{ "ticker": { "uuid": "9a99a4cf-34e7-479c-8e9f-458976873a9f", "symbol": "SRTA", "name": "Strata Critical Medical, Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Care Facilities", "page_url": "https://sharemaestro.com/factors/ticker/9a99a4cf-34e7-479c-8e9f-458976873a9f/", "api_url": "https://sharemaestro.com/factors/api/tickers/9a99a4cf-34e7-479c-8e9f-458976873a9f/" }, "ticker_metadata": { "id": 8375, "uuid": "9a99a4cf-34e7-479c-8e9f-458976873a9f", "symbol": "SRTA", "name": "Strata Critical Medical, Inc.", "asset_type": "equity", "market_cap": 559827000, "stock_exchange_id": 2, "industry": "Medical Care Facilities", "sector": "Healthcare", "description": "Strata Critical Medical, Inc. provides time critical logistics solutions and specialized medical services to healthcare providers across the United States. The company is headquartered in New York, New York.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "9a99a4cf-34e7-479c-8e9f-458976873a9f", "symbol": "SRTA", "name": "Strata Critical Medical, Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Care Facilities", "page_url": "https://sharemaestro.com/factors/ticker/9a99a4cf-34e7-479c-8e9f-458976873a9f/", "api_url": "https://sharemaestro.com/factors/api/tickers/9a99a4cf-34e7-479c-8e9f-458976873a9f/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.48, "value": 0.74, "quality": 0.03, "momentum": 0.38, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 5.79, "market_cap": 522077658.87, "pe_ratio": 10.2818, "earnings_yield": 0.0973, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": 0.1777, "piotroski_f_score": 1, "momentum_12_1": null, "volatility_252d": 0.6841 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:47.367585+00:00", "batch_id": "" }, "size": { "price_close": 5.79, "market_cap": 522077658.87, "market_cap_usd": 522077658.87, "enterprise_value": 464341658.87, "shares_outstanding": 90168853, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 10.2818, "pb_ratio": 1.8272, "ptbv_ratio": 3.4614, "ps_ratio": 2.0532, "pcf_ratio": null, "pfcf_ratio": -18.9001, "ev_ebitda": null, "ev_ebit": -30.6759, "ev_sales": 1.8262, "ev_fcf": -16.81, "earnings_yield": 0.0973, "fcf_yield": -0.0595, "price_to_sales": 2.0532, "price_to_book": 1.8272, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.5476 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.2052, "operating_margin": -0.0595, "net_margin": 0.1997, "ebitda_margin": -0.022, "fcf_margin": -0.1086, "roe": 0.1777, "roa": 0.155, "roic": -0.0498, "roc_greenblatt": null, "asset_turnover": 0.7761, "cash_conversion": -0.544, "accruals_ratio": 0.2795, "sbc_to_revenue": 0.0869, "piotroski_f_score": 1, "altman_z_score": 7.8673, "earnings_stability_5y": 7.4022, "revenue_stability_5y": 0.7288, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1593, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.1466, "net_debt_to_ebitda": 10.3303, "debt_to_assets": 0.003, "interest_coverage": null, "current_ratio": 5.928, "quick_ratio": 5.928, "net_debt": -57736000, "local_beta": 0.0017, "volatility_252d": 0.6841, "volatility_60d": 1.5214, "max_drawdown_12m": -0.3221, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": 0.0111, "revenue_growth_3y_cagr": 0.105, "revenue_growth_5y_cagr": 0.531, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.6239, "book_value_growth_1y": 0.1819, "revenue_growth": 0.0111, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0395, "price_return_3m": 0.2753, "price_return_6m": 0.331, "price_return_9m": 0.4261, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": 0.331, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": -0.0824, "distance_from_52w_low": 0.4332, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 254270000, "gross_profit_ttm": 52176000, "ebit_ttm": -15137000, "ebitda_ttm": -5589000, "net_income_ttm": 50777000, "eps_diluted_ttm": 0.5631, "operating_cash_flow_ttm": -40806000, "capital_expenditure_ttm": 13183000, "fcf_ttm": -27623000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 58723000, "total_current_assets": 124145000, "total_current_liabilities": 20942000, "net_ppe": null, "total_assets": 327618000, "total_debt": 987000, "total_equity": 285731000, "net_working_capital": 45467000, "book_value_per_share": 3.1688, "retained_earnings": -143397000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 150830000, "tangible_book_per_share": 1.6728 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 20, "rank_pb": 46, "rank_ptbv": 59, "rank_ps": 49, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 7, "rank_earnings_yield": 20, "rank_fcf_yield": 92, "rank_dividend_yield": 80, "rank_shareholder_yield": 80, "rank_total_yield": 80, "rank_roe": 22, "rank_roc": 50, "rank_roic": 85, "rank_gross_margin": 82, "rank_fcf_margin": 90, "rank_piotroski": 99, "rank_accruals": 99, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 71, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50 }, "composites": { "value_composite": 26, "quality_composite": 97, "momentum_composite": 62, "growth_composite": 76, "yield_composite": 86, "svqf_composite": 11, "vc1_composite": 27, "vc2_composite": 33, "vc3_composite": 33, "trending_value_composite": null, "overall_composite": 52, "quality_value_composite": 0.149, "os_score": 0.48, "value_percentile": 0.74, "quality_percentile": 0.03, "momentum_percentile": 0.38, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 90, "small_cap_core_rank": 41, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2859, "ticker_id": 8375, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:47.367585+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.79, "market_cap": 522077658.87, "market_cap_usd": 522077658.87, "enterprise_value": 464341658.87, "shares_outstanding": 90168853, "fx_rate_to_usd": null, "pe_ratio": 10.2817744, "pb_ratio": 1.82716492, "ptbv_ratio": 3.46136484, "ps_ratio": 2.05324127, "pcf_ratio": null, "pfcf_ratio": -18.90010712, "ev_ebitda": null, "ev_ebit": -30.67593703, "ev_sales": 1.82617556, "ev_fcf": -16.80996484, "earnings_yield": 0.09725948, "fcf_yield": -0.05948852, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.2051992, "operating_margin": -0.05953121, "net_margin": 0.19969717, "ebitda_margin": -0.02198057, "fcf_margin": -0.10863649, "roe": 0.1777091, "roa": 0.15498843, "roic": -0.04979386, "roc_greenblatt": null, "asset_turnover": 0.77611731, "cash_conversion": -0.54400614, "accruals_ratio": 0.27954203, "sbc_to_revenue": 0.08687222, "debt_to_equity": 0.14659592, "net_debt_to_ebitda": 10.33029164, "debt_to_assets": 0.00301265, "interest_coverage": null, "current_ratio": 5.92803935, "quick_ratio": 5.92803935, "net_debt": -57736000, "revenue_growth_1y": 0.01107422, "revenue_growth_3y_cagr": 0.10498343, "revenue_growth_5y_cagr": 0.53103848, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.62386792, "book_value_growth_1y": 0.18186501, "piotroski_f_score": 1, "altman_z_score": 7.86725757, "earnings_stability_5y": 7.402175, "revenue_stability_5y": 0.728833, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03949731, "price_return_3m": 0.2753304, "price_return_6m": 0.33103448, "price_return_9m": 0.42610837, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.08240887, "distance_from_52w_low": 0.43316832, "relative_strength": null, "local_beta": 0.0017, "volatility_252d": 0.684134, "volatility_60d": 1.521449, "max_drawdown_12m": -0.32214765, "revenue_ttm": 254270000, "gross_profit_ttm": 52176000, "ebit_ttm": -15137000, "ebitda_ttm": -5589000, "net_income_ttm": 50777000, "eps_diluted_ttm": 0.56313237, "operating_cash_flow_ttm": -40806000, "capital_expenditure_ttm": 13183000, "fcf_ttm": -27623000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 58723000, "total_current_assets": 124145000, "total_current_liabilities": 20942000, "net_ppe": null, "total_assets": 327618000, "total_debt": 987000, "total_equity": 285731000, "net_working_capital": 45467000, "book_value_per_share": 3.16884368, "retained_earnings": -143397000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 150830000, "tangible_book_per_share": 1.67275057, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 20, "rank_pb": 46, "rank_ptbv": 59, "rank_ps": 49, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 7, "rank_earnings_yield": 20, "rank_fcf_yield": 92, "rank_dividend_yield": 80, "rank_shareholder_yield": 80, "rank_total_yield": 80, "rank_roe": 22, "rank_roc": 50, "rank_roic": 85, "rank_gross_margin": 82, "rank_fcf_margin": 90, "rank_piotroski": 99, "rank_accruals": 99, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 71, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50, "value_composite": 26, "quality_composite": 97, "momentum_composite": 62, "growth_composite": 76, "yield_composite": 86, "svqf_composite": 11, "vc1_composite": 27, "vc2_composite": 33, "vc3_composite": 33, "trending_value_composite": null, "overall_composite": 52, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 90, "small_cap_core_rank": 41, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 5.79, "os": 0.48, "value": 0.74, "quality": 0.03, "momentum": 0.38, "confidence": 0.848, "coverage": 0.848, "pe_ratio": 10.2818, "earnings_yield": 0.0973, "shareholder_yield": 0, "roe": 0.1777, "momentum_12_1": null, "complete_fields": { "id": 2859, "ticker_id": 8375, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:47.367585+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.79, "market_cap": 522077658.87, "market_cap_usd": 522077658.87, "enterprise_value": 464341658.87, "shares_outstanding": 90168853, "fx_rate_to_usd": null, "pe_ratio": 10.2817744, "pb_ratio": 1.82716492, "ptbv_ratio": 3.46136484, "ps_ratio": 2.05324127, "pcf_ratio": null, "pfcf_ratio": -18.90010712, "ev_ebitda": null, "ev_ebit": -30.67593703, "ev_sales": 1.82617556, "ev_fcf": -16.80996484, "earnings_yield": 0.09725948, "fcf_yield": -0.05948852, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.2051992, "operating_margin": -0.05953121, "net_margin": 0.19969717, "ebitda_margin": -0.02198057, "fcf_margin": -0.10863649, "roe": 0.1777091, "roa": 0.15498843, "roic": -0.04979386, "roc_greenblatt": null, "asset_turnover": 0.77611731, "cash_conversion": -0.54400614, "accruals_ratio": 0.27954203, "sbc_to_revenue": 0.08687222, "debt_to_equity": 0.14659592, "net_debt_to_ebitda": 10.33029164, "debt_to_assets": 0.00301265, "interest_coverage": null, "current_ratio": 5.92803935, "quick_ratio": 5.92803935, "net_debt": -57736000, "revenue_growth_1y": 0.01107422, "revenue_growth_3y_cagr": 0.10498343, "revenue_growth_5y_cagr": 0.53103848, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.62386792, "book_value_growth_1y": 0.18186501, "piotroski_f_score": 1, "altman_z_score": 7.86725757, "earnings_stability_5y": 7.402175, "revenue_stability_5y": 0.728833, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03949731, "price_return_3m": 0.2753304, "price_return_6m": 0.33103448, "price_return_9m": 0.42610837, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.08240887, "distance_from_52w_low": 0.43316832, "relative_strength": null, "local_beta": 0.0017, "volatility_252d": 0.684134, "volatility_60d": 1.521449, "max_drawdown_12m": -0.32214765, "revenue_ttm": 254270000, "gross_profit_ttm": 52176000, "ebit_ttm": -15137000, "ebitda_ttm": -5589000, "net_income_ttm": 50777000, "eps_diluted_ttm": 0.56313237, "operating_cash_flow_ttm": -40806000, "capital_expenditure_ttm": 13183000, "fcf_ttm": -27623000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 58723000, "total_current_assets": 124145000, "total_current_liabilities": 20942000, "net_ppe": null, "total_assets": 327618000, "total_debt": 987000, "total_equity": 285731000, "net_working_capital": 45467000, "book_value_per_share": 3.16884368, "retained_earnings": -143397000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 150830000, "tangible_book_per_share": 1.67275057, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 20, "rank_pb": 46, "rank_ptbv": 59, "rank_ps": 49, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 7, "rank_earnings_yield": 20, "rank_fcf_yield": 92, "rank_dividend_yield": 80, "rank_shareholder_yield": 80, "rank_total_yield": 80, "rank_roe": 22, "rank_roc": 50, "rank_roic": 85, "rank_gross_margin": 82, "rank_fcf_margin": 90, "rank_piotroski": 99, "rank_accruals": 99, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 71, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50, "value_composite": 26, "quality_composite": 97, "momentum_composite": 62, "growth_composite": 76, "yield_composite": 86, "svqf_composite": 11, "vc1_composite": 27, "vc2_composite": 33, "vc3_composite": 33, "trending_value_composite": null, "overall_composite": 52, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 90, "small_cap_core_rank": 41, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:08.674985+00:00", "is_restated": false, "income_statement": { "revenue": 197141000, "cost_of_revenue": 158816000, "gross_profit": 38325000, "ebit": -9807000, "ebitda": -2907000, "pretax_income": -20066000, "tax_provision": -61413000, "net_income": -15649000, "net_income_to_common": -15649000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30968000, "total_current_assets": 126192000, "total_assets": 325472000, "short_term_debt": 652000, "long_term_debt": null, "total_debt": 652000, "total_liabilities": 46400000, "total_equity": 279072000, "shares_outstanding": 82454657, "goodwill_and_intangibles": 135712000 }, "cash_flow": { "operating_cash_flow": -48914000, "capital_expenditure": 11010000, "free_cash_flow": -37904000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175715, "ticker_id": 8375, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:08.674985+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9807000", "ebitda": "-2907000", "netIncome": "-15649000", "grossProfit": "38325000", "depreciation": "None", "totalRevenue": "197141000", "costOfRevenue": "158816000", "interestIncome": "4241000", "incomeBeforeTax": "-20066000", "interestExpense": "None", "operatingIncome": "-9807000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-61413000", "reportedCurrency": "USD", "netInterestIncome": "4241000", "nonInterestIncome": "None", "operatingExpenses": "48132000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3052000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "158816000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6900000", "sellingGeneralAndAdministrative": "60875000", "netIncomeFromContinuingOperations": "-20066000" }, "balance": { "goodwill": "88210000", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "325472000", "longTermDebt": "None", "shortTermDebt": "652000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "47502000", "reportedCurrency": "USD", "retainedEarnings": "-145551000", "totalLiabilities": "46400000", "otherCurrentAssets": "25003000", "totalCurrentAssets": "126192000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "30263000", "currentNetReceivables": "39958000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "199280000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3307000", "totalShareholderEquity": "279072000", "capitalLeaseObligations": "3307000", "otherCurrentLiabilities": "19142000", "totalCurrentLiabilities": "19794000", "otherNonCurrentLiabilities": "22073000", "totalNonCurrentLiabilities": "26606000", "cashAndShortTermInvestments": "30968000", "commonStockSharesOutstanding": "82454657", "intangibleAssetsExcludingGoodwill": "47502000", "cashAndCashEquivalentsAtCarryingValue": "30968000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41347000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-48914000", "capitalExpenditures": "11010000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8912000", "cashflowFromInvestment": "69750000", "stockBasedCompensation": "17832000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8185000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 197141000, "cost_of_revenue": 158816000, "gross_profit": 38325000, "research_and_development": 3052000, "selling_general_admin": 60875000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9807000, "depreciation_amortisation": 6900000, "ebitda": -2907000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -20066000, "tax_provision": -61413000, "effective_tax_rate": null, "net_income": -15649000, "net_income_continuing_ops": -20066000, "net_income_to_common": -15649000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30968000, "short_term_investments": 30263000, "net_receivables": 39958000, "inventory": null, "other_current_assets": null, "total_current_assets": 126192000, "net_ppe": null, "goodwill": 88210000, "intangible_assets": 47502000, "goodwill_and_intangibles": 135712000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 199280000, "total_assets": 325472000, "short_term_debt": 652000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19794000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26606000, "total_liabilities": 46400000, "total_debt": 652000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -145551000, "total_equity": 279072000, "shares_outstanding": 82454657, "operating_cash_flow": -48914000, "stock_based_compensation": 17832000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11010000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 69750000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8912000, "free_cash_flow": -37904000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9807000", "ebitda": "-2907000", "netIncome": "-15649000", "grossProfit": "38325000", "depreciation": "None", "totalRevenue": "197141000", "costOfRevenue": "158816000", "interestIncome": "4241000", "incomeBeforeTax": "-20066000", "interestExpense": "None", "operatingIncome": "-9807000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-61413000", "reportedCurrency": "USD", "netInterestIncome": "4241000", "nonInterestIncome": "None", "operatingExpenses": "48132000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3052000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "158816000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6900000", "sellingGeneralAndAdministrative": "60875000", "netIncomeFromContinuingOperations": "-20066000" }, "balance": { "goodwill": "88210000", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "325472000", "longTermDebt": "None", "shortTermDebt": "652000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "47502000", "reportedCurrency": "USD", "retainedEarnings": "-145551000", "totalLiabilities": "46400000", "otherCurrentAssets": "25003000", "totalCurrentAssets": "126192000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "30263000", "currentNetReceivables": "39958000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "199280000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3307000", "totalShareholderEquity": "279072000", "capitalLeaseObligations": "3307000", "otherCurrentLiabilities": "19142000", "totalCurrentLiabilities": "19794000", "otherNonCurrentLiabilities": "22073000", "totalNonCurrentLiabilities": "26606000", "cashAndShortTermInvestments": "30968000", "commonStockSharesOutstanding": "82454657", "intangibleAssetsExcludingGoodwill": "47502000", "cashAndCashEquivalentsAtCarryingValue": "30968000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41347000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-48914000", "capitalExpenditures": "11010000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8912000", "cashflowFromInvestment": "69750000", "stockBasedCompensation": "17832000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8185000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:08.674985+00:00", "is_restated": false, "income_statement": { "revenue": 248693000, "cost_of_revenue": 189774000, "gross_profit": 58919000, "ebit": -33926000, "ebitda": -27964000, "pretax_income": -27562000, "tax_provision": -255000, "net_income": -27307000, "net_income_to_common": -27307000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18378000, "total_current_assets": 160742000, "total_assets": 256675000, "short_term_debt": 3304000, "long_term_debt": null, "total_debt": 3304000, "total_liabilities": 34737000, "total_equity": 221938000, "shares_outstanding": 77499423, "goodwill_and_intangibles": 54703000 }, "cash_flow": { "operating_cash_flow": -2519000, "capital_expenditure": 32994000, "free_cash_flow": 30475000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175720, "ticker_id": 8375, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:08.674985+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-33926000", "ebitda": "-27964000", "netIncome": "-27307000", "grossProfit": "58919000", "depreciation": "None", "totalRevenue": "248693000", "costOfRevenue": "189774000", "interestIncome": "7214000", "incomeBeforeTax": "-27562000", "interestExpense": "None", "operatingIncome": "-33926000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-255000", "reportedCurrency": "USD", "netInterestIncome": "7214000", "nonInterestIncome": "None", "operatingExpenses": "92845000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3184000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "189774000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5962000", "sellingGeneralAndAdministrative": "81711000", "netIncomeFromContinuingOperations": "-27307000" }, "balance": { "goodwill": "41050000", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "256675000", "longTermDebt": "None", "shortTermDebt": "3304000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "13653000", "reportedCurrency": "USD", "retainedEarnings": "-186898000", "totalLiabilities": "34737000", "otherCurrentAssets": "12016000", "totalCurrentAssets": "160742000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "108757000", "currentNetReceivables": "21591000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "95933000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9322000", "totalShareholderEquity": "221938000", "capitalLeaseObligations": "9322000", "otherCurrentLiabilities": "12766000", "totalCurrentLiabilities": "22726000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12011000", "cashAndShortTermInvestments": "18378000", "commonStockSharesOutstanding": "77499423", "intangibleAssetsExcludingGoodwill": "13653000", "cashAndCashEquivalentsAtCarryingValue": "18378000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27307000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2519000", "capitalExpenditures": "32994000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5759000", "cashflowFromInvestment": "-1016000", "stockBasedCompensation": "19893000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-244000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5962000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 248693000, "cost_of_revenue": 189774000, "gross_profit": 58919000, "research_and_development": 3184000, "selling_general_admin": 81711000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -33926000, "depreciation_amortisation": 5962000, "ebitda": -27964000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -27562000, "tax_provision": -255000, "effective_tax_rate": null, "net_income": -27307000, "net_income_continuing_ops": -27307000, "net_income_to_common": -27307000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18378000, "short_term_investments": 108757000, "net_receivables": 21591000, "inventory": null, "other_current_assets": null, "total_current_assets": 160742000, "net_ppe": null, "goodwill": 41050000, "intangible_assets": 13653000, "goodwill_and_intangibles": 54703000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 95933000, "total_assets": 256675000, "short_term_debt": 3304000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22726000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12011000, "total_liabilities": 34737000, "total_debt": 3304000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -186898000, "total_equity": 221938000, "shares_outstanding": 77499423, "operating_cash_flow": -2519000, "stock_based_compensation": 19893000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32994000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1016000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5759000, "free_cash_flow": 30475000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-33926000", "ebitda": "-27964000", "netIncome": "-27307000", "grossProfit": "58919000", "depreciation": "None", "totalRevenue": "248693000", "costOfRevenue": "189774000", "interestIncome": "7214000", "incomeBeforeTax": "-27562000", "interestExpense": "None", "operatingIncome": "-33926000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-255000", "reportedCurrency": "USD", "netInterestIncome": "7214000", "nonInterestIncome": "None", "operatingExpenses": "92845000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3184000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "189774000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5962000", "sellingGeneralAndAdministrative": "81711000", "netIncomeFromContinuingOperations": "-27307000" }, "balance": { "goodwill": "41050000", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "256675000", "longTermDebt": "None", "shortTermDebt": "3304000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "13653000", "reportedCurrency": "USD", "retainedEarnings": "-186898000", "totalLiabilities": "34737000", "otherCurrentAssets": "12016000", "totalCurrentAssets": "160742000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "108757000", "currentNetReceivables": "21591000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "95933000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9322000", "totalShareholderEquity": "221938000", "capitalLeaseObligations": "9322000", "otherCurrentLiabilities": "12766000", "totalCurrentLiabilities": "22726000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12011000", "cashAndShortTermInvestments": "18378000", "commonStockSharesOutstanding": "77499423", "intangibleAssetsExcludingGoodwill": "13653000", "cashAndCashEquivalentsAtCarryingValue": "18378000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27307000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2519000", "capitalExpenditures": "32994000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5759000", "cashflowFromInvestment": "-1016000", "stockBasedCompensation": "19893000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-244000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5962000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:08.674985+00:00", "is_restated": false, "income_statement": { "revenue": 225180000, "cost_of_revenue": 183058000, "gross_profit": 42122000, "ebit": -68117000, "ebitda": -61006000, "pretax_income": -57542000, "tax_provision": -1466000, "net_income": -56076000, "net_income_to_common": -56076000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27873000, "total_current_assets": 206261000, "total_assets": 294938000, "short_term_debt": 4787000, "long_term_debt": null, "total_debt": 4787000, "total_liabilities": 60638000, "total_equity": 234300000, "shares_outstanding": 73524476, "goodwill_and_intangibles": 60892000 }, "cash_flow": { "operating_cash_flow": -32349000, "capital_expenditure": 2109000, "free_cash_flow": -30240000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175725, "ticker_id": 8375, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:08.674985+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-68117000", "ebitda": "-61006000", "netIncome": "-56076000", "grossProfit": "42122000", "depreciation": "None", "totalRevenue": "225180000", "costOfRevenue": "183058000", "interestIncome": "8442000", "incomeBeforeTax": "-57542000", "interestExpense": "None", "operatingIncome": "-68117000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1466000", "reportedCurrency": "USD", "netInterestIncome": "8442000", "nonInterestIncome": "None", "operatingExpenses": "110239000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4627000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "183058000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7111000", "sellingGeneralAndAdministrative": "95174000", "netIncomeFromContinuingOperations": "-56076000" }, "balance": { "goodwill": "40373000", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "294938000", "longTermDebt": "None", "shortTermDebt": "4787000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "20519000", "reportedCurrency": "USD", "retainedEarnings": "-159754000", "totalLiabilities": "60638000", "otherCurrentAssets": "19119000", "totalCurrentAssets": "206261000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "138264000", "currentNetReceivables": "21005000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "88677000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24525000", "totalShareholderEquity": "234300000", "capitalLeaseObligations": "24525000", "otherCurrentLiabilities": "23859000", "totalCurrentLiabilities": "35491000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25147000", "cashAndShortTermInvestments": "27873000", "commonStockSharesOutstanding": "73524476", "intangibleAssetsExcludingGoodwill": "20519000", "cashAndCashEquivalentsAtCarryingValue": "27873000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-56076000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-32349000", "capitalExpenditures": "2109000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-76000", "cashflowFromInvestment": "17089000", "stockBasedCompensation": "12501000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7111000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 225180000, "cost_of_revenue": 183058000, "gross_profit": 42122000, "research_and_development": 4627000, "selling_general_admin": 95174000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -68117000, "depreciation_amortisation": 7111000, "ebitda": -61006000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -57542000, "tax_provision": -1466000, "effective_tax_rate": null, "net_income": -56076000, "net_income_continuing_ops": -56076000, "net_income_to_common": -56076000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27873000, "short_term_investments": 138264000, "net_receivables": 21005000, "inventory": null, "other_current_assets": null, "total_current_assets": 206261000, "net_ppe": null, "goodwill": 40373000, "intangible_assets": 20519000, "goodwill_and_intangibles": 60892000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 88677000, "total_assets": 294938000, "short_term_debt": 4787000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35491000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25147000, "total_liabilities": 60638000, "total_debt": 4787000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -159754000, "total_equity": 234300000, "shares_outstanding": 73524476, "operating_cash_flow": -32349000, "stock_based_compensation": 12501000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2109000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 17089000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -76000, "free_cash_flow": -30240000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-68117000", "ebitda": "-61006000", "netIncome": "-56076000", "grossProfit": "42122000", "depreciation": "None", "totalRevenue": "225180000", "costOfRevenue": "183058000", "interestIncome": "8442000", "incomeBeforeTax": "-57542000", "interestExpense": "None", "operatingIncome": "-68117000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1466000", "reportedCurrency": "USD", "netInterestIncome": "8442000", "nonInterestIncome": "None", "operatingExpenses": "110239000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4627000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "183058000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7111000", "sellingGeneralAndAdministrative": "95174000", "netIncomeFromContinuingOperations": "-56076000" }, "balance": { "goodwill": "40373000", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "294938000", "longTermDebt": "None", "shortTermDebt": "4787000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "20519000", "reportedCurrency": "USD", "retainedEarnings": "-159754000", "totalLiabilities": "60638000", "otherCurrentAssets": "19119000", "totalCurrentAssets": "206261000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "138264000", "currentNetReceivables": "21005000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "88677000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24525000", "totalShareholderEquity": "234300000", "capitalLeaseObligations": "24525000", "otherCurrentLiabilities": "23859000", "totalCurrentLiabilities": "35491000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25147000", "cashAndShortTermInvestments": "27873000", "commonStockSharesOutstanding": "73524476", "intangibleAssetsExcludingGoodwill": "20519000", "cashAndCashEquivalentsAtCarryingValue": "27873000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-56076000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-32349000", "capitalExpenditures": "2109000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-76000", "cashflowFromInvestment": "17089000", "stockBasedCompensation": "12501000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7111000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:08.674985+00:00", "is_restated": false, "income_statement": { "revenue": 146120000, "cost_of_revenue": 123845000, "gross_profit": 22275000, "ebit": -53529000, "ebitda": -69867000, "pretax_income": -28032000, "tax_provision": -772000, "net_income": -27260000, "net_income_to_common": -27260000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41338000, "total_current_assets": 218126000, "total_assets": 325025000, "short_term_debt": 3362000, "long_term_debt": null, "total_debt": 3362000, "total_liabilities": 50536000, "total_equity": 274489000, "shares_outstanding": 71238103, "goodwill_and_intangibles": 85810000 }, "cash_flow": { "operating_cash_flow": -37130000, "capital_expenditure": 730000, "free_cash_flow": -36400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175730, "ticker_id": 8375, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:08.674985+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-53529000", "ebitda": "-69867000", "netIncome": "-27260000", "grossProfit": "22275000", "depreciation": "None", "totalRevenue": "146120000", "costOfRevenue": "123845000", "interestIncome": "3434000", "incomeBeforeTax": "-28032000", "interestExpense": "None", "operatingIncome": "-53529000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-772000", "reportedCurrency": "USD", "netInterestIncome": "3434000", "nonInterestIncome": "None", "operatingExpenses": "75804000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5545000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "123845000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-16338000", "sellingGeneralAndAdministrative": "62510000", "netIncomeFromContinuingOperations": "-27260000" }, "balance": { "goodwill": "39445000", "inventory": "1127000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "325025000", "longTermDebt": "None", "shortTermDebt": "3362000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "46365000", "reportedCurrency": "USD", "retainedEarnings": "-103678000", "totalLiabilities": "50536000", "otherCurrentAssets": "15171000", "totalCurrentAssets": "218126000", "currentLongTermDebt": "None", "longTermInvestments": "390000", "shortTermInvestments": "150740000", "currentNetReceivables": "10877000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "106899000", "currentAccountsPayable": "16536000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18332000", "totalShareholderEquity": "274489000", "capitalLeaseObligations": "18332000", "otherCurrentLiabilities": "6709000", "totalCurrentLiabilities": "26607000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23929000", "cashAndShortTermInvestments": "41338000", "commonStockSharesOutstanding": "71238103", "intangibleAssetsExcludingGoodwill": "46365000", "cashAndCashEquivalentsAtCarryingValue": "41338000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27260000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-37130000", "capitalExpenditures": "730000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1084000", "cashflowFromInvestment": "79340000", "stockBasedCompensation": "8277000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5725000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 146120000, "cost_of_revenue": 123845000, "gross_profit": 22275000, "research_and_development": 5545000, "selling_general_admin": 62510000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -53529000, "depreciation_amortisation": -16338000, "ebitda": -69867000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -28032000, "tax_provision": -772000, "effective_tax_rate": null, "net_income": -27260000, "net_income_continuing_ops": -27260000, "net_income_to_common": -27260000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41338000, "short_term_investments": 150740000, "net_receivables": 10877000, "inventory": 1127000, "other_current_assets": null, "total_current_assets": 218126000, "net_ppe": null, "goodwill": 39445000, "intangible_assets": 46365000, "goodwill_and_intangibles": 85810000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 106899000, "total_assets": 325025000, "short_term_debt": 3362000, "accounts_payable": 16536000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26607000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23929000, "total_liabilities": 50536000, "total_debt": 3362000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -103678000, "total_equity": 274489000, "shares_outstanding": 71238103, "operating_cash_flow": -37130000, "stock_based_compensation": 8277000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 730000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 79340000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1084000, "free_cash_flow": -36400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-53529000", "ebitda": "-69867000", "netIncome": "-27260000", "grossProfit": "22275000", "depreciation": "None", "totalRevenue": "146120000", "costOfRevenue": "123845000", "interestIncome": "3434000", "incomeBeforeTax": "-28032000", "interestExpense": "None", "operatingIncome": "-53529000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-772000", "reportedCurrency": "USD", "netInterestIncome": "3434000", "nonInterestIncome": "None", "operatingExpenses": "75804000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5545000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "123845000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-16338000", "sellingGeneralAndAdministrative": "62510000", "netIncomeFromContinuingOperations": "-27260000" }, "balance": { "goodwill": "39445000", "inventory": "1127000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "325025000", "longTermDebt": "None", "shortTermDebt": "3362000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "46365000", "reportedCurrency": "USD", "retainedEarnings": "-103678000", "totalLiabilities": "50536000", "otherCurrentAssets": "15171000", "totalCurrentAssets": "218126000", "currentLongTermDebt": "None", "longTermInvestments": "390000", "shortTermInvestments": "150740000", "currentNetReceivables": "10877000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "106899000", "currentAccountsPayable": "16536000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18332000", "totalShareholderEquity": "274489000", "capitalLeaseObligations": "18332000", "otherCurrentLiabilities": "6709000", "totalCurrentLiabilities": "26607000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23929000", "cashAndShortTermInvestments": "41338000", "commonStockSharesOutstanding": "71238103", "intangibleAssetsExcludingGoodwill": "46365000", "cashAndCashEquivalentsAtCarryingValue": "41338000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27260000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-37130000", "capitalExpenditures": "730000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1084000", "cashflowFromInvestment": "79340000", "stockBasedCompensation": "8277000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5725000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:08.674985+00:00", "is_restated": false, "income_statement": { "revenue": 50526000, "cost_of_revenue": 40008000, "gross_profit": 10518000, "ebit": -24093000, "ebitda": -23497000, "pretax_income": -43695000, "tax_provision": -3643000, "net_income": -40052000, "net_income_to_common": -40052000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2595000, "total_current_assets": 294945000, "total_assets": 335884000, "short_term_debt": 438000, "long_term_debt": null, "total_debt": 438000, "total_liabilities": 44513000, "total_equity": 291371000, "shares_outstanding": 70096401, "goodwill_and_intangibles": 37749000 }, "cash_flow": { "operating_cash_flow": -15615000, "capital_expenditure": 801000, "free_cash_flow": -14814000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175735, "ticker_id": 8375, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:08.674985+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-24093000", "ebitda": "-23497000", "netIncome": "-40052000", "grossProfit": "10518000", "depreciation": "None", "totalRevenue": "50526000", "costOfRevenue": "40008000", "interestIncome": "460000", "incomeBeforeTax": "-43695000", "interestExpense": "None", "operatingIncome": "-24093000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-3643000", "reportedCurrency": "USD", "netInterestIncome": "460000", "nonInterestIncome": "None", "operatingExpenses": "34611000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1684000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40008000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "596000", "sellingGeneralAndAdministrative": "30142000", "netIncomeFromContinuingOperations": "-40052000" }, "balance": { "goodwill": "13328000", "inventory": "547000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "335884000", "longTermDebt": "None", "shortTermDebt": "438000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "24421000", "reportedCurrency": "USD", "retainedEarnings": "-76418000", "totalLiabilities": "44513000", "otherCurrentAssets": "6881000", "totalCurrentAssets": "294945000", "currentLongTermDebt": "None", "longTermInvestments": "200000", "shortTermInvestments": "279374000", "currentNetReceivables": "5548000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40939000", "currentAccountsPayable": "6369000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "716000", "totalShareholderEquity": "291371000", "capitalLeaseObligations": "716000", "otherCurrentLiabilities": "5976000", "totalCurrentLiabilities": "12783000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "31730000", "cashAndShortTermInvestments": "2595000", "commonStockSharesOutstanding": "70096401", "intangibleAssetsExcludingGoodwill": "24421000", "cashAndCashEquivalentsAtCarryingValue": "2595000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-40052000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15615000", "capitalExpenditures": "801000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "332259000", "cashflowFromInvestment": "-321338000", "stockBasedCompensation": "9621000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "596000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 50526000, "cost_of_revenue": 40008000, "gross_profit": 10518000, "research_and_development": 1684000, "selling_general_admin": 30142000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24093000, "depreciation_amortisation": 596000, "ebitda": -23497000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -43695000, "tax_provision": -3643000, "effective_tax_rate": null, "net_income": -40052000, "net_income_continuing_ops": -40052000, "net_income_to_common": -40052000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2595000, "short_term_investments": 279374000, "net_receivables": 5548000, "inventory": 547000, "other_current_assets": null, "total_current_assets": 294945000, "net_ppe": null, "goodwill": 13328000, "intangible_assets": 24421000, "goodwill_and_intangibles": 37749000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 40939000, "total_assets": 335884000, "short_term_debt": 438000, "accounts_payable": 6369000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12783000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31730000, "total_liabilities": 44513000, "total_debt": 438000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -76418000, "total_equity": 291371000, "shares_outstanding": 70096401, "operating_cash_flow": -15615000, "stock_based_compensation": 9621000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 801000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -321338000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 332259000, "free_cash_flow": -14814000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-24093000", "ebitda": "-23497000", "netIncome": "-40052000", "grossProfit": "10518000", "depreciation": "None", "totalRevenue": "50526000", "costOfRevenue": "40008000", "interestIncome": "460000", "incomeBeforeTax": "-43695000", "interestExpense": "None", "operatingIncome": "-24093000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-3643000", "reportedCurrency": "USD", "netInterestIncome": "460000", "nonInterestIncome": "None", "operatingExpenses": "34611000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1684000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40008000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "596000", "sellingGeneralAndAdministrative": "30142000", "netIncomeFromContinuingOperations": "-40052000" }, "balance": { "goodwill": "13328000", "inventory": "547000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "335884000", "longTermDebt": "None", "shortTermDebt": "438000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "24421000", "reportedCurrency": "USD", "retainedEarnings": "-76418000", "totalLiabilities": "44513000", "otherCurrentAssets": "6881000", "totalCurrentAssets": "294945000", "currentLongTermDebt": "None", "longTermInvestments": "200000", "shortTermInvestments": "279374000", "currentNetReceivables": "5548000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40939000", "currentAccountsPayable": "6369000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "716000", "totalShareholderEquity": "291371000", "capitalLeaseObligations": "716000", "otherCurrentLiabilities": "5976000", "totalCurrentLiabilities": "12783000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "31730000", "cashAndShortTermInvestments": "2595000", "commonStockSharesOutstanding": "70096401", "intangibleAssetsExcludingGoodwill": "24421000", "cashAndCashEquivalentsAtCarryingValue": "2595000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-40052000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15615000", "capitalExpenditures": "801000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "332259000", "cashflowFromInvestment": "-321338000", "stockBasedCompensation": "9621000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "596000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:08.674985+00:00", "is_restated": false, "income_statement": { "revenue": 23434000, "cost_of_revenue": 21107000, "gross_profit": 2327000, "ebit": -10359000, "ebitda": -9833000, "pretax_income": -10160000, "tax_provision": -199000, "net_income": -10160000, "net_income_to_common": -10160000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12162000, "total_current_assets": 14379000, "total_assets": 17715000, "short_term_debt": 1595000, "long_term_debt": null, "total_debt": 1595000, "total_liabilities": 6635000, "total_equity": 11080000, "shares_outstanding": 12512567, "goodwill_and_intangibles": 533000 }, "cash_flow": { "operating_cash_flow": -10818000, "capital_expenditure": 377000, "free_cash_flow": -10441000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175740, "ticker_id": 8375, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:08.674985+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10359000", "ebitda": "-9833000", "netIncome": "-10160000", "grossProfit": "2327000", "depreciation": "None", "totalRevenue": "23434000", "costOfRevenue": "21107000", "interestIncome": "None", "incomeBeforeTax": "-10160000", "interestExpense": "1000", "operatingIncome": "-10359000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-199000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "12686000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "861000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21107000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "526000", "sellingGeneralAndAdministrative": "9292000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "512000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "17715000", "longTermDebt": "None", "shortTermDebt": "1595000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "533000", "reportedCurrency": "None", "retainedEarnings": "-37138000", "totalLiabilities": "6635000", "otherCurrentAssets": "613000", "totalCurrentAssets": "14379000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1092000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3336000", "currentAccountsPayable": "776000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1886000", "totalShareholderEquity": "11080000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3973000", "totalCurrentLiabilities": "6344000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "291000", "cashAndShortTermInvestments": "12162000", "commonStockSharesOutstanding": "12512567", "intangibleAssetsExcludingGoodwill": "533000", "cashAndCashEquivalentsAtCarryingValue": "12162000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10160000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-10818000", "capitalExpenditures": "377000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1180000", "cashflowFromInvestment": "-377000", "stockBasedCompensation": "490000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "526000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23434000, "cost_of_revenue": 21107000, "gross_profit": 2327000, "research_and_development": 861000, "selling_general_admin": 9292000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10359000, "depreciation_amortisation": 526000, "ebitda": -9833000, "interest_expense": 1000, "interest_income": null, "other_non_operating": null, "pretax_income": -10160000, "tax_provision": -199000, "effective_tax_rate": null, "net_income": -10160000, "net_income_continuing_ops": null, "net_income_to_common": -10160000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12162000, "short_term_investments": null, "net_receivables": 1092000, "inventory": 512000, "other_current_assets": null, "total_current_assets": 14379000, "net_ppe": null, "goodwill": null, "intangible_assets": 533000, "goodwill_and_intangibles": 533000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3336000, "total_assets": 17715000, "short_term_debt": 1595000, "accounts_payable": 776000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6344000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 291000, "total_liabilities": 6635000, "total_debt": 1595000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -37138000, "total_equity": 11080000, "shares_outstanding": 12512567, "operating_cash_flow": -10818000, "stock_based_compensation": 490000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 377000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -377000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1180000, "free_cash_flow": -10441000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10359000", "ebitda": "-9833000", "netIncome": "-10160000", "grossProfit": "2327000", "depreciation": "None", "totalRevenue": "23434000", "costOfRevenue": "21107000", "interestIncome": "None", "incomeBeforeTax": "-10160000", "interestExpense": "1000", "operatingIncome": "-10359000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-199000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "12686000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "861000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21107000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "526000", "sellingGeneralAndAdministrative": "9292000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "512000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "17715000", "longTermDebt": "None", "shortTermDebt": "1595000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "533000", "reportedCurrency": "None", "retainedEarnings": "-37138000", "totalLiabilities": "6635000", "otherCurrentAssets": "613000", "totalCurrentAssets": "14379000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1092000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3336000", "currentAccountsPayable": "776000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1886000", "totalShareholderEquity": "11080000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3973000", "totalCurrentLiabilities": "6344000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "291000", "cashAndShortTermInvestments": "12162000", "commonStockSharesOutstanding": "12512567", "intangibleAssetsExcludingGoodwill": "533000", "cashAndCashEquivalentsAtCarryingValue": "12162000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10160000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-10818000", "capitalExpenditures": "377000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1180000", "cashflowFromInvestment": "-377000", "stockBasedCompensation": "490000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "526000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:08.674985+00:00", "is_restated": false, "income_statement": { "revenue": 31196000, "cost_of_revenue": 26497000, "gross_profit": 4699000, "ebit": -11541000, "ebitda": -11069000, "pretax_income": -10838000, "tax_provision": -703000, "net_income": -10838000, "net_income_to_common": -10838000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1305608, "total_current_assets": 1430608, "total_assets": 277692204, "short_term_debt": 231366, "long_term_debt": null, "total_debt": 231366, "total_liabilities": 272692196, "total_equity": 5000008, "shares_outstanding": 7358679, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10302000, "capital_expenditure": 854000, "free_cash_flow": -9448000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175745, "ticker_id": 8375, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:08.674985+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11541000", "ebitda": "-11069000", "netIncome": "-10838000", "grossProfit": "4699000", "depreciation": "None", "totalRevenue": "31196000", "costOfRevenue": "26497000", "interestIncome": "None", "incomeBeforeTax": "-10838000", "interestExpense": "None", "operatingIncome": "-11541000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-703000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "16240000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "751000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26497000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "472000", "sellingGeneralAndAdministrative": "10476000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "132", "currentDebt": "None", "investments": "None", "totalAssets": "277692204", "longTermDebt": "None", "shortTermDebt": "231366", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "784778", "totalLiabilities": "272692196", "otherCurrentAssets": "-276136596", "totalCurrentAssets": "1430608", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "276261596", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "276261596", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "462732", "totalShareholderEquity": "5000008", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-68672", "totalCurrentLiabilities": "371306", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "231366", "cashAndShortTermInvestments": "1305608", "commonStockSharesOutstanding": "7358679", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1305608", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10838000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-10302000", "capitalExpenditures": "854000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "116000", "cashflowFromInvestment": "-1054000", "stockBasedCompensation": "317000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "472000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 31196000, "cost_of_revenue": 26497000, "gross_profit": 4699000, "research_and_development": 751000, "selling_general_admin": 10476000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11541000, "depreciation_amortisation": 472000, "ebitda": -11069000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -10838000, "tax_provision": -703000, "effective_tax_rate": null, "net_income": -10838000, "net_income_continuing_ops": null, "net_income_to_common": -10838000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1305608, "short_term_investments": 276261596, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1430608, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 276261596, "total_assets": 277692204, "short_term_debt": 231366, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 371306, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 231366, "total_liabilities": 272692196, "total_debt": 231366, "preferred_stock": null, "minority_interest": null, "retained_earnings": 784778, "total_equity": 5000008, "shares_outstanding": 7358679, "operating_cash_flow": -10302000, "stock_based_compensation": 317000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 854000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1054000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 116000, "free_cash_flow": -9448000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11541000", "ebitda": "-11069000", "netIncome": "-10838000", "grossProfit": "4699000", "depreciation": "None", "totalRevenue": "31196000", "costOfRevenue": "26497000", "interestIncome": "None", "incomeBeforeTax": "-10838000", "interestExpense": "None", "operatingIncome": "-11541000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-703000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "16240000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "751000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26497000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "472000", "sellingGeneralAndAdministrative": "10476000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "132", "currentDebt": "None", "investments": "None", "totalAssets": "277692204", "longTermDebt": "None", "shortTermDebt": "231366", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "784778", "totalLiabilities": "272692196", "otherCurrentAssets": "-276136596", "totalCurrentAssets": "1430608", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "276261596", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "276261596", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "462732", "totalShareholderEquity": "5000008", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-68672", "totalCurrentLiabilities": "371306", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "231366", "cashAndShortTermInvestments": "1305608", "commonStockSharesOutstanding": "7358679", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1305608", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10838000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-10302000", "capitalExpenditures": "854000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "116000", "cashflowFromInvestment": "-1054000", "stockBasedCompensation": "317000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "472000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:08.674985+00:00", "is_restated": false, "income_statement": { "revenue": 67384000, "cost_of_revenue": 54753000, "gross_profit": 12631000, "ebit": -1696000, "ebitda": 1364000, "pretax_income": 2402000, "tax_provision": 248000, "net_income": 2498000, "net_income_to_common": 2498000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58723000, "total_current_assets": 124145000, "total_assets": 327618000, "short_term_debt": 987000, "long_term_debt": null, "total_debt": 987000, "total_liabilities": 41887000, "total_equity": 285731000, "shares_outstanding": 90168853, "goodwill_and_intangibles": 134901000 }, "cash_flow": { "operating_cash_flow": 3556000, "capital_expenditure": 5481000, "free_cash_flow": 9037000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175713, "ticker_id": 8375, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:08.674985+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1696000", "ebitda": "1364000", "netIncome": "2498000", "grossProfit": "12631000", "depreciation": "None", "totalRevenue": "67384000", "costOfRevenue": "54753000", "interestIncome": "473000", "incomeBeforeTax": "2402000", "interestExpense": "None", "operatingIncome": "-1696000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "248000", "reportedCurrency": "USD", "netInterestIncome": "473000", "nonInterestIncome": "None", "operatingExpenses": "14327000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1118000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54753000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3060000", "sellingGeneralAndAdministrative": "15605000", "netIncomeFromContinuingOperations": "2402000" }, "balance": { "goodwill": "88589000", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "327618000", "longTermDebt": "None", "shortTermDebt": "987000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "46312000", "reportedCurrency": "USD", "retainedEarnings": "-143397000", "totalLiabilities": "41887000", "otherCurrentAssets": "25754000", "totalCurrentAssets": "124145000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "66000", "currentNetReceivables": "39602000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "203473000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4468000", "totalShareholderEquity": "285731000", "capitalLeaseObligations": "4468000", "otherCurrentLiabilities": "19955000", "totalCurrentLiabilities": "20942000", "otherNonCurrentLiabilities": "17122000", "totalNonCurrentLiabilities": "20945000", "cashAndShortTermInvestments": "58723000", "commonStockSharesOutstanding": "90168853", "intangibleAssetsExcludingGoodwill": "46312000", "cashAndCashEquivalentsAtCarryingValue": "58723000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2402000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3556000", "capitalExpenditures": "5481000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-530000", "cashflowFromInvestment": "24729000", "stockBasedCompensation": "5035000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3060000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 67384000, "cost_of_revenue": 54753000, "gross_profit": 12631000, "research_and_development": 1118000, "selling_general_admin": 15605000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1696000, "depreciation_amortisation": 3060000, "ebitda": 1364000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 2402000, "tax_provision": 248000, "effective_tax_rate": null, "net_income": 2498000, "net_income_continuing_ops": 2402000, "net_income_to_common": 2498000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 58723000, "short_term_investments": 66000, "net_receivables": 39602000, "inventory": null, "other_current_assets": null, "total_current_assets": 124145000, "net_ppe": null, "goodwill": 88589000, "intangible_assets": 46312000, "goodwill_and_intangibles": 134901000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 203473000, "total_assets": 327618000, "short_term_debt": 987000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20942000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20945000, "total_liabilities": 41887000, "total_debt": 987000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -143397000, "total_equity": 285731000, "shares_outstanding": 90168853, "operating_cash_flow": 3556000, "stock_based_compensation": 5035000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5481000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 24729000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -530000, "free_cash_flow": 9037000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1696000", "ebitda": "1364000", "netIncome": "2498000", "grossProfit": "12631000", "depreciation": "None", "totalRevenue": "67384000", "costOfRevenue": "54753000", "interestIncome": "473000", "incomeBeforeTax": "2402000", "interestExpense": "None", "operatingIncome": "-1696000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "248000", "reportedCurrency": "USD", "netInterestIncome": "473000", "nonInterestIncome": "None", "operatingExpenses": "14327000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1118000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54753000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3060000", "sellingGeneralAndAdministrative": "15605000", "netIncomeFromContinuingOperations": "2402000" }, "balance": { "goodwill": "88589000", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "327618000", "longTermDebt": "None", "shortTermDebt": "987000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "46312000", "reportedCurrency": "USD", "retainedEarnings": "-143397000", "totalLiabilities": "41887000", "otherCurrentAssets": "25754000", "totalCurrentAssets": "124145000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "66000", "currentNetReceivables": "39602000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "203473000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4468000", "totalShareholderEquity": "285731000", "capitalLeaseObligations": "4468000", "otherCurrentLiabilities": "19955000", "totalCurrentLiabilities": "20942000", "otherNonCurrentLiabilities": "17122000", "totalNonCurrentLiabilities": "20945000", "cashAndShortTermInvestments": "58723000", "commonStockSharesOutstanding": "90168853", "intangibleAssetsExcludingGoodwill": "46312000", "cashAndCashEquivalentsAtCarryingValue": "58723000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2402000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3556000", "capitalExpenditures": "5481000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-530000", "cashflowFromInvestment": "24729000", "stockBasedCompensation": "5035000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3060000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:08.674985+00:00", "is_restated": false, "income_statement": { "revenue": 66787000, "cost_of_revenue": 56593000, "gross_profit": 10194000, "ebit": -2865000, "ebitda": 143000, "pretax_income": -5388000, "tax_provision": 3445000, "net_income": -5394000, "net_income_to_common": -5394000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30968000, "total_current_assets": 126192000, "total_assets": 325472000, "short_term_debt": 652000, "long_term_debt": null, "total_debt": 652000, "total_liabilities": 46400000, "total_equity": 279072000, "shares_outstanding": 82454657, "goodwill_and_intangibles": 135712000 }, "cash_flow": { "operating_cash_flow": -8307000, "capital_expenditure": 1848000, "free_cash_flow": -6459000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175714, "ticker_id": 8375, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:08.674985+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2865000", "ebitda": "143000", "netIncome": "-5394000", "grossProfit": "10194000", "depreciation": "None", "totalRevenue": "66787000", "costOfRevenue": "56593000", "interestIncome": "638000", "incomeBeforeTax": "-5388000", "interestExpense": "None", "operatingIncome": "-2865000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3445000", "reportedCurrency": "USD", "netInterestIncome": "638000", "nonInterestIncome": "None", "operatingExpenses": "13059000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1698000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56593000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3008000", "sellingGeneralAndAdministrative": "16825000", "netIncomeFromContinuingOperations": "-5388000" }, "balance": { "goodwill": "88210000", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "325472000", "longTermDebt": "None", "shortTermDebt": "652000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "47502000", "reportedCurrency": "USD", "retainedEarnings": "-145551000", "totalLiabilities": "46400000", "otherCurrentAssets": "25003000", "totalCurrentAssets": "126192000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "30263000", "currentNetReceivables": "39958000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "199280000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3307000", "totalShareholderEquity": "279072000", "capitalLeaseObligations": "3307000", "otherCurrentLiabilities": "19142000", "totalCurrentLiabilities": "19794000", "otherNonCurrentLiabilities": "22073000", "totalNonCurrentLiabilities": "26606000", "cashAndShortTermInvestments": "30968000", "commonStockSharesOutstanding": "82454657", "intangibleAssetsExcludingGoodwill": "47502000", "cashAndCashEquivalentsAtCarryingValue": "30968000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8833000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8307000", "capitalExpenditures": "1848000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1742000", "cashflowFromInvestment": "18265000", "stockBasedCompensation": "6586000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3008000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 66787000, "cost_of_revenue": 56593000, "gross_profit": 10194000, "research_and_development": 1698000, "selling_general_admin": 16825000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2865000, "depreciation_amortisation": 3008000, "ebitda": 143000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -5388000, "tax_provision": 3445000, "effective_tax_rate": null, "net_income": -5394000, "net_income_continuing_ops": -5388000, "net_income_to_common": -5394000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30968000, "short_term_investments": 30263000, "net_receivables": 39958000, "inventory": null, "other_current_assets": null, "total_current_assets": 126192000, "net_ppe": null, "goodwill": 88210000, "intangible_assets": 47502000, "goodwill_and_intangibles": 135712000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 199280000, "total_assets": 325472000, "short_term_debt": 652000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19794000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26606000, "total_liabilities": 46400000, "total_debt": 652000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -145551000, "total_equity": 279072000, "shares_outstanding": 82454657, "operating_cash_flow": -8307000, "stock_based_compensation": 6586000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1848000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 18265000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1742000, "free_cash_flow": -6459000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2865000", "ebitda": "143000", "netIncome": "-5394000", "grossProfit": "10194000", "depreciation": "None", "totalRevenue": "66787000", "costOfRevenue": "56593000", "interestIncome": "638000", "incomeBeforeTax": "-5388000", "interestExpense": "None", "operatingIncome": "-2865000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3445000", "reportedCurrency": "USD", "netInterestIncome": "638000", "nonInterestIncome": "None", "operatingExpenses": "13059000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1698000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56593000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3008000", "sellingGeneralAndAdministrative": "16825000", "netIncomeFromContinuingOperations": "-5388000" }, "balance": { "goodwill": "88210000", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "325472000", "longTermDebt": "None", "shortTermDebt": "652000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "47502000", "reportedCurrency": "USD", "retainedEarnings": "-145551000", "totalLiabilities": "46400000", "otherCurrentAssets": "25003000", "totalCurrentAssets": "126192000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "30263000", "currentNetReceivables": "39958000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "199280000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3307000", "totalShareholderEquity": "279072000", "capitalLeaseObligations": "3307000", "otherCurrentLiabilities": "19142000", "totalCurrentLiabilities": "19794000", "otherNonCurrentLiabilities": "22073000", "totalNonCurrentLiabilities": "26606000", "cashAndShortTermInvestments": "30968000", "commonStockSharesOutstanding": "82454657", "intangibleAssetsExcludingGoodwill": "47502000", "cashAndCashEquivalentsAtCarryingValue": "30968000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8833000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8307000", "capitalExpenditures": "1848000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1742000", "cashflowFromInvestment": "18265000", "stockBasedCompensation": "6586000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3008000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:08.674985+00:00", "is_restated": false, "income_statement": { "revenue": 49298000, "cost_of_revenue": 37684000, "gross_profit": 11614000, "ebit": -5622000, "ebitda": -3918000, "pretax_income": -9657000, "tax_provision": -64862000, "net_income": 57416000, "net_income_to_common": 57416000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22753000, "total_current_assets": 122482000, "total_assets": 335078000, "short_term_debt": 654000, "long_term_debt": null, "total_debt": 654000, "total_liabilities": 52078000, "total_equity": 283000000, "shares_outstanding": 82454657, "goodwill_and_intangibles": 134361000 }, "cash_flow": { "operating_cash_flow": -31840000, "capital_expenditure": 3126000, "free_cash_flow": -28714000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175716, "ticker_id": 8375, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:08.674985+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5622000", "ebitda": "-3918000", "netIncome": "57416000", "grossProfit": "11614000", "depreciation": "None", "totalRevenue": "49298000", "costOfRevenue": "37684000", "interestIncome": "1127000", "incomeBeforeTax": "-9657000", "interestExpense": "None", "operatingIncome": "-5622000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-64862000", "reportedCurrency": "USD", "netInterestIncome": "1127000", "nonInterestIncome": "None", "operatingExpenses": "17236000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "453000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37684000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1704000", "sellingGeneralAndAdministrative": "16301000", "netIncomeFromContinuingOperations": "-9657000" }, "balance": { "goodwill": "84607000", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "335078000", "longTermDebt": "None", "shortTermDebt": "654000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "49754000", "reportedCurrency": "USD", "retainedEarnings": "-136718000", "totalLiabilities": "52078000", "otherCurrentAssets": "9026000", "totalCurrentAssets": "122482000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "53165000", "currentNetReceivables": "37538000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "212596000", "currentAccountsPayable": "27220000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3471000", "totalShareholderEquity": "283000000", "capitalLeaseObligations": "3471000", "otherCurrentLiabilities": "27220000", "totalCurrentLiabilities": "27874000", "otherNonCurrentLiabilities": "18260000", "totalNonCurrentLiabilities": "24204000", "cashAndShortTermInvestments": "22753000", "commonStockSharesOutstanding": "82454657", "intangibleAssetsExcludingGoodwill": "49754000", "cashAndCashEquivalentsAtCarryingValue": "22753000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9657000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-31840000", "capitalExpenditures": "3126000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7244000", "cashflowFromInvestment": "2398000", "stockBasedCompensation": "5119000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1445000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 49298000, "cost_of_revenue": 37684000, "gross_profit": 11614000, "research_and_development": 453000, "selling_general_admin": 16301000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5622000, "depreciation_amortisation": 1704000, "ebitda": -3918000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -9657000, "tax_provision": -64862000, "effective_tax_rate": null, "net_income": 57416000, "net_income_continuing_ops": -9657000, "net_income_to_common": 57416000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22753000, "short_term_investments": 53165000, "net_receivables": 37538000, "inventory": null, "other_current_assets": null, "total_current_assets": 122482000, "net_ppe": null, "goodwill": 84607000, "intangible_assets": 49754000, "goodwill_and_intangibles": 134361000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 212596000, "total_assets": 335078000, "short_term_debt": 654000, "accounts_payable": 27220000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27874000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24204000, "total_liabilities": 52078000, "total_debt": 654000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -136718000, "total_equity": 283000000, "shares_outstanding": 82454657, "operating_cash_flow": -31840000, "stock_based_compensation": 5119000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3126000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2398000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7244000, "free_cash_flow": -28714000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5622000", "ebitda": "-3918000", "netIncome": "57416000", "grossProfit": "11614000", "depreciation": "None", "totalRevenue": "49298000", "costOfRevenue": "37684000", "interestIncome": "1127000", "incomeBeforeTax": "-9657000", "interestExpense": "None", "operatingIncome": "-5622000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-64862000", "reportedCurrency": "USD", "netInterestIncome": "1127000", "nonInterestIncome": "None", "operatingExpenses": "17236000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "453000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37684000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1704000", "sellingGeneralAndAdministrative": "16301000", "netIncomeFromContinuingOperations": "-9657000" }, "balance": { "goodwill": "84607000", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "335078000", "longTermDebt": "None", "shortTermDebt": "654000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "49754000", "reportedCurrency": "USD", "retainedEarnings": "-136718000", "totalLiabilities": "52078000", "otherCurrentAssets": "9026000", "totalCurrentAssets": "122482000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "53165000", "currentNetReceivables": "37538000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "212596000", "currentAccountsPayable": "27220000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3471000", "totalShareholderEquity": "283000000", "capitalLeaseObligations": "3471000", "otherCurrentLiabilities": "27220000", "totalCurrentLiabilities": "27874000", "otherNonCurrentLiabilities": "18260000", "totalNonCurrentLiabilities": "24204000", "cashAndShortTermInvestments": "22753000", "commonStockSharesOutstanding": "82454657", "intangibleAssetsExcludingGoodwill": "49754000", "cashAndCashEquivalentsAtCarryingValue": "22753000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9657000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-31840000", "capitalExpenditures": "3126000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7244000", "cashflowFromInvestment": "2398000", "stockBasedCompensation": "5119000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1445000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:08.674985+00:00", "is_restated": false, "income_statement": { "revenue": 70801000, "cost_of_revenue": 53064000, "gross_profit": 17737000, "ebit": -4954000, "ebitda": -3178000, "pretax_income": -3722000, "tax_provision": 21000, "net_income": -3743000, "net_income_to_common": -3743000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58754000, "total_current_assets": 156480000, "total_assets": 257918999, "short_term_debt": 3521000, "long_term_debt": null, "total_debt": 3521000, "total_liabilities": 34818999, "total_equity": 223100000, "shares_outstanding": 81297402, "goodwill_and_intangibles": 57831000 }, "cash_flow": { "operating_cash_flow": -4215000, "capital_expenditure": 2728000, "free_cash_flow": -1487000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175717, "ticker_id": 8375, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:08.674985+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4954000", "ebitda": "-3178000", "netIncome": "-3743000", "grossProfit": "17737000", "depreciation": "None", "totalRevenue": "70801000", "costOfRevenue": "53064000", "interestIncome": "1155000", "incomeBeforeTax": "-3722000", "interestExpense": "None", "operatingIncome": "-4954000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "21000", "reportedCurrency": "USD", "netInterestIncome": "1155000", "nonInterestIncome": "None", "operatingExpenses": "22691000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "915000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53064000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1776000", "sellingGeneralAndAdministrative": "20142000", "netIncomeFromContinuingOperations": "-3743000" }, "balance": { "goodwill": "44251000", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "257918999", "longTermDebt": "None", "shortTermDebt": "3521000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "13580000", "reportedCurrency": "USD", "retainedEarnings": "-194134000", "totalLiabilities": "34818999", "otherCurrentAssets": "14888000", "totalCurrentAssets": "156480000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "54666000", "currentNetReceivables": "28172000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "101438999", "currentAccountsPayable": "13679000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8839000", "totalShareholderEquity": "223100000", "capitalLeaseObligations": "8839000", "otherCurrentLiabilities": "9112000", "totalCurrentLiabilities": "26312000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8506999", "cashAndShortTermInvestments": "58754000", "commonStockSharesOutstanding": "81297402", "intangibleAssetsExcludingGoodwill": "13580000", "cashAndCashEquivalentsAtCarryingValue": "58754000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3743000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4215000", "capitalExpenditures": "2728000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14000", "cashflowFromInvestment": "28680000", "stockBasedCompensation": "5349000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1776000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 70801000, "cost_of_revenue": 53064000, "gross_profit": 17737000, "research_and_development": 915000, "selling_general_admin": 20142000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4954000, "depreciation_amortisation": 1776000, "ebitda": -3178000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3722000, "tax_provision": 21000, "effective_tax_rate": null, "net_income": -3743000, "net_income_continuing_ops": -3743000, "net_income_to_common": -3743000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 58754000, "short_term_investments": 54666000, "net_receivables": 28172000, "inventory": null, "other_current_assets": null, "total_current_assets": 156480000, "net_ppe": null, "goodwill": 44251000, "intangible_assets": 13580000, "goodwill_and_intangibles": 57831000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 101438999, "total_assets": 257918999, "short_term_debt": 3521000, "accounts_payable": 13679000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26312000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8506999, "total_liabilities": 34818999, "total_debt": 3521000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -194134000, "total_equity": 223100000, "shares_outstanding": 81297402, "operating_cash_flow": -4215000, "stock_based_compensation": 5349000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2728000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 28680000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14000, "free_cash_flow": -1487000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4954000", "ebitda": "-3178000", "netIncome": "-3743000", "grossProfit": "17737000", "depreciation": "None", "totalRevenue": "70801000", "costOfRevenue": "53064000", "interestIncome": "1155000", "incomeBeforeTax": "-3722000", "interestExpense": "None", "operatingIncome": "-4954000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "21000", "reportedCurrency": "USD", "netInterestIncome": "1155000", "nonInterestIncome": "None", "operatingExpenses": "22691000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "915000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53064000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1776000", "sellingGeneralAndAdministrative": "20142000", "netIncomeFromContinuingOperations": "-3743000" }, "balance": { "goodwill": "44251000", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "257918999", "longTermDebt": "None", "shortTermDebt": "3521000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "13580000", "reportedCurrency": "USD", "retainedEarnings": "-194134000", "totalLiabilities": "34818999", "otherCurrentAssets": "14888000", "totalCurrentAssets": "156480000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "54666000", "currentNetReceivables": "28172000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "101438999", "currentAccountsPayable": "13679000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8839000", "totalShareholderEquity": "223100000", "capitalLeaseObligations": "8839000", "otherCurrentLiabilities": "9112000", "totalCurrentLiabilities": "26312000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8506999", "cashAndShortTermInvestments": "58754000", "commonStockSharesOutstanding": "81297402", "intangibleAssetsExcludingGoodwill": "13580000", "cashAndCashEquivalentsAtCarryingValue": "58754000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3743000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4215000", "capitalExpenditures": "2728000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14000", "cashflowFromInvestment": "28680000", "stockBasedCompensation": "5349000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1776000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:08.674985+00:00", "is_restated": false, "income_statement": { "revenue": 54306000, "cost_of_revenue": 42328000, "gross_profit": 11978000, "ebit": -7583000, "ebitda": -5886000, "pretax_income": -3510000, "tax_provision": -17000, "net_income": -3493000, "net_income_to_common": -3493000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34830000, "total_current_assets": 152312000, "total_assets": 250550000, "short_term_debt": 3362000, "long_term_debt": null, "total_debt": 3362000, "total_liabilities": 30818000, "total_equity": 219732000, "shares_outstanding": 79891829, "goodwill_and_intangibles": 55566000 }, "cash_flow": { "operating_cash_flow": -4552000, "capital_expenditure": 3151000, "free_cash_flow": -1401000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175718, "ticker_id": 8375, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:08.674985+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7583000", "ebitda": "-5886000", "netIncome": "-3493000", "grossProfit": "11978000", "depreciation": "None", "totalRevenue": "54306000", "costOfRevenue": "42328000", "interestIncome": "1321000", "incomeBeforeTax": "-3510000", "interestExpense": "None", "operatingIncome": "-7583000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-17000", "reportedCurrency": "USD", "netInterestIncome": "1321000", "nonInterestIncome": "None", "operatingExpenses": "19561000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "812000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42328000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1697000", "sellingGeneralAndAdministrative": "17314000", "netIncomeFromContinuingOperations": "-3493000" }, "balance": { "goodwill": "42038000", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "250550000", "longTermDebt": "None", "shortTermDebt": "3362000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "13528000", "reportedCurrency": "USD", "retainedEarnings": "-190391000", "totalLiabilities": "30818000", "otherCurrentAssets": "10178000", "totalCurrentAssets": "152312000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "85176000", "currentNetReceivables": "22128000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "98238000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9068000", "totalShareholderEquity": "219732000", "capitalLeaseObligations": "9068000", "otherCurrentLiabilities": "10505000", "totalCurrentLiabilities": "21881000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8937000", "cashAndShortTermInvestments": "34830000", "commonStockSharesOutstanding": "79891829", "intangibleAssetsExcludingGoodwill": "13528000", "cashAndCashEquivalentsAtCarryingValue": "34830000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3493000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4552000", "capitalExpenditures": "3151000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "60000", "cashflowFromInvestment": "20407000", "stockBasedCompensation": "4217000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1697000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 54306000, "cost_of_revenue": 42328000, "gross_profit": 11978000, "research_and_development": 812000, "selling_general_admin": 17314000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7583000, "depreciation_amortisation": 1697000, "ebitda": -5886000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3510000, "tax_provision": -17000, "effective_tax_rate": null, "net_income": -3493000, "net_income_continuing_ops": -3493000, "net_income_to_common": -3493000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34830000, "short_term_investments": 85176000, "net_receivables": 22128000, "inventory": null, "other_current_assets": null, "total_current_assets": 152312000, "net_ppe": null, "goodwill": 42038000, "intangible_assets": 13528000, "goodwill_and_intangibles": 55566000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 98238000, "total_assets": 250550000, "short_term_debt": 3362000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21881000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8937000, "total_liabilities": 30818000, "total_debt": 3362000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -190391000, "total_equity": 219732000, "shares_outstanding": 79891829, "operating_cash_flow": -4552000, "stock_based_compensation": 4217000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3151000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 20407000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 60000, "free_cash_flow": -1401000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7583000", "ebitda": "-5886000", "netIncome": "-3493000", "grossProfit": "11978000", "depreciation": "None", "totalRevenue": "54306000", "costOfRevenue": "42328000", "interestIncome": "1321000", "incomeBeforeTax": "-3510000", "interestExpense": "None", "operatingIncome": "-7583000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-17000", "reportedCurrency": "USD", "netInterestIncome": "1321000", "nonInterestIncome": "None", "operatingExpenses": "19561000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "812000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42328000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1697000", "sellingGeneralAndAdministrative": "17314000", "netIncomeFromContinuingOperations": "-3493000" }, "balance": { "goodwill": "42038000", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "250550000", "longTermDebt": "None", "shortTermDebt": "3362000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "13528000", "reportedCurrency": "USD", "retainedEarnings": "-190391000", "totalLiabilities": "30818000", "otherCurrentAssets": "10178000", "totalCurrentAssets": "152312000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "85176000", "currentNetReceivables": "22128000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "98238000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9068000", "totalShareholderEquity": "219732000", "capitalLeaseObligations": "9068000", "otherCurrentLiabilities": "10505000", "totalCurrentLiabilities": "21881000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8937000", "cashAndShortTermInvestments": "34830000", "commonStockSharesOutstanding": "79891829", "intangibleAssetsExcludingGoodwill": "13528000", "cashAndCashEquivalentsAtCarryingValue": "34830000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3493000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4552000", "capitalExpenditures": "3151000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "60000", "cashflowFromInvestment": "20407000", "stockBasedCompensation": "4217000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1697000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:08.674985+00:00", "is_restated": false, "income_statement": { "revenue": 54357000, "cost_of_revenue": 41768000, "gross_profit": 12589000, "ebit": -8372000, "ebitda": -6842000, "pretax_income": -9898000, "tax_provision": -105000, "net_income": -9793000, "net_income_to_common": -9793000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18378000, "total_current_assets": 160742000, "total_assets": 256675000, "short_term_debt": 3304000, "long_term_debt": null, "total_debt": 3304000, "total_liabilities": 34737000, "total_equity": 221938000, "shares_outstanding": 79419000, "goodwill_and_intangibles": 54703000 }, "cash_flow": { "operating_cash_flow": 13000, "capital_expenditure": 5042000, "free_cash_flow": 5055000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175719, "ticker_id": 8375, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:08.674985+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8372000", "ebitda": "-6842000", "netIncome": "-9793000", "grossProfit": "12589000", "depreciation": "None", "totalRevenue": "54357000", "costOfRevenue": "41768000", "interestIncome": "1590000", "incomeBeforeTax": "-9898000", "interestExpense": "None", "operatingIncome": "-8372000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-105000", "reportedCurrency": "USD", "netInterestIncome": "1590000", "nonInterestIncome": "None", "operatingExpenses": "20961000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "743000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41768000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1530000", "sellingGeneralAndAdministrative": "18954000", "netIncomeFromContinuingOperations": "-9793000" }, "balance": { "goodwill": "41050000", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "256675000", "longTermDebt": "None", "shortTermDebt": "3304000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "13653000", "reportedCurrency": "USD", "retainedEarnings": "-186898000", "totalLiabilities": "34737000", "otherCurrentAssets": "12016000", "totalCurrentAssets": "160742000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "108757000", "currentNetReceivables": "21591000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "95933000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9322000", "totalShareholderEquity": "221938000", "capitalLeaseObligations": "9322000", "otherCurrentLiabilities": "12766000", "totalCurrentLiabilities": "22726000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12011000", "cashAndShortTermInvestments": "18378000", "commonStockSharesOutstanding": "79419000", "intangibleAssetsExcludingGoodwill": "13653000", "cashAndCashEquivalentsAtCarryingValue": "18378000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9793000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13000", "capitalExpenditures": "5042000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5639000", "cashflowFromInvestment": "3976000", "stockBasedCompensation": "4526000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1530000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 54357000, "cost_of_revenue": 41768000, "gross_profit": 12589000, "research_and_development": 743000, "selling_general_admin": 18954000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8372000, "depreciation_amortisation": 1530000, "ebitda": -6842000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -9898000, "tax_provision": -105000, "effective_tax_rate": null, "net_income": -9793000, "net_income_continuing_ops": -9793000, "net_income_to_common": -9793000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18378000, "short_term_investments": 108757000, "net_receivables": 21591000, "inventory": null, "other_current_assets": null, "total_current_assets": 160742000, "net_ppe": null, "goodwill": 41050000, "intangible_assets": 13653000, "goodwill_and_intangibles": 54703000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 95933000, "total_assets": 256675000, "short_term_debt": 3304000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22726000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12011000, "total_liabilities": 34737000, "total_debt": 3304000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -186898000, "total_equity": 221938000, "shares_outstanding": 79419000, "operating_cash_flow": 13000, "stock_based_compensation": 4526000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5042000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3976000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5639000, "free_cash_flow": 5055000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8372000", "ebitda": "-6842000", "netIncome": "-9793000", "grossProfit": "12589000", "depreciation": "None", "totalRevenue": "54357000", "costOfRevenue": "41768000", "interestIncome": "1590000", "incomeBeforeTax": "-9898000", "interestExpense": "None", "operatingIncome": "-8372000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-105000", "reportedCurrency": "USD", "netInterestIncome": "1590000", "nonInterestIncome": "None", "operatingExpenses": "20961000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "743000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41768000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1530000", "sellingGeneralAndAdministrative": "18954000", "netIncomeFromContinuingOperations": "-9793000" }, "balance": { "goodwill": "41050000", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "256675000", "longTermDebt": "None", "shortTermDebt": "3304000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "13653000", "reportedCurrency": "USD", "retainedEarnings": "-186898000", "totalLiabilities": "34737000", "otherCurrentAssets": "12016000", "totalCurrentAssets": "160742000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "108757000", "currentNetReceivables": "21591000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "95933000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9322000", "totalShareholderEquity": "221938000", "capitalLeaseObligations": "9322000", "otherCurrentLiabilities": "12766000", "totalCurrentLiabilities": "22726000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12011000", "cashAndShortTermInvestments": "18378000", "commonStockSharesOutstanding": "79419000", "intangibleAssetsExcludingGoodwill": "13653000", "cashAndCashEquivalentsAtCarryingValue": "18378000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9793000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13000", "capitalExpenditures": "5042000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5639000", "cashflowFromInvestment": "3976000", "stockBasedCompensation": "4526000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1530000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:08.674985+00:00", "is_restated": false, "income_statement": { "revenue": 74877000, "cost_of_revenue": 55040000, "gross_profit": 19837000, "ebit": -3537000, "ebitda": -2258000, "pretax_income": -2072000, "tax_provision": -118000, "net_income": -1954000, "net_income_to_common": -1954000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20028000, "total_current_assets": 171760000, "total_assets": 282945000, "short_term_debt": 4472000, "long_term_debt": null, "total_debt": 4472000, "total_liabilities": 49446000, "total_equity": 233499000, "shares_outstanding": 78044254, "goodwill_and_intangibles": 56909000 }, "cash_flow": { "operating_cash_flow": 6355000, "capital_expenditure": 9917000, "free_cash_flow": 16272000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175721, "ticker_id": 8375, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:08.674985+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3537000", "ebitda": "-2258000", "netIncome": "-1954000", "grossProfit": "19837000", "depreciation": "None", "totalRevenue": "74877000", "costOfRevenue": "55040000", "interestIncome": "1764000", "incomeBeforeTax": "-2072000", "interestExpense": "None", "operatingIncome": "-3537000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-118000", "reportedCurrency": "USD", "netInterestIncome": "1764000", "nonInterestIncome": "None", "operatingExpenses": "23374000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55040000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1279000", "sellingGeneralAndAdministrative": "20412000", "netIncomeFromContinuingOperations": "-1954000" }, "balance": { "goodwill": "42952000", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "282945000", "longTermDebt": "None", "shortTermDebt": "4472000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "13957000", "reportedCurrency": "USD", "retainedEarnings": "-177105000", "totalLiabilities": "49446000", "otherCurrentAssets": "10941000", "totalCurrentAssets": "171760000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "116310000", "currentNetReceivables": "24481000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "111185000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23743000", "totalShareholderEquity": "233499000", "capitalLeaseObligations": "23743000", "otherCurrentLiabilities": "16028000", "totalCurrentLiabilities": "27181000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22265000", "cashAndShortTermInvestments": "20028000", "commonStockSharesOutstanding": "78044254", "intangibleAssetsExcludingGoodwill": "13957000", "cashAndCashEquivalentsAtCarryingValue": "20028000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1954000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6355000", "capitalExpenditures": "9917000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-731000", "cashflowFromInvestment": "-12646000", "stockBasedCompensation": "5402000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1279000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 74877000, "cost_of_revenue": 55040000, "gross_profit": 19837000, "research_and_development": 800000, "selling_general_admin": 20412000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3537000, "depreciation_amortisation": 1279000, "ebitda": -2258000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2072000, "tax_provision": -118000, "effective_tax_rate": null, "net_income": -1954000, "net_income_continuing_ops": -1954000, "net_income_to_common": -1954000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20028000, "short_term_investments": 116310000, "net_receivables": 24481000, "inventory": null, "other_current_assets": null, "total_current_assets": 171760000, "net_ppe": null, "goodwill": 42952000, "intangible_assets": 13957000, "goodwill_and_intangibles": 56909000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 111185000, "total_assets": 282945000, "short_term_debt": 4472000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27181000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22265000, "total_liabilities": 49446000, "total_debt": 4472000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -177105000, "total_equity": 233499000, "shares_outstanding": 78044254, "operating_cash_flow": 6355000, "stock_based_compensation": 5402000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9917000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12646000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -731000, "free_cash_flow": 16272000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3537000", "ebitda": "-2258000", "netIncome": "-1954000", "grossProfit": "19837000", "depreciation": "None", "totalRevenue": "74877000", "costOfRevenue": "55040000", "interestIncome": "1764000", "incomeBeforeTax": "-2072000", "interestExpense": "None", "operatingIncome": "-3537000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-118000", "reportedCurrency": "USD", "netInterestIncome": "1764000", "nonInterestIncome": "None", "operatingExpenses": "23374000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55040000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1279000", "sellingGeneralAndAdministrative": "20412000", "netIncomeFromContinuingOperations": "-1954000" }, "balance": { "goodwill": "42952000", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "282945000", "longTermDebt": "None", "shortTermDebt": "4472000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "13957000", "reportedCurrency": "USD", "retainedEarnings": "-177105000", "totalLiabilities": "49446000", "otherCurrentAssets": "10941000", "totalCurrentAssets": "171760000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "116310000", "currentNetReceivables": "24481000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "111185000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23743000", "totalShareholderEquity": "233499000", "capitalLeaseObligations": "23743000", "otherCurrentLiabilities": "16028000", "totalCurrentLiabilities": "27181000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22265000", "cashAndShortTermInvestments": "20028000", "commonStockSharesOutstanding": "78044254", "intangibleAssetsExcludingGoodwill": "13957000", "cashAndCashEquivalentsAtCarryingValue": "20028000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1954000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6355000", "capitalExpenditures": "9917000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-731000", "cashflowFromInvestment": "-12646000", "stockBasedCompensation": "5402000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1279000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:08.674985+00:00", "is_restated": false, "income_statement": { "revenue": 67945000, "cost_of_revenue": 51591000, "gross_profit": 16354000, "ebit": -12149000, "ebitda": -10590000, "pretax_income": -11274000, "tax_provision": 52000, "net_income": -11326000, "net_income_to_common": -11326000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26308000, "total_current_assets": 182912000, "total_assets": 280331000, "short_term_debt": 4145000, "long_term_debt": null, "total_debt": 4145000, "total_liabilities": 50945000, "total_equity": 229386000, "shares_outstanding": 78044254, "goodwill_and_intangibles": 53275000 }, "cash_flow": { "operating_cash_flow": 7443000, "capital_expenditure": 16908000, "free_cash_flow": 24351000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175722, "ticker_id": 8375, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:08.674985+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12149000", "ebitda": "-10590000", "netIncome": "-11326000", "grossProfit": "16354000", "depreciation": "None", "totalRevenue": "67945000", "costOfRevenue": "51591000", "interestIncome": "1788000", "incomeBeforeTax": "-11274000", "interestExpense": "None", "operatingIncome": "-12149000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "52000", "reportedCurrency": "USD", "netInterestIncome": "1788000", "nonInterestIncome": "None", "operatingExpenses": "28503000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "971000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51591000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1559000", "sellingGeneralAndAdministrative": "25136000", "netIncomeFromContinuingOperations": "-11326000" }, "balance": { "goodwill": "39574000", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "280331000", "longTermDebt": "None", "shortTermDebt": "4145000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "13701000", "reportedCurrency": "USD", "retainedEarnings": "-175151000", "totalLiabilities": "50945000", "otherCurrentAssets": "13238000", "totalCurrentAssets": "182912000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "115643000", "currentNetReceivables": "27723000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "97419000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22009000", "totalShareholderEquity": "229386000", "capitalLeaseObligations": "22009000", "otherCurrentLiabilities": "16875000", "totalCurrentLiabilities": "30286000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20659000", "cashAndShortTermInvestments": "26308000", "commonStockSharesOutstanding": "78044254", "intangibleAssetsExcludingGoodwill": "13701000", "cashAndCashEquivalentsAtCarryingValue": "26308000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11326000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7443000", "capitalExpenditures": "16908000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-222000", "cashflowFromInvestment": "-16908000", "stockBasedCompensation": "5647000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-244000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1559000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 67945000, "cost_of_revenue": 51591000, "gross_profit": 16354000, "research_and_development": 971000, "selling_general_admin": 25136000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12149000, "depreciation_amortisation": 1559000, "ebitda": -10590000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -11274000, "tax_provision": 52000, "effective_tax_rate": null, "net_income": -11326000, "net_income_continuing_ops": -11326000, "net_income_to_common": -11326000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26308000, "short_term_investments": 115643000, "net_receivables": 27723000, "inventory": null, "other_current_assets": null, "total_current_assets": 182912000, "net_ppe": null, "goodwill": 39574000, "intangible_assets": 13701000, "goodwill_and_intangibles": 53275000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 97419000, "total_assets": 280331000, "short_term_debt": 4145000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30286000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20659000, "total_liabilities": 50945000, "total_debt": 4145000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -175151000, "total_equity": 229386000, "shares_outstanding": 78044254, "operating_cash_flow": 7443000, "stock_based_compensation": 5647000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16908000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16908000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -222000, "free_cash_flow": 24351000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12149000", "ebitda": "-10590000", "netIncome": "-11326000", "grossProfit": "16354000", "depreciation": "None", "totalRevenue": "67945000", "costOfRevenue": "51591000", "interestIncome": "1788000", "incomeBeforeTax": "-11274000", "interestExpense": "None", "operatingIncome": "-12149000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "52000", "reportedCurrency": "USD", "netInterestIncome": "1788000", "nonInterestIncome": "None", "operatingExpenses": "28503000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "971000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51591000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1559000", "sellingGeneralAndAdministrative": "25136000", "netIncomeFromContinuingOperations": "-11326000" }, "balance": { "goodwill": "39574000", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "280331000", "longTermDebt": "None", "shortTermDebt": "4145000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "13701000", "reportedCurrency": "USD", "retainedEarnings": "-175151000", "totalLiabilities": "50945000", "otherCurrentAssets": "13238000", "totalCurrentAssets": "182912000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "115643000", "currentNetReceivables": "27723000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "97419000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22009000", "totalShareholderEquity": "229386000", "capitalLeaseObligations": "22009000", "otherCurrentLiabilities": "16875000", "totalCurrentLiabilities": "30286000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20659000", "cashAndShortTermInvestments": "26308000", "commonStockSharesOutstanding": "78044254", "intangibleAssetsExcludingGoodwill": "13701000", "cashAndCashEquivalentsAtCarryingValue": "26308000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11326000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7443000", "capitalExpenditures": "16908000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-222000", "cashflowFromInvestment": "-16908000", "stockBasedCompensation": "5647000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-244000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1559000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:08.674985+00:00", "is_restated": false, "income_statement": { "revenue": 51514000, "cost_of_revenue": 41375000, "gross_profit": 10139000, "ebit": -9868000, "ebitda": -8274000, "pretax_income": -4318000, "tax_provision": -84000, "net_income": -4234000, "net_income_to_common": -4234000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36758000, "total_current_assets": 194008000, "total_assets": 282792000, "short_term_debt": 4428000, "long_term_debt": null, "total_debt": 4428000, "total_liabilities": 46183000, "total_equity": 236609000, "shares_outstanding": 75796411, "goodwill_and_intangibles": 59301000 }, "cash_flow": { "operating_cash_flow": -15588000, "capital_expenditure": 1127000, "free_cash_flow": -14461000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175723, "ticker_id": 8375, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:08.674985+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9868000", "ebitda": "-8274000", "netIncome": "-4234000", "grossProfit": "10139000", "depreciation": "None", "totalRevenue": "51514000", "costOfRevenue": "41375000", "interestIncome": "None", "incomeBeforeTax": "-4318000", "interestExpense": "None", "operatingIncome": "-9868000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-84000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "20007000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "670000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41375000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1594000", "sellingGeneralAndAdministrative": "17209000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "39777000", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "282792000", "longTermDebt": "None", "shortTermDebt": "4428000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "19524000", "reportedCurrency": "None", "retainedEarnings": "-163988000", "totalLiabilities": "46183000", "otherCurrentAssets": "19485000", "totalCurrentAssets": "194008000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "114215000", "currentNetReceivables": "23550000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "88784000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25529000", "totalShareholderEquity": "236609000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10836000", "totalCurrentLiabilities": "23245000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22938000", "cashAndShortTermInvestments": "36758000", "commonStockSharesOutstanding": "75796411", "intangibleAssetsExcludingGoodwill": "19524000", "cashAndCashEquivalentsAtCarryingValue": "36758000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4234000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-15588000", "capitalExpenditures": "1127000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "91000", "cashflowFromInvestment": "24562000", "stockBasedCompensation": "4318000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1594000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 51514000, "cost_of_revenue": 41375000, "gross_profit": 10139000, "research_and_development": 670000, "selling_general_admin": 17209000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9868000, "depreciation_amortisation": 1594000, "ebitda": -8274000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4318000, "tax_provision": -84000, "effective_tax_rate": null, "net_income": -4234000, "net_income_continuing_ops": null, "net_income_to_common": -4234000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36758000, "short_term_investments": 114215000, "net_receivables": 23550000, "inventory": null, "other_current_assets": null, "total_current_assets": 194008000, "net_ppe": null, "goodwill": 39777000, "intangible_assets": 19524000, "goodwill_and_intangibles": 59301000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 88784000, "total_assets": 282792000, "short_term_debt": 4428000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23245000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22938000, "total_liabilities": 46183000, "total_debt": 4428000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -163988000, "total_equity": 236609000, "shares_outstanding": 75796411, "operating_cash_flow": -15588000, "stock_based_compensation": 4318000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1127000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 24562000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 91000, "free_cash_flow": -14461000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9868000", "ebitda": "-8274000", "netIncome": "-4234000", "grossProfit": "10139000", "depreciation": "None", "totalRevenue": "51514000", "costOfRevenue": "41375000", "interestIncome": "None", "incomeBeforeTax": "-4318000", "interestExpense": "None", "operatingIncome": "-9868000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-84000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "20007000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "670000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41375000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1594000", "sellingGeneralAndAdministrative": "17209000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "39777000", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "282792000", "longTermDebt": "None", "shortTermDebt": "4428000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "19524000", "reportedCurrency": "None", "retainedEarnings": "-163988000", "totalLiabilities": "46183000", "otherCurrentAssets": "19485000", "totalCurrentAssets": "194008000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "114215000", "currentNetReceivables": "23550000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "88784000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25529000", "totalShareholderEquity": "236609000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10836000", "totalCurrentLiabilities": "23245000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22938000", "cashAndShortTermInvestments": "36758000", "commonStockSharesOutstanding": "75796411", "intangibleAssetsExcludingGoodwill": "19524000", "cashAndCashEquivalentsAtCarryingValue": "36758000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4234000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-15588000", "capitalExpenditures": "1127000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "91000", "cashflowFromInvestment": "24562000", "stockBasedCompensation": "4318000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1594000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:08.674985+00:00", "is_restated": false, "income_statement": { "revenue": 47478000, "cost_of_revenue": 38468000, "gross_profit": 9010000, "ebit": -34964000, "ebitda": -33158000, "pretax_income": -34964000, "tax_provision": -1023000, "net_income": -33941000, "net_income_to_common": -33941000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27873000, "total_current_assets": 206261000, "total_assets": 294938000, "short_term_debt": 4787000, "long_term_debt": null, "total_debt": 4787000, "total_liabilities": 60638000, "total_equity": 234300000, "shares_outstanding": 74660444, "goodwill_and_intangibles": 60892000 }, "cash_flow": { "operating_cash_flow": -9320000, "capital_expenditure": 24000, "free_cash_flow": -9296000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175724, "ticker_id": 8375, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:08.674985+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-34964000", "ebitda": "-33158000", "netIncome": "-33941000", "grossProfit": "9010000", "depreciation": "None", "totalRevenue": "47478000", "costOfRevenue": "38468000", "interestIncome": "None", "incomeBeforeTax": "-34964000", "interestExpense": "None", "operatingIncome": "-35633000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1023000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "44643000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "988000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38468000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1806000", "sellingGeneralAndAdministrative": "41242000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "40373000", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "294938000", "longTermDebt": "None", "shortTermDebt": "4787000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "20519000", "reportedCurrency": "None", "retainedEarnings": "-159754000", "totalLiabilities": "60638000", "otherCurrentAssets": "19119000", "totalCurrentAssets": "206261000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "138264000", "currentNetReceivables": "21005000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "88677000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24525000", "totalShareholderEquity": "234300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "23859000", "totalCurrentLiabilities": "35491000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25147000", "cashAndShortTermInvestments": "27873000", "commonStockSharesOutstanding": "74660444", "intangibleAssetsExcludingGoodwill": "20519000", "cashAndCashEquivalentsAtCarryingValue": "27873000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33941000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-9320000", "capitalExpenditures": "24000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23000", "cashflowFromInvestment": "75000", "stockBasedCompensation": "9197000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1806000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 47478000, "cost_of_revenue": 38468000, "gross_profit": 9010000, "research_and_development": 988000, "selling_general_admin": 41242000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -34964000, "depreciation_amortisation": 1806000, "ebitda": -33158000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -34964000, "tax_provision": -1023000, "effective_tax_rate": null, "net_income": -33941000, "net_income_continuing_ops": null, "net_income_to_common": -33941000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27873000, "short_term_investments": 138264000, "net_receivables": 21005000, "inventory": null, "other_current_assets": null, "total_current_assets": 206261000, "net_ppe": null, "goodwill": 40373000, "intangible_assets": 20519000, "goodwill_and_intangibles": 60892000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 88677000, "total_assets": 294938000, "short_term_debt": 4787000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35491000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25147000, "total_liabilities": 60638000, "total_debt": 4787000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -159754000, "total_equity": 234300000, "shares_outstanding": 74660444, "operating_cash_flow": -9320000, "stock_based_compensation": 9197000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 75000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -23000, "free_cash_flow": -9296000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-34964000", "ebitda": "-33158000", "netIncome": "-33941000", "grossProfit": "9010000", "depreciation": "None", "totalRevenue": "47478000", "costOfRevenue": "38468000", "interestIncome": "None", "incomeBeforeTax": "-34964000", "interestExpense": "None", "operatingIncome": "-35633000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1023000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "44643000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "988000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38468000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1806000", "sellingGeneralAndAdministrative": "41242000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "40373000", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "294938000", "longTermDebt": "None", "shortTermDebt": "4787000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "20519000", "reportedCurrency": "None", "retainedEarnings": "-159754000", "totalLiabilities": "60638000", "otherCurrentAssets": "19119000", "totalCurrentAssets": "206261000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "138264000", "currentNetReceivables": "21005000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "88677000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24525000", "totalShareholderEquity": "234300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "23859000", "totalCurrentLiabilities": "35491000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25147000", "cashAndShortTermInvestments": "27873000", "commonStockSharesOutstanding": "74660444", "intangibleAssetsExcludingGoodwill": "20519000", "cashAndCashEquivalentsAtCarryingValue": "27873000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33941000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-9320000", "capitalExpenditures": "24000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23000", "cashflowFromInvestment": "75000", "stockBasedCompensation": "9197000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1806000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:08.674985+00:00", "is_restated": false, "income_statement": { "revenue": 71442000, "cost_of_revenue": 55863000, "gross_profit": 15579000, "ebit": -7448000, "ebitda": -5605000, "pretax_income": 418000, "tax_provision": 129000, "net_income": 289000, "net_income_to_common": 289000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36815000, "total_current_assets": 208737000, "total_assets": 317514000, "short_term_debt": 4760000, "long_term_debt": null, "total_debt": 4760000, "total_liabilities": 54637000, "total_equity": 262877000, "shares_outstanding": 81006859, "goodwill_and_intangibles": 80801000 }, "cash_flow": { "operating_cash_flow": 2008000, "capital_expenditure": 695000, "free_cash_flow": 2703000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175726, "ticker_id": 8375, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:08.674985+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7448000", "ebitda": "-5605000", "netIncome": "289000", "grossProfit": "15579000", "depreciation": "None", "totalRevenue": "71442000", "costOfRevenue": "55863000", "interestIncome": "None", "incomeBeforeTax": "418000", "interestExpense": "None", "operatingIncome": "-7448000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "129000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "23027000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1076000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55863000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1843000", "sellingGeneralAndAdministrative": "19265000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "39229000", "inventory": "1459000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "317514000", "longTermDebt": "None", "shortTermDebt": "4760000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "41572000", "reportedCurrency": "None", "retainedEarnings": "-125813000", "totalLiabilities": "54637000", "otherCurrentAssets": "13009000", "totalCurrentAssets": "208737000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "136414000", "currentNetReceivables": "21040000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "108777000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24348000", "totalShareholderEquity": "262877000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "18768000", "totalCurrentLiabilities": "30363000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "24274000", "cashAndShortTermInvestments": "36815000", "commonStockSharesOutstanding": "81006859", "intangibleAssetsExcludingGoodwill": "41572000", "cashAndCashEquivalentsAtCarryingValue": "36815000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "289000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "2008000", "capitalExpenditures": "695000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9000", "cashflowFromInvestment": "-3035000", "stockBasedCompensation": "3330000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1843000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 71442000, "cost_of_revenue": 55863000, "gross_profit": 15579000, "research_and_development": 1076000, "selling_general_admin": 19265000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7448000, "depreciation_amortisation": 1843000, "ebitda": -5605000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 418000, "tax_provision": 129000, "effective_tax_rate": null, "net_income": 289000, "net_income_continuing_ops": null, "net_income_to_common": 289000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36815000, "short_term_investments": 136414000, "net_receivables": 21040000, "inventory": 1459000, "other_current_assets": null, "total_current_assets": 208737000, "net_ppe": null, "goodwill": 39229000, "intangible_assets": 41572000, "goodwill_and_intangibles": 80801000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 108777000, "total_assets": 317514000, "short_term_debt": 4760000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30363000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24274000, "total_liabilities": 54637000, "total_debt": 4760000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -125813000, "total_equity": 262877000, "shares_outstanding": 81006859, "operating_cash_flow": 2008000, "stock_based_compensation": 3330000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 695000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3035000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9000, "free_cash_flow": 2703000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7448000", "ebitda": "-5605000", "netIncome": "289000", "grossProfit": "15579000", "depreciation": "None", "totalRevenue": "71442000", "costOfRevenue": "55863000", "interestIncome": "None", "incomeBeforeTax": "418000", "interestExpense": "None", "operatingIncome": "-7448000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "129000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "23027000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1076000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55863000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1843000", "sellingGeneralAndAdministrative": "19265000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "39229000", "inventory": "1459000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "317514000", "longTermDebt": "None", "shortTermDebt": "4760000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "41572000", "reportedCurrency": "None", "retainedEarnings": "-125813000", "totalLiabilities": "54637000", "otherCurrentAssets": "13009000", "totalCurrentAssets": "208737000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "136414000", "currentNetReceivables": "21040000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "108777000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24348000", "totalShareholderEquity": "262877000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "18768000", "totalCurrentLiabilities": "30363000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "24274000", "cashAndShortTermInvestments": "36815000", "commonStockSharesOutstanding": "81006859", "intangibleAssetsExcludingGoodwill": "41572000", "cashAndCashEquivalentsAtCarryingValue": "36815000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "289000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "2008000", "capitalExpenditures": "695000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9000", "cashflowFromInvestment": "-3035000", "stockBasedCompensation": "3330000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1843000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:08.674985+00:00", "is_restated": false, "income_statement": { "revenue": 60989000, "cost_of_revenue": 50620000, "gross_profit": 10369000, "ebit": -12209000, "ebitda": -10399000, "pretax_income": -12608000, "tax_provision": -376000, "net_income": -12232000, "net_income_to_common": -12232000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37348000, "total_current_assets": 208970000, "total_assets": 320183000, "short_term_debt": 4380000, "long_term_debt": null, "total_debt": 4380000, "total_liabilities": 59419000, "total_equity": 260764000, "shares_outstanding": 73169003, "goodwill_and_intangibles": 83730000 }, "cash_flow": { "operating_cash_flow": -8197000, "capital_expenditure": 744000, "free_cash_flow": -7453000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175727, "ticker_id": 8375, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:08.674985+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12209000", "ebitda": "-10399000", "netIncome": "-12232000", "grossProfit": "10369000", "depreciation": "None", "totalRevenue": "60989000", "costOfRevenue": "50620000", "interestIncome": "None", "incomeBeforeTax": "-12608000", "interestExpense": "None", "operatingIncome": "-12209000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-376000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "22578000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1440000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50620000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1810000", "sellingGeneralAndAdministrative": "18410000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "39797000", "inventory": "2045000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "320183000", "longTermDebt": "None", "shortTermDebt": "4380000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "43933000", "reportedCurrency": "None", "retainedEarnings": "-126102000", "totalLiabilities": "59419000", "otherCurrentAssets": "16755000", "totalCurrentAssets": "208970000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "132342000", "currentNetReceivables": "22525000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "111213000", "currentAccountsPayable": "14879000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24213000", "totalShareholderEquity": "260764000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10014000", "totalCurrentLiabilities": "29273000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30146000", "cashAndShortTermInvestments": "37348000", "commonStockSharesOutstanding": "73169003", "intangibleAssetsExcludingGoodwill": "43933000", "cashAndCashEquivalentsAtCarryingValue": "37348000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12232000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-8197000", "capitalExpenditures": "744000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20000", "cashflowFromInvestment": "3774000", "stockBasedCompensation": "2797000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1810000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 60989000, "cost_of_revenue": 50620000, "gross_profit": 10369000, "research_and_development": 1440000, "selling_general_admin": 18410000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12209000, "depreciation_amortisation": 1810000, "ebitda": -10399000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -12608000, "tax_provision": -376000, "effective_tax_rate": null, "net_income": -12232000, "net_income_continuing_ops": null, "net_income_to_common": -12232000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37348000, "short_term_investments": 132342000, "net_receivables": 22525000, "inventory": 2045000, "other_current_assets": null, "total_current_assets": 208970000, "net_ppe": null, "goodwill": 39797000, "intangible_assets": 43933000, "goodwill_and_intangibles": 83730000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 111213000, "total_assets": 320183000, "short_term_debt": 4380000, "accounts_payable": 14879000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29273000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30146000, "total_liabilities": 59419000, "total_debt": 4380000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -126102000, "total_equity": 260764000, "shares_outstanding": 73169003, "operating_cash_flow": -8197000, "stock_based_compensation": 2797000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 744000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3774000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -20000, "free_cash_flow": -7453000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12209000", "ebitda": "-10399000", "netIncome": "-12232000", "grossProfit": "10369000", "depreciation": "None", "totalRevenue": "60989000", "costOfRevenue": "50620000", "interestIncome": "None", "incomeBeforeTax": "-12608000", "interestExpense": "None", "operatingIncome": "-12209000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-376000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "22578000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1440000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50620000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1810000", "sellingGeneralAndAdministrative": "18410000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "39797000", "inventory": "2045000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "320183000", "longTermDebt": "None", "shortTermDebt": "4380000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "43933000", "reportedCurrency": "None", "retainedEarnings": "-126102000", "totalLiabilities": "59419000", "otherCurrentAssets": "16755000", "totalCurrentAssets": "208970000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "132342000", "currentNetReceivables": "22525000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "111213000", "currentAccountsPayable": "14879000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24213000", "totalShareholderEquity": "260764000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10014000", "totalCurrentLiabilities": "29273000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30146000", "cashAndShortTermInvestments": "37348000", "commonStockSharesOutstanding": "73169003", "intangibleAssetsExcludingGoodwill": "43933000", "cashAndCashEquivalentsAtCarryingValue": "37348000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12232000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-8197000", "capitalExpenditures": "744000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20000", "cashflowFromInvestment": "3774000", "stockBasedCompensation": "2797000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1810000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 7, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }