{ "ticker": { "uuid": "9a9edad7-e39a-41f5-8fbd-a55bdec51b2f", "symbol": "ROL", "name": "Rollins Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Personal Services", "page_url": "https://sharemaestro.com/factors/ticker/9a9edad7-e39a-41f5-8fbd-a55bdec51b2f/", "api_url": "https://sharemaestro.com/factors/api/tickers/9a9edad7-e39a-41f5-8fbd-a55bdec51b2f/" }, "ticker_metadata": { "id": 3414, "uuid": "9a9edad7-e39a-41f5-8fbd-a55bdec51b2f", "symbol": "ROL", "name": "Rollins Inc", "asset_type": "equity", "market_cap": 22917669000, "stock_exchange_id": 3, "industry": "Personal Services", "sector": "Consumer Cyclical", "description": "Rollins, Inc. is a North American consumer and commercial services company.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "9a9edad7-e39a-41f5-8fbd-a55bdec51b2f", "symbol": "ROL", "name": "Rollins Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Personal Services", "page_url": "https://sharemaestro.com/factors/ticker/9a9edad7-e39a-41f5-8fbd-a55bdec51b2f/", "api_url": "https://sharemaestro.com/factors/api/tickers/9a9edad7-e39a-41f5-8fbd-a55bdec51b2f/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.09, "value": 0.04, "quality": 0.84, "momentum": 0.16, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 47.1, "market_cap": 22673845800, "pe_ratio": 42.8378, "earnings_yield": 0.0233, "ebitda_to_ev": 0.0368, "shareholder_yield": 0.0148, "roe": 0.3831, "piotroski_f_score": 5, "momentum_12_1": -0.0598, "volatility_252d": 0.2294 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:27.127696+00:00", "batch_id": "" }, "size": { "price_close": 47.1, "market_cap": 22673845800, "market_cap_usd": 22673845800, "enterprise_value": 23344569800, "shares_outstanding": 481398000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 42.8378, "pb_ratio": 16.4103, "ptbv_ratio": null, "ps_ratio": 5.897, "pcf_ratio": 34.9053, "pfcf_ratio": 33.441, "ev_ebitda": 27.1615, "ev_ebit": 31.9159, "ev_sales": 6.0715, "ev_fcf": 34.4302, "earnings_yield": 0.0233, "fcf_yield": 0.029, "price_to_sales": 5.897, "price_to_book": 16.4103, "price_to_cashflow": 34.9053, "ebitda_to_ev": 0.0368, "sales_yield": 0.1647 }, "yield": { "dividend_yield": 0.0148, "buyback_yield": 0, "shareholder_yield": 0.0148, "debt_paydown_yield": null, "total_yield": 0.0148 }, "quality": { "gross_margin": 0.5178, "operating_margin": 0.1902, "net_margin": 0.1377, "ebitda_margin": 0.2235, "fcf_margin": 0.1763, "roe": 0.3831, "roa": 0.1675, "roic": 0.2693, "roc_greenblatt": null, "asset_turnover": 1.2167, "cash_conversion": 1.281, "accruals_ratio": -0.0381, "sbc_to_revenue": 0.0109, "piotroski_f_score": 5, "altman_z_score": 9.859, "earnings_stability_5y": 0.1657, "revenue_stability_5y": 0.2324, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.63, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.2872, "net_debt_to_ebitda": 0.7804, "debt_to_assets": 0.2491, "interest_coverage": 23.1373, "current_ratio": 0.6464, "quick_ratio": 0.5909, "net_debt": 670724000, "local_beta": 0.0007, "volatility_252d": 0.2294, "volatility_60d": 0.5619, "max_drawdown_12m": -0.2688, "risk_adjusted_momentum": -0.2605 }, "growth": { "revenue_growth_1y": 0.1103, "revenue_growth_3y_cagr": 0.1174, "revenue_growth_5y_cagr": 0.1172, "eps_growth_1y": 0.1091, "eps_growth_3y_cagr": 0.1263, "eps_growth_5y_cagr": 0.1458, "fcf_growth_1y": 0.0363, "book_value_growth_1y": 0.0332, "revenue_growth": 0.1103, "earnings_growth": 0.1091 }, "momentum": { "price_return_1m": -0.122, "price_return_3m": -0.189, "price_return_6m": -0.2279, "price_return_9m": -0.1586, "price_return_12m": -0.1745, "price_return_12m_ex1m": -0.0598, "momentum_6m": -0.2279, "momentum_12m": -0.1745, "momentum_12_1": -0.0598, "distance_from_52w_high": -0.2688, "distance_from_52w_low": 0, "relative_strength": -0.2744 }, "raw_ttm": { "revenue_ttm": 3844970000, "gross_profit_ttm": 1991009000, "ebit_ttm": 731440000, "ebitda_ttm": 859473000, "net_income_ttm": 529295000, "eps_diluted_ttm": 1.0995, "operating_cash_flow_ttm": 649582000, "capital_expenditure_ttm": 28444000, "fcf_ttm": 678026000, "dividends_paid_ttm": 335840000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 31613000, "cash_and_equivalents": 116543000, "total_current_assets": 513678000, "total_current_liabilities": 794663000, "net_ppe": null, "total_assets": 3160234000, "total_debt": 787267000, "total_equity": 1381688000, "net_working_capital": -96888000, "book_value_per_share": 2.8702, "retained_earnings": 758783000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -568626000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 81, "rank_pb": 94, "rank_ptbv": 50, "rank_ps": 82, "rank_pcf": 89, "rank_ev_ebitda": 84, "rank_ev_ebit": 85, "rank_earnings_yield": 81, "rank_fcf_yield": 77, "rank_dividend_yield": 40, "rank_shareholder_yield": 40, "rank_total_yield": 40, "rank_roe": 7, "rank_roc": 50, "rank_roic": 11, "rank_gross_margin": 43, "rank_fcf_margin": 53, "rank_piotroski": 62, "rank_accruals": 52, "rank_sue": 50, "rank_eps_growth_1y": 52, "rank_eps_growth_5y": 38, "rank_revenue_growth_1y": 38, "rank_momentum_12m": 78, "rank_momentum_12m_ex1m": 71, "rank_relative_strength": 76 }, "composites": { "value_composite": 96, "quality_composite": 16, "momentum_composite": 84, "growth_composite": 24, "yield_composite": 27, "svqf_composite": 91, "vc1_composite": 97, "vc2_composite": 95, "vc3_composite": 95, "trending_value_composite": null, "overall_composite": 91, "quality_value_composite": 0.1833, "os_score": 0.09, "value_percentile": 0.04, "quality_percentile": 0.84, "momentum_percentile": 0.16, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 29, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 4867, "ticker_id": 3414, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:27.127696+00:00", "batch_id": "", "os_score_delta": null, "price_close": 47.1, "market_cap": 22673845800, "market_cap_usd": 22673845800, "enterprise_value": 23344569800, "shares_outstanding": 481398000, "fx_rate_to_usd": null, "pe_ratio": 42.83782352, "pb_ratio": 16.41025022, "ptbv_ratio": null, "ps_ratio": 5.89701501, "pcf_ratio": 34.90528648, "pfcf_ratio": 33.44096805, "ev_ebitda": 27.16149291, "ev_ebit": 31.91590534, "ev_sales": 6.07145694, "ev_fcf": 34.43019855, "earnings_yield": 0.02334386, "fcf_yield": 0.02904427, "dividend_yield": 0.01481178, "buyback_yield": 0, "shareholder_yield": 0.01481178, "debt_paydown_yield": null, "total_yield": 0.01481178, "gross_margin": 0.51782173, "operating_margin": 0.19023295, "net_margin": 0.13765907, "ebitda_margin": 0.22353178, "fcf_margin": 0.17634104, "roe": 0.38307852, "roa": 0.16748602, "roic": 0.26928751, "roc_greenblatt": null, "asset_turnover": 1.21667256, "cash_conversion": 1.28099831, "accruals_ratio": -0.03806269, "sbc_to_revenue": 0.01085314, "debt_to_equity": 1.28722693, "net_debt_to_ebitda": 0.78038984, "debt_to_assets": 0.24911668, "interest_coverage": 23.13731693, "current_ratio": 0.64640986, "quick_ratio": 0.5908794, "net_debt": 670724000, "revenue_growth_1y": 0.11034424, "revenue_growth_3y_cagr": 0.11739291, "revenue_growth_5y_cagr": 0.1171771, "eps_growth_1y": 0.10909137, "eps_growth_3y_cagr": 0.12634412, "eps_growth_5y_cagr": 0.14575207, "fcf_growth_1y": 0.03627116, "book_value_growth_1y": 0.03317928, "piotroski_f_score": 5, "altman_z_score": 9.85902868, "earnings_stability_5y": 0.165731, "revenue_stability_5y": 0.232381, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.12200414, "price_return_3m": -0.189044, "price_return_6m": -0.22787645, "price_return_9m": -0.15859501, "price_return_12m": -0.17447642, "price_return_12m_ex1m": -0.0597637, "distance_from_52w_high": -0.26884017, "distance_from_52w_low": 0, "relative_strength": -0.27444, "local_beta": 0.0007, "volatility_252d": 0.229379, "volatility_60d": 0.561941, "max_drawdown_12m": -0.26884017, "revenue_ttm": 3844970000, "gross_profit_ttm": 1991009000, "ebit_ttm": 731440000, "ebitda_ttm": 859473000, "net_income_ttm": 529295000, "eps_diluted_ttm": 1.09949564, "operating_cash_flow_ttm": 649582000, "capital_expenditure_ttm": 28444000, "fcf_ttm": 678026000, "dividends_paid_ttm": 335840000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 31613000, "cash_and_equivalents": 116543000, "total_current_assets": 513678000, "total_current_liabilities": 794663000, "net_ppe": null, "total_assets": 3160234000, "total_debt": 787267000, "total_equity": 1381688000, "net_working_capital": -96888000, "book_value_per_share": 2.87015733, "retained_earnings": 758783000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -568626000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 81, "rank_pb": 94, "rank_ptbv": 50, "rank_ps": 82, "rank_pcf": 89, "rank_ev_ebitda": 84, "rank_ev_ebit": 85, "rank_earnings_yield": 81, "rank_fcf_yield": 77, "rank_dividend_yield": 40, "rank_shareholder_yield": 40, "rank_total_yield": 40, "rank_roe": 7, "rank_roc": 50, "rank_roic": 11, "rank_gross_margin": 43, "rank_fcf_margin": 53, "rank_piotroski": 62, "rank_accruals": 52, "rank_sue": 50, "rank_eps_growth_1y": 52, "rank_eps_growth_5y": 38, "rank_revenue_growth_1y": 38, "rank_momentum_12m": 78, "rank_momentum_12m_ex1m": 71, "rank_relative_strength": 76, "value_composite": 96, "quality_composite": 16, "momentum_composite": 84, "growth_composite": 24, "yield_composite": 27, "svqf_composite": 91, "vc1_composite": 97, "vc2_composite": 95, "vc3_composite": 95, "trending_value_composite": null, "overall_composite": 91, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 29, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 47.1, "os": 0.09, "value": 0.04, "quality": 0.84, "momentum": 0.16, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 42.8378, "earnings_yield": 0.0233, "shareholder_yield": 0.0148, "roe": 0.3831, "momentum_12_1": -0.0598, "complete_fields": { "id": 4867, "ticker_id": 3414, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:27.127696+00:00", "batch_id": "", "os_score_delta": null, "price_close": 47.1, "market_cap": 22673845800, "market_cap_usd": 22673845800, "enterprise_value": 23344569800, "shares_outstanding": 481398000, "fx_rate_to_usd": null, "pe_ratio": 42.83782352, "pb_ratio": 16.41025022, "ptbv_ratio": null, "ps_ratio": 5.89701501, "pcf_ratio": 34.90528648, "pfcf_ratio": 33.44096805, "ev_ebitda": 27.16149291, "ev_ebit": 31.91590534, "ev_sales": 6.07145694, "ev_fcf": 34.43019855, "earnings_yield": 0.02334386, "fcf_yield": 0.02904427, "dividend_yield": 0.01481178, "buyback_yield": 0, "shareholder_yield": 0.01481178, "debt_paydown_yield": null, "total_yield": 0.01481178, "gross_margin": 0.51782173, "operating_margin": 0.19023295, "net_margin": 0.13765907, "ebitda_margin": 0.22353178, "fcf_margin": 0.17634104, "roe": 0.38307852, "roa": 0.16748602, "roic": 0.26928751, "roc_greenblatt": null, "asset_turnover": 1.21667256, "cash_conversion": 1.28099831, "accruals_ratio": -0.03806269, "sbc_to_revenue": 0.01085314, "debt_to_equity": 1.28722693, "net_debt_to_ebitda": 0.78038984, "debt_to_assets": 0.24911668, "interest_coverage": 23.13731693, "current_ratio": 0.64640986, "quick_ratio": 0.5908794, "net_debt": 670724000, "revenue_growth_1y": 0.11034424, "revenue_growth_3y_cagr": 0.11739291, "revenue_growth_5y_cagr": 0.1171771, "eps_growth_1y": 0.10909137, "eps_growth_3y_cagr": 0.12634412, "eps_growth_5y_cagr": 0.14575207, "fcf_growth_1y": 0.03627116, "book_value_growth_1y": 0.03317928, "piotroski_f_score": 5, "altman_z_score": 9.85902868, "earnings_stability_5y": 0.165731, "revenue_stability_5y": 0.232381, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.12200414, "price_return_3m": -0.189044, "price_return_6m": -0.22787645, "price_return_9m": -0.15859501, "price_return_12m": -0.17447642, "price_return_12m_ex1m": -0.0597637, "distance_from_52w_high": -0.26884017, "distance_from_52w_low": 0, "relative_strength": -0.27444, "local_beta": 0.0007, "volatility_252d": 0.229379, "volatility_60d": 0.561941, "max_drawdown_12m": -0.26884017, "revenue_ttm": 3844970000, "gross_profit_ttm": 1991009000, "ebit_ttm": 731440000, "ebitda_ttm": 859473000, "net_income_ttm": 529295000, "eps_diluted_ttm": 1.09949564, "operating_cash_flow_ttm": 649582000, "capital_expenditure_ttm": 28444000, "fcf_ttm": 678026000, "dividends_paid_ttm": 335840000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 31613000, "cash_and_equivalents": 116543000, "total_current_assets": 513678000, "total_current_liabilities": 794663000, "net_ppe": null, "total_assets": 3160234000, "total_debt": 787267000, "total_equity": 1381688000, "net_working_capital": -96888000, "book_value_per_share": 2.87015733, "retained_earnings": 758783000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -568626000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 81, "rank_pb": 94, "rank_ptbv": 50, "rank_ps": 82, "rank_pcf": 89, "rank_ev_ebitda": 84, "rank_ev_ebit": 85, "rank_earnings_yield": 81, "rank_fcf_yield": 77, "rank_dividend_yield": 40, "rank_shareholder_yield": 40, "rank_total_yield": 40, "rank_roe": 7, "rank_roc": 50, "rank_roic": 11, "rank_gross_margin": 43, "rank_fcf_margin": 53, "rank_piotroski": 62, "rank_accruals": 52, "rank_sue": 50, "rank_eps_growth_1y": 52, "rank_eps_growth_5y": 38, "rank_revenue_growth_1y": 38, "rank_momentum_12m": 78, "rank_momentum_12m_ex1m": 71, "rank_relative_strength": 76, "value_composite": 96, "quality_composite": 16, "momentum_composite": 84, "growth_composite": 24, "yield_composite": 27, "svqf_composite": 91, "vc1_composite": 97, "vc2_composite": 95, "vc3_composite": 95, "trending_value_composite": null, "overall_composite": 91, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 29, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:15:54.217257+00:00", "is_restated": false, "income_statement": { "revenue": 3761050000, "cost_of_revenue": 1901750000, "gross_profit": 1859300000, "ebit": 729484000, "ebitda": 854228000, "pretax_income": 700926000, "tax_provision": 174221000, "net_income": 526705000, "net_income_to_common": 526705000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 100004000, "total_current_assets": 472682000, "total_assets": 3140523000, "short_term_debt": 261093000, "long_term_debt": 486147000, "total_debt": 747240000, "total_liabilities": 1766202000, "total_equity": 1374321000, "shares_outstanding": 484147000, "goodwill_and_intangibles": 1957048000 }, "cash_flow": { "operating_cash_flow": 678107000, "capital_expenditure": 28086000, "free_cash_flow": 706193000, "dividends_paid": 327901000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 323769, "ticker_id": 3414, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:15:54.217257+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "729484000", "ebitda": "854228000", "netIncome": "526705000", "grossProfit": "1859300000", "depreciation": "None", "totalRevenue": "3761050000", "costOfRevenue": "1901750000", "interestIncome": "28558000", "incomeBeforeTax": "700926000", "interestExpense": "28558000", "operatingIncome": "729316000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "174221000", "reportedCurrency": "USD", "netInterestIncome": "-28558000", "nonInterestIncome": "None", "operatingExpenses": "1129984000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1901750000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "124744000", "sellingGeneralAndAdministrative": "1133232000", "netIncomeFromContinuingOperations": "526705000" }, "balance": { "goodwill": "1374664000", "inventory": "42982000", "commonStock": "481194000", "currentDebt": "None", "investments": "None", "totalAssets": "3140523000", "longTermDebt": "486147000", "shortTermDebt": "261093000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "582384000", "reportedCurrency": "USD", "retainedEarnings": "738915000", "totalLiabilities": "1766202000", "otherCurrentAssets": "82455000", "totalCurrentAssets": "472682000", "currentLongTermDebt": "123683000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "247241000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2667841000", "currentAccountsPayable": "44361000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "550715000", "shortLongTermDebtTotal": "1038005000", "totalShareholderEquity": "1374321000", "capitalLeaseObligations": "428175000", "otherCurrentLiabilities": "292401000", "totalCurrentLiabilities": "785525000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "980677000", "cashAndShortTermInvestments": "100004000", "commonStockSharesOutstanding": "484147000", "intangibleAssetsExcludingGoodwill": "582384000", "cashAndCashEquivalentsAtCarryingValue": "100004000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "526705000", "profitLoss": "None", "dividendPayout": "327901000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-1723000", "operatingCashflow": "678107000", "capitalExpenditures": "28086000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-343579000", "cashflowFromInvestment": "-326699000", "stockBasedCompensation": "39707000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "327901000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-216855000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "124744000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3761050000, "cost_of_revenue": 1901750000, "gross_profit": 1859300000, "research_and_development": null, "selling_general_admin": 1133232000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 729484000, "depreciation_amortisation": 124744000, "ebitda": 854228000, "interest_expense": 28558000, "interest_income": null, "other_non_operating": null, "pretax_income": 700926000, "tax_provision": 174221000, "effective_tax_rate": null, "net_income": 526705000, "net_income_continuing_ops": 526705000, "net_income_to_common": 526705000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 100004000, "short_term_investments": null, "net_receivables": 247241000, "inventory": 42982000, "other_current_assets": null, "total_current_assets": 472682000, "net_ppe": null, "goodwill": 1374664000, "intangible_assets": 582384000, "goodwill_and_intangibles": 1957048000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2667841000, "total_assets": 3140523000, "short_term_debt": 261093000, "accounts_payable": 44361000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 785525000, "long_term_debt": 486147000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 980677000, "total_liabilities": 1766202000, "total_debt": 747240000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 738915000, "total_equity": 1374321000, "shares_outstanding": 484147000, "operating_cash_flow": 678107000, "stock_based_compensation": 39707000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28086000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -326699000, "dividends_paid": 327901000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -343579000, "free_cash_flow": 706193000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "729484000", "ebitda": "854228000", "netIncome": "526705000", "grossProfit": "1859300000", "depreciation": "None", "totalRevenue": "3761050000", "costOfRevenue": "1901750000", "interestIncome": "28558000", "incomeBeforeTax": "700926000", "interestExpense": "28558000", "operatingIncome": "729316000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "174221000", "reportedCurrency": "USD", "netInterestIncome": "-28558000", "nonInterestIncome": "None", "operatingExpenses": "1129984000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1901750000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "124744000", "sellingGeneralAndAdministrative": "1133232000", "netIncomeFromContinuingOperations": "526705000" }, "balance": { "goodwill": "1374664000", "inventory": "42982000", "commonStock": "481194000", "currentDebt": "None", "investments": "None", "totalAssets": "3140523000", "longTermDebt": "486147000", "shortTermDebt": "261093000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "582384000", "reportedCurrency": "USD", "retainedEarnings": "738915000", "totalLiabilities": "1766202000", "otherCurrentAssets": "82455000", "totalCurrentAssets": "472682000", "currentLongTermDebt": "123683000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "247241000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2667841000", "currentAccountsPayable": "44361000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "550715000", "shortLongTermDebtTotal": "1038005000", "totalShareholderEquity": "1374321000", "capitalLeaseObligations": "428175000", "otherCurrentLiabilities": "292401000", "totalCurrentLiabilities": "785525000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "980677000", "cashAndShortTermInvestments": "100004000", "commonStockSharesOutstanding": "484147000", "intangibleAssetsExcludingGoodwill": "582384000", "cashAndCashEquivalentsAtCarryingValue": "100004000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "526705000", "profitLoss": "None", "dividendPayout": "327901000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-1723000", "operatingCashflow": "678107000", "capitalExpenditures": "28086000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-343579000", "cashflowFromInvestment": "-326699000", "stockBasedCompensation": "39707000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "327901000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-216855000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "124744000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:15:54.217257+00:00", "is_restated": false, "income_statement": { "revenue": 3388708000, "cost_of_revenue": 1603197000, "gross_profit": 1785511000, "ebit": 657224000, "ebitda": 770444000, "pretax_income": 630230000, "tax_provision": 163851000, "net_income": 466379000, "net_income_to_common": 466379000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 89630000, "total_current_assets": 442623000, "total_assets": 2819695000, "short_term_debt": 121319000, "long_term_debt": 395310000, "total_debt": 516629000, "total_liabilities": 1489102000, "total_equity": 1330593000, "shares_outstanding": 484295000, "goodwill_and_intangibles": 1702674000 }, "cash_flow": { "operating_cash_flow": 607653000, "capital_expenditure": 27572000, "free_cash_flow": 635225000, "dividends_paid": 297989000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 323774, "ticker_id": 3414, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:15:54.217257+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "657224000", "ebitda": "770444000", "netIncome": "466379000", "grossProfit": "1785511000", "depreciation": "None", "totalRevenue": "3388708000", "costOfRevenue": "1603197000", "interestIncome": "27677000", "incomeBeforeTax": "630230000", "interestExpense": "27677000", "operatingIncome": "657224000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "163851000", "reportedCurrency": "USD", "netInterestIncome": "-27677000", "nonInterestIncome": "None", "operatingExpenses": "1128287000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1603197000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "113220000", "sellingGeneralAndAdministrative": "895494000", "netIncomeFromContinuingOperations": "466379000" }, "balance": { "goodwill": "1161085000", "inventory": "39531000", "commonStock": "484372000", "currentDebt": "None", "investments": "None", "totalAssets": "2819695000", "longTermDebt": "395310000", "shortTermDebt": "121319000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "541589000", "reportedCurrency": "USD", "retainedEarnings": "734650000", "totalLiabilities": "1489102000", "otherCurrentAssets": "76080000", "totalCurrentAssets": "442623000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1000000", "currentNetReceivables": "236382000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2377072000", "currentAccountsPayable": "49625000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "539313000", "shortLongTermDebtTotal": "812528000", "totalShareholderEquity": "1330593000", "capitalLeaseObligations": "417218000", "otherCurrentLiabilities": "293367000", "totalCurrentLiabilities": "645162000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "843940000", "cashAndShortTermInvestments": "89630000", "commonStockSharesOutstanding": "484295000", "intangibleAssetsExcludingGoodwill": "541589000", "cashAndCashEquivalentsAtCarryingValue": "89630000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "466379000", "profitLoss": "None", "dividendPayout": "297989000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-5874000", "operatingCashflow": "607653000", "capitalExpenditures": "27572000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-440708000", "cashflowFromInvestment": "-176232000", "stockBasedCompensation": "29984000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "297989000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11606000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "113220000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3388708000, "cost_of_revenue": 1603197000, "gross_profit": 1785511000, "research_and_development": null, "selling_general_admin": 895494000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 657224000, "depreciation_amortisation": 113220000, "ebitda": 770444000, "interest_expense": 27677000, "interest_income": null, "other_non_operating": null, "pretax_income": 630230000, "tax_provision": 163851000, "effective_tax_rate": null, "net_income": 466379000, "net_income_continuing_ops": 466379000, "net_income_to_common": 466379000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 89630000, "short_term_investments": 1000000, "net_receivables": 236382000, "inventory": 39531000, "other_current_assets": null, "total_current_assets": 442623000, "net_ppe": null, "goodwill": 1161085000, "intangible_assets": 541589000, "goodwill_and_intangibles": 1702674000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2377072000, "total_assets": 2819695000, "short_term_debt": 121319000, "accounts_payable": 49625000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 645162000, "long_term_debt": 395310000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 843940000, "total_liabilities": 1489102000, "total_debt": 516629000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 734650000, "total_equity": 1330593000, "shares_outstanding": 484295000, "operating_cash_flow": 607653000, "stock_based_compensation": 29984000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27572000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -176232000, "dividends_paid": 297989000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -440708000, "free_cash_flow": 635225000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "657224000", "ebitda": "770444000", "netIncome": "466379000", "grossProfit": "1785511000", "depreciation": "None", "totalRevenue": "3388708000", "costOfRevenue": "1603197000", "interestIncome": "27677000", "incomeBeforeTax": "630230000", "interestExpense": "27677000", "operatingIncome": "657224000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "163851000", "reportedCurrency": "USD", "netInterestIncome": "-27677000", "nonInterestIncome": "None", "operatingExpenses": "1128287000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1603197000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "113220000", "sellingGeneralAndAdministrative": "895494000", "netIncomeFromContinuingOperations": "466379000" }, "balance": { "goodwill": "1161085000", "inventory": "39531000", "commonStock": "484372000", "currentDebt": "None", "investments": "None", "totalAssets": "2819695000", "longTermDebt": "395310000", "shortTermDebt": "121319000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "541589000", "reportedCurrency": "USD", "retainedEarnings": "734650000", "totalLiabilities": "1489102000", "otherCurrentAssets": "76080000", "totalCurrentAssets": "442623000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1000000", "currentNetReceivables": "236382000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2377072000", "currentAccountsPayable": "49625000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "539313000", "shortLongTermDebtTotal": "812528000", "totalShareholderEquity": "1330593000", "capitalLeaseObligations": "417218000", "otherCurrentLiabilities": "293367000", "totalCurrentLiabilities": "645162000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "843940000", "cashAndShortTermInvestments": "89630000", "commonStockSharesOutstanding": "484295000", "intangibleAssetsExcludingGoodwill": "541589000", "cashAndCashEquivalentsAtCarryingValue": "89630000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "466379000", "profitLoss": "None", "dividendPayout": "297989000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-5874000", "operatingCashflow": "607653000", "capitalExpenditures": "27572000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-440708000", "cashflowFromInvestment": "-176232000", "stockBasedCompensation": "29984000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "297989000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11606000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "113220000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:15:54.217257+00:00", "is_restated": false, "income_statement": { "revenue": 3073278000, "cost_of_revenue": 1469871000, "gross_profit": 1603407000, "ebit": 588422000, "ebitda": 688174000, "pretax_income": 586257000, "tax_provision": 151300000, "net_income": 434957000, "net_income_to_common": 434957000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103825000, "total_current_assets": 406639000, "total_assets": 2595460000, "short_term_debt": 92203000, "long_term_debt": 490776000, "total_debt": 582979000, "total_liabilities": 1439893000, "total_equity": 1155567000, "shares_outstanding": 490130000, "goodwill_and_intangibles": 1616044000 }, "cash_flow": { "operating_cash_flow": 528366000, "capital_expenditure": 32465000, "free_cash_flow": 560831000, "dividends_paid": 264348000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 323779, "ticker_id": 3414, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:15:54.217257+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "588422000", "ebitda": "688174000", "netIncome": "434957000", "grossProfit": "1603407000", "depreciation": "None", "totalRevenue": "3073278000", "costOfRevenue": "1469871000", "interestIncome": "19055000", "incomeBeforeTax": "586257000", "interestExpense": "19055000", "operatingIncome": "583226000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "151300000", "reportedCurrency": "USD", "netInterestIncome": "-11141000", "nonInterestIncome": "None", "operatingExpenses": "1020181000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1469871000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "99752000", "sellingGeneralAndAdministrative": "799246000", "netIncomeFromContinuingOperations": "410424000" }, "balance": { "goodwill": "1070310000", "inventory": "33383000", "commonStock": "484080000", "currentDebt": "None", "investments": "None", "totalAssets": "2595460000", "longTermDebt": "490776000", "shortTermDebt": "92203000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "545734000", "reportedCurrency": "USD", "retainedEarnings": "566402000", "totalLiabilities": "1439893000", "otherCurrentAssets": "54192000", "totalCurrentAssets": "406639000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1000000", "currentNetReceivables": "215239000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2188821000", "currentAccountsPayable": "49200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "450051000", "shortLongTermDebtTotal": "816348000", "totalShareholderEquity": "1155567000", "capitalLeaseObligations": "325572000", "otherCurrentLiabilities": "262906000", "totalCurrentLiabilities": "576689000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "863204000", "cashAndShortTermInvestments": "103825000", "commonStockSharesOutstanding": "490130000", "intangibleAssetsExcludingGoodwill": "545734000", "cashAndCashEquivalentsAtCarryingValue": "103825000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "434957000", "profitLoss": "None", "dividendPayout": "264348000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-4279000", "operatingCashflow": "528366000", "capitalExpenditures": "32465000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-149420000", "cashflowFromInvestment": "-372895000", "stockBasedCompensation": "24605000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "264348000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-315013000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "99752000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3073278000, "cost_of_revenue": 1469871000, "gross_profit": 1603407000, "research_and_development": null, "selling_general_admin": 799246000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 588422000, "depreciation_amortisation": 99752000, "ebitda": 688174000, "interest_expense": 19055000, "interest_income": null, "other_non_operating": null, "pretax_income": 586257000, "tax_provision": 151300000, "effective_tax_rate": null, "net_income": 434957000, "net_income_continuing_ops": 410424000, "net_income_to_common": 434957000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 103825000, "short_term_investments": 1000000, "net_receivables": 215239000, "inventory": 33383000, "other_current_assets": null, "total_current_assets": 406639000, "net_ppe": null, "goodwill": 1070310000, "intangible_assets": 545734000, "goodwill_and_intangibles": 1616044000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2188821000, "total_assets": 2595460000, "short_term_debt": 92203000, "accounts_payable": 49200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 576689000, "long_term_debt": 490776000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 863204000, "total_liabilities": 1439893000, "total_debt": 582979000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 566402000, "total_equity": 1155567000, "shares_outstanding": 490130000, "operating_cash_flow": 528366000, "stock_based_compensation": 24605000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32465000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -372895000, "dividends_paid": 264348000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -149420000, "free_cash_flow": 560831000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "588422000", "ebitda": "688174000", "netIncome": "434957000", "grossProfit": "1603407000", "depreciation": "None", "totalRevenue": "3073278000", "costOfRevenue": "1469871000", "interestIncome": "19055000", "incomeBeforeTax": "586257000", "interestExpense": "19055000", "operatingIncome": "583226000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "151300000", "reportedCurrency": "USD", "netInterestIncome": "-11141000", "nonInterestIncome": "None", "operatingExpenses": "1020181000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1469871000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "99752000", "sellingGeneralAndAdministrative": "799246000", "netIncomeFromContinuingOperations": "410424000" }, "balance": { "goodwill": "1070310000", "inventory": "33383000", "commonStock": "484080000", "currentDebt": "None", "investments": "None", "totalAssets": "2595460000", "longTermDebt": "490776000", "shortTermDebt": "92203000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "545734000", "reportedCurrency": "USD", "retainedEarnings": "566402000", "totalLiabilities": "1439893000", "otherCurrentAssets": "54192000", "totalCurrentAssets": "406639000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1000000", "currentNetReceivables": "215239000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2188821000", "currentAccountsPayable": "49200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "450051000", "shortLongTermDebtTotal": "816348000", "totalShareholderEquity": "1155567000", "capitalLeaseObligations": "325572000", "otherCurrentLiabilities": "262906000", "totalCurrentLiabilities": "576689000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "863204000", "cashAndShortTermInvestments": "103825000", "commonStockSharesOutstanding": "490130000", "intangibleAssetsExcludingGoodwill": "545734000", "cashAndCashEquivalentsAtCarryingValue": "103825000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "434957000", "profitLoss": "None", "dividendPayout": "264348000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-4279000", "operatingCashflow": "528366000", "capitalExpenditures": "32465000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-149420000", "cashflowFromInvestment": "-372895000", "stockBasedCompensation": "24605000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "264348000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-315013000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "99752000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:15:54.217257+00:00", "is_restated": false, "income_statement": { "revenue": 2695823000, "cost_of_revenue": 1308399000, "gross_profit": 1387424000, "ebit": 493388000, "ebitda": 584714000, "pretax_income": 498917000, "tax_provision": 130318000, "net_income": 368599000, "net_income_to_common": 368599000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 95346000, "total_current_assets": 348619000, "total_assets": 2122028000, "short_term_debt": 99543000, "long_term_debt": 39898000, "total_debt": 139441000, "total_liabilities": 854831000, "total_equity": 1267197000, "shares_outstanding": 492413000, "goodwill_and_intangibles": 1265452000 }, "cash_flow": { "operating_cash_flow": 465930000, "capital_expenditure": 30628000, "free_cash_flow": 496558000, "dividends_paid": 211618000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 323784, "ticker_id": 3414, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:15:54.217257+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "493388000", "ebitda": "584714000", "netIncome": "368599000", "grossProfit": "1387424000", "depreciation": "None", "totalRevenue": "2695823000", "costOfRevenue": "1308399000", "interestIncome": "2638000", "incomeBeforeTax": "498917000", "interestExpense": "2638000", "operatingIncome": "493388000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "130318000", "reportedCurrency": "USD", "netInterestIncome": "-2638000", "nonInterestIncome": "None", "operatingExpenses": "894036000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "8167000", "costofGoodsAndServicesSold": "1308399000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "91326000", "sellingGeneralAndAdministrative": "699751000", "netIncomeFromContinuingOperations": "368599000" }, "balance": { "goodwill": "846704000", "inventory": "29745000", "commonStock": "492448000", "currentDebt": "None", "investments": "None", "totalAssets": "2122028000", "longTermDebt": "39898000", "shortTermDebt": "99543000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "418748000", "reportedCurrency": "USD", "retainedEarnings": "687069000", "totalLiabilities": "854831000", "otherCurrentAssets": "34151000", "totalCurrentAssets": "348619000", "currentLongTermDebt": "15000000", "longTermInvestments": "63523000", "shortTermInvestments": "500000", "currentNetReceivables": "189377000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1773409000", "currentAccountsPayable": "42796000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "128046000", "shortLongTermDebtTotal": "533217000", "totalShareholderEquity": "1267197000", "capitalLeaseObligations": "281431000", "otherCurrentLiabilities": "193353000", "totalCurrentLiabilities": "493784000", "otherNonCurrentLiabilities": "321149000", "totalNonCurrentLiabilities": "361047000", "cashAndShortTermInvestments": "95346000", "commonStockSharesOutstanding": "492413000", "intangibleAssetsExcludingGoodwill": "418748000", "cashAndCashEquivalentsAtCarryingValue": "95346000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "368599000", "profitLoss": "None", "dividendPayout": "211618000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-540000", "operatingCashflow": "465930000", "capitalExpenditures": "30628000", "changeInReceivables": "-57894000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-336017000", "cashflowFromInvestment": "-134141000", "stockBasedCompensation": "21215000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "211618000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-4228000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7065000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "91326000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2695823000, "cost_of_revenue": 1308399000, "gross_profit": 1387424000, "research_and_development": null, "selling_general_admin": 699751000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 493388000, "depreciation_amortisation": 91326000, "ebitda": 584714000, "interest_expense": 2638000, "interest_income": null, "other_non_operating": null, "pretax_income": 498917000, "tax_provision": 130318000, "effective_tax_rate": null, "net_income": 368599000, "net_income_continuing_ops": 368599000, "net_income_to_common": 368599000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 95346000, "short_term_investments": 500000, "net_receivables": 189377000, "inventory": 29745000, "other_current_assets": null, "total_current_assets": 348619000, "net_ppe": null, "goodwill": 846704000, "intangible_assets": 418748000, "goodwill_and_intangibles": 1265452000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1773409000, "total_assets": 2122028000, "short_term_debt": 99543000, "accounts_payable": 42796000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 493784000, "long_term_debt": 39898000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 361047000, "total_liabilities": 854831000, "total_debt": 139441000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 687069000, "total_equity": 1267197000, "shares_outstanding": 492413000, "operating_cash_flow": 465930000, "stock_based_compensation": 21215000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30628000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -134141000, "dividends_paid": 211618000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -336017000, "free_cash_flow": 496558000, "net_change_in_cash": -4228000 }, "raw_data": { "income": { "ebit": "493388000", "ebitda": "584714000", "netIncome": "368599000", "grossProfit": "1387424000", "depreciation": "None", "totalRevenue": "2695823000", "costOfRevenue": "1308399000", "interestIncome": "2638000", "incomeBeforeTax": "498917000", "interestExpense": "2638000", "operatingIncome": "493388000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "130318000", "reportedCurrency": "USD", "netInterestIncome": "-2638000", "nonInterestIncome": "None", "operatingExpenses": "894036000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "8167000", "costofGoodsAndServicesSold": "1308399000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "91326000", "sellingGeneralAndAdministrative": "699751000", "netIncomeFromContinuingOperations": "368599000" }, "balance": { "goodwill": "846704000", "inventory": "29745000", "commonStock": "492448000", "currentDebt": "None", "investments": "None", "totalAssets": "2122028000", "longTermDebt": "39898000", "shortTermDebt": "99543000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "418748000", "reportedCurrency": "USD", "retainedEarnings": "687069000", "totalLiabilities": "854831000", "otherCurrentAssets": "34151000", "totalCurrentAssets": "348619000", "currentLongTermDebt": "15000000", "longTermInvestments": "63523000", "shortTermInvestments": "500000", "currentNetReceivables": "189377000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1773409000", "currentAccountsPayable": "42796000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "128046000", "shortLongTermDebtTotal": "533217000", "totalShareholderEquity": "1267197000", "capitalLeaseObligations": "281431000", "otherCurrentLiabilities": "193353000", "totalCurrentLiabilities": "493784000", "otherNonCurrentLiabilities": "321149000", "totalNonCurrentLiabilities": "361047000", "cashAndShortTermInvestments": "95346000", "commonStockSharesOutstanding": "492413000", "intangibleAssetsExcludingGoodwill": "418748000", "cashAndCashEquivalentsAtCarryingValue": "95346000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "368599000", "profitLoss": "None", "dividendPayout": "211618000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-540000", "operatingCashflow": "465930000", "capitalExpenditures": "30628000", "changeInReceivables": "-57894000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-336017000", "cashflowFromInvestment": "-134141000", "stockBasedCompensation": "21215000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "211618000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-4228000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7065000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "91326000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:15:54.217257+00:00", "is_restated": false, "income_statement": { "revenue": 2424300000, "cost_of_revenue": 1162617000, "gross_profit": 1261683000, "ebit": 447636000, "ebitda": 534193999, "pretax_income": 482485000, "tax_provision": 125920000, "net_income": 356565000, "net_income_to_common": 356565000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 105301000, "total_current_assets": 352380000, "total_assets": 2021540000, "short_term_debt": 93990000, "long_term_debt": 136250000, "total_debt": 230240000, "total_liabilities": 910323000, "total_equity": 1111217000, "shares_outstanding": 492054000, "goodwill_and_intangibles": 1209073000 }, "cash_flow": { "operating_cash_flow": 401805000, "capital_expenditure": 27194000, "free_cash_flow": 428999000, "dividends_paid": 208656000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 323789, "ticker_id": 3414, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:15:54.217257+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "447636000", "ebitda": "534193999", "netIncome": "356565000", "grossProfit": "1261683000", "depreciation": "None", "totalRevenue": "2424300000", "costOfRevenue": "1162617000", "interestIncome": "830000", "incomeBeforeTax": "482485000", "interestExpense": "830000", "operatingIncome": "447636000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "125920000", "reportedCurrency": "USD", "netInterestIncome": "-830000", "nonInterestIncome": "None", "operatingExpenses": "814047000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "35679000", "costofGoodsAndServicesSold": "1162617000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "86557999", "sellingGeneralAndAdministrative": "635610000", "netIncomeFromContinuingOperations": "350687000" }, "balance": { "goodwill": "786504000", "inventory": "28926000", "commonStock": "491911000", "currentDebt": "None", "investments": "None", "totalAssets": "2021540000", "longTermDebt": "136250000", "shortTermDebt": "93990000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "422569000", "reportedCurrency": "USD", "retainedEarnings": "530088000", "totalLiabilities": "910323000", "otherCurrentAssets": "39822000", "totalCurrentAssets": "352380000", "currentLongTermDebt": "18750000", "longTermInvestments": "47097000", "shortTermInvestments": "12600000", "currentNetReceivables": "165731000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1669160000", "currentAccountsPayable": "44568000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "378041000", "shortLongTermDebtTotal": "402760000", "totalShareholderEquity": "1111217000", "capitalLeaseObligations": "247760000", "otherCurrentLiabilities": "207382000", "totalCurrentLiabilities": "489718000", "otherNonCurrentLiabilities": "258155000", "totalNonCurrentLiabilities": "419161000", "cashAndShortTermInvestments": "105301000", "commonStockSharesOutstanding": "492054000", "intangibleAssetsExcludingGoodwill": "422569000", "cashAndCashEquivalentsAtCarryingValue": "105301000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "350687000", "profitLoss": "None", "dividendPayout": "208656000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "2644000", "operatingCashflow": "401805000", "capitalExpenditures": "27194000", "changeInReceivables": "-36912000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-290159000", "cashflowFromInvestment": "-98965000", "stockBasedCompensation": "14865000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "208656000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "12681000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10694000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "94205000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2424300000, "cost_of_revenue": 1162617000, "gross_profit": 1261683000, "research_and_development": null, "selling_general_admin": 635610000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 447636000, "depreciation_amortisation": 86557999, "ebitda": 534193999, "interest_expense": 830000, "interest_income": null, "other_non_operating": null, "pretax_income": 482485000, "tax_provision": 125920000, "effective_tax_rate": null, "net_income": 356565000, "net_income_continuing_ops": 350687000, "net_income_to_common": 356565000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 105301000, "short_term_investments": 12600000, "net_receivables": 165731000, "inventory": 28926000, "other_current_assets": null, "total_current_assets": 352380000, "net_ppe": null, "goodwill": 786504000, "intangible_assets": 422569000, "goodwill_and_intangibles": 1209073000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1669160000, "total_assets": 2021540000, "short_term_debt": 93990000, "accounts_payable": 44568000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 489718000, "long_term_debt": 136250000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 419161000, "total_liabilities": 910323000, "total_debt": 230240000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 530088000, "total_equity": 1111217000, "shares_outstanding": 492054000, "operating_cash_flow": 401805000, "stock_based_compensation": 14865000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27194000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -98965000, "dividends_paid": 208656000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -290159000, "free_cash_flow": 428999000, "net_change_in_cash": 12681000 }, "raw_data": { "income": { "ebit": "447636000", "ebitda": "534193999", "netIncome": "356565000", "grossProfit": "1261683000", "depreciation": "None", "totalRevenue": "2424300000", "costOfRevenue": "1162617000", "interestIncome": "830000", "incomeBeforeTax": "482485000", "interestExpense": "830000", "operatingIncome": "447636000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "125920000", "reportedCurrency": "USD", "netInterestIncome": "-830000", "nonInterestIncome": "None", "operatingExpenses": "814047000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "35679000", "costofGoodsAndServicesSold": "1162617000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "86557999", "sellingGeneralAndAdministrative": "635610000", "netIncomeFromContinuingOperations": "350687000" }, "balance": { "goodwill": "786504000", "inventory": "28926000", "commonStock": "491911000", "currentDebt": "None", "investments": "None", "totalAssets": "2021540000", "longTermDebt": "136250000", "shortTermDebt": "93990000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "422569000", "reportedCurrency": "USD", "retainedEarnings": "530088000", "totalLiabilities": "910323000", "otherCurrentAssets": "39822000", "totalCurrentAssets": "352380000", "currentLongTermDebt": "18750000", "longTermInvestments": "47097000", "shortTermInvestments": "12600000", "currentNetReceivables": "165731000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1669160000", "currentAccountsPayable": "44568000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "378041000", "shortLongTermDebtTotal": "402760000", "totalShareholderEquity": "1111217000", "capitalLeaseObligations": "247760000", "otherCurrentLiabilities": "207382000", "totalCurrentLiabilities": "489718000", "otherNonCurrentLiabilities": "258155000", "totalNonCurrentLiabilities": "419161000", "cashAndShortTermInvestments": "105301000", "commonStockSharesOutstanding": "492054000", "intangibleAssetsExcludingGoodwill": "422569000", "cashAndCashEquivalentsAtCarryingValue": "105301000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "350687000", "profitLoss": "None", "dividendPayout": "208656000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "2644000", "operatingCashflow": "401805000", "capitalExpenditures": "27194000", "changeInReceivables": "-36912000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-290159000", "cashflowFromInvestment": "-98965000", "stockBasedCompensation": "14865000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "208656000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "12681000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10694000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "94205000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:15:54.217257+00:00", "is_restated": false, "income_statement": { "revenue": 2161220000, "cost_of_revenue": 1048592000, "gross_profit": 1112628000, "ebit": 376088000, "ebitda": 455419000, "pretax_income": 362716000, "tax_provision": 95960000, "net_income": 266755999, "net_income_to_common": 266755999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 98477000, "total_current_assets": 314777000, "total_assets": 1845900000, "short_term_debt": 90436000, "long_term_debt": 185812000, "total_debt": 276248000, "total_liabilities": 904540000, "total_equity": 941360000, "shares_outstanding": 491604000, "goodwill_and_intangibles": 1071946000 }, "cash_flow": { "operating_cash_flow": 435785000, "capital_expenditure": 23229000, "free_cash_flow": 459014000, "dividends_paid": 160487000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 323794, "ticker_id": 3414, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:15:54.217257+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "376088000", "ebitda": "455419000", "netIncome": "266755999", "grossProfit": "1112628000", "depreciation": "None", "totalRevenue": "2161220000", "costOfRevenue": "1048592000", "interestIncome": "5082000", "incomeBeforeTax": "362716000", "interestExpense": "4382000", "operatingIncome": "376088000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "95960000", "reportedCurrency": "USD", "netInterestIncome": "-5082000", "nonInterestIncome": "None", "operatingExpenses": "736540000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-1599000", "costofGoodsAndServicesSold": "1048592000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "79331000", "sellingGeneralAndAdministrative": "570895000", "netIncomeFromContinuingOperations": "260824000" }, "balance": { "goodwill": "653176000", "inventory": "30843000", "commonStock": "491612000", "currentDebt": "None", "investments": "None", "totalAssets": "1845900000", "longTermDebt": "185812000", "shortTermDebt": "90436000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "418770000", "reportedCurrency": "USD", "retainedEarnings": "358888000", "totalLiabilities": "904540000", "otherCurrentAssets": "35404000", "totalCurrentAssets": "314777000", "currentLongTermDebt": "17188000", "longTermInvestments": "38187000", "shortTermInvestments": "None", "currentNetReceivables": "150053000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1531123000", "currentAccountsPayable": "64596000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "178052000", "shortLongTermDebtTotal": "417145000", "totalShareholderEquity": "941360000", "capitalLeaseObligations": "140897000", "otherCurrentLiabilities": "187226000", "totalCurrentLiabilities": "473511000", "otherNonCurrentLiabilities": "94708000", "totalNonCurrentLiabilities": "432029000", "cashAndShortTermInvestments": "98477000", "commonStockSharesOutstanding": "491604000", "intangibleAssetsExcludingGoodwill": "418770000", "cashAndCashEquivalentsAtCarryingValue": "98477000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "260824000", "profitLoss": "None", "dividendPayout": "160487000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-10706000", "operatingCashflow": "435785000", "capitalExpenditures": "23229000", "changeInReceivables": "12045000", "changeInExchangeRate": "12084000", "cashflowFromFinancing": "-281273000", "cashflowFromInvestment": "-162395000", "stockBasedCompensation": "20850000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "160487000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "4201000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8275000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "89444000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2161220000, "cost_of_revenue": 1048592000, "gross_profit": 1112628000, "research_and_development": null, "selling_general_admin": 570895000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 376088000, "depreciation_amortisation": 79331000, "ebitda": 455419000, "interest_expense": 4382000, "interest_income": null, "other_non_operating": null, "pretax_income": 362716000, "tax_provision": 95960000, "effective_tax_rate": null, "net_income": 266755999, "net_income_continuing_ops": 260824000, "net_income_to_common": 266755999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 98477000, "short_term_investments": null, "net_receivables": 150053000, "inventory": 30843000, "other_current_assets": null, "total_current_assets": 314777000, "net_ppe": null, "goodwill": 653176000, "intangible_assets": 418770000, "goodwill_and_intangibles": 1071946000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1531123000, "total_assets": 1845900000, "short_term_debt": 90436000, "accounts_payable": 64596000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 473511000, "long_term_debt": 185812000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 432029000, "total_liabilities": 904540000, "total_debt": 276248000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 358888000, "total_equity": 941360000, "shares_outstanding": 491604000, "operating_cash_flow": 435785000, "stock_based_compensation": 20850000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23229000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -162395000, "dividends_paid": 160487000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -281273000, "free_cash_flow": 459014000, "net_change_in_cash": 4201000 }, "raw_data": { "income": { "ebit": "376088000", "ebitda": "455419000", "netIncome": "266755999", "grossProfit": "1112628000", "depreciation": "None", "totalRevenue": "2161220000", "costOfRevenue": "1048592000", "interestIncome": "5082000", "incomeBeforeTax": "362716000", "interestExpense": "4382000", "operatingIncome": "376088000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "95960000", "reportedCurrency": "USD", "netInterestIncome": "-5082000", "nonInterestIncome": "None", "operatingExpenses": "736540000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-1599000", "costofGoodsAndServicesSold": "1048592000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "79331000", "sellingGeneralAndAdministrative": "570895000", "netIncomeFromContinuingOperations": "260824000" }, "balance": { "goodwill": "653176000", "inventory": "30843000", "commonStock": "491612000", "currentDebt": "None", "investments": "None", "totalAssets": "1845900000", "longTermDebt": "185812000", "shortTermDebt": "90436000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "418770000", "reportedCurrency": "USD", "retainedEarnings": "358888000", "totalLiabilities": "904540000", "otherCurrentAssets": "35404000", "totalCurrentAssets": "314777000", "currentLongTermDebt": "17188000", "longTermInvestments": "38187000", "shortTermInvestments": "None", "currentNetReceivables": "150053000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1531123000", "currentAccountsPayable": "64596000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "178052000", "shortLongTermDebtTotal": "417145000", "totalShareholderEquity": "941360000", "capitalLeaseObligations": "140897000", "otherCurrentLiabilities": "187226000", "totalCurrentLiabilities": "473511000", "otherNonCurrentLiabilities": "94708000", "totalNonCurrentLiabilities": "432029000", "cashAndShortTermInvestments": "98477000", "commonStockSharesOutstanding": "491604000", "intangibleAssetsExcludingGoodwill": "418770000", "cashAndCashEquivalentsAtCarryingValue": "98477000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "260824000", "profitLoss": "None", "dividendPayout": "160487000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-10706000", "operatingCashflow": "435785000", "capitalExpenditures": "23229000", "changeInReceivables": "12045000", "changeInExchangeRate": "12084000", "cashflowFromFinancing": "-281273000", "cashflowFromInvestment": "-162395000", "stockBasedCompensation": "20850000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "160487000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "4201000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8275000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "89444000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:15:54.217257+00:00", "is_restated": false, "income_statement": { "revenue": 2015477000, "cost_of_revenue": 993593000, "gross_profit": 1021884000, "ebit": 317394000, "ebitda": 398505000, "pretax_income": 261160000, "tax_provision": 57813000, "net_income": 203347000, "net_income_to_common": 203347000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 94276000, "total_current_assets": 309787000, "total_assets": 1739392000, "short_term_debt": 78617000, "long_term_debt": 279000000, "total_debt": 357617000, "total_liabilities": 928626000, "total_equity": 815750000, "shares_outstanding": 491215480, "goodwill_and_intangibles": 959631000 }, "cash_flow": { "operating_cash_flow": 309188000, "capital_expenditure": 27146000, "free_cash_flow": 336334000, "dividends_paid": 153836000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 323799, "ticker_id": 3414, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:15:54.217257+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "317394000", "ebitda": "398505000", "netIncome": "203347000", "grossProfit": "1021884000", "depreciation": "None", "totalRevenue": "2015477000", "costOfRevenue": "993593000", "interestIncome": "6917000", "incomeBeforeTax": "261160000", "interestExpense": "6617000", "operatingIncome": "317394000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "57813000", "reportedCurrency": "USD", "netInterestIncome": "-6917000", "nonInterestIncome": "None", "operatingExpenses": "704490000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "581000", "costofGoodsAndServicesSold": "993593000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "81111000", "sellingGeneralAndAdministrative": "542205000", "netIncomeFromContinuingOperations": "203347000" }, "balance": { "goodwill": "572847000", "inventory": "19476000", "commonStock": "491146000", "currentDebt": "None", "investments": "None", "totalAssets": "1739392000", "longTermDebt": "279000000", "shortTermDebt": "78617000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "386784000", "reportedCurrency": "USD", "retainedEarnings": "256300000", "totalLiabilities": "928626000", "otherCurrentAssets": "51002000", "totalCurrentAssets": "309787000", "currentLongTermDebt": "12500000", "longTermInvestments": "30792000", "shortTermInvestments": "None", "currentNetReceivables": "145033000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1434589000", "currentAccountsPayable": "35234000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "195533000", "shortLongTermDebtTotal": "493268000", "totalShareholderEquity": "815750000", "capitalLeaseObligations": "135651000", "otherCurrentLiabilities": "173359000", "totalCurrentLiabilities": "410035000", "otherNonCurrentLiabilities": "94013000", "totalNonCurrentLiabilities": "518591000", "cashAndShortTermInvestments": "94276000", "commonStockSharesOutstanding": "491215480", "intangibleAssetsExcludingGoodwill": "386784000", "cashAndCashEquivalentsAtCarryingValue": "94276000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "203347000", "profitLoss": "None", "dividendPayout": "153836000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-2151000", "operatingCashflow": "309188000", "capitalExpenditures": "27146000", "changeInReceivables": "20151000", "changeInExchangeRate": "-2945000", "cashflowFromFinancing": "127655000", "cashflowFromInvestment": "-455107000", "stockBasedCompensation": "14159000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "153836000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-21209000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10009000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "79544000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2015477000, "cost_of_revenue": 993593000, "gross_profit": 1021884000, "research_and_development": null, "selling_general_admin": 542205000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 317394000, "depreciation_amortisation": 81111000, "ebitda": 398505000, "interest_expense": 6617000, "interest_income": null, "other_non_operating": null, "pretax_income": 261160000, "tax_provision": 57813000, "effective_tax_rate": null, "net_income": 203347000, "net_income_continuing_ops": 203347000, "net_income_to_common": 203347000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 94276000, "short_term_investments": null, "net_receivables": 145033000, "inventory": 19476000, "other_current_assets": null, "total_current_assets": 309787000, "net_ppe": null, "goodwill": 572847000, "intangible_assets": 386784000, "goodwill_and_intangibles": 959631000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1434589000, "total_assets": 1739392000, "short_term_debt": 78617000, "accounts_payable": 35234000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 410035000, "long_term_debt": 279000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 518591000, "total_liabilities": 928626000, "total_debt": 357617000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 256300000, "total_equity": 815750000, "shares_outstanding": 491215480, "operating_cash_flow": 309188000, "stock_based_compensation": 14159000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27146000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -455107000, "dividends_paid": 153836000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 127655000, "free_cash_flow": 336334000, "net_change_in_cash": -21209000 }, "raw_data": { "income": { "ebit": "317394000", "ebitda": "398505000", "netIncome": "203347000", "grossProfit": "1021884000", "depreciation": "None", "totalRevenue": "2015477000", "costOfRevenue": "993593000", "interestIncome": "6917000", "incomeBeforeTax": "261160000", "interestExpense": "6617000", "operatingIncome": "317394000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "57813000", "reportedCurrency": "USD", "netInterestIncome": "-6917000", "nonInterestIncome": "None", "operatingExpenses": "704490000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "581000", "costofGoodsAndServicesSold": "993593000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "81111000", "sellingGeneralAndAdministrative": "542205000", "netIncomeFromContinuingOperations": "203347000" }, "balance": { "goodwill": "572847000", "inventory": "19476000", "commonStock": "491146000", "currentDebt": "None", "investments": "None", "totalAssets": "1739392000", "longTermDebt": "279000000", "shortTermDebt": "78617000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "386784000", "reportedCurrency": "USD", "retainedEarnings": "256300000", "totalLiabilities": "928626000", "otherCurrentAssets": "51002000", "totalCurrentAssets": "309787000", "currentLongTermDebt": "12500000", "longTermInvestments": "30792000", "shortTermInvestments": "None", "currentNetReceivables": "145033000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1434589000", "currentAccountsPayable": "35234000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "195533000", "shortLongTermDebtTotal": "493268000", "totalShareholderEquity": "815750000", "capitalLeaseObligations": "135651000", "otherCurrentLiabilities": "173359000", "totalCurrentLiabilities": "410035000", "otherNonCurrentLiabilities": "94013000", "totalNonCurrentLiabilities": "518591000", "cashAndShortTermInvestments": "94276000", "commonStockSharesOutstanding": "491215480", "intangibleAssetsExcludingGoodwill": "386784000", "cashAndCashEquivalentsAtCarryingValue": "94276000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "203347000", "profitLoss": "None", "dividendPayout": "153836000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-2151000", "operatingCashflow": "309188000", "capitalExpenditures": "27146000", "changeInReceivables": "20151000", "changeInExchangeRate": "-2945000", "cashflowFromFinancing": "127655000", "cashflowFromInvestment": "-455107000", "stockBasedCompensation": "14159000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "153836000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-21209000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10009000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "79544000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:15:54.217257+00:00", "is_restated": false, "income_statement": { "revenue": 1821565000, "cost_of_revenue": 894437000, "gross_profit": 927128000, "ebit": 309638000, "ebitda": 376430000, "pretax_income": 310733000, "tax_provision": 79070000, "net_income": 231663000, "net_income_to_common": 231663000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 115485000, "total_current_assets": 286021000, "total_assets": 1094124000, "short_term_debt": 105450000, "long_term_debt": null, "total_debt": 105450000, "total_liabilities": 382216000, "total_equity": 711908000, "shares_outstanding": 490936500, "goodwill_and_intangibles": 611739000 }, "cash_flow": { "operating_cash_flow": 286272000, "capital_expenditure": 27179000, "free_cash_flow": 313451000, "dividends_paid": 152742000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 323804, "ticker_id": 3414, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:15:54.217257+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "309638000", "ebitda": "376430000", "netIncome": "231663000", "grossProfit": "927128000", "depreciation": "None", "totalRevenue": "1821565000", "costOfRevenue": "894437000", "interestIncome": "220000", "incomeBeforeTax": "310733000", "interestExpense": "147000", "operatingIncome": "376430000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "79070000", "reportedCurrency": "USD", "netInterestIncome": "220000", "nonInterestIncome": "None", "operatingExpenses": "550698000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "875000", "costofGoodsAndServicesSold": "894437000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "66792000", "sellingGeneralAndAdministrative": "480823000", "netIncomeFromContinuingOperations": "231663000" }, "balance": { "goodwill": "368481000", "inventory": "15788000", "commonStock": "327308000", "currentDebt": "None", "investments": "None", "totalAssets": "1094124000", "longTermDebt": "None", "shortTermDebt": "105450000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "243258000", "reportedCurrency": "USD", "retainedEarnings": "370292000", "totalLiabilities": "382216000", "otherCurrentAssets": "32278000", "totalCurrentAssets": "286021000", "currentLongTermDebt": "None", "longTermInvestments": "28227000", "shortTermInvestments": "None", "currentNetReceivables": "122470000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "808103000", "currentAccountsPayable": "27168000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "136885000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "711908000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "205888000", "totalCurrentLiabilities": "299029000", "otherNonCurrentLiabilities": "83187000", "totalNonCurrentLiabilities": "83187000", "cashAndShortTermInvestments": "115485000", "commonStockSharesOutstanding": "490936500", "intangibleAssetsExcludingGoodwill": "243258000", "cashAndCashEquivalentsAtCarryingValue": "115485000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "231663000", "profitLoss": "None", "dividendPayout": "152742000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-374000", "operatingCashflow": "286272000", "capitalExpenditures": "27179000", "changeInReceivables": "12549000", "changeInExchangeRate": "-14179000", "cashflowFromFinancing": "-162283000", "cashflowFromInvestment": "-101375000", "stockBasedCompensation": "13726000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "152742000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "8435000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9541000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64675000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1821565000, "cost_of_revenue": 894437000, "gross_profit": 927128000, "research_and_development": 0, "selling_general_admin": 480823000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 309638000, "depreciation_amortisation": 66792000, "ebitda": 376430000, "interest_expense": 147000, "interest_income": null, "other_non_operating": null, "pretax_income": 310733000, "tax_provision": 79070000, "effective_tax_rate": null, "net_income": 231663000, "net_income_continuing_ops": 231663000, "net_income_to_common": 231663000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 115485000, "short_term_investments": null, "net_receivables": 122470000, "inventory": 15788000, "other_current_assets": null, "total_current_assets": 286021000, "net_ppe": null, "goodwill": 368481000, "intangible_assets": 243258000, "goodwill_and_intangibles": 611739000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 808103000, "total_assets": 1094124000, "short_term_debt": 105450000, "accounts_payable": 27168000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 299029000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 83187000, "total_liabilities": 382216000, "total_debt": 105450000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 370292000, "total_equity": 711908000, "shares_outstanding": 490936500, "operating_cash_flow": 286272000, "stock_based_compensation": 13726000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27179000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -101375000, "dividends_paid": 152742000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -162283000, "free_cash_flow": 313451000, "net_change_in_cash": 8435000 }, "raw_data": { "income": { "ebit": "309638000", "ebitda": "376430000", "netIncome": "231663000", "grossProfit": "927128000", "depreciation": "None", "totalRevenue": "1821565000", "costOfRevenue": "894437000", "interestIncome": "220000", "incomeBeforeTax": "310733000", "interestExpense": "147000", "operatingIncome": "376430000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "79070000", "reportedCurrency": "USD", "netInterestIncome": "220000", "nonInterestIncome": "None", "operatingExpenses": "550698000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "875000", "costofGoodsAndServicesSold": "894437000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "66792000", "sellingGeneralAndAdministrative": "480823000", "netIncomeFromContinuingOperations": "231663000" }, "balance": { "goodwill": "368481000", "inventory": "15788000", "commonStock": "327308000", "currentDebt": "None", "investments": "None", "totalAssets": "1094124000", "longTermDebt": "None", "shortTermDebt": "105450000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "243258000", "reportedCurrency": "USD", "retainedEarnings": "370292000", "totalLiabilities": "382216000", "otherCurrentAssets": "32278000", "totalCurrentAssets": "286021000", "currentLongTermDebt": "None", "longTermInvestments": "28227000", "shortTermInvestments": "None", "currentNetReceivables": "122470000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "808103000", "currentAccountsPayable": "27168000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "136885000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "711908000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "205888000", "totalCurrentLiabilities": "299029000", "otherNonCurrentLiabilities": "83187000", "totalNonCurrentLiabilities": "83187000", "cashAndShortTermInvestments": "115485000", "commonStockSharesOutstanding": "490936500", "intangibleAssetsExcludingGoodwill": "243258000", "cashAndCashEquivalentsAtCarryingValue": "115485000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "231663000", "profitLoss": "None", "dividendPayout": "152742000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-374000", "operatingCashflow": "286272000", "capitalExpenditures": "27179000", "changeInReceivables": "12549000", "changeInExchangeRate": "-14179000", "cashflowFromFinancing": "-162283000", "cashflowFromInvestment": "-101375000", "stockBasedCompensation": "13726000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "152742000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "8435000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9541000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64675000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:15:54.217257+00:00", "is_restated": false, "income_statement": { "revenue": 906424000, "cost_of_revenue": 445522000, "gross_profit": 460902000, "ebit": 145486000, "ebitda": 177984000, "pretax_income": 137098000, "tax_provision": 29260000, "net_income": 107838000, "net_income_to_common": 107838000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 116543000, "total_current_assets": 513678000, "total_assets": 3160234000, "short_term_debt": 300640000, "long_term_debt": 486627000, "total_debt": 787267000, "total_liabilities": 1778546000, "total_equity": 1381688000, "shares_outstanding": 481398000, "goodwill_and_intangibles": 1950314000 }, "cash_flow": { "operating_cash_flow": 118367000, "capital_expenditure": 7139000, "free_cash_flow": 125506000, "dividends_paid": 87849000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 323767, "ticker_id": 3414, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:15:54.217257+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "145486000", "ebitda": "177984000", "netIncome": "107838000", "grossProfit": "460902000", "depreciation": "None", "totalRevenue": "906424000", "costOfRevenue": "445522000", "interestIncome": "None", "incomeBeforeTax": "137098000", "interestExpense": "8851000", "operatingIncome": "145486000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "29260000", "reportedCurrency": "USD", "netInterestIncome": "-8851000", "nonInterestIncome": "None", "operatingExpenses": "315416000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "445522000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32498000", "sellingGeneralAndAdministrative": "282918000", "netIncomeFromContinuingOperations": "107838000" }, "balance": { "goodwill": "1384591000", "inventory": "44128000", "commonStock": "481462000", "currentDebt": "None", "investments": "None", "totalAssets": "3160234000", "longTermDebt": "486627000", "shortTermDebt": "300640000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "565723000", "reportedCurrency": "USD", "retainedEarnings": "758783000", "totalLiabilities": "1778546000", "otherCurrentAssets": "98043000", "totalCurrentAssets": "513678000", "currentLongTermDebt": "163926000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "254964000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2646556000", "currentAccountsPayable": "61188000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1067140000", "totalShareholderEquity": "1381688000", "capitalLeaseObligations": "416587000", "otherCurrentLiabilities": "238562000", "totalCurrentLiabilities": "794663000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "983883000", "cashAndShortTermInvestments": "116543000", "commonStockSharesOutstanding": "481398000", "intangibleAssetsExcludingGoodwill": "565723000", "cashAndCashEquivalentsAtCarryingValue": "116543000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "107838000", "profitLoss": "None", "dividendPayout": "87849000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-1110000", "operatingCashflow": "118367000", "capitalExpenditures": "7139000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-76192000", "cashflowFromInvestment": "-24567000", "stockBasedCompensation": "10822000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "87849000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22350000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32498000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 906424000, "cost_of_revenue": 445522000, "gross_profit": 460902000, "research_and_development": null, "selling_general_admin": 282918000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 145486000, "depreciation_amortisation": 32498000, "ebitda": 177984000, "interest_expense": 8851000, "interest_income": null, "other_non_operating": null, "pretax_income": 137098000, "tax_provision": 29260000, "effective_tax_rate": null, "net_income": 107838000, "net_income_continuing_ops": 107838000, "net_income_to_common": 107838000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 116543000, "short_term_investments": null, "net_receivables": 254964000, "inventory": 44128000, "other_current_assets": null, "total_current_assets": 513678000, "net_ppe": null, "goodwill": 1384591000, "intangible_assets": 565723000, "goodwill_and_intangibles": 1950314000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2646556000, "total_assets": 3160234000, "short_term_debt": 300640000, "accounts_payable": 61188000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 794663000, "long_term_debt": 486627000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 983883000, "total_liabilities": 1778546000, "total_debt": 787267000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 758783000, "total_equity": 1381688000, "shares_outstanding": 481398000, "operating_cash_flow": 118367000, "stock_based_compensation": 10822000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7139000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24567000, "dividends_paid": 87849000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -76192000, "free_cash_flow": 125506000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "145486000", "ebitda": "177984000", "netIncome": "107838000", "grossProfit": "460902000", "depreciation": "None", "totalRevenue": "906424000", "costOfRevenue": "445522000", "interestIncome": "None", "incomeBeforeTax": "137098000", "interestExpense": "8851000", "operatingIncome": "145486000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "29260000", "reportedCurrency": "USD", "netInterestIncome": "-8851000", "nonInterestIncome": "None", "operatingExpenses": "315416000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "445522000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32498000", "sellingGeneralAndAdministrative": "282918000", "netIncomeFromContinuingOperations": "107838000" }, "balance": { "goodwill": "1384591000", "inventory": "44128000", "commonStock": "481462000", "currentDebt": "None", "investments": "None", "totalAssets": "3160234000", "longTermDebt": "486627000", "shortTermDebt": "300640000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "565723000", "reportedCurrency": "USD", "retainedEarnings": "758783000", "totalLiabilities": "1778546000", "otherCurrentAssets": "98043000", "totalCurrentAssets": "513678000", "currentLongTermDebt": "163926000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "254964000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2646556000", "currentAccountsPayable": "61188000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1067140000", "totalShareholderEquity": "1381688000", "capitalLeaseObligations": "416587000", "otherCurrentLiabilities": "238562000", "totalCurrentLiabilities": "794663000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "983883000", "cashAndShortTermInvestments": "116543000", "commonStockSharesOutstanding": "481398000", "intangibleAssetsExcludingGoodwill": "565723000", "cashAndCashEquivalentsAtCarryingValue": "116543000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "107838000", "profitLoss": "None", "dividendPayout": "87849000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-1110000", "operatingCashflow": "118367000", "capitalExpenditures": "7139000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-76192000", "cashflowFromInvestment": "-24567000", "stockBasedCompensation": "10822000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "87849000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22350000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32498000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:15:54.217257+00:00", "is_restated": false, "income_statement": { "revenue": 912913000, "cost_of_revenue": 479128000, "gross_profit": 433785000, "ebit": 161150000, "ebitda": 192717000, "pretax_income": 154708000, "tax_provision": 38267000, "net_income": 116441000, "net_income_to_common": 116441000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 100004000, "total_current_assets": 472682000, "total_assets": 3140523000, "short_term_debt": 261093000, "long_term_debt": 486147000, "total_debt": 747240000, "total_liabilities": 1766202000, "total_equity": 1374321000, "shares_outstanding": 482781000, "goodwill_and_intangibles": 1957048000 }, "cash_flow": { "operating_cash_flow": 164744000, "capital_expenditure": 5726000, "free_cash_flow": 170470000, "dividends_paid": 88451000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 323768, "ticker_id": 3414, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:15:54.217257+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "161150000", "ebitda": "192717000", "netIncome": "116441000", "grossProfit": "433785000", "depreciation": "None", "totalRevenue": "912913000", "costOfRevenue": "479128000", "interestIncome": "7440000", "incomeBeforeTax": "154708000", "interestExpense": "7440000", "operatingIncome": "161150000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "38267000", "reportedCurrency": "USD", "netInterestIncome": "-7440000", "nonInterestIncome": "None", "operatingExpenses": "272635000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "479128000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31567000", "sellingGeneralAndAdministrative": "273719000", "netIncomeFromContinuingOperations": "116441000" }, "balance": { "goodwill": "1374664000", "inventory": "42982000", "commonStock": "481194000", "currentDebt": "None", "investments": "None", "totalAssets": "3140523000", "longTermDebt": "486147000", "shortTermDebt": "261093000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "582384000", "reportedCurrency": "USD", "retainedEarnings": "738915000", "totalLiabilities": "1766202000", "otherCurrentAssets": "82455000", "totalCurrentAssets": "472682000", "currentLongTermDebt": "123683000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "247241000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2667841000", "currentAccountsPayable": "44361000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "550715000", "shortLongTermDebtTotal": "1038005000", "totalShareholderEquity": "1374321000", "capitalLeaseObligations": "428175000", "otherCurrentLiabilities": "292401000", "totalCurrentLiabilities": "785525000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "980677000", "cashAndShortTermInvestments": "100004000", "commonStockSharesOutstanding": "482781000", "intangibleAssetsExcludingGoodwill": "582384000", "cashAndCashEquivalentsAtCarryingValue": "100004000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "116441000", "profitLoss": "None", "dividendPayout": "88451000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "678000", "operatingCashflow": "164744000", "capitalExpenditures": "5726000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-168434000", "cashflowFromInvestment": "-23884000", "stockBasedCompensation": "9843000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "88451000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-198282000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31567000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 912913000, "cost_of_revenue": 479128000, "gross_profit": 433785000, "research_and_development": null, "selling_general_admin": 273719000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 161150000, "depreciation_amortisation": 31567000, "ebitda": 192717000, "interest_expense": 7440000, "interest_income": null, "other_non_operating": null, "pretax_income": 154708000, "tax_provision": 38267000, "effective_tax_rate": null, "net_income": 116441000, "net_income_continuing_ops": 116441000, "net_income_to_common": 116441000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 100004000, "short_term_investments": null, "net_receivables": 247241000, "inventory": 42982000, "other_current_assets": null, "total_current_assets": 472682000, "net_ppe": null, "goodwill": 1374664000, "intangible_assets": 582384000, "goodwill_and_intangibles": 1957048000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2667841000, "total_assets": 3140523000, "short_term_debt": 261093000, "accounts_payable": 44361000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 785525000, "long_term_debt": 486147000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 980677000, "total_liabilities": 1766202000, "total_debt": 747240000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 738915000, "total_equity": 1374321000, "shares_outstanding": 482781000, "operating_cash_flow": 164744000, "stock_based_compensation": 9843000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5726000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23884000, "dividends_paid": 88451000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -168434000, "free_cash_flow": 170470000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "161150000", "ebitda": "192717000", "netIncome": "116441000", "grossProfit": "433785000", "depreciation": "None", "totalRevenue": "912913000", "costOfRevenue": "479128000", "interestIncome": "7440000", "incomeBeforeTax": "154708000", "interestExpense": "7440000", "operatingIncome": "161150000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "38267000", "reportedCurrency": "USD", "netInterestIncome": "-7440000", "nonInterestIncome": "None", "operatingExpenses": "272635000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "479128000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31567000", "sellingGeneralAndAdministrative": "273719000", "netIncomeFromContinuingOperations": "116441000" }, "balance": { "goodwill": "1374664000", "inventory": "42982000", "commonStock": "481194000", "currentDebt": "None", "investments": "None", "totalAssets": "3140523000", "longTermDebt": "486147000", "shortTermDebt": "261093000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "582384000", "reportedCurrency": "USD", "retainedEarnings": "738915000", "totalLiabilities": "1766202000", "otherCurrentAssets": "82455000", "totalCurrentAssets": "472682000", "currentLongTermDebt": "123683000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "247241000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2667841000", "currentAccountsPayable": "44361000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "550715000", "shortLongTermDebtTotal": "1038005000", "totalShareholderEquity": "1374321000", "capitalLeaseObligations": "428175000", "otherCurrentLiabilities": "292401000", "totalCurrentLiabilities": "785525000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "980677000", "cashAndShortTermInvestments": "100004000", "commonStockSharesOutstanding": "482781000", "intangibleAssetsExcludingGoodwill": "582384000", "cashAndCashEquivalentsAtCarryingValue": "100004000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "116441000", "profitLoss": "None", "dividendPayout": "88451000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "678000", "operatingCashflow": "164744000", "capitalExpenditures": "5726000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-168434000", "cashflowFromInvestment": "-23884000", "stockBasedCompensation": "9843000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "88451000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-198282000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31567000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:15:54.217257+00:00", "is_restated": false, "income_statement": { "revenue": 1026106000, "cost_of_revenue": 467450000, "gross_profit": 558656000, "ebit": 225371000, "ebitda": 257602000, "pretax_income": 217429000, "tax_provision": 53902000, "net_income": 163527000, "net_income_to_common": 163527000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 127357000, "total_current_assets": 550710000, "total_assets": 3219660000, "short_term_debt": 134242000, "long_term_debt": 485659000, "total_debt": 619901000, "total_liabilities": 1687612000, "total_equity": 1532048000, "shares_outstanding": 484670000, "goodwill_and_intangibles": 1956433000 }, "cash_flow": { "operating_cash_flow": 191349000, "capital_expenditure": 8503000, "free_cash_flow": 199852000, "dividends_paid": 80077000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 323770, "ticker_id": 3414, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:15:54.217257+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "225371000", "ebitda": "257602000", "netIncome": "163527000", "grossProfit": "558656000", "depreciation": "None", "totalRevenue": "1026106000", "costOfRevenue": "467450000", "interestIncome": "7942000", "incomeBeforeTax": "217429000", "interestExpense": "7942000", "operatingIncome": "225021000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "53902000", "reportedCurrency": "USD", "netInterestIncome": "-7942000", "nonInterestIncome": "None", "operatingExpenses": "333635000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "467450000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32231000", "sellingGeneralAndAdministrative": "301404000", "netIncomeFromContinuingOperations": "163527000" }, "balance": { "goodwill": "1358242000", "inventory": "43482000", "commonStock": "484628000", "currentDebt": "None", "investments": "None", "totalAssets": "3219660000", "longTermDebt": "485659000", "shortTermDebt": "134242000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "598191000", "reportedCurrency": "USD", "retainedEarnings": "905464000", "totalLiabilities": "1687612000", "otherCurrentAssets": "97099000", "totalCurrentAssets": "550710000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "282772000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2668950000", "currentAccountsPayable": "54956000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "551731000", "shortLongTermDebtTotal": "912082000", "totalShareholderEquity": "1532048000", "capitalLeaseObligations": "426423000", "otherCurrentLiabilities": "323431000", "totalCurrentLiabilities": "712844000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "974768000", "cashAndShortTermInvestments": "127357000", "commonStockSharesOutstanding": "484670000", "intangibleAssetsExcludingGoodwill": "598191000", "cashAndCashEquivalentsAtCarryingValue": "127357000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "163527000", "profitLoss": "None", "dividendPayout": "80077000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-315000", "operatingCashflow": "191349000", "capitalExpenditures": "8503000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-146575000", "cashflowFromInvestment": "-39724000", "stockBasedCompensation": "10055000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "80077000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3651000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32231000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1026106000, "cost_of_revenue": 467450000, "gross_profit": 558656000, "research_and_development": null, "selling_general_admin": 301404000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 225371000, "depreciation_amortisation": 32231000, "ebitda": 257602000, "interest_expense": 7942000, "interest_income": null, "other_non_operating": null, "pretax_income": 217429000, "tax_provision": 53902000, "effective_tax_rate": null, "net_income": 163527000, "net_income_continuing_ops": 163527000, "net_income_to_common": 163527000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 127357000, "short_term_investments": null, "net_receivables": 282772000, "inventory": 43482000, "other_current_assets": null, "total_current_assets": 550710000, "net_ppe": null, "goodwill": 1358242000, "intangible_assets": 598191000, "goodwill_and_intangibles": 1956433000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2668950000, "total_assets": 3219660000, "short_term_debt": 134242000, "accounts_payable": 54956000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 712844000, "long_term_debt": 485659000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 974768000, "total_liabilities": 1687612000, "total_debt": 619901000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 905464000, "total_equity": 1532048000, "shares_outstanding": 484670000, "operating_cash_flow": 191349000, "stock_based_compensation": 10055000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8503000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -39724000, "dividends_paid": 80077000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -146575000, "free_cash_flow": 199852000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "225371000", "ebitda": "257602000", "netIncome": "163527000", "grossProfit": "558656000", "depreciation": "None", "totalRevenue": "1026106000", "costOfRevenue": "467450000", "interestIncome": "7942000", "incomeBeforeTax": "217429000", "interestExpense": "7942000", "operatingIncome": "225021000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "53902000", "reportedCurrency": "USD", "netInterestIncome": "-7942000", "nonInterestIncome": "None", "operatingExpenses": "333635000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "467450000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32231000", "sellingGeneralAndAdministrative": "301404000", "netIncomeFromContinuingOperations": "163527000" }, "balance": { "goodwill": "1358242000", "inventory": "43482000", "commonStock": "484628000", "currentDebt": "None", "investments": "None", "totalAssets": "3219660000", "longTermDebt": "485659000", "shortTermDebt": "134242000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "598191000", "reportedCurrency": "USD", "retainedEarnings": "905464000", "totalLiabilities": "1687612000", "otherCurrentAssets": "97099000", "totalCurrentAssets": "550710000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "282772000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2668950000", "currentAccountsPayable": "54956000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "551731000", "shortLongTermDebtTotal": "912082000", "totalShareholderEquity": "1532048000", "capitalLeaseObligations": "426423000", "otherCurrentLiabilities": "323431000", "totalCurrentLiabilities": "712844000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "974768000", "cashAndShortTermInvestments": "127357000", "commonStockSharesOutstanding": "484670000", "intangibleAssetsExcludingGoodwill": "598191000", "cashAndCashEquivalentsAtCarryingValue": "127357000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "163527000", "profitLoss": "None", "dividendPayout": "80077000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-315000", "operatingCashflow": "191349000", "capitalExpenditures": "8503000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-146575000", "cashflowFromInvestment": "-39724000", "stockBasedCompensation": "10055000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "80077000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3651000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32231000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:15:54.217257+00:00", "is_restated": false, "income_statement": { "revenue": 999527000, "cost_of_revenue": 461861000, "gross_profit": 537666000, "ebit": 199433000, "ebitda": 231170000, "pretax_income": 191245000, "tax_provision": 49756000, "net_income": 141489000, "net_income_to_common": 141489000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 123035000, "total_current_assets": 514006999, "total_assets": 3180040000, "short_term_debt": 190811000, "long_term_debt": 485278000, "total_debt": 676089000, "total_liabilities": 1736169000, "total_equity": 1443871000, "shares_outstanding": 484559000, "goodwill_and_intangibles": 1938873000 }, "cash_flow": { "operating_cash_flow": 175122000, "capital_expenditure": 7076000, "free_cash_flow": 182198000, "dividends_paid": 79463000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 323771, "ticker_id": 3414, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:15:54.217257+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "199433000", "ebitda": "231170000", "netIncome": "141489000", "grossProfit": "537666000", "depreciation": "None", "totalRevenue": "999527000", "costOfRevenue": "461861000", "interestIncome": "7380000", "incomeBeforeTax": "191245000", "interestExpense": "7380000", "operatingIncome": "198333000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "49756000", "reportedCurrency": "USD", "netInterestIncome": "-7380000", "nonInterestIncome": "None", "operatingExpenses": "339333000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "461861000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31737000", "sellingGeneralAndAdministrative": "307596000", "netIncomeFromContinuingOperations": "141489000" }, "balance": { "goodwill": "1337903000", "inventory": "43239000", "commonStock": "484640000", "currentDebt": "None", "investments": "None", "totalAssets": "3180040000", "longTermDebt": "485278000", "shortTermDebt": "190811000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "600970000", "reportedCurrency": "USD", "retainedEarnings": "822014000", "totalLiabilities": "1736169000", "otherCurrentAssets": "66375999", "totalCurrentAssets": "514006999", "currentLongTermDebt": "59989000", "longTermInvestments": "None", "shortTermInvestments": "7900000", "currentNetReceivables": "273457000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2666033000", "currentAccountsPayable": "73798000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "548430000", "shortLongTermDebtTotal": "967182000", "totalShareholderEquity": "1443871000", "capitalLeaseObligations": "421915000", "otherCurrentLiabilities": "323361000", "totalCurrentLiabilities": "788080000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "948089000", "cashAndShortTermInvestments": "123035000", "commonStockSharesOutstanding": "484559000", "intangibleAssetsExcludingGoodwill": "600970000", "cashAndCashEquivalentsAtCarryingValue": "123035000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "141489000", "profitLoss": "None", "dividendPayout": "79463000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-969000", "operatingCashflow": "175122000", "capitalExpenditures": "7076000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23958000", "cashflowFromInvestment": "-230524000", "stockBasedCompensation": "11010000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "79463000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-251000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31737000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 999527000, "cost_of_revenue": 461861000, "gross_profit": 537666000, "research_and_development": null, "selling_general_admin": 307596000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 199433000, "depreciation_amortisation": 31737000, "ebitda": 231170000, "interest_expense": 7380000, "interest_income": null, "other_non_operating": null, "pretax_income": 191245000, "tax_provision": 49756000, "effective_tax_rate": null, "net_income": 141489000, "net_income_continuing_ops": 141489000, "net_income_to_common": 141489000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 123035000, "short_term_investments": 7900000, "net_receivables": 273457000, "inventory": 43239000, "other_current_assets": null, "total_current_assets": 514006999, "net_ppe": null, "goodwill": 1337903000, "intangible_assets": 600970000, "goodwill_and_intangibles": 1938873000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2666033000, "total_assets": 3180040000, "short_term_debt": 190811000, "accounts_payable": 73798000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 788080000, "long_term_debt": 485278000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 948089000, "total_liabilities": 1736169000, "total_debt": 676089000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 822014000, "total_equity": 1443871000, "shares_outstanding": 484559000, "operating_cash_flow": 175122000, "stock_based_compensation": 11010000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7076000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -230524000, "dividends_paid": 79463000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -23958000, "free_cash_flow": 182198000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "199433000", "ebitda": "231170000", "netIncome": "141489000", "grossProfit": "537666000", "depreciation": "None", "totalRevenue": "999527000", "costOfRevenue": "461861000", "interestIncome": "7380000", "incomeBeforeTax": "191245000", "interestExpense": "7380000", "operatingIncome": "198333000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "49756000", "reportedCurrency": "USD", "netInterestIncome": "-7380000", "nonInterestIncome": "None", "operatingExpenses": "339333000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "461861000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31737000", "sellingGeneralAndAdministrative": "307596000", "netIncomeFromContinuingOperations": "141489000" }, "balance": { "goodwill": "1337903000", "inventory": "43239000", "commonStock": "484640000", "currentDebt": "None", "investments": "None", "totalAssets": "3180040000", "longTermDebt": "485278000", "shortTermDebt": "190811000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "600970000", "reportedCurrency": "USD", "retainedEarnings": "822014000", "totalLiabilities": "1736169000", "otherCurrentAssets": "66375999", "totalCurrentAssets": "514006999", "currentLongTermDebt": "59989000", "longTermInvestments": "None", "shortTermInvestments": "7900000", "currentNetReceivables": "273457000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2666033000", "currentAccountsPayable": "73798000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "548430000", "shortLongTermDebtTotal": "967182000", "totalShareholderEquity": "1443871000", "capitalLeaseObligations": "421915000", "otherCurrentLiabilities": "323361000", "totalCurrentLiabilities": "788080000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "948089000", "cashAndShortTermInvestments": "123035000", "commonStockSharesOutstanding": "484559000", "intangibleAssetsExcludingGoodwill": "600970000", "cashAndCashEquivalentsAtCarryingValue": "123035000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "141489000", "profitLoss": "None", "dividendPayout": "79463000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-969000", "operatingCashflow": "175122000", "capitalExpenditures": "7076000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23958000", "cashflowFromInvestment": "-230524000", "stockBasedCompensation": "11010000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "79463000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-251000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31737000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:15:54.217257+00:00", "is_restated": false, "income_statement": { "revenue": 822504000, "cost_of_revenue": 400134000, "gross_profit": 422370000, "ebit": 142648000, "ebitda": 171857000, "pretax_income": 137544000, "tax_provision": 32296000, "net_income": 105248000, "net_income_to_common": 105248000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 201177000, "total_current_assets": 539171000, "total_assets": 2948558000, "short_term_debt": 127456000, "long_term_debt": 485451000, "total_debt": 612907000, "total_liabilities": 1592806000, "total_equity": 1355752000, "shares_outstanding": 484434000, "goodwill_and_intangibles": 1713517000 }, "cash_flow": { "operating_cash_flow": 146892000, "capital_expenditure": 6781000, "free_cash_flow": 153673000, "dividends_paid": 79910000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 323772, "ticker_id": 3414, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:15:54.217257+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "142648000", "ebitda": "171857000", "netIncome": "105248000", "grossProfit": "422370000", "depreciation": "None", "totalRevenue": "822504000", "costOfRevenue": "400134000", "interestIncome": "5796000", "incomeBeforeTax": "137544000", "interestExpense": "5796000", "operatingIncome": "142648000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "32296000", "reportedCurrency": "USD", "netInterestIncome": "-5796000", "nonInterestIncome": "None", "operatingExpenses": "279722000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "400134000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29209000", "sellingGeneralAndAdministrative": "250513000", "netIncomeFromContinuingOperations": "105248000" }, "balance": { "goodwill": "1178704000", "inventory": "41249000", "commonStock": "484619000", "currentDebt": "None", "investments": "None", "totalAssets": "2948558000", "longTermDebt": "485451000", "shortTermDebt": "127456000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "534813000", "reportedCurrency": "USD", "retainedEarnings": "759988000", "totalLiabilities": "1592806000", "otherCurrentAssets": "55642000", "totalCurrentAssets": "539171000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "8100000", "currentNetReceivables": "233003000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2409386999", "currentAccountsPayable": "53075000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "546437000", "shortLongTermDebtTotal": "911033000", "totalShareholderEquity": "1355752000", "capitalLeaseObligations": "425582000", "otherCurrentLiabilities": "265126000", "totalCurrentLiabilities": "636819000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "955987000", "cashAndShortTermInvestments": "201177000", "commonStockSharesOutstanding": "484434000", "intangibleAssetsExcludingGoodwill": "534813000", "cashAndCashEquivalentsAtCarryingValue": "201177000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "105248000", "profitLoss": "None", "dividendPayout": "79910000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-1117000", "operatingCashflow": "146892000", "capitalExpenditures": "6781000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4612000", "cashflowFromInvestment": "-32567000", "stockBasedCompensation": "8799000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "79910000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14671000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29209000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 822504000, "cost_of_revenue": 400134000, "gross_profit": 422370000, "research_and_development": null, "selling_general_admin": 250513000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 142648000, "depreciation_amortisation": 29209000, "ebitda": 171857000, "interest_expense": 5796000, "interest_income": null, "other_non_operating": null, "pretax_income": 137544000, "tax_provision": 32296000, "effective_tax_rate": null, "net_income": 105248000, "net_income_continuing_ops": 105248000, "net_income_to_common": 105248000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 201177000, "short_term_investments": 8100000, "net_receivables": 233003000, "inventory": 41249000, "other_current_assets": null, "total_current_assets": 539171000, "net_ppe": null, "goodwill": 1178704000, "intangible_assets": 534813000, "goodwill_and_intangibles": 1713517000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2409386999, "total_assets": 2948558000, "short_term_debt": 127456000, "accounts_payable": 53075000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 636819000, "long_term_debt": 485451000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 955987000, "total_liabilities": 1592806000, "total_debt": 612907000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 759988000, "total_equity": 1355752000, "shares_outstanding": 484434000, "operating_cash_flow": 146892000, "stock_based_compensation": 8799000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6781000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -32567000, "dividends_paid": 79910000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4612000, "free_cash_flow": 153673000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "142648000", "ebitda": "171857000", "netIncome": "105248000", "grossProfit": "422370000", "depreciation": "None", "totalRevenue": "822504000", "costOfRevenue": "400134000", "interestIncome": "5796000", "incomeBeforeTax": "137544000", "interestExpense": "5796000", "operatingIncome": "142648000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "32296000", "reportedCurrency": "USD", "netInterestIncome": "-5796000", "nonInterestIncome": "None", "operatingExpenses": "279722000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "400134000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29209000", "sellingGeneralAndAdministrative": "250513000", "netIncomeFromContinuingOperations": "105248000" }, "balance": { "goodwill": "1178704000", "inventory": "41249000", "commonStock": "484619000", "currentDebt": "None", "investments": "None", "totalAssets": "2948558000", "longTermDebt": "485451000", "shortTermDebt": "127456000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "534813000", "reportedCurrency": "USD", "retainedEarnings": "759988000", "totalLiabilities": "1592806000", "otherCurrentAssets": "55642000", "totalCurrentAssets": "539171000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "8100000", "currentNetReceivables": "233003000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2409386999", "currentAccountsPayable": "53075000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "546437000", "shortLongTermDebtTotal": "911033000", "totalShareholderEquity": "1355752000", "capitalLeaseObligations": "425582000", "otherCurrentLiabilities": "265126000", "totalCurrentLiabilities": "636819000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "955987000", "cashAndShortTermInvestments": "201177000", "commonStockSharesOutstanding": "484434000", "intangibleAssetsExcludingGoodwill": "534813000", "cashAndCashEquivalentsAtCarryingValue": "201177000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "105248000", "profitLoss": "None", "dividendPayout": "79910000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-1117000", "operatingCashflow": "146892000", "capitalExpenditures": "6781000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4612000", "cashflowFromInvestment": "-32567000", "stockBasedCompensation": "8799000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "79910000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14671000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29209000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:15:54.217257+00:00", "is_restated": false, "income_statement": { "revenue": 832169000, "cost_of_revenue": 405462000, "gross_profit": 426707000, "ebit": 149627000, "ebitda": 180162000, "pretax_income": 145350000, "tax_provision": 39675000, "net_income": 105675000, "net_income_to_common": 105675000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 89630000, "total_current_assets": 442623000, "total_assets": 2819695000, "short_term_debt": 121319000, "long_term_debt": 395310000, "total_debt": 516629000, "total_liabilities": 1489102000, "total_equity": 1330593000, "shares_outstanding": 484351000, "goodwill_and_intangibles": 1702674000 }, "cash_flow": { "operating_cash_flow": 188158000, "capital_expenditure": 4183000, "free_cash_flow": 192341000, "dividends_paid": 80025000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 323773, "ticker_id": 3414, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:15:54.217257+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "149627000", "ebitda": "180162000", "netIncome": "105675000", "grossProfit": "426707000", "depreciation": "None", "totalRevenue": "832169000", "costOfRevenue": "405462000", "interestIncome": "5027000", "incomeBeforeTax": "145350000", "interestExpense": "5027000", "operatingIncome": "150627000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "39675000", "reportedCurrency": "USD", "netInterestIncome": "-5027000", "nonInterestIncome": "None", "operatingExpenses": "276080000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "405462000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30535000", "sellingGeneralAndAdministrative": "126972000", "netIncomeFromContinuingOperations": "105675000" }, "balance": { "goodwill": "1161085000", "inventory": "39531000", "commonStock": "484372000", "currentDebt": "None", "investments": "None", "totalAssets": "2819695000", "longTermDebt": "395310000", "shortTermDebt": "121319000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "541589000", "reportedCurrency": "USD", "retainedEarnings": "734650000", "totalLiabilities": "1489102000", "otherCurrentAssets": "77080000", "totalCurrentAssets": "442623000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1000000", "currentNetReceivables": "236382000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2377072000", "currentAccountsPayable": "49625000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "539313000", "shortLongTermDebtTotal": "812528000", "totalShareholderEquity": "1330593000", "capitalLeaseObligations": "417218000", "otherCurrentLiabilities": "293367000", "totalCurrentLiabilities": "645162000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "843940000", "cashAndShortTermInvestments": "89630000", "commonStockSharesOutstanding": "484351000", "intangibleAssetsExcludingGoodwill": "541589000", "cashAndCashEquivalentsAtCarryingValue": "89630000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "105675000", "profitLoss": "None", "dividendPayout": "80025000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-666000", "operatingCashflow": "188158000", "capitalExpenditures": "4183000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-135202000", "cashflowFromInvestment": "-52672000", "stockBasedCompensation": "7222000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "80025000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-72000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30535000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 832169000, "cost_of_revenue": 405462000, "gross_profit": 426707000, "research_and_development": null, "selling_general_admin": 126972000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 149627000, "depreciation_amortisation": 30535000, "ebitda": 180162000, "interest_expense": 5027000, "interest_income": null, "other_non_operating": null, "pretax_income": 145350000, "tax_provision": 39675000, "effective_tax_rate": null, "net_income": 105675000, "net_income_continuing_ops": 105675000, "net_income_to_common": 105675000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 89630000, "short_term_investments": 1000000, "net_receivables": 236382000, "inventory": 39531000, "other_current_assets": null, "total_current_assets": 442623000, "net_ppe": null, "goodwill": 1161085000, "intangible_assets": 541589000, "goodwill_and_intangibles": 1702674000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2377072000, "total_assets": 2819695000, "short_term_debt": 121319000, "accounts_payable": 49625000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 645162000, "long_term_debt": 395310000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 843940000, "total_liabilities": 1489102000, "total_debt": 516629000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 734650000, "total_equity": 1330593000, "shares_outstanding": 484351000, "operating_cash_flow": 188158000, "stock_based_compensation": 7222000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4183000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -52672000, "dividends_paid": 80025000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -135202000, "free_cash_flow": 192341000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "149627000", "ebitda": "180162000", "netIncome": "105675000", "grossProfit": "426707000", "depreciation": "None", "totalRevenue": "832169000", "costOfRevenue": "405462000", "interestIncome": "5027000", "incomeBeforeTax": "145350000", "interestExpense": "5027000", "operatingIncome": "150627000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "39675000", "reportedCurrency": "USD", "netInterestIncome": "-5027000", "nonInterestIncome": "None", "operatingExpenses": "276080000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "405462000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30535000", "sellingGeneralAndAdministrative": "126972000", "netIncomeFromContinuingOperations": "105675000" }, "balance": { "goodwill": "1161085000", "inventory": "39531000", "commonStock": "484372000", "currentDebt": "None", "investments": "None", "totalAssets": "2819695000", "longTermDebt": "395310000", "shortTermDebt": "121319000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "541589000", "reportedCurrency": "USD", "retainedEarnings": "734650000", "totalLiabilities": "1489102000", "otherCurrentAssets": "77080000", "totalCurrentAssets": "442623000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1000000", "currentNetReceivables": "236382000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2377072000", "currentAccountsPayable": "49625000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "539313000", "shortLongTermDebtTotal": "812528000", "totalShareholderEquity": "1330593000", "capitalLeaseObligations": "417218000", "otherCurrentLiabilities": "293367000", "totalCurrentLiabilities": "645162000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "843940000", "cashAndShortTermInvestments": "89630000", "commonStockSharesOutstanding": "484351000", "intangibleAssetsExcludingGoodwill": "541589000", "cashAndCashEquivalentsAtCarryingValue": "89630000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "105675000", "profitLoss": "None", "dividendPayout": "80025000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-666000", "operatingCashflow": "188158000", "capitalExpenditures": "4183000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-135202000", "cashflowFromInvestment": "-52672000", "stockBasedCompensation": "7222000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "80025000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-72000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30535000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:15:54.217257+00:00", "is_restated": false, "income_statement": { "revenue": 916270000, "cost_of_revenue": 421892000, "gross_profit": 494378000, "ebit": 191796000, "ebitda": 219460000, "pretax_income": 185228000, "tax_provision": 48315000, "net_income": 136913000, "net_income_to_common": 136913000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 95282000, "total_current_assets": 462902000, "total_assets": 2816198000, "short_term_debt": 113727000, "long_term_debt": 445176000, "total_debt": 558903000, "total_liabilities": 1498421000, "total_equity": 1317777000, "shares_outstanding": 484359000, "goodwill_and_intangibles": 1675843000 }, "cash_flow": { "operating_cash_flow": 146947000, "capital_expenditure": 7522000, "free_cash_flow": 154469000, "dividends_paid": 72797000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 323775, "ticker_id": 3414, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:15:54.217257+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "191796000", "ebitda": "219460000", "netIncome": "136913000", "grossProfit": "494378000", "depreciation": "None", "totalRevenue": "916270000", "costOfRevenue": "421892000", "interestIncome": "7150000", "incomeBeforeTax": "185228000", "interestExpense": "7150000", "operatingIncome": "191796000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "48315000", "reportedCurrency": "USD", "netInterestIncome": "-7150000", "nonInterestIncome": "None", "operatingExpenses": "302582000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "421892000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27664000", "sellingGeneralAndAdministrative": "274918000", "netIncomeFromContinuingOperations": "136913000" }, "balance": { "goodwill": "1135122000", "inventory": "39283000", "commonStock": "484306000", "currentDebt": "None", "investments": "None", "totalAssets": "2816198000", "longTermDebt": "445176000", "shortTermDebt": "113727000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "540721000", "reportedCurrency": "USD", "retainedEarnings": "709119000", "totalLiabilities": "1498421000", "otherCurrentAssets": "53896000", "totalCurrentAssets": "462902000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "8700000", "currentNetReceivables": "265741000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2353296000", "currentAccountsPayable": "58217000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "520794000", "shortLongTermDebtTotal": "839458000", "totalShareholderEquity": "1317777000", "capitalLeaseObligations": "394282000", "otherCurrentLiabilities": "248215000", "totalCurrentLiabilities": "622068000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "876353000", "cashAndShortTermInvestments": "95282000", "commonStockSharesOutstanding": "484359000", "intangibleAssetsExcludingGoodwill": "540721000", "cashAndCashEquivalentsAtCarryingValue": "95282000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "136913000", "profitLoss": "None", "dividendPayout": "72797000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-1066000", "operatingCashflow": "146947000", "capitalExpenditures": "7522000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-131620000", "cashflowFromInvestment": "-29939000", "stockBasedCompensation": "7202000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "72797000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "25000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27664000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 916270000, "cost_of_revenue": 421892000, "gross_profit": 494378000, "research_and_development": null, "selling_general_admin": 274918000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 191796000, "depreciation_amortisation": 27664000, "ebitda": 219460000, "interest_expense": 7150000, "interest_income": null, "other_non_operating": null, "pretax_income": 185228000, "tax_provision": 48315000, "effective_tax_rate": null, "net_income": 136913000, "net_income_continuing_ops": 136913000, "net_income_to_common": 136913000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 95282000, "short_term_investments": 8700000, "net_receivables": 265741000, "inventory": 39283000, "other_current_assets": null, "total_current_assets": 462902000, "net_ppe": null, "goodwill": 1135122000, "intangible_assets": 540721000, "goodwill_and_intangibles": 1675843000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2353296000, "total_assets": 2816198000, "short_term_debt": 113727000, "accounts_payable": 58217000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 622068000, "long_term_debt": 445176000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 876353000, "total_liabilities": 1498421000, "total_debt": 558903000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 709119000, "total_equity": 1317777000, "shares_outstanding": 484359000, "operating_cash_flow": 146947000, "stock_based_compensation": 7202000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7522000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29939000, "dividends_paid": 72797000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -131620000, "free_cash_flow": 154469000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "191796000", "ebitda": "219460000", "netIncome": "136913000", "grossProfit": "494378000", "depreciation": "None", "totalRevenue": "916270000", "costOfRevenue": "421892000", "interestIncome": "7150000", "incomeBeforeTax": "185228000", "interestExpense": "7150000", "operatingIncome": "191796000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "48315000", "reportedCurrency": "USD", "netInterestIncome": "-7150000", "nonInterestIncome": "None", "operatingExpenses": "302582000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "421892000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27664000", "sellingGeneralAndAdministrative": "274918000", "netIncomeFromContinuingOperations": "136913000" }, "balance": { "goodwill": "1135122000", "inventory": "39283000", "commonStock": "484306000", "currentDebt": "None", "investments": "None", "totalAssets": "2816198000", "longTermDebt": "445176000", "shortTermDebt": "113727000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "540721000", "reportedCurrency": "USD", "retainedEarnings": "709119000", "totalLiabilities": "1498421000", "otherCurrentAssets": "53896000", "totalCurrentAssets": "462902000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "8700000", "currentNetReceivables": "265741000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2353296000", "currentAccountsPayable": "58217000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "520794000", "shortLongTermDebtTotal": "839458000", "totalShareholderEquity": "1317777000", "capitalLeaseObligations": "394282000", "otherCurrentLiabilities": "248215000", "totalCurrentLiabilities": "622068000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "876353000", "cashAndShortTermInvestments": "95282000", "commonStockSharesOutstanding": "484359000", "intangibleAssetsExcludingGoodwill": "540721000", "cashAndCashEquivalentsAtCarryingValue": "95282000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "136913000", "profitLoss": "None", "dividendPayout": "72797000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-1066000", "operatingCashflow": "146947000", "capitalExpenditures": "7522000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-131620000", "cashflowFromInvestment": "-29939000", "stockBasedCompensation": "7202000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "72797000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "25000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27664000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:15:54.217257+00:00", "is_restated": false, "income_statement": { "revenue": 891920000, "cost_of_revenue": 410285000, "gross_profit": 481635000, "ebit": 182377000, "ebitda": 210088000, "pretax_income": 175014000, "tax_provision": 45617000, "net_income": 129396999, "net_income_to_common": 129396999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 106697000, "total_current_assets": 474292000, "total_assets": 2766502000, "short_term_debt": 105905000, "long_term_debt": 502043000, "total_debt": 607948000, "total_liabilities": 1530444000, "total_equity": 1236058000, "shares_outstanding": 484419000, "goodwill_and_intangibles": 1662194000 }, "cash_flow": { "operating_cash_flow": 145115000, "capital_expenditure": 8696000, "free_cash_flow": 153811000, "dividends_paid": 72578000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 323776, "ticker_id": 3414, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:15:54.217257+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "182377000", "ebitda": "210088000", "netIncome": "129396999", "grossProfit": "481635000", "depreciation": "None", "totalRevenue": "891920000", "costOfRevenue": "410285000", "interestIncome": "None", "incomeBeforeTax": "175014000", "interestExpense": "7775000", "operatingIncome": "182377000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "45617000", "reportedCurrency": "USD", "netInterestIncome": "-7775000", "nonInterestIncome": "None", "operatingExpenses": "299258000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "410285000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27711000", "sellingGeneralAndAdministrative": "271547000", "netIncomeFromContinuingOperations": "129397000" }, "balance": { "goodwill": "1116215000", "inventory": "37925000", "commonStock": "484314000", "currentDebt": "None", "investments": "None", "totalAssets": "2766502000", "longTermDebt": "502043000", "shortTermDebt": "105905000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "545979000", "reportedCurrency": "USD", "retainedEarnings": "645026000", "totalLiabilities": "1530444000", "otherCurrentAssets": "75428000", "totalCurrentAssets": "474292000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9100000", "currentNetReceivables": "245142000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2292210000", "currentAccountsPayable": "54075000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "875587000", "totalShareholderEquity": "1236058000", "capitalLeaseObligations": "373544000", "otherCurrentLiabilities": "253280000", "totalCurrentLiabilities": "609950000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "920494000", "cashAndShortTermInvestments": "106697000", "commonStockSharesOutstanding": "484419000", "intangibleAssetsExcludingGoodwill": "545979000", "cashAndCashEquivalentsAtCarryingValue": "106697000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "129397000", "profitLoss": "None", "dividendPayout": "72578000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-1856000", "operatingCashflow": "145115000", "capitalExpenditures": "8696000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-109632000", "cashflowFromInvestment": "-41156000", "stockBasedCompensation": "8379000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "72578000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-219000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27711000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 891920000, "cost_of_revenue": 410285000, "gross_profit": 481635000, "research_and_development": null, "selling_general_admin": 271547000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 182377000, "depreciation_amortisation": 27711000, "ebitda": 210088000, "interest_expense": 7775000, "interest_income": null, "other_non_operating": null, "pretax_income": 175014000, "tax_provision": 45617000, "effective_tax_rate": null, "net_income": 129396999, "net_income_continuing_ops": 129397000, "net_income_to_common": 129396999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 106697000, "short_term_investments": 9100000, "net_receivables": 245142000, "inventory": 37925000, "other_current_assets": null, "total_current_assets": 474292000, "net_ppe": null, "goodwill": 1116215000, "intangible_assets": 545979000, "goodwill_and_intangibles": 1662194000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2292210000, "total_assets": 2766502000, "short_term_debt": 105905000, "accounts_payable": 54075000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 609950000, "long_term_debt": 502043000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 920494000, "total_liabilities": 1530444000, "total_debt": 607948000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 645026000, "total_equity": 1236058000, "shares_outstanding": 484419000, "operating_cash_flow": 145115000, "stock_based_compensation": 8379000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8696000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -41156000, "dividends_paid": 72578000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -109632000, "free_cash_flow": 153811000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "182377000", "ebitda": "210088000", "netIncome": "129396999", "grossProfit": "481635000", "depreciation": "None", "totalRevenue": "891920000", "costOfRevenue": "410285000", "interestIncome": "None", "incomeBeforeTax": "175014000", "interestExpense": "7775000", "operatingIncome": "182377000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "45617000", "reportedCurrency": "USD", "netInterestIncome": "-7775000", "nonInterestIncome": "None", "operatingExpenses": "299258000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "410285000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27711000", "sellingGeneralAndAdministrative": "271547000", "netIncomeFromContinuingOperations": "129397000" }, "balance": { "goodwill": "1116215000", "inventory": "37925000", "commonStock": "484314000", "currentDebt": "None", "investments": "None", "totalAssets": "2766502000", "longTermDebt": "502043000", "shortTermDebt": "105905000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "545979000", "reportedCurrency": "USD", "retainedEarnings": "645026000", "totalLiabilities": "1530444000", "otherCurrentAssets": "75428000", "totalCurrentAssets": "474292000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9100000", "currentNetReceivables": "245142000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2292210000", "currentAccountsPayable": "54075000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "875587000", "totalShareholderEquity": "1236058000", "capitalLeaseObligations": "373544000", "otherCurrentLiabilities": "253280000", "totalCurrentLiabilities": "609950000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "920494000", "cashAndShortTermInvestments": "106697000", "commonStockSharesOutstanding": "484419000", "intangibleAssetsExcludingGoodwill": "545979000", "cashAndCashEquivalentsAtCarryingValue": "106697000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "129397000", "profitLoss": "None", "dividendPayout": "72578000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-1856000", "operatingCashflow": "145115000", "capitalExpenditures": "8696000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-109632000", "cashflowFromInvestment": "-41156000", "stockBasedCompensation": "8379000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "72578000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-219000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27711000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:15:54.217257+00:00", "is_restated": false, "income_statement": { "revenue": 748349000, "cost_of_revenue": 365558000, "gross_profit": 382791000, "ebit": 132424000, "ebitda": 159734000, "pretax_income": 124638000, "tax_provision": 30244000, "net_income": 94394000, "net_income_to_common": 94394000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 112971000, "total_current_assets": 424353000, "total_assets": 2658619000, "short_term_debt": 97394000, "long_term_debt": 510909000, "total_debt": 608303000, "total_liabilities": 1491123000, "total_equity": 1167496000, "shares_outstanding": 484318000, "goodwill_and_intangibles": 1502572000 }, "cash_flow": { "operating_cash_flow": 127433000, "capital_expenditure": 7171000, "free_cash_flow": 134604000, "dividends_paid": 72589000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 323777, "ticker_id": 3414, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:15:54.217257+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "132424000", "ebitda": "159734000", "netIncome": "94394000", "grossProfit": "382791000", "depreciation": "None", "totalRevenue": "748349000", "costOfRevenue": "365558000", "interestIncome": "None", "incomeBeforeTax": "124638000", "interestExpense": "7725000", "operatingIncome": "132424000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "30244000", "reportedCurrency": "USD", "netInterestIncome": "-7725000", "nonInterestIncome": "None", "operatingExpenses": "250367000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "365558000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27310000", "sellingGeneralAndAdministrative": "223057000", "netIncomeFromContinuingOperations": "94394000" }, "balance": { "goodwill": "1095141000", "inventory": "35698000", "commonStock": "484230000", "currentDebt": "None", "investments": "None", "totalAssets": "2658619000", "longTermDebt": "510909000", "shortTermDebt": "97394000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "407431000", "reportedCurrency": "USD", "retainedEarnings": "588207000", "totalLiabilities": "1491123000", "otherCurrentAssets": "53313000", "totalCurrentAssets": "424353000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9400000", "currentNetReceivables": "212971000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2092307000", "currentAccountsPayable": "40038000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "854917000", "totalShareholderEquity": "1167496000", "capitalLeaseObligations": "344008000", "otherCurrentLiabilities": "268483000", "totalCurrentLiabilities": "591936000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "899187000", "cashAndShortTermInvestments": "112971000", "commonStockSharesOutstanding": "484318000", "intangibleAssetsExcludingGoodwill": "407431000", "cashAndCashEquivalentsAtCarryingValue": "112971000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "94394000", "profitLoss": "None", "dividendPayout": "72589000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-2286000", "operatingCashflow": "127433000", "capitalExpenditures": "7171000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-64254000", "cashflowFromInvestment": "-52465000", "stockBasedCompensation": "7181000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "72589000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11340000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27310000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 748349000, "cost_of_revenue": 365558000, "gross_profit": 382791000, "research_and_development": null, "selling_general_admin": 223057000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 132424000, "depreciation_amortisation": 27310000, "ebitda": 159734000, "interest_expense": 7725000, "interest_income": null, "other_non_operating": null, "pretax_income": 124638000, "tax_provision": 30244000, "effective_tax_rate": null, "net_income": 94394000, "net_income_continuing_ops": 94394000, "net_income_to_common": 94394000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 112971000, "short_term_investments": 9400000, "net_receivables": 212971000, "inventory": 35698000, "other_current_assets": null, "total_current_assets": 424353000, "net_ppe": null, "goodwill": 1095141000, "intangible_assets": 407431000, "goodwill_and_intangibles": 1502572000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2092307000, "total_assets": 2658619000, "short_term_debt": 97394000, "accounts_payable": 40038000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 591936000, "long_term_debt": 510909000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 899187000, "total_liabilities": 1491123000, "total_debt": 608303000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 588207000, "total_equity": 1167496000, "shares_outstanding": 484318000, "operating_cash_flow": 127433000, "stock_based_compensation": 7181000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7171000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -52465000, "dividends_paid": 72589000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -64254000, "free_cash_flow": 134604000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "132424000", "ebitda": "159734000", "netIncome": "94394000", "grossProfit": "382791000", "depreciation": "None", "totalRevenue": "748349000", "costOfRevenue": "365558000", "interestIncome": "None", "incomeBeforeTax": "124638000", "interestExpense": "7725000", "operatingIncome": "132424000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "30244000", "reportedCurrency": "USD", "netInterestIncome": "-7725000", "nonInterestIncome": "None", "operatingExpenses": "250367000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "365558000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27310000", "sellingGeneralAndAdministrative": "223057000", "netIncomeFromContinuingOperations": "94394000" }, "balance": { "goodwill": "1095141000", "inventory": "35698000", "commonStock": "484230000", "currentDebt": "None", "investments": "None", "totalAssets": "2658619000", "longTermDebt": "510909000", "shortTermDebt": "97394000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "407431000", "reportedCurrency": "USD", "retainedEarnings": "588207000", "totalLiabilities": "1491123000", "otherCurrentAssets": "53313000", "totalCurrentAssets": "424353000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9400000", "currentNetReceivables": "212971000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2092307000", "currentAccountsPayable": "40038000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "854917000", "totalShareholderEquity": "1167496000", "capitalLeaseObligations": "344008000", "otherCurrentLiabilities": "268483000", "totalCurrentLiabilities": "591936000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "899187000", "cashAndShortTermInvestments": "112971000", "commonStockSharesOutstanding": "484318000", "intangibleAssetsExcludingGoodwill": "407431000", "cashAndCashEquivalentsAtCarryingValue": "112971000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "94394000", "profitLoss": "None", "dividendPayout": "72589000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-2286000", "operatingCashflow": "127433000", "capitalExpenditures": "7171000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-64254000", "cashflowFromInvestment": "-52465000", "stockBasedCompensation": "7181000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "72589000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11340000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27310000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:15:54.217257+00:00", "is_restated": false, "income_statement": { "revenue": 754086000, "cost_of_revenue": 370305000, "gross_profit": 383781000, "ebit": 139073000, "ebitda": 165216000, "pretax_income": 146675000, "tax_provision": 37872000, "net_income": 108803000, "net_income_to_common": 108803000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103825000, "total_current_assets": 406639000, "total_assets": 2595460000, "short_term_debt": 92203000, "long_term_debt": 490776000, "total_debt": 582979000, "total_liabilities": 1439893000, "total_equity": 1155567000, "shares_outstanding": 484112000, "goodwill_and_intangibles": 1616044000 }, "cash_flow": { "operating_cash_flow": 152825000, "capital_expenditure": 11186000, "free_cash_flow": 164011000, "dividends_paid": 72543000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 323778, "ticker_id": 3414, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:15:54.217257+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "139073000", "ebitda": "165216000", "netIncome": "108803000", "grossProfit": "383781000", "depreciation": "None", "totalRevenue": "754086000", "costOfRevenue": "370305000", "interestIncome": "None", "incomeBeforeTax": "146675000", "interestExpense": "8257999", "operatingIncome": "139073000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "37872000", "reportedCurrency": "USD", "netInterestIncome": "-8258000", "nonInterestIncome": "None", "operatingExpenses": "244708000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "370305000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26143000", "sellingGeneralAndAdministrative": "102578000", "netIncomeFromContinuingOperations": "108803000" }, "balance": { "goodwill": "1070310000", "inventory": "33383000", "commonStock": "484080000", "currentDebt": "None", "investments": "None", "totalAssets": "2595460000", "longTermDebt": "490776000", "shortTermDebt": "92203000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "545734000", "reportedCurrency": "USD", "retainedEarnings": "566402000", "totalLiabilities": "1439893000", "otherCurrentAssets": "54192000", "totalCurrentAssets": "406639000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1000000", "currentNetReceivables": "215239000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2188821000", "currentAccountsPayable": "49200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "816348000", "totalShareholderEquity": "1155567000", "capitalLeaseObligations": "325572000", "otherCurrentLiabilities": "262906000", "totalCurrentLiabilities": "576689000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "863204000", "cashAndShortTermInvestments": "103825000", "commonStockSharesOutstanding": "484112000", "intangibleAssetsExcludingGoodwill": "545734000", "cashAndCashEquivalentsAtCarryingValue": "103825000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "108803000", "profitLoss": "None", "dividendPayout": "72543000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1550000", "operatingCashflow": "152825000", "capitalExpenditures": "11186000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-183163000", "cashflowFromInvestment": "-10561000", "stockBasedCompensation": "6178000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "72543000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-99000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26143000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 754086000, "cost_of_revenue": 370305000, "gross_profit": 383781000, "research_and_development": null, "selling_general_admin": 102578000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 139073000, "depreciation_amortisation": 26143000, "ebitda": 165216000, "interest_expense": 8257999, "interest_income": null, "other_non_operating": null, "pretax_income": 146675000, "tax_provision": 37872000, "effective_tax_rate": null, "net_income": 108803000, "net_income_continuing_ops": 108803000, "net_income_to_common": 108803000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 103825000, "short_term_investments": 1000000, "net_receivables": 215239000, "inventory": 33383000, "other_current_assets": null, "total_current_assets": 406639000, "net_ppe": null, "goodwill": 1070310000, "intangible_assets": 545734000, "goodwill_and_intangibles": 1616044000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2188821000, "total_assets": 2595460000, "short_term_debt": 92203000, "accounts_payable": 49200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 576689000, "long_term_debt": 490776000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 863204000, "total_liabilities": 1439893000, "total_debt": 582979000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 566402000, "total_equity": 1155567000, "shares_outstanding": 484112000, "operating_cash_flow": 152825000, "stock_based_compensation": 6178000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11186000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10561000, "dividends_paid": 72543000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -183163000, "free_cash_flow": 164011000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "139073000", "ebitda": "165216000", "netIncome": "108803000", "grossProfit": "383781000", "depreciation": "None", "totalRevenue": "754086000", "costOfRevenue": "370305000", "interestIncome": "None", "incomeBeforeTax": "146675000", "interestExpense": "8257999", "operatingIncome": "139073000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "37872000", "reportedCurrency": "USD", "netInterestIncome": "-8258000", "nonInterestIncome": "None", "operatingExpenses": "244708000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "370305000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26143000", "sellingGeneralAndAdministrative": "102578000", "netIncomeFromContinuingOperations": "108803000" }, "balance": { "goodwill": "1070310000", "inventory": "33383000", "commonStock": "484080000", "currentDebt": "None", "investments": "None", "totalAssets": "2595460000", "longTermDebt": "490776000", "shortTermDebt": "92203000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "545734000", "reportedCurrency": "USD", "retainedEarnings": "566402000", "totalLiabilities": "1439893000", "otherCurrentAssets": "54192000", "totalCurrentAssets": "406639000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1000000", "currentNetReceivables": "215239000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2188821000", "currentAccountsPayable": "49200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "816348000", "totalShareholderEquity": "1155567000", "capitalLeaseObligations": "325572000", "otherCurrentLiabilities": "262906000", "totalCurrentLiabilities": "576689000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "863204000", "cashAndShortTermInvestments": "103825000", "commonStockSharesOutstanding": "484112000", "intangibleAssetsExcludingGoodwill": "545734000", "cashAndCashEquivalentsAtCarryingValue": "103825000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "108803000", "profitLoss": "None", "dividendPayout": "72543000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1550000", "operatingCashflow": "152825000", "capitalExpenditures": "11186000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-183163000", "cashflowFromInvestment": "-10561000", "stockBasedCompensation": "6178000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "72543000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-99000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26143000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:15:54.217257+00:00", "is_restated": false, "income_statement": { "revenue": 840427000, "cost_of_revenue": 388533000, "gross_profit": 451894000, "ebit": 182320000, "ebitda": 206988000, "pretax_income": 172070000, "tax_provision": 44293000, "net_income": 127777000, "net_income_to_common": 127777000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 142247000, "total_current_assets": 476790000, "total_assets": 2639957000, "short_term_debt": 88668000, "long_term_debt": 596642000, "total_debt": 685310000, "total_liabilities": 1537114000, "total_equity": 1102843000, "shares_outstanding": 490965000, "goodwill_and_intangibles": 1613864000 }, "cash_flow": { "operating_cash_flow": 127355000, "capital_expenditure": 6868000, "free_cash_flow": 134223000, "dividends_paid": 63809000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 323780, "ticker_id": 3414, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:15:54.217257+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "182320000", "ebitda": "206988000", "netIncome": "127777000", "grossProfit": "451894000", "depreciation": "None", "totalRevenue": "840427000", "costOfRevenue": "388533000", "interestIncome": "5547000", "incomeBeforeTax": "172070000", "interestExpense": "5547000", "operatingIncome": "177124000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "44293000", "reportedCurrency": "USD", "netInterestIncome": "-5547000", "nonInterestIncome": "None", "operatingExpenses": "274770000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "388533000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24668000", "sellingGeneralAndAdministrative": "244906000", "netIncomeFromContinuingOperations": "127777000" }, "balance": { "goodwill": "1053965000", "inventory": "33223000", "commonStock": "484038000", "currentDebt": "None", "investments": "None", "totalAssets": "2639957000", "longTermDebt": "596642000", "shortTermDebt": "88668000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "559899000", "reportedCurrency": "USD", "retainedEarnings": "530142000", "totalLiabilities": "1537114000", "otherCurrentAssets": "64676000", "totalCurrentAssets": "476790000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "900000", "currentNetReceivables": "236644000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2163167000", "currentAccountsPayable": "44421000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "426155000", "shortLongTermDebtTotal": "903171000", "totalShareholderEquity": "1102843000", "capitalLeaseObligations": "306529000", "otherCurrentLiabilities": "265218000", "totalCurrentLiabilities": "581696000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "955418000", "cashAndShortTermInvestments": "142247000", "commonStockSharesOutstanding": "490965000", "intangibleAssetsExcludingGoodwill": "559899000", "cashAndCashEquivalentsAtCarryingValue": "142247000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "127777000", "profitLoss": "None", "dividendPayout": "63809000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-496000", "operatingCashflow": "127355000", "capitalExpenditures": "6868000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-106452000", "cashflowFromInvestment": "-362334000", "stockBasedCompensation": "6096000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "63809000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-303106000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24668000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 840427000, "cost_of_revenue": 388533000, "gross_profit": 451894000, "research_and_development": null, "selling_general_admin": 244906000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 182320000, "depreciation_amortisation": 24668000, "ebitda": 206988000, "interest_expense": 5547000, "interest_income": null, "other_non_operating": null, "pretax_income": 172070000, "tax_provision": 44293000, "effective_tax_rate": null, "net_income": 127777000, "net_income_continuing_ops": 127777000, "net_income_to_common": 127777000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 142247000, "short_term_investments": 900000, "net_receivables": 236644000, "inventory": 33223000, "other_current_assets": null, "total_current_assets": 476790000, "net_ppe": null, "goodwill": 1053965000, "intangible_assets": 559899000, "goodwill_and_intangibles": 1613864000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2163167000, "total_assets": 2639957000, "short_term_debt": 88668000, "accounts_payable": 44421000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 581696000, "long_term_debt": 596642000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 955418000, "total_liabilities": 1537114000, "total_debt": 685310000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 530142000, "total_equity": 1102843000, "shares_outstanding": 490965000, "operating_cash_flow": 127355000, "stock_based_compensation": 6096000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6868000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -362334000, "dividends_paid": 63809000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -106452000, "free_cash_flow": 134223000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "182320000", "ebitda": "206988000", "netIncome": "127777000", "grossProfit": "451894000", "depreciation": "None", "totalRevenue": "840427000", "costOfRevenue": "388533000", "interestIncome": "5547000", "incomeBeforeTax": "172070000", "interestExpense": "5547000", "operatingIncome": "177124000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "44293000", "reportedCurrency": "USD", "netInterestIncome": "-5547000", "nonInterestIncome": "None", "operatingExpenses": "274770000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "388533000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24668000", "sellingGeneralAndAdministrative": "244906000", "netIncomeFromContinuingOperations": "127777000" }, "balance": { "goodwill": "1053965000", "inventory": "33223000", "commonStock": "484038000", "currentDebt": "None", "investments": "None", "totalAssets": "2639957000", "longTermDebt": "596642000", "shortTermDebt": "88668000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "559899000", "reportedCurrency": "USD", "retainedEarnings": "530142000", "totalLiabilities": "1537114000", "otherCurrentAssets": "64676000", "totalCurrentAssets": "476790000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "900000", "currentNetReceivables": "236644000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2163167000", "currentAccountsPayable": "44421000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "426155000", "shortLongTermDebtTotal": "903171000", "totalShareholderEquity": "1102843000", "capitalLeaseObligations": "306529000", "otherCurrentLiabilities": "265218000", "totalCurrentLiabilities": "581696000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "955418000", "cashAndShortTermInvestments": "142247000", "commonStockSharesOutstanding": "490965000", "intangibleAssetsExcludingGoodwill": "559899000", "cashAndCashEquivalentsAtCarryingValue": "142247000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "127777000", "profitLoss": "None", "dividendPayout": "63809000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-496000", "operatingCashflow": "127355000", "capitalExpenditures": "6868000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-106452000", "cashflowFromInvestment": "-362334000", "stockBasedCompensation": "6096000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "63809000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-303106000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24668000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:15:54.217257+00:00", "is_restated": false, "income_statement": { "revenue": 820750000, "cost_of_revenue": 384191000, "gross_profit": 436559000, "ebit": 154789000, "ebitda": 181228000, "pretax_income": 151023000, "tax_provision": 40880000, "net_income": 110143000, "net_income_to_common": 110143000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 154747000, "total_current_assets": 463983000, "total_assets": 2599330000, "short_term_debt": 86918000, "long_term_debt": 337509000, "total_debt": 424427000, "total_liabilities": 1257105000, "total_equity": 1342225000, "shares_outstanding": 492891000, "goodwill_and_intangibles": 1609671000 }, "cash_flow": { "operating_cash_flow": 147413000, "capital_expenditure": 6775000, "free_cash_flow": 154188000, "dividends_paid": 63943000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 323781, "ticker_id": 3414, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:15:54.217257+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "154789000", "ebitda": "181228000", "netIncome": "110143000", "grossProfit": "436559000", "depreciation": "None", "totalRevenue": "820750000", "costOfRevenue": "384191000", "interestIncome": "4785000", "incomeBeforeTax": "151023000", "interestExpense": "4785000", "operatingIncome": "154789000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "40880000", "reportedCurrency": "USD", "netInterestIncome": "-4785000", "nonInterestIncome": "None", "operatingExpenses": "281770000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1019000", "costofGoodsAndServicesSold": "384191000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26439000", "sellingGeneralAndAdministrative": "255331000", "netIncomeFromContinuingOperations": "110143000" }, "balance": { "goodwill": "1045997000", "inventory": "32685000", "commonStock": "492821000", "currentDebt": "None", "investments": "None", "totalAssets": "2599330000", "longTermDebt": "337509000", "shortTermDebt": "86918000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "563674000", "reportedCurrency": "USD", "retainedEarnings": "757450000", "totalLiabilities": "1257105000", "otherCurrentAssets": "62489000", "totalCurrentAssets": "463983000", "currentLongTermDebt": "None", "longTermInvestments": "72646000", "shortTermInvestments": "800000", "currentNetReceivables": "214062000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2135347000", "currentAccountsPayable": "74398000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "282598000", "shortLongTermDebtTotal": "624628000", "totalShareholderEquity": "1342225000", "capitalLeaseObligations": "287119000", "otherCurrentLiabilities": "231132000", "totalCurrentLiabilities": "575701000", "otherNonCurrentLiabilities": "343895000", "totalNonCurrentLiabilities": "681404000", "cashAndShortTermInvestments": "154747000", "commonStockSharesOutstanding": "492891000", "intangibleAssetsExcludingGoodwill": "563674000", "cashAndCashEquivalentsAtCarryingValue": "154747000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "110143000", "profitLoss": "None", "dividendPayout": "63943000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-1190000", "operatingCashflow": "147413000", "capitalExpenditures": "6775000", "changeInReceivables": "-38537000", "changeInExchangeRate": "None", "cashflowFromFinancing": "211277000", "cashflowFromInvestment": "-318032000", "stockBasedCompensation": "6384000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "63943000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "40658000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-365000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26439000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 820750000, "cost_of_revenue": 384191000, "gross_profit": 436559000, "research_and_development": null, "selling_general_admin": 255331000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 154789000, "depreciation_amortisation": 26439000, "ebitda": 181228000, "interest_expense": 4785000, "interest_income": null, "other_non_operating": null, "pretax_income": 151023000, "tax_provision": 40880000, "effective_tax_rate": null, "net_income": 110143000, "net_income_continuing_ops": 110143000, "net_income_to_common": 110143000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 154747000, "short_term_investments": 800000, "net_receivables": 214062000, "inventory": 32685000, "other_current_assets": null, "total_current_assets": 463983000, "net_ppe": null, "goodwill": 1045997000, "intangible_assets": 563674000, "goodwill_and_intangibles": 1609671000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2135347000, "total_assets": 2599330000, "short_term_debt": 86918000, "accounts_payable": 74398000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 575701000, "long_term_debt": 337509000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 681404000, "total_liabilities": 1257105000, "total_debt": 424427000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 757450000, "total_equity": 1342225000, "shares_outstanding": 492891000, "operating_cash_flow": 147413000, "stock_based_compensation": 6384000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6775000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -318032000, "dividends_paid": 63943000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 211277000, "free_cash_flow": 154188000, "net_change_in_cash": 40658000 }, "raw_data": { "income": { "ebit": "154789000", "ebitda": "181228000", "netIncome": "110143000", "grossProfit": "436559000", "depreciation": "None", "totalRevenue": "820750000", "costOfRevenue": "384191000", "interestIncome": "4785000", "incomeBeforeTax": "151023000", "interestExpense": "4785000", "operatingIncome": "154789000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "40880000", "reportedCurrency": "USD", "netInterestIncome": "-4785000", "nonInterestIncome": "None", "operatingExpenses": "281770000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1019000", "costofGoodsAndServicesSold": "384191000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26439000", "sellingGeneralAndAdministrative": "255331000", "netIncomeFromContinuingOperations": "110143000" }, "balance": { "goodwill": "1045997000", "inventory": "32685000", "commonStock": "492821000", "currentDebt": "None", "investments": "None", "totalAssets": "2599330000", "longTermDebt": "337509000", "shortTermDebt": "86918000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "563674000", "reportedCurrency": "USD", "retainedEarnings": "757450000", "totalLiabilities": "1257105000", "otherCurrentAssets": "62489000", "totalCurrentAssets": "463983000", "currentLongTermDebt": "None", "longTermInvestments": "72646000", "shortTermInvestments": "800000", "currentNetReceivables": "214062000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2135347000", "currentAccountsPayable": "74398000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "282598000", "shortLongTermDebtTotal": "624628000", "totalShareholderEquity": "1342225000", "capitalLeaseObligations": "287119000", "otherCurrentLiabilities": "231132000", "totalCurrentLiabilities": "575701000", "otherNonCurrentLiabilities": "343895000", "totalNonCurrentLiabilities": "681404000", "cashAndShortTermInvestments": "154747000", "commonStockSharesOutstanding": "492891000", "intangibleAssetsExcludingGoodwill": "563674000", "cashAndCashEquivalentsAtCarryingValue": "154747000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "110143000", "profitLoss": "None", "dividendPayout": "63943000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-1190000", "operatingCashflow": "147413000", "capitalExpenditures": "6775000", "changeInReceivables": "-38537000", "changeInExchangeRate": "None", "cashflowFromFinancing": "211277000", "cashflowFromInvestment": "-318032000", "stockBasedCompensation": "6384000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "63943000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "40658000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-365000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26439000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }