{ "ticker": { "uuid": "9ac2419f-b67a-4911-a4b4-a681dacbccf6", "symbol": "GUD", "name": "Knight Therapeutics Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/9ac2419f-b67a-4911-a4b4-a681dacbccf6/", "api_url": "https://sharemaestro.com/factors/api/tickers/9ac2419f-b67a-4911-a4b4-a681dacbccf6/" }, "ticker_metadata": { "id": 35932, "uuid": "9ac2419f-b67a-4911-a4b4-a681dacbccf6", "symbol": "GUD", "name": "Knight Therapeutics Inc.", "asset_type": "equity", "market_cap": 804088896, "stock_exchange_id": 42, "industry": "Drug Manufacturers - Specialty & Generic", "sector": "Healthcare", "description": "Knight Therapeutics Inc. focuses on acquiring, in-licensing, out-licensing, marketing, and commercializing prescription pharmaceutical products in Canada and Latin America. The company offers Minjuvi for relapsed or refractory diffuse large B-cell lymphoma; Pemazyre for metastatic cholangiocarcinoma; Akynzeo for prevention of chemotherapy-induced acute and delayed nausea and vomiting; Aloxi for prevention of acute nausea and vomiting associated with emetogenic cancer chemotherapy; Tavalisse for the treatment of chronic immune thrombocytopenia; Trelstar for advanced prostate cancer; Vidaza for myelodysplastic syndrome; Abraxane for metastatic pancreatic cancer; Halaven for metastatic breast cancer and soft tissue sarcoma; Lenvima for advanced renal cell cancer; Zyvalix for metastatic prostate cancer; Karfib for relapsed or refractory multiple myeloma; Leprid for advanced prostate cancer; Bapoci for brest cancer; Xetrane for multiple myeloma; Rembre for chronic myeloid leukemia; Imvexxy for moderate to severe dyspareunia; Bijuva for moderate to severe vasomotor symptoms; IPX203 for Parkinson's disease; Qelbree for attention-deficit hyperactivity disorder; Jornay PM for attention-deficit hyperactivity disorder; and Crexon for Parkinson's disease. In addition, it offers Salofalk for ulcerative colitis; Ursofalk for biliary cirrhosis; Fibridoner for idiopathic pulmonary fibrosis; Ibsrela for IBS-C; and Exelon for symptomatic treatment of mild to moderately severe dementia in people with Alzheimer's and Parkinson's disease. Further, it offers Niktimvo; Zynyz; Gemtesa; Orgovyx; Myfembree; Onicit; Jornay PM and Crexont capsules; and Palbocil and Bapocil for treatment of patients with hormone receptor positive. Additionally, it provides finances to other life science companies; and invests in life sciences venture capital funds. The company was incorporated in 2013 and is based in Montreal, Canada.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "9ac2419f-b67a-4911-a4b4-a681dacbccf6", "symbol": "GUD", "name": "Knight Therapeutics Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/9ac2419f-b67a-4911-a4b4-a681dacbccf6/", "api_url": "https://sharemaestro.com/factors/api/tickers/9ac2419f-b67a-4911-a4b4-a681dacbccf6/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.23, "value": 0.31, "quality": 0.18, "momentum": 0.69, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 8.61, "market_cap": 845324298.21, "pe_ratio": 72.9608, "earnings_yield": 0.0094, "ebitda_to_ev": 0.093, "shareholder_yield": 0.0167, "roe": 0.0147, "piotroski_f_score": 4, "momentum_12_1": 0.4483, "volatility_252d": 0.2571 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:50.202701+00:00", "batch_id": "" }, "size": { "price_close": 8.61, "market_cap": 845324298.21, "market_cap_usd": 845324298.21, "enterprise_value": 807051298.21, "shares_outstanding": 98179361, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 72.9608, "pb_ratio": 1.0737, "ptbv_ratio": 1.0737, "ps_ratio": 1.7722, "pcf_ratio": 8.4967, "pfcf_ratio": 13.829, "ev_ebitda": 10.7485, "ev_ebit": 106.4431, "ev_sales": 1.692, "ev_fcf": 13.2029, "earnings_yield": 0.0094, "fcf_yield": 0.0757, "price_to_sales": 1.7722, "price_to_book": 1.0737, "price_to_cashflow": 8.4967, "ebitda_to_ev": 0.093, "sales_yield": 0.591 }, "yield": { "dividend_yield": 0, "buyback_yield": 0.0167, "shareholder_yield": 0.0167, "debt_paydown_yield": 0, "total_yield": 0.0167 }, "quality": { "gross_margin": 0.4477, "operating_margin": 0.0159, "net_margin": 0.0243, "ebitda_margin": 0.1574, "fcf_margin": 0.1282, "roe": 0.0147, "roa": 0.0107, "roic": 0.0076, "roc_greenblatt": 0.0389, "asset_turnover": 0.439, "cash_conversion": 5.2759, "accruals_ratio": -0.0809, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 2.3266, "revenue_stability_5y": 0.1871, "eps_surprise_avg": -39.565, "sue_score": -0.4365, "gross_profit_to_assets": 0.1965, "external_financing": 0.0139 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.5097, "debt_to_assets": 0.0642, "interest_coverage": 0.7089, "current_ratio": 2.3224, "quick_ratio": 2.3224, "net_debt": -38273000, "local_beta": 0.328, "volatility_252d": 0.2571, "volatility_60d": 0.6193, "max_drawdown_12m": -0.1123, "risk_adjusted_momentum": 1.7439 }, "growth": { "revenue_growth_1y": 0.2122, "revenue_growth_3y_cagr": 0.1531, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 6.3342, "book_value_growth_1y": -0.0267, "revenue_growth": 0.2122, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0092, "price_return_3m": 0.3977, "price_return_6m": 0.4231, "price_return_9m": 0.337, "price_return_12m": 0.435, "price_return_12m_ex1m": 0.4483, "momentum_6m": 0.4231, "momentum_12m": 0.435, "momentum_12_1": 0.4483, "distance_from_52w_high": -0.0092, "distance_from_52w_low": 0.4974, "relative_strength": 0.1329 }, "raw_ttm": { "revenue_ttm": 476979000, "gross_profit_ttm": 213529000, "ebit_ttm": 7582000, "ebitda_ttm": 75085000, "net_income_ttm": 11586000, "eps_diluted_ttm": 0.118, "operating_cash_flow_ttm": 99488000, "capital_expenditure_ttm": -38361000, "fcf_ttm": 61127000, "dividends_paid_ttm": 0, "share_repurchases_ttm": -14589000, "shares_issued_ttm": 497000, "interest_expense_ttm": 10695000, "cash_and_equivalents": 108048000, "total_current_assets": 446951000, "total_current_liabilities": 192449000, "net_ppe": 30371000, "total_assets": 1086600000, "total_debt": 69775000, "total_equity": 787274000, "net_working_capital": 164365000, "book_value_per_share": 8.0187, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 8.0187 }, "ranks": { "universe_ticker_count": 524, "rank_pe": 92, "rank_pb": 24, "rank_ptbv": 24, "rank_ps": 39, "rank_pcf": 37, "rank_ev_ebitda": 47, "rank_ev_ebit": 96, "rank_earnings_yield": 96, "rank_fcf_yield": 20, "rank_dividend_yield": 58, "rank_shareholder_yield": 52, "rank_total_yield": 67, "rank_roe": 73, "rank_roc": 71, "rank_roic": 84, "rank_gross_margin": 48, "rank_fcf_margin": 41, "rank_piotroski": 79, "rank_accruals": 35, "rank_sue": 76, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 23, "rank_momentum_12m": 41, "rank_momentum_12m_ex1m": 41, "rank_relative_strength": 41 }, "composites": { "value_composite": 69, "quality_composite": 82, "momentum_composite": 31, "growth_composite": 22, "yield_composite": 73, "svqf_composite": 96, "vc1_composite": 36, "vc2_composite": 37, "vc3_composite": 66, "trending_value_composite": null, "overall_composite": 77, "quality_value_composite": 0.2362, "os_score": 0.23, "value_percentile": 0.31, "quality_percentile": 0.18, "momentum_percentile": 0.69, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 19, "small_cap_core_rank": 41, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 11437, "ticker_id": 35932, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:50.202701+00:00", "batch_id": "", "os_score_delta": null, "price_close": 8.61, "market_cap": 845324298.21, "market_cap_usd": 845324298.21, "enterprise_value": 807051298.21, "shares_outstanding": 98179361, "fx_rate_to_usd": null, "pe_ratio": 72.96084052, "pb_ratio": 1.07373583, "ptbv_ratio": 1.07373583, "ps_ratio": 1.77224636, "pcf_ratio": 8.49674632, "pfcf_ratio": 13.82898389, "ev_ebitda": 10.74850234, "ev_ebit": 106.44306228, "ev_sales": 1.69200593, "ev_fcf": 13.20286123, "earnings_yield": 0.00939469, "fcf_yield": 0.07574116, "dividend_yield": 0, "buyback_yield": 0.01667053, "shareholder_yield": 0.01667053, "debt_paydown_yield": 0, "total_yield": 0.01667053, "gross_margin": 0.4476696, "operating_margin": 0.01589588, "net_margin": 0.02429038, "ebitda_margin": 0.15741783, "fcf_margin": 0.12815449, "roe": 0.0147166, "roa": 0.01066262, "roic": 0.00759211, "roc_greenblatt": 0.03893476, "asset_turnover": 0.43896466, "cash_conversion": 5.27593648, "accruals_ratio": -0.08089637, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.50972897, "debt_to_assets": 0.06421406, "interest_coverage": 0.70892941, "current_ratio": 2.32243867, "quick_ratio": 2.32243867, "net_debt": -38273000, "revenue_growth_1y": 0.21218193, "revenue_growth_3y_cagr": 0.15309575, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 6.33423461, "book_value_growth_1y": -0.02667853, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 2.326573, "revenue_stability_5y": 0.187074, "eps_surprise_avg": -39.565, "sue_score": -0.4365, "price_return_1m": -0.00920598, "price_return_3m": 0.39772727, "price_return_6m": 0.4231405, "price_return_9m": 0.33695652, "price_return_12m": 0.435, "price_return_12m_ex1m": 0.44833333, "distance_from_52w_high": -0.00920598, "distance_from_52w_low": 0.4973913, "relative_strength": 0.13289359, "local_beta": 0.328, "volatility_252d": 0.257092, "volatility_60d": 0.619251, "max_drawdown_12m": -0.11230769, "revenue_ttm": 476979000, "gross_profit_ttm": 213529000, "ebit_ttm": 7582000, "ebitda_ttm": 75085000, "net_income_ttm": 11586000, "eps_diluted_ttm": 0.11800851, "operating_cash_flow_ttm": 99488000, "capital_expenditure_ttm": -38361000, "fcf_ttm": 61127000, "dividends_paid_ttm": 0, "share_repurchases_ttm": -14589000, "shares_issued_ttm": 497000, "interest_expense_ttm": 10695000, "cash_and_equivalents": 108048000, "total_current_assets": 446951000, "total_current_liabilities": 192449000, "net_ppe": 30371000, "total_assets": 1086600000, "total_debt": 69775000, "total_equity": 787274000, "net_working_capital": 164365000, "book_value_per_share": 8.01873217, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 8.01873217, "universe_ticker_count": 524, "sector": "Healthcare", "rank_pe": 92, "rank_pb": 24, "rank_ptbv": 24, "rank_ps": 39, "rank_pcf": 37, "rank_ev_ebitda": 47, "rank_ev_ebit": 96, "rank_earnings_yield": 96, "rank_fcf_yield": 20, "rank_dividend_yield": 58, "rank_shareholder_yield": 52, "rank_total_yield": 67, "rank_roe": 73, "rank_roc": 71, "rank_roic": 84, "rank_gross_margin": 48, "rank_fcf_margin": 41, "rank_piotroski": 79, "rank_accruals": 35, "rank_sue": 76, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 23, "rank_momentum_12m": 41, "rank_momentum_12m_ex1m": 41, "rank_relative_strength": 41, "value_composite": 69, "quality_composite": 82, "momentum_composite": 31, "growth_composite": 22, "yield_composite": 73, "svqf_composite": 96, "vc1_composite": 36, "vc2_composite": 37, "vc3_composite": 66, "trending_value_composite": null, "overall_composite": 77, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 19, "small_cap_core_rank": 41, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 8.61, "os": 0.23, "value": 0.31, "quality": 0.18, "momentum": 0.69, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 72.9608, "earnings_yield": 0.0094, "shareholder_yield": 0.0167, "roe": 0.0147, "momentum_12_1": 0.4483, "complete_fields": { "id": 11437, "ticker_id": 35932, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:50.202701+00:00", "batch_id": "", "os_score_delta": null, "price_close": 8.61, "market_cap": 845324298.21, "market_cap_usd": 845324298.21, "enterprise_value": 807051298.21, "shares_outstanding": 98179361, "fx_rate_to_usd": null, "pe_ratio": 72.96084052, "pb_ratio": 1.07373583, "ptbv_ratio": 1.07373583, "ps_ratio": 1.77224636, "pcf_ratio": 8.49674632, "pfcf_ratio": 13.82898389, "ev_ebitda": 10.74850234, "ev_ebit": 106.44306228, "ev_sales": 1.69200593, "ev_fcf": 13.20286123, "earnings_yield": 0.00939469, "fcf_yield": 0.07574116, "dividend_yield": 0, "buyback_yield": 0.01667053, "shareholder_yield": 0.01667053, "debt_paydown_yield": 0, "total_yield": 0.01667053, "gross_margin": 0.4476696, "operating_margin": 0.01589588, "net_margin": 0.02429038, "ebitda_margin": 0.15741783, "fcf_margin": 0.12815449, "roe": 0.0147166, "roa": 0.01066262, "roic": 0.00759211, "roc_greenblatt": 0.03893476, "asset_turnover": 0.43896466, "cash_conversion": 5.27593648, "accruals_ratio": -0.08089637, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.50972897, "debt_to_assets": 0.06421406, "interest_coverage": 0.70892941, "current_ratio": 2.32243867, "quick_ratio": 2.32243867, "net_debt": -38273000, "revenue_growth_1y": 0.21218193, "revenue_growth_3y_cagr": 0.15309575, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 6.33423461, "book_value_growth_1y": -0.02667853, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 2.326573, "revenue_stability_5y": 0.187074, "eps_surprise_avg": -39.565, "sue_score": -0.4365, "price_return_1m": -0.00920598, "price_return_3m": 0.39772727, "price_return_6m": 0.4231405, "price_return_9m": 0.33695652, "price_return_12m": 0.435, "price_return_12m_ex1m": 0.44833333, "distance_from_52w_high": -0.00920598, "distance_from_52w_low": 0.4973913, "relative_strength": 0.13289359, "local_beta": 0.328, "volatility_252d": 0.257092, "volatility_60d": 0.619251, "max_drawdown_12m": -0.11230769, "revenue_ttm": 476979000, "gross_profit_ttm": 213529000, "ebit_ttm": 7582000, "ebitda_ttm": 75085000, "net_income_ttm": 11586000, "eps_diluted_ttm": 0.11800851, "operating_cash_flow_ttm": 99488000, "capital_expenditure_ttm": -38361000, "fcf_ttm": 61127000, "dividends_paid_ttm": 0, "share_repurchases_ttm": -14589000, "shares_issued_ttm": 497000, "interest_expense_ttm": 10695000, "cash_and_equivalents": 108048000, "total_current_assets": 446951000, "total_current_liabilities": 192449000, "net_ppe": 30371000, "total_assets": 1086600000, "total_debt": 69775000, "total_equity": 787274000, "net_working_capital": 164365000, "book_value_per_share": 8.01873217, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 8.01873217, "universe_ticker_count": 524, "sector": "Healthcare", "rank_pe": 92, "rank_pb": 24, "rank_ptbv": 24, "rank_ps": 39, "rank_pcf": 37, "rank_ev_ebitda": 47, "rank_ev_ebit": 96, "rank_earnings_yield": 96, "rank_fcf_yield": 20, "rank_dividend_yield": 58, "rank_shareholder_yield": 52, "rank_total_yield": 67, "rank_roe": 73, "rank_roc": 71, "rank_roic": 84, "rank_gross_margin": 48, "rank_fcf_margin": 41, "rank_piotroski": 79, "rank_accruals": 35, "rank_sue": 76, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 23, "rank_momentum_12m": 41, "rank_momentum_12m_ex1m": 41, "rank_relative_strength": 41, "value_composite": 69, "quality_composite": 82, "momentum_composite": 31, "growth_composite": 22, "yield_composite": 73, "svqf_composite": 96, "vc1_composite": 36, "vc2_composite": 37, "vc3_composite": 66, "trending_value_composite": null, "overall_composite": 77, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 19, "small_cap_core_rank": 41, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:45:22.584589+00:00", "is_restated": false, "income_statement": { "revenue": 450088000, "cost_of_revenue": 249858000, "gross_profit": 200230000, "ebit": -2350000, "ebitda": 60289000, "pretax_income": null, "tax_provision": null, "net_income": -5374000, "net_income_to_common": -5374000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 76449000, "total_current_assets": 394835000, "total_assets": 1046300000, "short_term_debt": 16730000, "long_term_debt": 51165000, "total_debt": 77911000, "total_liabilities": null, "total_equity": 767272000, "shares_outstanding": 99192343, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 68957000, "capital_expenditure": -33694000, "free_cash_flow": 35263000, "dividends_paid": 0, "share_repurchases": -6352000, "shares_issued": 511000, "net_debt_issued": 20525000 }, "complete_fields": { "id": 421724, "ticker_id": 35932, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:45:22.584589+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "60289000", "netIncome": "-5374000", "grossProfit": "200230000", "totalRevenue": "450088000", "costOfRevenue": "249858000", "interestExpense": "10422000", "operatingIncome": "-2350000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "28984000", "depreciationAndAmortization": "56569000" }, "balance": { "totalDebt": "77911000", "totalAssets": "1046300000", "longTermDebt": "51165000", "shortTermDebt": "16730000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "99192343", "totalCurrentAssets": "394835000", "totalShareholderEquity": "767272000", "totalCurrentLiabilities": "165260000", "propertyPlantEquipmentNet": "21925000", "cashAndShortTermInvestments": "76449000" }, "cashflow": { "freeCashFlow": "35263000", "dividendsPaid": "0", "issuanceOfDebt": "112070000", "issuanceOfStock": "511000", "repaymentOfDebt": "-91545000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "68957000", "repurchaseOfStock": "-6352000", "capitalExpenditures": "-33694000" } }, "revenue": 450088000, "cost_of_revenue": 249858000, "gross_profit": 200230000, "research_and_development": 28984000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2350000, "depreciation_amortisation": 56569000, "ebitda": 60289000, "interest_expense": 10422000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -5374000, "net_income_continuing_ops": null, "net_income_to_common": -5374000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 76449000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 394835000, "net_ppe": 21925000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1046300000, "short_term_debt": 16730000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 165260000, "long_term_debt": 51165000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 77911000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 767272000, "shares_outstanding": 99192343, "operating_cash_flow": 68957000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -33694000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": -6352000, "shares_issued": 511000, "net_debt_issued": 20525000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 35263000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "60289000", "netIncome": "-5374000", "grossProfit": "200230000", "totalRevenue": "450088000", "costOfRevenue": "249858000", "interestExpense": "10422000", "operatingIncome": "-2350000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "28984000", "depreciationAndAmortization": "56569000" }, "balance": { "totalDebt": "77911000", "totalAssets": "1046300000", "longTermDebt": "51165000", "shortTermDebt": "16730000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "99192343", "totalCurrentAssets": "394835000", "totalShareholderEquity": "767272000", "totalCurrentLiabilities": "165260000", "propertyPlantEquipmentNet": "21925000", "cashAndShortTermInvestments": "76449000" }, "cashflow": { "freeCashFlow": "35263000", "dividendsPaid": "0", "issuanceOfDebt": "112070000", "issuanceOfStock": "511000", "repaymentOfDebt": "-91545000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "68957000", "repurchaseOfStock": "-6352000", "capitalExpenditures": "-33694000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:45:22.584589+00:00", "is_restated": false, "income_statement": { "revenue": 371304000, "cost_of_revenue": 196899000, "gross_profit": 174405000, "ebit": 7397000, "ebitda": 64384000, "pretax_income": null, "tax_provision": null, "net_income": 4332000, "net_income_to_common": 4332000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80106000, "total_current_assets": 396813000, "total_assets": 963797000, "short_term_debt": 17486000, "long_term_debt": 25899000, "total_debt": 49459000, "total_liabilities": null, "total_equity": 795105000, "shares_outstanding": 100048271, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 36280000, "capital_expenditure": -31472000, "free_cash_flow": 4808000, "dividends_paid": 0, "share_repurchases": -8866000, "shares_issued": 1002000, "net_debt_issued": -18051000 }, "complete_fields": { "id": 421728, "ticker_id": 35932, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:45:22.584589+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "64384000", "netIncome": "4332000", "grossProfit": "174405000", "totalRevenue": "371304000", "costOfRevenue": "196899000", "interestExpense": "9223000", "operatingIncome": "7397000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "23304000", "depreciationAndAmortization": "53109000" }, "balance": { "totalDebt": "49459000", "totalAssets": "963797000", "longTermDebt": "25899000", "shortTermDebt": "17486000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "100048271", "totalCurrentAssets": "396813000", "totalShareholderEquity": "795105000", "totalCurrentLiabilities": "111248000", "propertyPlantEquipmentNet": "20022000", "cashAndShortTermInvestments": "80106000" }, "cashflow": { "freeCashFlow": "4808000", "dividendsPaid": "0", "issuanceOfDebt": "3473000", "issuanceOfStock": "1002000", "repaymentOfDebt": "-21524000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "36280000", "repurchaseOfStock": "-8866000", "capitalExpenditures": "-31472000" } }, "revenue": 371304000, "cost_of_revenue": 196899000, "gross_profit": 174405000, "research_and_development": 23304000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7397000, "depreciation_amortisation": 53109000, "ebitda": 64384000, "interest_expense": 9223000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4332000, "net_income_continuing_ops": null, "net_income_to_common": 4332000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 80106000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 396813000, "net_ppe": 20022000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 963797000, "short_term_debt": 17486000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 111248000, "long_term_debt": 25899000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 49459000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 795105000, "shares_outstanding": 100048271, "operating_cash_flow": 36280000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -31472000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": -8866000, "shares_issued": 1002000, "net_debt_issued": -18051000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 4808000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "64384000", "netIncome": "4332000", "grossProfit": "174405000", "totalRevenue": "371304000", "costOfRevenue": "196899000", "interestExpense": "9223000", "operatingIncome": "7397000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "23304000", "depreciationAndAmortization": "53109000" }, "balance": { "totalDebt": "49459000", "totalAssets": "963797000", "longTermDebt": "25899000", "shortTermDebt": "17486000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "100048271", "totalCurrentAssets": "396813000", "totalShareholderEquity": "795105000", "totalCurrentLiabilities": "111248000", "propertyPlantEquipmentNet": "20022000", "cashAndShortTermInvestments": "80106000" }, "cashflow": { "freeCashFlow": "4808000", "dividendsPaid": "0", "issuanceOfDebt": "3473000", "issuanceOfStock": "1002000", "repaymentOfDebt": "-21524000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "36280000", "repurchaseOfStock": "-8866000", "capitalExpenditures": "-31472000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:45:22.584589+00:00", "is_restated": false, "income_statement": { "revenue": 328199000, "cost_of_revenue": 175547000, "gross_profit": 152652000, "ebit": 6370000, "ebitda": 40897000, "pretax_income": null, "tax_provision": null, "net_income": -16835000, "net_income_to_common": -16835000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58761000, "total_current_assets": 365115000, "total_assets": 945493000, "short_term_debt": 17850000, "long_term_debt": 44016000, "total_debt": 69091000, "total_liabilities": null, "total_equity": 746871000, "shares_outstanding": 101170382, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 35939000, "capital_expenditure": -9958000, "free_cash_flow": 25981000, "dividends_paid": 0, "share_repurchases": -53479000, "shares_issued": 380000, "net_debt_issued": -18024000 }, "complete_fields": { "id": 421730, "ticker_id": 35932, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:45:22.584589+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "40897000", "netIncome": "-16835000", "grossProfit": "152652000", "totalRevenue": "328199000", "costOfRevenue": "175547000", "interestExpense": "12488000", "operatingIncome": "6370000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "17549000", "depreciationAndAmortization": "50397000" }, "balance": { "totalDebt": "69091000", "totalAssets": "945493000", "longTermDebt": "44016000", "shortTermDebt": "17850000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "101170382", "totalCurrentAssets": "365115000", "totalShareholderEquity": "746871000", "totalCurrentLiabilities": "114029000", "propertyPlantEquipmentNet": "17859000", "cashAndShortTermInvestments": "58761000" }, "cashflow": { "freeCashFlow": "25981000", "dividendsPaid": "0", "issuanceOfDebt": "4796000", "issuanceOfStock": "380000", "repaymentOfDebt": "-22820000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "35939000", "repurchaseOfStock": "-53479000", "capitalExpenditures": "-9958000" } }, "revenue": 328199000, "cost_of_revenue": 175547000, "gross_profit": 152652000, "research_and_development": 17549000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6370000, "depreciation_amortisation": 50397000, "ebitda": 40897000, "interest_expense": 12488000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -16835000, "net_income_continuing_ops": null, "net_income_to_common": -16835000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 58761000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 365115000, "net_ppe": 17859000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 945493000, "short_term_debt": 17850000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 114029000, "long_term_debt": 44016000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 69091000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 746871000, "shares_outstanding": 101170382, "operating_cash_flow": 35939000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -9958000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": -53479000, "shares_issued": 380000, "net_debt_issued": -18024000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 25981000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "40897000", "netIncome": "-16835000", "grossProfit": "152652000", "totalRevenue": "328199000", "costOfRevenue": "175547000", "interestExpense": "12488000", "operatingIncome": "6370000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "17549000", "depreciationAndAmortization": "50397000" }, "balance": { "totalDebt": "69091000", "totalAssets": "945493000", "longTermDebt": "44016000", "shortTermDebt": "17850000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "101170382", "totalCurrentAssets": "365115000", "totalShareholderEquity": "746871000", "totalCurrentLiabilities": "114029000", "propertyPlantEquipmentNet": "17859000", "cashAndShortTermInvestments": "58761000" }, "cashflow": { "freeCashFlow": "25981000", "dividendsPaid": "0", "issuanceOfDebt": "4796000", "issuanceOfStock": "380000", "repaymentOfDebt": "-22820000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "35939000", "repurchaseOfStock": "-53479000", "capitalExpenditures": "-9958000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:45:22.584589+00:00", "is_restated": false, "income_statement": { "revenue": 293563000, "cost_of_revenue": 155502000, "gross_profit": 138061000, "ebit": -17060000, "ebitda": 25261000, "pretax_income": null, "tax_provision": null, "net_income": -29892000, "net_income_to_common": -29892000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71679000, "total_current_assets": 395619000, "total_assets": 1054836000, "short_term_debt": 17674000, "long_term_debt": 52398000, "total_debt": 77700000, "total_liabilities": null, "total_equity": 825857000, "shares_outstanding": 112205939, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 45000000, "capital_expenditure": -25816000, "free_cash_flow": 19184000, "dividends_paid": 0, "share_repurchases": -30069000, "shares_issued": 340000, "net_debt_issued": 31491000 }, "complete_fields": { "id": 421731, "ticker_id": 35932, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:45:22.584589+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "25261000", "netIncome": "-29892000", "grossProfit": "138061000", "totalRevenue": "293563000", "costOfRevenue": "155502000", "interestExpense": "6600000", "operatingIncome": "-17060000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "14755000", "depreciationAndAmortization": "62621000" }, "balance": { "totalDebt": "77700000", "totalAssets": "1054836000", "longTermDebt": "52398000", "shortTermDebt": "17674000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "112205939", "totalCurrentAssets": "395619000", "totalShareholderEquity": "825857000", "totalCurrentLiabilities": "141321000", "propertyPlantEquipmentNet": "22633000", "cashAndShortTermInvestments": "71679000" }, "cashflow": { "freeCashFlow": "19184000", "dividendsPaid": "0", "issuanceOfDebt": "51783000", "issuanceOfStock": "340000", "repaymentOfDebt": "-20292000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "45000000", "repurchaseOfStock": "-30069000", "capitalExpenditures": "-25816000" } }, "revenue": 293563000, "cost_of_revenue": 155502000, "gross_profit": 138061000, "research_and_development": 14755000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17060000, "depreciation_amortisation": 62621000, "ebitda": 25261000, "interest_expense": 6600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -29892000, "net_income_continuing_ops": null, "net_income_to_common": -29892000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 71679000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 395619000, "net_ppe": 22633000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1054836000, "short_term_debt": 17674000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 141321000, "long_term_debt": 52398000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 77700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 825857000, "shares_outstanding": 112205939, "operating_cash_flow": 45000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -25816000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": -30069000, "shares_issued": 340000, "net_debt_issued": 31491000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 19184000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "25261000", "netIncome": "-29892000", "grossProfit": "138061000", "totalRevenue": "293563000", "costOfRevenue": "155502000", "interestExpense": "6600000", "operatingIncome": "-17060000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "14755000", "depreciationAndAmortization": "62621000" }, "balance": { "totalDebt": "77700000", "totalAssets": "1054836000", "longTermDebt": "52398000", "shortTermDebt": "17674000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "112205939", "totalCurrentAssets": "395619000", "totalShareholderEquity": "825857000", "totalCurrentLiabilities": "141321000", "propertyPlantEquipmentNet": "22633000", "cashAndShortTermInvestments": "71679000" }, "cashflow": { "freeCashFlow": "19184000", "dividendsPaid": "0", "issuanceOfDebt": "51783000", "issuanceOfStock": "340000", "repaymentOfDebt": "-20292000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "45000000", "repurchaseOfStock": "-30069000", "capitalExpenditures": "-25816000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:45:22.584589+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 421732, "ticker_id": 35932, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:45:22.584589+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:45:22.584589+00:00", "is_restated": false, "income_statement": { "revenue": 148439000, "cost_of_revenue": 79330000, "gross_profit": 69109000, "ebit": 10578000, "ebitda": 33015000, "pretax_income": null, "tax_provision": null, "net_income": 13169000, "net_income_to_common": 13169000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 108048000, "total_current_assets": 446951000, "total_assets": 1086600000, "short_term_debt": 17911000, "long_term_debt": 40728000, "total_debt": 69775000, "total_liabilities": null, "total_equity": 787274000, "shares_outstanding": 98251670, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 40694000, "capital_expenditure": -7478000, "free_cash_flow": 33216000, "dividends_paid": 0, "share_repurchases": -8237000, "shares_issued": 112000, "net_debt_issued": -12535000 }, "complete_fields": { "id": 421722, "ticker_id": 35932, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:45:22.584589+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "33015000", "netIncome": "13169000", "grossProfit": "69109000", "totalRevenue": "148439000", "costOfRevenue": "79330000", "interestExpense": "2641000", "operatingIncome": "10578000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "9410000", "depreciationAndAmortization": "16192000" }, "balance": { "totalDebt": "69775000", "totalAssets": "1086600000", "longTermDebt": "40728000", "shortTermDebt": "17911000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "98251670", "totalCurrentAssets": "446951000", "totalShareholderEquity": "787274000", "totalCurrentLiabilities": "192449000", "propertyPlantEquipmentNet": "30371000", "cashAndShortTermInvestments": "108048000" }, "cashflow": { "freeCashFlow": "33216000", "dividendsPaid": "0", "issuanceOfDebt": "0", "issuanceOfStock": "112000", "repaymentOfDebt": "-12535000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "40694000", "repurchaseOfStock": "-8237000", "capitalExpenditures": "-7478000" } }, "revenue": 148439000, "cost_of_revenue": 79330000, "gross_profit": 69109000, "research_and_development": 9410000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10578000, "depreciation_amortisation": 16192000, "ebitda": 33015000, "interest_expense": 2641000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 13169000, "net_income_continuing_ops": null, "net_income_to_common": 13169000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 108048000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 446951000, "net_ppe": 30371000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1086600000, "short_term_debt": 17911000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 192449000, "long_term_debt": 40728000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 69775000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 787274000, "shares_outstanding": 98251670, "operating_cash_flow": 40694000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -7478000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": -8237000, "shares_issued": 112000, "net_debt_issued": -12535000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 33216000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "33015000", "netIncome": "13169000", "grossProfit": "69109000", "totalRevenue": "148439000", "costOfRevenue": "79330000", "interestExpense": "2641000", "operatingIncome": "10578000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "9410000", "depreciationAndAmortization": "16192000" }, "balance": { "totalDebt": "69775000", "totalAssets": "1086600000", "longTermDebt": "40728000", "shortTermDebt": "17911000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "98251670", "totalCurrentAssets": "446951000", "totalShareholderEquity": "787274000", "totalCurrentLiabilities": "192449000", "propertyPlantEquipmentNet": "30371000", "cashAndShortTermInvestments": "108048000" }, "cashflow": { "freeCashFlow": "33216000", "dividendsPaid": "0", "issuanceOfDebt": "0", "issuanceOfStock": "112000", "repaymentOfDebt": "-12535000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "40694000", "repurchaseOfStock": "-8237000", "capitalExpenditures": "-7478000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:45:22.584589+00:00", "is_restated": false, "income_statement": { "revenue": 133106000, "cost_of_revenue": 68383000, "gross_profit": 64723000, "ebit": 6210000, "ebitda": 30227000, "pretax_income": null, "tax_provision": null, "net_income": 8854000, "net_income_to_common": 8854000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 76449000, "total_current_assets": 394835000, "total_assets": 1046300000, "short_term_debt": 16730000, "long_term_debt": 51165000, "total_debt": 77911000, "total_liabilities": null, "total_equity": 767272000, "shares_outstanding": 99192343, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 34872000, "capital_expenditure": -2054000, "free_cash_flow": 32818000, "dividends_paid": 0, "share_repurchases": -3001000, "shares_issued": 133000, "net_debt_issued": -27304000 }, "complete_fields": { "id": 421723, "ticker_id": 35932, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:45:22.584589+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "30227000", "netIncome": "8854000", "grossProfit": "64723000", "totalRevenue": "133106000", "costOfRevenue": "68383000", "interestExpense": "3924000", "operatingIncome": "6210000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "9223000", "depreciationAndAmortization": "15079000" }, "balance": { "totalDebt": "77911000", "totalAssets": "1046300000", "longTermDebt": "51165000", "shortTermDebt": "16730000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "99192343", "totalCurrentAssets": "394835000", "totalShareholderEquity": "767272000", "totalCurrentLiabilities": "165260000", "propertyPlantEquipmentNet": "21925000", "cashAndShortTermInvestments": "76449000" }, "cashflow": { "freeCashFlow": "32818000", "dividendsPaid": "0", "issuanceOfDebt": "642000", "issuanceOfStock": "133000", "repaymentOfDebt": "-27946000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "34872000", "repurchaseOfStock": "-3001000", "capitalExpenditures": "-2054000" } }, "revenue": 133106000, "cost_of_revenue": 68383000, "gross_profit": 64723000, "research_and_development": 9223000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6210000, "depreciation_amortisation": 15079000, "ebitda": 30227000, "interest_expense": 3924000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 8854000, "net_income_continuing_ops": null, "net_income_to_common": 8854000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 76449000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 394835000, "net_ppe": 21925000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1046300000, "short_term_debt": 16730000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 165260000, "long_term_debt": 51165000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 77911000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 767272000, "shares_outstanding": 99192343, "operating_cash_flow": 34872000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2054000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": -3001000, "shares_issued": 133000, "net_debt_issued": -27304000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 32818000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "30227000", "netIncome": "8854000", "grossProfit": "64723000", "totalRevenue": "133106000", "costOfRevenue": "68383000", "interestExpense": "3924000", "operatingIncome": "6210000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "9223000", "depreciationAndAmortization": "15079000" }, "balance": { "totalDebt": "77911000", "totalAssets": "1046300000", "longTermDebt": "51165000", "shortTermDebt": "16730000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "99192343", "totalCurrentAssets": "394835000", "totalShareholderEquity": "767272000", "totalCurrentLiabilities": "165260000", "propertyPlantEquipmentNet": "21925000", "cashAndShortTermInvestments": "76449000" }, "cashflow": { "freeCashFlow": "32818000", "dividendsPaid": "0", "issuanceOfDebt": "642000", "issuanceOfStock": "133000", "repaymentOfDebt": "-27946000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "34872000", "repurchaseOfStock": "-3001000", "capitalExpenditures": "-2054000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:45:22.584589+00:00", "is_restated": false, "income_statement": { "revenue": 107358000, "cost_of_revenue": 62527000, "gross_profit": 44831000, "ebit": -3669000, "ebitda": -1098000, "pretax_income": null, "tax_provision": null, "net_income": -12622000, "net_income_to_common": -12622000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77816000, "total_current_assets": 380128000, "total_assets": 1037944000, "short_term_debt": 18823000, "long_term_debt": 78842000, "total_debt": 104743000, "total_liabilities": null, "total_equity": 763057000, "shares_outstanding": 99653265, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 20252000, "capital_expenditure": -25128000, "free_cash_flow": -4876000, "dividends_paid": 0, "share_repurchases": -6000, "shares_issued": 138000, "net_debt_issued": 53513000 }, "complete_fields": { "id": 421725, "ticker_id": 35932, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:45:22.584589+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1098000", "netIncome": "-12622000", "grossProfit": "44831000", "totalRevenue": "107358000", "costOfRevenue": "62527000", "interestExpense": "2374000", "operatingIncome": "-3669000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "6281000", "depreciationAndAmortization": "12138000" }, "balance": { "totalDebt": "104743000", "totalAssets": "1037944000", "longTermDebt": "78842000", "shortTermDebt": "18823000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "99653265", "totalCurrentAssets": "380128000", "totalShareholderEquity": "763057000", "totalCurrentLiabilities": "153946000", "propertyPlantEquipmentNet": "20458000", "cashAndShortTermInvestments": "77816000" }, "cashflow": { "freeCashFlow": "-4876000", "dividendsPaid": "0", "issuanceOfDebt": "109394000", "issuanceOfStock": "138000", "repaymentOfDebt": "-55881000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "20252000", "repurchaseOfStock": "-6000", "capitalExpenditures": "-25128000" } }, "revenue": 107358000, "cost_of_revenue": 62527000, "gross_profit": 44831000, "research_and_development": 6281000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3669000, "depreciation_amortisation": 12138000, "ebitda": -1098000, "interest_expense": 2374000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -12622000, "net_income_continuing_ops": null, "net_income_to_common": -12622000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 77816000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 380128000, "net_ppe": 20458000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1037944000, "short_term_debt": 18823000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 153946000, "long_term_debt": 78842000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 104743000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 763057000, "shares_outstanding": 99653265, "operating_cash_flow": 20252000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -25128000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": -6000, "shares_issued": 138000, "net_debt_issued": 53513000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -4876000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1098000", "netIncome": "-12622000", "grossProfit": "44831000", "totalRevenue": "107358000", "costOfRevenue": "62527000", "interestExpense": "2374000", "operatingIncome": "-3669000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "6281000", "depreciationAndAmortization": "12138000" }, "balance": { "totalDebt": "104743000", "totalAssets": "1037944000", "longTermDebt": "78842000", "shortTermDebt": "18823000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "99653265", "totalCurrentAssets": "380128000", "totalShareholderEquity": "763057000", "totalCurrentLiabilities": "153946000", "propertyPlantEquipmentNet": "20458000", "cashAndShortTermInvestments": "77816000" }, "cashflow": { "freeCashFlow": "-4876000", "dividendsPaid": "0", "issuanceOfDebt": "109394000", "issuanceOfStock": "138000", "repaymentOfDebt": "-55881000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "20252000", "repurchaseOfStock": "-6000", "capitalExpenditures": "-25128000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:45:22.584589+00:00", "is_restated": false, "income_statement": { "revenue": 88076000, "cost_of_revenue": 53210000, "gross_profit": 34866000, "ebit": -5537000, "ebitda": 12941000, "pretax_income": null, "tax_provision": null, "net_income": 2185000, "net_income_to_common": 2185000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 112155000, "total_current_assets": 454006000, "total_assets": 1003042000, "short_term_debt": 20656000, "long_term_debt": 26333000, "total_debt": 53919000, "total_liabilities": null, "total_equity": 795437000, "shares_outstanding": 99448484, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3670000, "capital_expenditure": -3701000, "free_cash_flow": -31000, "dividends_paid": 0, "share_repurchases": -3345000, "shares_issued": 114000, "net_debt_issued": -899000 }, "complete_fields": { "id": 421726, "ticker_id": 35932, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:45:22.584589+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "12941000", "netIncome": "2185000", "grossProfit": "34866000", "totalRevenue": "88076000", "costOfRevenue": "53210000", "interestExpense": "1756000", "operatingIncome": "-5537000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "4786000", "depreciationAndAmortization": "11584000" }, "balance": { "totalDebt": "53919000", "totalAssets": "1003042000", "longTermDebt": "26333000", "shortTermDebt": "20656000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "99448484", "totalCurrentAssets": "454006000", "totalShareholderEquity": "795437000", "totalCurrentLiabilities": "152612000", "propertyPlantEquipmentNet": "20967000", "cashAndShortTermInvestments": "112155000" }, "cashflow": { "freeCashFlow": "-31000", "dividendsPaid": "0", "issuanceOfDebt": "1809000", "issuanceOfStock": "114000", "repaymentOfDebt": "-2708000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "3670000", "repurchaseOfStock": "-3345000", "capitalExpenditures": "-3701000" } }, "revenue": 88076000, "cost_of_revenue": 53210000, "gross_profit": 34866000, "research_and_development": 4786000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5537000, "depreciation_amortisation": 11584000, "ebitda": 12941000, "interest_expense": 1756000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2185000, "net_income_continuing_ops": null, "net_income_to_common": 2185000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 112155000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 454006000, "net_ppe": 20967000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1003042000, "short_term_debt": 20656000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 152612000, "long_term_debt": 26333000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 53919000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 795437000, "shares_outstanding": 99448484, "operating_cash_flow": 3670000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3701000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": -3345000, "shares_issued": 114000, "net_debt_issued": -899000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -31000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "12941000", "netIncome": "2185000", "grossProfit": "34866000", "totalRevenue": "88076000", "costOfRevenue": "53210000", "interestExpense": "1756000", "operatingIncome": "-5537000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "4786000", "depreciationAndAmortization": "11584000" }, "balance": { "totalDebt": "53919000", "totalAssets": "1003042000", "longTermDebt": "26333000", "shortTermDebt": "20656000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "99448484", "totalCurrentAssets": "454006000", "totalShareholderEquity": "795437000", "totalCurrentLiabilities": "152612000", "propertyPlantEquipmentNet": "20967000", "cashAndShortTermInvestments": "112155000" }, "cashflow": { "freeCashFlow": "-31000", "dividendsPaid": "0", "issuanceOfDebt": "1809000", "issuanceOfStock": "114000", "repaymentOfDebt": "-2708000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "3670000", "repurchaseOfStock": "-3345000", "capitalExpenditures": "-3701000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:45:22.584589+00:00", "is_restated": false, "income_statement": { "revenue": 96864000, "cost_of_revenue": 56512000, "gross_profit": 40352000, "ebit": -2960000, "ebitda": 24292000, "pretax_income": null, "tax_provision": null, "net_income": 10735000, "net_income_to_common": 10735000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80106000, "total_current_assets": 396813000, "total_assets": 963797000, "short_term_debt": 17486000, "long_term_debt": 25899000, "total_debt": 49459000, "total_liabilities": null, "total_equity": 795105000, "shares_outstanding": 100048271, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1469000, "capital_expenditure": -1075000, "free_cash_flow": 394000, "dividends_paid": 0, "share_repurchases": -5150000, "shares_issued": 140000, "net_debt_issued": -7422000 }, "complete_fields": { "id": 421727, "ticker_id": 35932, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:45:22.584589+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "24292000", "netIncome": "10735000", "grossProfit": "40352000", "totalRevenue": "96864000", "costOfRevenue": "56512000", "interestExpense": "2447000", "operatingIncome": "-2960000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "7365000", "depreciationAndAmortization": "13970000" }, "balance": { "totalDebt": "49459000", "totalAssets": "963797000", "longTermDebt": "25899000", "shortTermDebt": "17486000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "100048271", "totalCurrentAssets": "396813000", "totalShareholderEquity": "795105000", "totalCurrentLiabilities": "111248000", "propertyPlantEquipmentNet": "20022000", "cashAndShortTermInvestments": "80106000" }, "cashflow": { "freeCashFlow": "394000", "dividendsPaid": "0", "issuanceOfDebt": "543000", "issuanceOfStock": "140000", "repaymentOfDebt": "-7965000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "1469000", "repurchaseOfStock": "-5150000", "capitalExpenditures": "-1075000" } }, "revenue": 96864000, "cost_of_revenue": 56512000, "gross_profit": 40352000, "research_and_development": 7365000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2960000, "depreciation_amortisation": 13970000, "ebitda": 24292000, "interest_expense": 2447000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 10735000, "net_income_continuing_ops": null, "net_income_to_common": 10735000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 80106000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 396813000, "net_ppe": 20022000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 963797000, "short_term_debt": 17486000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 111248000, "long_term_debt": 25899000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 49459000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 795105000, "shares_outstanding": 100048271, "operating_cash_flow": 1469000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1075000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": -5150000, "shares_issued": 140000, "net_debt_issued": -7422000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 394000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "24292000", "netIncome": "10735000", "grossProfit": "40352000", "totalRevenue": "96864000", "costOfRevenue": "56512000", "interestExpense": "2447000", "operatingIncome": "-2960000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "7365000", "depreciationAndAmortization": "13970000" }, "balance": { "totalDebt": "49459000", "totalAssets": "963797000", "longTermDebt": "25899000", "shortTermDebt": "17486000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "100048271", "totalCurrentAssets": "396813000", "totalShareholderEquity": "795105000", "totalCurrentLiabilities": "111248000", "propertyPlantEquipmentNet": "20022000", "cashAndShortTermInvestments": "80106000" }, "cashflow": { "freeCashFlow": "394000", "dividendsPaid": "0", "issuanceOfDebt": "543000", "issuanceOfStock": "140000", "repaymentOfDebt": "-7965000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "1469000", "repurchaseOfStock": "-5150000", "capitalExpenditures": "-1075000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:45:22.584589+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 421729, "ticker_id": 35932, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:45:22.584589+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }