{ "ticker": { "uuid": "9a81854f-cc56-42e8-8877-36272bfcddca", "symbol": "LANDP", "name": "Gladstone Land Corporation 6.00% Series C Cumulative Redeemable Preferred Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Specialty", "page_url": "https://sharemaestro.com/factors/ticker/9a81854f-cc56-42e8-8877-36272bfcddca/", "api_url": "https://sharemaestro.com/factors/api/tickers/9a81854f-cc56-42e8-8877-36272bfcddca/" }, "ticker_metadata": { "id": 6874, "uuid": "9a81854f-cc56-42e8-8877-36272bfcddca", "symbol": "LANDP", "name": "Gladstone Land Corporation 6.00% Series C Cumulative Redeemable Preferred Stock", "asset_type": "equity", "market_cap": 228254000, "stock_exchange_id": 2, "industry": "Reit - Specialty", "sector": "Real Estate", "description": "Founded in 1997, Gladstone Land is a publicly traded real estate investment trust that acquires and owns agricultural land and agriculture-related properties located in major US agricultural markets and rents its properties to unrelated outside farmers.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "9a81854f-cc56-42e8-8877-36272bfcddca", "symbol": "LANDP", "name": "Gladstone Land Corporation 6.00% Series C Cumulative Redeemable Preferred Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Specialty", "page_url": "https://sharemaestro.com/factors/ticker/9a81854f-cc56-42e8-8877-36272bfcddca/", "api_url": "https://sharemaestro.com/factors/api/tickers/9a81854f-cc56-42e8-8877-36272bfcddca/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.02, "value": 0.13, "quality": 0.07, "momentum": 0.31, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 20.53, "market_cap": 838780454.9, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0403, "shareholder_yield": 0.047, "roe": -0.0085, "piotroski_f_score": 5, "momentum_12_1": 0.1419, "volatility_252d": 0.0917 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:57.806007+00:00", "batch_id": "" }, "size": { "price_close": 20.53, "market_cap": 838780454.9, "market_cap_usd": 838780454.9, "enterprise_value": 1308897454.9, "shares_outstanding": 40856330, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.2186, "ptbv_ratio": 1.224, "ps_ratio": 9.5222, "pcf_ratio": 70.9568, "pfcf_ratio": 48.1919, "ev_ebitda": 24.8438, "ev_ebit": 81.0714, "ev_sales": 14.8591, "ev_fcf": 75.2024, "earnings_yield": null, "fcf_yield": 0.0133, "price_to_sales": 9.5222, "price_to_book": 1.2186, "price_to_cashflow": 70.9568, "ebitda_to_ev": 0.0403, "sales_yield": 0.0673 }, "yield": { "dividend_yield": 0.047, "buyback_yield": 0, "shareholder_yield": 0.047, "debt_paydown_yield": null, "total_yield": 0.047 }, "quality": { "gross_margin": -0.1124, "operating_margin": 0.1833, "net_margin": -0.0668, "ebitda_margin": 0.5981, "fcf_margin": 0.1976, "roe": -0.0085, "roa": -0.0049, "roic": 0.0105, "roc_greenblatt": null, "asset_turnover": 0.0732, "cash_conversion": -2.958, "accruals_ratio": -0.0147, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": 0.8383, "earnings_stability_5y": 6.0636, "revenue_stability_5y": 0.256, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0082, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.7488, "net_debt_to_ebitda": 8.9232, "debt_to_assets": 0.3977, "interest_coverage": 0.7312, "current_ratio": 1.154, "quick_ratio": 0.7687, "net_debt": 470117000, "local_beta": -0.0001, "volatility_252d": 0.0917, "volatility_60d": 0.1895, "max_drawdown_12m": -0.0504, "risk_adjusted_momentum": 1.5468 }, "growth": { "revenue_growth_1y": 0.0773, "revenue_growth_3y_cagr": -0.0034, "revenue_growth_5y_cagr": 0.0915, "eps_growth_1y": null, "eps_growth_3y_cagr": 0.4217, "eps_growth_5y_cagr": 0.2239, "fcf_growth_1y": -0.518, "book_value_growth_1y": -0.0405, "revenue_growth": 0.0773, "earnings_growth": null }, "momentum": { "price_return_1m": -0.006, "price_return_3m": 0.0578, "price_return_6m": 0.1221, "price_return_9m": 0.1202, "price_return_12m": 0.1351, "price_return_12m_ex1m": 0.1419, "momentum_6m": 0.1221, "momentum_12m": 0.1351, "momentum_12_1": 0.1419, "distance_from_52w_high": -0.0065, "distance_from_52w_low": 0.1425, "relative_strength": -0.0229 }, "raw_ttm": { "revenue_ttm": 88087000, "gross_profit_ttm": -9902000, "ebit_ttm": 16145000, "ebitda_ttm": 52685000, "net_income_ttm": -5884000, "eps_diluted_ttm": -0.144, "operating_cash_flow_ttm": 11821000, "capital_expenditure_ttm": 5584000, "fcf_ttm": 17405000, "dividends_paid_ttm": 39391000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 22079000, "cash_and_equivalents": 8623000, "total_current_assets": 12946000, "total_current_liabilities": 11218000, "net_ppe": null, "total_assets": 1203712000, "total_debt": 478740000, "total_equity": 688325000, "net_working_capital": 4323000, "book_value_per_share": 16.8475, "retained_earnings": -221258000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 685293000, "tangible_book_per_share": 16.7732 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 29, "rank_ptbv": 23, "rank_ps": 89, "rank_pcf": 96, "rank_ev_ebitda": 82, "rank_ev_ebit": 96, "rank_earnings_yield": 50, "rank_fcf_yield": 83, "rank_dividend_yield": 16, "rank_shareholder_yield": 16, "rank_total_yield": 16, "rank_roe": 72, "rank_roc": 50, "rank_roic": 76, "rank_gross_margin": 97, "rank_fcf_margin": 47, "rank_piotroski": 66, "rank_accruals": 69, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 25, "rank_revenue_growth_1y": 48, "rank_momentum_12m": 51, "rank_momentum_12m_ex1m": 51, "rank_relative_strength": 54 }, "composites": { "value_composite": 87, "quality_composite": 93, "momentum_composite": 69, "growth_composite": 22, "yield_composite": 11, "svqf_composite": 55, "vc1_composite": 88, "vc2_composite": 78, "vc3_composite": 78, "trending_value_composite": null, "overall_composite": 98, "quality_value_composite": 0.0954, "os_score": 0.02, "value_percentile": 0.13, "quality_percentile": 0.07, "momentum_percentile": 0.31, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 69, "small_cap_core_rank": 78, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1301, "ticker_id": 6874, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:57.806007+00:00", "batch_id": "", "os_score_delta": null, "price_close": 20.53, "market_cap": 838780454.9, "market_cap_usd": 838780454.9, "enterprise_value": 1308897454.9, "shares_outstanding": 40856330, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.218582, "ptbv_ratio": 1.22397348, "ps_ratio": 9.5221821, "pcf_ratio": 70.95681033, "pfcf_ratio": 48.19192502, "ev_ebitda": 24.84383515, "ev_ebit": 81.07138154, "ev_sales": 14.85914442, "ev_fcf": 75.20238178, "earnings_yield": null, "fcf_yield": 0.01329745, "dividend_yield": 0.04696223, "buyback_yield": 0, "shareholder_yield": 0.04696223, "debt_paydown_yield": null, "total_yield": 0.04696223, "gross_margin": -0.11241159, "operating_margin": 0.18328471, "net_margin": -0.0667976, "ebitda_margin": 0.59810188, "fcf_margin": 0.19758875, "roe": -0.00854829, "roa": -0.00488821, "roic": 0.01045262, "roc_greenblatt": null, "asset_turnover": 0.07317946, "cash_conversion": -2.95802175, "accruals_ratio": -0.01470867, "sbc_to_revenue": null, "debt_to_equity": 0.74875531, "net_debt_to_ebitda": 8.92316599, "debt_to_assets": 0.39771972, "interest_coverage": 0.73123783, "current_ratio": 1.15403815, "quick_ratio": 0.76867534, "net_debt": 470117000, "revenue_growth_1y": 0.07727962, "revenue_growth_3y_cagr": -0.00336196, "revenue_growth_5y_cagr": 0.09146119, "eps_growth_1y": null, "eps_growth_3y_cagr": 0.42170584, "eps_growth_5y_cagr": 0.22392346, "fcf_growth_1y": -0.51800055, "book_value_growth_1y": -0.04053214, "piotroski_f_score": 5, "altman_z_score": 0.83831183, "earnings_stability_5y": 6.063574, "revenue_stability_5y": 0.25598, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00599887, "price_return_3m": 0.05776216, "price_return_6m": 0.12209706, "price_return_9m": 0.1202235, "price_return_12m": 0.13505684, "price_return_12m_ex1m": 0.14190698, "distance_from_52w_high": -0.0064799, "distance_from_52w_low": 0.14254231, "relative_strength": -0.02288421, "local_beta": -0.0001, "volatility_252d": 0.091744, "volatility_60d": 0.189475, "max_drawdown_12m": -0.0503504, "revenue_ttm": 88087000, "gross_profit_ttm": -9902000, "ebit_ttm": 16145000, "ebitda_ttm": 52685000, "net_income_ttm": -5884000, "eps_diluted_ttm": -0.14401685, "operating_cash_flow_ttm": 11821000, "capital_expenditure_ttm": 5584000, "fcf_ttm": 17405000, "dividends_paid_ttm": 39391000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 22079000, "cash_and_equivalents": 8623000, "total_current_assets": 12946000, "total_current_liabilities": 11218000, "net_ppe": null, "total_assets": 1203712000, "total_debt": 478740000, "total_equity": 688325000, "net_working_capital": 4323000, "book_value_per_share": 16.84745057, "retained_earnings": -221258000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 685293000, "tangible_book_per_share": 16.7732393, "universe_ticker_count": 3577, "sector": "Real Estate", "rank_pe": 50, "rank_pb": 29, "rank_ptbv": 23, "rank_ps": 89, "rank_pcf": 96, "rank_ev_ebitda": 82, "rank_ev_ebit": 96, "rank_earnings_yield": 50, "rank_fcf_yield": 83, "rank_dividend_yield": 16, "rank_shareholder_yield": 16, "rank_total_yield": 16, "rank_roe": 72, "rank_roc": 50, "rank_roic": 76, "rank_gross_margin": 97, "rank_fcf_margin": 47, "rank_piotroski": 66, "rank_accruals": 69, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 25, "rank_revenue_growth_1y": 48, "rank_momentum_12m": 51, "rank_momentum_12m_ex1m": 51, "rank_relative_strength": 54, "value_composite": 87, "quality_composite": 93, "momentum_composite": 69, "growth_composite": 22, "yield_composite": 11, "svqf_composite": 55, "vc1_composite": 88, "vc2_composite": 78, "vc3_composite": 78, "trending_value_composite": null, "overall_composite": 98, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 69, "small_cap_core_rank": 78, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 20.53, "os": 0.02, "value": 0.13, "quality": 0.07, "momentum": 0.31, "confidence": 0.939, "coverage": 0.939, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.047, "roe": -0.0085, "momentum_12_1": 0.1419, "complete_fields": { "id": 1301, "ticker_id": 6874, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:57.806007+00:00", "batch_id": "", "os_score_delta": null, "price_close": 20.53, "market_cap": 838780454.9, "market_cap_usd": 838780454.9, "enterprise_value": 1308897454.9, "shares_outstanding": 40856330, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.218582, "ptbv_ratio": 1.22397348, "ps_ratio": 9.5221821, "pcf_ratio": 70.95681033, "pfcf_ratio": 48.19192502, "ev_ebitda": 24.84383515, "ev_ebit": 81.07138154, "ev_sales": 14.85914442, "ev_fcf": 75.20238178, "earnings_yield": null, "fcf_yield": 0.01329745, "dividend_yield": 0.04696223, "buyback_yield": 0, "shareholder_yield": 0.04696223, "debt_paydown_yield": null, "total_yield": 0.04696223, "gross_margin": -0.11241159, "operating_margin": 0.18328471, "net_margin": -0.0667976, "ebitda_margin": 0.59810188, "fcf_margin": 0.19758875, "roe": -0.00854829, "roa": -0.00488821, "roic": 0.01045262, "roc_greenblatt": null, "asset_turnover": 0.07317946, "cash_conversion": -2.95802175, "accruals_ratio": -0.01470867, "sbc_to_revenue": null, "debt_to_equity": 0.74875531, "net_debt_to_ebitda": 8.92316599, "debt_to_assets": 0.39771972, "interest_coverage": 0.73123783, "current_ratio": 1.15403815, "quick_ratio": 0.76867534, "net_debt": 470117000, "revenue_growth_1y": 0.07727962, "revenue_growth_3y_cagr": -0.00336196, "revenue_growth_5y_cagr": 0.09146119, "eps_growth_1y": null, "eps_growth_3y_cagr": 0.42170584, "eps_growth_5y_cagr": 0.22392346, "fcf_growth_1y": -0.51800055, "book_value_growth_1y": -0.04053214, "piotroski_f_score": 5, "altman_z_score": 0.83831183, "earnings_stability_5y": 6.063574, "revenue_stability_5y": 0.25598, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00599887, "price_return_3m": 0.05776216, "price_return_6m": 0.12209706, "price_return_9m": 0.1202235, "price_return_12m": 0.13505684, "price_return_12m_ex1m": 0.14190698, "distance_from_52w_high": -0.0064799, "distance_from_52w_low": 0.14254231, "relative_strength": -0.02288421, "local_beta": -0.0001, "volatility_252d": 0.091744, "volatility_60d": 0.189475, "max_drawdown_12m": -0.0503504, "revenue_ttm": 88087000, "gross_profit_ttm": -9902000, "ebit_ttm": 16145000, "ebitda_ttm": 52685000, "net_income_ttm": -5884000, "eps_diluted_ttm": -0.14401685, "operating_cash_flow_ttm": 11821000, "capital_expenditure_ttm": 5584000, "fcf_ttm": 17405000, "dividends_paid_ttm": 39391000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 22079000, "cash_and_equivalents": 8623000, "total_current_assets": 12946000, "total_current_liabilities": 11218000, "net_ppe": null, "total_assets": 1203712000, "total_debt": 478740000, "total_equity": 688325000, "net_working_capital": 4323000, "book_value_per_share": 16.84745057, "retained_earnings": -221258000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 685293000, "tangible_book_per_share": 16.7732393, "universe_ticker_count": 3577, "sector": "Real Estate", "rank_pe": 50, "rank_pb": 29, "rank_ptbv": 23, "rank_ps": 89, "rank_pcf": 96, "rank_ev_ebitda": 82, "rank_ev_ebit": 96, "rank_earnings_yield": 50, "rank_fcf_yield": 83, "rank_dividend_yield": 16, "rank_shareholder_yield": 16, "rank_total_yield": 16, "rank_roe": 72, "rank_roc": 50, "rank_roic": 76, "rank_gross_margin": 97, "rank_fcf_margin": 47, "rank_piotroski": 66, "rank_accruals": 69, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 25, "rank_revenue_growth_1y": 48, "rank_momentum_12m": 51, "rank_momentum_12m_ex1m": 51, "rank_relative_strength": 54, "value_composite": 87, "quality_composite": 93, "momentum_composite": 69, "growth_composite": 22, "yield_composite": 11, "svqf_composite": 55, "vc1_composite": 88, "vc2_composite": 78, "vc3_composite": 78, "trending_value_composite": null, "overall_composite": 98, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 69, "small_cap_core_rank": 78, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:32.730286+00:00", "is_restated": false, "income_statement": { "revenue": 88339000, "cost_of_revenue": 93389000, "gross_profit": -5050000, "ebit": 36572000, "ebitda": 71121000, "pretax_income": 13529000, "tax_provision": null, "net_income": 13529000, "net_income_to_common": 13529000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27177000, "total_current_assets": 28840000, "total_assets": 1239172000, "short_term_debt": 17245000, "long_term_debt": 473435000, "total_debt": 490680000, "total_liabilities": 568886000, "total_equity": 670286000, "shares_outstanding": 36506720, "goodwill_and_intangibles": 3129000 }, "cash_flow": { "operating_cash_flow": 6993000, "capital_expenditure": 7161000, "free_cash_flow": 14154000, "dividends_paid": 44474000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 108402, "ticker_id": 6874, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:32.730286+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "36572000", "ebitda": "71121000", "netIncome": "13529000", "grossProfit": "-5050000", "depreciation": "None", "totalRevenue": "88339000", "costOfRevenue": "93389000", "interestIncome": "None", "incomeBeforeTax": "13529000", "interestExpense": "23043000", "operatingIncome": "23992000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-20024000", "nonInterestIncome": "None", "operatingExpenses": "-29042000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "93389000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34549000", "sellingGeneralAndAdministrative": "4960000", "netIncomeFromContinuingOperations": "13529000" }, "balance": { "goodwill": "None", "inventory": "1663000", "commonStock": "38000", "currentDebt": "None", "investments": "None", "totalAssets": "1239172000", "longTermDebt": "473435000", "shortTermDebt": "17245000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3129000", "reportedCurrency": "USD", "retainedEarnings": "-205511000", "totalLiabilities": "568886000", "otherCurrentAssets": "None", "totalCurrentAssets": "28840000", "currentLongTermDebt": "200000", "longTermInvestments": "41549000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3129000", "currentAccountsPayable": "22005000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "537907000", "totalShareholderEquity": "670286000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "17245000", "otherNonCurrentLiabilities": "10061000", "totalNonCurrentLiabilities": "551641000", "cashAndShortTermInvestments": "27177000", "commonStockSharesOutstanding": "36506720", "intangibleAssetsExcludingGoodwill": "3129000", "cashAndCashEquivalentsAtCarryingValue": "27177000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13529000", "profitLoss": "None", "dividendPayout": "44474000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-1053000", "operatingCashflow": "6993000", "capitalExpenditures": "7161000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-82157000", "cashflowFromInvestment": "84066000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "44474000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-102000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34649000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 88339000, "cost_of_revenue": 93389000, "gross_profit": -5050000, "research_and_development": null, "selling_general_admin": 4960000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 36572000, "depreciation_amortisation": 34549000, "ebitda": 71121000, "interest_expense": 23043000, "interest_income": null, "other_non_operating": null, "pretax_income": 13529000, "tax_provision": null, "effective_tax_rate": null, "net_income": 13529000, "net_income_continuing_ops": 13529000, "net_income_to_common": 13529000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27177000, "short_term_investments": null, "net_receivables": null, "inventory": 1663000, "other_current_assets": null, "total_current_assets": 28840000, "net_ppe": null, "goodwill": null, "intangible_assets": 3129000, "goodwill_and_intangibles": 3129000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3129000, "total_assets": 1239172000, "short_term_debt": 17245000, "accounts_payable": 22005000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17245000, "long_term_debt": 473435000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 551641000, "total_liabilities": 568886000, "total_debt": 490680000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -205511000, "total_equity": 670286000, "shares_outstanding": 36506720, "operating_cash_flow": 6993000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7161000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 84066000, "dividends_paid": 44474000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -82157000, "free_cash_flow": 14154000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "36572000", "ebitda": "71121000", "netIncome": "13529000", "grossProfit": "-5050000", "depreciation": "None", "totalRevenue": "88339000", "costOfRevenue": "93389000", "interestIncome": "None", "incomeBeforeTax": "13529000", "interestExpense": "23043000", "operatingIncome": "23992000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-20024000", "nonInterestIncome": "None", "operatingExpenses": "-29042000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "93389000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34549000", "sellingGeneralAndAdministrative": "4960000", "netIncomeFromContinuingOperations": "13529000" }, "balance": { "goodwill": "None", "inventory": "1663000", "commonStock": "38000", "currentDebt": "None", "investments": "None", "totalAssets": "1239172000", "longTermDebt": "473435000", "shortTermDebt": "17245000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3129000", "reportedCurrency": "USD", "retainedEarnings": "-205511000", "totalLiabilities": "568886000", "otherCurrentAssets": "None", "totalCurrentAssets": "28840000", "currentLongTermDebt": "200000", "longTermInvestments": "41549000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3129000", "currentAccountsPayable": "22005000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "537907000", "totalShareholderEquity": "670286000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "17245000", "otherNonCurrentLiabilities": "10061000", "totalNonCurrentLiabilities": "551641000", "cashAndShortTermInvestments": "27177000", "commonStockSharesOutstanding": "36506720", "intangibleAssetsExcludingGoodwill": "3129000", "cashAndCashEquivalentsAtCarryingValue": "27177000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13529000", "profitLoss": "None", "dividendPayout": "44474000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-1053000", "operatingCashflow": "6993000", "capitalExpenditures": "7161000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-82157000", "cashflowFromInvestment": "84066000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "44474000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-102000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34649000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:32.730286+00:00", "is_restated": false, "income_statement": { "revenue": 85216000, "cost_of_revenue": 5334000, "gross_profit": 79882000, "ebit": 35175000, "ebitda": 70286000, "pretax_income": 13290000, "tax_provision": 23745000, "net_income": 13290000, "net_income_to_common": 13290000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18275000, "total_current_assets": 64589000, "total_assets": 1312195000, "short_term_debt": 3600000, "long_term_debt": 523922000, "total_debt": 527522000, "total_liabilities": 625013000, "total_equity": 687182000, "shares_outstanding": 35909956, "goodwill_and_intangibles": 3588000 }, "cash_flow": { "operating_cash_flow": 29548000, "capital_expenditure": 5197000, "free_cash_flow": 34745000, "dividends_paid": 44343000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 108407, "ticker_id": 6874, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:32.730286+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "35175000", "ebitda": "70286000", "netIncome": "13290000", "grossProfit": "79882000", "depreciation": "None", "totalRevenue": "85216000", "costOfRevenue": "5334000", "interestIncome": "None", "incomeBeforeTax": "13290000", "interestExpense": "21885000", "operatingIncome": "31380000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "23745000", "reportedCurrency": "USD", "netInterestIncome": "-21885000", "nonInterestIncome": "None", "operatingExpenses": "48502000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5334000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35111000", "sellingGeneralAndAdministrative": "13338000", "netIncomeFromContinuingOperations": "13290000" }, "balance": { "goodwill": "None", "inventory": "46314000", "commonStock": "36000", "currentDebt": "None", "investments": "None", "totalAssets": "1312195000", "longTermDebt": "523922000", "shortTermDebt": "3600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3588000", "reportedCurrency": "USD", "retainedEarnings": "-174561000", "totalLiabilities": "625013000", "otherCurrentAssets": "None", "totalCurrentAssets": "64589000", "currentLongTermDebt": "3600000", "longTermInvestments": "40230000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1247606000", "currentAccountsPayable": "18404000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "527522000", "totalShareholderEquity": "687182000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2972000", "totalCurrentLiabilities": "24976000", "otherNonCurrentLiabilities": "16185000", "totalNonCurrentLiabilities": "600037000", "cashAndShortTermInvestments": "18275000", "commonStockSharesOutstanding": "35909956", "intangibleAssetsExcludingGoodwill": "3588000", "cashAndCashEquivalentsAtCarryingValue": "18275000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13290000", "profitLoss": "None", "dividendPayout": "44343000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "29548000", "capitalExpenditures": "5197000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-93152000", "cashflowFromInvestment": "63308000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "44343000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6630000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35111000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 85216000, "cost_of_revenue": 5334000, "gross_profit": 79882000, "research_and_development": null, "selling_general_admin": 13338000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 35175000, "depreciation_amortisation": 35111000, "ebitda": 70286000, "interest_expense": 21885000, "interest_income": null, "other_non_operating": null, "pretax_income": 13290000, "tax_provision": 23745000, "effective_tax_rate": null, "net_income": 13290000, "net_income_continuing_ops": 13290000, "net_income_to_common": 13290000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18275000, "short_term_investments": null, "net_receivables": null, "inventory": 46314000, "other_current_assets": null, "total_current_assets": 64589000, "net_ppe": null, "goodwill": null, "intangible_assets": 3588000, "goodwill_and_intangibles": 3588000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1247606000, "total_assets": 1312195000, "short_term_debt": 3600000, "accounts_payable": 18404000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24976000, "long_term_debt": 523922000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 600037000, "total_liabilities": 625013000, "total_debt": 527522000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -174561000, "total_equity": 687182000, "shares_outstanding": 35909956, "operating_cash_flow": 29548000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5197000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 63308000, "dividends_paid": 44343000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -93152000, "free_cash_flow": 34745000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "35175000", "ebitda": "70286000", "netIncome": "13290000", "grossProfit": "79882000", "depreciation": "None", "totalRevenue": "85216000", "costOfRevenue": "5334000", "interestIncome": "None", "incomeBeforeTax": "13290000", "interestExpense": "21885000", "operatingIncome": "31380000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "23745000", "reportedCurrency": "USD", "netInterestIncome": "-21885000", "nonInterestIncome": "None", "operatingExpenses": "48502000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5334000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35111000", "sellingGeneralAndAdministrative": "13338000", "netIncomeFromContinuingOperations": "13290000" }, "balance": { "goodwill": "None", "inventory": "46314000", "commonStock": "36000", "currentDebt": "None", "investments": "None", "totalAssets": "1312195000", "longTermDebt": "523922000", "shortTermDebt": "3600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3588000", "reportedCurrency": "USD", "retainedEarnings": "-174561000", "totalLiabilities": "625013000", "otherCurrentAssets": "None", "totalCurrentAssets": "64589000", "currentLongTermDebt": "3600000", "longTermInvestments": "40230000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1247606000", "currentAccountsPayable": "18404000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "527522000", "totalShareholderEquity": "687182000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2972000", "totalCurrentLiabilities": "24976000", "otherNonCurrentLiabilities": "16185000", "totalNonCurrentLiabilities": "600037000", "cashAndShortTermInvestments": "18275000", "commonStockSharesOutstanding": "35909956", "intangibleAssetsExcludingGoodwill": "3588000", "cashAndCashEquivalentsAtCarryingValue": "18275000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13290000", "profitLoss": "None", "dividendPayout": "44343000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "29548000", "capitalExpenditures": "5197000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-93152000", "cashflowFromInvestment": "63308000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "44343000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6630000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35111000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:32.730286+00:00", "is_restated": false, "income_statement": { "revenue": 90398000, "cost_of_revenue": 4201000, "gross_profit": 86197000, "ebit": 38230000, "ebitda": 75483000, "pretax_income": 14565000, "tax_provision": 24220000, "net_income": 14565000, "net_income_to_common": 14565000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18571000, "total_current_assets": 72197000, "total_assets": 1387324000, "short_term_debt": 200000, "long_term_debt": 573911000, "total_debt": 574111000, "total_liabilities": 667711000, "total_equity": 719613000, "shares_outstanding": 35733742, "goodwill_and_intangibles": 4782000 }, "cash_flow": { "operating_cash_flow": 40081000, "capital_expenditure": 12805000, "free_cash_flow": 52886000, "dividends_paid": 45090000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 108412, "ticker_id": 6874, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:32.730286+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "38230000", "ebitda": "75483000", "netIncome": "14565000", "grossProfit": "86197000", "depreciation": "None", "totalRevenue": "90398000", "costOfRevenue": "4201000", "interestIncome": "None", "incomeBeforeTax": "14565000", "interestExpense": "23665000", "operatingIncome": "33483000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "24220000", "reportedCurrency": "USD", "netInterestIncome": "-23665000", "nonInterestIncome": "None", "operatingExpenses": "52714000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.16", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4201000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37253000", "sellingGeneralAndAdministrative": "13782000", "netIncomeFromContinuingOperations": "14565000" }, "balance": { "goodwill": "None", "inventory": "53626000", "commonStock": "36000", "currentDebt": "None", "investments": "None", "totalAssets": "1387324000", "longTermDebt": "573911000", "shortTermDebt": "200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4782000", "reportedCurrency": "USD", "retainedEarnings": "-144011000", "totalLiabilities": "667711000", "otherCurrentAssets": "-18571000", "totalCurrentAssets": "72197000", "currentLongTermDebt": "200000", "longTermInvestments": "None", "shortTermInvestments": "7366000", "currentNetReceivables": "18571000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1315127000", "currentAccountsPayable": "10298000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "574111000", "totalShareholderEquity": "719613000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3874000", "totalCurrentLiabilities": "14372000", "otherNonCurrentLiabilities": "19909000", "totalNonCurrentLiabilities": "653339000", "cashAndShortTermInvestments": "18571000", "commonStockSharesOutstanding": "35733742", "intangibleAssetsExcludingGoodwill": "4782000", "cashAndCashEquivalentsAtCarryingValue": "18571000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14565000", "profitLoss": "None", "dividendPayout": "45090000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "40081000", "capitalExpenditures": "12805000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-78883000", "cashflowFromInvestment": "-3768000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "45090000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1191000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37253000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 90398000, "cost_of_revenue": 4201000, "gross_profit": 86197000, "research_and_development": 0.16, "selling_general_admin": 13782000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 38230000, "depreciation_amortisation": 37253000, "ebitda": 75483000, "interest_expense": 23665000, "interest_income": null, "other_non_operating": null, "pretax_income": 14565000, "tax_provision": 24220000, "effective_tax_rate": null, "net_income": 14565000, "net_income_continuing_ops": 14565000, "net_income_to_common": 14565000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18571000, "short_term_investments": 7366000, "net_receivables": 18571000, "inventory": 53626000, "other_current_assets": null, "total_current_assets": 72197000, "net_ppe": null, "goodwill": null, "intangible_assets": 4782000, "goodwill_and_intangibles": 4782000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1315127000, "total_assets": 1387324000, "short_term_debt": 200000, "accounts_payable": 10298000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14372000, "long_term_debt": 573911000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 653339000, "total_liabilities": 667711000, "total_debt": 574111000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -144011000, "total_equity": 719613000, "shares_outstanding": 35733742, "operating_cash_flow": 40081000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12805000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3768000, "dividends_paid": 45090000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -78883000, "free_cash_flow": 52886000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "38230000", "ebitda": "75483000", "netIncome": "14565000", "grossProfit": "86197000", "depreciation": "None", "totalRevenue": "90398000", "costOfRevenue": "4201000", "interestIncome": "None", "incomeBeforeTax": "14565000", "interestExpense": "23665000", "operatingIncome": "33483000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "24220000", "reportedCurrency": "USD", "netInterestIncome": "-23665000", "nonInterestIncome": "None", "operatingExpenses": "52714000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.16", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4201000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37253000", "sellingGeneralAndAdministrative": "13782000", "netIncomeFromContinuingOperations": "14565000" }, "balance": { "goodwill": "None", "inventory": "53626000", "commonStock": "36000", "currentDebt": "None", "investments": "None", "totalAssets": "1387324000", "longTermDebt": "573911000", "shortTermDebt": "200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4782000", "reportedCurrency": "USD", "retainedEarnings": "-144011000", "totalLiabilities": "667711000", "otherCurrentAssets": "-18571000", "totalCurrentAssets": "72197000", "currentLongTermDebt": "200000", "longTermInvestments": "None", "shortTermInvestments": "7366000", "currentNetReceivables": "18571000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1315127000", "currentAccountsPayable": "10298000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "574111000", "totalShareholderEquity": "719613000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3874000", "totalCurrentLiabilities": "14372000", "otherNonCurrentLiabilities": "19909000", "totalNonCurrentLiabilities": "653339000", "cashAndShortTermInvestments": "18571000", "commonStockSharesOutstanding": "35733742", "intangibleAssetsExcludingGoodwill": "4782000", "cashAndCashEquivalentsAtCarryingValue": "18571000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14565000", "profitLoss": "None", "dividendPayout": "45090000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "40081000", "capitalExpenditures": "12805000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-78883000", "cashflowFromInvestment": "-3768000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "45090000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1191000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37253000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:32.730286+00:00", "is_restated": false, "income_statement": { "revenue": 89236000, "cost_of_revenue": 2819000, "gross_profit": 86417000, "ebit": 30454000, "ebitda": 65910000, "pretax_income": 4716000, "tax_provision": 25738000, "net_income": 4708000, "net_income_to_common": 4708000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61141000, "total_current_assets": 61141000, "total_assets": 1457251000, "short_term_debt": 100000, "long_term_debt": 626400000, "total_debt": 626500000, "total_liabilities": 725889000, "total_equity": 731362000, "shares_outstanding": 34563460, "goodwill_and_intangibles": 5702000 }, "cash_flow": { "operating_cash_flow": 43788000, "capital_expenditure": 20126000, "free_cash_flow": 63914000, "dividends_paid": 36961000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 108417, "ticker_id": 6874, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:32.730286+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "30454000", "ebitda": "65910000", "netIncome": "4708000", "grossProfit": "86417000", "depreciation": "None", "totalRevenue": "89236000", "costOfRevenue": "2819000", "interestIncome": "None", "incomeBeforeTax": "4716000", "interestExpense": "25738000", "operatingIncome": "34774000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "25738000", "reportedCurrency": "USD", "netInterestIncome": "-25738000", "nonInterestIncome": "None", "operatingExpenses": "51643000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.06", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2819000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35456000", "sellingGeneralAndAdministrative": "13052000", "netIncomeFromContinuingOperations": "4716000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "35000", "currentDebt": "None", "investments": "None", "totalAssets": "1457251000", "longTermDebt": "626400000", "shortTermDebt": "100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "5702000", "reportedCurrency": "USD", "retainedEarnings": "-114370000", "totalLiabilities": "725889000", "otherCurrentAssets": "-61141000", "totalCurrentAssets": "61141000", "currentLongTermDebt": "100000", "longTermInvestments": "None", "shortTermInvestments": "9007000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1396110000", "currentAccountsPayable": "16266000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1360051000", "shortLongTermDebtTotal": "626500000", "totalShareholderEquity": "731362000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4370000", "totalCurrentLiabilities": "20736000", "otherNonCurrentLiabilities": "19646000", "totalNonCurrentLiabilities": "705153000", "cashAndShortTermInvestments": "61141000", "commonStockSharesOutstanding": "34563460", "intangibleAssetsExcludingGoodwill": "5702000", "cashAndCashEquivalentsAtCarryingValue": "61141000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4716000", "profitLoss": "None", "dividendPayout": "36961000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "43788000", "capitalExpenditures": "20126000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "86129000", "cashflowFromInvestment": "-85484000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36961000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7670000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35456000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 89236000, "cost_of_revenue": 2819000, "gross_profit": 86417000, "research_and_development": 0.06, "selling_general_admin": 13052000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 30454000, "depreciation_amortisation": 35456000, "ebitda": 65910000, "interest_expense": 25738000, "interest_income": null, "other_non_operating": null, "pretax_income": 4716000, "tax_provision": 25738000, "effective_tax_rate": null, "net_income": 4708000, "net_income_continuing_ops": 4716000, "net_income_to_common": 4708000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 61141000, "short_term_investments": 9007000, "net_receivables": null, "inventory": 0, "other_current_assets": null, "total_current_assets": 61141000, "net_ppe": null, "goodwill": null, "intangible_assets": 5702000, "goodwill_and_intangibles": 5702000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1396110000, "total_assets": 1457251000, "short_term_debt": 100000, "accounts_payable": 16266000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20736000, "long_term_debt": 626400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 705153000, "total_liabilities": 725889000, "total_debt": 626500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -114370000, "total_equity": 731362000, "shares_outstanding": 34563460, "operating_cash_flow": 43788000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20126000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -85484000, "dividends_paid": 36961000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 86129000, "free_cash_flow": 63914000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "30454000", "ebitda": "65910000", "netIncome": "4708000", "grossProfit": "86417000", "depreciation": "None", "totalRevenue": "89236000", "costOfRevenue": "2819000", "interestIncome": "None", "incomeBeforeTax": "4716000", "interestExpense": "25738000", "operatingIncome": "34774000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "25738000", "reportedCurrency": "USD", "netInterestIncome": "-25738000", "nonInterestIncome": "None", "operatingExpenses": "51643000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.06", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2819000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35456000", "sellingGeneralAndAdministrative": "13052000", "netIncomeFromContinuingOperations": "4716000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "35000", "currentDebt": "None", "investments": "None", "totalAssets": "1457251000", "longTermDebt": "626400000", "shortTermDebt": "100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "5702000", "reportedCurrency": "USD", "retainedEarnings": "-114370000", "totalLiabilities": "725889000", "otherCurrentAssets": "-61141000", "totalCurrentAssets": "61141000", "currentLongTermDebt": "100000", "longTermInvestments": "None", "shortTermInvestments": "9007000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1396110000", "currentAccountsPayable": "16266000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1360051000", "shortLongTermDebtTotal": "626500000", "totalShareholderEquity": "731362000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4370000", "totalCurrentLiabilities": "20736000", "otherNonCurrentLiabilities": "19646000", "totalNonCurrentLiabilities": "705153000", "cashAndShortTermInvestments": "61141000", "commonStockSharesOutstanding": "34563460", "intangibleAssetsExcludingGoodwill": "5702000", "cashAndCashEquivalentsAtCarryingValue": "61141000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4716000", "profitLoss": "None", "dividendPayout": "36961000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "43788000", "capitalExpenditures": "20126000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "86129000", "cashflowFromInvestment": "-85484000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36961000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7670000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35456000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:32.730286+00:00", "is_restated": false, "income_statement": { "revenue": 75318000, "cost_of_revenue": 2536000, "gross_profit": 72782000, "ebit": 28397000, "ebitda": 55702000, "pretax_income": 3514000, "tax_provision": 24064000, "net_income": 3495000, "net_income_to_common": 3495000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16708000, "total_current_assets": 16708000, "total_assets": 1351550000, "short_term_debt": 100000, "long_term_debt": 667882000, "total_debt": 667982000, "total_liabilities": 762484000, "total_equity": 586815000, "shares_outstanding": 30357268, "goodwill_and_intangibles": 4456000 }, "cash_flow": { "operating_cash_flow": 32377000, "capital_expenditure": 6120000, "free_cash_flow": 38497000, "dividends_paid": 29170000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 108422, "ticker_id": 6874, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:32.730286+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "28397000", "ebitda": "55702000", "netIncome": "3495000", "grossProfit": "72782000", "depreciation": "None", "totalRevenue": "75318000", "costOfRevenue": "2536000", "interestIncome": "None", "incomeBeforeTax": "3514000", "interestExpense": "24883000", "operatingIncome": "31704000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "24064000", "reportedCurrency": "USD", "netInterestIncome": "-24883000", "nonInterestIncome": "None", "operatingExpenses": "41078000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.05", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2536000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27305000", "sellingGeneralAndAdministrative": "9994000", "netIncomeFromContinuingOperations": "3514000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "1351550000", "longTermDebt": "667882000", "shortTermDebt": "100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "4456000", "reportedCurrency": "USD", "retainedEarnings": "-80467000", "totalLiabilities": "762484000", "otherCurrentAssets": "-16707999", "totalCurrentAssets": "16708000", "currentLongTermDebt": "100000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1334842000", "currentAccountsPayable": "10874000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1284469000", "shortLongTermDebtTotal": "667982000", "totalShareholderEquity": "586815000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4224000", "totalCurrentLiabilities": "15198000", "otherNonCurrentLiabilities": "20708000", "totalNonCurrentLiabilities": "747286000", "cashAndShortTermInvestments": "16708000", "commonStockSharesOutstanding": "30357268", "intangibleAssetsExcludingGoodwill": "4456000", "cashAndCashEquivalentsAtCarryingValue": "16708000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3514000", "profitLoss": "None", "dividendPayout": "29170000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "32377000", "capitalExpenditures": "6120000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "270114000", "cashflowFromInvestment": "-295001000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29170000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-28998000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27305000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 75318000, "cost_of_revenue": 2536000, "gross_profit": 72782000, "research_and_development": 0.05, "selling_general_admin": 9994000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28397000, "depreciation_amortisation": 27305000, "ebitda": 55702000, "interest_expense": 24883000, "interest_income": null, "other_non_operating": null, "pretax_income": 3514000, "tax_provision": 24064000, "effective_tax_rate": null, "net_income": 3495000, "net_income_continuing_ops": 3514000, "net_income_to_common": 3495000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16708000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 16708000, "net_ppe": null, "goodwill": null, "intangible_assets": 4456000, "goodwill_and_intangibles": 4456000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1334842000, "total_assets": 1351550000, "short_term_debt": 100000, "accounts_payable": 10874000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15198000, "long_term_debt": 667882000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 747286000, "total_liabilities": 762484000, "total_debt": 667982000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -80467000, "total_equity": 586815000, "shares_outstanding": 30357268, "operating_cash_flow": 32377000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6120000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -295001000, "dividends_paid": 29170000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 270114000, "free_cash_flow": 38497000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "28397000", "ebitda": "55702000", "netIncome": "3495000", "grossProfit": "72782000", "depreciation": "None", "totalRevenue": "75318000", "costOfRevenue": "2536000", "interestIncome": "None", "incomeBeforeTax": "3514000", "interestExpense": "24883000", "operatingIncome": "31704000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "24064000", "reportedCurrency": "USD", "netInterestIncome": "-24883000", "nonInterestIncome": "None", "operatingExpenses": "41078000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.05", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2536000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27305000", "sellingGeneralAndAdministrative": "9994000", "netIncomeFromContinuingOperations": "3514000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "1351550000", "longTermDebt": "667882000", "shortTermDebt": "100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "4456000", "reportedCurrency": "USD", "retainedEarnings": "-80467000", "totalLiabilities": "762484000", "otherCurrentAssets": "-16707999", "totalCurrentAssets": "16708000", "currentLongTermDebt": "100000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1334842000", "currentAccountsPayable": "10874000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1284469000", "shortLongTermDebtTotal": "667982000", "totalShareholderEquity": "586815000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4224000", "totalCurrentLiabilities": "15198000", "otherNonCurrentLiabilities": "20708000", "totalNonCurrentLiabilities": "747286000", "cashAndShortTermInvestments": "16708000", "commonStockSharesOutstanding": "30357268", "intangibleAssetsExcludingGoodwill": "4456000", "cashAndCashEquivalentsAtCarryingValue": "16708000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3514000", "profitLoss": "None", "dividendPayout": "29170000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "32377000", "capitalExpenditures": "6120000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "270114000", "cashflowFromInvestment": "-295001000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29170000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-28998000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27305000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:32.730286+00:00", "is_restated": false, "income_statement": { "revenue": 57031000, "cost_of_revenue": 1848000, "gross_profit": 55183000, "ebit": 25576000, "ebitda": 42278000, "pretax_income": 4955000, "tax_provision": 20685000, "net_income": 4926000, "net_income_to_common": 4926000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9218000, "total_current_assets": 9218000, "total_assets": 1067289000, "short_term_debt": 100000, "long_term_debt": 652555000, "total_debt": 652655000, "total_liabilities": 683499000, "total_equity": 383790000, "shares_outstanding": 26219019, "goodwill_and_intangibles": 3732000 }, "cash_flow": { "operating_cash_flow": 25002000, "capital_expenditure": 16510000, "free_cash_flow": 41512000, "dividends_paid": 21015000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 108427, "ticker_id": 6874, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:32.730286+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "25576000", "ebitda": "42278000", "netIncome": "4926000", "grossProfit": "55183000", "depreciation": "None", "totalRevenue": "57031000", "costOfRevenue": "1848000", "interestIncome": "None", "incomeBeforeTax": "4955000", "interestExpense": "20621000", "operatingIncome": "27651000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "20685000", "reportedCurrency": "USD", "netInterestIncome": "-20621000", "nonInterestIncome": "None", "operatingExpenses": "27532000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.09", "otherNonOperatingIncome": "-2075000", "costofGoodsAndServicesSold": "1848000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16702000", "sellingGeneralAndAdministrative": "7839000", "netIncomeFromContinuingOperations": "4955000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "26000", "currentDebt": "None", "investments": "None", "totalAssets": "1067289000", "longTermDebt": "652555000", "shortTermDebt": "100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "3732000", "reportedCurrency": "USD", "retainedEarnings": "-55213000", "totalLiabilities": "683499000", "otherCurrentAssets": "-9218000", "totalCurrentAssets": "9218000", "currentLongTermDebt": "100000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1058071000", "currentAccountsPayable": "9081000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1046203000", "shortLongTermDebtTotal": "652655000", "totalShareholderEquity": "383790000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2484000", "totalCurrentLiabilities": "11665000", "otherNonCurrentLiabilities": "19279000", "totalNonCurrentLiabilities": "671834000", "cashAndShortTermInvestments": "9218000", "commonStockSharesOutstanding": "26219019", "intangibleAssetsExcludingGoodwill": "3732000", "cashAndCashEquivalentsAtCarryingValue": "9218000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4955000", "profitLoss": "None", "dividendPayout": "21015000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "25002000", "capitalExpenditures": "16510000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "243429000", "cashflowFromInvestment": "-272901000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21015000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-4470000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-684000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16702000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 57031000, "cost_of_revenue": 1848000, "gross_profit": 55183000, "research_and_development": 0.09, "selling_general_admin": 7839000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25576000, "depreciation_amortisation": 16702000, "ebitda": 42278000, "interest_expense": 20621000, "interest_income": null, "other_non_operating": null, "pretax_income": 4955000, "tax_provision": 20685000, "effective_tax_rate": null, "net_income": 4926000, "net_income_continuing_ops": 4955000, "net_income_to_common": 4926000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9218000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9218000, "net_ppe": null, "goodwill": null, "intangible_assets": 3732000, "goodwill_and_intangibles": 3732000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1058071000, "total_assets": 1067289000, "short_term_debt": 100000, "accounts_payable": 9081000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11665000, "long_term_debt": 652555000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 671834000, "total_liabilities": 683499000, "total_debt": 652655000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -55213000, "total_equity": 383790000, "shares_outstanding": 26219019, "operating_cash_flow": 25002000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16510000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -272901000, "dividends_paid": 21015000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 243429000, "free_cash_flow": 41512000, "net_change_in_cash": -4470000 }, "raw_data": { "income": { "ebit": "25576000", "ebitda": "42278000", "netIncome": "4926000", "grossProfit": "55183000", "depreciation": "None", "totalRevenue": "57031000", "costOfRevenue": "1848000", "interestIncome": "None", "incomeBeforeTax": "4955000", "interestExpense": "20621000", "operatingIncome": "27651000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "20685000", "reportedCurrency": "USD", "netInterestIncome": "-20621000", "nonInterestIncome": "None", "operatingExpenses": "27532000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.09", "otherNonOperatingIncome": "-2075000", "costofGoodsAndServicesSold": "1848000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16702000", "sellingGeneralAndAdministrative": "7839000", "netIncomeFromContinuingOperations": "4955000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "26000", "currentDebt": "None", "investments": "None", "totalAssets": "1067289000", "longTermDebt": "652555000", "shortTermDebt": "100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "3732000", "reportedCurrency": "USD", "retainedEarnings": "-55213000", "totalLiabilities": "683499000", "otherCurrentAssets": "-9218000", "totalCurrentAssets": "9218000", "currentLongTermDebt": "100000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1058071000", "currentAccountsPayable": "9081000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1046203000", "shortLongTermDebtTotal": "652655000", "totalShareholderEquity": "383790000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2484000", "totalCurrentLiabilities": "11665000", "otherNonCurrentLiabilities": "19279000", "totalNonCurrentLiabilities": "671834000", "cashAndShortTermInvestments": "9218000", "commonStockSharesOutstanding": "26219019", "intangibleAssetsExcludingGoodwill": "3732000", "cashAndCashEquivalentsAtCarryingValue": "9218000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4955000", "profitLoss": "None", "dividendPayout": "21015000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "25002000", "capitalExpenditures": "16510000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "243429000", "cashflowFromInvestment": "-272901000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21015000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-4470000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-684000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16702000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:32.730286+00:00", "is_restated": false, "income_statement": { "revenue": 40692000, "cost_of_revenue": 2473000, "gross_profit": 38219000, "ebit": 18093000, "ebitda": 30883000, "pretax_income": 1762000, "tax_provision": 15457000, "net_income": 1741000, "net_income_to_common": 1741000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13688000, "total_current_assets": 13688000, "total_assets": 816787000, "short_term_debt": 100000, "long_term_debt": 510188000, "total_debt": 510288000, "total_liabilities": 537817000, "total_equity": 278970000, "shares_outstanding": 20936658, "goodwill_and_intangibles": 4827000 }, "cash_flow": { "operating_cash_flow": 21370000, "capital_expenditure": 249857000, "free_cash_flow": 271227000, "dividends_paid": 14106000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 108432, "ticker_id": 6874, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:32.730286+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18093000", "ebitda": "30883000", "netIncome": "1741000", "grossProfit": "38219000", "depreciation": "None", "totalRevenue": "40692000", "costOfRevenue": "2473000", "interestIncome": "18164000", "incomeBeforeTax": "1762000", "interestExpense": "16331000", "operatingIncome": "19306000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "15457000", "reportedCurrency": "USD", "netInterestIncome": "-16331000", "nonInterestIncome": "None", "operatingExpenses": "18913000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.09", "otherNonOperatingIncome": "620000", "costofGoodsAndServicesSold": "2473000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12790000", "sellingGeneralAndAdministrative": "5276000", "netIncomeFromContinuingOperations": "44534000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "816787000", "longTermDebt": "510188000", "shortTermDebt": "100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "4827000", "reportedCurrency": "USD", "retainedEarnings": "-38785000", "totalLiabilities": "537817000", "otherCurrentAssets": "None", "totalCurrentAssets": "13688000", "currentLongTermDebt": "390000", "longTermInvestments": "587000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "803099000", "currentAccountsPayable": "10132000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "792081000", "shortLongTermDebtTotal": "510288000", "totalShareholderEquity": "278970000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2169000", "totalCurrentLiabilities": "12301000", "otherNonCurrentLiabilities": "15228000", "totalNonCurrentLiabilities": "525516000", "cashAndShortTermInvestments": "13688000", "commonStockSharesOutstanding": "20936658", "intangibleAssetsExcludingGoodwill": "4827000", "cashAndCashEquivalentsAtCarryingValue": "13688000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1741000", "profitLoss": "None", "dividendPayout": "14106000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-896000", "operatingCashflow": "21370000", "capitalExpenditures": "249857000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "240238000", "cashflowFromInvestment": "-262650000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14106000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1042000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-340000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12790000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 40692000, "cost_of_revenue": 2473000, "gross_profit": 38219000, "research_and_development": 0.09, "selling_general_admin": 5276000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18093000, "depreciation_amortisation": 12790000, "ebitda": 30883000, "interest_expense": 16331000, "interest_income": null, "other_non_operating": null, "pretax_income": 1762000, "tax_provision": 15457000, "effective_tax_rate": null, "net_income": 1741000, "net_income_continuing_ops": 44534000, "net_income_to_common": 1741000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13688000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13688000, "net_ppe": null, "goodwill": null, "intangible_assets": 4827000, "goodwill_and_intangibles": 4827000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 803099000, "total_assets": 816787000, "short_term_debt": 100000, "accounts_payable": 10132000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12301000, "long_term_debt": 510188000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 525516000, "total_liabilities": 537817000, "total_debt": 510288000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -38785000, "total_equity": 278970000, "shares_outstanding": 20936658, "operating_cash_flow": 21370000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 249857000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -262650000, "dividends_paid": 14106000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 240238000, "free_cash_flow": 271227000, "net_change_in_cash": -1042000 }, "raw_data": { "income": { "ebit": "18093000", "ebitda": "30883000", "netIncome": "1741000", "grossProfit": "38219000", "depreciation": "None", "totalRevenue": "40692000", "costOfRevenue": "2473000", "interestIncome": "18164000", "incomeBeforeTax": "1762000", "interestExpense": "16331000", "operatingIncome": "19306000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "15457000", "reportedCurrency": "USD", "netInterestIncome": "-16331000", "nonInterestIncome": "None", "operatingExpenses": "18913000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.09", "otherNonOperatingIncome": "620000", "costofGoodsAndServicesSold": "2473000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12790000", "sellingGeneralAndAdministrative": "5276000", "netIncomeFromContinuingOperations": "44534000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "816787000", "longTermDebt": "510188000", "shortTermDebt": "100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "4827000", "reportedCurrency": "USD", "retainedEarnings": "-38785000", "totalLiabilities": "537817000", "otherCurrentAssets": "None", "totalCurrentAssets": "13688000", "currentLongTermDebt": "390000", "longTermInvestments": "587000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "803099000", "currentAccountsPayable": "10132000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "792081000", "shortLongTermDebtTotal": "510288000", "totalShareholderEquity": "278970000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2169000", "totalCurrentLiabilities": "12301000", "otherNonCurrentLiabilities": "15228000", "totalNonCurrentLiabilities": "525516000", "cashAndShortTermInvestments": "13688000", "commonStockSharesOutstanding": "20936658", "intangibleAssetsExcludingGoodwill": "4827000", "cashAndCashEquivalentsAtCarryingValue": "13688000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1741000", "profitLoss": "None", "dividendPayout": "14106000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-896000", "operatingCashflow": "21370000", "capitalExpenditures": "249857000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "240238000", "cashflowFromInvestment": "-262650000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14106000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1042000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-340000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12790000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:32.730286+00:00", "is_restated": false, "income_statement": { "revenue": 36687000, "cost_of_revenue": 2043000, "gross_profit": 34644000, "ebit": -47222000, "ebitda": -21553000, "pretax_income": 2766000, "tax_provision": 2784000, "net_income": 2629000, "net_income_to_common": 2629000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14730000, "total_current_assets": 14730000, "total_assets": 565119000, "short_term_debt": 100000, "long_term_debt": 363912000, "total_debt": 364012000, "total_liabilities": 384066000, "total_equity": 181053000, "shares_outstanding": 17891340, "goodwill_and_intangibles": 5686000 }, "cash_flow": { "operating_cash_flow": 10408000, "capital_expenditure": 71204000, "free_cash_flow": 81612000, "dividends_paid": 8653000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 108437, "ticker_id": 6874, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:32.730286+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-47222000", "ebitda": "-21553000", "netIncome": "2629000", "grossProfit": "34644000", "depreciation": "None", "totalRevenue": "36687000", "costOfRevenue": "2043000", "interestIncome": "13963000", "incomeBeforeTax": "2766000", "interestExpense": "12130000", "operatingIncome": "12112000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "2784000", "reportedCurrency": "USD", "netInterestIncome": "-12130000", "nonInterestIncome": "None", "operatingExpenses": "22532000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.13", "otherNonOperatingIncome": "4611000", "costofGoodsAndServicesSold": "2043000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25669000", "sellingGeneralAndAdministrative": "5477000", "netIncomeFromContinuingOperations": "44545000" }, "balance": { "goodwill": "0", "inventory": "0", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "565119000", "longTermDebt": "363912000", "shortTermDebt": "100000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "5686000", "reportedCurrency": "USD", "retainedEarnings": "-25826000", "totalLiabilities": "384066000", "otherCurrentAssets": "0", "totalCurrentAssets": "14730000", "currentLongTermDebt": "0", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "20000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "550389000", "currentAccountsPayable": "9152000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "538953000", "shortLongTermDebtTotal": "364012000", "totalShareholderEquity": "181053000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "945000", "totalCurrentLiabilities": "10097000", "otherNonCurrentLiabilities": "9957000", "totalNonCurrentLiabilities": "373969000", "cashAndShortTermInvestments": "14730000", "commonStockSharesOutstanding": "17891340", "intangibleAssetsExcludingGoodwill": "5686000", "cashAndCashEquivalentsAtCarryingValue": "14730000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "2629000", "profitLoss": "None", "dividendPayout": "8653000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-3151000", "operatingCashflow": "10408000", "capitalExpenditures": "71204000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "95193000", "cashflowFromInvestment": "-93809000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8653000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "11792000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-523000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9375000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 36687000, "cost_of_revenue": 2043000, "gross_profit": 34644000, "research_and_development": 0.13, "selling_general_admin": 5477000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -47222000, "depreciation_amortisation": 25669000, "ebitda": -21553000, "interest_expense": 12130000, "interest_income": null, "other_non_operating": null, "pretax_income": 2766000, "tax_provision": 2784000, "effective_tax_rate": null, "net_income": 2629000, "net_income_continuing_ops": 44545000, "net_income_to_common": 2629000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14730000, "short_term_investments": 0, "net_receivables": 20000, "inventory": 0, "other_current_assets": null, "total_current_assets": 14730000, "net_ppe": null, "goodwill": 0, "intangible_assets": 5686000, "goodwill_and_intangibles": 5686000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 550389000, "total_assets": 565119000, "short_term_debt": 100000, "accounts_payable": 9152000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10097000, "long_term_debt": 363912000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 373969000, "total_liabilities": 384066000, "total_debt": 364012000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -25826000, "total_equity": 181053000, "shares_outstanding": 17891340, "operating_cash_flow": 10408000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 71204000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -93809000, "dividends_paid": 8653000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 95193000, "free_cash_flow": 81612000, "net_change_in_cash": 11792000 }, "raw_data": { "income": { "ebit": "-47222000", "ebitda": "-21553000", "netIncome": "2629000", "grossProfit": "34644000", "depreciation": "None", "totalRevenue": "36687000", "costOfRevenue": "2043000", "interestIncome": "13963000", "incomeBeforeTax": "2766000", "interestExpense": "12130000", "operatingIncome": "12112000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "2784000", "reportedCurrency": "USD", "netInterestIncome": "-12130000", "nonInterestIncome": "None", "operatingExpenses": "22532000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.13", "otherNonOperatingIncome": "4611000", "costofGoodsAndServicesSold": "2043000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25669000", "sellingGeneralAndAdministrative": "5477000", "netIncomeFromContinuingOperations": "44545000" }, "balance": { "goodwill": "0", "inventory": "0", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "565119000", "longTermDebt": "363912000", "shortTermDebt": "100000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "5686000", "reportedCurrency": "USD", "retainedEarnings": "-25826000", "totalLiabilities": "384066000", "otherCurrentAssets": "0", "totalCurrentAssets": "14730000", "currentLongTermDebt": "0", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "20000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "550389000", "currentAccountsPayable": "9152000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "538953000", "shortLongTermDebtTotal": "364012000", "totalShareholderEquity": "181053000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "945000", "totalCurrentLiabilities": "10097000", "otherNonCurrentLiabilities": "9957000", "totalNonCurrentLiabilities": "373969000", "cashAndShortTermInvestments": "14730000", "commonStockSharesOutstanding": "17891340", "intangibleAssetsExcludingGoodwill": "5686000", "cashAndCashEquivalentsAtCarryingValue": "14730000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "2629000", "profitLoss": "None", "dividendPayout": "8653000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-3151000", "operatingCashflow": "10408000", "capitalExpenditures": "71204000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "95193000", "cashflowFromInvestment": "-93809000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8653000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "11792000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-523000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9375000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:32.730286+00:00", "is_restated": false, "income_statement": { "revenue": 16552000, "cost_of_revenue": 24644000, "gross_profit": -8092000, "ebit": 663000, "ebitda": 11033000, "pretax_income": -4305000, "tax_provision": null, "net_income": -4305000, "net_income_to_common": -4305000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8623000, "total_current_assets": 12946000, "total_assets": 1203712000, "short_term_debt": 11218000, "long_term_debt": 467522000, "total_debt": 478740000, "total_liabilities": 515387000, "total_equity": 688325000, "shares_outstanding": 40856330, "goodwill_and_intangibles": 3032000 }, "cash_flow": { "operating_cash_flow": 9295000, "capital_expenditure": 219000, "free_cash_flow": 9514000, "dividends_paid": 5989000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 108400, "ticker_id": 6874, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:32.730286+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "663000", "ebitda": "11033000", "netIncome": "-4305000", "grossProfit": "-8092000", "depreciation": "None", "totalRevenue": "16552000", "costOfRevenue": "24644000", "interestIncome": "None", "incomeBeforeTax": "-4305000", "interestExpense": "4968000", "operatingIncome": "835000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-4725000", "nonInterestIncome": "None", "operatingExpenses": "-8927000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24644000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10370000", "sellingGeneralAndAdministrative": "1443000", "netIncomeFromContinuingOperations": "-4305000" }, "balance": { "goodwill": "None", "inventory": "4323000", "commonStock": "42000", "currentDebt": "None", "investments": "None", "totalAssets": "1203712000", "longTermDebt": "467522000", "shortTermDebt": "11218000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "3032000", "reportedCurrency": "USD", "retainedEarnings": "-221258000", "totalLiabilities": "515387000", "otherCurrentAssets": "None", "totalCurrentAssets": "12946000", "currentLongTermDebt": "16700000", "longTermInvestments": "41697000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3032000", "currentAccountsPayable": "18232000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "488225000", "totalShareholderEquity": "688325000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "11218000", "otherNonCurrentLiabilities": "9811000", "totalNonCurrentLiabilities": "504168999", "cashAndShortTermInvestments": "8623000", "commonStockSharesOutstanding": "40856330", "intangibleAssetsExcludingGoodwill": "3032000", "cashAndCashEquivalentsAtCarryingValue": "8623000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4305000", "profitLoss": "None", "dividendPayout": "5989000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-1913000", "operatingCashflow": "9295000", "capitalExpenditures": "219000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27630000", "cashflowFromInvestment": "-219000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5989000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-63091000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12342000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16552000, "cost_of_revenue": 24644000, "gross_profit": -8092000, "research_and_development": null, "selling_general_admin": 1443000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 663000, "depreciation_amortisation": 10370000, "ebitda": 11033000, "interest_expense": 4968000, "interest_income": null, "other_non_operating": null, "pretax_income": -4305000, "tax_provision": null, "effective_tax_rate": null, "net_income": -4305000, "net_income_continuing_ops": -4305000, "net_income_to_common": -4305000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8623000, "short_term_investments": null, "net_receivables": null, "inventory": 4323000, "other_current_assets": null, "total_current_assets": 12946000, "net_ppe": null, "goodwill": null, "intangible_assets": 3032000, "goodwill_and_intangibles": 3032000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3032000, "total_assets": 1203712000, "short_term_debt": 11218000, "accounts_payable": 18232000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11218000, "long_term_debt": 467522000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 504168999, "total_liabilities": 515387000, "total_debt": 478740000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -221258000, "total_equity": 688325000, "shares_outstanding": 40856330, "operating_cash_flow": 9295000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 219000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -219000, "dividends_paid": 5989000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -27630000, "free_cash_flow": 9514000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "663000", "ebitda": "11033000", "netIncome": "-4305000", "grossProfit": "-8092000", "depreciation": "None", "totalRevenue": "16552000", "costOfRevenue": "24644000", "interestIncome": "None", "incomeBeforeTax": "-4305000", "interestExpense": "4968000", "operatingIncome": "835000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-4725000", "nonInterestIncome": "None", "operatingExpenses": "-8927000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24644000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10370000", "sellingGeneralAndAdministrative": "1443000", "netIncomeFromContinuingOperations": "-4305000" }, "balance": { "goodwill": "None", "inventory": "4323000", "commonStock": "42000", "currentDebt": "None", "investments": "None", "totalAssets": "1203712000", "longTermDebt": "467522000", "shortTermDebt": "11218000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "3032000", "reportedCurrency": "USD", "retainedEarnings": "-221258000", "totalLiabilities": "515387000", "otherCurrentAssets": "None", "totalCurrentAssets": "12946000", "currentLongTermDebt": "16700000", "longTermInvestments": "41697000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3032000", "currentAccountsPayable": "18232000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "488225000", "totalShareholderEquity": "688325000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "11218000", "otherNonCurrentLiabilities": "9811000", "totalNonCurrentLiabilities": "504168999", "cashAndShortTermInvestments": "8623000", "commonStockSharesOutstanding": "40856330", "intangibleAssetsExcludingGoodwill": "3032000", "cashAndCashEquivalentsAtCarryingValue": "8623000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4305000", "profitLoss": "None", "dividendPayout": "5989000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-1913000", "operatingCashflow": "9295000", "capitalExpenditures": "219000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27630000", "cashflowFromInvestment": "-219000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5989000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-63091000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12342000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:32.730286+00:00", "is_restated": false, "income_statement": { "revenue": 41454000, "cost_of_revenue": 33200000, "gross_profit": 8254000, "ebit": 9987000, "ebitda": 19338000, "pretax_income": 4212000, "tax_provision": null, "net_income": 4212000, "net_income_to_common": 4212000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27177000, "total_current_assets": 28840000, "total_assets": 1239172000, "short_term_debt": 17245000, "long_term_debt": 473435000, "total_debt": 490680000, "total_liabilities": 568886000, "total_equity": 670286000, "shares_outstanding": 36506720, "goodwill_and_intangibles": 3129000 }, "cash_flow": { "operating_cash_flow": 10613000, "capital_expenditure": 1098000, "free_cash_flow": 11711000, "dividends_paid": 11259000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 108401, "ticker_id": 6874, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:32.730286+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9987000", "ebitda": "19338000", "netIncome": "4212000", "grossProfit": "8254000", "depreciation": "None", "totalRevenue": "41454000", "costOfRevenue": "33200000", "interestIncome": "None", "incomeBeforeTax": "4212000", "interestExpense": "5775000", "operatingIncome": "15721000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-5020000", "nonInterestIncome": "None", "operatingExpenses": "-7467000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9351000", "sellingGeneralAndAdministrative": "4702000", "netIncomeFromContinuingOperations": "4212000" }, "balance": { "goodwill": "None", "inventory": "1663000", "commonStock": "38000", "currentDebt": "None", "investments": "None", "totalAssets": "1239172000", "longTermDebt": "473435000", "shortTermDebt": "17245000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3129000", "reportedCurrency": "USD", "retainedEarnings": "-205511000", "totalLiabilities": "568886000", "otherCurrentAssets": "None", "totalCurrentAssets": "28840000", "currentLongTermDebt": "200000", "longTermInvestments": "41549000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3129000", "currentAccountsPayable": "22005000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "537907000", "totalShareholderEquity": "670286000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "17245000", "otherNonCurrentLiabilities": "10061000", "totalNonCurrentLiabilities": "551641000", "cashAndShortTermInvestments": "27177000", "commonStockSharesOutstanding": "36506720", "intangibleAssetsExcludingGoodwill": "3129000", "cashAndCashEquivalentsAtCarryingValue": "27177000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13891000", "profitLoss": "None", "dividendPayout": "11259000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-1053000", "operatingCashflow": "10613000", "capitalExpenditures": "1098000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2412000", "cashflowFromInvestment": "7664000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11259000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-71000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11552000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 41454000, "cost_of_revenue": 33200000, "gross_profit": 8254000, "research_and_development": null, "selling_general_admin": 4702000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9987000, "depreciation_amortisation": 9351000, "ebitda": 19338000, "interest_expense": 5775000, "interest_income": null, "other_non_operating": null, "pretax_income": 4212000, "tax_provision": null, "effective_tax_rate": null, "net_income": 4212000, "net_income_continuing_ops": 4212000, "net_income_to_common": 4212000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27177000, "short_term_investments": null, "net_receivables": null, "inventory": 1663000, "other_current_assets": null, "total_current_assets": 28840000, "net_ppe": null, "goodwill": null, "intangible_assets": 3129000, "goodwill_and_intangibles": 3129000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3129000, "total_assets": 1239172000, "short_term_debt": 17245000, "accounts_payable": 22005000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17245000, "long_term_debt": 473435000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 551641000, "total_liabilities": 568886000, "total_debt": 490680000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -205511000, "total_equity": 670286000, "shares_outstanding": 36506720, "operating_cash_flow": 10613000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1098000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 7664000, "dividends_paid": 11259000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2412000, "free_cash_flow": 11711000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9987000", "ebitda": "19338000", "netIncome": "4212000", "grossProfit": "8254000", "depreciation": "None", "totalRevenue": "41454000", "costOfRevenue": "33200000", "interestIncome": "None", "incomeBeforeTax": "4212000", "interestExpense": "5775000", "operatingIncome": "15721000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-5020000", "nonInterestIncome": "None", "operatingExpenses": "-7467000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9351000", "sellingGeneralAndAdministrative": "4702000", "netIncomeFromContinuingOperations": "4212000" }, "balance": { "goodwill": "None", "inventory": "1663000", "commonStock": "38000", "currentDebt": "None", "investments": "None", "totalAssets": "1239172000", "longTermDebt": "473435000", "shortTermDebt": "17245000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3129000", "reportedCurrency": "USD", "retainedEarnings": "-205511000", "totalLiabilities": "568886000", "otherCurrentAssets": "None", "totalCurrentAssets": "28840000", "currentLongTermDebt": "200000", "longTermInvestments": "41549000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3129000", "currentAccountsPayable": "22005000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "537907000", "totalShareholderEquity": "670286000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "17245000", "otherNonCurrentLiabilities": "10061000", "totalNonCurrentLiabilities": "551641000", "cashAndShortTermInvestments": "27177000", "commonStockSharesOutstanding": "36506720", "intangibleAssetsExcludingGoodwill": "3129000", "cashAndCashEquivalentsAtCarryingValue": "27177000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13891000", "profitLoss": "None", "dividendPayout": "11259000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-1053000", "operatingCashflow": "10613000", "capitalExpenditures": "1098000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2412000", "cashflowFromInvestment": "7664000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11259000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-71000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11552000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:32.730286+00:00", "is_restated": false, "income_statement": { "revenue": 17785000, "cost_of_revenue": 20165000, "gross_profit": -2380000, "ebit": 7667000, "ebitda": 16087000, "pretax_income": 2087000, "tax_provision": null, "net_income": 2087000, "net_income_to_common": 2087000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11312000, "total_current_assets": 11312000, "total_assets": 1225778000, "short_term_debt": 200000, "long_term_debt": 480156000, "total_debt": 480356000, "total_liabilities": 563984000, "total_equity": 661794000, "shares_outstanding": 36190889, "goodwill_and_intangibles": 3232000 }, "cash_flow": { "operating_cash_flow": -12036000, "capital_expenditure": 1446000, "free_cash_flow": -10590000, "dividends_paid": 11072000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 108403, "ticker_id": 6874, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:32.730286+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7667000", "ebitda": "16087000", "netIncome": "2087000", "grossProfit": "-2380000", "depreciation": "None", "totalRevenue": "17785000", "costOfRevenue": "20165000", "interestIncome": "None", "incomeBeforeTax": "2087000", "interestExpense": "5605000", "operatingIncome": "4809000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-4850000", "nonInterestIncome": "None", "operatingExpenses": "-7189000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20165000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8420000", "sellingGeneralAndAdministrative": "3198000", "netIncomeFromContinuingOperations": "2087000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "36000", "currentDebt": "None", "investments": "None", "totalAssets": "1225778000", "longTermDebt": "480156000", "shortTermDebt": "200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "3232000", "reportedCurrency": "USD", "retainedEarnings": "-198459000", "totalLiabilities": "563984000", "otherCurrentAssets": "None", "totalCurrentAssets": "11312000", "currentLongTermDebt": "200000", "longTermInvestments": "41530000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1214466000", "currentAccountsPayable": "10029000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "480356000", "totalShareholderEquity": "661794000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2694000", "totalCurrentLiabilities": "12923000", "otherNonCurrentLiabilities": "10667000", "totalNonCurrentLiabilities": "551061000", "cashAndShortTermInvestments": "11312000", "commonStockSharesOutstanding": "36190889", "intangibleAssetsExcludingGoodwill": "3232000", "cashAndCashEquivalentsAtCarryingValue": "11312000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2087000", "profitLoss": "None", "dividendPayout": "11072000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12036000", "capitalExpenditures": "1446000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26140000", "cashflowFromInvestment": "19007000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11072000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "18000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8420000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17785000, "cost_of_revenue": 20165000, "gross_profit": -2380000, "research_and_development": null, "selling_general_admin": 3198000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7667000, "depreciation_amortisation": 8420000, "ebitda": 16087000, "interest_expense": 5605000, "interest_income": null, "other_non_operating": null, "pretax_income": 2087000, "tax_provision": null, "effective_tax_rate": null, "net_income": 2087000, "net_income_continuing_ops": 2087000, "net_income_to_common": 2087000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11312000, "short_term_investments": null, "net_receivables": null, "inventory": 0, "other_current_assets": null, "total_current_assets": 11312000, "net_ppe": null, "goodwill": null, "intangible_assets": 3232000, "goodwill_and_intangibles": 3232000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1214466000, "total_assets": 1225778000, "short_term_debt": 200000, "accounts_payable": 10029000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12923000, "long_term_debt": 480156000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 551061000, "total_liabilities": 563984000, "total_debt": 480356000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -198459000, "total_equity": 661794000, "shares_outstanding": 36190889, "operating_cash_flow": -12036000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1446000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 19007000, "dividends_paid": 11072000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -26140000, "free_cash_flow": -10590000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7667000", "ebitda": "16087000", "netIncome": "2087000", "grossProfit": "-2380000", "depreciation": "None", "totalRevenue": "17785000", "costOfRevenue": "20165000", "interestIncome": "None", "incomeBeforeTax": "2087000", "interestExpense": "5605000", "operatingIncome": "4809000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-4850000", "nonInterestIncome": "None", "operatingExpenses": "-7189000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20165000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8420000", "sellingGeneralAndAdministrative": "3198000", "netIncomeFromContinuingOperations": "2087000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "36000", "currentDebt": "None", "investments": "None", "totalAssets": "1225778000", "longTermDebt": "480156000", "shortTermDebt": "200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "3232000", "reportedCurrency": "USD", "retainedEarnings": "-198459000", "totalLiabilities": "563984000", "otherCurrentAssets": "None", "totalCurrentAssets": "11312000", "currentLongTermDebt": "200000", "longTermInvestments": "41530000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1214466000", "currentAccountsPayable": "10029000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "480356000", "totalShareholderEquity": "661794000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2694000", "totalCurrentLiabilities": "12923000", "otherNonCurrentLiabilities": "10667000", "totalNonCurrentLiabilities": "551061000", "cashAndShortTermInvestments": "11312000", "commonStockSharesOutstanding": "36190889", "intangibleAssetsExcludingGoodwill": "3232000", "cashAndCashEquivalentsAtCarryingValue": "11312000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2087000", "profitLoss": "None", "dividendPayout": "11072000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12036000", "capitalExpenditures": "1446000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26140000", "cashflowFromInvestment": "19007000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11072000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "18000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8420000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:32.730286+00:00", "is_restated": false, "income_statement": { "revenue": 12296000, "cost_of_revenue": 19980000, "gross_profit": -7684000, "ebit": -2172000, "ebitda": 6227000, "pretax_income": -7878000, "tax_provision": null, "net_income": -7878000, "net_income_to_common": -7878000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30481000, "total_current_assets": 44977000, "total_assets": 1258585000, "short_term_debt": 200000, "long_term_debt": 496184000, "total_debt": 496384000, "total_liabilities": 588512000, "total_equity": 670073000, "shares_outstanding": 36184658, "goodwill_and_intangibles": 3334000 }, "cash_flow": { "operating_cash_flow": 3949000, "capital_expenditure": 2821000, "free_cash_flow": 6770000, "dividends_paid": 11071000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 108404, "ticker_id": 6874, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:32.730286+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2172000", "ebitda": "6227000", "netIncome": "-7878000", "grossProfit": "-7684000", "depreciation": "None", "totalRevenue": "12296000", "costOfRevenue": "19980000", "interestIncome": "None", "incomeBeforeTax": "-7878000", "interestExpense": "5731000", "operatingIncome": "-214000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-4976000", "nonInterestIncome": "None", "operatingExpenses": "-7470000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19980000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8399000", "sellingGeneralAndAdministrative": "2894000", "netIncomeFromContinuingOperations": "-7878000" }, "balance": { "goodwill": "None", "inventory": "14496000", "commonStock": "36000", "currentDebt": "None", "investments": "None", "totalAssets": "1258585000", "longTermDebt": "496184000", "shortTermDebt": "200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "3334000", "reportedCurrency": "USD", "retainedEarnings": "-189474000", "totalLiabilities": "588512000", "otherCurrentAssets": "None", "totalCurrentAssets": "44977000", "currentLongTermDebt": "200000", "longTermInvestments": "41102000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1213608000", "currentAccountsPayable": "13782000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "496384000", "totalShareholderEquity": "670073000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3242000", "totalCurrentLiabilities": "17224000", "otherNonCurrentLiabilities": "14969000", "totalNonCurrentLiabilities": "571288000", "cashAndShortTermInvestments": "30481000", "commonStockSharesOutstanding": "36184658", "intangibleAssetsExcludingGoodwill": "3334000", "cashAndCashEquivalentsAtCarryingValue": "30481000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7878000", "profitLoss": "None", "dividendPayout": "11071000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3949000", "capitalExpenditures": "2821000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13564000", "cashflowFromInvestment": "-2821000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11071000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8399000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12296000, "cost_of_revenue": 19980000, "gross_profit": -7684000, "research_and_development": null, "selling_general_admin": 2894000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2172000, "depreciation_amortisation": 8399000, "ebitda": 6227000, "interest_expense": 5731000, "interest_income": null, "other_non_operating": null, "pretax_income": -7878000, "tax_provision": null, "effective_tax_rate": null, "net_income": -7878000, "net_income_continuing_ops": -7878000, "net_income_to_common": -7878000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30481000, "short_term_investments": null, "net_receivables": null, "inventory": 14496000, "other_current_assets": null, "total_current_assets": 44977000, "net_ppe": null, "goodwill": null, "intangible_assets": 3334000, "goodwill_and_intangibles": 3334000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1213608000, "total_assets": 1258585000, "short_term_debt": 200000, "accounts_payable": 13782000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17224000, "long_term_debt": 496184000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 571288000, "total_liabilities": 588512000, "total_debt": 496384000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -189474000, "total_equity": 670073000, "shares_outstanding": 36184658, "operating_cash_flow": 3949000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2821000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2821000, "dividends_paid": 11071000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13564000, "free_cash_flow": 6770000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2172000", "ebitda": "6227000", "netIncome": "-7878000", "grossProfit": "-7684000", "depreciation": "None", "totalRevenue": "12296000", "costOfRevenue": "19980000", "interestIncome": "None", "incomeBeforeTax": "-7878000", "interestExpense": "5731000", "operatingIncome": "-214000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-4976000", "nonInterestIncome": "None", "operatingExpenses": "-7470000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19980000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8399000", "sellingGeneralAndAdministrative": "2894000", "netIncomeFromContinuingOperations": "-7878000" }, "balance": { "goodwill": "None", "inventory": "14496000", "commonStock": "36000", "currentDebt": "None", "investments": "None", "totalAssets": "1258585000", "longTermDebt": "496184000", "shortTermDebt": "200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "3334000", "reportedCurrency": "USD", "retainedEarnings": "-189474000", "totalLiabilities": "588512000", "otherCurrentAssets": "None", "totalCurrentAssets": "44977000", "currentLongTermDebt": "200000", "longTermInvestments": "41102000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1213608000", "currentAccountsPayable": "13782000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "496384000", "totalShareholderEquity": "670073000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3242000", "totalCurrentLiabilities": "17224000", "otherNonCurrentLiabilities": "14969000", "totalNonCurrentLiabilities": "571288000", "cashAndShortTermInvestments": "30481000", "commonStockSharesOutstanding": "36184658", "intangibleAssetsExcludingGoodwill": "3334000", "cashAndCashEquivalentsAtCarryingValue": "30481000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7878000", "profitLoss": "None", "dividendPayout": "11071000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3949000", "capitalExpenditures": "2821000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13564000", "cashflowFromInvestment": "-2821000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11071000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8399000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:32.730286+00:00", "is_restated": false, "income_statement": { "revenue": 16804000, "cost_of_revenue": 20044000, "gross_profit": -3240000, "ebit": 21016000, "ebitda": 29469000, "pretax_income": 15108000, "tax_provision": null, "net_income": 15108000, "net_income_to_common": 15108000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42917000, "total_current_assets": 42917000, "total_assets": 1281736000, "short_term_debt": 200000, "long_term_debt": 498631000, "total_debt": 498831000, "total_liabilities": 591858000, "total_equity": 689878000, "shares_outstanding": 36184658, "goodwill_and_intangibles": 3440000 }, "cash_flow": { "operating_cash_flow": 4467000, "capital_expenditure": 1796000, "free_cash_flow": 6263000, "dividends_paid": 11072000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 108405, "ticker_id": 6874, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:32.730286+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "21016000", "ebitda": "29469000", "netIncome": "15108000", "grossProfit": "-3240000", "depreciation": "None", "totalRevenue": "16804000", "costOfRevenue": "20044000", "interestIncome": "None", "incomeBeforeTax": "15108000", "interestExpense": "5932000", "operatingIncome": "3677000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-5177000", "nonInterestIncome": "None", "operatingExpenses": "-6917000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20044000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8453000", "sellingGeneralAndAdministrative": "3570000", "netIncomeFromContinuingOperations": "15108000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "36000", "currentDebt": "None", "investments": "None", "totalAssets": "1281736000", "longTermDebt": "498631000", "shortTermDebt": "200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "3440000", "reportedCurrency": "USD", "retainedEarnings": "-170525000", "totalLiabilities": "591858000", "otherCurrentAssets": "None", "totalCurrentAssets": "42917000", "currentLongTermDebt": "200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1238819000", "currentAccountsPayable": "15710000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "498831000", "totalShareholderEquity": "689878000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3349000", "totalCurrentLiabilities": "19259000", "otherNonCurrentLiabilities": "13936000", "totalNonCurrentLiabilities": "572599000", "cashAndShortTermInvestments": "42917000", "commonStockSharesOutstanding": "36184658", "intangibleAssetsExcludingGoodwill": "3440000", "cashAndCashEquivalentsAtCarryingValue": "42917000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15108000", "profitLoss": "None", "dividendPayout": "11072000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-1188000", "operatingCashflow": "4467000", "capitalExpenditures": "1796000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40041000", "cashflowFromInvestment": "60216000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11072000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8453000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16804000, "cost_of_revenue": 20044000, "gross_profit": -3240000, "research_and_development": null, "selling_general_admin": 3570000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21016000, "depreciation_amortisation": 8453000, "ebitda": 29469000, "interest_expense": 5932000, "interest_income": null, "other_non_operating": null, "pretax_income": 15108000, "tax_provision": null, "effective_tax_rate": null, "net_income": 15108000, "net_income_continuing_ops": 15108000, "net_income_to_common": 15108000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42917000, "short_term_investments": null, "net_receivables": null, "inventory": 0, "other_current_assets": null, "total_current_assets": 42917000, "net_ppe": null, "goodwill": null, "intangible_assets": 3440000, "goodwill_and_intangibles": 3440000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1238819000, "total_assets": 1281736000, "short_term_debt": 200000, "accounts_payable": 15710000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19259000, "long_term_debt": 498631000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 572599000, "total_liabilities": 591858000, "total_debt": 498831000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -170525000, "total_equity": 689878000, "shares_outstanding": 36184658, "operating_cash_flow": 4467000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1796000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 60216000, "dividends_paid": 11072000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -40041000, "free_cash_flow": 6263000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "21016000", "ebitda": "29469000", "netIncome": "15108000", "grossProfit": "-3240000", "depreciation": "None", "totalRevenue": "16804000", "costOfRevenue": "20044000", "interestIncome": "None", "incomeBeforeTax": "15108000", "interestExpense": "5932000", "operatingIncome": "3677000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-5177000", "nonInterestIncome": "None", "operatingExpenses": "-6917000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20044000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8453000", "sellingGeneralAndAdministrative": "3570000", "netIncomeFromContinuingOperations": "15108000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "36000", "currentDebt": "None", "investments": "None", "totalAssets": "1281736000", "longTermDebt": "498631000", "shortTermDebt": "200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "3440000", "reportedCurrency": "USD", "retainedEarnings": "-170525000", "totalLiabilities": "591858000", "otherCurrentAssets": "None", "totalCurrentAssets": "42917000", "currentLongTermDebt": "200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1238819000", "currentAccountsPayable": "15710000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "498831000", "totalShareholderEquity": "689878000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3349000", "totalCurrentLiabilities": "19259000", "otherNonCurrentLiabilities": "13936000", "totalNonCurrentLiabilities": "572599000", "cashAndShortTermInvestments": "42917000", "commonStockSharesOutstanding": "36184658", "intangibleAssetsExcludingGoodwill": "3440000", "cashAndCashEquivalentsAtCarryingValue": "42917000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15108000", "profitLoss": "None", "dividendPayout": "11072000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-1188000", "operatingCashflow": "4467000", "capitalExpenditures": "1796000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40041000", "cashflowFromInvestment": "60216000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11072000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8453000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:32.730286+00:00", "is_restated": false, "income_statement": { "revenue": 21096000, "cost_of_revenue": 1858000, "gross_profit": 19238000, "ebit": 5933000, "ebitda": 14581000, "pretax_income": 540000, "tax_provision": null, "net_income": 540000, "net_income_to_common": 540000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18275000, "total_current_assets": 64589000, "total_assets": 1312195000, "short_term_debt": 3600000, "long_term_debt": 523922000, "total_debt": 527522000, "total_liabilities": 625013000, "total_equity": 687182000, "shares_outstanding": 36047307, "goodwill_and_intangibles": 3588000 }, "cash_flow": { "operating_cash_flow": 11582000, "capital_expenditure": 1239000, "free_cash_flow": 12821000, "dividends_paid": 11066000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 108406, "ticker_id": 6874, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:32.730286+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5933000", "ebitda": "14581000", "netIncome": "540000", "grossProfit": "19238000", "depreciation": "None", "totalRevenue": "21096000", "costOfRevenue": "1858000", "interestIncome": "None", "incomeBeforeTax": "540000", "interestExpense": "5393000", "operatingIncome": "7277000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-5393000", "nonInterestIncome": "None", "operatingExpenses": "11961000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1858000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8648000", "sellingGeneralAndAdministrative": "3313000", "netIncomeFromContinuingOperations": "540000" }, "balance": { "goodwill": "None", "inventory": "46314000", "commonStock": "36000", "currentDebt": "None", "investments": "None", "totalAssets": "1312195000", "longTermDebt": "523922000", "shortTermDebt": "3600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3588000", "reportedCurrency": "USD", "retainedEarnings": "-174561000", "totalLiabilities": "625013000", "otherCurrentAssets": "None", "totalCurrentAssets": "64589000", "currentLongTermDebt": "3600000", "longTermInvestments": "40230000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1247606000", "currentAccountsPayable": "18404000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "527522000", "totalShareholderEquity": "687182000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2972000", "totalCurrentLiabilities": "24976000", "otherNonCurrentLiabilities": "16185000", "totalNonCurrentLiabilities": "600037000", "cashAndShortTermInvestments": "18275000", "commonStockSharesOutstanding": "36047307", "intangibleAssetsExcludingGoodwill": "3588000", "cashAndCashEquivalentsAtCarryingValue": "18275000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "540000", "profitLoss": "None", "dividendPayout": "11066000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11582000", "capitalExpenditures": "1239000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9789000", "cashflowFromInvestment": "3269000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11066000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8635000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21096000, "cost_of_revenue": 1858000, "gross_profit": 19238000, "research_and_development": null, "selling_general_admin": 3313000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5933000, "depreciation_amortisation": 8648000, "ebitda": 14581000, "interest_expense": 5393000, "interest_income": null, "other_non_operating": null, "pretax_income": 540000, "tax_provision": null, "effective_tax_rate": null, "net_income": 540000, "net_income_continuing_ops": 540000, "net_income_to_common": 540000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18275000, "short_term_investments": null, "net_receivables": null, "inventory": 46314000, "other_current_assets": null, "total_current_assets": 64589000, "net_ppe": null, "goodwill": null, "intangible_assets": 3588000, "goodwill_and_intangibles": 3588000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1247606000, "total_assets": 1312195000, "short_term_debt": 3600000, "accounts_payable": 18404000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24976000, "long_term_debt": 523922000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 600037000, "total_liabilities": 625013000, "total_debt": 527522000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -174561000, "total_equity": 687182000, "shares_outstanding": 36047307, "operating_cash_flow": 11582000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1239000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3269000, "dividends_paid": 11066000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9789000, "free_cash_flow": 12821000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5933000", "ebitda": "14581000", "netIncome": "540000", "grossProfit": "19238000", "depreciation": "None", "totalRevenue": "21096000", "costOfRevenue": "1858000", "interestIncome": "None", "incomeBeforeTax": "540000", "interestExpense": "5393000", "operatingIncome": "7277000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-5393000", "nonInterestIncome": "None", "operatingExpenses": "11961000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1858000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8648000", "sellingGeneralAndAdministrative": "3313000", "netIncomeFromContinuingOperations": "540000" }, "balance": { "goodwill": "None", "inventory": "46314000", "commonStock": "36000", "currentDebt": "None", "investments": "None", "totalAssets": "1312195000", "longTermDebt": "523922000", "shortTermDebt": "3600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3588000", "reportedCurrency": "USD", "retainedEarnings": "-174561000", "totalLiabilities": "625013000", "otherCurrentAssets": "None", "totalCurrentAssets": "64589000", "currentLongTermDebt": "3600000", "longTermInvestments": "40230000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1247606000", "currentAccountsPayable": "18404000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "527522000", "totalShareholderEquity": "687182000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2972000", "totalCurrentLiabilities": "24976000", "otherNonCurrentLiabilities": "16185000", "totalNonCurrentLiabilities": "600037000", "cashAndShortTermInvestments": "18275000", "commonStockSharesOutstanding": "36047307", "intangibleAssetsExcludingGoodwill": "3588000", "cashAndCashEquivalentsAtCarryingValue": "18275000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "540000", "profitLoss": "None", "dividendPayout": "11066000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11582000", "capitalExpenditures": "1239000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9789000", "cashflowFromInvestment": "3269000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11066000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8635000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:32.730286+00:00", "is_restated": false, "income_statement": { "revenue": 22571000, "cost_of_revenue": 1380000, "gross_profit": 21191000, "ebit": 5408000, "ebitda": 14236000, "pretax_income": 6000, "tax_provision": -5793000, "net_income": 6000, "net_income_to_common": 6000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13213000, "total_current_assets": 13213000, "total_assets": 1317935000, "short_term_debt": 200000, "long_term_debt": 530478000, "total_debt": 530678000, "total_liabilities": 626731000, "total_equity": 691204000, "shares_outstanding": 35838442, "goodwill_and_intangibles": 3944000 }, "cash_flow": { "operating_cash_flow": -1367000, "capital_expenditure": 1639000, "free_cash_flow": 272000, "dividends_paid": 11044000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 108408, "ticker_id": 6874, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:32.730286+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5408000", "ebitda": "14236000", "netIncome": "6000", "grossProfit": "21191000", "depreciation": "None", "totalRevenue": "22571000", "costOfRevenue": "1380000", "interestIncome": "None", "incomeBeforeTax": "6000", "interestExpense": "5402000", "operatingIncome": "8978000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-5793000", "reportedCurrency": "USD", "netInterestIncome": "-5402000", "nonInterestIncome": "None", "operatingExpenses": "12213000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1380000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8828000", "sellingGeneralAndAdministrative": "3299000", "netIncomeFromContinuingOperations": "6000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "36000", "currentDebt": "None", "investments": "None", "totalAssets": "1317935000", "longTermDebt": "530478000", "shortTermDebt": "200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "3944000", "reportedCurrency": "USD", "retainedEarnings": "-164034000", "totalLiabilities": "626731000", "otherCurrentAssets": "None", "totalCurrentAssets": "13213000", "currentLongTermDebt": "200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1304722000", "currentAccountsPayable": "18791000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "530678000", "totalShareholderEquity": "691204000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2805000", "totalCurrentLiabilities": "21796000", "otherNonCurrentLiabilities": "14630000", "totalNonCurrentLiabilities": "604935000", "cashAndShortTermInvestments": "13213000", "commonStockSharesOutstanding": "35838442", "intangibleAssetsExcludingGoodwill": "3944000", "cashAndCashEquivalentsAtCarryingValue": "13213000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6000", "profitLoss": "None", "dividendPayout": "11044000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1367000", "capitalExpenditures": "1639000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33538000", "cashflowFromInvestment": "-1639000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11044000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3736000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8828000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22571000, "cost_of_revenue": 1380000, "gross_profit": 21191000, "research_and_development": null, "selling_general_admin": 3299000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5408000, "depreciation_amortisation": 8828000, "ebitda": 14236000, "interest_expense": 5402000, "interest_income": null, "other_non_operating": null, "pretax_income": 6000, "tax_provision": -5793000, "effective_tax_rate": null, "net_income": 6000, "net_income_continuing_ops": 6000, "net_income_to_common": 6000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13213000, "short_term_investments": null, "net_receivables": null, "inventory": 0, "other_current_assets": null, "total_current_assets": 13213000, "net_ppe": null, "goodwill": null, "intangible_assets": 3944000, "goodwill_and_intangibles": 3944000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1304722000, "total_assets": 1317935000, "short_term_debt": 200000, "accounts_payable": 18791000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21796000, "long_term_debt": 530478000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 604935000, "total_liabilities": 626731000, "total_debt": 530678000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -164034000, "total_equity": 691204000, "shares_outstanding": 35838442, "operating_cash_flow": -1367000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1639000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1639000, "dividends_paid": 11044000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -33538000, "free_cash_flow": 272000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5408000", "ebitda": "14236000", "netIncome": "6000", "grossProfit": "21191000", "depreciation": "None", "totalRevenue": "22571000", "costOfRevenue": "1380000", "interestIncome": "None", "incomeBeforeTax": "6000", "interestExpense": "5402000", "operatingIncome": "8978000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-5793000", "reportedCurrency": "USD", "netInterestIncome": "-5402000", "nonInterestIncome": "None", "operatingExpenses": "12213000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1380000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8828000", "sellingGeneralAndAdministrative": "3299000", "netIncomeFromContinuingOperations": "6000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "36000", "currentDebt": "None", "investments": "None", "totalAssets": "1317935000", "longTermDebt": "530478000", "shortTermDebt": "200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "3944000", "reportedCurrency": "USD", "retainedEarnings": "-164034000", "totalLiabilities": "626731000", "otherCurrentAssets": "None", "totalCurrentAssets": "13213000", "currentLongTermDebt": "200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1304722000", "currentAccountsPayable": "18791000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "530678000", "totalShareholderEquity": "691204000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2805000", "totalCurrentLiabilities": "21796000", "otherNonCurrentLiabilities": "14630000", "totalNonCurrentLiabilities": "604935000", "cashAndShortTermInvestments": "13213000", "commonStockSharesOutstanding": "35838442", "intangibleAssetsExcludingGoodwill": "3944000", "cashAndCashEquivalentsAtCarryingValue": "13213000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6000", "profitLoss": "None", "dividendPayout": "11044000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1367000", "capitalExpenditures": "1639000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33538000", "cashflowFromInvestment": "-1639000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11044000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3736000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8828000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:32.730286+00:00", "is_restated": false, "income_statement": { "revenue": 21297000, "cost_of_revenue": 1219000, "gross_profit": 20078000, "ebit": 4712000, "ebitda": 13548000, "pretax_income": -823000, "tax_provision": null, "net_income": -823000, "net_income_to_common": -823000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49757000, "total_current_assets": 49757000, "total_assets": 1352553000, "short_term_debt": 200000, "long_term_debt": 549192000, "total_debt": 549392000, "total_liabilities": 644084000, "total_equity": 708469000, "shares_outstanding": 35838442, "goodwill_and_intangibles": 4261000 }, "cash_flow": { "operating_cash_flow": 15913000, "capital_expenditure": 841000, "free_cash_flow": 16754000, "dividends_paid": 11116000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 108409, "ticker_id": 6874, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:32.730286+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4712000", "ebitda": "13548000", "netIncome": "-823000", "grossProfit": "20078000", "depreciation": "None", "totalRevenue": "21297000", "costOfRevenue": "1219000", "interestIncome": "None", "incomeBeforeTax": "-823000", "interestExpense": "5535000", "operatingIncome": "7864000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-5535000", "nonInterestIncome": "None", "operatingExpenses": "12214000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1219000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8836000", "sellingGeneralAndAdministrative": "3401000", "netIncomeFromContinuingOperations": "-823000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "36000", "currentDebt": "None", "investments": "None", "totalAssets": "1352553000", "longTermDebt": "549192000", "shortTermDebt": "200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "4261000", "reportedCurrency": "USD", "retainedEarnings": "-153226000", "totalLiabilities": "644084000", "otherCurrentAssets": "-49757000", "totalCurrentAssets": "49757000", "currentLongTermDebt": "200000", "longTermInvestments": "None", "shortTermInvestments": "8341000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1302796000", "currentAccountsPayable": "11239000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "549392000", "totalShareholderEquity": "708469000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3114000", "totalCurrentLiabilities": "14553000", "otherNonCurrentLiabilities": "20615000", "totalNonCurrentLiabilities": "629531000", "cashAndShortTermInvestments": "49757000", "commonStockSharesOutstanding": "35838442", "intangibleAssetsExcludingGoodwill": "4261000", "cashAndCashEquivalentsAtCarryingValue": "49757000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-823000", "profitLoss": "None", "dividendPayout": "11116000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15913000", "capitalExpenditures": "841000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16870000", "cashflowFromInvestment": "-841000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11116000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2895000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8836000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21297000, "cost_of_revenue": 1219000, "gross_profit": 20078000, "research_and_development": null, "selling_general_admin": 3401000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4712000, "depreciation_amortisation": 8836000, "ebitda": 13548000, "interest_expense": 5535000, "interest_income": null, "other_non_operating": null, "pretax_income": -823000, "tax_provision": null, "effective_tax_rate": null, "net_income": -823000, "net_income_continuing_ops": -823000, "net_income_to_common": -823000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49757000, "short_term_investments": 8341000, "net_receivables": null, "inventory": 0, "other_current_assets": null, "total_current_assets": 49757000, "net_ppe": null, "goodwill": null, "intangible_assets": 4261000, "goodwill_and_intangibles": 4261000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1302796000, "total_assets": 1352553000, "short_term_debt": 200000, "accounts_payable": 11239000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14553000, "long_term_debt": 549192000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 629531000, "total_liabilities": 644084000, "total_debt": 549392000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -153226000, "total_equity": 708469000, "shares_outstanding": 35838442, "operating_cash_flow": 15913000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 841000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -841000, "dividends_paid": 11116000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16870000, "free_cash_flow": 16754000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4712000", "ebitda": "13548000", "netIncome": "-823000", "grossProfit": "20078000", "depreciation": "None", "totalRevenue": "21297000", "costOfRevenue": "1219000", "interestIncome": "None", "incomeBeforeTax": "-823000", "interestExpense": "5535000", "operatingIncome": "7864000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-5535000", "nonInterestIncome": "None", "operatingExpenses": "12214000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1219000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8836000", "sellingGeneralAndAdministrative": "3401000", "netIncomeFromContinuingOperations": "-823000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "36000", "currentDebt": "None", "investments": "None", "totalAssets": "1352553000", "longTermDebt": "549192000", "shortTermDebt": "200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "4261000", "reportedCurrency": "USD", "retainedEarnings": "-153226000", "totalLiabilities": "644084000", "otherCurrentAssets": "-49757000", "totalCurrentAssets": "49757000", "currentLongTermDebt": "200000", "longTermInvestments": "None", "shortTermInvestments": "8341000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1302796000", "currentAccountsPayable": "11239000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "549392000", "totalShareholderEquity": "708469000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3114000", "totalCurrentLiabilities": "14553000", "otherNonCurrentLiabilities": "20615000", "totalNonCurrentLiabilities": "629531000", "cashAndShortTermInvestments": "49757000", "commonStockSharesOutstanding": "35838442", "intangibleAssetsExcludingGoodwill": "4261000", "cashAndCashEquivalentsAtCarryingValue": "49757000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-823000", "profitLoss": "None", "dividendPayout": "11116000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15913000", "capitalExpenditures": "841000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16870000", "cashflowFromInvestment": "-841000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11116000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2895000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8836000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:32.730286+00:00", "is_restated": false, "income_statement": { "revenue": 20252000, "cost_of_revenue": 877000, "gross_profit": 19375000, "ebit": 19122000, "ebitda": 27934000, "pretax_income": 13567000, "tax_provision": 8745724, "net_income": 13567000, "net_income_to_common": 13567000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51555000, "total_current_assets": 51555000, "total_assets": 1363510000, "short_term_debt": 200000, "long_term_debt": 551954000, "total_debt": 552154000, "total_liabilities": 640191000, "total_equity": 723319000, "shares_outstanding": 35838442, "goodwill_and_intangibles": 4550000 }, "cash_flow": { "operating_cash_flow": 3420000, "capital_expenditure": 1478000, "free_cash_flow": 4898000, "dividends_paid": 11117000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 108410, "ticker_id": 6874, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:32.730286+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19122000", "ebitda": "27934000", "netIncome": "13567000", "grossProfit": "19375000", "depreciation": "None", "totalRevenue": "20252000", "costOfRevenue": "877000", "interestIncome": "None", "incomeBeforeTax": "13567000", "interestExpense": "5555000", "operatingIncome": "7261000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "8745724", "reportedCurrency": "USD", "netInterestIncome": "-5555000", "nonInterestIncome": "None", "operatingExpenses": "12114000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "877000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8812000", "sellingGeneralAndAdministrative": "3325000", "netIncomeFromContinuingOperations": "13567000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "36000", "currentDebt": "None", "investments": "None", "totalAssets": "1363510000", "longTermDebt": "551954000", "shortTermDebt": "200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "4550000", "reportedCurrency": "USD", "retainedEarnings": "-141562000", "totalLiabilities": "640191000", "otherCurrentAssets": "-51555000", "totalCurrentAssets": "51555000", "currentLongTermDebt": "200000", "longTermInvestments": "None", "shortTermInvestments": "8374000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1311955000", "currentAccountsPayable": "8401000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "552154000", "totalShareholderEquity": "723319000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3103000", "totalCurrentLiabilities": "11704000", "otherNonCurrentLiabilities": "16912000", "totalNonCurrentLiabilities": "628487000", "cashAndShortTermInvestments": "51555000", "commonStockSharesOutstanding": "35838442", "intangibleAssetsExcludingGoodwill": "4550000", "cashAndCashEquivalentsAtCarryingValue": "51555000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13567000", "profitLoss": "None", "dividendPayout": "11117000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3420000", "capitalExpenditures": "1478000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32955000", "cashflowFromInvestment": "62519000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11117000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8812000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20252000, "cost_of_revenue": 877000, "gross_profit": 19375000, "research_and_development": null, "selling_general_admin": 3325000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19122000, "depreciation_amortisation": 8812000, "ebitda": 27934000, "interest_expense": 5555000, "interest_income": null, "other_non_operating": null, "pretax_income": 13567000, "tax_provision": 8745724, "effective_tax_rate": null, "net_income": 13567000, "net_income_continuing_ops": 13567000, "net_income_to_common": 13567000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51555000, "short_term_investments": 8374000, "net_receivables": null, "inventory": 0, "other_current_assets": null, "total_current_assets": 51555000, "net_ppe": null, "goodwill": null, "intangible_assets": 4550000, "goodwill_and_intangibles": 4550000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1311955000, "total_assets": 1363510000, "short_term_debt": 200000, "accounts_payable": 8401000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11704000, "long_term_debt": 551954000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 628487000, "total_liabilities": 640191000, "total_debt": 552154000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -141562000, "total_equity": 723319000, "shares_outstanding": 35838442, "operating_cash_flow": 3420000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1478000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 62519000, "dividends_paid": 11117000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -32955000, "free_cash_flow": 4898000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "19122000", "ebitda": "27934000", "netIncome": "13567000", "grossProfit": "19375000", "depreciation": "None", "totalRevenue": "20252000", "costOfRevenue": "877000", "interestIncome": "None", "incomeBeforeTax": "13567000", "interestExpense": "5555000", "operatingIncome": "7261000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "8745724", "reportedCurrency": "USD", "netInterestIncome": "-5555000", "nonInterestIncome": "None", "operatingExpenses": "12114000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "877000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8812000", "sellingGeneralAndAdministrative": "3325000", "netIncomeFromContinuingOperations": "13567000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "36000", "currentDebt": "None", "investments": "None", "totalAssets": "1363510000", "longTermDebt": "551954000", "shortTermDebt": "200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "4550000", "reportedCurrency": "USD", "retainedEarnings": "-141562000", "totalLiabilities": "640191000", "otherCurrentAssets": "-51555000", "totalCurrentAssets": "51555000", "currentLongTermDebt": "200000", "longTermInvestments": "None", "shortTermInvestments": "8374000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1311955000", "currentAccountsPayable": "8401000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "552154000", "totalShareholderEquity": "723319000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3103000", "totalCurrentLiabilities": "11704000", "otherNonCurrentLiabilities": "16912000", "totalNonCurrentLiabilities": "628487000", "cashAndShortTermInvestments": "51555000", "commonStockSharesOutstanding": "35838442", "intangibleAssetsExcludingGoodwill": "4550000", "cashAndCashEquivalentsAtCarryingValue": "51555000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13567000", "profitLoss": "None", "dividendPayout": "11117000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3420000", "capitalExpenditures": "1478000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32955000", "cashflowFromInvestment": "62519000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11117000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8812000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:32.730286+00:00", "is_restated": false, "income_statement": { "revenue": 24452000, "cost_of_revenue": 1457000, "gross_profit": 22995000, "ebit": 8813000, "ebitda": 18567000, "pretax_income": 1819000, "tax_provision": -3473000, "net_income": 1819000, "net_income_to_common": 1819000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18571000, "total_current_assets": 72197000, "total_assets": 1387324000, "short_term_debt": 200000, "long_term_debt": 573911000, "total_debt": 574111000, "total_liabilities": 667711000, "total_equity": 719613000, "shares_outstanding": 35838442, "goodwill_and_intangibles": 4782000 }, "cash_flow": { "operating_cash_flow": 17424000, "capital_expenditure": 2827000, "free_cash_flow": 20251000, "dividends_paid": 11101000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 108411, "ticker_id": 6874, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:32.730286+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8813000", "ebitda": "18567000", "netIncome": "1819000", "grossProfit": "22995000", "depreciation": "None", "totalRevenue": "24452000", "costOfRevenue": "1457000", "interestIncome": "None", "incomeBeforeTax": "1819000", "interestExpense": "5830000", "operatingIncome": "8813000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-3473000", "reportedCurrency": "USD", "netInterestIncome": "-5830000", "nonInterestIncome": "None", "operatingExpenses": "14182000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1457000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9754000", "sellingGeneralAndAdministrative": "3446000", "netIncomeFromContinuingOperations": "1819000" }, "balance": { "goodwill": "None", "inventory": "53626000", "commonStock": "36000", "currentDebt": "None", "investments": "None", "totalAssets": "1387324000", "longTermDebt": "573911000", "shortTermDebt": "200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4782000", "reportedCurrency": "USD", "retainedEarnings": "-144011000", "totalLiabilities": "667711000", "otherCurrentAssets": "-18571000", "totalCurrentAssets": "72197000", "currentLongTermDebt": "200000", "longTermInvestments": "None", "shortTermInvestments": "7366000", "currentNetReceivables": "18571000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1315127000", "currentAccountsPayable": "10298000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "574111000", "totalShareholderEquity": "719613000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3874000", "totalCurrentLiabilities": "14372000", "otherNonCurrentLiabilities": "19909000", "totalNonCurrentLiabilities": "653339000", "cashAndShortTermInvestments": "18571000", "commonStockSharesOutstanding": "35838442", "intangibleAssetsExcludingGoodwill": "4782000", "cashAndCashEquivalentsAtCarryingValue": "18571000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1819000", "profitLoss": "None", "dividendPayout": "11101000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17424000", "capitalExpenditures": "2827000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21251000", "cashflowFromInvestment": "-2682000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11101000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9777000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24452000, "cost_of_revenue": 1457000, "gross_profit": 22995000, "research_and_development": null, "selling_general_admin": 3446000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8813000, "depreciation_amortisation": 9754000, "ebitda": 18567000, "interest_expense": 5830000, "interest_income": null, "other_non_operating": null, "pretax_income": 1819000, "tax_provision": -3473000, "effective_tax_rate": null, "net_income": 1819000, "net_income_continuing_ops": 1819000, "net_income_to_common": 1819000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18571000, "short_term_investments": 7366000, "net_receivables": 18571000, "inventory": 53626000, "other_current_assets": null, "total_current_assets": 72197000, "net_ppe": null, "goodwill": null, "intangible_assets": 4782000, "goodwill_and_intangibles": 4782000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1315127000, "total_assets": 1387324000, "short_term_debt": 200000, "accounts_payable": 10298000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14372000, "long_term_debt": 573911000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 653339000, "total_liabilities": 667711000, "total_debt": 574111000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -144011000, "total_equity": 719613000, "shares_outstanding": 35838442, "operating_cash_flow": 17424000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2827000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2682000, "dividends_paid": 11101000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -21251000, "free_cash_flow": 20251000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8813000", "ebitda": "18567000", "netIncome": "1819000", "grossProfit": "22995000", "depreciation": "None", "totalRevenue": "24452000", "costOfRevenue": "1457000", "interestIncome": "None", "incomeBeforeTax": "1819000", "interestExpense": "5830000", "operatingIncome": "8813000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-3473000", "reportedCurrency": "USD", "netInterestIncome": "-5830000", "nonInterestIncome": "None", "operatingExpenses": "14182000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1457000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9754000", "sellingGeneralAndAdministrative": "3446000", "netIncomeFromContinuingOperations": "1819000" }, "balance": { "goodwill": "None", "inventory": "53626000", "commonStock": "36000", "currentDebt": "None", "investments": "None", "totalAssets": "1387324000", "longTermDebt": "573911000", "shortTermDebt": "200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4782000", "reportedCurrency": "USD", "retainedEarnings": "-144011000", "totalLiabilities": "667711000", "otherCurrentAssets": "-18571000", "totalCurrentAssets": "72197000", "currentLongTermDebt": "200000", "longTermInvestments": "None", "shortTermInvestments": "7366000", "currentNetReceivables": "18571000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1315127000", "currentAccountsPayable": "10298000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "574111000", "totalShareholderEquity": "719613000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3874000", "totalCurrentLiabilities": "14372000", "otherNonCurrentLiabilities": "19909000", "totalNonCurrentLiabilities": "653339000", "cashAndShortTermInvestments": "18571000", "commonStockSharesOutstanding": "35838442", "intangibleAssetsExcludingGoodwill": "4782000", "cashAndCashEquivalentsAtCarryingValue": "18571000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1819000", "profitLoss": "None", "dividendPayout": "11101000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17424000", "capitalExpenditures": "2827000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21251000", "cashflowFromInvestment": "-2682000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11101000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9777000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:32.730286+00:00", "is_restated": false, "income_statement": { "revenue": 23534000, "cost_of_revenue": 729000, "gross_profit": 22805000, "ebit": 8997000, "ebitda": 18264000, "pretax_income": 3141000, "tax_provision": -3542000, "net_income": 3141000, "net_income_to_common": 3141000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25080000, "total_current_assets": 25080000, "total_assets": 1406112000, "short_term_debt": 100000, "long_term_debt": 584098000, "total_debt": 584198000, "total_liabilities": 674626000, "total_equity": 731486000, "shares_outstanding": 35822123, "goodwill_and_intangibles": 5018000 }, "cash_flow": { "operating_cash_flow": 80000, "capital_expenditure": 4287000, "free_cash_flow": 4367000, "dividends_paid": 12331000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 108413, "ticker_id": 6874, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:32.730286+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8997000", "ebitda": "18264000", "netIncome": "3141000", "grossProfit": "22805000", "depreciation": "None", "totalRevenue": "23534000", "costOfRevenue": "729000", "interestIncome": "None", "incomeBeforeTax": "3141000", "interestExpense": "5856000", "operatingIncome": "9398000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-3542000", "reportedCurrency": "USD", "netInterestIncome": "-5856000", "nonInterestIncome": "None", "operatingExpenses": "13407000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "729000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9267000", "sellingGeneralAndAdministrative": "3374000", "netIncomeFromContinuingOperations": "3141000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "36000", "currentDebt": "None", "investments": "None", "totalAssets": "1406112000", "longTermDebt": "584098000", "shortTermDebt": "100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "5018000", "reportedCurrency": "USD", "retainedEarnings": "-134728000", "totalLiabilities": "674626000", "otherCurrentAssets": "-25080000", "totalCurrentAssets": "25080000", "currentLongTermDebt": "100000", "longTermInvestments": "None", "shortTermInvestments": "10271000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1381032000", "currentAccountsPayable": "9723000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "584198000", "totalShareholderEquity": "731486000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3620000", "totalCurrentLiabilities": "13443000", "otherNonCurrentLiabilities": "17669000", "totalNonCurrentLiabilities": "661183000", "cashAndShortTermInvestments": "25080000", "commonStockSharesOutstanding": "35822123", "intangibleAssetsExcludingGoodwill": "5018000", "cashAndCashEquivalentsAtCarryingValue": "25080000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3141000", "profitLoss": "None", "dividendPayout": "12331000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "80000", "capitalExpenditures": "4287000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19021000", "cashflowFromInvestment": "-4187000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12331000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9267000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23534000, "cost_of_revenue": 729000, "gross_profit": 22805000, "research_and_development": null, "selling_general_admin": 3374000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8997000, "depreciation_amortisation": 9267000, "ebitda": 18264000, "interest_expense": 5856000, "interest_income": null, "other_non_operating": null, "pretax_income": 3141000, "tax_provision": -3542000, "effective_tax_rate": null, "net_income": 3141000, "net_income_continuing_ops": 3141000, "net_income_to_common": 3141000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25080000, "short_term_investments": 10271000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 25080000, "net_ppe": null, "goodwill": null, "intangible_assets": 5018000, "goodwill_and_intangibles": 5018000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1381032000, "total_assets": 1406112000, "short_term_debt": 100000, "accounts_payable": 9723000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13443000, "long_term_debt": 584098000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 661183000, "total_liabilities": 674626000, "total_debt": 584198000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -134728000, "total_equity": 731486000, "shares_outstanding": 35822123, "operating_cash_flow": 80000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4287000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4187000, "dividends_paid": 12331000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -19021000, "free_cash_flow": 4367000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8997000", "ebitda": "18264000", "netIncome": "3141000", "grossProfit": "22805000", "depreciation": "None", "totalRevenue": "23534000", "costOfRevenue": "729000", "interestIncome": "None", "incomeBeforeTax": "3141000", "interestExpense": "5856000", "operatingIncome": "9398000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-3542000", "reportedCurrency": "USD", "netInterestIncome": "-5856000", "nonInterestIncome": "None", "operatingExpenses": "13407000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "729000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9267000", "sellingGeneralAndAdministrative": "3374000", "netIncomeFromContinuingOperations": "3141000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "36000", "currentDebt": "None", "investments": "None", "totalAssets": "1406112000", "longTermDebt": "584098000", "shortTermDebt": "100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "5018000", "reportedCurrency": "USD", "retainedEarnings": "-134728000", "totalLiabilities": "674626000", "otherCurrentAssets": "-25080000", "totalCurrentAssets": "25080000", "currentLongTermDebt": "100000", "longTermInvestments": "None", "shortTermInvestments": "10271000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1381032000", "currentAccountsPayable": "9723000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "584198000", "totalShareholderEquity": "731486000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3620000", "totalCurrentLiabilities": "13443000", "otherNonCurrentLiabilities": "17669000", "totalNonCurrentLiabilities": "661183000", "cashAndShortTermInvestments": "25080000", "commonStockSharesOutstanding": "35822123", "intangibleAssetsExcludingGoodwill": "5018000", "cashAndCashEquivalentsAtCarryingValue": "25080000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3141000", "profitLoss": "None", "dividendPayout": "12331000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "80000", "capitalExpenditures": "4287000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19021000", "cashflowFromInvestment": "-4187000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12331000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9267000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:32.730286+00:00", "is_restated": false, "income_statement": { "revenue": 21210000, "cost_of_revenue": 887000, "gross_profit": 20323000, "ebit": 13797000, "ebitda": 22864000, "pretax_income": 7855000, "tax_provision": 5518000, "net_income": 7855000, "net_income_to_common": 7855000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48208000, "total_current_assets": 48208000, "total_assets": 1428732000, "short_term_debt": 100000, "long_term_debt": 652969000, "total_debt": 653069000, "total_liabilities": 693798000, "total_equity": 734934000, "shares_outstanding": 35780082, "goodwill_and_intangibles": 5262000 }, "cash_flow": { "operating_cash_flow": 17863000, "capital_expenditure": 2820000, "free_cash_flow": 20683000, "dividends_paid": 11013000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 108414, "ticker_id": 6874, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:45:32.730286+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13797000", "ebitda": "22864000", "netIncome": "7855000", "grossProfit": "20323000", "depreciation": "None", "totalRevenue": "21210000", "costOfRevenue": "887000", "interestIncome": "None", "incomeBeforeTax": "7855000", "interestExpense": "5942000", "operatingIncome": "7827000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "5518000", "reportedCurrency": "USD", "netInterestIncome": "-5942000", "nonInterestIncome": "None", "operatingExpenses": "12496000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "5970000", "costofGoodsAndServicesSold": "887000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9067000", "sellingGeneralAndAdministrative": "3452000", "netIncomeFromContinuingOperations": "7855000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "36000", "currentDebt": "None", "investments": "None", "totalAssets": "1428732000", "longTermDebt": "652969000", "shortTermDebt": "100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "5262000", "reportedCurrency": "USD", "retainedEarnings": "-126799000", "totalLiabilities": "693798000", "otherCurrentAssets": "None", "totalCurrentAssets": "48208000", "currentLongTermDebt": "100000", "longTermInvestments": "None", "shortTermInvestments": "8714000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1380524000", "currentAccountsPayable": "14096000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1309414000", "shortLongTermDebtTotal": "653069000", "totalShareholderEquity": "734934000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3095000", "totalCurrentLiabilities": "17291000", "otherNonCurrentLiabilities": "26633000", "totalNonCurrentLiabilities": "676507000", "cashAndShortTermInvestments": "48208000", "commonStockSharesOutstanding": "35780082", "intangibleAssetsExcludingGoodwill": "5262000", "cashAndCashEquivalentsAtCarryingValue": "48208000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7855000", "profitLoss": "None", "dividendPayout": "11013000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17863000", "capitalExpenditures": "2820000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14500000", "cashflowFromInvestment": "6117000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11013000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "9480000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-951000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9067000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21210000, "cost_of_revenue": 887000, "gross_profit": 20323000, "research_and_development": null, "selling_general_admin": 3452000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13797000, "depreciation_amortisation": 9067000, "ebitda": 22864000, "interest_expense": 5942000, "interest_income": null, "other_non_operating": null, "pretax_income": 7855000, "tax_provision": 5518000, "effective_tax_rate": null, "net_income": 7855000, "net_income_continuing_ops": 7855000, "net_income_to_common": 7855000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48208000, "short_term_investments": 8714000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 48208000, "net_ppe": null, "goodwill": null, "intangible_assets": 5262000, "goodwill_and_intangibles": 5262000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1380524000, "total_assets": 1428732000, "short_term_debt": 100000, "accounts_payable": 14096000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17291000, "long_term_debt": 652969000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 676507000, "total_liabilities": 693798000, "total_debt": 653069000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -126799000, "total_equity": 734934000, "shares_outstanding": 35780082, "operating_cash_flow": 17863000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2820000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6117000, "dividends_paid": 11013000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14500000, "free_cash_flow": 20683000, "net_change_in_cash": 9480000 }, "raw_data": { "income": { "ebit": "13797000", "ebitda": "22864000", "netIncome": "7855000", "grossProfit": "20323000", "depreciation": "None", "totalRevenue": "21210000", "costOfRevenue": "887000", "interestIncome": "None", "incomeBeforeTax": "7855000", "interestExpense": "5942000", "operatingIncome": "7827000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "5518000", "reportedCurrency": "USD", "netInterestIncome": "-5942000", "nonInterestIncome": "None", "operatingExpenses": "12496000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "5970000", "costofGoodsAndServicesSold": "887000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9067000", "sellingGeneralAndAdministrative": "3452000", "netIncomeFromContinuingOperations": "7855000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "36000", "currentDebt": "None", "investments": "None", "totalAssets": "1428732000", "longTermDebt": "652969000", "shortTermDebt": "100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "5262000", "reportedCurrency": "USD", "retainedEarnings": "-126799000", "totalLiabilities": "693798000", "otherCurrentAssets": "None", "totalCurrentAssets": "48208000", "currentLongTermDebt": "100000", "longTermInvestments": "None", "shortTermInvestments": "8714000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1380524000", "currentAccountsPayable": "14096000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1309414000", "shortLongTermDebtTotal": "653069000", "totalShareholderEquity": "734934000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3095000", "totalCurrentLiabilities": "17291000", "otherNonCurrentLiabilities": "26633000", "totalNonCurrentLiabilities": "676507000", "cashAndShortTermInvestments": "48208000", "commonStockSharesOutstanding": "35780082", "intangibleAssetsExcludingGoodwill": "5262000", "cashAndCashEquivalentsAtCarryingValue": "48208000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7855000", "profitLoss": "None", "dividendPayout": "11013000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17863000", "capitalExpenditures": "2820000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14500000", "cashflowFromInvestment": "6117000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11013000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "9480000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-951000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9067000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }