{ "ticker": { "uuid": "9a9b93be-0c78-40fa-b1dc-dbd6301bbab3", "symbol": "SELF", "name": "Global Self Storage Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Specialty", "page_url": "https://sharemaestro.com/factors/ticker/9a9b93be-0c78-40fa-b1dc-dbd6301bbab3/", "api_url": "https://sharemaestro.com/factors/api/tickers/9a9b93be-0c78-40fa-b1dc-dbd6301bbab3/" }, "ticker_metadata": { "id": 8174, "uuid": "9a9b93be-0c78-40fa-b1dc-dbd6301bbab3", "symbol": "SELF", "name": "Global Self Storage Inc", "asset_type": "equity", "market_cap": 59165000, "stock_exchange_id": 2, "industry": "Reit - Specialty", "sector": "Real Estate", "description": "Global Self Storage is a self-managed and self-managed REIT that owns, operates, manages, acquires, develops and redevelops self-storage properties.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "9a9b93be-0c78-40fa-b1dc-dbd6301bbab3", "symbol": "SELF", "name": "Global Self Storage Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Specialty", "page_url": "https://sharemaestro.com/factors/ticker/9a9b93be-0c78-40fa-b1dc-dbd6301bbab3/", "api_url": "https://sharemaestro.com/factors/api/tickers/9a9b93be-0c78-40fa-b1dc-dbd6301bbab3/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.18, "value": 0.24, "quality": 0.69, "momentum": 0.19, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 5.07, "market_cap": 57138869.58, "pe_ratio": 29.1478, "earnings_yield": 0.0343, "ebitda_to_ev": 0.0673, "shareholder_yield": 0.0575, "roe": 0.0423, "piotroski_f_score": 6, "momentum_12_1": -0.0288, "volatility_252d": 0.153 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:58.743619+00:00", "batch_id": "" }, "size": { "price_close": 5.07, "market_cap": 57138869.58, "market_cap_usd": 57138869.58, "enterprise_value": 65848997.58, "shares_outstanding": 11269994, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 29.1478, "pb_ratio": 1.2342, "ptbv_ratio": 1.253, "ps_ratio": 4.4805, "pcf_ratio": 13.0361, "pfcf_ratio": 12.1556, "ev_ebitda": 14.8492, "ev_ebit": 23.564, "ev_sales": 5.1635, "ev_fcf": 14.0086, "earnings_yield": 0.0343, "fcf_yield": 0.0714, "price_to_sales": 4.4805, "price_to_book": 1.2342, "price_to_cashflow": 13.0361, "ebitda_to_ev": 0.0673, "sales_yield": 0.1937 }, "yield": { "dividend_yield": 0.0575, "buyback_yield": 0, "shareholder_yield": 0.0575, "debt_paydown_yield": null, "total_yield": 0.0575 }, "quality": { "gross_margin": 0.5444, "operating_margin": 0.2191, "net_margin": 0.1537, "ebitda_margin": 0.3477, "fcf_margin": 0.3686, "roe": 0.0423, "roa": 0.0308, "roic": 0.0381, "roc_greenblatt": null, "asset_turnover": 0.2002, "cash_conversion": 2.3979, "accruals_ratio": -0.038, "sbc_to_revenue": 0.0278, "piotroski_f_score": 6, "altman_z_score": 2.3626, "earnings_stability_5y": 0.5745, "revenue_stability_5y": 0.1489, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.109, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.376, "net_debt_to_ebitda": 1.9642, "debt_to_assets": 0.253, "interest_coverage": 3.35, "current_ratio": 15.7387, "quick_ratio": 15.7387, "net_debt": 8710128, "local_beta": -0.0001, "volatility_252d": 0.153, "volatility_60d": 0.2655, "max_drawdown_12m": -0.1006, "risk_adjusted_momentum": -0.1881 }, "growth": { "revenue_growth_1y": 0.0103, "revenue_growth_3y_cagr": 0.0208, "revenue_growth_5y_cagr": 0.0668, "eps_growth_1y": -0.1875, "eps_growth_3y_cagr": -0.0031, "eps_growth_5y_cagr": 0.4935, "fcf_growth_1y": -0.0164, "book_value_growth_1y": -0.026, "revenue_growth": 0.0103, "earnings_growth": -0.1875 }, "momentum": { "price_return_1m": -0.0416, "price_return_3m": 0.0005, "price_return_6m": 0.0456, "price_return_9m": 0.008, "price_return_12m": -0.0692, "price_return_12m_ex1m": -0.0288, "momentum_6m": 0.0456, "momentum_12m": -0.0692, "momentum_12_1": -0.0288, "distance_from_52w_high": -0.0881, "distance_from_52w_low": 0.0659, "relative_strength": -0.2271 }, "raw_ttm": { "revenue_ttm": 12752695, "gross_profit_ttm": 6942019, "ebit_ttm": 2794479, "ebitda_ttm": 4434529, "net_income_ttm": 1960318, "eps_diluted_ttm": 0.1739, "operating_cash_flow_ttm": 4383138, "capital_expenditure_ttm": 317479, "fcf_ttm": 4700617, "dividends_paid_ttm": 3284934, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 834161, "cash_and_equivalents": 7406429, "total_current_assets": 7516209, "total_current_liabilities": 477563, "net_ppe": null, "total_assets": 63703755, "total_debt": 16116557, "total_equity": 46294870, "net_working_capital": 109780, "book_value_per_share": 4.1078, "retained_earnings": -3833747, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 45600749, "tangible_book_per_share": 4.0462 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 69, "rank_pb": 30, "rank_ptbv": 24, "rank_ps": 76, "rank_pcf": 58, "rank_ev_ebitda": 63, "rank_ev_ebit": 75, "rank_earnings_yield": 69, "rank_fcf_yield": 55, "rank_dividend_yield": 13, "rank_shareholder_yield": 13, "rank_total_yield": 13, "rank_roe": 62, "rank_roc": 50, "rank_roic": 66, "rank_gross_margin": 40, "rank_fcf_margin": 22, "rank_piotroski": 44, "rank_accruals": 52, "rank_sue": 50, "rank_eps_growth_1y": 79, "rank_eps_growth_5y": 9, "rank_revenue_growth_1y": 71, "rank_momentum_12m": 70, "rank_momentum_12m_ex1m": 68, "rank_relative_strength": 73 }, "composites": { "value_composite": 76, "quality_composite": 31, "momentum_composite": 81, "growth_composite": 70, "yield_composite": 9, "svqf_composite": 85, "vc1_composite": 77, "vc2_composite": 69, "vc3_composite": 69, "trending_value_composite": null, "overall_composite": 82, "quality_value_composite": 0.4069, "os_score": 0.18, "value_percentile": 0.24, "quality_percentile": 0.69, "momentum_percentile": 0.19, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 87, "small_cap_core_rank": 66, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1308, "ticker_id": 8174, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:58.743619+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.07, "market_cap": 57138869.58, "market_cap_usd": 57138869.58, "enterprise_value": 65848997.58, "shares_outstanding": 11269994, "fx_rate_to_usd": null, "pe_ratio": 29.1477554, "pb_ratio": 1.23423761, "ptbv_ratio": 1.2530248, "ps_ratio": 4.48053291, "pcf_ratio": 13.03606448, "pfcf_ratio": 12.15561055, "ev_ebitda": 14.84915254, "ev_ebit": 23.56396222, "ev_sales": 5.16353583, "ev_fcf": 14.00858602, "earnings_yield": 0.03430796, "fcf_yield": 0.07138479, "dividend_yield": 0.05749036, "buyback_yield": 0, "shareholder_yield": 0.05749036, "debt_paydown_yield": null, "total_yield": 0.05749036, "gross_margin": 0.54435702, "operating_margin": 0.21912851, "net_margin": 0.15371794, "ebitda_margin": 0.34773269, "fcf_margin": 0.36859793, "roe": 0.04234417, "roa": 0.03077241, "roic": 0.03810307, "roc_greenblatt": null, "asset_turnover": 0.20018749, "cash_conversion": 2.39788493, "accruals_ratio": -0.03803261, "sbc_to_revenue": 0.02783474, "debt_to_equity": 0.3760435, "net_debt_to_ebitda": 1.96416079, "debt_to_assets": 0.25299226, "interest_coverage": 3.35004753, "current_ratio": 15.73867532, "quick_ratio": 15.73867532, "net_debt": 8710128, "revenue_growth_1y": 0.010311, "revenue_growth_3y_cagr": 0.02078461, "revenue_growth_5y_cagr": 0.06677264, "eps_growth_1y": -0.18751546, "eps_growth_3y_cagr": -0.00313169, "eps_growth_5y_cagr": 0.4934886, "fcf_growth_1y": -0.01638858, "book_value_growth_1y": -0.02604763, "piotroski_f_score": 6, "altman_z_score": 2.36258328, "earnings_stability_5y": 0.574478, "revenue_stability_5y": 0.14891, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0415879, "price_return_3m": 0.00051308, "price_return_6m": 0.04561953, "price_return_9m": 0.00803245, "price_return_12m": -0.06916114, "price_return_12m_ex1m": -0.02876971, "distance_from_52w_high": -0.0881295, "distance_from_52w_low": 0.06590981, "relative_strength": -0.22710219, "local_beta": -0.0001, "volatility_252d": 0.152953, "volatility_60d": 0.265509, "max_drawdown_12m": -0.10056162, "revenue_ttm": 12752695, "gross_profit_ttm": 6942019, "ebit_ttm": 2794479, "ebitda_ttm": 4434529, "net_income_ttm": 1960318, "eps_diluted_ttm": 0.17394135, "operating_cash_flow_ttm": 4383138, "capital_expenditure_ttm": 317479, "fcf_ttm": 4700617, "dividends_paid_ttm": 3284934, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 834161, "cash_and_equivalents": 7406429, "total_current_assets": 7516209, "total_current_liabilities": 477563, "net_ppe": null, "total_assets": 63703755, "total_debt": 16116557, "total_equity": 46294870, "net_working_capital": 109780, "book_value_per_share": 4.10779899, "retained_earnings": -3833747, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 45600749, "tangible_book_per_share": 4.04620881, "universe_ticker_count": 3577, "sector": "Real Estate", "rank_pe": 69, "rank_pb": 30, "rank_ptbv": 24, "rank_ps": 76, "rank_pcf": 58, "rank_ev_ebitda": 63, "rank_ev_ebit": 75, "rank_earnings_yield": 69, "rank_fcf_yield": 55, "rank_dividend_yield": 13, "rank_shareholder_yield": 13, "rank_total_yield": 13, "rank_roe": 62, "rank_roc": 50, "rank_roic": 66, "rank_gross_margin": 40, "rank_fcf_margin": 22, "rank_piotroski": 44, "rank_accruals": 52, "rank_sue": 50, "rank_eps_growth_1y": 79, "rank_eps_growth_5y": 9, "rank_revenue_growth_1y": 71, "rank_momentum_12m": 70, "rank_momentum_12m_ex1m": 68, "rank_relative_strength": 73, "value_composite": 76, "quality_composite": 31, "momentum_composite": 81, "growth_composite": 70, "yield_composite": 9, "svqf_composite": 85, "vc1_composite": 77, "vc2_composite": 69, "vc3_composite": 69, "trending_value_composite": null, "overall_composite": 82, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 87, "small_cap_core_rank": 66, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 5.07, "os": 0.18, "value": 0.24, "quality": 0.69, "momentum": 0.19, "confidence": 1, "coverage": 1, "pe_ratio": 29.1478, "earnings_yield": 0.0343, "shareholder_yield": 0.0575, "roe": 0.0423, "momentum_12_1": -0.0288, "complete_fields": { "id": 1308, "ticker_id": 8174, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:58.743619+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.07, "market_cap": 57138869.58, "market_cap_usd": 57138869.58, "enterprise_value": 65848997.58, "shares_outstanding": 11269994, "fx_rate_to_usd": null, "pe_ratio": 29.1477554, "pb_ratio": 1.23423761, "ptbv_ratio": 1.2530248, "ps_ratio": 4.48053291, "pcf_ratio": 13.03606448, "pfcf_ratio": 12.15561055, "ev_ebitda": 14.84915254, "ev_ebit": 23.56396222, "ev_sales": 5.16353583, "ev_fcf": 14.00858602, "earnings_yield": 0.03430796, "fcf_yield": 0.07138479, "dividend_yield": 0.05749036, "buyback_yield": 0, "shareholder_yield": 0.05749036, "debt_paydown_yield": null, "total_yield": 0.05749036, "gross_margin": 0.54435702, "operating_margin": 0.21912851, "net_margin": 0.15371794, "ebitda_margin": 0.34773269, "fcf_margin": 0.36859793, "roe": 0.04234417, "roa": 0.03077241, "roic": 0.03810307, "roc_greenblatt": null, "asset_turnover": 0.20018749, "cash_conversion": 2.39788493, "accruals_ratio": -0.03803261, "sbc_to_revenue": 0.02783474, "debt_to_equity": 0.3760435, "net_debt_to_ebitda": 1.96416079, "debt_to_assets": 0.25299226, "interest_coverage": 3.35004753, "current_ratio": 15.73867532, "quick_ratio": 15.73867532, "net_debt": 8710128, "revenue_growth_1y": 0.010311, "revenue_growth_3y_cagr": 0.02078461, "revenue_growth_5y_cagr": 0.06677264, "eps_growth_1y": -0.18751546, "eps_growth_3y_cagr": -0.00313169, "eps_growth_5y_cagr": 0.4934886, "fcf_growth_1y": -0.01638858, "book_value_growth_1y": -0.02604763, "piotroski_f_score": 6, "altman_z_score": 2.36258328, "earnings_stability_5y": 0.574478, "revenue_stability_5y": 0.14891, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0415879, "price_return_3m": 0.00051308, "price_return_6m": 0.04561953, "price_return_9m": 0.00803245, "price_return_12m": -0.06916114, "price_return_12m_ex1m": -0.02876971, "distance_from_52w_high": -0.0881295, "distance_from_52w_low": 0.06590981, "relative_strength": -0.22710219, "local_beta": -0.0001, "volatility_252d": 0.152953, "volatility_60d": 0.265509, "max_drawdown_12m": -0.10056162, "revenue_ttm": 12752695, "gross_profit_ttm": 6942019, "ebit_ttm": 2794479, "ebitda_ttm": 4434529, "net_income_ttm": 1960318, "eps_diluted_ttm": 0.17394135, "operating_cash_flow_ttm": 4383138, "capital_expenditure_ttm": 317479, "fcf_ttm": 4700617, "dividends_paid_ttm": 3284934, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 834161, "cash_and_equivalents": 7406429, "total_current_assets": 7516209, "total_current_liabilities": 477563, "net_ppe": null, "total_assets": 63703755, "total_debt": 16116557, "total_equity": 46294870, "net_working_capital": 109780, "book_value_per_share": 4.10779899, "retained_earnings": -3833747, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 45600749, "tangible_book_per_share": 4.04620881, "universe_ticker_count": 3577, "sector": "Real Estate", "rank_pe": 69, "rank_pb": 30, "rank_ptbv": 24, "rank_ps": 76, "rank_pcf": 58, "rank_ev_ebitda": 63, "rank_ev_ebit": 75, "rank_earnings_yield": 69, "rank_fcf_yield": 55, "rank_dividend_yield": 13, "rank_shareholder_yield": 13, "rank_total_yield": 13, "rank_roe": 62, "rank_roc": 50, "rank_roic": 66, "rank_gross_margin": 40, "rank_fcf_margin": 22, "rank_piotroski": 44, "rank_accruals": 52, "rank_sue": 50, "rank_eps_growth_1y": 79, "rank_eps_growth_5y": 9, "rank_revenue_growth_1y": 71, "rank_momentum_12m": 70, "rank_momentum_12m_ex1m": 68, "rank_relative_strength": 73, "value_composite": 76, "quality_composite": 31, "momentum_composite": 81, "growth_composite": 70, "yield_composite": 9, "svqf_composite": 85, "vc1_composite": 77, "vc2_composite": 69, "vc3_composite": 69, "trending_value_composite": null, "overall_composite": 82, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 87, "small_cap_core_rank": 66, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:50.023047+00:00", "is_restated": false, "income_statement": { "revenue": 12705245, "cost_of_revenue": 8133362, "gross_profit": 4571883, "ebit": 2892502, "ebitda": 4526982, "pretax_income": 2038451, "tax_provision": null, "net_income": 2038451, "net_income_to_common": 2038451, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7364963, "total_current_assets": 7482865, "total_assets": 64072646, "short_term_debt": 655481, "long_term_debt": 15785874, "total_debt": 16441355, "total_liabilities": 17536256, "total_equity": 46536390, "shares_outstanding": 11224476, "goodwill_and_intangibles": 694121 }, "cash_flow": { "operating_cash_flow": 4473106, "capital_expenditure": 326637, "free_cash_flow": 4799743, "dividends_paid": 3279750, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 166902, "ticker_id": 8174, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:50.023047+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2892502", "ebitda": "4526982", "netIncome": "2038451", "grossProfit": "4571883", "depreciation": "None", "totalRevenue": "12705245", "costOfRevenue": "8133362", "interestIncome": "None", "incomeBeforeTax": "2038451", "interestExpense": "854052", "operatingIncome": "2603930", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-854052", "nonInterestIncome": "None", "operatingExpenses": "1967953", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22286", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8133362", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1634480", "sellingGeneralAndAdministrative": "3222726", "netIncomeFromContinuingOperations": "2038451" }, "balance": { "goodwill": "694121", "inventory": "None", "commonStock": "113643", "currentDebt": "None", "investments": "None", "totalAssets": "64072646", "longTermDebt": "15785874", "shortTermDebt": "655481", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3486856", "totalLiabilities": "17536256", "otherCurrentAssets": "None", "totalCurrentAssets": "7482865", "currentLongTermDebt": "None", "longTermInvestments": "2251566", "shortTermInvestments": "None", "currentNetReceivables": "117902", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "694121", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15837575", "totalShareholderEquity": "46536390", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "655481", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16880775", "cashAndShortTermInvestments": "7364963", "commonStockSharesOutstanding": "11224476", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7364963", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2038451", "profitLoss": "None", "dividendPayout": "3279750", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4473106", "capitalExpenditures": "326637", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3885123", "cashflowFromInvestment": "-326637", "stockBasedCompensation": "350333", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3279750", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1634480", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12705245, "cost_of_revenue": 8133362, "gross_profit": 4571883, "research_and_development": 22286, "selling_general_admin": 3222726, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2892502, "depreciation_amortisation": 1634480, "ebitda": 4526982, "interest_expense": 854052, "interest_income": null, "other_non_operating": null, "pretax_income": 2038451, "tax_provision": null, "effective_tax_rate": null, "net_income": 2038451, "net_income_continuing_ops": 2038451, "net_income_to_common": 2038451, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7364963, "short_term_investments": null, "net_receivables": 117902, "inventory": null, "other_current_assets": null, "total_current_assets": 7482865, "net_ppe": null, "goodwill": 694121, "intangible_assets": null, "goodwill_and_intangibles": 694121, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 694121, "total_assets": 64072646, "short_term_debt": 655481, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 655481, "long_term_debt": 15785874, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16880775, "total_liabilities": 17536256, "total_debt": 16441355, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3486856, "total_equity": 46536390, "shares_outstanding": 11224476, "operating_cash_flow": 4473106, "stock_based_compensation": 350333, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 326637, "acquisitions": null, "other_investing": null, "investing_cash_flow": -326637, "dividends_paid": 3279750, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3885123, "free_cash_flow": 4799743, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2892502", "ebitda": "4526982", "netIncome": "2038451", "grossProfit": "4571883", "depreciation": "None", "totalRevenue": "12705245", "costOfRevenue": "8133362", "interestIncome": "None", "incomeBeforeTax": "2038451", "interestExpense": "854052", "operatingIncome": "2603930", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-854052", "nonInterestIncome": "None", "operatingExpenses": "1967953", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22286", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8133362", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1634480", "sellingGeneralAndAdministrative": "3222726", "netIncomeFromContinuingOperations": "2038451" }, "balance": { "goodwill": "694121", "inventory": "None", "commonStock": "113643", "currentDebt": "None", "investments": "None", "totalAssets": "64072646", "longTermDebt": "15785874", "shortTermDebt": "655481", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3486856", "totalLiabilities": "17536256", "otherCurrentAssets": "None", "totalCurrentAssets": "7482865", "currentLongTermDebt": "None", "longTermInvestments": "2251566", "shortTermInvestments": "None", "currentNetReceivables": "117902", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "694121", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15837575", "totalShareholderEquity": "46536390", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "655481", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16880775", "cashAndShortTermInvestments": "7364963", "commonStockSharesOutstanding": "11224476", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7364963", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2038451", "profitLoss": "None", "dividendPayout": "3279750", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4473106", "capitalExpenditures": "326637", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3885123", "cashflowFromInvestment": "-326637", "stockBasedCompensation": "350333", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3279750", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1634480", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:50.023047+00:00", "is_restated": false, "income_statement": { "revenue": 12530280, "cost_of_revenue": 4739995, "gross_profit": 7790285, "ebit": 3004853, "ebitda": 4639000, "pretax_income": 2123743, "tax_provision": 2123743, "net_income": 2123743, "net_income_to_common": 2123743, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7180857, "total_current_assets": 7352469, "total_assets": 65515024, "short_term_debt": 607488, "long_term_debt": 16356582, "total_debt": 16964070, "total_liabilities": 18077347, "total_equity": 47437677, "shares_outstanding": 11143831, "goodwill_and_intangibles": 694121 }, "cash_flow": { "operating_cash_flow": 4329707, "capital_expenditure": 78336, "free_cash_flow": 4408043, "dividends_paid": 3254130, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 166907, "ticker_id": 8174, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:50.023047+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3004853", "ebitda": "4639000", "netIncome": "2123743", "grossProfit": "7790285", "depreciation": "None", "totalRevenue": "12530280", "costOfRevenue": "4739995", "interestIncome": "None", "incomeBeforeTax": "2123743", "interestExpense": "880744", "operatingIncome": "2894328", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2123743", "reportedCurrency": "USD", "netInterestIncome": "-880744", "nonInterestIncome": "None", "operatingExpenses": "4895957", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3037", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4739995", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1634147", "sellingGeneralAndAdministrative": "3258773", "netIncomeFromContinuingOperations": "2123743" }, "balance": { "goodwill": "694121", "inventory": "None", "commonStock": "112927", "currentDebt": "None", "investments": "None", "totalAssets": "65515024", "longTermDebt": "16356582", "shortTermDebt": "607488", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2235236", "totalLiabilities": "18077347", "otherCurrentAssets": "29204", "totalCurrentAssets": "7352469", "currentLongTermDebt": "None", "longTermInvestments": "2608987", "shortTermInvestments": "None", "currentNetReceivables": "142408", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58162555", "currentAccountsPayable": "1704220", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16356582", "totalShareholderEquity": "47437677", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1720765", "totalCurrentLiabilities": "1720765", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16356582", "cashAndShortTermInvestments": "7180857", "commonStockSharesOutstanding": "11143831", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7180857", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2123743", "profitLoss": "None", "dividendPayout": "3254130", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4329707", "capitalExpenditures": "78336", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4069856", "cashflowFromInvestment": "-78336", "stockBasedCompensation": "332358", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3254130", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1634147", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12530280, "cost_of_revenue": 4739995, "gross_profit": 7790285, "research_and_development": 3037, "selling_general_admin": 3258773, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3004853, "depreciation_amortisation": 1634147, "ebitda": 4639000, "interest_expense": 880744, "interest_income": null, "other_non_operating": null, "pretax_income": 2123743, "tax_provision": 2123743, "effective_tax_rate": null, "net_income": 2123743, "net_income_continuing_ops": 2123743, "net_income_to_common": 2123743, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7180857, "short_term_investments": null, "net_receivables": 142408, "inventory": null, "other_current_assets": null, "total_current_assets": 7352469, "net_ppe": null, "goodwill": 694121, "intangible_assets": null, "goodwill_and_intangibles": 694121, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 58162555, "total_assets": 65515024, "short_term_debt": 607488, "accounts_payable": 1704220, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1720765, "long_term_debt": 16356582, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16356582, "total_liabilities": 18077347, "total_debt": 16964070, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2235236, "total_equity": 47437677, "shares_outstanding": 11143831, "operating_cash_flow": 4329707, "stock_based_compensation": 332358, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 78336, "acquisitions": null, "other_investing": null, "investing_cash_flow": -78336, "dividends_paid": 3254130, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4069856, "free_cash_flow": 4408043, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3004853", "ebitda": "4639000", "netIncome": "2123743", "grossProfit": "7790285", "depreciation": "None", "totalRevenue": "12530280", "costOfRevenue": "4739995", "interestIncome": "None", "incomeBeforeTax": "2123743", "interestExpense": "880744", "operatingIncome": "2894328", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2123743", "reportedCurrency": "USD", "netInterestIncome": "-880744", "nonInterestIncome": "None", "operatingExpenses": "4895957", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3037", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4739995", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1634147", "sellingGeneralAndAdministrative": "3258773", "netIncomeFromContinuingOperations": "2123743" }, "balance": { "goodwill": "694121", "inventory": "None", "commonStock": "112927", "currentDebt": "None", "investments": "None", "totalAssets": "65515024", "longTermDebt": "16356582", "shortTermDebt": "607488", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2235236", "totalLiabilities": "18077347", "otherCurrentAssets": "29204", "totalCurrentAssets": "7352469", "currentLongTermDebt": "None", "longTermInvestments": "2608987", "shortTermInvestments": "None", "currentNetReceivables": "142408", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58162555", "currentAccountsPayable": "1704220", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16356582", "totalShareholderEquity": "47437677", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1720765", "totalCurrentLiabilities": "1720765", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16356582", "cashAndShortTermInvestments": "7180857", "commonStockSharesOutstanding": "11143831", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7180857", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2123743", "profitLoss": "None", "dividendPayout": "3254130", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4329707", "capitalExpenditures": "78336", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4069856", "cashflowFromInvestment": "-78336", "stockBasedCompensation": "332358", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3254130", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1634147", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:50.023047+00:00", "is_restated": false, "income_statement": { "revenue": 12190715, "cost_of_revenue": 4549038, "gross_profit": 7641677, "ebit": 3785175, "ebitda": 5419219, "pretax_income": 2938769, "tax_provision": 24421, "net_income": 2938769, "net_income_to_common": 2938769, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6921779, "total_current_assets": 7197956, "total_assets": 66879204, "short_term_debt": 688746, "long_term_debt": 16901219, "total_debt": 17589965, "total_liabilities": 18633177, "total_equity": 48246027, "shares_outstanding": 11087217, "goodwill_and_intangibles": 694121 }, "cash_flow": { "operating_cash_flow": 4524098, "capital_expenditure": 231104, "free_cash_flow": 4755202, "dividends_paid": 3222686, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 166912, "ticker_id": 8174, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:50.023047+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3785175", "ebitda": "5419219", "netIncome": "2938769", "grossProfit": "7641677", "depreciation": "None", "totalRevenue": "12190715", "costOfRevenue": "4549038", "interestIncome": "None", "incomeBeforeTax": "2938769", "interestExpense": "846406", "operatingIncome": "3111253", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "24421", "reportedCurrency": "USD", "netInterestIncome": "-827599", "nonInterestIncome": "None", "operatingExpenses": "4530424", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20080", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4549038", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1634044", "sellingGeneralAndAdministrative": "2876300", "netIncomeFromContinuingOperations": "2281821" }, "balance": { "goodwill": "694121", "inventory": "-50881", "commonStock": "111535", "currentDebt": "None", "investments": "None", "totalAssets": "66879204", "longTermDebt": "16901219", "shortTermDebt": "688746", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1094528", "totalLiabilities": "18633177", "otherCurrentAssets": "106767", "totalCurrentAssets": "7197956", "currentLongTermDebt": "None", "longTermInvestments": "2775029", "shortTermInvestments": "50881", "currentNetReceivables": "169410", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59681248", "currentAccountsPayable": "1696232", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16901219", "totalShareholderEquity": "48246027", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1731958", "totalCurrentLiabilities": "1731958", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16901219", "cashAndShortTermInvestments": "6921779", "commonStockSharesOutstanding": "11087217", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6921779", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2938769", "profitLoss": "None", "dividendPayout": "3222686", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4524098", "capitalExpenditures": "231104", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3779455", "cashflowFromInvestment": "-231104", "stockBasedCompensation": "199752", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3222686", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1634044", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12190715, "cost_of_revenue": 4549038, "gross_profit": 7641677, "research_and_development": 20080, "selling_general_admin": 2876300, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3785175, "depreciation_amortisation": 1634044, "ebitda": 5419219, "interest_expense": 846406, "interest_income": null, "other_non_operating": null, "pretax_income": 2938769, "tax_provision": 24421, "effective_tax_rate": null, "net_income": 2938769, "net_income_continuing_ops": 2281821, "net_income_to_common": 2938769, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6921779, "short_term_investments": 50881, "net_receivables": 169410, "inventory": -50881, "other_current_assets": null, "total_current_assets": 7197956, "net_ppe": null, "goodwill": 694121, "intangible_assets": null, "goodwill_and_intangibles": 694121, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 59681248, "total_assets": 66879204, "short_term_debt": 688746, "accounts_payable": 1696232, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1731958, "long_term_debt": 16901219, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16901219, "total_liabilities": 18633177, "total_debt": 17589965, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1094528, "total_equity": 48246027, "shares_outstanding": 11087217, "operating_cash_flow": 4524098, "stock_based_compensation": 199752, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 231104, "acquisitions": null, "other_investing": null, "investing_cash_flow": -231104, "dividends_paid": 3222686, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3779455, "free_cash_flow": 4755202, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3785175", "ebitda": "5419219", "netIncome": "2938769", "grossProfit": "7641677", "depreciation": "None", "totalRevenue": "12190715", "costOfRevenue": "4549038", "interestIncome": "None", "incomeBeforeTax": "2938769", "interestExpense": "846406", "operatingIncome": "3111253", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "24421", "reportedCurrency": "USD", "netInterestIncome": "-827599", "nonInterestIncome": "None", "operatingExpenses": "4530424", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20080", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4549038", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1634044", "sellingGeneralAndAdministrative": "2876300", "netIncomeFromContinuingOperations": "2281821" }, "balance": { "goodwill": "694121", "inventory": "-50881", "commonStock": "111535", "currentDebt": "None", "investments": "None", "totalAssets": "66879204", "longTermDebt": "16901219", "shortTermDebt": "688746", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1094528", "totalLiabilities": "18633177", "otherCurrentAssets": "106767", "totalCurrentAssets": "7197956", "currentLongTermDebt": "None", "longTermInvestments": "2775029", "shortTermInvestments": "50881", "currentNetReceivables": "169410", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59681248", "currentAccountsPayable": "1696232", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16901219", "totalShareholderEquity": "48246027", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1731958", "totalCurrentLiabilities": "1731958", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16901219", "cashAndShortTermInvestments": "6921779", "commonStockSharesOutstanding": "11087217", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6921779", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2938769", "profitLoss": "None", "dividendPayout": "3222686", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4524098", "capitalExpenditures": "231104", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3779455", "cashflowFromInvestment": "-231104", "stockBasedCompensation": "199752", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3222686", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1634044", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:50.023047+00:00", "is_restated": false, "income_statement": { "revenue": 11944850, "cost_of_revenue": 4169182, "gross_profit": 7775668, "ebit": 2837946, "ebitda": 4457185, "pretax_income": 2057723, "tax_provision": 1469467, "net_income": 2057723, "net_income_to_common": 2057723, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6363610, "total_current_assets": 9528917, "total_assets": 67382752, "short_term_debt": 558714, "long_term_debt": 17420854, "total_debt": 17979568, "total_liabilities": 19043638, "total_equity": 48339114, "shares_outstanding": 10900041, "goodwill_and_intangibles": 694121 }, "cash_flow": { "operating_cash_flow": 4797055, "capital_expenditure": 113333, "free_cash_flow": 4910388, "dividends_paid": 3014108, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 166917, "ticker_id": 8174, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:50.023047+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2837946", "ebitda": "4457185", "netIncome": "2057723", "grossProfit": "7775668", "depreciation": "None", "totalRevenue": "11944850", "costOfRevenue": "4169182", "interestIncome": "None", "incomeBeforeTax": "2057723", "interestExpense": "780223", "operatingIncome": "3527190", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1469467", "reportedCurrency": "USD", "netInterestIncome": "-780223", "nonInterestIncome": "None", "operatingExpenses": "4248478", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48340", "otherNonOperatingIncome": "-1469467", "costofGoodsAndServicesSold": "4169182", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1619239", "sellingGeneralAndAdministrative": "2580899", "netIncomeFromContinuingOperations": "2057723" }, "balance": { "goodwill": "694121", "inventory": "151397", "commonStock": "111091", "currentDebt": "None", "investments": "None", "totalAssets": "67382752", "longTermDebt": "17420854", "shortTermDebt": "558714", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-801689", "totalLiabilities": "19043638", "otherCurrentAssets": "479458", "totalCurrentAssets": "9528917", "currentLongTermDebt": "None", "longTermInvestments": "123152", "shortTermInvestments": "2366153", "currentNetReceivables": "168299", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57853835", "currentAccountsPayable": "1622784", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "56884160", "shortLongTermDebtTotal": "17979568", "totalShareholderEquity": "48339114", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-558714", "totalCurrentLiabilities": "1622784", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17420854", "cashAndShortTermInvestments": "6363610", "commonStockSharesOutstanding": "10900041", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6363610", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2057723", "profitLoss": "None", "dividendPayout": "3014108", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4797055", "capitalExpenditures": "113333", "changeInReceivables": "-47658", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1232414", "cashflowFromInvestment": "-113333", "stockBasedCompensation": "173921", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3014108", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3451308", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2008436", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1619239", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11944850, "cost_of_revenue": 4169182, "gross_profit": 7775668, "research_and_development": 48340, "selling_general_admin": 2580899, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2837946, "depreciation_amortisation": 1619239, "ebitda": 4457185, "interest_expense": 780223, "interest_income": null, "other_non_operating": null, "pretax_income": 2057723, "tax_provision": 1469467, "effective_tax_rate": null, "net_income": 2057723, "net_income_continuing_ops": 2057723, "net_income_to_common": 2057723, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6363610, "short_term_investments": 2366153, "net_receivables": 168299, "inventory": 151397, "other_current_assets": null, "total_current_assets": 9528917, "net_ppe": null, "goodwill": 694121, "intangible_assets": null, "goodwill_and_intangibles": 694121, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 57853835, "total_assets": 67382752, "short_term_debt": 558714, "accounts_payable": 1622784, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1622784, "long_term_debt": 17420854, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17420854, "total_liabilities": 19043638, "total_debt": 17979568, "preferred_stock": null, "minority_interest": null, "retained_earnings": -801689, "total_equity": 48339114, "shares_outstanding": 10900041, "operating_cash_flow": 4797055, "stock_based_compensation": 173921, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 113333, "acquisitions": null, "other_investing": null, "investing_cash_flow": -113333, "dividends_paid": 3014108, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1232414, "free_cash_flow": 4910388, "net_change_in_cash": 3451308 }, "raw_data": { "income": { "ebit": "2837946", "ebitda": "4457185", "netIncome": "2057723", "grossProfit": "7775668", "depreciation": "None", "totalRevenue": "11944850", "costOfRevenue": "4169182", "interestIncome": "None", "incomeBeforeTax": "2057723", "interestExpense": "780223", "operatingIncome": "3527190", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1469467", "reportedCurrency": "USD", "netInterestIncome": "-780223", "nonInterestIncome": "None", "operatingExpenses": "4248478", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48340", "otherNonOperatingIncome": "-1469467", "costofGoodsAndServicesSold": "4169182", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1619239", "sellingGeneralAndAdministrative": "2580899", "netIncomeFromContinuingOperations": "2057723" }, "balance": { "goodwill": "694121", "inventory": "151397", "commonStock": "111091", "currentDebt": "None", "investments": "None", "totalAssets": "67382752", "longTermDebt": "17420854", "shortTermDebt": "558714", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-801689", "totalLiabilities": "19043638", "otherCurrentAssets": "479458", "totalCurrentAssets": "9528917", "currentLongTermDebt": "None", "longTermInvestments": "123152", "shortTermInvestments": "2366153", "currentNetReceivables": "168299", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57853835", "currentAccountsPayable": "1622784", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "56884160", "shortLongTermDebtTotal": "17979568", "totalShareholderEquity": "48339114", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-558714", "totalCurrentLiabilities": "1622784", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17420854", "cashAndShortTermInvestments": "6363610", "commonStockSharesOutstanding": "10900041", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6363610", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2057723", "profitLoss": "None", "dividendPayout": "3014108", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4797055", "capitalExpenditures": "113333", "changeInReceivables": "-47658", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1232414", "cashflowFromInvestment": "-113333", "stockBasedCompensation": "173921", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3014108", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3451308", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2008436", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1619239", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:50.023047+00:00", "is_restated": false, "income_statement": { "revenue": 10508830, "cost_of_revenue": 3776770, "gross_profit": 6732060, "ebit": 2730491, "ebitda": 4362100, "pretax_income": 3281251, "tax_provision": 1046461, "net_income": 3281251, "net_income_to_common": 3281251, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2899701, "total_current_assets": 3716246, "total_assets": 66549240, "short_term_debt": 535816, "long_term_debt": 17916513, "total_debt": 18452329, "total_liabilities": 19431143, "total_equity": 47118097, "shares_outstanding": 10004061, "goodwill_and_intangibles": 694121 }, "cash_flow": { "operating_cash_flow": 3642752, "capital_expenditure": 253142, "free_cash_flow": 3895894, "dividends_paid": 2608595, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 166922, "ticker_id": 8174, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:50.023047+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2730491", "ebitda": "4362100", "netIncome": "3281251", "grossProfit": "6732060", "depreciation": "None", "totalRevenue": "10508830", "costOfRevenue": "3776770", "interestIncome": "None", "incomeBeforeTax": "3281251", "interestExpense": "1046461", "operatingIncome": "2684960", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1046461", "reportedCurrency": "USD", "netInterestIncome": "-1046461", "nonInterestIncome": "None", "operatingExpenses": "4047100", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.31", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3776770", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1631609", "sellingGeneralAndAdministrative": "2369960", "netIncomeFromContinuingOperations": "3281251" }, "balance": { "goodwill": "694121", "inventory": "163998", "commonStock": "107086", "currentDebt": "None", "investments": "None", "totalAssets": "66549240", "longTermDebt": "17916513", "shortTermDebt": "535816", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "159651", "totalLiabilities": "19431143", "otherCurrentAssets": "686496", "totalCurrentAssets": "3716246", "currentLongTermDebt": "None", "longTermInvestments": "3483182", "shortTermInvestments": "3483182", "currentNetReceivables": "120641", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "62832994", "currentAccountsPayable": "1503009", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "58401688", "shortLongTermDebtTotal": "17928135", "totalShareholderEquity": "47118097", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-524194", "totalCurrentLiabilities": "1503009", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17928134", "cashAndShortTermInvestments": "2899701", "commonStockSharesOutstanding": "10004061", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2899701", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3281251", "profitLoss": "None", "dividendPayout": "2608595", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-138267", "operatingCashflow": "3642752", "capitalExpenditures": "253142", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2281354", "cashflowFromInvestment": "-253142", "stockBasedCompensation": "194372", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2608595", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5144000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1631609", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10508830, "cost_of_revenue": 3776770, "gross_profit": 6732060, "research_and_development": 0.31, "selling_general_admin": 2369960, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2730491, "depreciation_amortisation": 1631609, "ebitda": 4362100, "interest_expense": 1046461, "interest_income": null, "other_non_operating": null, "pretax_income": 3281251, "tax_provision": 1046461, "effective_tax_rate": null, "net_income": 3281251, "net_income_continuing_ops": 3281251, "net_income_to_common": 3281251, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2899701, "short_term_investments": 3483182, "net_receivables": 120641, "inventory": 163998, "other_current_assets": null, "total_current_assets": 3716246, "net_ppe": null, "goodwill": 694121, "intangible_assets": null, "goodwill_and_intangibles": 694121, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 62832994, "total_assets": 66549240, "short_term_debt": 535816, "accounts_payable": 1503009, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1503009, "long_term_debt": 17916513, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17928134, "total_liabilities": 19431143, "total_debt": 18452329, "preferred_stock": null, "minority_interest": null, "retained_earnings": 159651, "total_equity": 47118097, "shares_outstanding": 10004061, "operating_cash_flow": 3642752, "stock_based_compensation": 194372, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 253142, "acquisitions": null, "other_investing": null, "investing_cash_flow": -253142, "dividends_paid": 2608595, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2281354, "free_cash_flow": 3895894, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2730491", "ebitda": "4362100", "netIncome": "3281251", "grossProfit": "6732060", "depreciation": "None", "totalRevenue": "10508830", "costOfRevenue": "3776770", "interestIncome": "None", "incomeBeforeTax": "3281251", "interestExpense": "1046461", "operatingIncome": "2684960", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1046461", "reportedCurrency": "USD", "netInterestIncome": "-1046461", "nonInterestIncome": "None", "operatingExpenses": "4047100", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.31", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3776770", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1631609", "sellingGeneralAndAdministrative": "2369960", "netIncomeFromContinuingOperations": "3281251" }, "balance": { "goodwill": "694121", "inventory": "163998", "commonStock": "107086", "currentDebt": "None", "investments": "None", "totalAssets": "66549240", "longTermDebt": "17916513", "shortTermDebt": "535816", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "159651", "totalLiabilities": "19431143", "otherCurrentAssets": "686496", "totalCurrentAssets": "3716246", "currentLongTermDebt": "None", "longTermInvestments": "3483182", "shortTermInvestments": "3483182", "currentNetReceivables": "120641", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "62832994", "currentAccountsPayable": "1503009", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "58401688", "shortLongTermDebtTotal": "17928135", "totalShareholderEquity": "47118097", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-524194", "totalCurrentLiabilities": "1503009", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17928134", "cashAndShortTermInvestments": "2899701", "commonStockSharesOutstanding": "10004061", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2899701", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3281251", "profitLoss": "None", "dividendPayout": "2608595", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-138267", "operatingCashflow": "3642752", "capitalExpenditures": "253142", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2281354", "cashflowFromInvestment": "-253142", "stockBasedCompensation": "194372", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2608595", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5144000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1631609", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:50.023047+00:00", "is_restated": false, "income_statement": { "revenue": 9196524, "cost_of_revenue": 3586593, "gross_profit": 5609931, "ebit": 1454682, "ebitda": 3444443, "pretax_income": 274341, "tax_provision": 1180341, "net_income": 274341, "net_income_to_common": 274341, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1614771, "total_current_assets": 2388756, "total_assets": 64945375, "short_term_debt": 5144000, "long_term_debt": 18389176, "total_debt": 23533176, "total_liabilities": 24906484, "total_equity": 40038891, "shares_outstanding": 9282687, "goodwill_and_intangibles": 694121 }, "cash_flow": { "operating_cash_flow": 1997328, "capital_expenditure": 203077, "free_cash_flow": 2200405, "dividends_paid": 2427023, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 166927, "ticker_id": 8174, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:50.023047+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1454682", "ebitda": "3444443", "netIncome": "274341", "grossProfit": "5609931", "depreciation": "None", "totalRevenue": "9196524", "costOfRevenue": "3586593", "interestIncome": "None", "incomeBeforeTax": "274341", "interestExpense": "1180341", "operatingIncome": "1220212", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1180341", "reportedCurrency": "USD", "netInterestIncome": "-1180341", "nonInterestIncome": "None", "operatingExpenses": "4389719", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.03", "otherNonOperatingIncome": "-945871", "costofGoodsAndServicesSold": "3586593", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1989761", "sellingGeneralAndAdministrative": "2399958", "netIncomeFromContinuingOperations": "274341" }, "balance": { "goodwill": "694121", "inventory": "340672", "commonStock": "93431", "currentDebt": "None", "investments": "None", "totalAssets": "64945375", "longTermDebt": "18389176", "shortTermDebt": "5144000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-509949", "totalLiabilities": "24906484", "otherCurrentAssets": "667464", "totalCurrentAssets": "2388756", "currentLongTermDebt": "5144000", "longTermInvestments": "1916451", "shortTermInvestments": "1916451", "currentNetReceivables": "106521", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "62556619", "currentAccountsPayable": "1348336", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "59793505", "shortLongTermDebtTotal": "23558148", "totalShareholderEquity": "40038891", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "24972", "totalCurrentLiabilities": "1348336", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23558148", "cashAndShortTermInvestments": "1614771", "commonStockSharesOutstanding": "9282687", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1614771", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "274341", "profitLoss": "None", "dividendPayout": "2427023", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "468710", "operatingCashflow": "1997328", "capitalExpenditures": "203077", "changeInReceivables": "57557", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2688104", "cashflowFromInvestment": "-1607346", "stockBasedCompensation": "126035", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2427023", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2298122", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1989761", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9196524, "cost_of_revenue": 3586593, "gross_profit": 5609931, "research_and_development": 0.03, "selling_general_admin": 2399958, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1454682, "depreciation_amortisation": 1989761, "ebitda": 3444443, "interest_expense": 1180341, "interest_income": null, "other_non_operating": null, "pretax_income": 274341, "tax_provision": 1180341, "effective_tax_rate": null, "net_income": 274341, "net_income_continuing_ops": 274341, "net_income_to_common": 274341, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1614771, "short_term_investments": 1916451, "net_receivables": 106521, "inventory": 340672, "other_current_assets": null, "total_current_assets": 2388756, "net_ppe": null, "goodwill": 694121, "intangible_assets": null, "goodwill_and_intangibles": 694121, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 62556619, "total_assets": 64945375, "short_term_debt": 5144000, "accounts_payable": 1348336, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1348336, "long_term_debt": 18389176, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23558148, "total_liabilities": 24906484, "total_debt": 23533176, "preferred_stock": null, "minority_interest": null, "retained_earnings": -509949, "total_equity": 40038891, "shares_outstanding": 9282687, "operating_cash_flow": 1997328, "stock_based_compensation": 126035, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 203077, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1607346, "dividends_paid": 2427023, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2688104, "free_cash_flow": 2200405, "net_change_in_cash": -2298122 }, "raw_data": { "income": { "ebit": "1454682", "ebitda": "3444443", "netIncome": "274341", "grossProfit": "5609931", "depreciation": "None", "totalRevenue": "9196524", "costOfRevenue": "3586593", "interestIncome": "None", "incomeBeforeTax": "274341", "interestExpense": "1180341", "operatingIncome": "1220212", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1180341", "reportedCurrency": "USD", "netInterestIncome": "-1180341", "nonInterestIncome": "None", "operatingExpenses": "4389719", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.03", "otherNonOperatingIncome": "-945871", "costofGoodsAndServicesSold": "3586593", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1989761", "sellingGeneralAndAdministrative": "2399958", "netIncomeFromContinuingOperations": "274341" }, "balance": { "goodwill": "694121", "inventory": "340672", "commonStock": "93431", "currentDebt": "None", "investments": "None", "totalAssets": "64945375", "longTermDebt": "18389176", "shortTermDebt": "5144000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-509949", "totalLiabilities": "24906484", "otherCurrentAssets": "667464", "totalCurrentAssets": "2388756", "currentLongTermDebt": "5144000", "longTermInvestments": "1916451", "shortTermInvestments": "1916451", "currentNetReceivables": "106521", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "62556619", "currentAccountsPayable": "1348336", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "59793505", "shortLongTermDebtTotal": "23558148", "totalShareholderEquity": "40038891", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "24972", "totalCurrentLiabilities": "1348336", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23558148", "cashAndShortTermInvestments": "1614771", "commonStockSharesOutstanding": "9282687", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1614771", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "274341", "profitLoss": "None", "dividendPayout": "2427023", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "468710", "operatingCashflow": "1997328", "capitalExpenditures": "203077", "changeInReceivables": "57557", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2688104", "cashflowFromInvestment": "-1607346", "stockBasedCompensation": "126035", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2427023", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2298122", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1989761", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:50.023047+00:00", "is_restated": false, "income_statement": { "revenue": 8668322, "cost_of_revenue": 3577358, "gross_profit": 5090964, "ebit": 1666195, "ebitda": 3105103, "pretax_income": 590619, "tax_provision": 1075576, "net_income": 590619, "net_income_to_common": 590619, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3990160, "total_current_assets": 4705393, "total_assets": 67661343, "short_term_debt": 492797, "long_term_debt": 18839787, "total_debt": 19332584, "total_liabilities": 25595427, "total_equity": 42065916, "shares_outstanding": 7702117, "goodwill_and_intangibles": 1092916 }, "cash_flow": { "operating_cash_flow": 1707330, "capital_expenditure": 58186, "free_cash_flow": 1765516, "dividends_paid": 2107376, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 166932, "ticker_id": 8174, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:50.023047+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1666195", "ebitda": "3105103", "netIncome": "590619", "grossProfit": "5090964", "depreciation": "None", "totalRevenue": "8668322", "costOfRevenue": "3577358", "interestIncome": "810210", "incomeBeforeTax": "590619", "interestExpense": "1075576", "operatingIncome": "1400824", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1075576", "reportedCurrency": "USD", "netInterestIncome": "-1075576", "nonInterestIncome": "None", "operatingExpenses": "3690140", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "124428", "otherNonOperatingIncome": "-810205", "costofGoodsAndServicesSold": "3577358", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1438908", "sellingGeneralAndAdministrative": "2251232", "netIncomeFromContinuingOperations": "590619" }, "balance": { "goodwill": "694121", "inventory": "263405", "commonStock": "93303", "currentDebt": "None", "investments": "None", "totalAssets": "67661343", "longTermDebt": "18839787", "shortTermDebt": "492797", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "398795", "reportedCurrency": "USD", "retainedEarnings": "1643111", "totalLiabilities": "25595427", "otherCurrentAssets": "551155", "totalCurrentAssets": "4705393", "currentLongTermDebt": "4914000", "longTermInvestments": "1761312", "shortTermInvestments": "1761312", "currentNetReceivables": "164078", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "62955950", "currentAccountsPayable": "1803940", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "59752153", "shortLongTermDebtTotal": "23791487", "totalShareholderEquity": "42065916", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6262843", "totalCurrentLiabilities": "1803940", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23791487", "cashAndShortTermInvestments": "3990160", "commonStockSharesOutstanding": "7702117", "intangibleAssetsExcludingGoodwill": "398795", "cashAndCashEquivalentsAtCarryingValue": "3990160", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "590619", "profitLoss": "None", "dividendPayout": "2107376", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "298390", "operatingCashflow": "1707330", "capitalExpenditures": "58186", "changeInReceivables": "-96474", "changeInExchangeRate": "None", "cashflowFromFinancing": "8616656", "cashflowFromInvestment": "-7782687", "stockBasedCompensation": "102989", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2107376", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2541299", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "6280987", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1438908", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8668322, "cost_of_revenue": 3577358, "gross_profit": 5090964, "research_and_development": 124428, "selling_general_admin": 2251232, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1666195, "depreciation_amortisation": 1438908, "ebitda": 3105103, "interest_expense": 1075576, "interest_income": null, "other_non_operating": null, "pretax_income": 590619, "tax_provision": 1075576, "effective_tax_rate": null, "net_income": 590619, "net_income_continuing_ops": 590619, "net_income_to_common": 590619, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3990160, "short_term_investments": 1761312, "net_receivables": 164078, "inventory": 263405, "other_current_assets": null, "total_current_assets": 4705393, "net_ppe": null, "goodwill": 694121, "intangible_assets": 398795, "goodwill_and_intangibles": 1092916, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 62955950, "total_assets": 67661343, "short_term_debt": 492797, "accounts_payable": 1803940, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1803940, "long_term_debt": 18839787, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23791487, "total_liabilities": 25595427, "total_debt": 19332584, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1643111, "total_equity": 42065916, "shares_outstanding": 7702117, "operating_cash_flow": 1707330, "stock_based_compensation": 102989, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 58186, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7782687, "dividends_paid": 2107376, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8616656, "free_cash_flow": 1765516, "net_change_in_cash": 2541299 }, "raw_data": { "income": { "ebit": "1666195", "ebitda": "3105103", "netIncome": "590619", "grossProfit": "5090964", "depreciation": "None", "totalRevenue": "8668322", "costOfRevenue": "3577358", "interestIncome": "810210", "incomeBeforeTax": "590619", "interestExpense": "1075576", "operatingIncome": "1400824", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1075576", "reportedCurrency": "USD", "netInterestIncome": "-1075576", "nonInterestIncome": "None", "operatingExpenses": "3690140", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "124428", "otherNonOperatingIncome": "-810205", "costofGoodsAndServicesSold": "3577358", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1438908", "sellingGeneralAndAdministrative": "2251232", "netIncomeFromContinuingOperations": "590619" }, "balance": { "goodwill": "694121", "inventory": "263405", "commonStock": "93303", "currentDebt": "None", "investments": "None", "totalAssets": "67661343", "longTermDebt": "18839787", "shortTermDebt": "492797", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "398795", "reportedCurrency": "USD", "retainedEarnings": "1643111", "totalLiabilities": "25595427", "otherCurrentAssets": "551155", "totalCurrentAssets": "4705393", "currentLongTermDebt": "4914000", "longTermInvestments": "1761312", "shortTermInvestments": "1761312", "currentNetReceivables": "164078", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "62955950", "currentAccountsPayable": "1803940", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "59752153", "shortLongTermDebtTotal": "23791487", "totalShareholderEquity": "42065916", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6262843", "totalCurrentLiabilities": "1803940", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23791487", "cashAndShortTermInvestments": "3990160", "commonStockSharesOutstanding": "7702117", "intangibleAssetsExcludingGoodwill": "398795", "cashAndCashEquivalentsAtCarryingValue": "3990160", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "590619", "profitLoss": "None", "dividendPayout": "2107376", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "298390", "operatingCashflow": "1707330", "capitalExpenditures": "58186", "changeInReceivables": "-96474", "changeInExchangeRate": "None", "cashflowFromFinancing": "8616656", "cashflowFromInvestment": "-7782687", "stockBasedCompensation": "102989", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2107376", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2541299", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "6280987", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1438908", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:50.023047+00:00", "is_restated": false, "income_statement": { "revenue": 8110979, "cost_of_revenue": 3262603, "gross_profit": 4848376, "ebit": -3845960, "ebitda": 2823930, "pretax_income": 619448, "tax_provision": 806124, "net_income": 619448, "net_income_to_common": 619448, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1526203, "total_current_assets": 3611244, "total_assets": 58588298, "short_term_debt": null, "long_term_debt": 19269250, "total_debt": 19269250, "total_liabilities": 21382422, "total_equity": 37205876, "shares_outstanding": 7624122, "goodwill_and_intangibles": 694121 }, "cash_flow": { "operating_cash_flow": 2281249, "capital_expenditure": 164532, "free_cash_flow": 2445781, "dividends_paid": 1992397, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 166937, "ticker_id": 8174, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:50.023047+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3845960", "ebitda": "2823930", "netIncome": "619448", "grossProfit": "4848376", "depreciation": "None", "totalRevenue": "8110979", "costOfRevenue": "3262603", "interestIncome": "806130", "incomeBeforeTax": "619448", "interestExpense": "897937", "operatingIncome": "1425572", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "806124", "reportedCurrency": "USD", "netInterestIncome": "-897937", "nonInterestIncome": "None", "operatingExpenses": "3422804", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "198000", "otherNonOperatingIncome": "-806124", "costofGoodsAndServicesSold": "3262603", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6669890", "sellingGeneralAndAdministrative": "1826446", "netIncomeFromContinuingOperations": "619448" }, "balance": { "goodwill": "694121", "inventory": "186063", "commonStock": "76926", "currentDebt": "None", "investments": "None", "totalAssets": "58588298", "longTermDebt": "19269250", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3167047", "totalLiabilities": "21382422", "otherCurrentAssets": "713596", "totalCurrentAssets": "3611244", "currentLongTermDebt": "None", "longTermInvestments": "1567607", "shortTermInvestments": "1567607", "currentNetReceivables": "67604", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54977054", "currentAccountsPayable": "2113172", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "53811737", "shortLongTermDebtTotal": "19269250", "totalShareholderEquity": "37205876", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2113172", "totalCurrentLiabilities": "2113172", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19269250", "cashAndShortTermInvestments": "1526203", "commonStockSharesOutstanding": "7624122", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1526203", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "619448", "profitLoss": "None", "dividendPayout": "1992397", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-155323", "operatingCashflow": "2281249", "capitalExpenditures": "164532", "changeInReceivables": "35685", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2660866", "cashflowFromInvestment": "-164532", "stockBasedCompensation": "80771", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1992397", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-544149", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1398358", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8110979, "cost_of_revenue": 3262603, "gross_profit": 4848376, "research_and_development": 198000, "selling_general_admin": 1826446, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3845960, "depreciation_amortisation": 6669890, "ebitda": 2823930, "interest_expense": 897937, "interest_income": null, "other_non_operating": null, "pretax_income": 619448, "tax_provision": 806124, "effective_tax_rate": null, "net_income": 619448, "net_income_continuing_ops": 619448, "net_income_to_common": 619448, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1526203, "short_term_investments": 1567607, "net_receivables": 67604, "inventory": 186063, "other_current_assets": null, "total_current_assets": 3611244, "net_ppe": null, "goodwill": 694121, "intangible_assets": null, "goodwill_and_intangibles": 694121, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 54977054, "total_assets": 58588298, "short_term_debt": null, "accounts_payable": 2113172, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2113172, "long_term_debt": 19269250, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19269250, "total_liabilities": 21382422, "total_debt": 19269250, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3167047, "total_equity": 37205876, "shares_outstanding": 7624122, "operating_cash_flow": 2281249, "stock_based_compensation": 80771, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 164532, "acquisitions": null, "other_investing": null, "investing_cash_flow": -164532, "dividends_paid": 1992397, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2660866, "free_cash_flow": 2445781, "net_change_in_cash": -544149 }, "raw_data": { "income": { "ebit": "-3845960", "ebitda": "2823930", "netIncome": "619448", "grossProfit": "4848376", "depreciation": "None", "totalRevenue": "8110979", "costOfRevenue": "3262603", "interestIncome": "806130", "incomeBeforeTax": "619448", "interestExpense": "897937", "operatingIncome": "1425572", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "806124", "reportedCurrency": "USD", "netInterestIncome": "-897937", "nonInterestIncome": "None", "operatingExpenses": "3422804", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "198000", "otherNonOperatingIncome": "-806124", "costofGoodsAndServicesSold": "3262603", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6669890", "sellingGeneralAndAdministrative": "1826446", "netIncomeFromContinuingOperations": "619448" }, "balance": { "goodwill": "694121", "inventory": "186063", "commonStock": "76926", "currentDebt": "None", "investments": "None", "totalAssets": "58588298", "longTermDebt": "19269250", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3167047", "totalLiabilities": "21382422", "otherCurrentAssets": "713596", "totalCurrentAssets": "3611244", "currentLongTermDebt": "None", "longTermInvestments": "1567607", "shortTermInvestments": "1567607", "currentNetReceivables": "67604", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54977054", "currentAccountsPayable": "2113172", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "53811737", "shortLongTermDebtTotal": "19269250", "totalShareholderEquity": "37205876", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2113172", "totalCurrentLiabilities": "2113172", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19269250", "cashAndShortTermInvestments": "1526203", "commonStockSharesOutstanding": "7624122", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1526203", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "619448", "profitLoss": "None", "dividendPayout": "1992397", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-155323", "operatingCashflow": "2281249", "capitalExpenditures": "164532", "changeInReceivables": "35685", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2660866", "cashflowFromInvestment": "-164532", "stockBasedCompensation": "80771", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1992397", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-544149", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1398358", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:50.023047+00:00", "is_restated": false, "income_statement": { "revenue": 3173754, "cost_of_revenue": 2155173, "gross_profit": 1018581, "ebit": 680897, "ebitda": 1093312, "pretax_income": 477019, "tax_provision": null, "net_income": 477019, "net_income_to_common": 477019, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7406429, "total_current_assets": 7516209, "total_assets": 63703755, "short_term_debt": 477563, "long_term_debt": 15638994, "total_debt": 16116557, "total_liabilities": 17408885, "total_equity": 46294870, "shares_outstanding": 11269994, "goodwill_and_intangibles": 694121 }, "cash_flow": { "operating_cash_flow": 979931, "capital_expenditure": 52298, "free_cash_flow": 1032229, "dividends_paid": 820470, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 166900, "ticker_id": 8174, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:50.023047+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "680897", "ebitda": "1093312", "netIncome": "477019", "grossProfit": "1018581", "depreciation": "None", "totalRevenue": "3173754", "costOfRevenue": "2155173", "interestIncome": "None", "incomeBeforeTax": "477019", "interestExpense": "203878", "operatingIncome": "608647", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-203878", "nonInterestIncome": "None", "operatingExpenses": "409934", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2155173", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "412415", "sellingGeneralAndAdministrative": "859220", "netIncomeFromContinuingOperations": "477019" }, "balance": { "goodwill": "694121", "inventory": "None", "commonStock": "114222", "currentDebt": "None", "investments": "None", "totalAssets": "63703755", "longTermDebt": "15638994", "shortTermDebt": "477563", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3833747", "totalLiabilities": "17408885", "otherCurrentAssets": "None", "totalCurrentAssets": "7516209", "currentLongTermDebt": "None", "longTermInvestments": "2288437", "shortTermInvestments": "None", "currentNetReceivables": "109780", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "694121", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15686108", "totalShareholderEquity": "46294870", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "477563", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16931322", "cashAndShortTermInvestments": "7406429", "commonStockSharesOutstanding": "11269994", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7406429", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "477019", "profitLoss": "None", "dividendPayout": "820470", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "979931", "capitalExpenditures": "52298", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-975813", "cashflowFromInvestment": "-52298", "stockBasedCompensation": "105371", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "820470", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "412415", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3173754, "cost_of_revenue": 2155173, "gross_profit": 1018581, "research_and_development": null, "selling_general_admin": 859220, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 680897, "depreciation_amortisation": 412415, "ebitda": 1093312, "interest_expense": 203878, "interest_income": null, "other_non_operating": null, "pretax_income": 477019, "tax_provision": null, "effective_tax_rate": null, "net_income": 477019, "net_income_continuing_ops": 477019, "net_income_to_common": 477019, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7406429, "short_term_investments": null, "net_receivables": 109780, "inventory": null, "other_current_assets": null, "total_current_assets": 7516209, "net_ppe": null, "goodwill": 694121, "intangible_assets": null, "goodwill_and_intangibles": 694121, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 694121, "total_assets": 63703755, "short_term_debt": 477563, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 477563, "long_term_debt": 15638994, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16931322, "total_liabilities": 17408885, "total_debt": 16116557, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3833747, "total_equity": 46294870, "shares_outstanding": 11269994, "operating_cash_flow": 979931, "stock_based_compensation": 105371, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 52298, "acquisitions": null, "other_investing": null, "investing_cash_flow": -52298, "dividends_paid": 820470, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -975813, "free_cash_flow": 1032229, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "680897", "ebitda": "1093312", "netIncome": "477019", "grossProfit": "1018581", "depreciation": "None", "totalRevenue": "3173754", "costOfRevenue": "2155173", "interestIncome": "None", "incomeBeforeTax": "477019", "interestExpense": "203878", "operatingIncome": "608647", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-203878", "nonInterestIncome": "None", "operatingExpenses": "409934", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2155173", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "412415", "sellingGeneralAndAdministrative": "859220", "netIncomeFromContinuingOperations": "477019" }, "balance": { "goodwill": "694121", "inventory": "None", "commonStock": "114222", "currentDebt": "None", "investments": "None", "totalAssets": "63703755", "longTermDebt": "15638994", "shortTermDebt": "477563", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3833747", "totalLiabilities": "17408885", "otherCurrentAssets": "None", "totalCurrentAssets": "7516209", "currentLongTermDebt": "None", "longTermInvestments": "2288437", "shortTermInvestments": "None", "currentNetReceivables": "109780", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "694121", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15686108", "totalShareholderEquity": "46294870", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "477563", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16931322", "cashAndShortTermInvestments": "7406429", "commonStockSharesOutstanding": "11269994", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7406429", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "477019", "profitLoss": "None", "dividendPayout": "820470", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "979931", "capitalExpenditures": "52298", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-975813", "cashflowFromInvestment": "-52298", "stockBasedCompensation": "105371", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "820470", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "412415", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:50.023047+00:00", "is_restated": false, "income_statement": { "revenue": 3158892, "cost_of_revenue": 1237030, "gross_profit": 1921862, "ebit": 529573, "ebitda": 940188, "pretax_income": 322824, "tax_provision": null, "net_income": 322824, "net_income_to_common": 322824, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7364963, "total_current_assets": 7482865, "total_assets": 64072646, "short_term_debt": 655481, "long_term_debt": 15785874, "total_debt": 16441355, "total_liabilities": 17536256, "total_equity": 46536390, "shares_outstanding": 11224476, "goodwill_and_intangibles": 694121 }, "cash_flow": { "operating_cash_flow": 1019085, "capital_expenditure": 118067, "free_cash_flow": 1137152, "dividends_paid": 820470, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 166901, "ticker_id": 8174, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:50.023047+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "529573", "ebitda": "940188", "netIncome": "322824", "grossProfit": "1921862", "depreciation": "None", "totalRevenue": "3158892", "costOfRevenue": "1237030", "interestIncome": "None", "incomeBeforeTax": "322824", "interestExpense": "206749", "operatingIncome": "680328", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-206749", "nonInterestIncome": "None", "operatingExpenses": "1241534", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1237030", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "410615", "sellingGeneralAndAdministrative": "830919", "netIncomeFromContinuingOperations": "322824" }, "balance": { "goodwill": "694121", "inventory": "None", "commonStock": "113643", "currentDebt": "None", "investments": "None", "totalAssets": "64072646", "longTermDebt": "15785874", "shortTermDebt": "655481", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3486856", "totalLiabilities": "17536256", "otherCurrentAssets": "None", "totalCurrentAssets": "7482865", "currentLongTermDebt": "None", "longTermInvestments": "2251566", "shortTermInvestments": "None", "currentNetReceivables": "117902", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "694121", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15837575", "totalShareholderEquity": "46536390", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "655481", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16880775", "cashAndShortTermInvestments": "7364963", "commonStockSharesOutstanding": "11224476", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7364963", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "322824", "profitLoss": "None", "dividendPayout": "820470", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1019085", "capitalExpenditures": "118067", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-974196", "cashflowFromInvestment": "-118067", "stockBasedCompensation": "106431", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "820470", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "410615", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3158892, "cost_of_revenue": 1237030, "gross_profit": 1921862, "research_and_development": 0, "selling_general_admin": 830919, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 529573, "depreciation_amortisation": 410615, "ebitda": 940188, "interest_expense": 206749, "interest_income": null, "other_non_operating": null, "pretax_income": 322824, "tax_provision": null, "effective_tax_rate": null, "net_income": 322824, "net_income_continuing_ops": 322824, "net_income_to_common": 322824, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7364963, "short_term_investments": null, "net_receivables": 117902, "inventory": null, "other_current_assets": null, "total_current_assets": 7482865, "net_ppe": null, "goodwill": 694121, "intangible_assets": null, "goodwill_and_intangibles": 694121, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 694121, "total_assets": 64072646, "short_term_debt": 655481, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 655481, "long_term_debt": 15785874, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16880775, "total_liabilities": 17536256, "total_debt": 16441355, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3486856, "total_equity": 46536390, "shares_outstanding": 11224476, "operating_cash_flow": 1019085, "stock_based_compensation": 106431, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 118067, "acquisitions": null, "other_investing": null, "investing_cash_flow": -118067, "dividends_paid": 820470, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -974196, "free_cash_flow": 1137152, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "529573", "ebitda": "940188", "netIncome": "322824", "grossProfit": "1921862", "depreciation": "None", "totalRevenue": "3158892", "costOfRevenue": "1237030", "interestIncome": "None", "incomeBeforeTax": "322824", "interestExpense": "206749", "operatingIncome": "680328", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-206749", "nonInterestIncome": "None", "operatingExpenses": "1241534", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1237030", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "410615", "sellingGeneralAndAdministrative": "830919", "netIncomeFromContinuingOperations": "322824" }, "balance": { "goodwill": "694121", "inventory": "None", "commonStock": "113643", "currentDebt": "None", "investments": "None", "totalAssets": "64072646", "longTermDebt": "15785874", "shortTermDebt": "655481", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3486856", "totalLiabilities": "17536256", "otherCurrentAssets": "None", "totalCurrentAssets": "7482865", "currentLongTermDebt": "None", "longTermInvestments": "2251566", "shortTermInvestments": "None", "currentNetReceivables": "117902", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "694121", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15837575", "totalShareholderEquity": "46536390", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "655481", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16880775", "cashAndShortTermInvestments": "7364963", "commonStockSharesOutstanding": "11224476", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7364963", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "322824", "profitLoss": "None", "dividendPayout": "820470", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1019085", "capitalExpenditures": "118067", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-974196", "cashflowFromInvestment": "-118067", "stockBasedCompensation": "106431", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "820470", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "410615", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:50.023047+00:00", "is_restated": false, "income_statement": { "revenue": 3225671, "cost_of_revenue": 1239432, "gross_profit": 1986239, "ebit": 705401, "ebitda": 1114704, "pretax_income": 496259, "tax_provision": null, "net_income": 496259, "net_income_to_common": 496259, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7457490, "total_current_assets": 7664094, "total_assets": 64836337, "short_term_debt": null, "long_term_debt": 15931055, "total_debt": 15931055, "total_liabilities": 17901851, "total_equity": 46934486, "shares_outstanding": 11232624, "goodwill_and_intangibles": 694121 }, "cash_flow": { "operating_cash_flow": 1042549, "capital_expenditure": 101475, "free_cash_flow": 1144024, "dividends_paid": 823706, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 166903, "ticker_id": 8174, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:50.023047+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "705401", "ebitda": "1114704", "netIncome": "496259", "grossProfit": "1986239", "depreciation": "None", "totalRevenue": "3225671", "costOfRevenue": "1239432", "interestIncome": "None", "incomeBeforeTax": "496259", "interestExpense": "209142", "operatingIncome": "728430", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-209142", "nonInterestIncome": "None", "operatingExpenses": "1257809", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22286", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1239432", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "409303", "sellingGeneralAndAdministrative": "826220", "netIncomeFromContinuingOperations": "496259" }, "balance": { "goodwill": "694121", "inventory": "None", "commonStock": "113377", "currentDebt": "None", "investments": "None", "totalAssets": "64836337", "longTermDebt": "15931055", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2982329", "totalLiabilities": "17901851", "otherCurrentAssets": "87095", "totalCurrentAssets": "7664094", "currentLongTermDebt": "None", "longTermInvestments": "2473490", "shortTermInvestments": "None", "currentNetReceivables": "119509", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57172243", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15931055", "totalShareholderEquity": "46934486", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1970796", "totalCurrentLiabilities": "1970796", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15931055", "cashAndShortTermInvestments": "7457490", "commonStockSharesOutstanding": "11232624", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7457490", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "496259", "profitLoss": "None", "dividendPayout": "823706", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1042549", "capitalExpenditures": "101475", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-975833", "cashflowFromInvestment": "-101475", "stockBasedCompensation": "70948", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "823706", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "409302", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3225671, "cost_of_revenue": 1239432, "gross_profit": 1986239, "research_and_development": 22286, "selling_general_admin": 826220, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 705401, "depreciation_amortisation": 409303, "ebitda": 1114704, "interest_expense": 209142, "interest_income": null, "other_non_operating": null, "pretax_income": 496259, "tax_provision": null, "effective_tax_rate": null, "net_income": 496259, "net_income_continuing_ops": 496259, "net_income_to_common": 496259, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7457490, "short_term_investments": null, "net_receivables": 119509, "inventory": null, "other_current_assets": null, "total_current_assets": 7664094, "net_ppe": null, "goodwill": 694121, "intangible_assets": null, "goodwill_and_intangibles": 694121, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 57172243, "total_assets": 64836337, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1970796, "long_term_debt": 15931055, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15931055, "total_liabilities": 17901851, "total_debt": 15931055, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2982329, "total_equity": 46934486, "shares_outstanding": 11232624, "operating_cash_flow": 1042549, "stock_based_compensation": 70948, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 101475, "acquisitions": null, "other_investing": null, "investing_cash_flow": -101475, "dividends_paid": 823706, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -975833, "free_cash_flow": 1144024, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "705401", "ebitda": "1114704", "netIncome": "496259", "grossProfit": "1986239", "depreciation": "None", "totalRevenue": "3225671", "costOfRevenue": "1239432", "interestIncome": "None", "incomeBeforeTax": "496259", "interestExpense": "209142", "operatingIncome": "728430", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-209142", "nonInterestIncome": "None", "operatingExpenses": "1257809", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22286", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1239432", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "409303", "sellingGeneralAndAdministrative": "826220", "netIncomeFromContinuingOperations": "496259" }, "balance": { "goodwill": "694121", "inventory": "None", "commonStock": "113377", "currentDebt": "None", "investments": "None", "totalAssets": "64836337", "longTermDebt": "15931055", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2982329", "totalLiabilities": "17901851", "otherCurrentAssets": "87095", "totalCurrentAssets": "7664094", "currentLongTermDebt": "None", "longTermInvestments": "2473490", "shortTermInvestments": "None", "currentNetReceivables": "119509", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57172243", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15931055", "totalShareholderEquity": "46934486", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1970796", "totalCurrentLiabilities": "1970796", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15931055", "cashAndShortTermInvestments": "7457490", "commonStockSharesOutstanding": "11232624", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7457490", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "496259", "profitLoss": "None", "dividendPayout": "823706", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1042549", "capitalExpenditures": "101475", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-975833", "cashflowFromInvestment": "-101475", "stockBasedCompensation": "70948", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "823706", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "409302", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:50.023047+00:00", "is_restated": false, "income_statement": { "revenue": 3194378, "cost_of_revenue": 1179041, "gross_profit": 2015337, "ebit": 878608, "ebitda": 1286325, "pretax_income": 664216, "tax_provision": null, "net_income": 664216, "net_income_to_common": 664216, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7511571, "total_current_assets": 8348387, "total_assets": 64996100, "short_term_debt": 306921, "long_term_debt": 16074555, "total_debt": 16381476, "total_liabilities": 17806836, "total_equity": 47189264, "shares_outstanding": 11250678, "goodwill_and_intangibles": 694121 }, "cash_flow": { "operating_cash_flow": 1341573, "capital_expenditure": 45639, "free_cash_flow": 1387212, "dividends_paid": 820288, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 166904, "ticker_id": 8174, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:50.023047+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "878608", "ebitda": "1286325", "netIncome": "664216", "grossProfit": "2015337", "depreciation": "None", "totalRevenue": "3194378", "costOfRevenue": "1179041", "interestIncome": "None", "incomeBeforeTax": "664216", "interestExpense": "214392", "operatingIncome": "828925", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-214392", "nonInterestIncome": "None", "operatingExpenses": "1186412", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1179041", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "407717", "sellingGeneralAndAdministrative": "778695", "netIncomeFromContinuingOperations": "664216" }, "balance": { "goodwill": "694121", "inventory": "None", "commonStock": "113382", "currentDebt": "None", "investments": "None", "totalAssets": "64996100", "longTermDebt": "16074555", "shortTermDebt": "306921", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2656603", "totalLiabilities": "17806836", "otherCurrentAssets": "716445", "totalCurrentAssets": "8348387", "currentLongTermDebt": "None", "longTermInvestments": "2572195", "shortTermInvestments": "None", "currentNetReceivables": "118904", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56647713", "currentAccountsPayable": "1725601", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16081235", "totalShareholderEquity": "47189264", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-300241", "totalCurrentLiabilities": "2032522", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15774314", "cashAndShortTermInvestments": "7511571", "commonStockSharesOutstanding": "11250678", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7511571", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "664216", "profitLoss": "None", "dividendPayout": "820288", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1341573", "capitalExpenditures": "45639", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-970831", "cashflowFromInvestment": "-61456", "stockBasedCompensation": "72218", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "820288", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "407717", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3194378, "cost_of_revenue": 1179041, "gross_profit": 2015337, "research_and_development": 0, "selling_general_admin": 778695, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 878608, "depreciation_amortisation": 407717, "ebitda": 1286325, "interest_expense": 214392, "interest_income": null, "other_non_operating": null, "pretax_income": 664216, "tax_provision": null, "effective_tax_rate": null, "net_income": 664216, "net_income_continuing_ops": 664216, "net_income_to_common": 664216, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7511571, "short_term_investments": null, "net_receivables": 118904, "inventory": null, "other_current_assets": null, "total_current_assets": 8348387, "net_ppe": null, "goodwill": 694121, "intangible_assets": null, "goodwill_and_intangibles": 694121, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 56647713, "total_assets": 64996100, "short_term_debt": 306921, "accounts_payable": 1725601, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2032522, "long_term_debt": 16074555, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15774314, "total_liabilities": 17806836, "total_debt": 16381476, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2656603, "total_equity": 47189264, "shares_outstanding": 11250678, "operating_cash_flow": 1341573, "stock_based_compensation": 72218, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 45639, "acquisitions": null, "other_investing": null, "investing_cash_flow": -61456, "dividends_paid": 820288, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -970831, "free_cash_flow": 1387212, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "878608", "ebitda": "1286325", "netIncome": "664216", "grossProfit": "2015337", "depreciation": "None", "totalRevenue": "3194378", "costOfRevenue": "1179041", "interestIncome": "None", "incomeBeforeTax": "664216", "interestExpense": "214392", "operatingIncome": "828925", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-214392", "nonInterestIncome": "None", "operatingExpenses": "1186412", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1179041", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "407717", "sellingGeneralAndAdministrative": "778695", "netIncomeFromContinuingOperations": "664216" }, "balance": { "goodwill": "694121", "inventory": "None", "commonStock": "113382", "currentDebt": "None", "investments": "None", "totalAssets": "64996100", "longTermDebt": "16074555", "shortTermDebt": "306921", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2656603", "totalLiabilities": "17806836", "otherCurrentAssets": "716445", "totalCurrentAssets": "8348387", "currentLongTermDebt": "None", "longTermInvestments": "2572195", "shortTermInvestments": "None", "currentNetReceivables": "118904", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56647713", "currentAccountsPayable": "1725601", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16081235", "totalShareholderEquity": "47189264", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-300241", "totalCurrentLiabilities": "2032522", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15774314", "cashAndShortTermInvestments": "7511571", "commonStockSharesOutstanding": "11250678", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7511571", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "664216", "profitLoss": "None", "dividendPayout": "820288", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1341573", "capitalExpenditures": "45639", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-970831", "cashflowFromInvestment": "-61456", "stockBasedCompensation": "72218", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "820288", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "407717", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:50.023047+00:00", "is_restated": false, "income_statement": { "revenue": 3126304, "cost_of_revenue": 1209000, "gross_profit": 1917000, "ebit": 779154, "ebitda": 1186000, "pretax_income": 555152, "tax_provision": null, "net_income": 555152, "net_income_to_common": 555152, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7221583, "total_current_assets": 7388143, "total_assets": 65139599, "short_term_debt": 457991, "long_term_debt": 16216391, "total_debt": 16674382, "total_liabilities": 17864760, "total_equity": 47274839, "shares_outstanding": 11204854, "goodwill_and_intangibles": 694121 }, "cash_flow": { "operating_cash_flow": 1069899, "capital_expenditure": 45639, "free_cash_flow": 1115538, "dividends_paid": 815286, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 166905, "ticker_id": 8174, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:50.023047+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "779154", "ebitda": "1186000", "netIncome": "555152", "grossProfit": "1917000", "depreciation": "None", "totalRevenue": "3126304", "costOfRevenue": "1209000", "interestIncome": "None", "incomeBeforeTax": "555152", "interestExpense": "223769", "operatingIncome": "723667", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-223769", "nonInterestIncome": "None", "operatingExpenses": "1194000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1209000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "406846", "sellingGeneralAndAdministrative": "786893", "netIncomeFromContinuingOperations": "555152" }, "balance": { "goodwill": "694121", "inventory": "None", "commonStock": "113384", "currentDebt": "None", "investments": "None", "totalAssets": "65139599", "longTermDebt": "16216391", "shortTermDebt": "457991", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2498810", "totalLiabilities": "17864760", "otherCurrentAssets": "48475", "totalCurrentAssets": "7388143", "currentLongTermDebt": "None", "longTermInvestments": "2595642", "shortTermInvestments": "None", "currentNetReceivables": "118085", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57751456", "currentAccountsPayable": "1648369", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16216391", "totalShareholderEquity": "47274839", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1648369", "totalCurrentLiabilities": "1648369", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16216391", "cashAndShortTermInvestments": "7221583", "commonStockSharesOutstanding": "11204854", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7221583", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "555152", "profitLoss": "None", "dividendPayout": "815286", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1069899", "capitalExpenditures": "45639", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-964263", "cashflowFromInvestment": "-45639", "stockBasedCompensation": "100736", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "815286", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "406846", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3126304, "cost_of_revenue": 1209000, "gross_profit": 1917000, "research_and_development": null, "selling_general_admin": 786893, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 779154, "depreciation_amortisation": 406846, "ebitda": 1186000, "interest_expense": 223769, "interest_income": null, "other_non_operating": null, "pretax_income": 555152, "tax_provision": null, "effective_tax_rate": null, "net_income": 555152, "net_income_continuing_ops": 555152, "net_income_to_common": 555152, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7221583, "short_term_investments": null, "net_receivables": 118085, "inventory": null, "other_current_assets": null, "total_current_assets": 7388143, "net_ppe": null, "goodwill": 694121, "intangible_assets": null, "goodwill_and_intangibles": 694121, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 57751456, "total_assets": 65139599, "short_term_debt": 457991, "accounts_payable": 1648369, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1648369, "long_term_debt": 16216391, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16216391, "total_liabilities": 17864760, "total_debt": 16674382, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2498810, "total_equity": 47274839, "shares_outstanding": 11204854, "operating_cash_flow": 1069899, "stock_based_compensation": 100736, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 45639, "acquisitions": null, "other_investing": null, "investing_cash_flow": -45639, "dividends_paid": 815286, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -964263, "free_cash_flow": 1115538, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "779154", "ebitda": "1186000", "netIncome": "555152", "grossProfit": "1917000", "depreciation": "None", "totalRevenue": "3126304", "costOfRevenue": "1209000", "interestIncome": "None", "incomeBeforeTax": "555152", "interestExpense": "223769", "operatingIncome": "723667", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-223769", "nonInterestIncome": "None", "operatingExpenses": "1194000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1209000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "406846", "sellingGeneralAndAdministrative": "786893", "netIncomeFromContinuingOperations": "555152" }, "balance": { "goodwill": "694121", "inventory": "None", "commonStock": "113384", "currentDebt": "None", "investments": "None", "totalAssets": "65139599", "longTermDebt": "16216391", "shortTermDebt": "457991", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2498810", "totalLiabilities": "17864760", "otherCurrentAssets": "48475", "totalCurrentAssets": "7388143", "currentLongTermDebt": "None", "longTermInvestments": "2595642", "shortTermInvestments": "None", "currentNetReceivables": "118085", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57751456", "currentAccountsPayable": "1648369", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16216391", "totalShareholderEquity": "47274839", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1648369", "totalCurrentLiabilities": "1648369", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16216391", "cashAndShortTermInvestments": "7221583", "commonStockSharesOutstanding": "11204854", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7221583", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "555152", "profitLoss": "None", "dividendPayout": "815286", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1069899", "capitalExpenditures": "45639", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-964263", "cashflowFromInvestment": "-45639", "stockBasedCompensation": "100736", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "815286", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "406846", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:50.023047+00:00", "is_restated": false, "income_statement": { "revenue": 3186926, "cost_of_revenue": 1183763, "gross_profit": 2003000, "ebit": 289528, "ebitda": 698385, "pretax_income": 84406, "tax_provision": 84406, "net_income": 84406, "net_income_to_common": 84406, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7180857, "total_current_assets": 7352469, "total_assets": 65515024, "short_term_debt": 607488, "long_term_debt": 16356582, "total_debt": 16964070, "total_liabilities": 18077347, "total_equity": 47437677, "shares_outstanding": 11175035, "goodwill_and_intangibles": 694121 }, "cash_flow": { "operating_cash_flow": 1261514, "capital_expenditure": 15896, "free_cash_flow": 1277410, "dividends_paid": 815266, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 166906, "ticker_id": 8174, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:50.023047+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "289528", "ebitda": "698385", "netIncome": "84406", "grossProfit": "2003000", "depreciation": "None", "totalRevenue": "3186926", "costOfRevenue": "1183763", "interestIncome": "None", "incomeBeforeTax": "84406", "interestExpense": "205122", "operatingIncome": "794334", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "84406", "reportedCurrency": "USD", "netInterestIncome": "-205122", "nonInterestIncome": "None", "operatingExpenses": "1208829", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1250", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1183763", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "408857", "sellingGeneralAndAdministrative": "801222", "netIncomeFromContinuingOperations": "84406" }, "balance": { "goodwill": "694121", "inventory": "None", "commonStock": "112927", "currentDebt": "None", "investments": "None", "totalAssets": "65515024", "longTermDebt": "16356582", "shortTermDebt": "607488", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2235236", "totalLiabilities": "18077347", "otherCurrentAssets": "29204", "totalCurrentAssets": "7352469", "currentLongTermDebt": "None", "longTermInvestments": "2608987", "shortTermInvestments": "None", "currentNetReceivables": "142408", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58162555", "currentAccountsPayable": "1704220", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16356582", "totalShareholderEquity": "47437677", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1720765", "totalCurrentLiabilities": "1720765", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16356582", "cashAndShortTermInvestments": "7180857", "commonStockSharesOutstanding": "11175035", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7180857", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "84406", "profitLoss": "None", "dividendPayout": "815266", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1261514", "capitalExpenditures": "15896", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-962691", "cashflowFromInvestment": "-15896", "stockBasedCompensation": "114222", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "815266", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "408857", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3186926, "cost_of_revenue": 1183763, "gross_profit": 2003000, "research_and_development": 1250, "selling_general_admin": 801222, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 289528, "depreciation_amortisation": 408857, "ebitda": 698385, "interest_expense": 205122, "interest_income": null, "other_non_operating": null, "pretax_income": 84406, "tax_provision": 84406, "effective_tax_rate": null, "net_income": 84406, "net_income_continuing_ops": 84406, "net_income_to_common": 84406, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7180857, "short_term_investments": null, "net_receivables": 142408, "inventory": null, "other_current_assets": null, "total_current_assets": 7352469, "net_ppe": null, "goodwill": 694121, "intangible_assets": null, "goodwill_and_intangibles": 694121, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 58162555, "total_assets": 65515024, "short_term_debt": 607488, "accounts_payable": 1704220, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1720765, "long_term_debt": 16356582, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16356582, "total_liabilities": 18077347, "total_debt": 16964070, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2235236, "total_equity": 47437677, "shares_outstanding": 11175035, "operating_cash_flow": 1261514, "stock_based_compensation": 114222, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15896, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15896, "dividends_paid": 815266, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -962691, "free_cash_flow": 1277410, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "289528", "ebitda": "698385", "netIncome": "84406", "grossProfit": "2003000", "depreciation": "None", "totalRevenue": "3186926", "costOfRevenue": "1183763", "interestIncome": "None", "incomeBeforeTax": "84406", "interestExpense": "205122", "operatingIncome": "794334", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "84406", "reportedCurrency": "USD", "netInterestIncome": "-205122", "nonInterestIncome": "None", "operatingExpenses": "1208829", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1250", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1183763", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "408857", "sellingGeneralAndAdministrative": "801222", "netIncomeFromContinuingOperations": "84406" }, "balance": { "goodwill": "694121", "inventory": "None", "commonStock": "112927", "currentDebt": "None", "investments": "None", "totalAssets": "65515024", "longTermDebt": "16356582", "shortTermDebt": "607488", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2235236", "totalLiabilities": "18077347", "otherCurrentAssets": "29204", "totalCurrentAssets": "7352469", "currentLongTermDebt": "None", "longTermInvestments": "2608987", "shortTermInvestments": "None", "currentNetReceivables": "142408", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58162555", "currentAccountsPayable": "1704220", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16356582", "totalShareholderEquity": "47437677", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1720765", "totalCurrentLiabilities": "1720765", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16356582", "cashAndShortTermInvestments": "7180857", "commonStockSharesOutstanding": "11175035", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7180857", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "84406", "profitLoss": "None", "dividendPayout": "815266", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1261514", "capitalExpenditures": "15896", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-962691", "cashflowFromInvestment": "-15896", "stockBasedCompensation": "114222", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "815266", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "408857", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:50.023047+00:00", "is_restated": false, "income_statement": { "revenue": 3200276, "cost_of_revenue": 1153947, "gross_profit": 2046329, "ebit": 1441076, "ebitda": 1850303, "pretax_income": 1181657, "tax_provision": 1181657, "net_income": 1181657, "net_income_to_common": 1181657, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6762074, "total_current_assets": 7054562, "total_assets": 66275467, "short_term_debt": 147941, "long_term_debt": 16495142, "total_debt": 16643083, "total_liabilities": 18214251, "total_equity": 48061216, "shares_outstanding": 11159187, "goodwill_and_intangibles": 694121 }, "cash_flow": { "operating_cash_flow": 1023712, "capital_expenditure": 62440, "free_cash_flow": 1086152, "dividends_paid": 817365, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 166908, "ticker_id": 8174, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:50.023047+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1441076", "ebitda": "1850303", "netIncome": "1181657", "grossProfit": "2046329", "depreciation": "None", "totalRevenue": "3200276", "costOfRevenue": "1153947", "interestIncome": "None", "incomeBeforeTax": "1181657", "interestExpense": "259419", "operatingIncome": "873090", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1181657", "reportedCurrency": "USD", "netInterestIncome": "-259419", "nonInterestIncome": "None", "operatingExpenses": "1173239", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2012", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1153947", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "409227", "sellingGeneralAndAdministrative": "762000", "netIncomeFromContinuingOperations": "1181657" }, "balance": { "goodwill": "694121", "inventory": "None", "commonStock": "112673", "currentDebt": "None", "investments": "None", "totalAssets": "66275467", "longTermDebt": "16495142", "shortTermDebt": "147941", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1497475", "totalLiabilities": "18214251", "otherCurrentAssets": "165060", "totalCurrentAssets": "7054562", "currentLongTermDebt": "None", "longTermInvestments": "3178964", "shortTermInvestments": "None", "currentNetReceivables": "127428", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59220905", "currentAccountsPayable": "1697701", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16495142", "totalShareholderEquity": "48061216", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1719109", "totalCurrentLiabilities": "1719109", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16495142", "cashAndShortTermInvestments": "6762074", "commonStockSharesOutstanding": "11159187", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6762074", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1181657", "profitLoss": "None", "dividendPayout": "817365", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1023712", "capitalExpenditures": "62440", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1198421", "cashflowFromInvestment": "62440", "stockBasedCompensation": "74207", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "817365", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "409226", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3200276, "cost_of_revenue": 1153947, "gross_profit": 2046329, "research_and_development": 2012, "selling_general_admin": 762000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1441076, "depreciation_amortisation": 409227, "ebitda": 1850303, "interest_expense": 259419, "interest_income": null, "other_non_operating": null, "pretax_income": 1181657, "tax_provision": 1181657, "effective_tax_rate": null, "net_income": 1181657, "net_income_continuing_ops": 1181657, "net_income_to_common": 1181657, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6762074, "short_term_investments": null, "net_receivables": 127428, "inventory": null, "other_current_assets": null, "total_current_assets": 7054562, "net_ppe": null, "goodwill": 694121, "intangible_assets": null, "goodwill_and_intangibles": 694121, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 59220905, "total_assets": 66275467, "short_term_debt": 147941, "accounts_payable": 1697701, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1719109, "long_term_debt": 16495142, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16495142, "total_liabilities": 18214251, "total_debt": 16643083, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1497475, "total_equity": 48061216, "shares_outstanding": 11159187, "operating_cash_flow": 1023712, "stock_based_compensation": 74207, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 62440, "acquisitions": null, "other_investing": null, "investing_cash_flow": 62440, "dividends_paid": 817365, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1198421, "free_cash_flow": 1086152, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1441076", "ebitda": "1850303", "netIncome": "1181657", "grossProfit": "2046329", "depreciation": "None", "totalRevenue": "3200276", "costOfRevenue": "1153947", "interestIncome": "None", "incomeBeforeTax": "1181657", "interestExpense": "259419", "operatingIncome": "873090", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1181657", "reportedCurrency": "USD", "netInterestIncome": "-259419", "nonInterestIncome": "None", "operatingExpenses": "1173239", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2012", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1153947", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "409227", "sellingGeneralAndAdministrative": "762000", "netIncomeFromContinuingOperations": "1181657" }, "balance": { "goodwill": "694121", "inventory": "None", "commonStock": "112673", "currentDebt": "None", "investments": "None", "totalAssets": "66275467", "longTermDebt": "16495142", "shortTermDebt": "147941", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1497475", "totalLiabilities": "18214251", "otherCurrentAssets": "165060", "totalCurrentAssets": "7054562", "currentLongTermDebt": "None", "longTermInvestments": "3178964", "shortTermInvestments": "None", "currentNetReceivables": "127428", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59220905", "currentAccountsPayable": "1697701", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16495142", "totalShareholderEquity": "48061216", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1719109", "totalCurrentLiabilities": "1719109", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16495142", "cashAndShortTermInvestments": "6762074", "commonStockSharesOutstanding": "11159187", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6762074", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1181657", "profitLoss": "None", "dividendPayout": "817365", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1023712", "capitalExpenditures": "62440", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1198421", "cashflowFromInvestment": "62440", "stockBasedCompensation": "74207", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "817365", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "409226", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:50.023047+00:00", "is_restated": false, "income_statement": { "revenue": 3109038, "cost_of_revenue": 1171169, "gross_profit": 1937869, "ebit": 802891, "ebitda": 1212030, "pretax_income": 591530, "tax_provision": 12306, "net_income": 591530, "net_income_to_common": 591530, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6956246, "total_current_assets": 7257469, "total_assets": 66001850, "short_term_debt": 294343, "long_term_debt": 16632091, "total_debt": 16926434, "total_liabilities": 18379623, "total_equity": 47622227, "shares_outstanding": 11134894, "goodwill_and_intangibles": 694121 }, "cash_flow": { "operating_cash_flow": 1247468, "capital_expenditure": 52369, "free_cash_flow": 1299837, "dividends_paid": 815122, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 166909, "ticker_id": 8174, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:50.023047+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "802891", "ebitda": "1212030", "netIncome": "591530", "grossProfit": "1937869", "depreciation": "None", "totalRevenue": "3109038", "costOfRevenue": "1171169", "interestIncome": "None", "incomeBeforeTax": "591530", "interestExpense": "211361", "operatingIncome": "635911", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "12306", "reportedCurrency": "USD", "netInterestIncome": "-211361", "nonInterestIncome": "None", "operatingExpenses": "1301958", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1171169", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "409139", "sellingGeneralAndAdministrative": "892822", "netIncomeFromContinuingOperations": "591530" }, "balance": { "goodwill": "694121", "inventory": "None", "commonStock": "112668", "currentDebt": "None", "investments": "None", "totalAssets": "66001850", "longTermDebt": "16632091", "shortTermDebt": "294343", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1862257", "totalLiabilities": "18379623", "otherCurrentAssets": "145597", "totalCurrentAssets": "7257469", "currentLongTermDebt": "None", "longTermInvestments": "2679681", "shortTermInvestments": "None", "currentNetReceivables": "155626", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58744381", "currentAccountsPayable": "1721306", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16632091", "totalShareholderEquity": "47622227", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1747532", "totalCurrentLiabilities": "1747532", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16632091", "cashAndShortTermInvestments": "6956246", "commonStockSharesOutstanding": "11134894", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6956246", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "591530", "profitLoss": "None", "dividendPayout": "815122", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1247468", "capitalExpenditures": "52369", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-959496", "cashflowFromInvestment": "-52369", "stockBasedCompensation": "72925", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "815122", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "409136", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3109038, "cost_of_revenue": 1171169, "gross_profit": 1937869, "research_and_development": 0, "selling_general_admin": 892822, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 802891, "depreciation_amortisation": 409139, "ebitda": 1212030, "interest_expense": 211361, "interest_income": null, "other_non_operating": null, "pretax_income": 591530, "tax_provision": 12306, "effective_tax_rate": null, "net_income": 591530, "net_income_continuing_ops": 591530, "net_income_to_common": 591530, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6956246, "short_term_investments": null, "net_receivables": 155626, "inventory": null, "other_current_assets": null, "total_current_assets": 7257469, "net_ppe": null, "goodwill": 694121, "intangible_assets": null, "goodwill_and_intangibles": 694121, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 58744381, "total_assets": 66001850, "short_term_debt": 294343, "accounts_payable": 1721306, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1747532, "long_term_debt": 16632091, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16632091, "total_liabilities": 18379623, "total_debt": 16926434, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1862257, "total_equity": 47622227, "shares_outstanding": 11134894, "operating_cash_flow": 1247468, "stock_based_compensation": 72925, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 52369, "acquisitions": null, "other_investing": null, "investing_cash_flow": -52369, "dividends_paid": 815122, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -959496, "free_cash_flow": 1299837, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "802891", "ebitda": "1212030", "netIncome": "591530", "grossProfit": "1937869", "depreciation": "None", "totalRevenue": "3109038", "costOfRevenue": "1171169", "interestIncome": "None", "incomeBeforeTax": "591530", "interestExpense": "211361", "operatingIncome": "635911", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "12306", "reportedCurrency": "USD", "netInterestIncome": "-211361", "nonInterestIncome": "None", "operatingExpenses": "1301958", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1171169", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "409139", "sellingGeneralAndAdministrative": "892822", "netIncomeFromContinuingOperations": "591530" }, "balance": { "goodwill": "694121", "inventory": "None", "commonStock": "112668", "currentDebt": "None", "investments": "None", "totalAssets": "66001850", "longTermDebt": "16632091", "shortTermDebt": "294343", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1862257", "totalLiabilities": "18379623", "otherCurrentAssets": "145597", "totalCurrentAssets": "7257469", "currentLongTermDebt": "None", "longTermInvestments": "2679681", "shortTermInvestments": "None", "currentNetReceivables": "155626", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58744381", "currentAccountsPayable": "1721306", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16632091", "totalShareholderEquity": "47622227", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1747532", "totalCurrentLiabilities": "1747532", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16632091", "cashAndShortTermInvestments": "6956246", "commonStockSharesOutstanding": "11134894", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6956246", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "591530", "profitLoss": "None", "dividendPayout": "815122", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1247468", "capitalExpenditures": "52369", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-959496", "cashflowFromInvestment": "-52369", "stockBasedCompensation": "72925", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "815122", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "409136", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:50.023047+00:00", "is_restated": false, "income_statement": { "revenue": 3034040, "cost_of_revenue": 1231116, "gross_profit": 1802924, "ebit": 593269, "ebitda": 1000194, "pretax_income": 266150, "tax_provision": 596729, "net_income": 266150, "net_income_to_common": 266150, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6740078, "total_current_assets": 7018906, "total_assets": 66083519, "short_term_debt": 439221, "long_term_debt": 16767445, "total_debt": 17206666, "total_liabilities": 18308906, "total_equity": 47774613, "shares_outstanding": 11110963, "goodwill_and_intangibles": 694121 }, "cash_flow": { "operating_cash_flow": 797013, "capital_expenditure": 10071, "free_cash_flow": 807084, "dividends_paid": 806377, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 166910, "ticker_id": 8174, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:50.023047+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "593269", "ebitda": "1000194", "netIncome": "266150", "grossProfit": "1802924", "depreciation": "None", "totalRevenue": "3034040", "costOfRevenue": "1231116", "interestIncome": "None", "incomeBeforeTax": "266150", "interestExpense": "204843", "operatingIncome": "590994", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "596729", "reportedCurrency": "USD", "netInterestIncome": "-204843", "nonInterestIncome": "None", "operatingExpenses": "1211930", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2275", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1231116", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "406925", "sellingGeneralAndAdministrative": "802730", "netIncomeFromContinuingOperations": "266150" }, "balance": { "goodwill": "694121", "inventory": "-30200", "commonStock": "112671", "currentDebt": "None", "investments": "None", "totalAssets": "66083519", "longTermDebt": "16767445", "shortTermDebt": "439221", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1636946", "totalLiabilities": "18308906", "otherCurrentAssets": "126162", "totalCurrentAssets": "7018906", "currentLongTermDebt": "None", "longTermInvestments": "2600151", "shortTermInvestments": "30200", "currentNetReceivables": "152666", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59064613", "currentAccountsPayable": "1510463", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16767445", "totalShareholderEquity": "47774613", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1541461", "totalCurrentLiabilities": "1541461", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16767445", "cashAndShortTermInvestments": "6740078", "commonStockSharesOutstanding": "11110963", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6740078", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "266150", "profitLoss": "None", "dividendPayout": "806377", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "797013", "capitalExpenditures": "10071", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-949248", "cashflowFromInvestment": "-10071", "stockBasedCompensation": "71004", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "806377", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "406925", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3034040, "cost_of_revenue": 1231116, "gross_profit": 1802924, "research_and_development": 2275, "selling_general_admin": 802730, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 593269, "depreciation_amortisation": 406925, "ebitda": 1000194, "interest_expense": 204843, "interest_income": null, "other_non_operating": null, "pretax_income": 266150, "tax_provision": 596729, "effective_tax_rate": null, "net_income": 266150, "net_income_continuing_ops": 266150, "net_income_to_common": 266150, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6740078, "short_term_investments": 30200, "net_receivables": 152666, "inventory": -30200, "other_current_assets": null, "total_current_assets": 7018906, "net_ppe": null, "goodwill": 694121, "intangible_assets": null, "goodwill_and_intangibles": 694121, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 59064613, "total_assets": 66083519, "short_term_debt": 439221, "accounts_payable": 1510463, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1541461, "long_term_debt": 16767445, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16767445, "total_liabilities": 18308906, "total_debt": 17206666, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1636946, "total_equity": 47774613, "shares_outstanding": 11110963, "operating_cash_flow": 797013, "stock_based_compensation": 71004, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10071, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10071, "dividends_paid": 806377, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -949248, "free_cash_flow": 807084, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "593269", "ebitda": "1000194", "netIncome": "266150", "grossProfit": "1802924", "depreciation": "None", "totalRevenue": "3034040", "costOfRevenue": "1231116", "interestIncome": "None", "incomeBeforeTax": "266150", "interestExpense": "204843", "operatingIncome": "590994", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "596729", "reportedCurrency": "USD", "netInterestIncome": "-204843", "nonInterestIncome": "None", "operatingExpenses": "1211930", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2275", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1231116", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "406925", "sellingGeneralAndAdministrative": "802730", "netIncomeFromContinuingOperations": "266150" }, "balance": { "goodwill": "694121", "inventory": "-30200", "commonStock": "112671", "currentDebt": "None", "investments": "None", "totalAssets": "66083519", "longTermDebt": "16767445", "shortTermDebt": "439221", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1636946", "totalLiabilities": "18308906", "otherCurrentAssets": "126162", "totalCurrentAssets": "7018906", "currentLongTermDebt": "None", "longTermInvestments": "2600151", "shortTermInvestments": "30200", "currentNetReceivables": "152666", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59064613", "currentAccountsPayable": "1510463", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16767445", "totalShareholderEquity": "47774613", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1541461", "totalCurrentLiabilities": "1541461", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16767445", "cashAndShortTermInvestments": "6740078", "commonStockSharesOutstanding": "11110963", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6740078", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "266150", "profitLoss": "None", "dividendPayout": "806377", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "797013", "capitalExpenditures": "10071", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-949248", "cashflowFromInvestment": "-10071", "stockBasedCompensation": "71004", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "806377", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "406925", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:50.023047+00:00", "is_restated": false, "income_statement": { "revenue": 2976370, "cost_of_revenue": 1174659, "gross_profit": 1801711, "ebit": 1324256, "ebitda": 1733676, "pretax_income": 1097400, "tax_provision": -1097400, "net_income": 1097400, "net_income_to_common": 1097400, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6921779, "total_current_assets": 7197956, "total_assets": 66879204, "short_term_debt": 688746, "long_term_debt": 16901219, "total_debt": 17589965, "total_liabilities": 18633177, "total_equity": 48246027, "shares_outstanding": 11153513, "goodwill_and_intangibles": 694121 }, "cash_flow": { "operating_cash_flow": 1114556, "capital_expenditure": 34415, "free_cash_flow": 1148971, "dividends_paid": 806439, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 166911, "ticker_id": 8174, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:50.023047+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1324256", "ebitda": "1733676", "netIncome": "1097400", "grossProfit": "1801711", "depreciation": "None", "totalRevenue": "2976370", "costOfRevenue": "1174659", "interestIncome": "None", "incomeBeforeTax": "1097400", "interestExpense": "226856", "operatingIncome": "680028", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1097400", "reportedCurrency": "USD", "netInterestIncome": "-226856", "nonInterestIncome": "None", "operatingExpenses": "1121683", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8928", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1174659", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "409420", "sellingGeneralAndAdministrative": "703335", "netIncomeFromContinuingOperations": "1097400" }, "balance": { "goodwill": "694121", "inventory": "-50881", "commonStock": "111535", "currentDebt": "None", "investments": "None", "totalAssets": "66879204", "longTermDebt": "16901219", "shortTermDebt": "688746", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1094528", "totalLiabilities": "18633177", "otherCurrentAssets": "106767", "totalCurrentAssets": "7197956", "currentLongTermDebt": "None", "longTermInvestments": "2775029", "shortTermInvestments": "50881", "currentNetReceivables": "169410", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59681248", "currentAccountsPayable": "1696232", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16901219", "totalShareholderEquity": "48246027", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1731958", "totalCurrentLiabilities": "1731958", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16901219", "cashAndShortTermInvestments": "6921779", "commonStockSharesOutstanding": "11153513", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6921779", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1091642", "profitLoss": "None", "dividendPayout": "806439", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "398863", "operatingCashflow": "1114556", "capitalExpenditures": "34415", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-957070", "cashflowFromInvestment": "-34415", "stockBasedCompensation": "73324", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "806439", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "409420", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2976370, "cost_of_revenue": 1174659, "gross_profit": 1801711, "research_and_development": 8928, "selling_general_admin": 703335, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1324256, "depreciation_amortisation": 409420, "ebitda": 1733676, "interest_expense": 226856, "interest_income": null, "other_non_operating": null, "pretax_income": 1097400, "tax_provision": -1097400, "effective_tax_rate": null, "net_income": 1097400, "net_income_continuing_ops": 1097400, "net_income_to_common": 1097400, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6921779, "short_term_investments": 50881, "net_receivables": 169410, "inventory": -50881, "other_current_assets": null, "total_current_assets": 7197956, "net_ppe": null, "goodwill": 694121, "intangible_assets": null, "goodwill_and_intangibles": 694121, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 59681248, "total_assets": 66879204, "short_term_debt": 688746, "accounts_payable": 1696232, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1731958, "long_term_debt": 16901219, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16901219, "total_liabilities": 18633177, "total_debt": 17589965, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1094528, "total_equity": 48246027, "shares_outstanding": 11153513, "operating_cash_flow": 1114556, "stock_based_compensation": 73324, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34415, "acquisitions": null, "other_investing": null, "investing_cash_flow": -34415, "dividends_paid": 806439, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -957070, "free_cash_flow": 1148971, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1324256", "ebitda": "1733676", "netIncome": "1097400", "grossProfit": "1801711", "depreciation": "None", "totalRevenue": "2976370", "costOfRevenue": "1174659", "interestIncome": "None", "incomeBeforeTax": "1097400", "interestExpense": "226856", "operatingIncome": "680028", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1097400", "reportedCurrency": "USD", "netInterestIncome": "-226856", "nonInterestIncome": "None", "operatingExpenses": "1121683", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8928", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1174659", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "409420", "sellingGeneralAndAdministrative": "703335", "netIncomeFromContinuingOperations": "1097400" }, "balance": { "goodwill": "694121", "inventory": "-50881", "commonStock": "111535", "currentDebt": "None", "investments": "None", "totalAssets": "66879204", "longTermDebt": "16901219", "shortTermDebt": "688746", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1094528", "totalLiabilities": "18633177", "otherCurrentAssets": "106767", "totalCurrentAssets": "7197956", "currentLongTermDebt": "None", "longTermInvestments": "2775029", "shortTermInvestments": "50881", "currentNetReceivables": "169410", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59681248", "currentAccountsPayable": "1696232", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16901219", "totalShareholderEquity": "48246027", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1731958", "totalCurrentLiabilities": "1731958", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16901219", "cashAndShortTermInvestments": "6921779", "commonStockSharesOutstanding": "11153513", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6921779", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1091642", "profitLoss": "None", "dividendPayout": "806439", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "398863", "operatingCashflow": "1114556", "capitalExpenditures": "34415", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-957070", "cashflowFromInvestment": "-34415", "stockBasedCompensation": "73324", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "806439", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "409420", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:50.023047+00:00", "is_restated": false, "income_statement": { "revenue": 3090374, "cost_of_revenue": 1163064, "gross_profit": 1927310, "ebit": 483470, "ebitda": 892715, "pretax_income": 270758, "tax_provision": 212712, "net_income": 270758, "net_income_to_common": 270758, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6905475, "total_current_assets": 10158883, "total_assets": 66878079, "short_term_debt": 141878, "long_term_debt": 17033431, "total_debt": 17175309, "total_liabilities": 18993205, "total_equity": 47884874, "shares_outstanding": 11090674, "goodwill_and_intangibles": 694121 }, "cash_flow": { "operating_cash_flow": 1099287, "capital_expenditure": 42554, "free_cash_flow": 1141841, "dividends_paid": 806180, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 166913, "ticker_id": 8174, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:50.023047+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "483470", "ebitda": "892715", "netIncome": "270758", "grossProfit": "1927310", "depreciation": "None", "totalRevenue": "3090374", "costOfRevenue": "1163064", "interestIncome": "None", "incomeBeforeTax": "270758", "interestExpense": "212712", "operatingIncome": "828533", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "212712", "reportedCurrency": "USD", "netInterestIncome": "-212712", "nonInterestIncome": "None", "operatingExpenses": "1098777", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5903", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1163064", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "409245", "sellingGeneralAndAdministrative": "683629", "netIncomeFromContinuingOperations": "270758" }, "balance": { "goodwill": "694121", "inventory": "209763", "commonStock": "111430", "currentDebt": "None", "investments": "None", "totalAssets": "66878079", "longTermDebt": "17033431", "shortTermDebt": "141878", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1382357", "totalLiabilities": "18993205", "otherCurrentAssets": "-7110265", "totalCurrentAssets": "10158883", "currentLongTermDebt": "None", "longTermInvestments": "2200887", "shortTermInvestments": "2200887", "currentNetReceivables": "204790", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56719196", "currentAccountsPayable": "1919364", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17073841", "totalShareholderEquity": "47884874", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1959774", "totalCurrentLiabilities": "2101652", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17033431", "cashAndShortTermInvestments": "6905475", "commonStockSharesOutstanding": "11090674", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6905475", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "270758", "profitLoss": "None", "dividendPayout": "806180", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-155660", "operatingCashflow": "1099287", "capitalExpenditures": "42554", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-936846", "cashflowFromInvestment": "-42554", "stockBasedCompensation": "44720", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "806180", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "409245", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3090374, "cost_of_revenue": 1163064, "gross_profit": 1927310, "research_and_development": 5903, "selling_general_admin": 683629, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 483470, "depreciation_amortisation": 409245, "ebitda": 892715, "interest_expense": 212712, "interest_income": null, "other_non_operating": null, "pretax_income": 270758, "tax_provision": 212712, "effective_tax_rate": null, "net_income": 270758, "net_income_continuing_ops": 270758, "net_income_to_common": 270758, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6905475, "short_term_investments": 2200887, "net_receivables": 204790, "inventory": 209763, "other_current_assets": null, "total_current_assets": 10158883, "net_ppe": null, "goodwill": 694121, "intangible_assets": null, "goodwill_and_intangibles": 694121, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 56719196, "total_assets": 66878079, "short_term_debt": 141878, "accounts_payable": 1919364, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2101652, "long_term_debt": 17033431, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17033431, "total_liabilities": 18993205, "total_debt": 17175309, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1382357, "total_equity": 47884874, "shares_outstanding": 11090674, "operating_cash_flow": 1099287, "stock_based_compensation": 44720, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 42554, "acquisitions": null, "other_investing": null, "investing_cash_flow": -42554, "dividends_paid": 806180, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -936846, "free_cash_flow": 1141841, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "483470", "ebitda": "892715", "netIncome": "270758", "grossProfit": "1927310", "depreciation": "None", "totalRevenue": "3090374", "costOfRevenue": "1163064", "interestIncome": "None", "incomeBeforeTax": "270758", "interestExpense": "212712", "operatingIncome": "828533", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "212712", "reportedCurrency": "USD", "netInterestIncome": "-212712", "nonInterestIncome": "None", "operatingExpenses": "1098777", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5903", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1163064", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "409245", "sellingGeneralAndAdministrative": "683629", "netIncomeFromContinuingOperations": "270758" }, "balance": { "goodwill": "694121", "inventory": "209763", "commonStock": "111430", "currentDebt": "None", "investments": "None", "totalAssets": "66878079", "longTermDebt": "17033431", "shortTermDebt": "141878", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1382357", "totalLiabilities": "18993205", "otherCurrentAssets": "-7110265", "totalCurrentAssets": "10158883", "currentLongTermDebt": "None", "longTermInvestments": "2200887", "shortTermInvestments": "2200887", "currentNetReceivables": "204790", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56719196", "currentAccountsPayable": "1919364", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17073841", "totalShareholderEquity": "47884874", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1959774", "totalCurrentLiabilities": "2101652", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17033431", "cashAndShortTermInvestments": "6905475", "commonStockSharesOutstanding": "11090674", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6905475", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "270758", "profitLoss": "None", "dividendPayout": "806180", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-155660", "operatingCashflow": "1099287", "capitalExpenditures": "42554", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-936846", "cashflowFromInvestment": "-42554", "stockBasedCompensation": "44720", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "806180", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "409245", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:50.023047+00:00", "is_restated": false, "income_statement": { "revenue": 3086018, "cost_of_revenue": 1089977, "gross_profit": 1996041, "ebit": 749021, "ebitda": 1157559, "pretax_income": 578070, "tax_provision": 170951, "net_income": 578070, "net_income_to_common": 578070, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6785588, "total_current_assets": 10203593, "total_assets": 67339147, "short_term_debt": 282280, "long_term_debt": 17164097, "total_debt": 17446377, "total_liabilities": 18960875, "total_equity": 48378272, "shares_outstanding": 11083258, "goodwill_and_intangibles": 694121 }, "cash_flow": { "operating_cash_flow": 1306510, "capital_expenditure": 44526, "free_cash_flow": 1351036, "dividends_paid": 806212, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 166914, "ticker_id": 8174, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:50.023047+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "749021", "ebitda": "1157559", "netIncome": "578070", "grossProfit": "1996041", "depreciation": "None", "totalRevenue": "3086018", "costOfRevenue": "1089977", "interestIncome": "None", "incomeBeforeTax": "578070", "interestExpense": "170951", "operatingIncome": "777880", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "170951", "reportedCurrency": "USD", "netInterestIncome": "-170951", "nonInterestIncome": "None", "operatingExpenses": "1218161", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1089977", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "408538", "sellingGeneralAndAdministrative": "809623", "netIncomeFromContinuingOperations": "578070" }, "balance": { "goodwill": "694121", "inventory": "190243", "commonStock": "111439", "currentDebt": "None", "investments": "None", "totalAssets": "67339147", "longTermDebt": "17164097", "shortTermDebt": "282280", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-844239", "totalLiabilities": "18960875", "otherCurrentAssets": "-6961195", "totalCurrentAssets": "10203593", "currentLongTermDebt": "None", "longTermInvestments": "2612856", "shortTermInvestments": "2612856", "currentNetReceivables": "175607", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57135554", "currentAccountsPayable": "1751728", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "56222916", "shortLongTermDebtTotal": "17209147", "totalShareholderEquity": "48378272", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1796777", "totalCurrentLiabilities": "2079057", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17164097", "cashAndShortTermInvestments": "6785588", "commonStockSharesOutstanding": "11083258", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6785588", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "578070", "profitLoss": "None", "dividendPayout": "806212", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-243203", "operatingCashflow": "1306510", "capitalExpenditures": "44526", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-944669", "cashflowFromInvestment": "-44526", "stockBasedCompensation": "43921", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "806212", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "408538", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3086018, "cost_of_revenue": 1089977, "gross_profit": 1996041, "research_and_development": 0, "selling_general_admin": 809623, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 749021, "depreciation_amortisation": 408538, "ebitda": 1157559, "interest_expense": 170951, "interest_income": null, "other_non_operating": null, "pretax_income": 578070, "tax_provision": 170951, "effective_tax_rate": null, "net_income": 578070, "net_income_continuing_ops": 578070, "net_income_to_common": 578070, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6785588, "short_term_investments": 2612856, "net_receivables": 175607, "inventory": 190243, "other_current_assets": null, "total_current_assets": 10203593, "net_ppe": null, "goodwill": 694121, "intangible_assets": null, "goodwill_and_intangibles": 694121, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 57135554, "total_assets": 67339147, "short_term_debt": 282280, "accounts_payable": 1751728, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2079057, "long_term_debt": 17164097, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17164097, "total_liabilities": 18960875, "total_debt": 17446377, "preferred_stock": null, "minority_interest": null, "retained_earnings": -844239, "total_equity": 48378272, "shares_outstanding": 11083258, "operating_cash_flow": 1306510, "stock_based_compensation": 43921, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 44526, "acquisitions": null, "other_investing": null, "investing_cash_flow": -44526, "dividends_paid": 806212, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -944669, "free_cash_flow": 1351036, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "749021", "ebitda": "1157559", "netIncome": "578070", "grossProfit": "1996041", "depreciation": "None", "totalRevenue": "3086018", "costOfRevenue": "1089977", "interestIncome": "None", "incomeBeforeTax": "578070", "interestExpense": "170951", "operatingIncome": "777880", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "170951", "reportedCurrency": "USD", "netInterestIncome": "-170951", "nonInterestIncome": "None", "operatingExpenses": "1218161", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1089977", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "408538", "sellingGeneralAndAdministrative": "809623", "netIncomeFromContinuingOperations": "578070" }, "balance": { "goodwill": "694121", "inventory": "190243", "commonStock": "111439", "currentDebt": "None", "investments": "None", "totalAssets": "67339147", "longTermDebt": "17164097", "shortTermDebt": "282280", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-844239", "totalLiabilities": "18960875", "otherCurrentAssets": "-6961195", "totalCurrentAssets": "10203593", "currentLongTermDebt": "None", "longTermInvestments": "2612856", "shortTermInvestments": "2612856", "currentNetReceivables": "175607", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57135554", "currentAccountsPayable": "1751728", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "56222916", "shortLongTermDebtTotal": "17209147", "totalShareholderEquity": "48378272", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1796777", "totalCurrentLiabilities": "2079057", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17164097", "cashAndShortTermInvestments": "6785588", "commonStockSharesOutstanding": "11083258", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6785588", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "578070", "profitLoss": "None", "dividendPayout": "806212", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-243203", "operatingCashflow": "1306510", "capitalExpenditures": "44526", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-944669", "cashflowFromInvestment": "-44526", "stockBasedCompensation": "43921", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "806212", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "408538", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }