{ "ticker": { "uuid": "9a763191-351f-4013-bf5e-0101b9689c51", "symbol": "VTVT", "name": "vTv Therapeutics Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/9a763191-351f-4013-bf5e-0101b9689c51/", "api_url": "https://sharemaestro.com/factors/api/tickers/9a763191-351f-4013-bf5e-0101b9689c51/" }, "latest_snapshot": { "ticker": { "uuid": "9a763191-351f-4013-bf5e-0101b9689c51", "symbol": "VTVT", "name": "vTv Therapeutics Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/9a763191-351f-4013-bf5e-0101b9689c51/", "api_url": "https://sharemaestro.com/factors/api/tickers/9a763191-351f-4013-bf5e-0101b9689c51/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.24, "value": 0.26, "quality": 0.04, "momentum": 0.93, "coverage": 0.818, "confidence": 0.793, "delta": 0 }, "headline_factors": { "price": 32.88, "market_cap": 129502943.52, "pe_ratio": 57.5057, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.5983, "roe": 0.025, "piotroski_f_score": 3, "momentum_12_1": 1.0894, "volatility_252d": 0.6538 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 57.5057, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": -0.3277, "shareholder_yield": -0.5983 }, "quality": { "roe": 0.025, "roic": null, "gross_margin": -0.0004, "fcf_margin": -0.2829, "piotroski_f_score": 3 }, "growth": { "revenue_growth_1y": null, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 0.9606, "momentum_12_1": 1.0894, "relative_strength": 0.7646 }, "scores": { "value_percentile": 0.26, "quality_percentile": 0.04, "momentum_percentile": 0.93, "growth_composite": 37, "yield_composite": 97, "overall_composite": 76, "os_score": 0.24, "factor_coverage": 0.818, "signal_confidence": 0.793 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 32.14, "os": 0.24, "value": 0.27, "quality": 0.04, "momentum": 0.91, "confidence": 0.818, "coverage": 0.818, "pe_ratio": 56.2115, "earnings_yield": null, "shareholder_yield": -0.612, "roe": 0.025, "momentum_12_1": 0.8807 }, { "week_end_date": "2026-06-14", "price": 32.77, "os": 0.21, "value": 0.26, "quality": 0.04, "momentum": 0.88, "confidence": 0.818, "coverage": 0.818, "pe_ratio": 57.3046, "earnings_yield": null, "shareholder_yield": -0.6004, "roe": 0.025, "momentum_12_1": 1.3254 }, { "week_end_date": "2026-06-21", "price": 35.04, "os": 0.23, "value": 0.25, "quality": 0.04, "momentum": 0.93, "confidence": 0.818, "coverage": 0.818, "pe_ratio": 61.2835, "earnings_yield": null, "shareholder_yield": -0.5614, "roe": 0.025, "momentum_12_1": 1.2131 }, { "week_end_date": "2026-06-28", "price": 35.08, "os": 0.21, "value": 0.26, "quality": 0.05, "momentum": 0.87, "confidence": 0.818, "coverage": 0.818, "pe_ratio": 61.3535, "earnings_yield": null, "shareholder_yield": -0.5607, "roe": 0.025, "momentum_12_1": 1.3016 }, { "week_end_date": "2026-07-05", "price": 35.4, "os": 0.24, "value": 0.26, "quality": 0.04, "momentum": 0.95, "confidence": 0.811, "coverage": 0.818, "pe_ratio": 61.9131, "earnings_yield": null, "shareholder_yield": -0.5557, "roe": 0.025, "momentum_12_1": 1.1327 }, { "week_end_date": "2026-07-12", "price": 33.49, "os": 0.24, "value": 0.27, "quality": 0.04, "momentum": 0.93, "confidence": 0.802, "coverage": 0.818, "pe_ratio": 58.5726, "earnings_yield": null, "shareholder_yield": -0.5874, "roe": 0.025, "momentum_12_1": 0.9262 }, { "week_end_date": "2026-07-19", "price": 32.88, "os": 0.24, "value": 0.26, "quality": 0.04, "momentum": 0.93, "confidence": 0.793, "coverage": 0.818, "pe_ratio": 57.5057, "earnings_yield": null, "shareholder_yield": -0.5983, "roe": 0.025, "momentum_12_1": 1.0894 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 16000, "gross_profit": -16000, "ebit": -31074000, "ebitda": -31058000, "pretax_income": -31080000, "tax_provision": null, "net_income": -26974000, "net_income_to_common": -26974000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88932000, "total_current_assets": 89893000, "total_assets": 89899000, "short_term_debt": null, "long_term_debt": null, "total_debt": 0, "total_liabilities": 25462000, "total_equity": 64437000, "shares_outstanding": 8423632, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -25255000, "capital_expenditure": 0, "free_cash_flow": -25255000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 77476000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 16000, "gross_profit": -16000, "ebit": -31074000, "ebitda": -31058000, "pretax_income": -31080000, "tax_provision": null, "net_income": -26974000, "net_income_to_common": -26974000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88932000, "total_current_assets": 89893000, "total_assets": 89899000, "short_term_debt": null, "long_term_debt": null, "total_debt": 0, "total_liabilities": 25462000, "total_equity": 64437000, "shares_outstanding": 8423632, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -25255000, "capital_expenditure": 0, "free_cash_flow": -25255000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 77476000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 16000, "gross_profit": -16000, "ebit": -31074000, "ebitda": -31058000, "pretax_income": -31080000, "tax_provision": null, "net_income": -26974000, "net_income_to_common": -26974000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88932000, "total_current_assets": 89893000, "total_assets": 89899000, "short_term_debt": null, "long_term_debt": null, "total_debt": 0, "total_liabilities": 25462000, "total_equity": 64437000, "shares_outstanding": 8423632, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -25255000, "capital_expenditure": 0, "free_cash_flow": -25255000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 77476000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 16000, "gross_profit": -16000, "ebit": -31074000, "ebitda": -31058000, "pretax_income": -31080000, "tax_provision": null, "net_income": -26974000, "net_income_to_common": -26974000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88932000, "total_current_assets": 89893000, "total_assets": 89899000, "short_term_debt": null, "long_term_debt": null, "total_debt": 0, "total_liabilities": 25462000, "total_equity": 64437000, "shares_outstanding": 8423632, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -25255000, "capital_expenditure": 0, "free_cash_flow": -25255000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 77476000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 16000, "gross_profit": -16000, "ebit": -31074000, "ebitda": -31058000, "pretax_income": -31080000, "tax_provision": null, "net_income": -26974000, "net_income_to_common": -26974000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88932000, "total_current_assets": 89893000, "total_assets": 89899000, "short_term_debt": null, "long_term_debt": null, "total_debt": 0, "total_liabilities": 25462000, "total_equity": 64437000, "shares_outstanding": 8423632, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -25255000, "capital_expenditure": 0, "free_cash_flow": -25255000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 77476000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 16000, "gross_profit": -16000, "ebit": -31074000, "ebitda": -31058000, "pretax_income": -31080000, "tax_provision": null, "net_income": -26974000, "net_income_to_common": -26974000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88932000, "total_current_assets": 89893000, "total_assets": 89899000, "short_term_debt": null, "long_term_debt": null, "total_debt": 0, "total_liabilities": 25462000, "total_equity": 64437000, "shares_outstanding": 8423632, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -25255000, "capital_expenditure": 0, "free_cash_flow": -25255000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 77476000, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1017000, "cost_of_revenue": 89000, "gross_profit": 1017000, "ebit": -22605000, "ebitda": -22516000, "pretax_income": -22605000, "tax_provision": 100000, "net_income": -18462000, "net_income_to_common": -18462000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36746000, "total_current_assets": 38113000, "total_assets": 38266000, "short_term_debt": 169000, "long_term_debt": 0, "total_debt": 169000, "total_liabilities": 23965000, "total_equity": 12199000, "shares_outstanding": 5771052, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -25307000, "capital_expenditure": 0, "free_cash_flow": -25307000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 52798000, "net_debt_issued": -191000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1017000, "cost_of_revenue": 89000, "gross_profit": 1017000, "ebit": -22605000, "ebitda": -22516000, "pretax_income": -22605000, "tax_provision": 100000, "net_income": -18462000, "net_income_to_common": -18462000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36746000, "total_current_assets": 38113000, "total_assets": 38266000, "short_term_debt": 169000, "long_term_debt": 0, "total_debt": 169000, "total_liabilities": 23965000, "total_equity": 12199000, "shares_outstanding": 5771052, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -25307000, "capital_expenditure": 0, "free_cash_flow": -25307000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 52798000, "net_debt_issued": -191000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 36839000, "cost_of_revenue": 1000, "gross_profit": 36838000, "ebit": 24134000, "ebitda": 24135000, "pretax_income": 24134000, "tax_provision": null, "net_income": 24134000, "net_income_to_common": 24134000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 98086000, "total_current_assets": 98808000, "total_assets": 98813000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 8854000, "total_equity": 89959000, "shares_outstanding": 8423632, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9154000, "capital_expenditure": 0, "free_cash_flow": 9154000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 36839000, "cost_of_revenue": 1000, "gross_profit": 36838000, "ebit": 24134000, "ebitda": 24135000, "pretax_income": 24134000, "tax_provision": null, "net_income": 24134000, "net_income_to_common": 24134000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 98086000, "total_current_assets": 98808000, "total_assets": 98813000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 8854000, "total_equity": 89959000, "shares_outstanding": 8423632, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9154000, "capital_expenditure": 0, "free_cash_flow": 9154000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 36839000, "cost_of_revenue": 1000, "gross_profit": 36838000, "ebit": 24134000, "ebitda": 24135000, "pretax_income": 24134000, "tax_provision": null, "net_income": 24134000, "net_income_to_common": 24134000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 98086000, "total_current_assets": 98808000, "total_assets": 98813000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 8854000, "total_equity": 89959000, "shares_outstanding": 8423632, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9154000, "capital_expenditure": 0, "free_cash_flow": 9154000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 36839000, "cost_of_revenue": 1000, "gross_profit": 36838000, "ebit": 24134000, "ebitda": 24135000, "pretax_income": 24134000, "tax_provision": null, "net_income": 24134000, "net_income_to_common": 24134000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 98086000, "total_current_assets": 98808000, "total_assets": 98813000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 8854000, "total_equity": 89959000, "shares_outstanding": 8423632, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9154000, "capital_expenditure": 0, "free_cash_flow": 9154000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 36839000, "cost_of_revenue": 1000, "gross_profit": 36838000, "ebit": 24134000, "ebitda": 24135000, "pretax_income": 24134000, "tax_provision": null, "net_income": 24134000, "net_income_to_common": 24134000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 98086000, "total_current_assets": 98808000, "total_assets": 98813000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 8854000, "total_equity": 89959000, "shares_outstanding": 8423632, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9154000, "capital_expenditure": 0, "free_cash_flow": 9154000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 36839000, "cost_of_revenue": 1000, "gross_profit": 36838000, "ebit": 23263000, "ebitda": 23264000, "pretax_income": 24134000, "tax_provision": null, "net_income": 24134000, "net_income_to_common": 24134000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 98086000, "total_current_assets": 98808000, "total_assets": 98813000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 8854000, "total_equity": 89959000, "shares_outstanding": 8423632, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9154000, "capital_expenditure": 0, "free_cash_flow": 9154000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": -24000, "cost_of_revenue": 2000, "gross_profit": -2000, "ebit": -7137000, "ebitda": -7135000, "pretax_income": -7138000, "tax_provision": -2459000, "net_income": -7138000, "net_income_to_common": -7138000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88932000, "total_current_assets": 89893000, "total_assets": 89899000, "short_term_debt": null, "long_term_debt": null, "total_debt": 0, "total_liabilities": 25462000, "total_equity": 64437000, "shares_outstanding": 8423632, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9251000, "capital_expenditure": 0, "free_cash_flow": -9251000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -328000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": -24000, "cost_of_revenue": 2000, "gross_profit": -2000, "ebit": -7137000, "ebitda": -7135000, "pretax_income": -7138000, "tax_provision": -2459000, "net_income": -7138000, "net_income_to_common": -7138000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88932000, "total_current_assets": 89893000, "total_assets": 89899000, "short_term_debt": null, "long_term_debt": null, "total_debt": 0, "total_liabilities": 25462000, "total_equity": 64437000, "shares_outstanding": 8423632, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9251000, "capital_expenditure": 0, "free_cash_flow": -9251000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -328000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": -24000, "cost_of_revenue": 2000, "gross_profit": -2000, "ebit": -7137000, "ebitda": -7135000, "pretax_income": -7138000, "tax_provision": -2459000, "net_income": -7138000, "net_income_to_common": -7138000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88932000, "total_current_assets": 89893000, "total_assets": 89899000, "short_term_debt": null, "long_term_debt": null, "total_debt": 0, "total_liabilities": 25462000, "total_equity": 64437000, "shares_outstanding": 8423632, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9251000, "capital_expenditure": 0, "free_cash_flow": -9251000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -328000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": -24000, "cost_of_revenue": 2000, "gross_profit": -2000, "ebit": -7137000, "ebitda": -7135000, "pretax_income": -7138000, "tax_provision": -2459000, "net_income": -7138000, "net_income_to_common": -7138000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88932000, "total_current_assets": 89893000, "total_assets": 89899000, "short_term_debt": null, "long_term_debt": null, "total_debt": 0, "total_liabilities": 25462000, "total_equity": 64437000, "shares_outstanding": 8423632, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9251000, "capital_expenditure": 0, "free_cash_flow": -9251000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -328000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": -24000, "cost_of_revenue": 2000, "gross_profit": -2000, "ebit": -7137000, "ebitda": -7135000, "pretax_income": -7138000, "tax_provision": -2459000, "net_income": -7138000, "net_income_to_common": -7138000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88932000, "total_current_assets": 89893000, "total_assets": 89899000, "short_term_debt": null, "long_term_debt": null, "total_debt": 0, "total_liabilities": 25462000, "total_equity": 64437000, "shares_outstanding": 8423632, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9251000, "capital_expenditure": 0, "free_cash_flow": -9251000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -328000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": -24000, "cost_of_revenue": 2000, "gross_profit": -2000, "ebit": -7137000, "ebitda": -7135000, "pretax_income": -7138000, "tax_provision": -2459000, "net_income": -7138000, "net_income_to_common": -7138000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88932000, "total_current_assets": 89893000, "total_assets": 89899000, "short_term_debt": null, "long_term_debt": null, "total_debt": 0, "total_liabilities": 25462000, "total_equity": 64437000, "shares_outstanding": 8423632, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9251000, "capital_expenditure": 0, "free_cash_flow": -9251000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -328000 } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }