{ "ticker": { "uuid": "9ac9d65d-3158-4d3d-a513-68120ed93c25", "symbol": "COFS", "name": "ChoiceOne Financial Services Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/9ac9d65d-3158-4d3d-a513-68120ed93c25/", "api_url": "https://sharemaestro.com/factors/api/tickers/9ac9d65d-3158-4d3d-a513-68120ed93c25/" }, "ticker_metadata": { "id": 5450, "uuid": "9ac9d65d-3158-4d3d-a513-68120ed93c25", "symbol": "COFS", "name": "ChoiceOne Financial Services Inc", "asset_type": "equity", "market_cap": 470216000, "stock_exchange_id": 2, "industry": "Banks - Regional", "sector": "Financial Services", "description": "ChoiceOne Financial Services, Inc. is ChoiceOne Bank's banking holding company providing community banking services to corporations, associations and individuals in Michigan. The company is headquartered in Sparta, Michigan.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "9ac9d65d-3158-4d3d-a513-68120ed93c25", "symbol": "COFS", "name": "ChoiceOne Financial Services Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/9ac9d65d-3158-4d3d-a513-68120ed93c25/", "api_url": "https://sharemaestro.com/factors/api/tickers/9ac9d65d-3158-4d3d-a513-68120ed93c25/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.68, "value": 0.87, "quality": 0.27, "momentum": 0.3, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 31.78, "market_cap": 478795477.86, "pe_ratio": 8.5827, "earnings_yield": 0.1165, "ebitda_to_ev": 0.1305, "shareholder_yield": 0.0357, "roe": 0.1187, "piotroski_f_score": 3, "momentum_12_1": 0.1165, "volatility_252d": 0.2713 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:54.046752+00:00", "batch_id": "" }, "size": { "price_close": 31.78, "market_cap": 478795477.86, "market_cap_usd": 478795477.86, "enterprise_value": 608479477.86, "shares_outstanding": 15065937, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 8.5827, "pb_ratio": 1.0187, "ptbv_ratio": 1.5411, "ps_ratio": 1.9799, "pcf_ratio": 12.5638, "pfcf_ratio": 10.5404, "ev_ebitda": 7.6653, "ev_ebit": 8.8876, "ev_sales": 2.5161, "ev_fcf": 13.3953, "earnings_yield": 0.1165, "fcf_yield": 0.0747, "price_to_sales": 1.9799, "price_to_book": 1.0187, "price_to_cashflow": 12.5638, "ebitda_to_ev": 0.1305, "sales_yield": 0.3974 }, "yield": { "dividend_yield": 0.0357, "buyback_yield": 0, "shareholder_yield": 0.0357, "debt_paydown_yield": null, "total_yield": 0.0357 }, "quality": { "gross_margin": 0.7084, "operating_margin": 0.2831, "net_margin": 0.2307, "ebitda_margin": 0.3282, "fcf_margin": 0.1878, "roe": 0.1187, "roa": 0.0127, "roic": 0.093, "roc_greenblatt": null, "asset_turnover": 0.055, "cash_conversion": 0.8143, "accruals_ratio": 0.004, "sbc_to_revenue": 0.0041, "piotroski_f_score": 3, "altman_z_score": 0.1938, "earnings_stability_5y": 1.2005, "revenue_stability_5y": 0.4639, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.039, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 8.3501, "net_debt_to_ebitda": 1.6337, "debt_to_assets": 0.0486, "interest_coverage": 0.9941, "current_ratio": 0.5222, "quick_ratio": 0.5222, "net_debt": 129684000, "local_beta": -0.0002, "volatility_252d": 0.2713, "volatility_60d": 0.6383, "max_drawdown_12m": -0.1392, "risk_adjusted_momentum": 0.4296 }, "growth": { "revenue_growth_1y": 0.5963, "revenue_growth_3y_cagr": 0.2935, "revenue_growth_5y_cagr": 0.1972, "eps_growth_1y": 6.7621, "eps_growth_3y_cagr": 0.0603, "eps_growth_5y_cagr": 0.1253, "fcf_growth_1y": 0.5615, "book_value_growth_1y": 0.0499, "revenue_growth": 0.5963, "earnings_growth": 6.7621 }, "momentum": { "price_return_1m": 0.0095, "price_return_3m": 0.1357, "price_return_6m": 0.0371, "price_return_9m": 0.0638, "price_return_12m": 0.1272, "price_return_12m_ex1m": 0.1165, "momentum_6m": 0.0371, "momentum_12m": 0.1272, "momentum_12_1": 0.1165, "distance_from_52w_high": 0, "distance_from_52w_low": 0.2295, "relative_strength": -0.0308 }, "raw_ttm": { "revenue_ttm": 241833000, "gross_profit_ttm": 171310000, "ebit_ttm": 68464000, "ebitda_ttm": 79381000, "net_income_ttm": 55786000, "eps_diluted_ttm": 3.7028, "operating_cash_flow_ttm": 38109000, "capital_expenditure_ttm": 7316000, "fcf_ttm": 45425000, "dividends_paid_ttm": 17094000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 68873000, "cash_and_equivalents": 83868000, "total_current_assets": 86168000, "total_current_liabilities": 165000000, "net_ppe": null, "total_assets": 4394565000, "total_debt": 213552000, "total_equity": 470001000, "net_working_capital": 2300000, "book_value_per_share": 31.1963, "retained_earnings": 112008000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 310683000, "tangible_book_per_share": 20.6216 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 15, "rank_pb": 22, "rank_ptbv": 32, "rank_ps": 47, "rank_pcf": 56, "rank_ev_ebitda": 24, "rank_ev_ebit": 37, "rank_earnings_yield": 15, "rank_fcf_yield": 53, "rank_dividend_yield": 21, "rank_shareholder_yield": 22, "rank_total_yield": 22, "rank_roe": 37, "rank_roc": 50, "rank_roic": 41, "rank_gross_margin": 20, "rank_fcf_margin": 50, "rank_piotroski": 86, "rank_accruals": 86, "rank_sue": 50, "rank_eps_growth_1y": 1, "rank_eps_growth_5y": 44, "rank_revenue_growth_1y": 8, "rank_momentum_12m": 52, "rank_momentum_12m_ex1m": 54, "rank_relative_strength": 55 }, "composites": { "value_composite": 13, "quality_composite": 73, "momentum_composite": 70, "growth_composite": 2, "yield_composite": 15, "svqf_composite": 8, "vc1_composite": 15, "vc2_composite": 12, "vc3_composite": 12, "trending_value_composite": null, "overall_composite": 32, "quality_value_composite": 0.4847, "os_score": 0.68, "value_percentile": 0.87, "quality_percentile": 0.27, "momentum_percentile": 0.3, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": 14, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 693, "ticker_id": 5450, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:54.046752+00:00", "batch_id": "", "os_score_delta": null, "price_close": 31.78, "market_cap": 478795477.86, "market_cap_usd": 478795477.86, "enterprise_value": 608479477.86, "shares_outstanding": 15065937, "fx_rate_to_usd": null, "pe_ratio": 8.58271749, "pb_ratio": 1.01871162, "ptbv_ratio": 1.54110614, "ps_ratio": 1.97985998, "pcf_ratio": 12.56384261, "pfcf_ratio": 10.54035174, "ev_ebitda": 7.66530376, "ev_ebit": 8.88758293, "ev_sales": 2.51611433, "ev_fcf": 13.39525543, "earnings_yield": 0.11651321, "fcf_yield": 0.0746533, "dividend_yield": 0.03570209, "buyback_yield": 0, "shareholder_yield": 0.03570209, "debt_paydown_yield": null, "total_yield": 0.03570209, "gross_margin": 0.7083814, "operating_margin": 0.28310446, "net_margin": 0.23067985, "ebitda_margin": 0.32824718, "fcf_margin": 0.18783623, "roe": 0.11869336, "roa": 0.01269432, "roic": 0.09302551, "roc_greenblatt": null, "asset_turnover": 0.05503002, "cash_conversion": 0.8142724, "accruals_ratio": 0.00402247, "sbc_to_revenue": 0.00409787, "debt_to_equity": 8.3501184, "net_debt_to_ebitda": 1.63369068, "debt_to_assets": 0.04859457, "interest_coverage": 0.99406153, "current_ratio": 0.5222303, "quick_ratio": 0.5222303, "net_debt": 129684000, "revenue_growth_1y": 0.59628904, "revenue_growth_3y_cagr": 0.29346799, "revenue_growth_5y_cagr": 0.19724361, "eps_growth_1y": 6.7620704, "eps_growth_3y_cagr": 0.06025572, "eps_growth_5y_cagr": 0.12532663, "fcf_growth_1y": 0.56153317, "book_value_growth_1y": 0.04992506, "piotroski_f_score": 3, "altman_z_score": 0.19379808, "earnings_stability_5y": 1.200489, "revenue_stability_5y": 0.463892, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00952986, "price_return_3m": 0.13572199, "price_return_6m": 0.03713857, "price_return_9m": 0.06383691, "price_return_12m": 0.12718219, "price_return_12m_ex1m": 0.1165417, "distance_from_52w_high": 0, "distance_from_52w_low": 0.22953357, "relative_strength": -0.03075886, "local_beta": -0.0002, "volatility_252d": 0.271304, "volatility_60d": 0.638297, "max_drawdown_12m": -0.13924438, "revenue_ttm": 241833000, "gross_profit_ttm": 171310000, "ebit_ttm": 68464000, "ebitda_ttm": 79381000, "net_income_ttm": 55786000, "eps_diluted_ttm": 3.70278994, "operating_cash_flow_ttm": 38109000, "capital_expenditure_ttm": 7316000, "fcf_ttm": 45425000, "dividends_paid_ttm": 17094000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 68873000, "cash_and_equivalents": 83868000, "total_current_assets": 86168000, "total_current_liabilities": 165000000, "net_ppe": null, "total_assets": 4394565000, "total_debt": 213552000, "total_equity": 470001000, "net_working_capital": 2300000, "book_value_per_share": 31.19626745, "retained_earnings": 112008000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 310683000, "tangible_book_per_share": 20.62155178, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 15, "rank_pb": 22, "rank_ptbv": 32, "rank_ps": 47, "rank_pcf": 56, "rank_ev_ebitda": 24, "rank_ev_ebit": 37, "rank_earnings_yield": 15, "rank_fcf_yield": 53, "rank_dividend_yield": 21, "rank_shareholder_yield": 22, "rank_total_yield": 22, "rank_roe": 37, "rank_roc": 50, "rank_roic": 41, "rank_gross_margin": 20, "rank_fcf_margin": 50, "rank_piotroski": 86, "rank_accruals": 86, "rank_sue": 50, "rank_eps_growth_1y": 1, "rank_eps_growth_5y": 44, "rank_revenue_growth_1y": 8, "rank_momentum_12m": 52, "rank_momentum_12m_ex1m": 54, "rank_relative_strength": 55, "value_composite": 13, "quality_composite": 73, "momentum_composite": 70, "growth_composite": 2, "yield_composite": 15, "svqf_composite": 8, "vc1_composite": 15, "vc2_composite": 12, "vc3_composite": 12, "trending_value_composite": null, "overall_composite": 32, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": 14, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 31.78, "os": 0.68, "value": 0.87, "quality": 0.27, "momentum": 0.3, "confidence": 1, "coverage": 1, "pe_ratio": 8.5827, "earnings_yield": 0.1165, "shareholder_yield": 0.0357, "roe": 0.1187, "momentum_12_1": 0.1165, "complete_fields": { "id": 693, "ticker_id": 5450, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:54.046752+00:00", "batch_id": "", "os_score_delta": null, "price_close": 31.78, "market_cap": 478795477.86, "market_cap_usd": 478795477.86, "enterprise_value": 608479477.86, "shares_outstanding": 15065937, "fx_rate_to_usd": null, "pe_ratio": 8.58271749, "pb_ratio": 1.01871162, "ptbv_ratio": 1.54110614, "ps_ratio": 1.97985998, "pcf_ratio": 12.56384261, "pfcf_ratio": 10.54035174, "ev_ebitda": 7.66530376, "ev_ebit": 8.88758293, "ev_sales": 2.51611433, "ev_fcf": 13.39525543, "earnings_yield": 0.11651321, "fcf_yield": 0.0746533, "dividend_yield": 0.03570209, "buyback_yield": 0, "shareholder_yield": 0.03570209, "debt_paydown_yield": null, "total_yield": 0.03570209, "gross_margin": 0.7083814, "operating_margin": 0.28310446, "net_margin": 0.23067985, "ebitda_margin": 0.32824718, "fcf_margin": 0.18783623, "roe": 0.11869336, "roa": 0.01269432, "roic": 0.09302551, "roc_greenblatt": null, "asset_turnover": 0.05503002, "cash_conversion": 0.8142724, "accruals_ratio": 0.00402247, "sbc_to_revenue": 0.00409787, "debt_to_equity": 8.3501184, "net_debt_to_ebitda": 1.63369068, "debt_to_assets": 0.04859457, "interest_coverage": 0.99406153, "current_ratio": 0.5222303, "quick_ratio": 0.5222303, "net_debt": 129684000, "revenue_growth_1y": 0.59628904, "revenue_growth_3y_cagr": 0.29346799, "revenue_growth_5y_cagr": 0.19724361, "eps_growth_1y": 6.7620704, "eps_growth_3y_cagr": 0.06025572, "eps_growth_5y_cagr": 0.12532663, "fcf_growth_1y": 0.56153317, "book_value_growth_1y": 0.04992506, "piotroski_f_score": 3, "altman_z_score": 0.19379808, "earnings_stability_5y": 1.200489, "revenue_stability_5y": 0.463892, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00952986, "price_return_3m": 0.13572199, "price_return_6m": 0.03713857, "price_return_9m": 0.06383691, "price_return_12m": 0.12718219, "price_return_12m_ex1m": 0.1165417, "distance_from_52w_high": 0, "distance_from_52w_low": 0.22953357, "relative_strength": -0.03075886, "local_beta": -0.0002, "volatility_252d": 0.271304, "volatility_60d": 0.638297, "max_drawdown_12m": -0.13924438, "revenue_ttm": 241833000, "gross_profit_ttm": 171310000, "ebit_ttm": 68464000, "ebitda_ttm": 79381000, "net_income_ttm": 55786000, "eps_diluted_ttm": 3.70278994, "operating_cash_flow_ttm": 38109000, "capital_expenditure_ttm": 7316000, "fcf_ttm": 45425000, "dividends_paid_ttm": 17094000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 68873000, "cash_and_equivalents": 83868000, "total_current_assets": 86168000, "total_current_liabilities": 165000000, "net_ppe": null, "total_assets": 4394565000, "total_debt": 213552000, "total_equity": 470001000, "net_working_capital": 2300000, "book_value_per_share": 31.19626745, "retained_earnings": 112008000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 310683000, "tangible_book_per_share": 20.62155178, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 15, "rank_pb": 22, "rank_ptbv": 32, "rank_ps": 47, "rank_pcf": 56, "rank_ev_ebitda": 24, "rank_ev_ebit": 37, "rank_earnings_yield": 15, "rank_fcf_yield": 53, "rank_dividend_yield": 21, "rank_shareholder_yield": 22, "rank_total_yield": 22, "rank_roe": 37, "rank_roc": 50, "rank_roic": 41, "rank_gross_margin": 20, "rank_fcf_margin": 50, "rank_piotroski": 86, "rank_accruals": 86, "rank_sue": 50, "rank_eps_growth_1y": 1, "rank_eps_growth_5y": 44, "rank_revenue_growth_1y": 8, "rank_momentum_12m": 52, "rank_momentum_12m_ex1m": 54, "rank_relative_strength": 55, "value_composite": 13, "quality_composite": 73, "momentum_composite": 70, "growth_composite": 2, "yield_composite": 15, "svqf_composite": 8, "vc1_composite": 15, "vc2_composite": 12, "vc3_composite": 12, "trending_value_composite": null, "overall_composite": 32, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": 14, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:14:18.219276+00:00", "is_restated": false, "income_statement": { "revenue": 192886000, "cost_of_revenue": 80701000, "gross_profit": 112185000, "ebit": 34188000, "ebitda": 34188000, "pretax_income": 34188000, "tax_provision": 6012000, "net_income": 28176000, "net_income_to_common": 28176000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 87988000, "total_current_assets": 222265000, "total_assets": 4410551000, "short_term_debt": 245000000, "long_term_debt": 68460000, "total_debt": 313460000, "total_liabilities": 3945198000, "total_equity": 465353000, "shares_outstanding": 13992099, "goodwill_and_intangibles": 157841000 }, "cash_flow": { "operating_cash_flow": 20653000, "capital_expenditure": 6627000, "free_cash_flow": 27280000, "dividends_paid": 16949000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 47050, "ticker_id": 5450, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:14:18.219276+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "34188000", "netIncome": "28176000", "grossProfit": "112185000", "depreciation": "None", "totalRevenue": "192886000", "costOfRevenue": "80701000", "interestIncome": "202958000", "incomeBeforeTax": "34188000", "interestExpense": "65888000", "operatingIncome": "34188000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "6012000", "reportedCurrency": "USD", "netInterestIncome": "137070000", "nonInterestIncome": "None", "operatingExpenses": "77997000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "80701000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "62051000", "netIncomeFromContinuingOperations": "28176000" }, "balance": { "goodwill": "129854000", "inventory": "None", "commonStock": "398386000", "currentDebt": "None", "investments": "None", "totalAssets": "4410551000", "longTermDebt": "68460000", "shortTermDebt": "245000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "27987000", "reportedCurrency": "USD", "retainedEarnings": "102641000", "totalLiabilities": "3945198000", "otherCurrentAssets": "-11000000", "totalCurrentAssets": "222265000", "currentLongTermDebt": "245000000", "longTermInvestments": "948966000", "shortTermInvestments": "134277000", "currentNetReceivables": "11000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4188286000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "313460000", "totalShareholderEquity": "465353000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3600025000", "totalCurrentLiabilities": "3845025000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "100173000", "cashAndShortTermInvestments": "87988000", "commonStockSharesOutstanding": "13992099", "intangibleAssetsExcludingGoodwill": "27987000", "cashAndCashEquivalentsAtCarryingValue": "87988000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28176000", "profitLoss": "None", "dividendPayout": "16949000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "20653000", "capitalExpenditures": "6627000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-96751000", "cashflowFromInvestment": "-29421000", "stockBasedCompensation": "883000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16949000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2679000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19870000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 192886000, "cost_of_revenue": 80701000, "gross_profit": 112185000, "research_and_development": null, "selling_general_admin": 62051000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 34188000, "depreciation_amortisation": null, "ebitda": 34188000, "interest_expense": 65888000, "interest_income": null, "other_non_operating": null, "pretax_income": 34188000, "tax_provision": 6012000, "effective_tax_rate": null, "net_income": 28176000, "net_income_continuing_ops": 28176000, "net_income_to_common": 28176000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 87988000, "short_term_investments": 134277000, "net_receivables": 11000000, "inventory": null, "other_current_assets": null, "total_current_assets": 222265000, "net_ppe": null, "goodwill": 129854000, "intangible_assets": 27987000, "goodwill_and_intangibles": 157841000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4188286000, "total_assets": 4410551000, "short_term_debt": 245000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3845025000, "long_term_debt": 68460000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 100173000, "total_liabilities": 3945198000, "total_debt": 313460000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 102641000, "total_equity": 465353000, "shares_outstanding": 13992099, "operating_cash_flow": 20653000, "stock_based_compensation": 883000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6627000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29421000, "dividends_paid": 16949000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -96751000, "free_cash_flow": 27280000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "34188000", "netIncome": "28176000", "grossProfit": "112185000", "depreciation": "None", "totalRevenue": "192886000", "costOfRevenue": "80701000", "interestIncome": "202958000", "incomeBeforeTax": "34188000", "interestExpense": "65888000", "operatingIncome": "34188000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "6012000", "reportedCurrency": "USD", "netInterestIncome": "137070000", "nonInterestIncome": "None", "operatingExpenses": "77997000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "80701000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "62051000", "netIncomeFromContinuingOperations": "28176000" }, "balance": { "goodwill": "129854000", "inventory": "None", "commonStock": "398386000", "currentDebt": "None", "investments": "None", "totalAssets": "4410551000", "longTermDebt": "68460000", "shortTermDebt": "245000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "27987000", "reportedCurrency": "USD", "retainedEarnings": "102641000", "totalLiabilities": "3945198000", "otherCurrentAssets": "-11000000", "totalCurrentAssets": "222265000", "currentLongTermDebt": "245000000", "longTermInvestments": "948966000", "shortTermInvestments": "134277000", "currentNetReceivables": "11000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4188286000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "313460000", "totalShareholderEquity": "465353000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3600025000", "totalCurrentLiabilities": "3845025000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "100173000", "cashAndShortTermInvestments": "87988000", "commonStockSharesOutstanding": "13992099", "intangibleAssetsExcludingGoodwill": "27987000", "cashAndCashEquivalentsAtCarryingValue": "87988000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28176000", "profitLoss": "None", "dividendPayout": "16949000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "20653000", "capitalExpenditures": "6627000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-96751000", "cashflowFromInvestment": "-29421000", "stockBasedCompensation": "883000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16949000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2679000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19870000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:14:18.219276+00:00", "is_restated": false, "income_statement": { "revenue": 139099000, "cost_of_revenue": 47287000, "gross_profit": 91812000, "ebit": 33089000, "ebitda": 45422000, "pretax_income": 33089000, "tax_provision": 6362000, "net_income": 26727000, "net_income_to_common": 26727000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 96401000, "total_current_assets": 575868000, "total_assets": 2723243000, "short_term_debt": 155000000, "long_term_debt": 55752000, "total_debt": 210752000, "total_liabilities": 2462828000, "total_equity": 260415000, "shares_outstanding": 8221000, "goodwill_and_intangibles": 61042000 }, "cash_flow": { "operating_cash_flow": 48646000, "capital_expenditure": 1706000, "free_cash_flow": 50352000, "dividends_paid": 9012000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 47055, "ticker_id": 5450, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:14:18.219276+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "33089000", "ebitda": "45422000", "netIncome": "26727000", "grossProfit": "91812000", "depreciation": "None", "totalRevenue": "139099000", "costOfRevenue": "47287000", "interestIncome": "121104000", "incomeBeforeTax": "33089000", "interestExpense": "46662000", "operatingIncome": "33089000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "6362000", "reportedCurrency": "USD", "netInterestIncome": "74442000", "nonInterestIncome": "None", "operatingExpenses": "58723000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47287000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12333000", "sellingGeneralAndAdministrative": "34743000", "netIncomeFromContinuingOperations": "26727000" }, "balance": { "goodwill": "59946000", "inventory": "None", "commonStock": "206780000", "currentDebt": "None", "investments": "None", "totalAssets": "2723243000", "longTermDebt": "55752000", "shortTermDebt": "155000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1096000", "reportedCurrency": "USD", "retainedEarnings": "91414000", "totalLiabilities": "2462828000", "otherCurrentAssets": "350000", "totalCurrentAssets": "575868000", "currentLongTermDebt": "155000000", "longTermInvestments": "881433000", "shortTermInvestments": "479117000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2147375000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "210752000", "totalShareholderEquity": "260415000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2214103000", "totalCurrentLiabilities": "2369103000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "93725000", "cashAndShortTermInvestments": "96401000", "commonStockSharesOutstanding": "8221000", "intangibleAssetsExcludingGoodwill": "1096000", "cashAndCashEquivalentsAtCarryingValue": "96401000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26727000", "profitLoss": "None", "dividendPayout": "9012000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "48646000", "capitalExpenditures": "1706000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "90582000", "cashflowFromInvestment": "-97910000", "stockBasedCompensation": "720000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9012000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12333000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 139099000, "cost_of_revenue": 47287000, "gross_profit": 91812000, "research_and_development": null, "selling_general_admin": 34743000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 33089000, "depreciation_amortisation": 12333000, "ebitda": 45422000, "interest_expense": 46662000, "interest_income": null, "other_non_operating": null, "pretax_income": 33089000, "tax_provision": 6362000, "effective_tax_rate": null, "net_income": 26727000, "net_income_continuing_ops": 26727000, "net_income_to_common": 26727000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 96401000, "short_term_investments": 479117000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 575868000, "net_ppe": null, "goodwill": 59946000, "intangible_assets": 1096000, "goodwill_and_intangibles": 61042000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2147375000, "total_assets": 2723243000, "short_term_debt": 155000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2369103000, "long_term_debt": 55752000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 93725000, "total_liabilities": 2462828000, "total_debt": 210752000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 91414000, "total_equity": 260415000, "shares_outstanding": 8221000, "operating_cash_flow": 48646000, "stock_based_compensation": 720000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1706000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -97910000, "dividends_paid": 9012000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 90582000, "free_cash_flow": 50352000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "33089000", "ebitda": "45422000", "netIncome": "26727000", "grossProfit": "91812000", "depreciation": "None", "totalRevenue": "139099000", "costOfRevenue": "47287000", "interestIncome": "121104000", "incomeBeforeTax": "33089000", "interestExpense": "46662000", "operatingIncome": "33089000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "6362000", "reportedCurrency": "USD", "netInterestIncome": "74442000", "nonInterestIncome": "None", "operatingExpenses": "58723000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47287000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12333000", "sellingGeneralAndAdministrative": "34743000", "netIncomeFromContinuingOperations": "26727000" }, "balance": { "goodwill": "59946000", "inventory": "None", "commonStock": "206780000", "currentDebt": "None", "investments": "None", "totalAssets": "2723243000", "longTermDebt": "55752000", "shortTermDebt": "155000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1096000", "reportedCurrency": "USD", "retainedEarnings": "91414000", "totalLiabilities": "2462828000", "otherCurrentAssets": "350000", "totalCurrentAssets": "575868000", "currentLongTermDebt": "155000000", "longTermInvestments": "881433000", "shortTermInvestments": "479117000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2147375000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "210752000", "totalShareholderEquity": "260415000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2214103000", "totalCurrentLiabilities": "2369103000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "93725000", "cashAndShortTermInvestments": "96401000", "commonStockSharesOutstanding": "8221000", "intangibleAssetsExcludingGoodwill": "1096000", "cashAndCashEquivalentsAtCarryingValue": "96401000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26727000", "profitLoss": "None", "dividendPayout": "9012000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "48646000", "capitalExpenditures": "1706000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "90582000", "cashflowFromInvestment": "-97910000", "stockBasedCompensation": "720000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9012000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12333000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:14:18.219276+00:00", "is_restated": false, "income_statement": { "revenue": 113886000, "cost_of_revenue": 33245000, "gross_profit": 80641000, "ebit": 25567000, "ebitda": 37997000, "pretax_income": 25567000, "tax_provision": 4306000, "net_income": 21261000, "net_income_to_common": 21261000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55433000, "total_current_assets": 570031000, "total_assets": 2576706000, "short_term_debt": 20000000, "long_term_debt": 205507000, "total_debt": 225507000, "total_liabilities": 2381072000, "total_equity": 195634000, "shares_outstanding": 7572000, "goodwill_and_intangibles": 61800000 }, "cash_flow": { "operating_cash_flow": 46482000, "capital_expenditure": 4234000, "free_cash_flow": 50716000, "dividends_paid": 7910000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 47060, "ticker_id": 5450, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:14:18.219276+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "25567000", "ebitda": "37997000", "netIncome": "21261000", "grossProfit": "80641000", "depreciation": "None", "totalRevenue": "113886000", "costOfRevenue": "33245000", "interestIncome": "98980000", "incomeBeforeTax": "25567000", "interestExpense": "33095000", "operatingIncome": "25567000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4306000", "reportedCurrency": "USD", "netInterestIncome": "65885000", "nonInterestIncome": "None", "operatingExpenses": "55074000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33245000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12430000", "sellingGeneralAndAdministrative": "33147000", "netIncomeFromContinuingOperations": "21261000" }, "balance": { "goodwill": "59946000", "inventory": "None", "commonStock": "173513000", "currentDebt": "None", "investments": "None", "totalAssets": "2576706000", "longTermDebt": "205507000", "shortTermDebt": "20000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1854000", "reportedCurrency": "USD", "retainedEarnings": "73699000", "totalLiabilities": "2381072000", "otherCurrentAssets": "55555000", "totalCurrentAssets": "570031000", "currentLongTermDebt": "30000000", "longTermInvestments": "930062000", "shortTermInvestments": "514598000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2006675000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "235507000", "totalShareholderEquity": "195634000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2122055000", "totalCurrentLiabilities": "2142055000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "239017000", "cashAndShortTermInvestments": "55433000", "commonStockSharesOutstanding": "7572000", "intangibleAssetsExcludingGoodwill": "1854000", "cashAndCashEquivalentsAtCarryingValue": "55433000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21261000", "profitLoss": "None", "dividendPayout": "7910000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "46482000", "capitalExpenditures": "4234000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "146373000", "cashflowFromInvestment": "-181365000", "stockBasedCompensation": "1005000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7910000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-150000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12430000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 113886000, "cost_of_revenue": 33245000, "gross_profit": 80641000, "research_and_development": null, "selling_general_admin": 33147000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25567000, "depreciation_amortisation": 12430000, "ebitda": 37997000, "interest_expense": 33095000, "interest_income": null, "other_non_operating": null, "pretax_income": 25567000, "tax_provision": 4306000, "effective_tax_rate": null, "net_income": 21261000, "net_income_continuing_ops": 21261000, "net_income_to_common": 21261000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 55433000, "short_term_investments": 514598000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 570031000, "net_ppe": null, "goodwill": 59946000, "intangible_assets": 1854000, "goodwill_and_intangibles": 61800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2006675000, "total_assets": 2576706000, "short_term_debt": 20000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2142055000, "long_term_debt": 205507000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 239017000, "total_liabilities": 2381072000, "total_debt": 225507000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 73699000, "total_equity": 195634000, "shares_outstanding": 7572000, "operating_cash_flow": 46482000, "stock_based_compensation": 1005000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4234000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -181365000, "dividends_paid": 7910000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 146373000, "free_cash_flow": 50716000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "25567000", "ebitda": "37997000", "netIncome": "21261000", "grossProfit": "80641000", "depreciation": "None", "totalRevenue": "113886000", "costOfRevenue": "33245000", "interestIncome": "98980000", "incomeBeforeTax": "25567000", "interestExpense": "33095000", "operatingIncome": "25567000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4306000", "reportedCurrency": "USD", "netInterestIncome": "65885000", "nonInterestIncome": "None", "operatingExpenses": "55074000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33245000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12430000", "sellingGeneralAndAdministrative": "33147000", "netIncomeFromContinuingOperations": "21261000" }, "balance": { "goodwill": "59946000", "inventory": "None", "commonStock": "173513000", "currentDebt": "None", "investments": "None", "totalAssets": "2576706000", "longTermDebt": "205507000", "shortTermDebt": "20000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1854000", "reportedCurrency": "USD", "retainedEarnings": "73699000", "totalLiabilities": "2381072000", "otherCurrentAssets": "55555000", "totalCurrentAssets": "570031000", "currentLongTermDebt": "30000000", "longTermInvestments": "930062000", "shortTermInvestments": "514598000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2006675000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "235507000", "totalShareholderEquity": "195634000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2122055000", "totalCurrentLiabilities": "2142055000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "239017000", "cashAndShortTermInvestments": "55433000", "commonStockSharesOutstanding": "7572000", "intangibleAssetsExcludingGoodwill": "1854000", "cashAndCashEquivalentsAtCarryingValue": "55433000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21261000", "profitLoss": "None", "dividendPayout": "7910000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "46482000", "capitalExpenditures": "4234000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "146373000", "cashflowFromInvestment": "-181365000", "stockBasedCompensation": "1005000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7910000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-150000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12430000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:14:18.219276+00:00", "is_restated": false, "income_statement": { "revenue": 89132000, "cost_of_revenue": 7996000, "gross_profit": 81136000, "ebit": 27658000, "ebitda": 41000000, "pretax_income": 27658000, "tax_provision": 4018000, "net_income": 23640000, "net_income_to_common": 23640000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43943000, "total_current_assets": 573692000, "total_assets": 2385915000, "short_term_debt": 50000000, "long_term_debt": 85262000, "total_debt": 135262000, "total_liabilities": 2217041000, "total_equity": 168874000, "shares_outstanding": 7527000, "goodwill_and_intangibles": 62755000 }, "cash_flow": { "operating_cash_flow": 45017000, "capital_expenditure": 1164000, "free_cash_flow": 46181000, "dividends_paid": 7578000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 47065, "ticker_id": 5450, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:14:18.219276+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "27658000", "ebitda": "41000000", "netIncome": "23640000", "grossProfit": "81136000", "depreciation": "None", "totalRevenue": "89132000", "costOfRevenue": "7996000", "interestIncome": "75060000", "incomeBeforeTax": "27658000", "interestExpense": "7746000", "operatingIncome": "27658000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "4018000", "reportedCurrency": "USD", "netInterestIncome": "67314000", "nonInterestIncome": "None", "operatingExpenses": "53478000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7996000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13342000", "sellingGeneralAndAdministrative": "31113000", "netIncomeFromContinuingOperations": "23640000" }, "balance": { "goodwill": "59946000", "inventory": "None", "commonStock": "172277000", "currentDebt": "None", "investments": "None", "totalAssets": "2385915000", "longTermDebt": "85262000", "shortTermDebt": "50000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "2809000", "reportedCurrency": "USD", "retainedEarnings": "68394000", "totalLiabilities": "2217041000", "otherCurrentAssets": "43943000", "totalCurrentAssets": "573692000", "currentLongTermDebt": "50000000", "longTermInvestments": "972803000", "shortTermInvestments": "529749000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1812223000", "currentAccountsPayable": "2118003000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28232000", "shortLongTermDebtTotal": "85262000", "totalShareholderEquity": "168874000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2118003000", "totalCurrentLiabilities": "2168003000", "otherNonCurrentLiabilities": "63776000", "totalNonCurrentLiabilities": "49038000", "cashAndShortTermInvestments": "43943000", "commonStockSharesOutstanding": "7527000", "intangibleAssetsExcludingGoodwill": "2809000", "cashAndCashEquivalentsAtCarryingValue": "43943000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23640000", "profitLoss": "None", "dividendPayout": "7578000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "45017000", "capitalExpenditures": "1164000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "57536000", "cashflowFromInvestment": "-90496000", "stockBasedCompensation": "958000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7578000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "12057000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-767000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13342000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 89132000, "cost_of_revenue": 7996000, "gross_profit": 81136000, "research_and_development": null, "selling_general_admin": 31113000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27658000, "depreciation_amortisation": 13342000, "ebitda": 41000000, "interest_expense": 7746000, "interest_income": null, "other_non_operating": null, "pretax_income": 27658000, "tax_provision": 4018000, "effective_tax_rate": null, "net_income": 23640000, "net_income_continuing_ops": 23640000, "net_income_to_common": 23640000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43943000, "short_term_investments": 529749000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 573692000, "net_ppe": null, "goodwill": 59946000, "intangible_assets": 2809000, "goodwill_and_intangibles": 62755000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1812223000, "total_assets": 2385915000, "short_term_debt": 50000000, "accounts_payable": 2118003000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2168003000, "long_term_debt": 85262000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 49038000, "total_liabilities": 2217041000, "total_debt": 135262000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 68394000, "total_equity": 168874000, "shares_outstanding": 7527000, "operating_cash_flow": 45017000, "stock_based_compensation": 958000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1164000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -90496000, "dividends_paid": 7578000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 57536000, "free_cash_flow": 46181000, "net_change_in_cash": 12057000 }, "raw_data": { "income": { "ebit": "27658000", "ebitda": "41000000", "netIncome": "23640000", "grossProfit": "81136000", "depreciation": "None", "totalRevenue": "89132000", "costOfRevenue": "7996000", "interestIncome": "75060000", "incomeBeforeTax": "27658000", "interestExpense": "7746000", "operatingIncome": "27658000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "4018000", "reportedCurrency": "USD", "netInterestIncome": "67314000", "nonInterestIncome": "None", "operatingExpenses": "53478000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7996000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13342000", "sellingGeneralAndAdministrative": "31113000", "netIncomeFromContinuingOperations": "23640000" }, "balance": { "goodwill": "59946000", "inventory": "None", "commonStock": "172277000", "currentDebt": "None", "investments": "None", "totalAssets": "2385915000", "longTermDebt": "85262000", "shortTermDebt": "50000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "2809000", "reportedCurrency": "USD", "retainedEarnings": "68394000", "totalLiabilities": "2217041000", "otherCurrentAssets": "43943000", "totalCurrentAssets": "573692000", "currentLongTermDebt": "50000000", "longTermInvestments": "972803000", "shortTermInvestments": "529749000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1812223000", "currentAccountsPayable": "2118003000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28232000", "shortLongTermDebtTotal": "85262000", "totalShareholderEquity": "168874000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2118003000", "totalCurrentLiabilities": "2168003000", "otherNonCurrentLiabilities": "63776000", "totalNonCurrentLiabilities": "49038000", "cashAndShortTermInvestments": "43943000", "commonStockSharesOutstanding": "7527000", "intangibleAssetsExcludingGoodwill": "2809000", "cashAndCashEquivalentsAtCarryingValue": "43943000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23640000", "profitLoss": "None", "dividendPayout": "7578000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "45017000", "capitalExpenditures": "1164000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "57536000", "cashflowFromInvestment": "-90496000", "stockBasedCompensation": "958000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7578000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "12057000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-767000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13342000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:14:18.219276+00:00", "is_restated": false, "income_statement": { "revenue": 83812000, "cost_of_revenue": 4393000, "gross_profit": 79419000, "ebit": 26498000, "ebitda": 38923000, "pretax_income": 26498000, "tax_provision": 4456000, "net_income": 22042000, "net_income_to_common": 22042000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31887000, "total_current_assets": 1130772000, "total_assets": 2366682000, "short_term_debt": 50000000, "long_term_debt": 85017000, "total_debt": 135017000, "total_liabilities": 2145013000, "total_equity": 221669000, "shares_outstanding": 7703000, "goodwill_and_intangibles": 63908000 }, "cash_flow": { "operating_cash_flow": 37699000, "capital_expenditure": 2759000, "free_cash_flow": 40458000, "dividends_paid": 7200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 47070, "ticker_id": 5450, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:14:18.219276+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "26498000", "ebitda": "38923000", "netIncome": "22042000", "grossProfit": "79419000", "depreciation": "None", "totalRevenue": "83812000", "costOfRevenue": "4393000", "interestIncome": "64618000", "incomeBeforeTax": "26498000", "interestExpense": "3977000", "operatingIncome": "26498000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "4456000", "reportedCurrency": "USD", "netInterestIncome": "60641000", "nonInterestIncome": "None", "operatingExpenses": "52921000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4393000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12425000", "sellingGeneralAndAdministrative": "30104000", "netIncomeFromContinuingOperations": "22042000" }, "balance": { "goodwill": "59946000", "inventory": "194000", "commonStock": "171913000", "currentDebt": "None", "investments": "None", "totalAssets": "2366682000", "longTermDebt": "85017000", "shortTermDebt": "50000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "3962000", "reportedCurrency": "USD", "retainedEarnings": "52332000", "totalLiabilities": "2145013000", "otherCurrentAssets": "32081000", "totalCurrentAssets": "1130772000", "currentLongTermDebt": "50000000", "longTermInvestments": "1116264000", "shortTermInvestments": "1098885000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1235910000", "currentAccountsPayable": "2052294000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29880000", "shortLongTermDebtTotal": "85017000", "totalShareholderEquity": "221669000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2052294000", "totalCurrentLiabilities": "2102294000", "otherNonCurrentLiabilities": "57702000", "totalNonCurrentLiabilities": "42719000", "cashAndShortTermInvestments": "31887000", "commonStockSharesOutstanding": "7703000", "intangibleAssetsExcludingGoodwill": "3962000", "cashAndCashEquivalentsAtCarryingValue": "31887000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22042000", "profitLoss": "None", "dividendPayout": "7200000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "37699000", "capitalExpenditures": "2759000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "436043000", "cashflowFromInvestment": "-521374000", "stockBasedCompensation": "812000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-47632000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7786000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12425000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 83812000, "cost_of_revenue": 4393000, "gross_profit": 79419000, "research_and_development": null, "selling_general_admin": 30104000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26498000, "depreciation_amortisation": 12425000, "ebitda": 38923000, "interest_expense": 3977000, "interest_income": null, "other_non_operating": null, "pretax_income": 26498000, "tax_provision": 4456000, "effective_tax_rate": null, "net_income": 22042000, "net_income_continuing_ops": 22042000, "net_income_to_common": 22042000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31887000, "short_term_investments": 1098885000, "net_receivables": null, "inventory": 194000, "other_current_assets": null, "total_current_assets": 1130772000, "net_ppe": null, "goodwill": 59946000, "intangible_assets": 3962000, "goodwill_and_intangibles": 63908000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1235910000, "total_assets": 2366682000, "short_term_debt": 50000000, "accounts_payable": 2052294000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2102294000, "long_term_debt": 85017000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 42719000, "total_liabilities": 2145013000, "total_debt": 135017000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 52332000, "total_equity": 221669000, "shares_outstanding": 7703000, "operating_cash_flow": 37699000, "stock_based_compensation": 812000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2759000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -521374000, "dividends_paid": 7200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 436043000, "free_cash_flow": 40458000, "net_change_in_cash": -47632000 }, "raw_data": { "income": { "ebit": "26498000", "ebitda": "38923000", "netIncome": "22042000", "grossProfit": "79419000", "depreciation": "None", "totalRevenue": "83812000", "costOfRevenue": "4393000", "interestIncome": "64618000", "incomeBeforeTax": "26498000", "interestExpense": "3977000", "operatingIncome": "26498000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "4456000", "reportedCurrency": "USD", "netInterestIncome": "60641000", "nonInterestIncome": "None", "operatingExpenses": "52921000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4393000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12425000", "sellingGeneralAndAdministrative": "30104000", "netIncomeFromContinuingOperations": "22042000" }, "balance": { "goodwill": "59946000", "inventory": "194000", "commonStock": "171913000", "currentDebt": "None", "investments": "None", "totalAssets": "2366682000", "longTermDebt": "85017000", "shortTermDebt": "50000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "3962000", "reportedCurrency": "USD", "retainedEarnings": "52332000", "totalLiabilities": "2145013000", "otherCurrentAssets": "32081000", "totalCurrentAssets": "1130772000", "currentLongTermDebt": "50000000", "longTermInvestments": "1116264000", "shortTermInvestments": "1098885000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1235910000", "currentAccountsPayable": "2052294000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29880000", "shortLongTermDebtTotal": "85017000", "totalShareholderEquity": "221669000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2052294000", "totalCurrentLiabilities": "2102294000", "otherNonCurrentLiabilities": "57702000", "totalNonCurrentLiabilities": "42719000", "cashAndShortTermInvestments": "31887000", "commonStockSharesOutstanding": "7703000", "intangibleAssetsExcludingGoodwill": "3962000", "cashAndCashEquivalentsAtCarryingValue": "31887000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22042000", "profitLoss": "None", "dividendPayout": "7200000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "37699000", "capitalExpenditures": "2759000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "436043000", "cashflowFromInvestment": "-521374000", "stockBasedCompensation": "812000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-47632000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7786000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12425000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:14:18.219276+00:00", "is_restated": false, "income_statement": { "revenue": 78413000, "cost_of_revenue": 8644000, "gross_profit": 69769000, "ebit": 18885000, "ebitda": 26591000, "pretax_income": 18885000, "tax_provision": 3272000, "net_income": 15613000, "net_income_to_common": 15613000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79519000, "total_current_assets": 654306000, "total_assets": 1919342000, "short_term_debt": 3372000, "long_term_debt": 12417000, "total_debt": 15789000, "total_liabilities": 1692074000, "total_equity": 227268000, "shares_outstanding": 7531617, "goodwill_and_intangibles": 65775000 }, "cash_flow": { "operating_cash_flow": 8478000, "capital_expenditure": 1852000, "free_cash_flow": 10330000, "dividends_paid": 6174000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 47075, "ticker_id": 5450, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:14:18.219276+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18885000", "ebitda": "26591000", "netIncome": "15613000", "grossProfit": "69769000", "depreciation": "None", "totalRevenue": "78413000", "costOfRevenue": "8644000", "interestIncome": "55715000", "incomeBeforeTax": "18885000", "interestExpense": "4644000", "operatingIncome": "18885000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "3272000", "reportedCurrency": "USD", "netInterestIncome": "51071000", "nonInterestIncome": "None", "operatingExpenses": "50884000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8644000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7706000", "sellingGeneralAndAdministrative": "26989000", "netIncomeFromContinuingOperations": "15613000" }, "balance": { "goodwill": "60506000", "inventory": "266000", "commonStock": "178750000", "currentDebt": "None", "investments": "None", "totalAssets": "1919342000", "longTermDebt": "12417000", "shortTermDebt": "3372000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "5269000", "reportedCurrency": "USD", "retainedEarnings": "37490000", "totalLiabilities": "1692074000", "otherCurrentAssets": "79785000", "totalCurrentAssets": "654306000", "currentLongTermDebt": "None", "longTermInvestments": "585714000", "shortTermInvestments": "574787000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1265036000", "currentAccountsPayable": "1674611000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29913000", "shortLongTermDebtTotal": "12417000", "totalShareholderEquity": "227268000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1674578000", "totalCurrentLiabilities": "1674578000", "otherNonCurrentLiabilities": "14407000", "totalNonCurrentLiabilities": "17496000", "cashAndShortTermInvestments": "79519000", "commonStockSharesOutstanding": "7531617", "intangibleAssetsExcludingGoodwill": "5269000", "cashAndCashEquivalentsAtCarryingValue": "79519000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15613000", "profitLoss": "None", "dividendPayout": "6174000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8478000", "capitalExpenditures": "1852000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "262234000", "cashflowFromInvestment": "-250751000", "stockBasedCompensation": "512000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6174000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "19961000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "134000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7706000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 78413000, "cost_of_revenue": 8644000, "gross_profit": 69769000, "research_and_development": null, "selling_general_admin": 26989000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18885000, "depreciation_amortisation": 7706000, "ebitda": 26591000, "interest_expense": 4644000, "interest_income": null, "other_non_operating": null, "pretax_income": 18885000, "tax_provision": 3272000, "effective_tax_rate": null, "net_income": 15613000, "net_income_continuing_ops": 15613000, "net_income_to_common": 15613000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 79519000, "short_term_investments": 574787000, "net_receivables": null, "inventory": 266000, "other_current_assets": null, "total_current_assets": 654306000, "net_ppe": null, "goodwill": 60506000, "intangible_assets": 5269000, "goodwill_and_intangibles": 65775000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1265036000, "total_assets": 1919342000, "short_term_debt": 3372000, "accounts_payable": 1674611000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1674578000, "long_term_debt": 12417000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17496000, "total_liabilities": 1692074000, "total_debt": 15789000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 37490000, "total_equity": 227268000, "shares_outstanding": 7531617, "operating_cash_flow": 8478000, "stock_based_compensation": 512000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1852000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -250751000, "dividends_paid": 6174000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 262234000, "free_cash_flow": 10330000, "net_change_in_cash": 19961000 }, "raw_data": { "income": { "ebit": "18885000", "ebitda": "26591000", "netIncome": "15613000", "grossProfit": "69769000", "depreciation": "None", "totalRevenue": "78413000", "costOfRevenue": "8644000", "interestIncome": "55715000", "incomeBeforeTax": "18885000", "interestExpense": "4644000", "operatingIncome": "18885000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "3272000", "reportedCurrency": "USD", "netInterestIncome": "51071000", "nonInterestIncome": "None", "operatingExpenses": "50884000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8644000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7706000", "sellingGeneralAndAdministrative": "26989000", "netIncomeFromContinuingOperations": "15613000" }, "balance": { "goodwill": "60506000", "inventory": "266000", "commonStock": "178750000", "currentDebt": "None", "investments": "None", "totalAssets": "1919342000", "longTermDebt": "12417000", "shortTermDebt": "3372000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "5269000", "reportedCurrency": "USD", "retainedEarnings": "37490000", "totalLiabilities": "1692074000", "otherCurrentAssets": "79785000", "totalCurrentAssets": "654306000", "currentLongTermDebt": "None", "longTermInvestments": "585714000", "shortTermInvestments": "574787000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1265036000", "currentAccountsPayable": "1674611000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29913000", "shortLongTermDebtTotal": "12417000", "totalShareholderEquity": "227268000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1674578000", "totalCurrentLiabilities": "1674578000", "otherNonCurrentLiabilities": "14407000", "totalNonCurrentLiabilities": "17496000", "cashAndShortTermInvestments": "79519000", "commonStockSharesOutstanding": "7531617", "intangibleAssetsExcludingGoodwill": "5269000", "cashAndCashEquivalentsAtCarryingValue": "79519000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15613000", "profitLoss": "None", "dividendPayout": "6174000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8478000", "capitalExpenditures": "1852000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "262234000", "cashflowFromInvestment": "-250751000", "stockBasedCompensation": "512000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6174000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "19961000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "134000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7706000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:14:18.219276+00:00", "is_restated": false, "income_statement": { "revenue": 41641000, "cost_of_revenue": 4700000, "gross_profit": 36941000, "ebit": 8465000, "ebitda": 11592000, "pretax_income": 8465000, "tax_provision": 1294000, "net_income": 7171000, "net_income_to_common": 7171000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59558000, "total_current_assets": 399137000, "total_assets": 1386128000, "short_term_debt": 33000000, "long_term_debt": 33198000, "total_debt": 66198000, "total_liabilities": 1193989000, "total_equity": 192139000, "shares_outstanding": 4539275, "goodwill_and_intangibles": 58876000 }, "cash_flow": { "operating_cash_flow": 9202000, "capital_expenditure": 766000, "free_cash_flow": 9968000, "dividends_paid": 5815000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 47080, "ticker_id": 5450, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:14:18.219276+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8465000", "ebitda": "11592000", "netIncome": "7171000", "grossProfit": "36941000", "depreciation": "None", "totalRevenue": "41641000", "costOfRevenue": "4700000", "interestIncome": "32473000", "incomeBeforeTax": "8465000", "interestExpense": "4700000", "operatingIncome": "8465000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1294000", "reportedCurrency": "USD", "netInterestIncome": "27773000", "nonInterestIncome": "None", "operatingExpenses": "28476000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3127000", "sellingGeneralAndAdministrative": "14401000", "netIncomeFromContinuingOperations": "7171000" }, "balance": { "goodwill": "52870000", "inventory": "929000", "commonStock": "162610000", "currentDebt": "None", "investments": "None", "totalAssets": "1386128000", "longTermDebt": "33198000", "shortTermDebt": "33000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "6006000", "reportedCurrency": "USD", "retainedEarnings": "28051000", "totalLiabilities": "1193989000", "otherCurrentAssets": "60487000", "totalCurrentAssets": "399137000", "currentLongTermDebt": "37000", "longTermInvestments": "342430000", "shortTermInvestments": "339579000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "986991000", "currentAccountsPayable": "1154602000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24265000", "shortLongTermDebtTotal": "33198000", "totalShareholderEquity": "192139000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1154602000", "totalCurrentLiabilities": "1187602000", "otherNonCurrentLiabilities": "39387000", "totalNonCurrentLiabilities": "6387000", "cashAndShortTermInvestments": "59558000", "commonStockSharesOutstanding": "4539275", "intangibleAssetsExcludingGoodwill": "6006000", "cashAndCashEquivalentsAtCarryingValue": "59558000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7171000", "profitLoss": "None", "dividendPayout": "5815000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9202000", "capitalExpenditures": "766000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5686000", "cashflowFromInvestment": "36352000", "stockBasedCompensation": "373000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5815000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "39868000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-364000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3127000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 41641000, "cost_of_revenue": 4700000, "gross_profit": 36941000, "research_and_development": null, "selling_general_admin": 14401000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8465000, "depreciation_amortisation": 3127000, "ebitda": 11592000, "interest_expense": 4700000, "interest_income": null, "other_non_operating": null, "pretax_income": 8465000, "tax_provision": 1294000, "effective_tax_rate": null, "net_income": 7171000, "net_income_continuing_ops": 7171000, "net_income_to_common": 7171000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 59558000, "short_term_investments": 339579000, "net_receivables": null, "inventory": 929000, "other_current_assets": null, "total_current_assets": 399137000, "net_ppe": null, "goodwill": 52870000, "intangible_assets": 6006000, "goodwill_and_intangibles": 58876000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 986991000, "total_assets": 1386128000, "short_term_debt": 33000000, "accounts_payable": 1154602000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1187602000, "long_term_debt": 33198000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6387000, "total_liabilities": 1193989000, "total_debt": 66198000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 28051000, "total_equity": 192139000, "shares_outstanding": 4539275, "operating_cash_flow": 9202000, "stock_based_compensation": 373000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 766000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 36352000, "dividends_paid": 5815000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5686000, "free_cash_flow": 9968000, "net_change_in_cash": 39868000 }, "raw_data": { "income": { "ebit": "8465000", "ebitda": "11592000", "netIncome": "7171000", "grossProfit": "36941000", "depreciation": "None", "totalRevenue": "41641000", "costOfRevenue": "4700000", "interestIncome": "32473000", "incomeBeforeTax": "8465000", "interestExpense": "4700000", "operatingIncome": "8465000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1294000", "reportedCurrency": "USD", "netInterestIncome": "27773000", "nonInterestIncome": "None", "operatingExpenses": "28476000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3127000", "sellingGeneralAndAdministrative": "14401000", "netIncomeFromContinuingOperations": "7171000" }, "balance": { "goodwill": "52870000", "inventory": "929000", "commonStock": "162610000", "currentDebt": "None", "investments": "None", "totalAssets": "1386128000", "longTermDebt": "33198000", "shortTermDebt": "33000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "6006000", "reportedCurrency": "USD", "retainedEarnings": "28051000", "totalLiabilities": "1193989000", "otherCurrentAssets": "60487000", "totalCurrentAssets": "399137000", "currentLongTermDebt": "37000", "longTermInvestments": "342430000", "shortTermInvestments": "339579000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "986991000", "currentAccountsPayable": "1154602000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24265000", "shortLongTermDebtTotal": "33198000", "totalShareholderEquity": "192139000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1154602000", "totalCurrentLiabilities": "1187602000", "otherNonCurrentLiabilities": "39387000", "totalNonCurrentLiabilities": "6387000", "cashAndShortTermInvestments": "59558000", "commonStockSharesOutstanding": "4539275", "intangibleAssetsExcludingGoodwill": "6006000", "cashAndCashEquivalentsAtCarryingValue": "59558000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7171000", "profitLoss": "None", "dividendPayout": "5815000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9202000", "capitalExpenditures": "766000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5686000", "cashflowFromInvestment": "36352000", "stockBasedCompensation": "373000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5815000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "39868000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-364000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3127000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:14:18.219276+00:00", "is_restated": false, "income_statement": { "revenue": 31445000, "cost_of_revenue": 2496000, "gross_profit": 28949000, "ebit": 8488000, "ebitda": 10564000, "pretax_income": 8488000, "tax_provision": 1155000, "net_income": 7333000, "net_income_to_common": 7333000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19690000, "total_current_assets": 186292000, "total_assets": 670544000, "short_term_debt": 4800000, "long_term_debt": 5233000, "total_debt": 10033000, "total_liabilities": 590067000, "total_equity": 80477000, "shares_outstanding": 3628127, "goodwill_and_intangibles": 14777000 }, "cash_flow": { "operating_cash_flow": 9955000, "capital_expenditure": 4207000, "free_cash_flow": 14162000, "dividends_paid": 2580000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 47085, "ticker_id": 5450, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:14:18.219276+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8488000", "ebitda": "10564000", "netIncome": "7333000", "grossProfit": "28949000", "depreciation": "None", "totalRevenue": "31445000", "costOfRevenue": "2496000", "interestIncome": "24525000", "incomeBeforeTax": "8488000", "interestExpense": "2461000", "operatingIncome": "8488000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1155000", "reportedCurrency": "USD", "netInterestIncome": "22064000", "nonInterestIncome": "None", "operatingExpenses": "20461000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "2496000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2076000", "sellingGeneralAndAdministrative": "11182000", "netIncomeFromContinuingOperations": "7333000" }, "balance": { "goodwill": "13728000", "inventory": "102000", "commonStock": "54523000", "currentDebt": "None", "investments": "None", "totalAssets": "670544000", "longTermDebt": "5233000", "shortTermDebt": "4800000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1049000", "reportedCurrency": "USD", "retainedEarnings": "26686000", "totalLiabilities": "590067000", "otherCurrentAssets": "285196000", "totalCurrentAssets": "186292000", "currentLongTermDebt": "36000", "longTermInvestments": "169449000", "shortTermInvestments": "166602000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "484252000", "currentAccountsPayable": "577015000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15879000", "shortLongTermDebtTotal": "10033000", "totalShareholderEquity": "80477000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "577015000", "totalCurrentLiabilities": "581815000", "otherNonCurrentLiabilities": "8252000", "totalNonCurrentLiabilities": "8252000", "cashAndShortTermInvestments": "19690000", "commonStockSharesOutstanding": "3628127", "intangibleAssetsExcludingGoodwill": "1049000", "cashAndCashEquivalentsAtCarryingValue": "19690000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "7333000", "profitLoss": "None", "dividendPayout": "2580000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "9955000", "capitalExpenditures": "4207000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "16753000", "cashflowFromInvestment": "-43855000", "stockBasedCompensation": "344000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2580000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-17147000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-523000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2076000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 31445000, "cost_of_revenue": 2496000, "gross_profit": 28949000, "research_and_development": 0, "selling_general_admin": 11182000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8488000, "depreciation_amortisation": 2076000, "ebitda": 10564000, "interest_expense": 2461000, "interest_income": null, "other_non_operating": null, "pretax_income": 8488000, "tax_provision": 1155000, "effective_tax_rate": null, "net_income": 7333000, "net_income_continuing_ops": 7333000, "net_income_to_common": 7333000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19690000, "short_term_investments": 166602000, "net_receivables": null, "inventory": 102000, "other_current_assets": null, "total_current_assets": 186292000, "net_ppe": null, "goodwill": 13728000, "intangible_assets": 1049000, "goodwill_and_intangibles": 14777000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 484252000, "total_assets": 670544000, "short_term_debt": 4800000, "accounts_payable": 577015000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 581815000, "long_term_debt": 5233000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8252000, "total_liabilities": 590067000, "total_debt": 10033000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 26686000, "total_equity": 80477000, "shares_outstanding": 3628127, "operating_cash_flow": 9955000, "stock_based_compensation": 344000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4207000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -43855000, "dividends_paid": 2580000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 16753000, "free_cash_flow": 14162000, "net_change_in_cash": -17147000 }, "raw_data": { "income": { "ebit": "8488000", "ebitda": "10564000", "netIncome": "7333000", "grossProfit": "28949000", "depreciation": "None", "totalRevenue": "31445000", "costOfRevenue": "2496000", "interestIncome": "24525000", "incomeBeforeTax": "8488000", "interestExpense": "2461000", "operatingIncome": "8488000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1155000", "reportedCurrency": "USD", "netInterestIncome": "22064000", "nonInterestIncome": "None", "operatingExpenses": "20461000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "2496000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2076000", "sellingGeneralAndAdministrative": "11182000", "netIncomeFromContinuingOperations": "7333000" }, "balance": { "goodwill": "13728000", "inventory": "102000", "commonStock": "54523000", "currentDebt": "None", "investments": "None", "totalAssets": "670544000", "longTermDebt": "5233000", "shortTermDebt": "4800000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1049000", "reportedCurrency": "USD", "retainedEarnings": "26686000", "totalLiabilities": "590067000", "otherCurrentAssets": "285196000", "totalCurrentAssets": "186292000", "currentLongTermDebt": "36000", "longTermInvestments": "169449000", "shortTermInvestments": "166602000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "484252000", "currentAccountsPayable": "577015000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15879000", "shortLongTermDebtTotal": "10033000", "totalShareholderEquity": "80477000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "577015000", "totalCurrentLiabilities": "581815000", "otherNonCurrentLiabilities": "8252000", "totalNonCurrentLiabilities": "8252000", "cashAndShortTermInvestments": "19690000", "commonStockSharesOutstanding": "3628127", "intangibleAssetsExcludingGoodwill": "1049000", "cashAndCashEquivalentsAtCarryingValue": "19690000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "7333000", "profitLoss": "None", "dividendPayout": "2580000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "9955000", "capitalExpenditures": "4207000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "16753000", "cashflowFromInvestment": "-43855000", "stockBasedCompensation": "344000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2580000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-17147000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-523000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2076000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:14:18.219276+00:00", "is_restated": false, "income_statement": { "revenue": 59090000, "cost_of_revenue": 16633000, "gross_profit": 42457000, "ebit": 16681000, "ebitda": 16681000, "pretax_income": 16681000, "tax_provision": 2977000, "net_income": 13704000, "net_income_to_common": 13704000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 83868000, "total_current_assets": 86168000, "total_assets": 4394565000, "short_term_debt": 165000000, "long_term_debt": 48552000, "total_debt": 213552000, "total_liabilities": 3924564000, "total_equity": 470001000, "shares_outstanding": 15065937, "goodwill_and_intangibles": 159318000 }, "cash_flow": { "operating_cash_flow": -177000, "capital_expenditure": 1524000, "free_cash_flow": 1347000, "dividends_paid": 4337000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 47048, "ticker_id": 5450, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:14:18.219276+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "16681000", "netIncome": "13704000", "grossProfit": "42457000", "depreciation": "None", "totalRevenue": "59090000", "costOfRevenue": "16633000", "interestIncome": "53275000", "incomeBeforeTax": "16681000", "interestExpense": "16633000", "operatingIncome": "16681000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "2977000", "reportedCurrency": "USD", "netInterestIncome": "36642000", "nonInterestIncome": "None", "operatingExpenses": "25776000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16633000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "982000", "netIncomeFromContinuingOperations": "13704000" }, "balance": { "goodwill": "129854000", "inventory": "None", "commonStock": "397498000", "currentDebt": "None", "investments": "None", "totalAssets": "4394565000", "longTermDebt": "48552000", "shortTermDebt": "165000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "29464000", "reportedCurrency": "USD", "retainedEarnings": "112008000", "totalLiabilities": "3924564000", "otherCurrentAssets": "-2300000", "totalCurrentAssets": "86168000", "currentLongTermDebt": "185000000", "longTermInvestments": "967295000", "shortTermInvestments": "573531000", "currentNetReceivables": "2300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4308397000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "233371000", "totalShareholderEquity": "470001000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "165000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3759564000", "cashAndShortTermInvestments": "83868000", "commonStockSharesOutstanding": "15065937", "intangibleAssetsExcludingGoodwill": "29464000", "cashAndCashEquivalentsAtCarryingValue": "83868000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13704000", "profitLoss": "None", "dividendPayout": "4337000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-177000", "capitalExpenditures": "1524000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18157000", "cashflowFromInvestment": "14564000", "stockBasedCompensation": "298000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4337000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1441000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4929000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 59090000, "cost_of_revenue": 16633000, "gross_profit": 42457000, "research_and_development": null, "selling_general_admin": 982000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16681000, "depreciation_amortisation": null, "ebitda": 16681000, "interest_expense": 16633000, "interest_income": null, "other_non_operating": null, "pretax_income": 16681000, "tax_provision": 2977000, "effective_tax_rate": null, "net_income": 13704000, "net_income_continuing_ops": 13704000, "net_income_to_common": 13704000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 83868000, "short_term_investments": 573531000, "net_receivables": 2300000, "inventory": null, "other_current_assets": null, "total_current_assets": 86168000, "net_ppe": null, "goodwill": 129854000, "intangible_assets": 29464000, "goodwill_and_intangibles": 159318000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4308397000, "total_assets": 4394565000, "short_term_debt": 165000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 165000000, "long_term_debt": 48552000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3759564000, "total_liabilities": 3924564000, "total_debt": 213552000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 112008000, "total_equity": 470001000, "shares_outstanding": 15065937, "operating_cash_flow": -177000, "stock_based_compensation": 298000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1524000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 14564000, "dividends_paid": 4337000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -18157000, "free_cash_flow": 1347000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "16681000", "netIncome": "13704000", "grossProfit": "42457000", "depreciation": "None", "totalRevenue": "59090000", "costOfRevenue": "16633000", "interestIncome": "53275000", "incomeBeforeTax": "16681000", "interestExpense": "16633000", "operatingIncome": "16681000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "2977000", "reportedCurrency": "USD", "netInterestIncome": "36642000", "nonInterestIncome": "None", "operatingExpenses": "25776000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16633000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "982000", "netIncomeFromContinuingOperations": "13704000" }, "balance": { "goodwill": "129854000", "inventory": "None", "commonStock": "397498000", "currentDebt": "None", "investments": "None", "totalAssets": "4394565000", "longTermDebt": "48552000", "shortTermDebt": "165000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "29464000", "reportedCurrency": "USD", "retainedEarnings": "112008000", "totalLiabilities": "3924564000", "otherCurrentAssets": "-2300000", "totalCurrentAssets": "86168000", "currentLongTermDebt": "185000000", "longTermInvestments": "967295000", "shortTermInvestments": "573531000", "currentNetReceivables": "2300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4308397000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "233371000", "totalShareholderEquity": "470001000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "165000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3759564000", "cashAndShortTermInvestments": "83868000", "commonStockSharesOutstanding": "15065937", "intangibleAssetsExcludingGoodwill": "29464000", "cashAndCashEquivalentsAtCarryingValue": "83868000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13704000", "profitLoss": "None", "dividendPayout": "4337000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-177000", "capitalExpenditures": "1524000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18157000", "cashflowFromInvestment": "14564000", "stockBasedCompensation": "298000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4337000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1441000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4929000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:14:18.219276+00:00", "is_restated": false, "income_statement": { "revenue": 60473000, "cost_of_revenue": 18336000, "gross_profit": 42137000, "ebit": 16788000, "ebitda": 16788000, "pretax_income": 16788000, "tax_provision": 2921000, "net_income": 13867000, "net_income_to_common": 13867000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 87988000, "total_current_assets": 222265000, "total_assets": 4410551000, "short_term_debt": 245000000, "long_term_debt": 68460000, "total_debt": 313460000, "total_liabilities": 3945198000, "total_equity": 465353000, "shares_outstanding": 15065937, "goodwill_and_intangibles": 157841000 }, "cash_flow": { "operating_cash_flow": 14034000, "capital_expenditure": 2117000, "free_cash_flow": 16151000, "dividends_paid": 4350000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 47049, "ticker_id": 5450, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:14:18.219276+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "16788000", "netIncome": "13867000", "grossProfit": "42137000", "depreciation": "None", "totalRevenue": "60473000", "costOfRevenue": "18336000", "interestIncome": "54376000", "incomeBeforeTax": "16788000", "interestExpense": "17536000", "operatingIncome": "16788000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2921000", "reportedCurrency": "USD", "netInterestIncome": "36840000", "nonInterestIncome": "None", "operatingExpenses": "25349000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18336000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "17028000", "netIncomeFromContinuingOperations": "13867000" }, "balance": { "goodwill": "129854000", "inventory": "None", "commonStock": "398386000", "currentDebt": "None", "investments": "None", "totalAssets": "4410551000", "longTermDebt": "68460000", "shortTermDebt": "245000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "27987000", "reportedCurrency": "USD", "retainedEarnings": "102641000", "totalLiabilities": "3945198000", "otherCurrentAssets": "-11000000", "totalCurrentAssets": "222265000", "currentLongTermDebt": "245000000", "longTermInvestments": "948966000", "shortTermInvestments": "134277000", "currentNetReceivables": "11000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4188286000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "313460000", "totalShareholderEquity": "465353000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3600025000", "totalCurrentLiabilities": "3845025000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "100173000", "cashAndShortTermInvestments": "87988000", "commonStockSharesOutstanding": "15065937", "intangibleAssetsExcludingGoodwill": "27987000", "cashAndCashEquivalentsAtCarryingValue": "87988000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13867000", "profitLoss": "None", "dividendPayout": "4350000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14034000", "capitalExpenditures": "2117000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "93202000", "cashflowFromInvestment": "-118227000", "stockBasedCompensation": "259000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4350000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-628000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5319000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 60473000, "cost_of_revenue": 18336000, "gross_profit": 42137000, "research_and_development": null, "selling_general_admin": 17028000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16788000, "depreciation_amortisation": null, "ebitda": 16788000, "interest_expense": 17536000, "interest_income": null, "other_non_operating": null, "pretax_income": 16788000, "tax_provision": 2921000, "effective_tax_rate": null, "net_income": 13867000, "net_income_continuing_ops": 13867000, "net_income_to_common": 13867000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 87988000, "short_term_investments": 134277000, "net_receivables": 11000000, "inventory": null, "other_current_assets": null, "total_current_assets": 222265000, "net_ppe": null, "goodwill": 129854000, "intangible_assets": 27987000, "goodwill_and_intangibles": 157841000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4188286000, "total_assets": 4410551000, "short_term_debt": 245000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3845025000, "long_term_debt": 68460000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 100173000, "total_liabilities": 3945198000, "total_debt": 313460000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 102641000, "total_equity": 465353000, "shares_outstanding": 15065937, "operating_cash_flow": 14034000, "stock_based_compensation": 259000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2117000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -118227000, "dividends_paid": 4350000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 93202000, "free_cash_flow": 16151000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "16788000", "netIncome": "13867000", "grossProfit": "42137000", "depreciation": "None", "totalRevenue": "60473000", "costOfRevenue": "18336000", "interestIncome": "54376000", "incomeBeforeTax": "16788000", "interestExpense": "17536000", "operatingIncome": "16788000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2921000", "reportedCurrency": "USD", "netInterestIncome": "36840000", "nonInterestIncome": "None", "operatingExpenses": "25349000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18336000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "17028000", "netIncomeFromContinuingOperations": "13867000" }, "balance": { "goodwill": "129854000", "inventory": "None", "commonStock": "398386000", "currentDebt": "None", "investments": "None", "totalAssets": "4410551000", "longTermDebt": "68460000", "shortTermDebt": "245000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "27987000", "reportedCurrency": "USD", "retainedEarnings": "102641000", "totalLiabilities": "3945198000", "otherCurrentAssets": "-11000000", "totalCurrentAssets": "222265000", "currentLongTermDebt": "245000000", "longTermInvestments": "948966000", "shortTermInvestments": "134277000", "currentNetReceivables": "11000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4188286000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "313460000", "totalShareholderEquity": "465353000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3600025000", "totalCurrentLiabilities": "3845025000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "100173000", "cashAndShortTermInvestments": "87988000", "commonStockSharesOutstanding": "15065937", "intangibleAssetsExcludingGoodwill": "27987000", "cashAndCashEquivalentsAtCarryingValue": "87988000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13867000", "profitLoss": "None", "dividendPayout": "4350000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14034000", "capitalExpenditures": "2117000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "93202000", "cashflowFromInvestment": "-118227000", "stockBasedCompensation": "259000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4350000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-628000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5319000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:14:18.219276+00:00", "is_restated": false, "income_statement": { "revenue": 61842000, "cost_of_revenue": 17301000, "gross_profit": 44541000, "ebit": 18326000, "ebitda": 23830000, "pretax_income": 18326000, "tax_provision": 3645000, "net_income": 14681000, "net_income_to_common": 14681000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 98978000, "total_current_assets": 107632000, "total_assets": 4296902000, "short_term_debt": 50000000, "long_term_debt": 196368000, "total_debt": 246368000, "total_liabilities": 3847287000, "total_equity": 449615000, "shares_outstanding": 15135000, "goodwill_and_intangibles": 158424000 }, "cash_flow": { "operating_cash_flow": 15294000, "capital_expenditure": 1600000, "free_cash_flow": 16894000, "dividends_paid": 4204000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 47051, "ticker_id": 5450, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:14:18.219276+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18326000", "ebitda": "23830000", "netIncome": "14681000", "grossProfit": "44541000", "depreciation": "None", "totalRevenue": "61842000", "costOfRevenue": "17301000", "interestIncome": "54698000", "incomeBeforeTax": "18326000", "interestExpense": "17101000", "operatingIncome": "18326000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "3645000", "reportedCurrency": "USD", "netInterestIncome": "37597000", "nonInterestIncome": "None", "operatingExpenses": "26215000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17301000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5504000", "sellingGeneralAndAdministrative": "14657000", "netIncomeFromContinuingOperations": "14681000" }, "balance": { "goodwill": "126730000", "inventory": "None", "commonStock": "398688000", "currentDebt": "None", "investments": "None", "totalAssets": "4296902000", "longTermDebt": "196368000", "shortTermDebt": "50000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "31694000", "reportedCurrency": "USD", "retainedEarnings": "93124000", "totalLiabilities": "3847287000", "otherCurrentAssets": "None", "totalCurrentAssets": "107632000", "currentLongTermDebt": "50000000", "longTermInvestments": "942045000", "shortTermInvestments": "8654000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4189270000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "246368000", "totalShareholderEquity": "449615000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3567031000", "totalCurrentLiabilities": "3617031000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "230256000", "cashAndShortTermInvestments": "98978000", "commonStockSharesOutstanding": "15135000", "intangibleAssetsExcludingGoodwill": "31694000", "cashAndCashEquivalentsAtCarryingValue": "98978000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14681000", "profitLoss": "None", "dividendPayout": "4204000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15294000", "capitalExpenditures": "1600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30477000", "cashflowFromInvestment": "-42118000", "stockBasedCompensation": "242000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4204000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-214000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5504000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 61842000, "cost_of_revenue": 17301000, "gross_profit": 44541000, "research_and_development": null, "selling_general_admin": 14657000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18326000, "depreciation_amortisation": 5504000, "ebitda": 23830000, "interest_expense": 17101000, "interest_income": null, "other_non_operating": null, "pretax_income": 18326000, "tax_provision": 3645000, "effective_tax_rate": null, "net_income": 14681000, "net_income_continuing_ops": 14681000, "net_income_to_common": 14681000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 98978000, "short_term_investments": 8654000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 107632000, "net_ppe": null, "goodwill": 126730000, "intangible_assets": 31694000, "goodwill_and_intangibles": 158424000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4189270000, "total_assets": 4296902000, "short_term_debt": 50000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3617031000, "long_term_debt": 196368000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 230256000, "total_liabilities": 3847287000, "total_debt": 246368000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 93124000, "total_equity": 449615000, "shares_outstanding": 15135000, "operating_cash_flow": 15294000, "stock_based_compensation": 242000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -42118000, "dividends_paid": 4204000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -30477000, "free_cash_flow": 16894000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18326000", "ebitda": "23830000", "netIncome": "14681000", "grossProfit": "44541000", "depreciation": "None", "totalRevenue": "61842000", "costOfRevenue": "17301000", "interestIncome": "54698000", "incomeBeforeTax": "18326000", "interestExpense": "17101000", "operatingIncome": "18326000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "3645000", "reportedCurrency": "USD", "netInterestIncome": "37597000", "nonInterestIncome": "None", "operatingExpenses": "26215000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17301000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5504000", "sellingGeneralAndAdministrative": "14657000", "netIncomeFromContinuingOperations": "14681000" }, "balance": { "goodwill": "126730000", "inventory": "None", "commonStock": "398688000", "currentDebt": "None", "investments": "None", "totalAssets": "4296902000", "longTermDebt": "196368000", "shortTermDebt": "50000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "31694000", "reportedCurrency": "USD", "retainedEarnings": "93124000", "totalLiabilities": "3847287000", "otherCurrentAssets": "None", "totalCurrentAssets": "107632000", "currentLongTermDebt": "50000000", "longTermInvestments": "942045000", "shortTermInvestments": "8654000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4189270000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "246368000", "totalShareholderEquity": "449615000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3567031000", "totalCurrentLiabilities": "3617031000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "230256000", "cashAndShortTermInvestments": "98978000", "commonStockSharesOutstanding": "15135000", "intangibleAssetsExcludingGoodwill": "31694000", "cashAndCashEquivalentsAtCarryingValue": "98978000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14681000", "profitLoss": "None", "dividendPayout": "4204000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15294000", "capitalExpenditures": "1600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30477000", "cashflowFromInvestment": "-42118000", "stockBasedCompensation": "242000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4204000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-214000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5504000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:14:18.219276+00:00", "is_restated": false, "income_statement": { "revenue": 60428000, "cost_of_revenue": 18253000, "gross_profit": 42175000, "ebit": 16669000, "ebitda": 22082000, "pretax_income": 16669000, "tax_provision": 3135000, "net_income": 13534000, "net_income_to_common": 13534000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 156280000, "total_current_assets": 166431000, "total_assets": 4310252000, "short_term_debt": 23700000, "long_term_debt": 223005000, "total_debt": 246705000, "total_liabilities": 3878491000, "total_equity": 431761000, "shares_outstanding": 15035000, "goodwill_and_intangibles": 160151000 }, "cash_flow": { "operating_cash_flow": 8958000, "capital_expenditure": 2075000, "free_cash_flow": 11033000, "dividends_paid": 4203000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 47052, "ticker_id": 5450, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:14:18.219276+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16669000", "ebitda": "22082000", "netIncome": "13534000", "grossProfit": "42175000", "depreciation": "None", "totalRevenue": "60428000", "costOfRevenue": "18253000", "interestIncome": "53925000", "incomeBeforeTax": "16669000", "interestExpense": "17603000", "operatingIncome": "16669000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "3135000", "reportedCurrency": "USD", "netInterestIncome": "36322000", "nonInterestIncome": "None", "operatingExpenses": "25506000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18253000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5413000", "sellingGeneralAndAdministrative": "14281000", "netIncomeFromContinuingOperations": "13534000" }, "balance": { "goodwill": "126730000", "inventory": "None", "commonStock": "398201000", "currentDebt": "None", "investments": "None", "totalAssets": "4310252000", "longTermDebt": "223005000", "shortTermDebt": "23700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "33421000", "reportedCurrency": "USD", "retainedEarnings": "82647000", "totalLiabilities": "3878491000", "otherCurrentAssets": "None", "totalCurrentAssets": "166431000", "currentLongTermDebt": "23700000", "longTermInvestments": "879465000", "shortTermInvestments": "10151000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4143821000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "246705000", "totalShareholderEquity": "431761000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3592624000", "totalCurrentLiabilities": "3616324000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "262167000", "cashAndShortTermInvestments": "156280000", "commonStockSharesOutstanding": "15035000", "intangibleAssetsExcludingGoodwill": "33421000", "cashAndCashEquivalentsAtCarryingValue": "156280000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13534000", "profitLoss": "None", "dividendPayout": "4203000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8958000", "capitalExpenditures": "2075000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2153000", "cashflowFromInvestment": "10054000", "stockBasedCompensation": "192000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4203000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2059000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5413000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 60428000, "cost_of_revenue": 18253000, "gross_profit": 42175000, "research_and_development": null, "selling_general_admin": 14281000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16669000, "depreciation_amortisation": 5413000, "ebitda": 22082000, "interest_expense": 17603000, "interest_income": null, "other_non_operating": null, "pretax_income": 16669000, "tax_provision": 3135000, "effective_tax_rate": null, "net_income": 13534000, "net_income_continuing_ops": 13534000, "net_income_to_common": 13534000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 156280000, "short_term_investments": 10151000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 166431000, "net_ppe": null, "goodwill": 126730000, "intangible_assets": 33421000, "goodwill_and_intangibles": 160151000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4143821000, "total_assets": 4310252000, "short_term_debt": 23700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3616324000, "long_term_debt": 223005000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 262167000, "total_liabilities": 3878491000, "total_debt": 246705000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 82647000, "total_equity": 431761000, "shares_outstanding": 15035000, "operating_cash_flow": 8958000, "stock_based_compensation": 192000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2075000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 10054000, "dividends_paid": 4203000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2153000, "free_cash_flow": 11033000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16669000", "ebitda": "22082000", "netIncome": "13534000", "grossProfit": "42175000", "depreciation": "None", "totalRevenue": "60428000", "costOfRevenue": "18253000", "interestIncome": "53925000", "incomeBeforeTax": "16669000", "interestExpense": "17603000", "operatingIncome": "16669000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "3135000", "reportedCurrency": "USD", "netInterestIncome": "36322000", "nonInterestIncome": "None", "operatingExpenses": "25506000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18253000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5413000", "sellingGeneralAndAdministrative": "14281000", "netIncomeFromContinuingOperations": "13534000" }, "balance": { "goodwill": "126730000", "inventory": "None", "commonStock": "398201000", "currentDebt": "None", "investments": "None", "totalAssets": "4310252000", "longTermDebt": "223005000", "shortTermDebt": "23700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "33421000", "reportedCurrency": "USD", "retainedEarnings": "82647000", "totalLiabilities": "3878491000", "otherCurrentAssets": "None", "totalCurrentAssets": "166431000", "currentLongTermDebt": "23700000", "longTermInvestments": "879465000", "shortTermInvestments": "10151000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4143821000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "246705000", "totalShareholderEquity": "431761000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3592624000", "totalCurrentLiabilities": "3616324000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "262167000", "cashAndShortTermInvestments": "156280000", "commonStockSharesOutstanding": "15035000", "intangibleAssetsExcludingGoodwill": "33421000", "cashAndCashEquivalentsAtCarryingValue": "156280000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13534000", "profitLoss": "None", "dividendPayout": "4203000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8958000", "capitalExpenditures": "2075000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2153000", "cashflowFromInvestment": "10054000", "stockBasedCompensation": "192000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4203000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2059000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5413000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:14:18.219276+00:00", "is_restated": false, "income_statement": { "revenue": 44881000, "cost_of_revenue": 26811000, "gross_profit": 18070000, "ebit": -17595000, "ebitda": -13961000, "pretax_income": -17595000, "tax_provision": -3689000, "net_income": -13906000, "net_income_to_common": -13906000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 139421000, "total_current_assets": 155085000, "total_assets": 4305176000, "short_term_debt": 87330000, "long_term_debt": 98186000, "total_debt": 185516000, "total_liabilities": 3878323000, "total_equity": 427068000, "shares_outstanding": 10740000, "goodwill_and_intangibles": 161668000 }, "cash_flow": { "operating_cash_flow": -6472000, "capital_expenditure": 835000, "free_cash_flow": -5637000, "dividends_paid": 4192000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 47053, "ticker_id": 5450, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:14:18.219276+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17595000", "ebitda": "-13961000", "netIncome": "-13906000", "grossProfit": "18070000", "depreciation": "None", "totalRevenue": "44881000", "costOfRevenue": "26811000", "interestIncome": "39959000", "incomeBeforeTax": "-17595000", "interestExpense": "13648000", "operatingIncome": "-17595000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-3689000", "reportedCurrency": "USD", "netInterestIncome": "26311000", "nonInterestIncome": "None", "operatingExpenses": "35665000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26811000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3634000", "sellingGeneralAndAdministrative": "10775000", "netIncomeFromContinuingOperations": "-13906000" }, "balance": { "goodwill": "126515000", "inventory": "None", "commonStock": "397860000", "currentDebt": "None", "investments": "None", "totalAssets": "4305176000", "longTermDebt": "98186000", "shortTermDebt": "87330000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "35153000", "reportedCurrency": "USD", "retainedEarnings": "73316000", "totalLiabilities": "3878323000", "otherCurrentAssets": "None", "totalCurrentAssets": "155085000", "currentLongTermDebt": "87330000", "longTermInvestments": "884412000", "shortTermInvestments": "15664000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4150306000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "185516000", "totalShareholderEquity": "427068000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3651729000", "totalCurrentLiabilities": "3739059000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "139264000", "cashAndShortTermInvestments": "139421000", "commonStockSharesOutstanding": "10740000", "intangibleAssetsExcludingGoodwill": "35153000", "cashAndCashEquivalentsAtCarryingValue": "139421000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13906000", "profitLoss": "None", "dividendPayout": "4192000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6472000", "capitalExpenditures": "835000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-207835000", "cashflowFromInvestment": "256977000", "stockBasedCompensation": "190000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4192000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2059000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3634000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 44881000, "cost_of_revenue": 26811000, "gross_profit": 18070000, "research_and_development": null, "selling_general_admin": 10775000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17595000, "depreciation_amortisation": 3634000, "ebitda": -13961000, "interest_expense": 13648000, "interest_income": null, "other_non_operating": null, "pretax_income": -17595000, "tax_provision": -3689000, "effective_tax_rate": null, "net_income": -13906000, "net_income_continuing_ops": -13906000, "net_income_to_common": -13906000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 139421000, "short_term_investments": 15664000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 155085000, "net_ppe": null, "goodwill": 126515000, "intangible_assets": 35153000, "goodwill_and_intangibles": 161668000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4150306000, "total_assets": 4305176000, "short_term_debt": 87330000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3739059000, "long_term_debt": 98186000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 139264000, "total_liabilities": 3878323000, "total_debt": 185516000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 73316000, "total_equity": 427068000, "shares_outstanding": 10740000, "operating_cash_flow": -6472000, "stock_based_compensation": 190000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 835000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 256977000, "dividends_paid": 4192000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -207835000, "free_cash_flow": -5637000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17595000", "ebitda": "-13961000", "netIncome": "-13906000", "grossProfit": "18070000", "depreciation": "None", "totalRevenue": "44881000", "costOfRevenue": "26811000", "interestIncome": "39959000", "incomeBeforeTax": "-17595000", "interestExpense": "13648000", "operatingIncome": "-17595000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-3689000", "reportedCurrency": "USD", "netInterestIncome": "26311000", "nonInterestIncome": "None", "operatingExpenses": "35665000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26811000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3634000", "sellingGeneralAndAdministrative": "10775000", "netIncomeFromContinuingOperations": "-13906000" }, "balance": { "goodwill": "126515000", "inventory": "None", "commonStock": "397860000", "currentDebt": "None", "investments": "None", "totalAssets": "4305176000", "longTermDebt": "98186000", "shortTermDebt": "87330000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "35153000", "reportedCurrency": "USD", "retainedEarnings": "73316000", "totalLiabilities": "3878323000", "otherCurrentAssets": "None", "totalCurrentAssets": "155085000", "currentLongTermDebt": "87330000", "longTermInvestments": "884412000", "shortTermInvestments": "15664000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4150306000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "185516000", "totalShareholderEquity": "427068000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3651729000", "totalCurrentLiabilities": "3739059000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "139264000", "cashAndShortTermInvestments": "139421000", "commonStockSharesOutstanding": "10740000", "intangibleAssetsExcludingGoodwill": "35153000", "cashAndCashEquivalentsAtCarryingValue": "139421000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13906000", "profitLoss": "None", "dividendPayout": "4192000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6472000", "capitalExpenditures": "835000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-207835000", "cashflowFromInvestment": "256977000", "stockBasedCompensation": "190000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4192000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2059000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3634000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:14:18.219276+00:00", "is_restated": false, "income_statement": { "revenue": 36032000, "cost_of_revenue": 11889000, "gross_profit": 24143000, "ebit": 8799000, "ebitda": 11962000, "pretax_income": 8799000, "tax_provision": 1640000, "net_income": 7159000, "net_income_to_common": 7159000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 96401000, "total_current_assets": 575518000, "total_assets": 2723243000, "short_term_debt": 155000000, "long_term_debt": 55752000, "total_debt": 210752000, "total_liabilities": 2462828000, "total_equity": 260415000, "shares_outstanding": 8544186, "goodwill_and_intangibles": 61042000 }, "cash_flow": { "operating_cash_flow": 24008000, "capital_expenditure": 659000, "free_cash_flow": 24667000, "dividends_paid": 2510000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 47054, "ticker_id": 5450, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:14:18.219276+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8799000", "ebitda": "11962000", "netIncome": "7159000", "grossProfit": "24143000", "depreciation": "None", "totalRevenue": "36032000", "costOfRevenue": "11889000", "interestIncome": "31038000", "incomeBeforeTax": "8799000", "interestExpense": "11689000", "operatingIncome": "8799000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1640000", "reportedCurrency": "USD", "netInterestIncome": "19349000", "nonInterestIncome": "None", "operatingExpenses": "15344000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11889000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3163000", "sellingGeneralAndAdministrative": "9121000", "netIncomeFromContinuingOperations": "7159000" }, "balance": { "goodwill": "59946000", "inventory": "None", "commonStock": "206780000", "currentDebt": "None", "investments": "None", "totalAssets": "2723243000", "longTermDebt": "55752000", "shortTermDebt": "155000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1096000", "reportedCurrency": "USD", "retainedEarnings": "91414000", "totalLiabilities": "2462828000", "otherCurrentAssets": "None", "totalCurrentAssets": "575518000", "currentLongTermDebt": "155000000", "longTermInvestments": "881433000", "shortTermInvestments": "479117000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "88141000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "210752000", "totalShareholderEquity": "260415000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2214103000", "totalCurrentLiabilities": "2369103000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "93725000", "cashAndShortTermInvestments": "96401000", "commonStockSharesOutstanding": "8544186", "intangibleAssetsExcludingGoodwill": "1096000", "cashAndCashEquivalentsAtCarryingValue": "96401000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7159000", "profitLoss": "None", "dividendPayout": "2510000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24008000", "capitalExpenditures": "659000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31572000", "cashflowFromInvestment": "-41623000", "stockBasedCompensation": "179000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2510000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3163000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 36032000, "cost_of_revenue": 11889000, "gross_profit": 24143000, "research_and_development": null, "selling_general_admin": 9121000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8799000, "depreciation_amortisation": 3163000, "ebitda": 11962000, "interest_expense": 11689000, "interest_income": null, "other_non_operating": null, "pretax_income": 8799000, "tax_provision": 1640000, "effective_tax_rate": null, "net_income": 7159000, "net_income_continuing_ops": 7159000, "net_income_to_common": 7159000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 96401000, "short_term_investments": 479117000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 575518000, "net_ppe": null, "goodwill": 59946000, "intangible_assets": 1096000, "goodwill_and_intangibles": 61042000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 88141000, "total_assets": 2723243000, "short_term_debt": 155000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2369103000, "long_term_debt": 55752000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 93725000, "total_liabilities": 2462828000, "total_debt": 210752000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 91414000, "total_equity": 260415000, "shares_outstanding": 8544186, "operating_cash_flow": 24008000, "stock_based_compensation": 179000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 659000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -41623000, "dividends_paid": 2510000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -31572000, "free_cash_flow": 24667000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8799000", "ebitda": "11962000", "netIncome": "7159000", "grossProfit": "24143000", "depreciation": "None", "totalRevenue": "36032000", "costOfRevenue": "11889000", "interestIncome": "31038000", "incomeBeforeTax": "8799000", "interestExpense": "11689000", "operatingIncome": "8799000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1640000", "reportedCurrency": "USD", "netInterestIncome": "19349000", "nonInterestIncome": "None", "operatingExpenses": "15344000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11889000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3163000", "sellingGeneralAndAdministrative": "9121000", "netIncomeFromContinuingOperations": "7159000" }, "balance": { "goodwill": "59946000", "inventory": "None", "commonStock": "206780000", "currentDebt": "None", "investments": "None", "totalAssets": "2723243000", "longTermDebt": "55752000", "shortTermDebt": "155000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1096000", "reportedCurrency": "USD", "retainedEarnings": "91414000", "totalLiabilities": "2462828000", "otherCurrentAssets": "None", "totalCurrentAssets": "575518000", "currentLongTermDebt": "155000000", "longTermInvestments": "881433000", "shortTermInvestments": "479117000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "88141000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "210752000", "totalShareholderEquity": "260415000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2214103000", "totalCurrentLiabilities": "2369103000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "93725000", "cashAndShortTermInvestments": "96401000", "commonStockSharesOutstanding": "8544186", "intangibleAssetsExcludingGoodwill": "1096000", "cashAndCashEquivalentsAtCarryingValue": "96401000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7159000", "profitLoss": "None", "dividendPayout": "2510000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24008000", "capitalExpenditures": "659000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31572000", "cashflowFromInvestment": "-41623000", "stockBasedCompensation": "179000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2510000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3163000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:14:18.219276+00:00", "is_restated": false, "income_statement": { "revenue": 36557000, "cost_of_revenue": 11867000, "gross_profit": 24690000, "ebit": 9273000, "ebitda": 12361000, "pretax_income": 9273000, "tax_provision": 1925000, "net_income": 7348000, "net_income_to_common": 7348000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 145938000, "total_current_assets": 643140000, "total_assets": 2726003000, "short_term_debt": 190000000, "long_term_debt": 55691000, "total_debt": 245691000, "total_liabilities": 2478257000, "total_equity": 247746000, "shares_outstanding": 8544186, "goodwill_and_intangibles": 61196000 }, "cash_flow": { "operating_cash_flow": -6412000, "capital_expenditure": 253000, "free_cash_flow": -6159000, "dividends_paid": 2419000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 47056, "ticker_id": 5450, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:14:18.219276+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9273000", "ebitda": "12361000", "netIncome": "7348000", "grossProfit": "24690000", "depreciation": "None", "totalRevenue": "36557000", "costOfRevenue": "11867000", "interestIncome": "31690000", "incomeBeforeTax": "9273000", "interestExpense": "11442000", "operatingIncome": "9273000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1925000", "reportedCurrency": "USD", "netInterestIncome": "20248000", "nonInterestIncome": "None", "operatingExpenses": "15417000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11867000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3088000", "sellingGeneralAndAdministrative": "8762000", "netIncomeFromContinuingOperations": "7348000" }, "balance": { "goodwill": "59946000", "inventory": "None", "commonStock": "206427000", "currentDebt": "None", "investments": "None", "totalAssets": "2726003000", "longTermDebt": "55691000", "shortTermDebt": "190000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1250000", "reportedCurrency": "USD", "retainedEarnings": "86765000", "totalLiabilities": "2478257000", "otherCurrentAssets": "145938000", "totalCurrentAssets": "643140000", "currentLongTermDebt": "190000000", "longTermInvestments": "897322000", "shortTermInvestments": "497552000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "88331000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "245691000", "totalShareholderEquity": "247746000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2208228000", "totalCurrentLiabilities": "2398228000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "80029000", "cashAndShortTermInvestments": "145938000", "commonStockSharesOutstanding": "8544186", "intangibleAssetsExcludingGoodwill": "1250000", "cashAndCashEquivalentsAtCarryingValue": "145938000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7348000", "profitLoss": "None", "dividendPayout": "2419000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6412000", "capitalExpenditures": "253000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "111645000", "cashflowFromInvestment": "-60297000", "stockBasedCompensation": "-35000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2419000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3088000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 36557000, "cost_of_revenue": 11867000, "gross_profit": 24690000, "research_and_development": null, "selling_general_admin": 8762000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9273000, "depreciation_amortisation": 3088000, "ebitda": 12361000, "interest_expense": 11442000, "interest_income": null, "other_non_operating": null, "pretax_income": 9273000, "tax_provision": 1925000, "effective_tax_rate": null, "net_income": 7348000, "net_income_continuing_ops": 7348000, "net_income_to_common": 7348000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 145938000, "short_term_investments": 497552000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 643140000, "net_ppe": null, "goodwill": 59946000, "intangible_assets": 1250000, "goodwill_and_intangibles": 61196000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 88331000, "total_assets": 2726003000, "short_term_debt": 190000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2398228000, "long_term_debt": 55691000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 80029000, "total_liabilities": 2478257000, "total_debt": 245691000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 86765000, "total_equity": 247746000, "shares_outstanding": 8544186, "operating_cash_flow": -6412000, "stock_based_compensation": -35000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 253000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -60297000, "dividends_paid": 2419000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 111645000, "free_cash_flow": -6159000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9273000", "ebitda": "12361000", "netIncome": "7348000", "grossProfit": "24690000", "depreciation": "None", "totalRevenue": "36557000", "costOfRevenue": "11867000", "interestIncome": "31690000", "incomeBeforeTax": "9273000", "interestExpense": "11442000", "operatingIncome": "9273000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1925000", "reportedCurrency": "USD", "netInterestIncome": "20248000", "nonInterestIncome": "None", "operatingExpenses": "15417000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11867000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3088000", "sellingGeneralAndAdministrative": "8762000", "netIncomeFromContinuingOperations": "7348000" }, "balance": { "goodwill": "59946000", "inventory": "None", "commonStock": "206427000", "currentDebt": "None", "investments": "None", "totalAssets": "2726003000", "longTermDebt": "55691000", "shortTermDebt": "190000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1250000", "reportedCurrency": "USD", "retainedEarnings": "86765000", "totalLiabilities": "2478257000", "otherCurrentAssets": "145938000", "totalCurrentAssets": "643140000", "currentLongTermDebt": "190000000", "longTermInvestments": "897322000", "shortTermInvestments": "497552000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "88331000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "245691000", "totalShareholderEquity": "247746000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2208228000", "totalCurrentLiabilities": "2398228000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "80029000", "cashAndShortTermInvestments": "145938000", "commonStockSharesOutstanding": "8544186", "intangibleAssetsExcludingGoodwill": "1250000", "cashAndCashEquivalentsAtCarryingValue": "145938000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7348000", "profitLoss": "None", "dividendPayout": "2419000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6412000", "capitalExpenditures": "253000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "111645000", "cashflowFromInvestment": "-60297000", "stockBasedCompensation": "-35000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2419000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3088000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:14:18.219276+00:00", "is_restated": false, "income_statement": { "revenue": 34027000, "cost_of_revenue": 11573000, "gross_profit": 22454000, "ebit": 8176000, "ebitda": 11195000, "pretax_income": 8176000, "tax_provision": 1590000, "net_income": 6586000, "net_income_to_common": 6586000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 101002000, "total_current_assets": 592672000, "total_assets": 2623067000, "short_term_debt": 190000000, "long_term_debt": 55630000, "total_debt": 245630000, "total_liabilities": 2408548000, "total_equity": 214519000, "shares_outstanding": 7604963, "goodwill_and_intangibles": 61394000 }, "cash_flow": { "operating_cash_flow": 15736000, "capital_expenditure": 483000, "free_cash_flow": 16219000, "dividends_paid": 2044000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 47057, "ticker_id": 5450, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:14:18.219276+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8176000", "ebitda": "11195000", "netIncome": "6586000", "grossProfit": "22454000", "depreciation": "None", "totalRevenue": "34027000", "costOfRevenue": "11573000", "interestIncome": "29944000", "incomeBeforeTax": "8176000", "interestExpense": "11573000", "operatingIncome": "8176000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1590000", "reportedCurrency": "USD", "netInterestIncome": "18371000", "nonInterestIncome": "None", "operatingExpenses": "14278000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11573000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3019000", "sellingGeneralAndAdministrative": "8654000", "netIncomeFromContinuingOperations": "6586000" }, "balance": { "goodwill": "59946000", "inventory": "None", "commonStock": "173984000", "currentDebt": "None", "investments": "None", "totalAssets": "2623067000", "longTermDebt": "55630000", "shortTermDebt": "190000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1448000", "reportedCurrency": "USD", "retainedEarnings": "81836000", "totalLiabilities": "2408548000", "otherCurrentAssets": "101274000", "totalCurrentAssets": "592672000", "currentLongTermDebt": "190000000", "longTermInvestments": "891871000", "shortTermInvestments": "491670000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2030395000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "245630000", "totalShareholderEquity": "214519000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2126679000", "totalCurrentLiabilities": "2316679000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "91869000", "cashAndShortTermInvestments": "101002000", "commonStockSharesOutstanding": "7604963", "intangibleAssetsExcludingGoodwill": "1448000", "cashAndCashEquivalentsAtCarryingValue": "101002000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6586000", "profitLoss": "None", "dividendPayout": "2044000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15736000", "capitalExpenditures": "483000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-61259000", "cashflowFromInvestment": "-3604000", "stockBasedCompensation": "281000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2044000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3019000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 34027000, "cost_of_revenue": 11573000, "gross_profit": 22454000, "research_and_development": null, "selling_general_admin": 8654000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8176000, "depreciation_amortisation": 3019000, "ebitda": 11195000, "interest_expense": 11573000, "interest_income": null, "other_non_operating": null, "pretax_income": 8176000, "tax_provision": 1590000, "effective_tax_rate": null, "net_income": 6586000, "net_income_continuing_ops": 6586000, "net_income_to_common": 6586000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 101002000, "short_term_investments": 491670000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 592672000, "net_ppe": null, "goodwill": 59946000, "intangible_assets": 1448000, "goodwill_and_intangibles": 61394000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2030395000, "total_assets": 2623067000, "short_term_debt": 190000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2316679000, "long_term_debt": 55630000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 91869000, "total_liabilities": 2408548000, "total_debt": 245630000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 81836000, "total_equity": 214519000, "shares_outstanding": 7604963, "operating_cash_flow": 15736000, "stock_based_compensation": 281000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 483000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3604000, "dividends_paid": 2044000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -61259000, "free_cash_flow": 16219000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8176000", "ebitda": "11195000", "netIncome": "6586000", "grossProfit": "22454000", "depreciation": "None", "totalRevenue": "34027000", "costOfRevenue": "11573000", "interestIncome": "29944000", "incomeBeforeTax": "8176000", "interestExpense": "11573000", "operatingIncome": "8176000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1590000", "reportedCurrency": "USD", "netInterestIncome": "18371000", "nonInterestIncome": "None", "operatingExpenses": "14278000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11573000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3019000", "sellingGeneralAndAdministrative": "8654000", "netIncomeFromContinuingOperations": "6586000" }, "balance": { "goodwill": "59946000", "inventory": "None", "commonStock": "173984000", "currentDebt": "None", "investments": "None", "totalAssets": "2623067000", "longTermDebt": "55630000", "shortTermDebt": "190000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1448000", "reportedCurrency": "USD", "retainedEarnings": "81836000", "totalLiabilities": "2408548000", "otherCurrentAssets": "101274000", "totalCurrentAssets": "592672000", "currentLongTermDebt": "190000000", "longTermInvestments": "891871000", "shortTermInvestments": "491670000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2030395000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "245630000", "totalShareholderEquity": "214519000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2126679000", "totalCurrentLiabilities": "2316679000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "91869000", "cashAndShortTermInvestments": "101002000", "commonStockSharesOutstanding": "7604963", "intangibleAssetsExcludingGoodwill": "1448000", "cashAndCashEquivalentsAtCarryingValue": "101002000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6586000", "profitLoss": "None", "dividendPayout": "2044000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15736000", "capitalExpenditures": "483000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-61259000", "cashflowFromInvestment": "-3604000", "stockBasedCompensation": "281000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2044000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3019000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:14:18.219276+00:00", "is_restated": false, "income_statement": { "revenue": 32483000, "cost_of_revenue": 11958000, "gross_profit": 20525000, "ebit": 6841000, "ebitda": 9904000, "pretax_income": 6841000, "tax_provision": 1207000, "net_income": 5634000, "net_income_to_common": 5634000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 150129000, "total_current_assets": 654765000, "total_assets": 2670699000, "short_term_debt": null, "long_term_debt": 245568000, "total_debt": 245568000, "total_liabilities": 2463943000, "total_equity": 206756000, "shares_outstanding": 7600016, "goodwill_and_intangibles": 61597000 }, "cash_flow": { "operating_cash_flow": 15314000, "capital_expenditure": 311000, "free_cash_flow": 15625000, "dividends_paid": 2039000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 47058, "ticker_id": 5450, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:14:18.219276+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6841000", "ebitda": "9904000", "netIncome": "5634000", "grossProfit": "20525000", "depreciation": "None", "totalRevenue": "32483000", "costOfRevenue": "11958000", "interestIncome": "28432000", "incomeBeforeTax": "6841000", "interestExpense": "11958000", "operatingIncome": "6841000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1207000", "reportedCurrency": "USD", "netInterestIncome": "16474000", "nonInterestIncome": "None", "operatingExpenses": "13684000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11958000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3063000", "sellingGeneralAndAdministrative": "8206000", "netIncomeFromContinuingOperations": "5634000" }, "balance": { "goodwill": "59946000", "inventory": "None", "commonStock": "173786000", "currentDebt": "None", "investments": "None", "totalAssets": "2670699000", "longTermDebt": "245568000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1651000", "reportedCurrency": "USD", "retainedEarnings": "77294000", "totalLiabilities": "2463943000", "otherCurrentAssets": "150251000", "totalCurrentAssets": "654765000", "currentLongTermDebt": "None", "longTermInvestments": "910177000", "shortTermInvestments": "504636000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2015934000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "245568000", "totalShareholderEquity": "206756000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2185848000", "totalCurrentLiabilities": "2185848000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "278095000", "cashAndShortTermInvestments": "150129000", "commonStockSharesOutstanding": "7600016", "intangibleAssetsExcludingGoodwill": "1651000", "cashAndCashEquivalentsAtCarryingValue": "150129000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5634000", "profitLoss": "None", "dividendPayout": "2039000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15314000", "capitalExpenditures": "311000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "71768000", "cashflowFromInvestment": "7614000", "stockBasedCompensation": "295000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2039000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3063000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 32483000, "cost_of_revenue": 11958000, "gross_profit": 20525000, "research_and_development": null, "selling_general_admin": 8206000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6841000, "depreciation_amortisation": 3063000, "ebitda": 9904000, "interest_expense": 11958000, "interest_income": null, "other_non_operating": null, "pretax_income": 6841000, "tax_provision": 1207000, "effective_tax_rate": null, "net_income": 5634000, "net_income_continuing_ops": 5634000, "net_income_to_common": 5634000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 150129000, "short_term_investments": 504636000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 654765000, "net_ppe": null, "goodwill": 59946000, "intangible_assets": 1651000, "goodwill_and_intangibles": 61597000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2015934000, "total_assets": 2670699000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2185848000, "long_term_debt": 245568000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 278095000, "total_liabilities": 2463943000, "total_debt": 245568000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 77294000, "total_equity": 206756000, "shares_outstanding": 7600016, "operating_cash_flow": 15314000, "stock_based_compensation": 295000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 311000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 7614000, "dividends_paid": 2039000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 71768000, "free_cash_flow": 15625000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6841000", "ebitda": "9904000", "netIncome": "5634000", "grossProfit": "20525000", "depreciation": "None", "totalRevenue": "32483000", "costOfRevenue": "11958000", "interestIncome": "28432000", "incomeBeforeTax": "6841000", "interestExpense": "11958000", "operatingIncome": "6841000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1207000", "reportedCurrency": "USD", "netInterestIncome": "16474000", "nonInterestIncome": "None", "operatingExpenses": "13684000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11958000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3063000", "sellingGeneralAndAdministrative": "8206000", "netIncomeFromContinuingOperations": "5634000" }, "balance": { "goodwill": "59946000", "inventory": "None", "commonStock": "173786000", "currentDebt": "None", "investments": "None", "totalAssets": "2670699000", "longTermDebt": "245568000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1651000", "reportedCurrency": "USD", "retainedEarnings": "77294000", "totalLiabilities": "2463943000", "otherCurrentAssets": "150251000", "totalCurrentAssets": "654765000", "currentLongTermDebt": "None", "longTermInvestments": "910177000", "shortTermInvestments": "504636000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2015934000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "245568000", "totalShareholderEquity": "206756000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2185848000", "totalCurrentLiabilities": "2185848000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "278095000", "cashAndShortTermInvestments": "150129000", "commonStockSharesOutstanding": "7600016", "intangibleAssetsExcludingGoodwill": "1651000", "cashAndCashEquivalentsAtCarryingValue": "150129000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5634000", "profitLoss": "None", "dividendPayout": "2039000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15314000", "capitalExpenditures": "311000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "71768000", "cashflowFromInvestment": "7614000", "stockBasedCompensation": "295000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2039000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3063000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:14:18.219276+00:00", "is_restated": false, "income_statement": { "revenue": 32008000, "cost_of_revenue": 11781000, "gross_profit": 20227000, "ebit": 6449000, "ebitda": 9530000, "pretax_income": 6449000, "tax_provision": 1156000, "net_income": 5293000, "net_income_to_common": 5293000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55433000, "total_current_assets": 570031000, "total_assets": 2576706000, "short_term_debt": 20000000, "long_term_debt": 205507000, "total_debt": 225507000, "total_liabilities": 2381072000, "total_equity": 195634000, "shares_outstanding": 7561428, "goodwill_and_intangibles": 61800000 }, "cash_flow": { "operating_cash_flow": -10848000, "capital_expenditure": 780000, "free_cash_flow": -10068000, "dividends_paid": 2037999, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 47059, "ticker_id": 5450, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:14:18.219276+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6449000", "ebitda": "9530000", "netIncome": "5293000", "grossProfit": "20227000", "depreciation": "None", "totalRevenue": "32008000", "costOfRevenue": "11781000", "interestIncome": "27962000", "incomeBeforeTax": "6449000", "interestExpense": "11406000", "operatingIncome": "6449000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1156000", "reportedCurrency": "USD", "netInterestIncome": "16556000", "nonInterestIncome": "None", "operatingExpenses": "13778000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11781000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3081000", "sellingGeneralAndAdministrative": "8399000", "netIncomeFromContinuingOperations": "5293000" }, "balance": { "goodwill": "59946000", "inventory": "None", "commonStock": "173513000", "currentDebt": "None", "investments": "None", "totalAssets": "2576706000", "longTermDebt": "205507000", "shortTermDebt": "20000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1854000", "reportedCurrency": "USD", "retainedEarnings": "73699000", "totalLiabilities": "2381072000", "otherCurrentAssets": "55555000", "totalCurrentAssets": "570031000", "currentLongTermDebt": "30000000", "longTermInvestments": "930062000", "shortTermInvestments": "514598000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2006675000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "235507000", "totalShareholderEquity": "195634000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2122055000", "totalCurrentLiabilities": "2142055000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "239017000", "cashAndShortTermInvestments": "55433000", "commonStockSharesOutstanding": "7561428", "intangibleAssetsExcludingGoodwill": "1854000", "cashAndCashEquivalentsAtCarryingValue": "55433000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5293000", "profitLoss": "None", "dividendPayout": "2037999", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10848000", "capitalExpenditures": "780000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6885000", "cashflowFromInvestment": "-85277000", "stockBasedCompensation": "264000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2037999", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "70000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3081000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 32008000, "cost_of_revenue": 11781000, "gross_profit": 20227000, "research_and_development": null, "selling_general_admin": 8399000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6449000, "depreciation_amortisation": 3081000, "ebitda": 9530000, "interest_expense": 11406000, "interest_income": null, "other_non_operating": null, "pretax_income": 6449000, "tax_provision": 1156000, "effective_tax_rate": null, "net_income": 5293000, "net_income_continuing_ops": 5293000, "net_income_to_common": 5293000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 55433000, "short_term_investments": 514598000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 570031000, "net_ppe": null, "goodwill": 59946000, "intangible_assets": 1854000, "goodwill_and_intangibles": 61800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2006675000, "total_assets": 2576706000, "short_term_debt": 20000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2142055000, "long_term_debt": 205507000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 239017000, "total_liabilities": 2381072000, "total_debt": 225507000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 73699000, "total_equity": 195634000, "shares_outstanding": 7561428, "operating_cash_flow": -10848000, "stock_based_compensation": 264000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 780000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -85277000, "dividends_paid": 2037999, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6885000, "free_cash_flow": -10068000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6449000", "ebitda": "9530000", "netIncome": "5293000", "grossProfit": "20227000", "depreciation": "None", "totalRevenue": "32008000", "costOfRevenue": "11781000", "interestIncome": "27962000", "incomeBeforeTax": "6449000", "interestExpense": "11406000", "operatingIncome": "6449000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1156000", "reportedCurrency": "USD", "netInterestIncome": "16556000", "nonInterestIncome": "None", "operatingExpenses": "13778000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11781000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3081000", "sellingGeneralAndAdministrative": "8399000", "netIncomeFromContinuingOperations": "5293000" }, "balance": { "goodwill": "59946000", "inventory": "None", "commonStock": "173513000", "currentDebt": "None", "investments": "None", "totalAssets": "2576706000", "longTermDebt": "205507000", "shortTermDebt": "20000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1854000", "reportedCurrency": "USD", "retainedEarnings": "73699000", "totalLiabilities": "2381072000", "otherCurrentAssets": "55555000", "totalCurrentAssets": "570031000", "currentLongTermDebt": "30000000", "longTermInvestments": "930062000", "shortTermInvestments": "514598000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2006675000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "235507000", "totalShareholderEquity": "195634000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2122055000", "totalCurrentLiabilities": "2142055000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "239017000", "cashAndShortTermInvestments": "55433000", "commonStockSharesOutstanding": "7561428", "intangibleAssetsExcludingGoodwill": "1854000", "cashAndCashEquivalentsAtCarryingValue": "55433000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5293000", "profitLoss": "None", "dividendPayout": "2037999", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10848000", "capitalExpenditures": "780000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6885000", "cashflowFromInvestment": "-85277000", "stockBasedCompensation": "264000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2037999", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "70000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3081000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:14:18.219276+00:00", "is_restated": false, "income_statement": { "revenue": 30008000, "cost_of_revenue": 10078000, "gross_profit": 19930000, "ebit": 6202000, "ebitda": 9351000, "pretax_income": 6202000, "tax_provision": 1080000, "net_income": 5122000, "net_income_to_common": 5122000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 144673000, "total_current_assets": 635477000, "total_assets": 2574196000, "short_term_debt": null, "long_term_debt": 215446000, "total_debt": 215446000, "total_liabilities": 2393035000, "total_equity": 181161000, "shares_outstanding": 7568034, "goodwill_and_intangibles": 62003000 }, "cash_flow": { "operating_cash_flow": 32119000, "capital_expenditure": 1242000, "free_cash_flow": 33361000, "dividends_paid": 1959000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 47061, "ticker_id": 5450, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:14:18.219276+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6202000", "ebitda": "9351000", "netIncome": "5122000", "grossProfit": "19930000", "depreciation": "None", "totalRevenue": "30008000", "costOfRevenue": "10078000", "interestIncome": "26304000", "incomeBeforeTax": "6202000", "interestExpense": "10078000", "operatingIncome": "6202000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1080000", "reportedCurrency": "USD", "netInterestIncome": "16226000", "nonInterestIncome": "None", "operatingExpenses": "13728000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10078000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3149000", "sellingGeneralAndAdministrative": "8308000", "netIncomeFromContinuingOperations": "5122000" }, "balance": { "goodwill": "59946000", "inventory": "None", "commonStock": "173187000", "currentDebt": "None", "investments": "None", "totalAssets": "2574196000", "longTermDebt": "215446000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "2057000", "reportedCurrency": "USD", "retainedEarnings": "70444000", "totalLiabilities": "2393035000", "otherCurrentAssets": "144795000", "totalCurrentAssets": "635477000", "currentLongTermDebt": "None", "longTermInvestments": "922323000", "shortTermInvestments": "490804000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1938719000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "215446000", "totalShareholderEquity": "181161000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2133195000", "totalCurrentLiabilities": "2133195000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "259840000", "cashAndShortTermInvestments": "144673000", "commonStockSharesOutstanding": "7568034", "intangibleAssetsExcludingGoodwill": "2057000", "cashAndCashEquivalentsAtCarryingValue": "144673000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5122000", "profitLoss": "None", "dividendPayout": "1959000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "32119000", "capitalExpenditures": "1242000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "64900000", "cashflowFromInvestment": "-29204000", "stockBasedCompensation": "254000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1959000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "40000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3149000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 30008000, "cost_of_revenue": 10078000, "gross_profit": 19930000, "research_and_development": null, "selling_general_admin": 8308000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6202000, "depreciation_amortisation": 3149000, "ebitda": 9351000, "interest_expense": 10078000, "interest_income": null, "other_non_operating": null, "pretax_income": 6202000, "tax_provision": 1080000, "effective_tax_rate": null, "net_income": 5122000, "net_income_continuing_ops": 5122000, "net_income_to_common": 5122000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 144673000, "short_term_investments": 490804000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 635477000, "net_ppe": null, "goodwill": 59946000, "intangible_assets": 2057000, "goodwill_and_intangibles": 62003000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1938719000, "total_assets": 2574196000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2133195000, "long_term_debt": 215446000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 259840000, "total_liabilities": 2393035000, "total_debt": 215446000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 70444000, "total_equity": 181161000, "shares_outstanding": 7568034, "operating_cash_flow": 32119000, "stock_based_compensation": 254000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1242000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29204000, "dividends_paid": 1959000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 64900000, "free_cash_flow": 33361000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6202000", "ebitda": "9351000", "netIncome": "5122000", "grossProfit": "19930000", "depreciation": "None", "totalRevenue": "30008000", "costOfRevenue": "10078000", "interestIncome": "26304000", "incomeBeforeTax": "6202000", "interestExpense": "10078000", "operatingIncome": "6202000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1080000", "reportedCurrency": "USD", "netInterestIncome": "16226000", "nonInterestIncome": "None", "operatingExpenses": "13728000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10078000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3149000", "sellingGeneralAndAdministrative": "8308000", "netIncomeFromContinuingOperations": "5122000" }, "balance": { "goodwill": "59946000", "inventory": "None", "commonStock": "173187000", "currentDebt": "None", "investments": "None", "totalAssets": "2574196000", "longTermDebt": "215446000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "2057000", "reportedCurrency": "USD", "retainedEarnings": "70444000", "totalLiabilities": "2393035000", "otherCurrentAssets": "144795000", "totalCurrentAssets": "635477000", "currentLongTermDebt": "None", "longTermInvestments": "922323000", "shortTermInvestments": "490804000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1938719000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "215446000", "totalShareholderEquity": "181161000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2133195000", "totalCurrentLiabilities": "2133195000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "259840000", "cashAndShortTermInvestments": "144673000", "commonStockSharesOutstanding": "7568034", "intangibleAssetsExcludingGoodwill": "2057000", "cashAndCashEquivalentsAtCarryingValue": "144673000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5122000", "profitLoss": "None", "dividendPayout": "1959000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "32119000", "capitalExpenditures": "1242000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "64900000", "cashflowFromInvestment": "-29204000", "stockBasedCompensation": "254000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1959000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "40000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3149000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:14:18.219276+00:00", "is_restated": false, "income_statement": { "revenue": 26801000, "cost_of_revenue": 6975000, "gross_profit": 19826000, "ebit": 6253000, "ebitda": 9344000, "pretax_income": 6253000, "tax_provision": 1040000, "net_income": 5213000, "net_income_to_common": 5213000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 76810000, "total_current_assets": 597662000, "total_assets": 2483726000, "short_term_debt": null, "long_term_debt": 195385000, "total_debt": 195385000, "total_liabilities": 2304486000, "total_equity": 179240000, "shares_outstanding": 7551897, "goodwill_and_intangibles": 62250000 }, "cash_flow": { "operating_cash_flow": 16042000, "capital_expenditure": 1187000, "free_cash_flow": 17229000, "dividends_paid": 1958000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 47062, "ticker_id": 5450, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:14:18.219276+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6253000", "ebitda": "9344000", "netIncome": "5213000", "grossProfit": "19826000", "depreciation": "None", "totalRevenue": "26801000", "costOfRevenue": "6975000", "interestIncome": "23316000", "incomeBeforeTax": "6253000", "interestExpense": "7225000", "operatingIncome": "6253000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1040000", "reportedCurrency": "USD", "netInterestIncome": "16091000", "nonInterestIncome": "None", "operatingExpenses": "13573000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6975000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3091000", "sellingGeneralAndAdministrative": "8057000", "netIncomeFromContinuingOperations": "5213000" }, "balance": { "goodwill": "59946000", "inventory": "None", "commonStock": "172880000", "currentDebt": "None", "investments": "None", "totalAssets": "2483726000", "longTermDebt": "195385000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "2304000", "reportedCurrency": "USD", "retainedEarnings": "67281000", "totalLiabilities": "2304486000", "otherCurrentAssets": "77076000", "totalCurrentAssets": "597662000", "currentLongTermDebt": "None", "longTermInvestments": "963481000", "shortTermInvestments": "521202000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1885714000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "195385000", "totalShareholderEquity": "179240000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2086388000", "totalCurrentLiabilities": "2086388000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "218098000", "cashAndShortTermInvestments": "76810000", "commonStockSharesOutstanding": "7551897", "intangibleAssetsExcludingGoodwill": "2304000", "cashAndCashEquivalentsAtCarryingValue": "76810000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5213000", "profitLoss": "None", "dividendPayout": "1958000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16042000", "capitalExpenditures": "1187000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "53593000", "cashflowFromInvestment": "-47966000", "stockBasedCompensation": "252000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1958000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-75000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3091000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26801000, "cost_of_revenue": 6975000, "gross_profit": 19826000, "research_and_development": null, "selling_general_admin": 8057000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6253000, "depreciation_amortisation": 3091000, "ebitda": 9344000, "interest_expense": 7225000, "interest_income": null, "other_non_operating": null, "pretax_income": 6253000, "tax_provision": 1040000, "effective_tax_rate": null, "net_income": 5213000, "net_income_continuing_ops": 5213000, "net_income_to_common": 5213000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 76810000, "short_term_investments": 521202000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 597662000, "net_ppe": null, "goodwill": 59946000, "intangible_assets": 2304000, "goodwill_and_intangibles": 62250000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1885714000, "total_assets": 2483726000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2086388000, "long_term_debt": 195385000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 218098000, "total_liabilities": 2304486000, "total_debt": 195385000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 67281000, "total_equity": 179240000, "shares_outstanding": 7551897, "operating_cash_flow": 16042000, "stock_based_compensation": 252000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1187000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -47966000, "dividends_paid": 1958000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 53593000, "free_cash_flow": 17229000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6253000", "ebitda": "9344000", "netIncome": "5213000", "grossProfit": "19826000", "depreciation": "None", "totalRevenue": "26801000", "costOfRevenue": "6975000", "interestIncome": "23316000", "incomeBeforeTax": "6253000", "interestExpense": "7225000", "operatingIncome": "6253000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1040000", "reportedCurrency": "USD", "netInterestIncome": "16091000", "nonInterestIncome": "None", "operatingExpenses": "13573000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6975000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3091000", "sellingGeneralAndAdministrative": "8057000", "netIncomeFromContinuingOperations": "5213000" }, "balance": { "goodwill": "59946000", "inventory": "None", "commonStock": "172880000", "currentDebt": "None", "investments": "None", "totalAssets": "2483726000", "longTermDebt": "195385000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "2304000", "reportedCurrency": "USD", "retainedEarnings": "67281000", "totalLiabilities": "2304486000", "otherCurrentAssets": "77076000", "totalCurrentAssets": "597662000", "currentLongTermDebt": "None", "longTermInvestments": "963481000", "shortTermInvestments": "521202000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1885714000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "195385000", "totalShareholderEquity": "179240000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2086388000", "totalCurrentLiabilities": "2086388000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "218098000", "cashAndShortTermInvestments": "76810000", "commonStockSharesOutstanding": "7551897", "intangibleAssetsExcludingGoodwill": "2304000", "cashAndCashEquivalentsAtCarryingValue": "76810000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5213000", "profitLoss": "None", "dividendPayout": "1958000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16042000", "capitalExpenditures": "1187000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "53593000", "cashflowFromInvestment": "-47966000", "stockBasedCompensation": "252000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1958000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-75000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3091000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }