{ "ticker": { "uuid": "9a9b93be-0c78-40fa-b1dc-dbd6301bbab3", "symbol": "SELF", "name": "Global Self Storage Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Specialty", "page_url": "https://sharemaestro.com/factors/ticker/9a9b93be-0c78-40fa-b1dc-dbd6301bbab3/", "api_url": "https://sharemaestro.com/factors/api/tickers/9a9b93be-0c78-40fa-b1dc-dbd6301bbab3/" }, "latest_snapshot": { "ticker": { "uuid": "9a9b93be-0c78-40fa-b1dc-dbd6301bbab3", "symbol": "SELF", "name": "Global Self Storage Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Specialty", "page_url": "https://sharemaestro.com/factors/ticker/9a9b93be-0c78-40fa-b1dc-dbd6301bbab3/", "api_url": "https://sharemaestro.com/factors/api/tickers/9a9b93be-0c78-40fa-b1dc-dbd6301bbab3/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.27, "value": 0.29, "quality": 0.7, "momentum": 0.27, "coverage": 1, "confidence": 0.958, "delta": -1 }, "headline_factors": { "price": 5.05, "market_cap": 57679746.6, "pe_ratio": 29.4237, "earnings_yield": 0.0424, "ebitda_to_ev": 0.0672, "shareholder_yield": 0.0578, "roe": 0.0423, "piotroski_f_score": 6, "momentum_12_1": 0.0387, "volatility_252d": 0.1441 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 29.4237, "ev_ebitda": 14.8741, "earnings_yield": 0.0424, "fcf_yield": 0.0713, "shareholder_yield": 0.0578 }, "quality": { "roe": 0.0423, "roic": 0.0384, "gross_margin": 0.5444, "fcf_margin": 0.3686, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.0103, "eps_growth_1y": -0.1875, "fcf_growth_1y": -0.0034 }, "momentum": { "price_return_12m": 0.0126, "momentum_12_1": 0.0387, "relative_strength": -0.2036 }, "scores": { "value_percentile": 0.29, "quality_percentile": 0.7, "momentum_percentile": 0.27, "growth_composite": 68, "yield_composite": 10, "overall_composite": 73, "os_score": 0.27, "factor_coverage": 1, "signal_confidence": 0.958 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 5.0, "os": 0.21, "value": 0.28, "quality": 0.67, "momentum": 0.21, "confidence": 1, "coverage": 1, "pe_ratio": 29.1237, "earnings_yield": 0.0427, "shareholder_yield": 0.0584, "roe": 0.0423, "momentum_12_1": -0.0288 }, { "week_end_date": "2026-06-14", "price": 5.1, "os": 0.19, "value": 0.28, "quality": 0.66, "momentum": 0.18, "confidence": 1, "coverage": 1, "pe_ratio": 29.6982, "earnings_yield": 0.042, "shareholder_yield": 0.0573, "roe": 0.0423, "momentum_12_1": 0.0007 }, { "week_end_date": "2026-06-21", "price": 5.08, "os": 0.23, "value": 0.28, "quality": 0.68, "momentum": 0.23, "confidence": 1, "coverage": 1, "pe_ratio": 29.5985, "earnings_yield": 0.0421, "shareholder_yield": 0.0575, "roe": 0.0423, "momentum_12_1": -0.0072 }, { "week_end_date": "2026-06-28", "price": 5.18, "os": 0.2, "value": 0.29, "quality": 0.66, "momentum": 0.19, "confidence": 1, "coverage": 1, "pe_ratio": 30.1811, "earnings_yield": 0.0414, "shareholder_yield": 0.0564, "roe": 0.0423, "momentum_12_1": 0.0279 }, { "week_end_date": "2026-07-05", "price": 5.22, "os": 0.24, "value": 0.29, "quality": 0.67, "momentum": 0.26, "confidence": 0.991, "coverage": 1, "pe_ratio": 30.4142, "earnings_yield": 0.0412, "shareholder_yield": 0.0559, "roe": 0.0423, "momentum_12_1": -0.0182 }, { "week_end_date": "2026-07-12", "price": 5.09, "os": 0.3, "value": 0.3, "quality": 0.68, "momentum": 0.34, "confidence": 0.98, "coverage": 1, "pe_ratio": 29.6567, "earnings_yield": 0.0421, "shareholder_yield": 0.0574, "roe": 0.0423, "momentum_12_1": 0.0031 }, { "week_end_date": "2026-07-19", "price": 5.12, "os": 0.26, "value": 0.29, "quality": 0.7, "momentum": 0.25, "confidence": 0.969, "coverage": 1, "pe_ratio": 29.8315, "earnings_yield": 0.0419, "shareholder_yield": 0.057, "roe": 0.0423, "momentum_12_1": 0.0167 }, { "week_end_date": "2026-07-26", "price": 5.05, "os": 0.27, "value": 0.29, "quality": 0.7, "momentum": 0.27, "confidence": 0.958, "coverage": 1, "pe_ratio": 29.4237, "earnings_yield": 0.0424, "shareholder_yield": 0.0578, "roe": 0.0423, "momentum_12_1": 0.0387 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12705245, "cost_of_revenue": 8133362, "gross_profit": 4571883, "ebit": 2892502, "ebitda": 4526982, "pretax_income": 2038451, "tax_provision": null, "net_income": 2038451, "net_income_to_common": 2038451, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7364963, "total_current_assets": 7589309, "total_assets": 64072646, "short_term_debt": 655481, "long_term_debt": 15785874, "total_debt": 15837575, "total_liabilities": 17536256, "total_equity": 46536390, "shares_outstanding": 11224476, "goodwill_and_intangibles": 694121 }, "cash_flow": { "operating_cash_flow": 4473106, "capital_expenditure": 326637, "free_cash_flow": 4799743, "dividends_paid": 3279750, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -605373 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12705245, "cost_of_revenue": 8133362, "gross_profit": 4571883, "ebit": 2892502, "ebitda": 4526982, "pretax_income": 2038451, "tax_provision": null, "net_income": 2038451, "net_income_to_common": 2038451, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7364963, "total_current_assets": 7589309, "total_assets": 64072646, "short_term_debt": 655481, "long_term_debt": 15785874, "total_debt": 15837575, "total_liabilities": 17536256, "total_equity": 46536390, "shares_outstanding": 11224476, "goodwill_and_intangibles": 694121 }, "cash_flow": { "operating_cash_flow": 4473106, "capital_expenditure": 326637, "free_cash_flow": 4799743, "dividends_paid": 3279750, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -605373 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12705245, "cost_of_revenue": 8133362, "gross_profit": 4571883, "ebit": 2892502, "ebitda": 4526982, "pretax_income": 2038451, "tax_provision": null, "net_income": 2038451, "net_income_to_common": 2038451, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7364963, "total_current_assets": 7589309, "total_assets": 64072646, "short_term_debt": 655481, "long_term_debt": 15785874, "total_debt": 15837575, "total_liabilities": 17536256, "total_equity": 46536390, "shares_outstanding": 11224476, "goodwill_and_intangibles": 694121 }, "cash_flow": { "operating_cash_flow": 4473106, "capital_expenditure": 326637, "free_cash_flow": 4799743, "dividends_paid": 3279750, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -605373 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12705245, "cost_of_revenue": 8133362, "gross_profit": 4571883, "ebit": 2892502, "ebitda": 4526982, "pretax_income": 2038451, "tax_provision": null, "net_income": 2038451, "net_income_to_common": 2038451, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7364963, "total_current_assets": 7589309, "total_assets": 64072646, "short_term_debt": 655481, "long_term_debt": 15785874, "total_debt": 15837575, "total_liabilities": 17536256, "total_equity": 46536390, "shares_outstanding": 11224476, "goodwill_and_intangibles": 694121 }, "cash_flow": { "operating_cash_flow": 4473106, "capital_expenditure": 326637, "free_cash_flow": 4799743, "dividends_paid": 3279750, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -605373 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12705245, "cost_of_revenue": 8133362, "gross_profit": 4571883, "ebit": 2892502, "ebitda": 4526982, "pretax_income": 2038451, "tax_provision": null, "net_income": 2038451, "net_income_to_common": 2038451, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7364963, "total_current_assets": 7589309, "total_assets": 64072646, "short_term_debt": 655481, "long_term_debt": 15785874, "total_debt": 15837575, "total_liabilities": 17536256, "total_equity": 46536390, "shares_outstanding": 11224476, "goodwill_and_intangibles": 694121 }, "cash_flow": { "operating_cash_flow": 4473106, "capital_expenditure": 326637, "free_cash_flow": 4799743, "dividends_paid": 3279750, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -605373 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12705245, "cost_of_revenue": 8133362, "gross_profit": 4571883, "ebit": 2892502, "ebitda": 4526982, "pretax_income": 2038451, "tax_provision": null, "net_income": 2038451, "net_income_to_common": 2038451, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7364963, "total_current_assets": 7589309, "total_assets": 64072646, "short_term_debt": 655481, "long_term_debt": 15785874, "total_debt": 15837575, "total_liabilities": 17536256, "total_equity": 46536390, "shares_outstanding": 11224476, "goodwill_and_intangibles": 694121 }, "cash_flow": { "operating_cash_flow": 4473106, "capital_expenditure": 326637, "free_cash_flow": 4799743, "dividends_paid": 3279750, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -605373 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12705245, "cost_of_revenue": 8133362, "gross_profit": 4571883, "ebit": 2892502, "ebitda": 4526982, "pretax_income": 2038451, "tax_provision": null, "net_income": 2038451, "net_income_to_common": 2038451, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7364963, "total_current_assets": 7482865, "total_assets": 64072646, "short_term_debt": 655481, "long_term_debt": 15785874, "total_debt": 15837575, "total_liabilities": 17536256, "total_equity": 46536390, "shares_outstanding": 11224476, "goodwill_and_intangibles": 694121 }, "cash_flow": { "operating_cash_flow": 4473106, "capital_expenditure": 326637, "free_cash_flow": 4799743, "dividends_paid": 3279750, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -605373 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12530280, "cost_of_revenue": 4739995, "gross_profit": 7790285, "ebit": 3004853, "ebitda": 4639000, "pretax_income": 2123743, "tax_provision": 2123743, "net_income": 2123743, "net_income_to_common": 2123743, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7180857, "total_current_assets": 7352469, "total_assets": 65515024, "short_term_debt": 607488, "long_term_debt": 16356582, "total_debt": 16356582, "total_liabilities": 18077347, "total_equity": 47437677, "shares_outstanding": 11143831, "goodwill_and_intangibles": 694121 }, "cash_flow": { "operating_cash_flow": 4329707, "capital_expenditure": 78336, "free_cash_flow": 4408043, "dividends_paid": 3254130, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -580562 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3173754, "cost_of_revenue": 2155173, "gross_profit": 1018581, "ebit": 680897, "ebitda": 1093312, "pretax_income": 477019, "tax_provision": null, "net_income": 477019, "net_income_to_common": 477019, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7406429, "total_current_assets": 7516209, "total_assets": 63703755, "short_term_debt": 477563, "long_term_debt": 15638994, "total_debt": 15686108, "total_liabilities": 17408885, "total_equity": 46294870, "shares_outstanding": 11269994, "goodwill_and_intangibles": 694121 }, "cash_flow": { "operating_cash_flow": 979931, "capital_expenditure": 52298, "free_cash_flow": 1032229, "dividends_paid": 820470, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -155343 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3173754, "cost_of_revenue": 2155173, "gross_profit": 1018581, "ebit": 680897, "ebitda": 1093312, "pretax_income": 477019, "tax_provision": null, "net_income": 477019, "net_income_to_common": 477019, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7406429, "total_current_assets": 7516209, "total_assets": 63703755, "short_term_debt": 477563, "long_term_debt": 15638994, "total_debt": 15686108, "total_liabilities": 17408885, "total_equity": 46294870, "shares_outstanding": 11269994, "goodwill_and_intangibles": 694121 }, "cash_flow": { "operating_cash_flow": 979931, "capital_expenditure": 52298, "free_cash_flow": 1032229, "dividends_paid": 820470, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -155343 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3173754, "cost_of_revenue": 2155173, "gross_profit": 1018581, "ebit": 680897, "ebitda": 1093312, "pretax_income": 477019, "tax_provision": null, "net_income": 477019, "net_income_to_common": 477019, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7406429, "total_current_assets": 7516209, "total_assets": 63703755, "short_term_debt": 477563, "long_term_debt": 15638994, "total_debt": 15686108, "total_liabilities": 17408885, "total_equity": 46294870, "shares_outstanding": 11269994, "goodwill_and_intangibles": 694121 }, "cash_flow": { "operating_cash_flow": 979931, "capital_expenditure": 52298, "free_cash_flow": 1032229, "dividends_paid": 820470, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -155343 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3173754, "cost_of_revenue": 2155173, "gross_profit": 1018581, "ebit": 680897, "ebitda": 1093312, "pretax_income": 477019, "tax_provision": null, "net_income": 477019, "net_income_to_common": 477019, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7406429, "total_current_assets": 7516209, "total_assets": 63703755, "short_term_debt": 477563, "long_term_debt": 15638994, "total_debt": 15686108, "total_liabilities": 17408885, "total_equity": 46294870, "shares_outstanding": 11269994, "goodwill_and_intangibles": 694121 }, "cash_flow": { "operating_cash_flow": 979931, "capital_expenditure": 52298, "free_cash_flow": 1032229, "dividends_paid": 820470, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -155343 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3173754, "cost_of_revenue": 2155173, "gross_profit": 1018581, "ebit": 680897, "ebitda": 1093312, "pretax_income": 477019, "tax_provision": null, "net_income": 477019, "net_income_to_common": 477019, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7406429, "total_current_assets": 7516209, "total_assets": 63703755, "short_term_debt": 477563, "long_term_debt": 15638994, "total_debt": 15686108, "total_liabilities": 17408885, "total_equity": 46294870, "shares_outstanding": 11269994, "goodwill_and_intangibles": 694121 }, "cash_flow": { "operating_cash_flow": 979931, "capital_expenditure": 52298, "free_cash_flow": 1032229, "dividends_paid": 820470, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -155343 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3173754, "cost_of_revenue": 2155173, "gross_profit": 1018581, "ebit": 680897, "ebitda": 1093312, "pretax_income": 477019, "tax_provision": null, "net_income": 477019, "net_income_to_common": 477019, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7406429, "total_current_assets": 7516209, "total_assets": 63703755, "short_term_debt": 477563, "long_term_debt": 15638994, "total_debt": 15686108, "total_liabilities": 17408885, "total_equity": 46294870, "shares_outstanding": 11269994, "goodwill_and_intangibles": 694121 }, "cash_flow": { "operating_cash_flow": 979931, "capital_expenditure": 52298, "free_cash_flow": 1032229, "dividends_paid": 820470, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -155343 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3173754, "cost_of_revenue": 2155173, "gross_profit": 1018581, "ebit": 680897, "ebitda": 1093312, "pretax_income": 477019, "tax_provision": null, "net_income": 477019, "net_income_to_common": 477019, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7406429, "total_current_assets": 7516209, "total_assets": 63703755, "short_term_debt": 477563, "long_term_debt": 15638994, "total_debt": 15686108, "total_liabilities": 17408885, "total_equity": 46294870, "shares_outstanding": 11269994, "goodwill_and_intangibles": 694121 }, "cash_flow": { "operating_cash_flow": 979931, "capital_expenditure": 52298, "free_cash_flow": 1032229, "dividends_paid": 820470, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -155343 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3158892, "cost_of_revenue": 1237030, "gross_profit": 1921862, "ebit": 529573, "ebitda": 940188, "pretax_income": 322824, "tax_provision": null, "net_income": 322824, "net_income_to_common": 322824, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7364963, "total_current_assets": 7589309, "total_assets": 64072646, "short_term_debt": 655481, "long_term_debt": 15785874, "total_debt": 15785874, "total_liabilities": 17536256, "total_equity": 46536390, "shares_outstanding": 11224476, "goodwill_and_intangibles": 694121 }, "cash_flow": { "operating_cash_flow": 1019085, "capital_expenditure": 118067, "free_cash_flow": 1137152, "dividends_paid": 820470, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -153726 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3158892, "cost_of_revenue": 1237030, "gross_profit": 1921862, "ebit": 529573, "ebitda": 940188, "pretax_income": 322824, "tax_provision": null, "net_income": 322824, "net_income_to_common": 322824, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7364963, "total_current_assets": 7589309, "total_assets": 64072646, "short_term_debt": 655481, "long_term_debt": 15785874, "total_debt": 15785874, "total_liabilities": 17536256, "total_equity": 46536390, "shares_outstanding": 11224476, "goodwill_and_intangibles": 694121 }, "cash_flow": { "operating_cash_flow": 1019085, "capital_expenditure": 118067, "free_cash_flow": 1137152, "dividends_paid": 820470, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -153726 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3158892, "cost_of_revenue": 1237030, "gross_profit": 1921862, "ebit": 529573, "ebitda": 940188, "pretax_income": 322824, "tax_provision": null, "net_income": 322824, "net_income_to_common": 322824, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7364963, "total_current_assets": 7589309, "total_assets": 64072646, "short_term_debt": 655481, "long_term_debt": 15785874, "total_debt": 15785874, "total_liabilities": 17536256, "total_equity": 46536390, "shares_outstanding": 11224476, "goodwill_and_intangibles": 694121 }, "cash_flow": { "operating_cash_flow": 1019085, "capital_expenditure": 118067, "free_cash_flow": 1137152, "dividends_paid": 820470, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -153726 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3158892, "cost_of_revenue": 1237030, "gross_profit": 1921862, "ebit": 529573, "ebitda": 940188, "pretax_income": 322824, "tax_provision": null, "net_income": 322824, "net_income_to_common": 322824, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7364963, "total_current_assets": 7589309, "total_assets": 64072646, "short_term_debt": 655481, "long_term_debt": 15785874, "total_debt": 15785874, "total_liabilities": 17536256, "total_equity": 46536390, "shares_outstanding": 11224476, "goodwill_and_intangibles": 694121 }, "cash_flow": { "operating_cash_flow": 1019085, "capital_expenditure": 118067, "free_cash_flow": 1137152, "dividends_paid": 820470, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -153726 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3158892, "cost_of_revenue": 1237030, "gross_profit": 1921862, "ebit": 529573, "ebitda": 940188, "pretax_income": 322824, "tax_provision": null, "net_income": 322824, "net_income_to_common": 322824, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7364963, "total_current_assets": 7589309, "total_assets": 64072646, "short_term_debt": 655481, "long_term_debt": 15785874, "total_debt": 15785874, "total_liabilities": 17536256, "total_equity": 46536390, "shares_outstanding": 11224476, "goodwill_and_intangibles": 694121 }, "cash_flow": { "operating_cash_flow": 1019085, "capital_expenditure": 118067, "free_cash_flow": 1137152, "dividends_paid": 820470, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -153726 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }