{ "ticker": { "uuid": "9ad0566a-7b3d-41d5-8d0d-b2b51da7aafc", "symbol": "VANL", "name": "Van Elle Holdings plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/9ad0566a-7b3d-41d5-8d0d-b2b51da7aafc/", "api_url": "https://sharemaestro.com/factors/api/tickers/9ad0566a-7b3d-41d5-8d0d-b2b51da7aafc/" }, "ticker_metadata": { "id": 31828, "uuid": "9ad0566a-7b3d-41d5-8d0d-b2b51da7aafc", "symbol": "VANL", "name": "Van Elle Holdings plc", "asset_type": "equity", "market_cap": 57727172, "stock_exchange_id": 19, "industry": "Engineering & Construction", "sector": "Industrials", "description": "Van Elle Holdings plc, together with its subsidiaries, operates as a geotechnical and ground engineering contractor in the United Kingdom. It operates through General Piling, Specialist Piling and Rail, and Ground Engineering Services segments. The company offers ground investigation solutions, including cable percussion drilling, dynamic sampling and probing, rotary and rotary sonic drilling, laboratory testing, and engineering data and reporting; pile testing, such as static load, dynamic, pile integrity testing, thermal integrity profiling, and noise and vibration monitoring services; geotechnical engineering solutions, including compaction, and drilling and bulk infill grouting; and slope stabilization solutions comprising retaining structures, ground anchors, soil nails, and rock bolts and netting solutions. It also provides ground improvement solutions, such as vibro stone columns, and rigid inclusions; retaining structures, including contiguous, secant piled, king post walls, sheet piling, and ground anchors; open site piling comprising continuous flight auger (CFA), cased CFA, and rotary bored and driven pilling; restricted access and specialist piling solutions comprising sectional flight auger and drilled piling, as well as ScrewFast helical and GRIP piles; and rail engineering solutions, including overhead line electrification, lineside civil, structures, ground investigation, and track bed stabilization solutions. In addition, it offers modular foundation systems, such as Smartfoot precast modular foundations, ScrewFast steel modular grillages, Smartbase and precast concrete foundations, and Smartdeck, as well as engages in the construction training activities. Van Elle Holdings plc was founded in 1984 and is headquartered in Kirkby-in-Ashfield, the United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "9ad0566a-7b3d-41d5-8d0d-b2b51da7aafc", "symbol": "VANL", "name": "Van Elle Holdings plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/9ad0566a-7b3d-41d5-8d0d-b2b51da7aafc/", "api_url": "https://sharemaestro.com/factors/api/tickers/9ad0566a-7b3d-41d5-8d0d-b2b51da7aafc/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.3, "value": 0.3, "quality": 0.16, "momentum": 0.84, "coverage": 0.909, "confidence": 0.726, "delta": null }, "headline_factors": { "price": 51.5, "market_cap": 5572338676.5, "pe_ratio": 3023.5153, "earnings_yield": 0.0003, "ebitda_to_ev": 0.0024, "shareholder_yield": 0.0002, "roe": 0.0343, "piotroski_f_score": 5, "momentum_12_1": 0.3294, "volatility_252d": 0.6312 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-04-30", "financials_age_days": 403, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:22.439112+00:00", "batch_id": "" }, "size": { "price_close": 51.5, "market_cap": 5572338676.5, "market_cap_usd": 5572338676.5, "enterprise_value": 5574447676.5, "shares_outstanding": 108200751, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 3023.5153, "pb_ratio": 103.6309, "ptbv_ratio": 103.6309, "ps_ratio": 42.7114, "pcf_ratio": 966.4132, "pfcf_ratio": 2543.2856, "ev_ebitda": 415.2289, "ev_ebit": 1180.7769, "ev_sales": 42.7275, "ev_fcf": 2544.2481, "earnings_yield": 0.0003, "fcf_yield": 0.0004, "price_to_sales": 42.7114, "price_to_book": 103.6309, "price_to_cashflow": 966.4132, "ebitda_to_ev": 0.0024, "sales_yield": 0.0234 }, "yield": { "dividend_yield": 0.0002, "buyback_yield": 0, "shareholder_yield": 0.0002, "debt_paydown_yield": 0, "total_yield": 0.0002 }, "quality": { "gross_margin": 0.3098, "operating_margin": 0.0362, "net_margin": 0.0141, "ebitda_margin": 0.1029, "fcf_margin": 0.0168, "roe": 0.0343, "roa": 0.0195, "roic": 0.0634, "roc_greenblatt": null, "asset_turnover": 1.3824, "cash_conversion": 1.1888, "accruals_ratio": -0.0416, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.0766, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4283, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.1571, "debt_to_assets": 0.0937, "interest_coverage": 11.431, "current_ratio": 1.719, "quick_ratio": 1.719, "net_debt": 2109000, "local_beta": 0.7128, "volatility_252d": 0.6312, "volatility_60d": 1.5706, "max_drawdown_12m": -0.2725, "risk_adjusted_momentum": 0.5218 }, "growth": { "revenue_growth_1y": -0.0619, "revenue_growth_3y_cagr": 0.0146, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.5779, "eps_growth_3y_cagr": -0.0031, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.3042, "book_value_growth_1y": 0.0058, "revenue_growth": -0.0619, "earnings_growth": -0.5779 }, "momentum": { "price_return_1m": 0.0198, "price_return_3m": 0.411, "price_return_6m": 0.5149, "price_return_9m": 0.272, "price_return_12m": 0.3557, "price_return_12m_ex1m": 0.3294, "momentum_6m": 0.5149, "momentum_12m": 0.3557, "momentum_12_1": 0.3294, "distance_from_52w_high": 0, "distance_from_52w_low": 0.6094, "relative_strength": 0.1826 }, "raw_ttm": { "revenue_ttm": 130465000, "gross_profit_ttm": 40420000, "ebit_ttm": 4721000, "ebitda_ttm": 13425000, "net_income_ttm": 1843000, "eps_diluted_ttm": 0.017, "operating_cash_flow_ttm": 5766000, "capital_expenditure_ttm": -3575000, "fcf_ttm": 2191000, "dividends_paid_ttm": -1271000, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 413000, "cash_and_equivalents": 6736000, "total_current_assets": 50262000, "total_current_liabilities": 29239000, "net_ppe": null, "total_assets": 94375000, "total_debt": 8845000, "total_equity": 53771000, "net_working_capital": 16181000, "book_value_per_share": 0.497, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.497 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 84, "rank_pb": 40, "rank_ptbv": 40, "rank_ps": 21, "rank_pcf": 60, "rank_ev_ebitda": 26, "rank_ev_ebit": 71, "rank_earnings_yield": 79, "rank_fcf_yield": 60, "rank_dividend_yield": 42, "rank_shareholder_yield": 50, "rank_total_yield": 61, "rank_roe": 61, "rank_roc": 50, "rank_roic": 51, "rank_gross_margin": 71, "rank_fcf_margin": 67, "rank_piotroski": 63, "rank_accruals": 60, "rank_sue": 50, "rank_eps_growth_1y": 91, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 82, "rank_momentum_12m": 24, "rank_momentum_12m_ex1m": 24, "rank_relative_strength": 24 }, "composites": { "value_composite": 70, "quality_composite": 84, "momentum_composite": 16, "growth_composite": 97, "yield_composite": 66, "svqf_composite": 90, "vc1_composite": 28, "vc2_composite": 30, "vc3_composite": 33, "trending_value_composite": null, "overall_composite": 70, "quality_value_composite": 0.2191, "os_score": 0.3, "value_percentile": 0.3, "quality_percentile": 0.16, "momentum_percentile": 0.84, "factor_coverage": 0.909, "signal_confidence": 0.726, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 61, "small_cap_core_rank": 30, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9326, "ticker_id": 31828, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-04-30", "financials_age_days": 403, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:22.439112+00:00", "batch_id": "", "os_score_delta": null, "price_close": 51.5, "market_cap": 5572338676.5, "market_cap_usd": 5572338676.5, "enterprise_value": 5574447676.5, "shares_outstanding": 108200751, "fx_rate_to_usd": null, "pe_ratio": 3023.51528839, "pb_ratio": 103.63092887, "ptbv_ratio": 103.63092887, "ps_ratio": 42.71136839, "pcf_ratio": 966.41322867, "pfcf_ratio": 2543.28556664, "ev_ebitda": 415.22887721, "ev_ebit": 1180.77688551, "ev_sales": 42.72753364, "ev_fcf": 2544.2481408, "earnings_yield": 0.00033074, "fcf_yield": 0.00039304, "dividend_yield": 0.00022809, "buyback_yield": 0, "shareholder_yield": 0.00022809, "debt_paydown_yield": 0, "total_yield": 0.00022809, "gross_margin": 0.30981489, "operating_margin": 0.03618595, "net_margin": 0.01412639, "ebitda_margin": 0.10290116, "fcf_margin": 0.01679378, "roe": 0.03427498, "roa": 0.01952848, "roic": 0.06336346, "roc_greenblatt": null, "asset_turnover": 1.3824106, "cash_conversion": 1.18882257, "accruals_ratio": -0.04156821, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.15709497, "debt_to_assets": 0.09372185, "interest_coverage": 11.43099274, "current_ratio": 1.71900544, "quick_ratio": 1.71900544, "net_debt": 2109000, "revenue_growth_1y": -0.06192253, "revenue_growth_3y_cagr": 0.01459599, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.57786498, "eps_growth_3y_cagr": -0.00305592, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.30422356, "book_value_growth_1y": 0.00577451, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.076643, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01980198, "price_return_3m": 0.4109589, "price_return_6m": 0.51486753, "price_return_9m": 0.27203998, "price_return_12m": 0.35572685, "price_return_12m_ex1m": 0.32940206, "distance_from_52w_high": 0, "distance_from_52w_low": 0.609375, "relative_strength": 0.18258627, "local_beta": 0.7128, "volatility_252d": 0.631234, "volatility_60d": 1.570575, "max_drawdown_12m": -0.27247844, "revenue_ttm": 130465000, "gross_profit_ttm": 40420000, "ebit_ttm": 4721000, "ebitda_ttm": 13425000, "net_income_ttm": 1843000, "eps_diluted_ttm": 0.01703315, "operating_cash_flow_ttm": 5766000, "capital_expenditure_ttm": -3575000, "fcf_ttm": 2191000, "dividends_paid_ttm": -1271000, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 413000, "cash_and_equivalents": 6736000, "total_current_assets": 50262000, "total_current_liabilities": 29239000, "net_ppe": null, "total_assets": 94375000, "total_debt": 8845000, "total_equity": 53771000, "net_working_capital": 16181000, "book_value_per_share": 0.49695589, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.49695589, "universe_ticker_count": 765, "sector": "Industrials", "rank_pe": 84, "rank_pb": 40, "rank_ptbv": 40, "rank_ps": 21, "rank_pcf": 60, "rank_ev_ebitda": 26, "rank_ev_ebit": 71, "rank_earnings_yield": 79, "rank_fcf_yield": 60, "rank_dividend_yield": 42, "rank_shareholder_yield": 50, "rank_total_yield": 61, "rank_roe": 61, "rank_roc": 50, "rank_roic": 51, "rank_gross_margin": 71, "rank_fcf_margin": 67, "rank_piotroski": 63, "rank_accruals": 60, "rank_sue": 50, "rank_eps_growth_1y": 91, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 82, "rank_momentum_12m": 24, "rank_momentum_12m_ex1m": 24, "rank_relative_strength": 24, "value_composite": 70, "quality_composite": 84, "momentum_composite": 16, "growth_composite": 97, "yield_composite": 66, "svqf_composite": 90, "vc1_composite": 28, "vc2_composite": 30, "vc3_composite": 33, "trending_value_composite": null, "overall_composite": 70, "factor_coverage": 0.909, "signal_confidence": 0.726, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 61, "small_cap_core_rank": 30, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 51.5, "os": 0.3, "value": 0.3, "quality": 0.16, "momentum": 0.84, "confidence": 0.726, "coverage": 0.909, "pe_ratio": 3023.5153, "earnings_yield": 0.0003, "shareholder_yield": 0.0002, "roe": 0.0343, "momentum_12_1": 0.3294, "complete_fields": { "id": 9326, "ticker_id": 31828, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-04-30", "financials_age_days": 403, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:22.439112+00:00", "batch_id": "", "os_score_delta": null, "price_close": 51.5, "market_cap": 5572338676.5, "market_cap_usd": 5572338676.5, "enterprise_value": 5574447676.5, "shares_outstanding": 108200751, "fx_rate_to_usd": null, "pe_ratio": 3023.51528839, "pb_ratio": 103.63092887, "ptbv_ratio": 103.63092887, "ps_ratio": 42.71136839, "pcf_ratio": 966.41322867, "pfcf_ratio": 2543.28556664, "ev_ebitda": 415.22887721, "ev_ebit": 1180.77688551, "ev_sales": 42.72753364, "ev_fcf": 2544.2481408, "earnings_yield": 0.00033074, "fcf_yield": 0.00039304, "dividend_yield": 0.00022809, "buyback_yield": 0, "shareholder_yield": 0.00022809, "debt_paydown_yield": 0, "total_yield": 0.00022809, "gross_margin": 0.30981489, "operating_margin": 0.03618595, "net_margin": 0.01412639, "ebitda_margin": 0.10290116, "fcf_margin": 0.01679378, "roe": 0.03427498, "roa": 0.01952848, "roic": 0.06336346, "roc_greenblatt": null, "asset_turnover": 1.3824106, "cash_conversion": 1.18882257, "accruals_ratio": -0.04156821, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.15709497, "debt_to_assets": 0.09372185, "interest_coverage": 11.43099274, "current_ratio": 1.71900544, "quick_ratio": 1.71900544, "net_debt": 2109000, "revenue_growth_1y": -0.06192253, "revenue_growth_3y_cagr": 0.01459599, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.57786498, "eps_growth_3y_cagr": -0.00305592, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.30422356, "book_value_growth_1y": 0.00577451, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.076643, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01980198, "price_return_3m": 0.4109589, "price_return_6m": 0.51486753, "price_return_9m": 0.27203998, "price_return_12m": 0.35572685, "price_return_12m_ex1m": 0.32940206, "distance_from_52w_high": 0, "distance_from_52w_low": 0.609375, "relative_strength": 0.18258627, "local_beta": 0.7128, "volatility_252d": 0.631234, "volatility_60d": 1.570575, "max_drawdown_12m": -0.27247844, "revenue_ttm": 130465000, "gross_profit_ttm": 40420000, "ebit_ttm": 4721000, "ebitda_ttm": 13425000, "net_income_ttm": 1843000, "eps_diluted_ttm": 0.01703315, "operating_cash_flow_ttm": 5766000, "capital_expenditure_ttm": -3575000, "fcf_ttm": 2191000, "dividends_paid_ttm": -1271000, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 413000, "cash_and_equivalents": 6736000, "total_current_assets": 50262000, "total_current_liabilities": 29239000, "net_ppe": null, "total_assets": 94375000, "total_debt": 8845000, "total_equity": 53771000, "net_working_capital": 16181000, "book_value_per_share": 0.49695589, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.49695589, "universe_ticker_count": 765, "sector": "Industrials", "rank_pe": 84, "rank_pb": 40, "rank_ptbv": 40, "rank_ps": 21, "rank_pcf": 60, "rank_ev_ebitda": 26, "rank_ev_ebit": 71, "rank_earnings_yield": 79, "rank_fcf_yield": 60, "rank_dividend_yield": 42, "rank_shareholder_yield": 50, "rank_total_yield": 61, "rank_roe": 61, "rank_roc": 50, "rank_roic": 51, "rank_gross_margin": 71, "rank_fcf_margin": 67, "rank_piotroski": 63, "rank_accruals": 60, "rank_sue": 50, "rank_eps_growth_1y": 91, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 82, "rank_momentum_12m": 24, "rank_momentum_12m_ex1m": 24, "rank_relative_strength": 24, "value_composite": 70, "quality_composite": 84, "momentum_composite": 16, "growth_composite": 97, "yield_composite": 66, "svqf_composite": 90, "vc1_composite": 28, "vc2_composite": 30, "vc3_composite": 33, "trending_value_composite": null, "overall_composite": 70, "factor_coverage": 0.909, "signal_confidence": 0.726, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 61, "small_cap_core_rank": 30, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-04-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:28:55.463939+00:00", "is_restated": false, "income_statement": { "revenue": 130465000, "cost_of_revenue": 90045000, "gross_profit": 40420000, "ebit": 4721000, "ebitda": 13425000, "pretax_income": null, "tax_provision": null, "net_income": 1843000, "net_income_to_common": 1843000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7204000, "total_current_assets": 52466000, "total_assets": 94625000, "short_term_debt": 3335000, "long_term_debt": 1109000, "total_debt": 11187000, "total_liabilities": null, "total_equity": 54450000, "shares_outstanding": 108200751, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5766000, "capital_expenditure": -3575000, "free_cash_flow": 2191000, "dividends_paid": -1271000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 4445000 }, "complete_fields": { "id": 399049, "ticker_id": 31828, "period_end_date": "2025-04-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:28:55.463939+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "13425000", "netIncome": "1843000", "grossProfit": "40420000", "totalRevenue": "130465000", "costOfRevenue": "90045000", "interestExpense": "413000", "operatingIncome": "4721000", "fiscalDateEnding": "2025-04-30", "researchAndDevelopment": "-2034000", "depreciationAndAmortization": "8364000" }, "balance": { "totalDebt": "11187000", "totalAssets": "94625000", "longTermDebt": "1109000", "shortTermDebt": "3335000", "fiscalDateEnding": "2025-04-30", "totalLiabilities": null, "sharesOutstanding": "108200751", "totalCurrentAssets": "52466000", "totalShareholderEquity": "54450000", "totalCurrentLiabilities": "28050000", "cashAndShortTermInvestments": "7204000" }, "cashflow": { "freeCashFlow": "2191000", "dividendsPaid": "-1271000", "issuanceOfDebt": "4577000", "issuanceOfStock": "0", "repaymentOfDebt": "-132000", "fiscalDateEnding": "2025-04-30", "operatingCashflow": "5766000", "repurchaseOfStock": null, "capitalExpenditures": "-3575000" } }, "revenue": 130465000, "cost_of_revenue": 90045000, "gross_profit": 40420000, "research_and_development": -2034000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4721000, "depreciation_amortisation": 8364000, "ebitda": 13425000, "interest_expense": 413000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1843000, "net_income_continuing_ops": null, "net_income_to_common": 1843000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7204000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 52466000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 94625000, "short_term_debt": 3335000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28050000, "long_term_debt": 1109000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 11187000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 54450000, "shares_outstanding": 108200751, "operating_cash_flow": 5766000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3575000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1271000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 4445000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2191000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "13425000", "netIncome": "1843000", "grossProfit": "40420000", "totalRevenue": "130465000", "costOfRevenue": "90045000", "interestExpense": "413000", "operatingIncome": "4721000", "fiscalDateEnding": "2025-04-30", "researchAndDevelopment": "-2034000", "depreciationAndAmortization": "8364000" }, "balance": { "totalDebt": "11187000", "totalAssets": "94625000", "longTermDebt": "1109000", "shortTermDebt": "3335000", "fiscalDateEnding": "2025-04-30", "totalLiabilities": null, "sharesOutstanding": "108200751", "totalCurrentAssets": "52466000", "totalShareholderEquity": "54450000", "totalCurrentLiabilities": "28050000", "cashAndShortTermInvestments": "7204000" }, "cashflow": { "freeCashFlow": "2191000", "dividendsPaid": "-1271000", "issuanceOfDebt": "4577000", "issuanceOfStock": "0", "repaymentOfDebt": "-132000", "fiscalDateEnding": "2025-04-30", "operatingCashflow": "5766000", "repurchaseOfStock": null, "capitalExpenditures": "-3575000" } } }, { "period_end_date": "2024-04-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:28:55.463939+00:00", "is_restated": false, "income_statement": { "revenue": 139077000, "cost_of_revenue": 96904000, "gross_profit": 42173000, "ebit": 5992000, "ebitda": 15100000, "pretax_income": null, "tax_provision": null, "net_income": 4307000, "net_income_to_common": 4307000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6002000, "total_current_assets": 49796000, "total_assets": 96847000, "short_term_debt": 0, "long_term_debt": 0, "total_debt": 5380000, "total_liabilities": null, "total_equity": 53407000, "shares_outstanding": 106740983, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8605000, "capital_expenditure": -5456000, "free_cash_flow": 3149000, "dividends_paid": -1280000, "share_repurchases": null, "shares_issued": 2000, "net_debt_issued": -1158000 }, "complete_fields": { "id": 399051, "ticker_id": 31828, "period_end_date": "2024-04-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:28:55.463939+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "15100000", "netIncome": "4307000", "grossProfit": "42173000", "totalRevenue": "139077000", "costOfRevenue": "96904000", "interestExpense": "341000", "operatingIncome": "5992000", "fiscalDateEnding": "2024-04-30", "researchAndDevelopment": "-1613000", "depreciationAndAmortization": "7615000" }, "balance": { "totalDebt": "5380000", "totalAssets": "96847000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2024-04-30", "totalLiabilities": null, "sharesOutstanding": "106740983", "totalCurrentAssets": "49796000", "totalShareholderEquity": "53407000", "totalCurrentLiabilities": "34353000", "cashAndShortTermInvestments": "6002000" }, "cashflow": { "freeCashFlow": "3149000", "dividendsPaid": "-1280000", "issuanceOfDebt": "0", "issuanceOfStock": "2000", "repaymentOfDebt": "-1158000", "fiscalDateEnding": "2024-04-30", "operatingCashflow": "8605000", "repurchaseOfStock": null, "capitalExpenditures": "-5456000" } }, "revenue": 139077000, "cost_of_revenue": 96904000, "gross_profit": 42173000, "research_and_development": -1613000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5992000, "depreciation_amortisation": 7615000, "ebitda": 15100000, "interest_expense": 341000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4307000, "net_income_continuing_ops": null, "net_income_to_common": 4307000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6002000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 49796000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 96847000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34353000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5380000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 53407000, "shares_outstanding": 106740983, "operating_cash_flow": 8605000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5456000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1280000, "share_repurchases": null, "shares_issued": 2000, "net_debt_issued": -1158000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3149000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "15100000", "netIncome": "4307000", "grossProfit": "42173000", "totalRevenue": "139077000", "costOfRevenue": "96904000", "interestExpense": "341000", "operatingIncome": "5992000", "fiscalDateEnding": "2024-04-30", "researchAndDevelopment": "-1613000", "depreciationAndAmortization": "7615000" }, "balance": { "totalDebt": "5380000", "totalAssets": "96847000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2024-04-30", "totalLiabilities": null, "sharesOutstanding": "106740983", "totalCurrentAssets": "49796000", "totalShareholderEquity": "53407000", "totalCurrentLiabilities": "34353000", "cashAndShortTermInvestments": "6002000" }, "cashflow": { "freeCashFlow": "3149000", "dividendsPaid": "-1280000", "issuanceOfDebt": "0", "issuanceOfStock": "2000", "repaymentOfDebt": "-1158000", "fiscalDateEnding": "2024-04-30", "operatingCashflow": "8605000", "repurchaseOfStock": null, "capitalExpenditures": "-5456000" } } }, { "period_end_date": "2023-04-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:28:55.463939+00:00", "is_restated": false, "income_statement": { "revenue": 148734000, "cost_of_revenue": 108646000, "gross_profit": 40088000, "ebit": 5826000, "ebitda": 11985000, "pretax_income": null, "tax_provision": null, "net_income": 4678000, "net_income_to_common": 4678000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8885000, "total_current_assets": 49207000, "total_assets": 93010000, "short_term_debt": 772000, "long_term_debt": 386000, "total_debt": 6235000, "total_liabilities": null, "total_equity": 50612000, "shares_outstanding": 106666650, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10284000, "capital_expenditure": -6167000, "free_cash_flow": 4117000, "dividends_paid": -1493000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 1158000 }, "complete_fields": { "id": 399052, "ticker_id": 31828, "period_end_date": "2023-04-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:28:55.463939+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "11985000", "netIncome": "4678000", "grossProfit": "40088000", "totalRevenue": "148734000", "costOfRevenue": "108646000", "interestExpense": "487000", "operatingIncome": "5826000", "fiscalDateEnding": "2023-04-30", "researchAndDevelopment": "-479000", "depreciationAndAmortization": "6127000" }, "balance": { "totalDebt": "6235000", "totalAssets": "93010000", "longTermDebt": "386000", "shortTermDebt": "772000", "fiscalDateEnding": "2023-04-30", "totalLiabilities": null, "sharesOutstanding": "106666650", "totalCurrentAssets": "49207000", "totalShareholderEquity": "50612000", "totalCurrentLiabilities": "34183000", "cashAndShortTermInvestments": "8885000" }, "cashflow": { "freeCashFlow": "4117000", "dividendsPaid": "-1493000", "issuanceOfDebt": "4544000", "issuanceOfStock": "0", "repaymentOfDebt": "-3386000", "fiscalDateEnding": "2023-04-30", "operatingCashflow": "10284000", "repurchaseOfStock": null, "capitalExpenditures": "-6167000" } }, "revenue": 148734000, "cost_of_revenue": 108646000, "gross_profit": 40088000, "research_and_development": -479000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5826000, "depreciation_amortisation": 6127000, "ebitda": 11985000, "interest_expense": 487000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4678000, "net_income_continuing_ops": null, "net_income_to_common": 4678000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8885000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 49207000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 93010000, "short_term_debt": 772000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34183000, "long_term_debt": 386000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6235000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 50612000, "shares_outstanding": 106666650, "operating_cash_flow": 10284000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6167000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1493000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 1158000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 4117000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "11985000", "netIncome": "4678000", "grossProfit": "40088000", "totalRevenue": "148734000", "costOfRevenue": "108646000", "interestExpense": "487000", "operatingIncome": "5826000", "fiscalDateEnding": "2023-04-30", "researchAndDevelopment": "-479000", "depreciationAndAmortization": "6127000" }, "balance": { "totalDebt": "6235000", "totalAssets": "93010000", "longTermDebt": "386000", "shortTermDebt": "772000", "fiscalDateEnding": "2023-04-30", "totalLiabilities": null, "sharesOutstanding": "106666650", "totalCurrentAssets": "49207000", "totalShareholderEquity": "50612000", "totalCurrentLiabilities": "34183000", "cashAndShortTermInvestments": "8885000" }, "cashflow": { "freeCashFlow": "4117000", "dividendsPaid": "-1493000", "issuanceOfDebt": "4544000", "issuanceOfStock": "0", "repaymentOfDebt": "-3386000", "fiscalDateEnding": "2023-04-30", "operatingCashflow": "10284000", "repurchaseOfStock": null, "capitalExpenditures": "-6167000" } } }, { "period_end_date": "2022-04-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:28:55.463939+00:00", "is_restated": false, "income_statement": { "revenue": 124915000, "cost_of_revenue": 90842000, "gross_profit": 34073000, "ebit": 4601000, "ebitda": 9764000, "pretax_income": null, "tax_provision": null, "net_income": 1860000, "net_income_to_common": 1860000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6987000, "total_current_assets": 45194000, "total_assets": 88571000, "short_term_debt": 0, "long_term_debt": 0, "total_debt": 6853000, "total_liabilities": null, "total_equity": 46611000, "shares_outstanding": 106666650, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8374000, "capital_expenditure": -5122000, "free_cash_flow": 3252000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -812000 }, "complete_fields": { "id": 399053, "ticker_id": 31828, "period_end_date": "2022-04-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:28:55.463939+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "9764000", "netIncome": "1860000", "grossProfit": "34073000", "totalRevenue": "124915000", "costOfRevenue": "90842000", "interestExpense": "779000", "operatingIncome": "4601000", "fiscalDateEnding": "2022-04-30", "researchAndDevelopment": "-208000", "depreciationAndAmortization": "5392000" }, "balance": { "totalDebt": "6853000", "totalAssets": "88571000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2022-04-30", "totalLiabilities": null, "sharesOutstanding": "106666650", "totalCurrentAssets": "45194000", "totalShareholderEquity": "46611000", "totalCurrentLiabilities": "31959000", "cashAndShortTermInvestments": "6987000" }, "cashflow": { "freeCashFlow": "3252000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-812000", "fiscalDateEnding": "2022-04-30", "operatingCashflow": "8374000", "repurchaseOfStock": null, "capitalExpenditures": "-5122000" } }, "revenue": 124915000, "cost_of_revenue": 90842000, "gross_profit": 34073000, "research_and_development": -208000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4601000, "depreciation_amortisation": 5392000, "ebitda": 9764000, "interest_expense": 779000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1860000, "net_income_continuing_ops": null, "net_income_to_common": 1860000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6987000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 45194000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 88571000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31959000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6853000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 46611000, "shares_outstanding": 106666650, "operating_cash_flow": 8374000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5122000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -812000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3252000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "9764000", "netIncome": "1860000", "grossProfit": "34073000", "totalRevenue": "124915000", "costOfRevenue": "90842000", "interestExpense": "779000", "operatingIncome": "4601000", "fiscalDateEnding": "2022-04-30", "researchAndDevelopment": "-208000", "depreciationAndAmortization": "5392000" }, "balance": { "totalDebt": "6853000", "totalAssets": "88571000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2022-04-30", "totalLiabilities": null, "sharesOutstanding": "106666650", "totalCurrentAssets": "45194000", "totalShareholderEquity": "46611000", "totalCurrentLiabilities": "31959000", "cashAndShortTermInvestments": "6987000" }, "cashflow": { "freeCashFlow": "3252000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-812000", "fiscalDateEnding": "2022-04-30", "operatingCashflow": "8374000", "repurchaseOfStock": null, "capitalExpenditures": "-5122000" } } } ], "quarterly": [ { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:28:55.463939+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6736000, "total_current_assets": 50262000, "total_assets": 94375000, "short_term_debt": 1894000, "long_term_debt": 854000, "total_debt": 8845000, "total_liabilities": null, "total_equity": 53771000, "shares_outstanding": 108200751, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 399047, "ticker_id": 31828, "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:28:55.463939+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "8845000", "totalAssets": "94375000", "longTermDebt": "854000", "shortTermDebt": "1894000", "fiscalDateEnding": "2025-10-31", "totalLiabilities": null, "sharesOutstanding": "108200751", "totalCurrentAssets": "50262000", "totalShareholderEquity": "53771000", "totalCurrentLiabilities": "29239000", "cashAndShortTermInvestments": "6736000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6736000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 50262000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 94375000, "short_term_debt": 1894000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29239000, "long_term_debt": 854000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8845000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 53771000, "shares_outstanding": 108200751, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "8845000", "totalAssets": "94375000", "longTermDebt": "854000", "shortTermDebt": "1894000", "fiscalDateEnding": "2025-10-31", "totalLiabilities": null, "sharesOutstanding": "108200751", "totalCurrentAssets": "50262000", "totalShareholderEquity": "53771000", "totalCurrentLiabilities": "29239000", "cashAndShortTermInvestments": "6736000" } } }, { "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:28:55.463939+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7204000, "total_current_assets": 52466000, "total_assets": 94625000, "short_term_debt": 3335000, "long_term_debt": 1109000, "total_debt": 11187000, "total_liabilities": null, "total_equity": 54450000, "shares_outstanding": 108200751, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 399048, "ticker_id": 31828, "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:28:55.463939+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "11187000", "totalAssets": "94625000", "longTermDebt": "1109000", "shortTermDebt": "3335000", "fiscalDateEnding": "2025-04-30", "totalLiabilities": null, "sharesOutstanding": "108200751", "totalCurrentAssets": "52466000", "totalShareholderEquity": "54450000", "totalCurrentLiabilities": "28050000", "cashAndShortTermInvestments": "7204000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7204000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 52466000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 94625000, "short_term_debt": 3335000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28050000, "long_term_debt": 1109000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 11187000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 54450000, "shares_outstanding": 108200751, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "11187000", "totalAssets": "94625000", "longTermDebt": "1109000", "shortTermDebt": "3335000", "fiscalDateEnding": "2025-04-30", "totalLiabilities": null, "sharesOutstanding": "108200751", "totalCurrentAssets": "52466000", "totalShareholderEquity": "54450000", "totalCurrentLiabilities": "28050000", "cashAndShortTermInvestments": "7204000" } } }, { "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:28:55.463939+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3814000, "total_current_assets": 43417000, "total_assets": 95058000, "short_term_debt": null, "long_term_debt": null, "total_debt": 8142000, "total_liabilities": null, "total_equity": 53853000, "shares_outstanding": 108200800, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 399050, "ticker_id": 31828, "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:28:55.463939+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "8142000", "totalAssets": "95058000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-10-31", "totalLiabilities": null, "sharesOutstanding": "108200800", "totalCurrentAssets": "43417000", "totalShareholderEquity": "53853000", "totalCurrentLiabilities": "30189000", "cashAndShortTermInvestments": "3814000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3814000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 43417000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 95058000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30189000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8142000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 53853000, "shares_outstanding": 108200800, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "8142000", "totalAssets": "95058000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-10-31", "totalLiabilities": null, "sharesOutstanding": "108200800", "totalCurrentAssets": "43417000", "totalShareholderEquity": "53853000", "totalCurrentLiabilities": "30189000", "cashAndShortTermInvestments": "3814000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-04-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }