "commonStockSharesOutstanding": "2084973", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9446000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3478000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2914000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-282000", "cashflowFromInvestment": "4404000", "stockBasedCompensation": "403000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1275000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:18:54.838677+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 22000, "gross_profit": -22000, "ebit": -8536000, "ebitda": -8514000, "pretax_income": -8540000, "tax_provision": -3321000, "net_income": -6654000, "net_income_to_common": -6654000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8238000, "total_current_assets": 10125000, "total_assets": 14924000, "short_term_debt": 638000, "long_term_debt": null, "total_debt": 638000, "total_liabilities": 29435000, "total_equity": -25233000, "shares_outstanding": 2037090, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4834000, "capital_expenditure": 0, "free_cash_flow": -4834000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 198674, "ticker_id": 8882, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:18:54.838677+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8536000", "ebitda": "-8514000", "netIncome": "-6654000", "grossProfit": "-22000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "22000", "interestIncome": "131000", "incomeBeforeTax": "-8540000", "interestExpense": "4000", "operatingIncome": "-5368000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-3321000", "reportedCurrency": "USD", "netInterestIncome": "127000", "nonInterestIncome": "None", "operatingExpenses": "5368000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2824000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22000", "sellingGeneralAndAdministrative": "2544000", "netIncomeFromContinuingOperations": "-8540000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1047000", "currentDebt": "None", "investments": "None", "totalAssets": "14924000", "longTermDebt": "None", "shortTermDebt": "638000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-281192000", "totalLiabilities": "29435000", "otherCurrentAssets": "1887000", "totalCurrentAssets": "10125000", "currentLongTermDebt": "473000", "longTermInvestments": "4387000", "shortTermInvestments": "15000", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4799000", "currentAccountsPayable": "-17000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "851000", "totalShareholderEquity": "-25233000", "capitalLeaseObligations": "378000", "otherCurrentLiabilities": "9620000", "totalCurrentLiabilities": "10275000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19160000", "cashAndShortTermInvestments": "8238000", "commonStockSharesOutstanding": "2037090", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8238000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6654000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4834000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "473000", "cashflowFromInvestment": "None", "stockBasedCompensation": "433000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 22000, "gross_profit": -22000, "research_and_development": 2824000, "selling_general_admin": 2544000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8536000, "depreciation_amortisation": 22000, "ebitda": -8514000, "interest_expense": 4000, "interest_income": null, "other_non_operating": null, "pretax_income": -8540000, "tax_provision": -3321000, "effective_tax_rate": null, "net_income": -6654000, "net_income_continuing_ops": -8540000, "net_income_to_common": -6654000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8238000, "short_term_investments": 15000, "net_receivables": 0, "inventory": null, "other_current_assets": null, "total_current_assets": 10125000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4799000, "total_assets": 14924000, "short_term_debt": 638000, "accounts_payable": -17000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10275000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19160000, "total_liabilities": 29435000, "total_debt": 638000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -281192000, "total_equity": -25233000, "shares_outstanding": 2037090, "operating_cash_flow": -4834000, "stock_based_compensation": 433000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 473000, "free_cash_flow": -4834000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8536000", "ebitda": "-8514000", "netIncome": "-6654000", "grossProfit": "-22000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "22000", "interestIncome": "131000", "incomeBeforeTax": "-8540000", "interestExpense": "4000", "operatingIncome": "-5368000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-3321000", "reportedCurrency": "USD", "netInterestIncome": "127000", "nonInterestIncome": "None", "operatingExpenses": "5368000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2824000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22000", "sellingGeneralAndAdministrative": "2544000", "netIncomeFromContinuingOperations": "-8540000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1047000", "currentDebt": "None", "investments": "None", "totalAssets": "14924000", "longTermDebt": "None", "shortTermDebt": "638000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-281192000", "totalLiabilities": "29435000", "otherCurrentAssets": "1887000", "totalCurrentAssets": "10125000", "currentLongTermDebt": "473000", "longTermInvestments": "4387000", "shortTermInvestments": "15000", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4799000", "currentAccountsPayable": "-17000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "851000", "totalShareholderEquity": "-25233000", "capitalLeaseObligations": "378000", "otherCurrentLiabilities": "9620000", "totalCurrentLiabilities": "10275000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19160000", "cashAndShortTermInvestments": "8238000", "commonStockSharesOutstanding": "2037090", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8238000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6654000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4834000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "473000", "cashflowFromInvestment": "None", "stockBasedCompensation": "433000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:18:54.838677+00:00", "is_restated": false, "income_statement": { "revenue": 9000, "cost_of_revenue": 23000, "gross_profit": -14000, "ebit": -7209000, "ebitda": -7186000, "pretax_income": -7211000, "tax_provision": -952000, "net_income": -5619000, "net_income_to_common": -5619000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12599000, "total_current_assets": 13938000, "total_assets": 22426000, "short_term_debt": 161000, "long_term_debt": null, "total_debt": 161000, "total_liabilities": 28830000, "total_equity": -25283000, "shares_outstanding": 2037090, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6167000, "capital_expenditure": 0, "free_cash_flow": -6167000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 198675, "ticker_id": 8882, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:18:54.838677+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7209000", "ebitda": "-7186000", "netIncome": "-5619000", "grossProfit": "-14000", "depreciation": "None", "totalRevenue": "9000", "costOfRevenue": "23000", "interestIncome": "153000", "incomeBeforeTax": "-7211000", "interestExpense": "2000", "operatingIncome": "-8000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-952000", "reportedCurrency": "USD", "netInterestIncome": "151000", "nonInterestIncome": "None", "operatingExpenses": "8000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4691000", "otherNonOperatingIncome": "791000", "costofGoodsAndServicesSold": "23000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23000", "sellingGeneralAndAdministrative": "3309000", "netIncomeFromContinuingOperations": "-7211000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1047000", "currentDebt": "None", "investments": "None", "totalAssets": "22426000", "longTermDebt": "None", "shortTermDebt": "161000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-280809000", "totalLiabilities": "28830000", "otherCurrentAssets": "1339000", "totalCurrentAssets": "13938000", "currentLongTermDebt": "None", "longTermInvestments": "8027000", "shortTermInvestments": "15000", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8488000", "currentAccountsPayable": "-17000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "162000", "shortLongTermDebtTotal": "417000", "totalShareholderEquity": "-25283000", "capitalLeaseObligations": "417000", "otherCurrentLiabilities": "9108000", "totalCurrentLiabilities": "9286000", "otherNonCurrentLiabilities": "18669000", "totalNonCurrentLiabilities": "19544000", "cashAndShortTermInvestments": "12599000", "commonStockSharesOutstanding": "2037090", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12599000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7211000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6167000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1275000", "cashflowFromInvestment": "None", "stockBasedCompensation": "399000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-6167000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1275000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9000, "cost_of_revenue": 23000, "gross_profit": -14000, "research_and_development": 4691000, "selling_general_admin": 3309000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7209000, "depreciation_amortisation": 23000, "ebitda": -7186000, "interest_expense": 2000, "interest_income": null, "other_non_operating": null, "pretax_income": -7211000, "tax_provision": -952000, "effective_tax_rate": null, "net_income": -5619000, "net_income_continuing_ops": -7211000, "net_income_to_common": -5619000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12599000, "short_term_investments": 15000, "net_receivables": 0, "inventory": null, "other_current_assets": null, "total_current_assets": 13938000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8488000, "total_assets": 22426000, "short_term_debt": 161000, "accounts_payable": -17000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9286000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19544000, "total_liabilities": 28830000, "total_debt": 161000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -280809000, "total_equity": -25283000, "shares_outstanding": 2037090, "operating_cash_flow": -6167000, "stock_based_compensation": 399000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1275000, "free_cash_flow": -6167000, "net_change_in_cash": -6167000 }, "raw_data": { "income": { "ebit": "-7209000", "ebitda": "-7186000", "netIncome": "-5619000", "grossProfit": "-14000", "depreciation": "None", "totalRevenue": "9000", "costOfRevenue": "23000", "interestIncome": "153000", "incomeBeforeTax": "-7211000", "interestExpense": "2000", "operatingIncome": "-8000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-952000", "reportedCurrency": "USD", "netInterestIncome": "151000", "nonInterestIncome": "None", "operatingExpenses": "8000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4691000", "otherNonOperatingIncome": "791000", "costofGoodsAndServicesSold": "23000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23000", "sellingGeneralAndAdministrative": "3309000", "netIncomeFromContinuingOperations": "-7211000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1047000", "currentDebt": "None", "investments": "None", "totalAssets": "22426000", "longTermDebt": "None", "shortTermDebt": "161000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-280809000", "totalLiabilities": "28830000", "otherCurrentAssets": "1339000", "totalCurrentAssets": "13938000", "currentLongTermDebt": "None", "longTermInvestments": "8027000", "shortTermInvestments": "15000", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8488000", "currentAccountsPayable": "-17000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "162000", "shortLongTermDebtTotal": "417000", "totalShareholderEquity": "-25283000", "capitalLeaseObligations": "417000", "otherCurrentLiabilities": "9108000", "totalCurrentLiabilities": "9286000", "otherNonCurrentLiabilities": "18669000", "totalNonCurrentLiabilities": "19544000", "cashAndShortTermInvestments": "12599000", "commonStockSharesOutstanding": "2037090", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12599000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7211000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6167000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1275000", "cashflowFromInvestment": "None", "stockBasedCompensation": "399000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-6167000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1275000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }