{ "ticker": { "uuid": "9ab10215-7ea3-40df-9a6a-bfad6432ccfe", "symbol": "TEY", "name": "TERADYNE INC. R", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Technology", "industry": "Semiconductor Equipment & Materials", "page_url": "https://sharemaestro.com/factors/ticker/9ab10215-7ea3-40df-9a6a-bfad6432ccfe/", "api_url": "https://sharemaestro.com/factors/api/tickers/9ab10215-7ea3-40df-9a6a-bfad6432ccfe/" }, "ticker_metadata": { "id": 20705, "uuid": "9ab10215-7ea3-40df-9a6a-bfad6432ccfe", "symbol": "TEY", "name": "TERADYNE INC. R", "asset_type": "equity", "market_cap": 49811718144, "stock_exchange_id": 8, "industry": "Semiconductor Equipment & Materials", "sector": "Technology", "description": "Teradyne, Inc. engages in the design, development, manufacture, and sale of automated test systems and robotics products in the United States, Asia Pacific, Europe, the Middle East, and Africa. The company operates through Semiconductor Test, Robotics, and Other segments. The Semiconductor Test segment offers products and services for wafer level and device package testing, and system level testing of semiconductor devices in automotive, industrial, communications, consumer, smartphones, cloud, computer and electronic game, and other applications. This segment also provides FLEX test platform systems; J750 test system to address the volume semiconductor devices, including microcontrollers; Magnum platform that tests memory devices, such as flash memory and DRAM; and ETS platform for semiconductor manufacturers, and assembly and test subcontractors in the analog/mixed signal markets. It serves integrated device manufacturers that integrate the fabrication of silicon wafers into their business; fabless companies that outsource the manufacturing of silicon wafers; foundries; and semiconductor assembly and test providers. The Robotics segment provides collaborative robotic arms and autonomous mobile robots for manufacturing, logistics, and industrial customers. It also provides product test instruments which includes operations related to the design, manufacturing and marketing of products and services for defense/aerospace test, circuit-board test, wireless test systems, and silicon photonics testing. Teradyne, Inc. was incorporated in 1960 and is headquartered in North Reading, Massachusetts.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "9ab10215-7ea3-40df-9a6a-bfad6432ccfe", "symbol": "TEY", "name": "TERADYNE INC. R", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Technology", "industry": "Semiconductor Equipment & Materials", "page_url": "https://sharemaestro.com/factors/ticker/9ab10215-7ea3-40df-9a6a-bfad6432ccfe/", "api_url": "https://sharemaestro.com/factors/api/tickers/9ab10215-7ea3-40df-9a6a-bfad6432ccfe/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.1, "value": 0.01, "quality": 0.74, "momentum": 0.44, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 329.65, "market_cap": 51603410060.76, "pe_ratio": 60.4214, "earnings_yield": 0.0166, "ebitda_to_ev": 0.0221, "shareholder_yield": 0.012, "roe": 0.2717, "piotroski_f_score": 5, "momentum_12_1": null, "volatility_252d": 1.0764 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:41.480987+00:00", "batch_id": "" }, "size": { "price_close": 329.65, "market_cap": 51603410060.76, "market_cap_usd": 51603410060.76, "enterprise_value": 51443864060.76, "shares_outstanding": 156540000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 60.4214, "pb_ratio": 16.4143, "ptbv_ratio": 16.4143, "ps_ratio": 13.627, "pcf_ratio": 66.3366, "pfcf_ratio": 93.2849, "ev_ebitda": 45.1481, "ev_ebit": 49.9594, "ev_sales": 13.5849, "ev_fcf": 92.9964, "earnings_yield": 0.0166, "fcf_yield": 0.0108, "price_to_sales": 13.627, "price_to_book": 16.4143, "price_to_cashflow": 66.3366, "ebitda_to_ev": 0.0221, "sales_yield": 0.0736 }, "yield": { "dividend_yield": 0.0015, "buyback_yield": 0.0105, "shareholder_yield": 0.012, "debt_paydown_yield": 0, "total_yield": 0.012 }, "quality": { "gross_margin": 0.587, "operating_margin": 0.2719, "net_margin": 0.2255, "ebitda_margin": 0.3009, "fcf_margin": 0.1461, "roe": 0.2717, "roa": 0.1926, "roic": 0.2588, "roc_greenblatt": null, "asset_turnover": 0.8541, "cash_conversion": 0.6477, "accruals_ratio": 0.0172, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.7131, "revenue_stability_5y": 0.0853, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.5014, "external_financing": 0.1222 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.14, "debt_to_assets": 0.0186, "interest_coverage": 111.901, "current_ratio": 2.147, "quick_ratio": 2.147, "net_debt": -159546000, "local_beta": 1.4376, "volatility_252d": 1.0764, "volatility_60d": 2.3696, "max_drawdown_12m": -0.1653, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": 0.1313, "revenue_growth_3y_cagr": 0.0037, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.0584, "eps_growth_3y_cagr": -0.0817, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.0499, "book_value_growth_1y": 0.0274, "revenue_growth": 0.1313, "earnings_growth": 0.0584 }, "momentum": { "price_return_1m": 0.0834, "price_return_3m": 0.3176, "price_return_6m": 0.8972, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": 0.8972, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": -0.0715, "distance_from_52w_low": 2.9049, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 3786838000, "gross_profit_ttm": 2222957000, "ebit_ttm": 1029713000, "ebitda_ttm": 1139447000, "net_income_ttm": 854058000, "eps_diluted_ttm": 5.4558, "operating_cash_flow_ttm": 777902000, "capital_expenditure_ttm": -224721000, "fcf_ttm": 553181000, "dividends_paid_ttm": -77269000, "share_repurchases_ttm": -550138000, "shares_issued_ttm": -8244000, "interest_expense_ttm": 9202000, "cash_and_equivalents": 241944000, "total_current_assets": 2173173000, "total_current_liabilities": 1012211000, "net_ppe": null, "total_assets": 4433827000, "total_debt": 82398000, "total_equity": 3143816000, "net_working_capital": 1119018000, "book_value_per_share": 20.0831, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 20.0831 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 91, "rank_pb": 95, "rank_ptbv": 95, "rank_ps": 96, "rank_pcf": 96, "rank_ev_ebitda": 97, "rank_ev_ebit": 93, "rank_earnings_yield": 91, "rank_fcf_yield": 75, "rank_dividend_yield": 69, "rank_shareholder_yield": 64, "rank_total_yield": 75, "rank_roe": 16, "rank_roc": 50, "rank_roic": 11, "rank_gross_margin": 28, "rank_fcf_margin": 29, "rank_piotroski": 75, "rank_accruals": 91, "rank_sue": 50, "rank_eps_growth_1y": 54, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 19, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50 }, "composites": { "value_composite": 99, "quality_composite": 26, "momentum_composite": 56, "growth_composite": 26, "yield_composite": 76, "svqf_composite": 94, "vc1_composite": 99, "vc2_composite": 99, "vc3_composite": 99, "trending_value_composite": null, "overall_composite": 90, "quality_value_composite": 0.086, "os_score": 0.1, "value_percentile": 0.01, "quality_percentile": 0.74, "momentum_percentile": 0.44, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 26, "small_cap_core_rank": 99, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8159, "ticker_id": 20705, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:41.480987+00:00", "batch_id": "", "os_score_delta": null, "price_close": 329.65, "market_cap": 51603410060.76, "market_cap_usd": 51603410060.76, "enterprise_value": 51443864060.76, "shares_outstanding": 156540000, "fx_rate_to_usd": null, "pe_ratio": 60.42143515, "pb_ratio": 16.414259, "ptbv_ratio": 16.414259, "ps_ratio": 13.62704453, "pcf_ratio": 66.3366466, "pfcf_ratio": 93.28485624, "ev_ebitda": 45.14809733, "ev_ebit": 49.95941982, "ev_sales": 13.58491281, "ev_fcf": 92.9964407, "earnings_yield": 0.01655042, "fcf_yield": 0.0107531, "dividend_yield": 0.00149736, "buyback_yield": 0.01050113, "shareholder_yield": 0.01199849, "debt_paydown_yield": 0, "total_yield": 0.01199849, "gross_margin": 0.58702194, "operating_margin": 0.27191895, "net_margin": 0.22553328, "ebitda_margin": 0.30089668, "fcf_margin": 0.14607992, "roe": 0.27166285, "roa": 0.19262321, "roic": 0.25878515, "roc_greenblatt": null, "asset_turnover": 0.85407888, "cash_conversion": 0.64770894, "accruals_ratio": 0.01717613, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.14002055, "debt_to_assets": 0.01858395, "interest_coverage": 111.90099978, "current_ratio": 2.14695651, "quick_ratio": 2.14695651, "net_debt": -159546000, "revenue_growth_1y": 0.13126232, "revenue_growth_3y_cagr": 0.00368199, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.05839781, "eps_growth_3y_cagr": -0.08171226, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.04993872, "book_value_growth_1y": 0.0274433, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.713079, "revenue_stability_5y": 0.085252, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.08344038, "price_return_3m": 0.31761586, "price_return_6m": 0.89720367, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.07151111, "distance_from_52w_low": 2.9049012, "relative_strength": null, "local_beta": 1.4376, "volatility_252d": 1.076425, "volatility_60d": 2.369641, "max_drawdown_12m": -0.165259, "revenue_ttm": 3786838000, "gross_profit_ttm": 2222957000, "ebit_ttm": 1029713000, "ebitda_ttm": 1139447000, "net_income_ttm": 854058000, "eps_diluted_ttm": 5.45584515, "operating_cash_flow_ttm": 777902000, "capital_expenditure_ttm": -224721000, "fcf_ttm": 553181000, "dividends_paid_ttm": -77269000, "share_repurchases_ttm": -550138000, "shares_issued_ttm": -8244000, "interest_expense_ttm": 9202000, "cash_and_equivalents": 241944000, "total_current_assets": 2173173000, "total_current_liabilities": 1012211000, "net_ppe": null, "total_assets": 4433827000, "total_debt": 82398000, "total_equity": 3143816000, "net_working_capital": 1119018000, "book_value_per_share": 20.08314808, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 20.08314808, "universe_ticker_count": 632, "sector": "Technology", "rank_pe": 91, "rank_pb": 95, "rank_ptbv": 95, "rank_ps": 96, "rank_pcf": 96, "rank_ev_ebitda": 97, "rank_ev_ebit": 93, "rank_earnings_yield": 91, "rank_fcf_yield": 75, "rank_dividend_yield": 69, "rank_shareholder_yield": 64, "rank_total_yield": 75, "rank_roe": 16, "rank_roc": 50, "rank_roic": 11, "rank_gross_margin": 28, "rank_fcf_margin": 29, "rank_piotroski": 75, "rank_accruals": 91, "rank_sue": 50, "rank_eps_growth_1y": 54, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 19, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50, "value_composite": 99, "quality_composite": 26, "momentum_composite": 56, "growth_composite": 26, "yield_composite": 76, "svqf_composite": 94, "vc1_composite": 99, "vc2_composite": 99, "vc3_composite": 99, "trending_value_composite": null, "overall_composite": 90, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 26, "small_cap_core_rank": 99, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 329.65, "os": 0.1, "value": 0.01, "quality": 0.74, "momentum": 0.44, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 60.4214, "earnings_yield": 0.0166, "shareholder_yield": 0.012, "roe": 0.2717, "momentum_12_1": null, "complete_fields": { "id": 8159, "ticker_id": 20705, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:41.480987+00:00", "batch_id": "", "os_score_delta": null, "price_close": 329.65, "market_cap": 51603410060.76, "market_cap_usd": 51603410060.76, "enterprise_value": 51443864060.76, "shares_outstanding": 156540000, "fx_rate_to_usd": null, "pe_ratio": 60.42143515, "pb_ratio": 16.414259, "ptbv_ratio": 16.414259, "ps_ratio": 13.62704453, "pcf_ratio": 66.3366466, "pfcf_ratio": 93.28485624, "ev_ebitda": 45.14809733, "ev_ebit": 49.95941982, "ev_sales": 13.58491281, "ev_fcf": 92.9964407, "earnings_yield": 0.01655042, "fcf_yield": 0.0107531, "dividend_yield": 0.00149736, "buyback_yield": 0.01050113, "shareholder_yield": 0.01199849, "debt_paydown_yield": 0, "total_yield": 0.01199849, "gross_margin": 0.58702194, "operating_margin": 0.27191895, "net_margin": 0.22553328, "ebitda_margin": 0.30089668, "fcf_margin": 0.14607992, "roe": 0.27166285, "roa": 0.19262321, "roic": 0.25878515, "roc_greenblatt": null, "asset_turnover": 0.85407888, "cash_conversion": 0.64770894, "accruals_ratio": 0.01717613, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.14002055, "debt_to_assets": 0.01858395, "interest_coverage": 111.90099978, "current_ratio": 2.14695651, "quick_ratio": 2.14695651, "net_debt": -159546000, "revenue_growth_1y": 0.13126232, "revenue_growth_3y_cagr": 0.00368199, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.05839781, "eps_growth_3y_cagr": -0.08171226, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.04993872, "book_value_growth_1y": 0.0274433, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.713079, "revenue_stability_5y": 0.085252, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.08344038, "price_return_3m": 0.31761586, "price_return_6m": 0.89720367, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.07151111, "distance_from_52w_low": 2.9049012, "relative_strength": null, "local_beta": 1.4376, "volatility_252d": 1.076425, "volatility_60d": 2.369641, "max_drawdown_12m": -0.165259, "revenue_ttm": 3786838000, "gross_profit_ttm": 2222957000, "ebit_ttm": 1029713000, "ebitda_ttm": 1139447000, "net_income_ttm": 854058000, "eps_diluted_ttm": 5.45584515, "operating_cash_flow_ttm": 777902000, "capital_expenditure_ttm": -224721000, "fcf_ttm": 553181000, "dividends_paid_ttm": -77269000, "share_repurchases_ttm": -550138000, "shares_issued_ttm": -8244000, "interest_expense_ttm": 9202000, "cash_and_equivalents": 241944000, "total_current_assets": 2173173000, "total_current_liabilities": 1012211000, "net_ppe": null, "total_assets": 4433827000, "total_debt": 82398000, "total_equity": 3143816000, "net_working_capital": 1119018000, "book_value_per_share": 20.08314808, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 20.08314808, "universe_ticker_count": 632, "sector": "Technology", "rank_pe": 91, "rank_pb": 95, "rank_ptbv": 95, "rank_ps": 96, "rank_pcf": 96, "rank_ev_ebitda": 97, "rank_ev_ebit": 93, "rank_earnings_yield": 91, "rank_fcf_yield": 75, "rank_dividend_yield": 69, "rank_shareholder_yield": 64, "rank_total_yield": 75, "rank_roe": 16, "rank_roc": 50, "rank_roic": 11, "rank_gross_margin": 28, "rank_fcf_margin": 29, "rank_piotroski": 75, "rank_accruals": 91, "rank_sue": 50, "rank_eps_growth_1y": 54, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 19, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50, "value_composite": 99, "quality_composite": 26, "momentum_composite": 56, "growth_composite": 26, "yield_composite": 76, "svqf_composite": 94, "vc1_composite": 99, "vc2_composite": 99, "vc3_composite": 99, "trending_value_composite": null, "overall_composite": 90, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 26, "small_cap_core_rank": 99, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:20:11.858402+00:00", "is_restated": false, "income_statement": { "revenue": 3190024000, "cost_of_revenue": 1332679000, "gross_profit": 1857345000, "ebit": 688605000, "ebitda": 788087000, "pretax_income": null, "tax_provision": null, "net_income": 554047000, "net_income_to_common": 554047000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 293751000, "total_current_assets": 1949300000, "total_assets": 4183599000, "short_term_debt": 200000000, "long_term_debt": null, "total_debt": 283239000, "total_liabilities": null, "total_equity": 2795752000, "shares_outstanding": 156088000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 674415000, "capital_expenditure": -224009000, "free_cash_flow": 450406000, "dividends_paid": -76313000, "share_repurchases": -702095000, "shares_issued": 16158000, "net_debt_issued": 200000000 }, "complete_fields": { "id": 389832, "ticker_id": 20705, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:20:11.858402+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "788087000", "netIncome": "554047000", "grossProfit": "1857345000", "totalRevenue": "3190024000", "costOfRevenue": "1332679000", "interestExpense": "6846000", "operatingIncome": "688605000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "504596000", "depreciationAndAmortization": "127981000" }, "balance": { "totalDebt": "283239000", "totalAssets": "4183599000", "longTermDebt": null, "shortTermDebt": "200000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "156088000", "totalCurrentAssets": "1949300000", "totalShareholderEquity": "2795752000", "totalCurrentLiabilities": "1115207000", "cashAndShortTermInvestments": "293751000" }, "cashflow": { "freeCashFlow": "450406000", "dividendsPaid": "-76313000", "issuanceOfDebt": "250000000", "issuanceOfStock": "16158000", "repaymentOfDebt": "-50000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "674415000", "repurchaseOfStock": "-702095000", "capitalExpenditures": "-224009000" } }, "revenue": 3190024000, "cost_of_revenue": 1332679000, "gross_profit": 1857345000, "research_and_development": 504596000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 688605000, "depreciation_amortisation": 127981000, "ebitda": 788087000, "interest_expense": 6846000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 554047000, "net_income_continuing_ops": null, "net_income_to_common": 554047000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 293751000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1949300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4183599000, "short_term_debt": 200000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1115207000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 283239000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2795752000, "shares_outstanding": 156088000, "operating_cash_flow": 674415000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -224009000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -76313000, "share_repurchases": -702095000, "shares_issued": 16158000, "net_debt_issued": 200000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 450406000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "788087000", "netIncome": "554047000", "grossProfit": "1857345000", "totalRevenue": "3190024000", "costOfRevenue": "1332679000", "interestExpense": "6846000", "operatingIncome": "688605000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "504596000", "depreciationAndAmortization": "127981000" }, "balance": { "totalDebt": "283239000", "totalAssets": "4183599000", "longTermDebt": null, "shortTermDebt": "200000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "156088000", "totalCurrentAssets": "1949300000", "totalShareholderEquity": "2795752000", "totalCurrentLiabilities": "1115207000", "cashAndShortTermInvestments": "293751000" }, "cashflow": { "freeCashFlow": "450406000", "dividendsPaid": "-76313000", "issuanceOfDebt": "250000000", "issuanceOfStock": "16158000", "repaymentOfDebt": "-50000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "674415000", "repurchaseOfStock": "-702095000", "capitalExpenditures": "-224009000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:20:11.858402+00:00", "is_restated": false, "income_statement": { "revenue": 2819880000, "cost_of_revenue": 1170953000, "gross_profit": 1648927000, "ebit": 552240000, "ebitda": 732414000, "pretax_income": null, "tax_provision": null, "net_income": 542372000, "net_income_to_common": 542372000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 553354000, "total_current_assets": 1816397000, "total_assets": 3708714000, "short_term_debt": null, "long_term_debt": null, "total_debt": 76621000, "total_liabilities": null, "total_equity": 2819294000, "shares_outstanding": 161722000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 672176000, "capital_expenditure": -198095000, "free_cash_flow": 474081000, "dividends_paid": -76423000, "share_repurchases": -198574000, "shares_issued": 23230000, "net_debt_issued": null }, "complete_fields": { "id": 389837, "ticker_id": 20705, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:20:11.858402+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "732414000", "netIncome": "542372000", "grossProfit": "1648927000", "totalRevenue": "2819880000", "costOfRevenue": "1170953000", "interestExpense": "3587000", "operatingIncome": "552240000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "460876000", "depreciationAndAmortization": "119741000" }, "balance": { "totalDebt": "76621000", "totalAssets": "3708714000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "161722000", "totalCurrentAssets": "1816397000", "totalShareholderEquity": "2819294000", "totalCurrentLiabilities": "624579000", "cashAndShortTermInvestments": "553354000" }, "cashflow": { "freeCashFlow": "474081000", "dividendsPaid": "-76423000", "issuanceOfDebt": "185000000", "issuanceOfStock": "23230000", "repaymentOfDebt": "-185000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "672176000", "repurchaseOfStock": "-198574000", "capitalExpenditures": "-198095000" } }, "revenue": 2819880000, "cost_of_revenue": 1170953000, "gross_profit": 1648927000, "research_and_development": 460876000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 552240000, "depreciation_amortisation": 119741000, "ebitda": 732414000, "interest_expense": 3587000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 542372000, "net_income_continuing_ops": null, "net_income_to_common": 542372000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 553354000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1816397000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3708714000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 624579000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 76621000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2819294000, "shares_outstanding": 161722000, "operating_cash_flow": 672176000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -198095000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -76423000, "share_repurchases": -198574000, "shares_issued": 23230000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 474081000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "732414000", "netIncome": "542372000", "grossProfit": "1648927000", "totalRevenue": "2819880000", "costOfRevenue": "1170953000", "interestExpense": "3587000", "operatingIncome": "552240000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "460876000", "depreciationAndAmortization": "119741000" }, "balance": { "totalDebt": "76621000", "totalAssets": "3708714000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "161722000", "totalCurrentAssets": "1816397000", "totalShareholderEquity": "2819294000", "totalCurrentLiabilities": "624579000", "cashAndShortTermInvestments": "553354000" }, "cashflow": { "freeCashFlow": "474081000", "dividendsPaid": "-76423000", "issuanceOfDebt": "185000000", "issuanceOfStock": "23230000", "repaymentOfDebt": "-185000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "672176000", "repurchaseOfStock": "-198574000", "capitalExpenditures": "-198095000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:20:11.858402+00:00", "is_restated": false, "income_statement": { "revenue": 2676298000, "cost_of_revenue": 1139550000, "gross_profit": 1536748000, "ebit": 522345000, "ebitda": 640264000, "pretax_income": null, "tax_provision": null, "net_income": 448752000, "net_income_to_common": 448752000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 757571000, "total_current_assets": 2162035000, "total_assets": 3486824000, "short_term_debt": null, "long_term_debt": null, "total_debt": 82614000, "total_liabilities": null, "total_equity": 2525897000, "shares_outstanding": 152698000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 585231000, "capital_expenditure": -159642000, "free_cash_flow": 425589000, "dividends_paid": -67878000, "share_repurchases": -397241000, "shares_issued": 13471000, "net_debt_issued": -50264000 }, "complete_fields": { "id": 389839, "ticker_id": 20705, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:20:11.858402+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "640264000", "netIncome": "448752000", "grossProfit": "1536748000", "totalRevenue": "2676298000", "costOfRevenue": "1139550000", "interestExpense": "3806000", "operatingIncome": "522345000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "418089000", "depreciationAndAmortization": "110886000" }, "balance": { "totalDebt": "82614000", "totalAssets": "3486824000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "152698000", "totalCurrentAssets": "2162035000", "totalShareholderEquity": "2525897000", "totalCurrentLiabilities": "659951000", "cashAndShortTermInvestments": "757571000" }, "cashflow": { "freeCashFlow": "425589000", "dividendsPaid": "-67878000", "issuanceOfDebt": "0", "issuanceOfStock": "13471000", "repaymentOfDebt": "-50264000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "585231000", "repurchaseOfStock": "-397241000", "capitalExpenditures": "-159642000" } }, "revenue": 2676298000, "cost_of_revenue": 1139550000, "gross_profit": 1536748000, "research_and_development": 418089000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 522345000, "depreciation_amortisation": 110886000, "ebitda": 640264000, "interest_expense": 3806000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 448752000, "net_income_continuing_ops": null, "net_income_to_common": 448752000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 757571000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2162035000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3486824000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 659951000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 82614000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2525897000, "shares_outstanding": 152698000, "operating_cash_flow": 585231000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -159642000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -67878000, "share_repurchases": -397241000, "shares_issued": 13471000, "net_debt_issued": -50264000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 425589000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "640264000", "netIncome": "448752000", "grossProfit": "1536748000", "totalRevenue": "2676298000", "costOfRevenue": "1139550000", "interestExpense": "3806000", "operatingIncome": "522345000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "418089000", "depreciationAndAmortization": "110886000" }, "balance": { "totalDebt": "82614000", "totalAssets": "3486824000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "152698000", "totalCurrentAssets": "2162035000", "totalShareholderEquity": "2525897000", "totalCurrentLiabilities": "659951000", "cashAndShortTermInvestments": "757571000" }, "cashflow": { "freeCashFlow": "425589000", "dividendsPaid": "-67878000", "issuanceOfDebt": "0", "issuanceOfStock": "13471000", "repaymentOfDebt": "-50264000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "585231000", "repurchaseOfStock": "-397241000", "capitalExpenditures": "-159642000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:20:11.858402+00:00", "is_restated": false, "income_statement": { "revenue": 3155045000, "cost_of_revenue": 1287894000, "gross_profit": 1867151000, "ebit": 849124000, "ebitda": 954779000, "pretax_income": null, "tax_provision": null, "net_income": 715501000, "net_income_to_common": 715501000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 854773000, "total_current_assets": 2257915000, "total_assets": 3501252000, "short_term_debt": 50115000, "long_term_debt": null, "total_debt": 132885000, "total_liabilities": null, "total_equity": 2451294000, "shares_outstanding": 155759000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 577923000, "capital_expenditure": -163249000, "free_cash_flow": 414674000, "dividends_paid": -69711000, "share_repurchases": -752082000, "shares_issued": -4437000, "net_debt_issued": -66759000 }, "complete_fields": { "id": 389840, "ticker_id": 20705, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:20:11.858402+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "954779000", "netIncome": "715501000", "grossProfit": "1867151000", "totalRevenue": "3155045000", "costOfRevenue": "1287894000", "interestExpense": "3719000", "operatingIncome": "849124000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "440591000", "depreciationAndAmortization": "110675000" }, "balance": { "totalDebt": "132885000", "totalAssets": "3501252000", "longTermDebt": null, "shortTermDebt": "50115000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "155759000", "totalCurrentAssets": "2257915000", "totalShareholderEquity": "2451294000", "totalCurrentLiabilities": "746263000", "cashAndShortTermInvestments": "854773000" }, "cashflow": { "freeCashFlow": "414674000", "dividendsPaid": "-69711000", "issuanceOfDebt": "0", "issuanceOfStock": "-4437000", "repaymentOfDebt": "-66759000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "577923000", "repurchaseOfStock": "-752082000", "capitalExpenditures": "-163249000" } }, "revenue": 3155045000, "cost_of_revenue": 1287894000, "gross_profit": 1867151000, "research_and_development": 440591000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 849124000, "depreciation_amortisation": 110675000, "ebitda": 954779000, "interest_expense": 3719000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 715501000, "net_income_continuing_ops": null, "net_income_to_common": 715501000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 854773000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2257915000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3501252000, "short_term_debt": 50115000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 746263000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 132885000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2451294000, "shares_outstanding": 155759000, "operating_cash_flow": 577923000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -163249000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -69711000, "share_repurchases": -752082000, "shares_issued": -4437000, "net_debt_issued": -66759000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 414674000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "954779000", "netIncome": "715501000", "grossProfit": "1867151000", "totalRevenue": "3155045000", "costOfRevenue": "1287894000", "interestExpense": "3719000", "operatingIncome": "849124000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "440591000", "depreciationAndAmortization": "110675000" }, "balance": { "totalDebt": "132885000", "totalAssets": "3501252000", "longTermDebt": null, "shortTermDebt": "50115000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "155759000", "totalCurrentAssets": "2257915000", "totalShareholderEquity": "2451294000", "totalCurrentLiabilities": "746263000", "cashAndShortTermInvestments": "854773000" }, "cashflow": { "freeCashFlow": "414674000", "dividendsPaid": "-69711000", "issuanceOfDebt": "0", "issuanceOfStock": "-4437000", "repaymentOfDebt": "-66759000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "577923000", "repurchaseOfStock": "-752082000", "capitalExpenditures": "-163249000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:20:11.858402+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 19182000, "long_term_debt": 89244000, "total_debt": 108426000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 389841, "ticker_id": 20705, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:20:11.858402+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "89244000", "shortTermDebt": "19182000", "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 19182000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 89244000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 108426000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "89244000", "shortTermDebt": "19182000", "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:20:11.858402+00:00", "is_restated": false, "income_statement": { "revenue": 1282494000, "cost_of_revenue": 501545000, "gross_profit": 780949000, "ebit": 476427000, "ebitda": 501482000, "pretax_income": null, "tax_provision": null, "net_income": 398908000, "net_income_to_common": 398908000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 241944000, "total_current_assets": 2173173000, "total_assets": 4433827000, "short_term_debt": null, "long_term_debt": 63960000, "total_debt": 82398000, "total_liabilities": null, "total_equity": 3143816000, "shares_outstanding": 156540000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 265124000, "capital_expenditure": -64733000, "free_cash_flow": 200391000, "dividends_paid": -20362000, "share_repurchases": -5518000, "shares_issued": -24336000, "net_debt_issued": -200000000 }, "complete_fields": { "id": 389830, "ticker_id": 20705, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:20:11.858402+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "501482000", "netIncome": "398908000", "grossProfit": "780949000", "totalRevenue": "1282494000", "costOfRevenue": "501545000", "interestExpense": "3151000", "operatingIncome": "476427000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "135561000", "depreciationAndAmortization": "32655000" }, "balance": { "totalDebt": "82398000", "totalAssets": "4433827000", "longTermDebt": "63960000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "156540000", "totalCurrentAssets": "2173173000", "totalShareholderEquity": "3143816000", "totalCurrentLiabilities": "1012211000", "cashAndShortTermInvestments": "241944000" }, "cashflow": { "freeCashFlow": "200391000", "dividendsPaid": "-20362000", "issuanceOfDebt": "50000000", "issuanceOfStock": "-24336000", "repaymentOfDebt": "-250000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "265124000", "repurchaseOfStock": "-5518000", "capitalExpenditures": "-64733000" } }, "revenue": 1282494000, "cost_of_revenue": 501545000, "gross_profit": 780949000, "research_and_development": 135561000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 476427000, "depreciation_amortisation": 32655000, "ebitda": 501482000, "interest_expense": 3151000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 398908000, "net_income_continuing_ops": null, "net_income_to_common": 398908000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 241944000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2173173000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4433827000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1012211000, "long_term_debt": 63960000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 82398000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3143816000, "shares_outstanding": 156540000, "operating_cash_flow": 265124000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -64733000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -20362000, "share_repurchases": -5518000, "shares_issued": -24336000, "net_debt_issued": -200000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 200391000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "501482000", "netIncome": "398908000", "grossProfit": "780949000", "totalRevenue": "1282494000", "costOfRevenue": "501545000", "interestExpense": "3151000", "operatingIncome": "476427000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "135561000", "depreciationAndAmortization": "32655000" }, "balance": { "totalDebt": "82398000", "totalAssets": "4433827000", "longTermDebt": "63960000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "156540000", "totalCurrentAssets": "2173173000", "totalShareholderEquity": "3143816000", "totalCurrentLiabilities": "1012211000", "cashAndShortTermInvestments": "241944000" }, "cashflow": { "freeCashFlow": "200391000", "dividendsPaid": "-20362000", "issuanceOfDebt": "50000000", "issuanceOfStock": "-24336000", "repaymentOfDebt": "-250000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "265124000", "repurchaseOfStock": "-5518000", "capitalExpenditures": "-64733000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:20:11.858402+00:00", "is_restated": false, "income_statement": { "revenue": 1083337000, "cost_of_revenue": 463647000, "gross_profit": 619690000, "ebit": 308283000, "ebitda": 329287000, "pretax_income": null, "tax_provision": null, "net_income": 257220000, "net_income_to_common": 257220000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 293751000, "total_current_assets": 1949300000, "total_assets": 4183599000, "short_term_debt": 200000000, "long_term_debt": 63899000, "total_debt": 283239000, "total_liabilities": null, "total_equity": 2795752000, "shares_outstanding": 156088000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 281639000, "capital_expenditure": -62888000, "free_cash_flow": 218751000, "dividends_paid": -18739000, "share_repurchases": -183437000, "shares_issued": 1336000, "net_debt_issued": null }, "complete_fields": { "id": 389831, "ticker_id": 20705, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:20:11.858402+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "329287000", "netIncome": "257220000", "grossProfit": "619690000", "totalRevenue": "1083337000", "costOfRevenue": "463647000", "interestExpense": "3937000", "operatingIncome": "308283000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "143265000", "depreciationAndAmortization": "35774000" }, "balance": { "totalDebt": "283239000", "totalAssets": "4183599000", "longTermDebt": "63899000", "shortTermDebt": "200000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "156088000", "totalCurrentAssets": "1949300000", "totalShareholderEquity": "2795752000", "totalCurrentLiabilities": "1115207000", "cashAndShortTermInvestments": "293751000" }, "cashflow": { "freeCashFlow": "218751000", "dividendsPaid": "-18739000", "issuanceOfDebt": "50000000", "issuanceOfStock": "1336000", "repaymentOfDebt": "-50000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "281639000", "repurchaseOfStock": "-183437000", "capitalExpenditures": "-62888000" } }, "revenue": 1083337000, "cost_of_revenue": 463647000, "gross_profit": 619690000, "research_and_development": 143265000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 308283000, "depreciation_amortisation": 35774000, "ebitda": 329287000, "interest_expense": 3937000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 257220000, "net_income_continuing_ops": null, "net_income_to_common": 257220000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 293751000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1949300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4183599000, "short_term_debt": 200000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1115207000, "long_term_debt": 63899000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 283239000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2795752000, "shares_outstanding": 156088000, "operating_cash_flow": 281639000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -62888000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -18739000, "share_repurchases": -183437000, "shares_issued": 1336000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 218751000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "329287000", "netIncome": "257220000", "grossProfit": "619690000", "totalRevenue": "1083337000", "costOfRevenue": "463647000", "interestExpense": "3937000", "operatingIncome": "308283000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "143265000", "depreciationAndAmortization": "35774000" }, "balance": { "totalDebt": "283239000", "totalAssets": "4183599000", "longTermDebt": "63899000", "shortTermDebt": "200000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "156088000", "totalCurrentAssets": "1949300000", "totalShareholderEquity": "2795752000", "totalCurrentLiabilities": "1115207000", "cashAndShortTermInvestments": "293751000" }, "cashflow": { "freeCashFlow": "218751000", "dividendsPaid": "-18739000", "issuanceOfDebt": "50000000", "issuanceOfStock": "1336000", "repaymentOfDebt": "-50000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "281639000", "repurchaseOfStock": "-183437000", "capitalExpenditures": "-62888000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:20:11.858402+00:00", "is_restated": false, "income_statement": { "revenue": 769210000, "cost_of_revenue": 319904000, "gross_profit": 449306000, "ebit": 151888000, "ebitda": 179925000, "pretax_income": null, "tax_provision": null, "net_income": 119558000, "net_income_to_common": 119558000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 272700000, "total_current_assets": 1750158000, "total_assets": 3963731000, "short_term_debt": null, "long_term_debt": 49725000, "total_debt": 68751000, "total_liabilities": null, "total_equity": 2717275000, "shares_outstanding": 157245000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 49050000, "capital_expenditure": -46692000, "free_cash_flow": 2358000, "dividends_paid": -18990000, "share_repurchases": -243785000, "shares_issued": 14984000, "net_debt_issued": 200000000 }, "complete_fields": { "id": 389833, "ticker_id": 20705, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:20:11.858402+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "179925000", "netIncome": "119558000", "grossProfit": "449306000", "totalRevenue": "769210000", "costOfRevenue": "319904000", "interestExpense": "1309000", "operatingIncome": "151888000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "124760000", "depreciationAndAmortization": "30516000" }, "balance": { "totalDebt": "68751000", "totalAssets": "3963731000", "longTermDebt": "49725000", "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "157245000", "totalCurrentAssets": "1750158000", "totalShareholderEquity": "2717275000", "totalCurrentLiabilities": "994989000", "cashAndShortTermInvestments": "272700000" }, "cashflow": { "freeCashFlow": "2358000", "dividendsPaid": "-18990000", "issuanceOfDebt": "200000000", "issuanceOfStock": "14984000", "repaymentOfDebt": "0", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "49050000", "repurchaseOfStock": "-243785000", "capitalExpenditures": "-46692000" } }, "revenue": 769210000, "cost_of_revenue": 319904000, "gross_profit": 449306000, "research_and_development": 124760000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 151888000, "depreciation_amortisation": 30516000, "ebitda": 179925000, "interest_expense": 1309000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 119558000, "net_income_continuing_ops": null, "net_income_to_common": 119558000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 272700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1750158000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3963731000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 994989000, "long_term_debt": 49725000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 68751000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2717275000, "shares_outstanding": 157245000, "operating_cash_flow": 49050000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -46692000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -18990000, "share_repurchases": -243785000, "shares_issued": 14984000, "net_debt_issued": 200000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2358000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "179925000", "netIncome": "119558000", "grossProfit": "449306000", "totalRevenue": "769210000", "costOfRevenue": "319904000", "interestExpense": "1309000", "operatingIncome": "151888000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "124760000", "depreciationAndAmortization": "30516000" }, "balance": { "totalDebt": "68751000", "totalAssets": "3963731000", "longTermDebt": "49725000", "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "157245000", "totalCurrentAssets": "1750158000", "totalShareholderEquity": "2717275000", "totalCurrentLiabilities": "994989000", "cashAndShortTermInvestments": "272700000" }, "cashflow": { "freeCashFlow": "2358000", "dividendsPaid": "-18990000", "issuanceOfDebt": "200000000", "issuanceOfStock": "14984000", "repaymentOfDebt": "0", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "49050000", "repurchaseOfStock": "-243785000", "capitalExpenditures": "-46692000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:20:11.858402+00:00", "is_restated": false, "income_statement": { "revenue": 651797000, "cost_of_revenue": 278785000, "gross_profit": 373012000, "ebit": 93115000, "ebitda": 128753000, "pretax_income": null, "tax_provision": null, "net_income": 78372000, "net_income_to_common": 78372000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 339252000, "total_current_assets": 1583607000, "total_assets": 3761862000, "short_term_debt": null, "long_term_debt": 54691000, "total_debt": 74461000, "total_liabilities": null, "total_equity": 2837301000, "shares_outstanding": 159210000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 182089000, "capital_expenditure": -50408000, "free_cash_flow": 131681000, "dividends_paid": -19178000, "share_repurchases": -117398000, "shares_issued": -228000, "net_debt_issued": null }, "complete_fields": { "id": 389834, "ticker_id": 20705, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:20:11.858402+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "128753000", "netIncome": "78372000", "grossProfit": "373012000", "totalRevenue": "651797000", "costOfRevenue": "278785000", "interestExpense": "805000", "operatingIncome": "93115000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "118382000", "depreciationAndAmortization": "31389000" }, "balance": { "totalDebt": "74461000", "totalAssets": "3761862000", "longTermDebt": "54691000", "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "159210000", "totalCurrentAssets": "1583607000", "totalShareholderEquity": "2837301000", "totalCurrentLiabilities": "675265000", "cashAndShortTermInvestments": "339252000" }, "cashflow": { "freeCashFlow": "131681000", "dividendsPaid": "-19178000", "issuanceOfDebt": "0", "issuanceOfStock": "-228000", "repaymentOfDebt": "0", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "182089000", "repurchaseOfStock": "-117398000", "capitalExpenditures": "-50408000" } }, "revenue": 651797000, "cost_of_revenue": 278785000, "gross_profit": 373012000, "research_and_development": 118382000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 93115000, "depreciation_amortisation": 31389000, "ebitda": 128753000, "interest_expense": 805000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 78372000, "net_income_continuing_ops": null, "net_income_to_common": 78372000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 339252000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1583607000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3761862000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 675265000, "long_term_debt": 54691000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 74461000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2837301000, "shares_outstanding": 159210000, "operating_cash_flow": 182089000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -50408000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -19178000, "share_repurchases": -117398000, "shares_issued": -228000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 131681000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "128753000", "netIncome": "78372000", "grossProfit": "373012000", "totalRevenue": "651797000", "costOfRevenue": "278785000", "interestExpense": "805000", "operatingIncome": "93115000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "118382000", "depreciationAndAmortization": "31389000" }, "balance": { "totalDebt": "74461000", "totalAssets": "3761862000", "longTermDebt": "54691000", "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "159210000", "totalCurrentAssets": "1583607000", "totalShareholderEquity": "2837301000", "totalCurrentLiabilities": "675265000", "cashAndShortTermInvestments": "339252000" }, "cashflow": { "freeCashFlow": "131681000", "dividendsPaid": "-19178000", "issuanceOfDebt": "0", "issuanceOfStock": "-228000", "repaymentOfDebt": "0", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "182089000", "repurchaseOfStock": "-117398000", "capitalExpenditures": "-50408000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:20:11.858402+00:00", "is_restated": false, "income_statement": { "revenue": 685680000, "cost_of_revenue": 270344000, "gross_profit": 415336000, "ebit": 135318000, "ebitda": 150121000, "pretax_income": null, "tax_provision": null, "net_income": 98896000, "net_income_to_common": 98896000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 475632000, "total_current_assets": 1755601000, "total_assets": 3705837000, "short_term_debt": null, "long_term_debt": 50423000, "total_debt": 68763000, "total_liabilities": null, "total_equity": 2797499000, "shares_outstanding": 160674000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 161637000, "capital_expenditure": -64021000, "free_cash_flow": 97616000, "dividends_paid": -19406000, "share_repurchases": -157475000, "shares_issued": 66000, "net_debt_issued": null }, "complete_fields": { "id": 389835, "ticker_id": 20705, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:20:11.858402+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "150121000", "netIncome": "98896000", "grossProfit": "415336000", "totalRevenue": "685680000", "costOfRevenue": "270344000", "interestExpense": "795000", "operatingIncome": "135318000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "118188000", "depreciationAndAmortization": "30302000" }, "balance": { "totalDebt": "68763000", "totalAssets": "3705837000", "longTermDebt": "50423000", "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "160674000", "totalCurrentAssets": "1755601000", "totalShareholderEquity": "2797499000", "totalCurrentLiabilities": "649066000", "cashAndShortTermInvestments": "475632000" }, "cashflow": { "freeCashFlow": "97616000", "dividendsPaid": "-19406000", "issuanceOfDebt": "0", "issuanceOfStock": "66000", "repaymentOfDebt": "0", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "161637000", "repurchaseOfStock": "-157475000", "capitalExpenditures": "-64021000" } }, "revenue": 685680000, "cost_of_revenue": 270344000, "gross_profit": 415336000, "research_and_development": 118188000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 135318000, "depreciation_amortisation": 30302000, "ebitda": 150121000, "interest_expense": 795000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 98896000, "net_income_continuing_ops": null, "net_income_to_common": 98896000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 475632000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1755601000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3705837000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 649066000, "long_term_debt": 50423000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 68763000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2797499000, "shares_outstanding": 160674000, "operating_cash_flow": 161637000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -64021000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -19406000, "share_repurchases": -157475000, "shares_issued": 66000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 97616000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "150121000", "netIncome": "98896000", "grossProfit": "415336000", "totalRevenue": "685680000", "costOfRevenue": "270344000", "interestExpense": "795000", "operatingIncome": "135318000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "118188000", "depreciationAndAmortization": "30302000" }, "balance": { "totalDebt": "68763000", "totalAssets": "3705837000", "longTermDebt": "50423000", "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "160674000", "totalCurrentAssets": "1755601000", "totalShareholderEquity": "2797499000", "totalCurrentLiabilities": "649066000", "cashAndShortTermInvestments": "475632000" }, "cashflow": { "freeCashFlow": "97616000", "dividendsPaid": "-19406000", "issuanceOfDebt": "0", "issuanceOfStock": "66000", "repaymentOfDebt": "0", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "161637000", "repurchaseOfStock": "-157475000", "capitalExpenditures": "-64021000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:20:11.858402+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 389836, "ticker_id": 20705, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:20:11.858402+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:20:11.858402+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 389838, "ticker_id": 20705, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:20:11.858402+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }