{ "ticker": { "uuid": "9ac2419f-b67a-4911-a4b4-a681dacbccf6", "symbol": "GUD", "name": "Knight Therapeutics Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/9ac2419f-b67a-4911-a4b4-a681dacbccf6/", "api_url": "https://sharemaestro.com/factors/api/tickers/9ac2419f-b67a-4911-a4b4-a681dacbccf6/" }, "latest_snapshot": { "ticker": { "uuid": "9ac2419f-b67a-4911-a4b4-a681dacbccf6", "symbol": "GUD", "name": "Knight Therapeutics Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/9ac2419f-b67a-4911-a4b4-a681dacbccf6/", "api_url": "https://sharemaestro.com/factors/api/tickers/9ac2419f-b67a-4911-a4b4-a681dacbccf6/" }, "week_end_date": "2026-08-09", "universe": "CAD_CA", "score": { "os": 0.25, "value": 0.29, "quality": 0.17, "momentum": 0.76, "coverage": 0.909, "confidence": 0.851, "delta": -0.01 }, "headline_factors": { "price": 9.76, "market_cap": 958740572.16, "pe_ratio": 82.7499, "earnings_yield": 0.0082, "ebitda_to_ev": 0.0816, "shareholder_yield": 0.0147, "roe": 0.0147, "piotroski_f_score": 4, "momentum_12_1": 0.5482, "volatility_252d": 0.2702 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 82.7499, "ev_ebitda": 12.259, "earnings_yield": 0.0082, "fcf_yield": 0.0664, "shareholder_yield": 0.0147 }, "quality": { "roe": 0.0147, "roic": 0.0076, "gross_margin": 0.4477, "fcf_margin": 0.1282, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": 0.2122, "eps_growth_1y": null, "fcf_growth_1y": 6.3342 }, "momentum": { "price_return_12m": 0.5419, "momentum_12_1": 0.5482, "relative_strength": 0.2312 }, "scores": { "value_percentile": 0.29, "quality_percentile": 0.17, "momentum_percentile": 0.76, "growth_composite": 23, "yield_composite": 86, "overall_composite": 75, "os_score": 0.25, "factor_coverage": 0.909, "signal_confidence": 0.851 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 8.61, "os": 0.25, "value": 0.32, "quality": 0.2, "momentum": 0.69, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 72.9608, "earnings_yield": 0.0094, "shareholder_yield": 0.0167, "roe": 0.0147, "momentum_12_1": 0.4483 }, { "week_end_date": "2026-06-14", "price": 9.48, "os": 0.25, "value": 0.29, "quality": 0.2, "momentum": 0.73, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 80.3332, "earnings_yield": 0.0085, "shareholder_yield": 0.0151, "roe": 0.0147, "momentum_12_1": 0.398 }, { "week_end_date": "2026-06-21", "price": 9.27, "os": 0.24, "value": 0.29, "quality": 0.19, "momentum": 0.74, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 78.5537, "earnings_yield": 0.0087, "shareholder_yield": 0.0155, "roe": 0.0147, "momentum_12_1": 0.4274 }, { "week_end_date": "2026-06-28", "price": 9.45, "os": 0.26, "value": 0.29, "quality": 0.19, "momentum": 0.75, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 80.079, "earnings_yield": 0.0085, "shareholder_yield": 0.0152, "roe": 0.0147, "momentum_12_1": 0.4243 }, { "week_end_date": "2026-07-05", "price": 9.91, "os": 0.26, "value": 0.28, "quality": 0.19, "momentum": 0.77, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 83.977, "earnings_yield": 0.0081, "shareholder_yield": 0.0145, "roe": 0.0147, "momentum_12_1": 0.4231 }, { "week_end_date": "2026-07-12", "price": 9.8, "os": 0.27, "value": 0.28, "quality": 0.18, "momentum": 0.79, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 83.0449, "earnings_yield": 0.0082, "shareholder_yield": 0.0146, "roe": 0.0147, "momentum_12_1": 0.5465 }, { "week_end_date": "2026-07-19", "price": 9.82, "os": 0.26, "value": 0.28, "quality": 0.17, "momentum": 0.79, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 83.2143, "earnings_yield": 0.0082, "shareholder_yield": 0.0146, "roe": 0.0147, "momentum_12_1": 0.5322 }, { "week_end_date": "2026-07-26", "price": 9.73, "os": 0.26, "value": 0.29, "quality": 0.18, "momentum": 0.78, "confidence": 0.9, "coverage": 0.939, "pe_ratio": 82.4517, "earnings_yield": 0.0083, "shareholder_yield": 0.0148, "roe": 0.0147, "momentum_12_1": 0.5366 }, { "week_end_date": "2026-08-02", "price": 9.84, "os": 0.26, "value": 0.28, "quality": 0.17, "momentum": 0.79, "confidence": 0.889, "coverage": 0.939, "pe_ratio": 83.3838, "earnings_yield": 0.0082, "shareholder_yield": 0.0146, "roe": 0.0147, "momentum_12_1": 0.6062 }, { "week_end_date": "2026-08-09", "price": 9.76, "os": 0.25, "value": 0.29, "quality": 0.17, "momentum": 0.76, "confidence": 0.851, "coverage": 0.909, "pe_ratio": 82.7499, "earnings_yield": 0.0082, "shareholder_yield": 0.0147, "roe": 0.0147, "momentum_12_1": 0.5482 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 450088000, "cost_of_revenue": 249858000, "gross_profit": 200230000, "ebit": -2350000, "ebitda": 60289000, "pretax_income": null, "tax_provision": null, "net_income": -5374000, "net_income_to_common": -5374000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 76449000, "total_current_assets": 394835000, "total_assets": 1046300000, "short_term_debt": 16730000, "long_term_debt": 51165000, "total_debt": 77911000, "total_liabilities": null, "total_equity": 767272000, "shares_outstanding": 99192343, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 68957000, "capital_expenditure": -33694000, "free_cash_flow": 35263000, "dividends_paid": 0, "share_repurchases": -6352000, "shares_issued": 511000, "net_debt_issued": 20525000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 450088000, "cost_of_revenue": 249858000, "gross_profit": 200230000, "ebit": -2350000, "ebitda": 60289000, "pretax_income": null, "tax_provision": null, "net_income": -5374000, "net_income_to_common": -5374000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 76449000, "total_current_assets": 394835000, "total_assets": 1046300000, "short_term_debt": 16730000, "long_term_debt": 51165000, "total_debt": 77911000, "total_liabilities": null, "total_equity": 767272000, "shares_outstanding": 99192343, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 68957000, "capital_expenditure": -33694000, "free_cash_flow": 35263000, "dividends_paid": 0, "share_repurchases": -6352000, "shares_issued": 511000, "net_debt_issued": 20525000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 450088000, "cost_of_revenue": 249858000, "gross_profit": 200230000, "ebit": -2350000, "ebitda": 60289000, "pretax_income": null, "tax_provision": null, "net_income": -5374000, "net_income_to_common": -5374000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 76449000, "total_current_assets": 394835000, "total_assets": 1046300000, "short_term_debt": 16730000, "long_term_debt": 51165000, "total_debt": 77911000, "total_liabilities": null, "total_equity": 767272000, "shares_outstanding": 99192343, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 68957000, "capital_expenditure": -33694000, "free_cash_flow": 35263000, "dividends_paid": 0, "share_repurchases": -6352000, "shares_issued": 511000, "net_debt_issued": 20525000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 450088000, "cost_of_revenue": 249858000, "gross_profit": 200230000, "ebit": -2350000, "ebitda": 60289000, "pretax_income": null, "tax_provision": null, "net_income": -5374000, "net_income_to_common": -5374000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 76449000, "total_current_assets": 394835000, "total_assets": 1046300000, "short_term_debt": 16730000, "long_term_debt": 51165000, "total_debt": 77911000, "total_liabilities": null, "total_equity": 767272000, "shares_outstanding": 99192343, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 68957000, "capital_expenditure": -33694000, "free_cash_flow": 35263000, "dividends_paid": 0, "share_repurchases": -6352000, "shares_issued": 511000, "net_debt_issued": 20525000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 450088000, "cost_of_revenue": 249858000, "gross_profit": 200230000, "ebit": -2350000, "ebitda": 60289000, "pretax_income": null, "tax_provision": null, "net_income": -5374000, "net_income_to_common": -5374000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 76449000, "total_current_assets": 394835000, "total_assets": 1046300000, "short_term_debt": 16730000, "long_term_debt": 51165000, "total_debt": 77911000, "total_liabilities": null, "total_equity": 767272000, "shares_outstanding": 99192343, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 68957000, "capital_expenditure": -33694000, "free_cash_flow": 35263000, "dividends_paid": 0, "share_repurchases": -6352000, "shares_issued": 511000, "net_debt_issued": 20525000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 450088000, "cost_of_revenue": 249858000, "gross_profit": 200230000, "ebit": -2350000, "ebitda": 60289000, "pretax_income": null, "tax_provision": null, "net_income": -5374000, "net_income_to_common": -5374000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 76449000, "total_current_assets": 394835000, "total_assets": 1046300000, "short_term_debt": 16730000, "long_term_debt": 51165000, "total_debt": 77911000, "total_liabilities": null, "total_equity": 767272000, "shares_outstanding": 99192343, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 68957000, "capital_expenditure": -33694000, "free_cash_flow": 35263000, "dividends_paid": 0, "share_repurchases": -6352000, "shares_issued": 511000, "net_debt_issued": 20525000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 450088000, "cost_of_revenue": 249858000, "gross_profit": 200230000, "ebit": -2350000, "ebitda": 60289000, "pretax_income": null, "tax_provision": null, "net_income": -5374000, "net_income_to_common": -5374000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 76449000, "total_current_assets": 394835000, "total_assets": 1046300000, "short_term_debt": 16730000, "long_term_debt": 51165000, "total_debt": 77911000, "total_liabilities": null, "total_equity": 767272000, "shares_outstanding": 99192343, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 68957000, "capital_expenditure": -33694000, "free_cash_flow": 35263000, "dividends_paid": 0, "share_repurchases": -6352000, "shares_issued": 511000, "net_debt_issued": 20525000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 450088000, "cost_of_revenue": 249858000, "gross_profit": 200230000, "ebit": -2350000, "ebitda": 60289000, "pretax_income": null, "tax_provision": null, "net_income": -5374000, "net_income_to_common": -5374000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 76449000, "total_current_assets": 394835000, "total_assets": 1046300000, "short_term_debt": 16730000, "long_term_debt": 51165000, "total_debt": 77911000, "total_liabilities": null, "total_equity": 767272000, "shares_outstanding": 99192343, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 68957000, "capital_expenditure": -33694000, "free_cash_flow": 35263000, "dividends_paid": 0, "share_repurchases": -6352000, "shares_issued": 511000, "net_debt_issued": 20525000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 144212000, "cost_of_revenue": 74597000, "gross_profit": 69615000, "ebit": 8960000, "ebitda": 15029000, "pretax_income": null, "tax_provision": null, "net_income": -3361000, "net_income_to_common": -3361000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 93536000, "total_current_assets": 418400000, "total_assets": 1044837000, "short_term_debt": 16303000, "long_term_debt": 6830000, "total_debt": 34276000, "total_liabilities": null, "total_equity": 798590000, "shares_outstanding": 98223550, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 29523000, "capital_expenditure": -1601000, "free_cash_flow": 27922000, "dividends_paid": 0, "share_repurchases": -1038000, "shares_issued": 499000, "net_debt_issued": -38391000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 148439000, "cost_of_revenue": 79330000, "gross_profit": 69109000, "ebit": 10578000, "ebitda": 33015000, "pretax_income": null, "tax_provision": null, "net_income": 13169000, "net_income_to_common": 13169000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 108048000, "total_current_assets": 446951000, "total_assets": 1086600000, "short_term_debt": 17911000, "long_term_debt": 40728000, "total_debt": 69775000, "total_liabilities": null, "total_equity": 787274000, "shares_outstanding": 98251670, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 40694000, "capital_expenditure": -7478000, "free_cash_flow": 33216000, "dividends_paid": 0, "share_repurchases": -8237000, "shares_issued": 112000, "net_debt_issued": -12535000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 148439000, "cost_of_revenue": 79330000, "gross_profit": 69109000, "ebit": 10578000, "ebitda": 33015000, "pretax_income": null, "tax_provision": null, "net_income": 13169000, "net_income_to_common": 13169000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 108048000, "total_current_assets": 446951000, "total_assets": 1086600000, "short_term_debt": 17911000, "long_term_debt": 40728000, "total_debt": 69775000, "total_liabilities": null, "total_equity": 787274000, "shares_outstanding": 98251670, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 40694000, "capital_expenditure": -7478000, "free_cash_flow": 33216000, "dividends_paid": 0, "share_repurchases": -8237000, "shares_issued": 112000, "net_debt_issued": -12535000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 148439000, "cost_of_revenue": 79330000, "gross_profit": 69109000, "ebit": 10578000, "ebitda": 33015000, "pretax_income": null, "tax_provision": null, "net_income": 13169000, "net_income_to_common": 13169000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 108048000, "total_current_assets": 446951000, "total_assets": 1086600000, "short_term_debt": 17911000, "long_term_debt": 40728000, "total_debt": 69775000, "total_liabilities": null, "total_equity": 787274000, "shares_outstanding": 98251670, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 40694000, "capital_expenditure": -7478000, "free_cash_flow": 33216000, "dividends_paid": 0, "share_repurchases": -8237000, "shares_issued": 112000, "net_debt_issued": -12535000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 148439000, "cost_of_revenue": 79330000, "gross_profit": 69109000, "ebit": 10578000, "ebitda": 33015000, "pretax_income": null, "tax_provision": null, "net_income": 13169000, "net_income_to_common": 13169000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 108048000, "total_current_assets": 446951000, "total_assets": 1086600000, "short_term_debt": 17911000, "long_term_debt": 40728000, "total_debt": 69775000, "total_liabilities": null, "total_equity": 787274000, "shares_outstanding": 98251670, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 40694000, "capital_expenditure": -7478000, "free_cash_flow": 33216000, "dividends_paid": 0, "share_repurchases": -8237000, "shares_issued": 112000, "net_debt_issued": -12535000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 148439000, "cost_of_revenue": 79330000, "gross_profit": 69109000, "ebit": 10578000, "ebitda": 33015000, "pretax_income": null, "tax_provision": null, "net_income": 13169000, "net_income_to_common": 13169000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 108048000, "total_current_assets": 446951000, "total_assets": 1086600000, "short_term_debt": 17911000, "long_term_debt": 40728000, "total_debt": 69775000, "total_liabilities": null, "total_equity": 787274000, "shares_outstanding": 98251670, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 40694000, "capital_expenditure": -7478000, "free_cash_flow": 33216000, "dividends_paid": 0, "share_repurchases": -8237000, "shares_issued": 112000, "net_debt_issued": -12535000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 148439000, "cost_of_revenue": 79330000, "gross_profit": 69109000, "ebit": 10578000, "ebitda": 33015000, "pretax_income": null, "tax_provision": null, "net_income": 13169000, "net_income_to_common": 13169000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 108048000, "total_current_assets": 446951000, "total_assets": 1086600000, "short_term_debt": 17911000, "long_term_debt": 40728000, "total_debt": 69775000, "total_liabilities": null, "total_equity": 787274000, "shares_outstanding": 98251670, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 40694000, "capital_expenditure": -7478000, "free_cash_flow": 33216000, "dividends_paid": 0, "share_repurchases": -8237000, "shares_issued": 112000, "net_debt_issued": -12535000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 148439000, "cost_of_revenue": 79330000, "gross_profit": 69109000, "ebit": 10578000, "ebitda": 33015000, "pretax_income": null, "tax_provision": null, "net_income": 13169000, "net_income_to_common": 13169000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 108048000, "total_current_assets": 446951000, "total_assets": 1086600000, "short_term_debt": 17911000, "long_term_debt": 40728000, "total_debt": 69775000, "total_liabilities": null, "total_equity": 787274000, "shares_outstanding": 98251670, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 40694000, "capital_expenditure": -7478000, "free_cash_flow": 33216000, "dividends_paid": 0, "share_repurchases": -8237000, "shares_issued": 112000, "net_debt_issued": -12535000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 148439000, "cost_of_revenue": 79330000, "gross_profit": 69109000, "ebit": 10578000, "ebitda": 33015000, "pretax_income": null, "tax_provision": null, "net_income": 13169000, "net_income_to_common": 13169000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 108048000, "total_current_assets": 446951000, "total_assets": 1086600000, "short_term_debt": 17911000, "long_term_debt": 40728000, "total_debt": 69775000, "total_liabilities": null, "total_equity": 787274000, "shares_outstanding": 98251670, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 40694000, "capital_expenditure": -7478000, "free_cash_flow": 33216000, "dividends_paid": 0, "share_repurchases": -8237000, "shares_issued": 112000, "net_debt_issued": -12535000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 148439000, "cost_of_revenue": 79330000, "gross_profit": 69109000, "ebit": 10578000, "ebitda": 33015000, "pretax_income": null, "tax_provision": null, "net_income": 13169000, "net_income_to_common": 13169000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 108048000, "total_current_assets": 446951000, "total_assets": 1086600000, "short_term_debt": 17911000, "long_term_debt": 40728000, "total_debt": 69775000, "total_liabilities": null, "total_equity": 787274000, "shares_outstanding": 98251670, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 40694000, "capital_expenditure": -7478000, "free_cash_flow": 33216000, "dividends_paid": 0, "share_repurchases": -8237000, "shares_issued": 112000, "net_debt_issued": -12535000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 133106000, "cost_of_revenue": 68383000, "gross_profit": 64723000, "ebit": 6210000, "ebitda": 30227000, "pretax_income": null, "tax_provision": null, "net_income": 8854000, "net_income_to_common": 8854000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 76449000, "total_current_assets": 394835000, "total_assets": 1046300000, "short_term_debt": 16730000, "long_term_debt": 51165000, "total_debt": 77911000, "total_liabilities": null, "total_equity": 767272000, "shares_outstanding": 99192343, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 34872000, "capital_expenditure": -2054000, "free_cash_flow": 32818000, "dividends_paid": 0, "share_repurchases": -3001000, "shares_issued": 133000, "net_debt_issued": -27304000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 133106000, "cost_of_revenue": 68383000, "gross_profit": 64723000, "ebit": 6210000, "ebitda": 30227000, "pretax_income": null, "tax_provision": null, "net_income": 8854000, "net_income_to_common": 8854000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 76449000, "total_current_assets": 394835000, "total_assets": 1046300000, "short_term_debt": 16730000, "long_term_debt": 51165000, "total_debt": 77911000, "total_liabilities": null, "total_equity": 767272000, "shares_outstanding": 99192343, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 34872000, "capital_expenditure": -2054000, "free_cash_flow": 32818000, "dividends_paid": 0, "share_repurchases": -3001000, "shares_issued": 133000, "net_debt_issued": -27304000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Price Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }