{ "ticker": { "uuid": "9af00c36-2ecd-47b6-a31b-50b0a2827924", "symbol": "ITW", "name": "Illinois Tool Works Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/9af00c36-2ecd-47b6-a31b-50b0a2827924/", "api_url": "https://sharemaestro.com/factors/api/tickers/9af00c36-2ecd-47b6-a31b-50b0a2827924/" }, "ticker_metadata": { "id": 2199, "uuid": "9af00c36-2ecd-47b6-a31b-50b0a2827924", "symbol": "ITW", "name": "Illinois Tool Works Inc", "asset_type": "equity", "market_cap": 72008434000, "stock_exchange_id": 3, "industry": "Specialty Industrial Machinery", "sector": "Industrials", "description": "Illinois Tool Works Inc. or ITW is an American company that produces engineered fasteners and components, equipment and consumable systems, and specialty products.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "9af00c36-2ecd-47b6-a31b-50b0a2827924", "symbol": "ITW", "name": "Illinois Tool Works Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/9af00c36-2ecd-47b6-a31b-50b0a2827924/", "api_url": "https://sharemaestro.com/factors/api/tickers/9af00c36-2ecd-47b6-a31b-50b0a2827924/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.16, "value": 0.1, "quality": 0.85, "momentum": 0.27, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 252.72, "market_cap": 73061352000, "pe_ratio": 23.3125, "earnings_yield": 0.0429, "ebitda_to_ev": 0.0569, "shareholder_yield": 0.0248, "roe": 0.9706, "piotroski_f_score": 6, "momentum_12_1": 0.055, "volatility_252d": 0.2153 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:26.320010+00:00", "batch_id": "" }, "size": { "price_close": 252.72, "market_cap": 73061352000, "market_cap_usd": 73061352000, "enterprise_value": 81382352000, "shares_outstanding": 289100000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 23.3125, "pb_ratio": 22.6266, "ptbv_ratio": null, "ps_ratio": 4.5041, "pcf_ratio": 23.1427, "pfcf_ratio": 20.4367, "ev_ebitda": 17.5696, "ev_ebit": 18.8603, "ev_sales": 5.0171, "ev_fcf": 22.7643, "earnings_yield": 0.0429, "fcf_yield": 0.0439, "price_to_sales": 4.5041, "price_to_book": 22.6266, "price_to_cashflow": 23.1427, "ebitda_to_ev": 0.0569, "sales_yield": 0.1993 }, "yield": { "dividend_yield": 0.0248, "buyback_yield": 0, "shareholder_yield": 0.0248, "debt_paydown_yield": null, "total_yield": 0.0248 }, "quality": { "gross_margin": 0.4412, "operating_margin": 0.266, "net_margin": 0.1932, "ebitda_margin": 0.2856, "fcf_margin": 0.2204, "roe": 0.9706, "roa": 0.1927, "roic": 0.29, "roc_greenblatt": null, "asset_turnover": 0.9974, "cash_conversion": 1.1407, "accruals_ratio": -0.0014, "sbc_to_revenue": 0.0044, "piotroski_f_score": 6, "altman_z_score": 7.9317, "earnings_stability_5y": 0.1777, "revenue_stability_5y": 0.09, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4401, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 4.0365, "net_debt_to_ebitda": 1.7964, "debt_to_assets": 0.5625, "interest_coverage": 14.5286, "current_ratio": 1.1883, "quick_ratio": 0.8646, "net_debt": 8321000000, "local_beta": 0.0011, "volatility_252d": 0.2153, "volatility_60d": 0.499, "max_drawdown_12m": -0.1695, "risk_adjusted_momentum": 0.2555 }, "growth": { "revenue_growth_1y": 0.029, "revenue_growth_3y_cagr": 0.0023, "revenue_growth_5y_cagr": 0.0499, "eps_growth_1y": -0.0698, "eps_growth_3y_cagr": 0.0035, "eps_growth_5y_cagr": 0.0777, "fcf_growth_1y": -0.0395, "book_value_growth_1y": -0.0091, "revenue_growth": 0.029, "earnings_growth": -0.0698 }, "momentum": { "price_return_1m": -0.008, "price_return_3m": -0.0825, "price_return_6m": 0.025, "price_return_9m": -0.0327, "price_return_12m": 0.0466, "price_return_12m_ex1m": 0.055, "momentum_6m": 0.025, "momentum_12m": 0.0466, "momentum_12_1": 0.055, "distance_from_52w_high": -0.1513, "distance_from_52w_low": 0.0768, "relative_strength": -0.0534 }, "raw_ttm": { "revenue_ttm": 16221000000, "gross_profit_ttm": 7157000000, "ebit_ttm": 4315000000, "ebitda_ttm": 4632000000, "net_income_ttm": 3134000000, "eps_diluted_ttm": 10.8405, "operating_cash_flow_ttm": 3157000000, "capital_expenditure_ttm": 418000000, "fcf_ttm": 3575000000, "dividends_paid_ttm": 1809000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 297000000, "cash_and_equivalents": 827000000, "total_current_assets": 6335000000, "total_current_liabilities": 5331000000, "net_ppe": null, "total_assets": 16264000000, "total_debt": 9148000000, "total_equity": 3229000000, "net_working_capital": 2722000000, "book_value_per_share": 11.1691, "retained_earnings": 30454000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -2428000000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 60, "rank_pb": 96, "rank_ptbv": 50, "rank_ps": 76, "rank_pcf": 81, "rank_ev_ebitda": 71, "rank_ev_ebit": 66, "rank_earnings_yield": 60, "rank_fcf_yield": 71, "rank_dividend_yield": 31, "rank_shareholder_yield": 31, "rank_total_yield": 31, "rank_roe": 3, "rank_roc": 50, "rank_roic": 10, "rank_gross_margin": 52, "rank_fcf_margin": 42, "rank_piotroski": 38, "rank_accruals": 80, "rank_sue": 50, "rank_eps_growth_1y": 72, "rank_eps_growth_5y": 57, "rank_revenue_growth_1y": 65, "rank_momentum_12m": 60, "rank_momentum_12m_ex1m": 60, "rank_relative_strength": 57 }, "composites": { "value_composite": 90, "quality_composite": 15, "momentum_composite": 73, "growth_composite": 87, "yield_composite": 21, "svqf_composite": 80, "vc1_composite": 93, "vc2_composite": 88, "vc3_composite": 88, "trending_value_composite": null, "overall_composite": 84, "quality_value_composite": 0.2915, "os_score": 0.16, "value_percentile": 0.1, "quality_percentile": 0.85, "momentum_percentile": 0.27, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 19, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 4320, "ticker_id": 2199, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:26.320010+00:00", "batch_id": "", "os_score_delta": null, "price_close": 252.72, "market_cap": 73061352000, "market_cap_usd": 73061352000, "enterprise_value": 81382352000, "shares_outstanding": 289100000, "fx_rate_to_usd": null, "pe_ratio": 23.31249266, "pb_ratio": 22.62661877, "ptbv_ratio": null, "ps_ratio": 4.50412132, "pcf_ratio": 23.14265188, "pfcf_ratio": 20.43674182, "ev_ebitda": 17.5695924, "ev_ebit": 18.8603365, "ev_sales": 5.01709833, "ev_fcf": 22.76429427, "earnings_yield": 0.04289546, "fcf_yield": 0.04392844, "dividend_yield": 0.02476001, "buyback_yield": 0, "shareholder_yield": 0.02476001, "debt_paydown_yield": null, "total_yield": 0.02476001, "gross_margin": 0.44121817, "operating_margin": 0.26601319, "net_margin": 0.19320634, "ebitda_margin": 0.28555576, "fcf_margin": 0.22039332, "roe": 0.97057913, "roa": 0.19269552, "roic": 0.2899556, "roc_greenblatt": null, "asset_turnover": 0.99735612, "cash_conversion": 1.14071474, "accruals_ratio": -0.00141417, "sbc_to_revenue": 0.00437704, "debt_to_equity": 4.03654382, "net_debt_to_ebitda": 1.79641623, "debt_to_assets": 0.56246926, "interest_coverage": 14.52861953, "current_ratio": 1.1883324, "quick_ratio": 0.86456575, "net_debt": 8321000000, "revenue_growth_1y": 0.0289901, "revenue_growth_3y_cagr": 0.00233782, "revenue_growth_5y_cagr": 0.04994812, "eps_growth_1y": -0.06975364, "eps_growth_3y_cagr": 0.00350342, "eps_growth_5y_cagr": 0.07770306, "fcf_growth_1y": -0.0394949, "book_value_growth_1y": -0.00914279, "piotroski_f_score": 6, "altman_z_score": 7.93169337, "earnings_stability_5y": 0.177693, "revenue_stability_5y": 0.09002, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00800754, "price_return_3m": -0.08254016, "price_return_6m": 0.02501163, "price_return_9m": -0.03273106, "price_return_12m": 0.04656623, "price_return_12m_ex1m": 0.0550143, "distance_from_52w_high": -0.15125763, "distance_from_52w_low": 0.0767518, "relative_strength": -0.05339735, "local_beta": 0.0011, "volatility_252d": 0.215283, "volatility_60d": 0.498995, "max_drawdown_12m": -0.16952749, "revenue_ttm": 16221000000, "gross_profit_ttm": 7157000000, "ebit_ttm": 4315000000, "ebitda_ttm": 4632000000, "net_income_ttm": 3134000000, "eps_diluted_ttm": 10.84053961, "operating_cash_flow_ttm": 3157000000, "capital_expenditure_ttm": 418000000, "fcf_ttm": 3575000000, "dividends_paid_ttm": 1809000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 297000000, "cash_and_equivalents": 827000000, "total_current_assets": 6335000000, "total_current_liabilities": 5331000000, "net_ppe": null, "total_assets": 16264000000, "total_debt": 9148000000, "total_equity": 3229000000, "net_working_capital": 2722000000, "book_value_per_share": 11.16914562, "retained_earnings": 30454000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -2428000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 60, "rank_pb": 96, "rank_ptbv": 50, "rank_ps": 76, "rank_pcf": 81, "rank_ev_ebitda": 71, "rank_ev_ebit": 66, "rank_earnings_yield": 60, "rank_fcf_yield": 71, "rank_dividend_yield": 31, "rank_shareholder_yield": 31, "rank_total_yield": 31, "rank_roe": 3, "rank_roc": 50, "rank_roic": 10, "rank_gross_margin": 52, "rank_fcf_margin": 42, "rank_piotroski": 38, "rank_accruals": 80, "rank_sue": 50, "rank_eps_growth_1y": 72, "rank_eps_growth_5y": 57, "rank_revenue_growth_1y": 65, "rank_momentum_12m": 60, "rank_momentum_12m_ex1m": 60, "rank_relative_strength": 57, "value_composite": 90, "quality_composite": 15, "momentum_composite": 73, "growth_composite": 87, "yield_composite": 21, "svqf_composite": 80, "vc1_composite": 93, "vc2_composite": 88, "vc3_composite": 88, "trending_value_composite": null, "overall_composite": 84, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 19, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 252.72, "os": 0.16, "value": 0.1, "quality": 0.85, "momentum": 0.27, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 23.3125, "earnings_yield": 0.0429, "shareholder_yield": 0.0248, "roe": 0.9706, "momentum_12_1": 0.055, "complete_fields": { "id": 4320, "ticker_id": 2199, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:26.320010+00:00", "batch_id": "", "os_score_delta": null, "price_close": 252.72, "market_cap": 73061352000, "market_cap_usd": 73061352000, "enterprise_value": 81382352000, "shares_outstanding": 289100000, "fx_rate_to_usd": null, "pe_ratio": 23.31249266, "pb_ratio": 22.62661877, "ptbv_ratio": null, "ps_ratio": 4.50412132, "pcf_ratio": 23.14265188, "pfcf_ratio": 20.43674182, "ev_ebitda": 17.5695924, "ev_ebit": 18.8603365, "ev_sales": 5.01709833, "ev_fcf": 22.76429427, "earnings_yield": 0.04289546, "fcf_yield": 0.04392844, "dividend_yield": 0.02476001, "buyback_yield": 0, "shareholder_yield": 0.02476001, "debt_paydown_yield": null, "total_yield": 0.02476001, "gross_margin": 0.44121817, "operating_margin": 0.26601319, "net_margin": 0.19320634, "ebitda_margin": 0.28555576, "fcf_margin": 0.22039332, "roe": 0.97057913, "roa": 0.19269552, "roic": 0.2899556, "roc_greenblatt": null, "asset_turnover": 0.99735612, "cash_conversion": 1.14071474, "accruals_ratio": -0.00141417, "sbc_to_revenue": 0.00437704, "debt_to_equity": 4.03654382, "net_debt_to_ebitda": 1.79641623, "debt_to_assets": 0.56246926, "interest_coverage": 14.52861953, "current_ratio": 1.1883324, "quick_ratio": 0.86456575, "net_debt": 8321000000, "revenue_growth_1y": 0.0289901, "revenue_growth_3y_cagr": 0.00233782, "revenue_growth_5y_cagr": 0.04994812, "eps_growth_1y": -0.06975364, "eps_growth_3y_cagr": 0.00350342, "eps_growth_5y_cagr": 0.07770306, "fcf_growth_1y": -0.0394949, "book_value_growth_1y": -0.00914279, "piotroski_f_score": 6, "altman_z_score": 7.93169337, "earnings_stability_5y": 0.177693, "revenue_stability_5y": 0.09002, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00800754, "price_return_3m": -0.08254016, "price_return_6m": 0.02501163, "price_return_9m": -0.03273106, "price_return_12m": 0.04656623, "price_return_12m_ex1m": 0.0550143, "distance_from_52w_high": -0.15125763, "distance_from_52w_low": 0.0767518, "relative_strength": -0.05339735, "local_beta": 0.0011, "volatility_252d": 0.215283, "volatility_60d": 0.498995, "max_drawdown_12m": -0.16952749, "revenue_ttm": 16221000000, "gross_profit_ttm": 7157000000, "ebit_ttm": 4315000000, "ebitda_ttm": 4632000000, "net_income_ttm": 3134000000, "eps_diluted_ttm": 10.84053961, "operating_cash_flow_ttm": 3157000000, "capital_expenditure_ttm": 418000000, "fcf_ttm": 3575000000, "dividends_paid_ttm": 1809000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 297000000, "cash_and_equivalents": 827000000, "total_current_assets": 6335000000, "total_current_liabilities": 5331000000, "net_ppe": null, "total_assets": 16264000000, "total_debt": 9148000000, "total_equity": 3229000000, "net_working_capital": 2722000000, "book_value_per_share": 11.16914562, "retained_earnings": 30454000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -2428000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 60, "rank_pb": 96, "rank_ptbv": 50, "rank_ps": 76, "rank_pcf": 81, "rank_ev_ebitda": 71, "rank_ev_ebit": 66, "rank_earnings_yield": 60, "rank_fcf_yield": 71, "rank_dividend_yield": 31, "rank_shareholder_yield": 31, "rank_total_yield": 31, "rank_roe": 3, "rank_roc": 50, "rank_roic": 10, "rank_gross_margin": 52, "rank_fcf_margin": 42, "rank_piotroski": 38, "rank_accruals": 80, "rank_sue": 50, "rank_eps_growth_1y": 72, "rank_eps_growth_5y": 57, "rank_revenue_growth_1y": 65, "rank_momentum_12m": 60, "rank_momentum_12m_ex1m": 60, "rank_relative_strength": 57, "value_composite": 90, "quality_composite": 15, "momentum_composite": 73, "growth_composite": 87, "yield_composite": 21, "svqf_composite": 80, "vc1_composite": 93, "vc2_composite": 88, "vc3_composite": 88, "trending_value_composite": null, "overall_composite": 84, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 19, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:34.386205+00:00", "is_restated": false, "income_statement": { "revenue": 16044000000, "cost_of_revenue": 8969000000, "gross_profit": 7075000000, "ebit": 4258000000, "ebitda": 4649999902, "pretax_income": 3966000000, "tax_provision": 900000000, "net_income": 3066000000, "net_income_to_common": 3066000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 851000000, "total_current_assets": 6200000000, "total_assets": 16148000000, "short_term_debt": 2286000000, "long_term_debt": 6683000000, "total_debt": 8969000000, "total_liabilities": 12922000000, "total_equity": 3225000000, "shares_outstanding": 292300000, "goodwill_and_intangibles": 5689000000 }, "cash_flow": { "operating_cash_flow": 3126000000, "capital_expenditure": 419000000, "free_cash_flow": 3545000000, "dividends_paid": 1785000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 281771, "ticker_id": 2199, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:34.386205+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4258000000", "ebitda": "4649999902", "netIncome": "3066000000", "grossProfit": "7075000000", "depreciation": "None", "totalRevenue": "16044000000", "costOfRevenue": "8969000000", "interestIncome": "292000000", "incomeBeforeTax": "3966000000", "interestExpense": "292000000", "operatingIncome": "4216000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "900000000", "reportedCurrency": "USD", "netInterestIncome": "-252000000", "nonInterestIncome": "None", "operatingExpenses": "2859000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8969000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "391999902", "sellingGeneralAndAdministrative": "2779000000", "netIncomeFromContinuingOperations": "3066000000" }, "balance": { "goodwill": "5098000000", "inventory": "1659000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "16148000000", "longTermDebt": "6683000000", "shortTermDebt": "2286000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "591000000", "reportedCurrency": "USD", "retainedEarnings": "30150000000", "totalLiabilities": "12922000000", "otherCurrentAssets": "463000000", "totalCurrentAssets": "6200000000", "currentLongTermDebt": "2286000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3227000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9948000000", "currentAccountsPayable": "522000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2230000000", "shortLongTermDebtTotal": "8969000000", "totalShareholderEquity": "3225000000", "capitalLeaseObligations": "242000000", "otherCurrentLiabilities": "2318000000", "totalCurrentLiabilities": "5126000000", "otherNonCurrentLiabilities": "574000000", "totalNonCurrentLiabilities": "7796000000", "cashAndShortTermInvestments": "851000000", "commonStockSharesOutstanding": "292300000", "intangibleAssetsExcludingGoodwill": "591000000", "cashAndCashEquivalentsAtCarryingValue": "851000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3066000000", "profitLoss": "None", "dividendPayout": "1785000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "34000000", "operatingCashflow": "3126000000", "capitalExpenditures": "419000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2744000000", "cashflowFromInvestment": "-521000000", "stockBasedCompensation": "69000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1785000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1500000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "397000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16044000000, "cost_of_revenue": 8969000000, "gross_profit": 7075000000, "research_and_development": null, "selling_general_admin": 2779000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4258000000, "depreciation_amortisation": 391999902, "ebitda": 4649999902, "interest_expense": 292000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3966000000, "tax_provision": 900000000, "effective_tax_rate": null, "net_income": 3066000000, "net_income_continuing_ops": 3066000000, "net_income_to_common": 3066000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 851000000, "short_term_investments": null, "net_receivables": 3227000000, "inventory": 1659000000, "other_current_assets": null, "total_current_assets": 6200000000, "net_ppe": null, "goodwill": 5098000000, "intangible_assets": 591000000, "goodwill_and_intangibles": 5689000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9948000000, "total_assets": 16148000000, "short_term_debt": 2286000000, "accounts_payable": 522000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5126000000, "long_term_debt": 6683000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7796000000, "total_liabilities": 12922000000, "total_debt": 8969000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 30150000000, "total_equity": 3225000000, "shares_outstanding": 292300000, "operating_cash_flow": 3126000000, "stock_based_compensation": 69000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 419000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -521000000, "dividends_paid": 1785000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2744000000, "free_cash_flow": 3545000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4258000000", "ebitda": "4649999902", "netIncome": "3066000000", "grossProfit": "7075000000", "depreciation": "None", "totalRevenue": "16044000000", "costOfRevenue": "8969000000", "interestIncome": "292000000", "incomeBeforeTax": "3966000000", "interestExpense": "292000000", "operatingIncome": "4216000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "900000000", "reportedCurrency": "USD", "netInterestIncome": "-252000000", "nonInterestIncome": "None", "operatingExpenses": "2859000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8969000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "391999902", "sellingGeneralAndAdministrative": "2779000000", "netIncomeFromContinuingOperations": "3066000000" }, "balance": { "goodwill": "5098000000", "inventory": "1659000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "16148000000", "longTermDebt": "6683000000", "shortTermDebt": "2286000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "591000000", "reportedCurrency": "USD", "retainedEarnings": "30150000000", "totalLiabilities": "12922000000", "otherCurrentAssets": "463000000", "totalCurrentAssets": "6200000000", "currentLongTermDebt": "2286000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3227000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9948000000", "currentAccountsPayable": "522000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2230000000", "shortLongTermDebtTotal": "8969000000", "totalShareholderEquity": "3225000000", "capitalLeaseObligations": "242000000", "otherCurrentLiabilities": "2318000000", "totalCurrentLiabilities": "5126000000", "otherNonCurrentLiabilities": "574000000", "totalNonCurrentLiabilities": "7796000000", "cashAndShortTermInvestments": "851000000", "commonStockSharesOutstanding": "292300000", "intangibleAssetsExcludingGoodwill": "591000000", "cashAndCashEquivalentsAtCarryingValue": "851000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3066000000", "profitLoss": "None", "dividendPayout": "1785000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "34000000", "operatingCashflow": "3126000000", "capitalExpenditures": "419000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2744000000", "cashflowFromInvestment": "-521000000", "stockBasedCompensation": "69000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1785000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1500000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "397000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:34.386205+00:00", "is_restated": false, "income_statement": { "revenue": 15898000000, "cost_of_revenue": 8959000000, "gross_profit": 6939000000, "ebit": 4705000000, "ebitda": 5107000000, "pretax_income": 4422000000, "tax_provision": 934000000, "net_income": 3488000000, "net_income_to_common": 3488000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 948000000, "total_current_assets": 5856000000, "total_assets": 15067000000, "short_term_debt": 1612000000, "long_term_debt": 6308000000, "total_debt": 7920000000, "total_liabilities": 11750000000, "total_equity": 3316000000, "shares_outstanding": 297800000, "goodwill_and_intangibles": 5431000000 }, "cash_flow": { "operating_cash_flow": 3281000000, "capital_expenditure": 437000000, "free_cash_flow": 3718000000, "dividends_paid": 1695000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 281776, "ticker_id": 2199, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:34.386205+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4705000000", "ebitda": "5107000000", "netIncome": "3488000000", "grossProfit": "6939000000", "depreciation": "None", "totalRevenue": "15898000000", "costOfRevenue": "8959000000", "interestIncome": "44000000", "incomeBeforeTax": "4422000000", "interestExpense": "283000000", "operatingIncome": "4264000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "934000000", "reportedCurrency": "USD", "netInterestIncome": "-239000000", "nonInterestIncome": "None", "operatingExpenses": "2675000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "292000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8959000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "402000000", "sellingGeneralAndAdministrative": "2675000000", "netIncomeFromContinuingOperations": "3488000000" }, "balance": { "goodwill": "4839000000", "inventory": "1605000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "15067000000", "longTermDebt": "6308000000", "shortTermDebt": "1612000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "592000000", "reportedCurrency": "USD", "retainedEarnings": "28893000000", "totalLiabilities": "11750000000", "otherCurrentAssets": "207000000", "totalCurrentAssets": "5856000000", "currentLongTermDebt": "1555000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3096000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9211000000", "currentAccountsPayable": "519000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2302000000", "shortLongTermDebtTotal": "8078000000", "totalShareholderEquity": "3316000000", "capitalLeaseObligations": "215000000", "otherCurrentLiabilities": "1600000000", "totalCurrentLiabilities": "4308000000", "otherNonCurrentLiabilities": "633000000", "totalNonCurrentLiabilities": "7442000000", "cashAndShortTermInvestments": "948000000", "commonStockSharesOutstanding": "297800000", "intangibleAssetsExcludingGoodwill": "592000000", "cashAndCashEquivalentsAtCarryingValue": "948000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3488000000", "profitLoss": "None", "dividendPayout": "1695000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "176000000", "operatingCashflow": "3281000000", "capitalExpenditures": "437000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3189000000", "cashflowFromInvestment": "-144000000", "stockBasedCompensation": "61000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1695000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1500000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "402000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15898000000, "cost_of_revenue": 8959000000, "gross_profit": 6939000000, "research_and_development": 292000000, "selling_general_admin": 2675000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4705000000, "depreciation_amortisation": 402000000, "ebitda": 5107000000, "interest_expense": 283000000, "interest_income": null, "other_non_operating": null, "pretax_income": 4422000000, "tax_provision": 934000000, "effective_tax_rate": null, "net_income": 3488000000, "net_income_continuing_ops": 3488000000, "net_income_to_common": 3488000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 948000000, "short_term_investments": null, "net_receivables": 3096000000, "inventory": 1605000000, "other_current_assets": null, "total_current_assets": 5856000000, "net_ppe": null, "goodwill": 4839000000, "intangible_assets": 592000000, "goodwill_and_intangibles": 5431000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9211000000, "total_assets": 15067000000, "short_term_debt": 1612000000, "accounts_payable": 519000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4308000000, "long_term_debt": 6308000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7442000000, "total_liabilities": 11750000000, "total_debt": 7920000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 28893000000, "total_equity": 3316000000, "shares_outstanding": 297800000, "operating_cash_flow": 3281000000, "stock_based_compensation": 61000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 437000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -144000000, "dividends_paid": 1695000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3189000000, "free_cash_flow": 3718000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4705000000", "ebitda": "5107000000", "netIncome": "3488000000", "grossProfit": "6939000000", "depreciation": "None", "totalRevenue": "15898000000", "costOfRevenue": "8959000000", "interestIncome": "44000000", "incomeBeforeTax": "4422000000", "interestExpense": "283000000", "operatingIncome": "4264000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "934000000", "reportedCurrency": "USD", "netInterestIncome": "-239000000", "nonInterestIncome": "None", "operatingExpenses": "2675000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "292000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8959000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "402000000", "sellingGeneralAndAdministrative": "2675000000", "netIncomeFromContinuingOperations": "3488000000" }, "balance": { "goodwill": "4839000000", "inventory": "1605000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "15067000000", "longTermDebt": "6308000000", "shortTermDebt": "1612000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "592000000", "reportedCurrency": "USD", "retainedEarnings": "28893000000", "totalLiabilities": "11750000000", "otherCurrentAssets": "207000000", "totalCurrentAssets": "5856000000", "currentLongTermDebt": "1555000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3096000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9211000000", "currentAccountsPayable": "519000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2302000000", "shortLongTermDebtTotal": "8078000000", "totalShareholderEquity": "3316000000", "capitalLeaseObligations": "215000000", "otherCurrentLiabilities": "1600000000", "totalCurrentLiabilities": "4308000000", "otherNonCurrentLiabilities": "633000000", "totalNonCurrentLiabilities": "7442000000", "cashAndShortTermInvestments": "948000000", "commonStockSharesOutstanding": "297800000", "intangibleAssetsExcludingGoodwill": "592000000", "cashAndCashEquivalentsAtCarryingValue": "948000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3488000000", "profitLoss": "None", "dividendPayout": "1695000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "176000000", "operatingCashflow": "3281000000", "capitalExpenditures": "437000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3189000000", "cashflowFromInvestment": "-144000000", "stockBasedCompensation": "61000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1695000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1500000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "402000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:34.386205+00:00", "is_restated": false, "income_statement": { "revenue": 16107000000, "cost_of_revenue": 9316000000, "gross_profit": 6791000000, "ebit": 4040000000, "ebitda": 4040000000, "pretax_income": 3823000000, "tax_provision": 866000000, "net_income": 2957000000, "net_income_to_common": 2957000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1065000000, "total_current_assets": 6235000000, "total_assets": 15518000000, "short_term_debt": 1883000000, "long_term_debt": 6339000000, "total_debt": 8222000000, "total_liabilities": 12505000000, "total_equity": 3012000000, "shares_outstanding": 303600000, "goodwill_and_intangibles": 5566000000 }, "cash_flow": { "operating_cash_flow": 3539000000, "capital_expenditure": 455000000, "free_cash_flow": 3994000000, "dividends_paid": 1615000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 281781, "ticker_id": 2199, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:34.386205+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4040000000", "ebitda": "4040000000", "netIncome": "2957000000", "grossProfit": "6791000000", "depreciation": "None", "totalRevenue": "16107000000", "costOfRevenue": "9316000000", "interestIncome": "51000000", "incomeBeforeTax": "3823000000", "interestExpense": "266000000", "operatingIncome": "4040000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "866000000", "reportedCurrency": "USD", "netInterestIncome": "-230000000", "nonInterestIncome": "None", "operatingExpenses": "2638000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2638000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9316000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "395000000", "sellingGeneralAndAdministrative": "2624000000", "netIncomeFromContinuingOperations": "3147000000" }, "balance": { "goodwill": "4909000000", "inventory": "1707000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "15518000000", "longTermDebt": "6339000000", "shortTermDebt": "1883000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "657000000", "reportedCurrency": "USD", "retainedEarnings": "27122000000", "totalLiabilities": "12505000000", "otherCurrentAssets": "212000000", "totalCurrentAssets": "6235000000", "currentLongTermDebt": "1825000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3251000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9283000000", "currentAccountsPayable": "581000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2224000000", "shortLongTermDebtTotal": "8370000000", "totalShareholderEquity": "3012000000", "capitalLeaseObligations": "206000000", "otherCurrentLiabilities": "1629000000", "totalCurrentLiabilities": "4675000000", "otherNonCurrentLiabilities": "554000000", "totalNonCurrentLiabilities": "7830000000", "cashAndShortTermInvestments": "1065000000", "commonStockSharesOutstanding": "303600000", "intangibleAssetsExcludingGoodwill": "657000000", "cashAndCashEquivalentsAtCarryingValue": "1065000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2957000000", "profitLoss": "None", "dividendPayout": "1615000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "360000000", "operatingCashflow": "3539000000", "capitalExpenditures": "455000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2782000000", "cashflowFromInvestment": "-403000000", "stockBasedCompensation": "69000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1615000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1500000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "395000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16107000000, "cost_of_revenue": 9316000000, "gross_profit": 6791000000, "research_and_development": 2638000000, "selling_general_admin": 2624000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4040000000, "depreciation_amortisation": 395000000, "ebitda": 4040000000, "interest_expense": 266000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3823000000, "tax_provision": 866000000, "effective_tax_rate": null, "net_income": 2957000000, "net_income_continuing_ops": 3147000000, "net_income_to_common": 2957000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1065000000, "short_term_investments": null, "net_receivables": 3251000000, "inventory": 1707000000, "other_current_assets": null, "total_current_assets": 6235000000, "net_ppe": null, "goodwill": 4909000000, "intangible_assets": 657000000, "goodwill_and_intangibles": 5566000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9283000000, "total_assets": 15518000000, "short_term_debt": 1883000000, "accounts_payable": 581000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4675000000, "long_term_debt": 6339000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7830000000, "total_liabilities": 12505000000, "total_debt": 8222000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 27122000000, "total_equity": 3012000000, "shares_outstanding": 303600000, "operating_cash_flow": 3539000000, "stock_based_compensation": 69000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 455000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -403000000, "dividends_paid": 1615000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2782000000, "free_cash_flow": 3994000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4040000000", "ebitda": "4040000000", "netIncome": "2957000000", "grossProfit": "6791000000", "depreciation": "None", "totalRevenue": "16107000000", "costOfRevenue": "9316000000", "interestIncome": "51000000", "incomeBeforeTax": "3823000000", "interestExpense": "266000000", "operatingIncome": "4040000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "866000000", "reportedCurrency": "USD", "netInterestIncome": "-230000000", "nonInterestIncome": "None", "operatingExpenses": "2638000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2638000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9316000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "395000000", "sellingGeneralAndAdministrative": "2624000000", "netIncomeFromContinuingOperations": "3147000000" }, "balance": { "goodwill": "4909000000", "inventory": "1707000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "15518000000", "longTermDebt": "6339000000", "shortTermDebt": "1883000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "657000000", "reportedCurrency": "USD", "retainedEarnings": "27122000000", "totalLiabilities": "12505000000", "otherCurrentAssets": "212000000", "totalCurrentAssets": "6235000000", "currentLongTermDebt": "1825000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3251000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9283000000", "currentAccountsPayable": "581000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2224000000", "shortLongTermDebtTotal": "8370000000", "totalShareholderEquity": "3012000000", "capitalLeaseObligations": "206000000", "otherCurrentLiabilities": "1629000000", "totalCurrentLiabilities": "4675000000", "otherNonCurrentLiabilities": "554000000", "totalNonCurrentLiabilities": "7830000000", "cashAndShortTermInvestments": "1065000000", "commonStockSharesOutstanding": "303600000", "intangibleAssetsExcludingGoodwill": "657000000", "cashAndCashEquivalentsAtCarryingValue": "1065000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2957000000", "profitLoss": "None", "dividendPayout": "1615000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "360000000", "operatingCashflow": "3539000000", "capitalExpenditures": "455000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2782000000", "cashflowFromInvestment": "-403000000", "stockBasedCompensation": "69000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1615000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1500000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "395000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:34.386205+00:00", "is_restated": false, "income_statement": { "revenue": 15932000000, "cost_of_revenue": 9429000000, "gross_profit": 6503000000, "ebit": 3790000000, "ebitda": 4179000000, "pretax_income": 3842000000, "tax_provision": 808000000, "net_income": 3034000000, "net_income_to_common": 3034000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 708000000, "total_current_assets": 6270000000, "total_assets": 15422000000, "short_term_debt": 1645000000, "long_term_debt": 6173000000, "total_debt": 7818000000, "total_liabilities": 12333000000, "total_equity": 3088000000, "shares_outstanding": 310700000, "goodwill_and_intangibles": 5632000000 }, "cash_flow": { "operating_cash_flow": 2348000000, "capital_expenditure": 412000000, "free_cash_flow": 2760000000, "dividends_paid": 1542000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 281786, "ticker_id": 2199, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:34.386205+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3790000000", "ebitda": "4179000000", "netIncome": "3034000000", "grossProfit": "6503000000", "depreciation": "None", "totalRevenue": "15932000000", "costOfRevenue": "9429000000", "interestIncome": "203000000", "incomeBeforeTax": "3842000000", "interestExpense": "203000000", "operatingIncome": "3790000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "808000000", "reportedCurrency": "USD", "netInterestIncome": "-203000000", "nonInterestIncome": "None", "operatingExpenses": "2713000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "269000000", "otherNonOperatingIncome": "255000000", "costofGoodsAndServicesSold": "9429000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "389000000", "sellingGeneralAndAdministrative": "2579000000", "netIncomeFromContinuingOperations": "3034000000" }, "balance": { "goodwill": "4864000000", "inventory": "2054000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "15422000000", "longTermDebt": "6173000000", "shortTermDebt": "1645000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "768000000", "reportedCurrency": "USD", "retainedEarnings": "25799000000", "totalLiabilities": "12333000000", "otherCurrentAssets": "235000000", "totalCurrentAssets": "6270000000", "currentLongTermDebt": "1590000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3273000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9152000000", "currentAccountsPayable": "594000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1848000000", "shortLongTermDebtTotal": "7949000000", "totalShareholderEquity": "3088000000", "capitalLeaseObligations": "186000000", "otherCurrentLiabilities": "1647000000", "totalCurrentLiabilities": "4460000000", "otherNonCurrentLiabilities": "943000000", "totalNonCurrentLiabilities": "7873000000", "cashAndShortTermInvestments": "708000000", "commonStockSharesOutstanding": "310700000", "intangibleAssetsExcludingGoodwill": "768000000", "cashAndCashEquivalentsAtCarryingValue": "708000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3034000000", "profitLoss": "None", "dividendPayout": "1542000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-455000000", "operatingCashflow": "2348000000", "capitalExpenditures": "412000000", "changeInReceivables": "-461000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3000000000", "cashflowFromInvestment": "-110000000", "stockBasedCompensation": "63000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1542000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-762000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1750000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "410000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15932000000, "cost_of_revenue": 9429000000, "gross_profit": 6503000000, "research_and_development": 269000000, "selling_general_admin": 2579000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3790000000, "depreciation_amortisation": 389000000, "ebitda": 4179000000, "interest_expense": 203000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3842000000, "tax_provision": 808000000, "effective_tax_rate": null, "net_income": 3034000000, "net_income_continuing_ops": 3034000000, "net_income_to_common": 3034000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 708000000, "short_term_investments": null, "net_receivables": 3273000000, "inventory": 2054000000, "other_current_assets": null, "total_current_assets": 6270000000, "net_ppe": null, "goodwill": 4864000000, "intangible_assets": 768000000, "goodwill_and_intangibles": 5632000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9152000000, "total_assets": 15422000000, "short_term_debt": 1645000000, "accounts_payable": 594000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4460000000, "long_term_debt": 6173000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7873000000, "total_liabilities": 12333000000, "total_debt": 7818000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 25799000000, "total_equity": 3088000000, "shares_outstanding": 310700000, "operating_cash_flow": 2348000000, "stock_based_compensation": 63000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 412000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -110000000, "dividends_paid": 1542000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3000000000, "free_cash_flow": 2760000000, "net_change_in_cash": -762000000 }, "raw_data": { "income": { "ebit": "3790000000", "ebitda": "4179000000", "netIncome": "3034000000", "grossProfit": "6503000000", "depreciation": "None", "totalRevenue": "15932000000", "costOfRevenue": "9429000000", "interestIncome": "203000000", "incomeBeforeTax": "3842000000", "interestExpense": "203000000", "operatingIncome": "3790000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "808000000", "reportedCurrency": "USD", "netInterestIncome": "-203000000", "nonInterestIncome": "None", "operatingExpenses": "2713000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "269000000", "otherNonOperatingIncome": "255000000", "costofGoodsAndServicesSold": "9429000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "389000000", "sellingGeneralAndAdministrative": "2579000000", "netIncomeFromContinuingOperations": "3034000000" }, "balance": { "goodwill": "4864000000", "inventory": "2054000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "15422000000", "longTermDebt": "6173000000", "shortTermDebt": "1645000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "768000000", "reportedCurrency": "USD", "retainedEarnings": "25799000000", "totalLiabilities": "12333000000", "otherCurrentAssets": "235000000", "totalCurrentAssets": "6270000000", "currentLongTermDebt": "1590000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3273000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9152000000", "currentAccountsPayable": "594000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1848000000", "shortLongTermDebtTotal": "7949000000", "totalShareholderEquity": "3088000000", "capitalLeaseObligations": "186000000", "otherCurrentLiabilities": "1647000000", "totalCurrentLiabilities": "4460000000", "otherNonCurrentLiabilities": "943000000", "totalNonCurrentLiabilities": "7873000000", "cashAndShortTermInvestments": "708000000", "commonStockSharesOutstanding": "310700000", "intangibleAssetsExcludingGoodwill": "768000000", "cashAndCashEquivalentsAtCarryingValue": "708000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3034000000", "profitLoss": "None", "dividendPayout": "1542000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-455000000", "operatingCashflow": "2348000000", "capitalExpenditures": "412000000", "changeInReceivables": "-461000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3000000000", "cashflowFromInvestment": "-110000000", "stockBasedCompensation": "63000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1542000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-762000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1750000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "410000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:34.386205+00:00", "is_restated": false, "income_statement": { "revenue": 14455000000, "cost_of_revenue": 8489000000, "gross_profit": 5966000000, "ebit": 3477000000, "ebitda": 3661000000, "pretax_income": 3326000000, "tax_provision": 632000000, "net_income": 2694000000, "net_income_to_common": 2694000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1527000000, "total_current_assets": 6374000000, "total_assets": 16077000000, "short_term_debt": 839000000, "long_term_debt": 6909000000, "total_debt": 7748000000, "total_liabilities": 12451000000, "total_equity": 3625000000, "shares_outstanding": 316400000, "goodwill_and_intangibles": 5937000000 }, "cash_flow": { "operating_cash_flow": 2557000000, "capital_expenditure": 296000000, "free_cash_flow": 2853000000, "dividends_paid": 1463000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 281791, "ticker_id": 2199, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:34.386205+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3477000000", "ebitda": "3661000000", "netIncome": "2694000000", "grossProfit": "5966000000", "depreciation": "None", "totalRevenue": "14455000000", "costOfRevenue": "8489000000", "interestIncome": "202000000", "incomeBeforeTax": "3326000000", "interestExpense": "202000000", "operatingIncome": "3477000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "632000000", "reportedCurrency": "USD", "netInterestIncome": "-202000000", "nonInterestIncome": "None", "operatingExpenses": "2489000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "239000000", "otherNonOperatingIncome": "51000000", "costofGoodsAndServicesSold": "8489000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "184000000", "sellingGeneralAndAdministrative": "2356000000", "netIncomeFromContinuingOperations": "2694000000" }, "balance": { "goodwill": "4965000000", "inventory": "1694000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "16077000000", "longTermDebt": "6909000000", "shortTermDebt": "839000000", "treasuryStock": "-20636000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "972000000", "reportedCurrency": "USD", "retainedEarnings": "24325000000", "totalLiabilities": "12451000000", "otherCurrentAssets": "211000000", "totalCurrentAssets": "6374000000", "currentLongTermDebt": "778000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2942000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9703000000", "currentAccountsPayable": "585000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1809000000", "shortLongTermDebtTotal": "7881000000", "totalShareholderEquity": "3625000000", "capitalLeaseObligations": "194000000", "otherCurrentLiabilities": "1575000000", "totalCurrentLiabilities": "3470000000", "otherNonCurrentLiabilities": "1053000000", "totalNonCurrentLiabilities": "8981000000", "cashAndShortTermInvestments": "1527000000", "commonStockSharesOutstanding": "316400000", "intangibleAssetsExcludingGoodwill": "972000000", "cashAndCashEquivalentsAtCarryingValue": "1527000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2694000000", "profitLoss": "None", "dividendPayout": "1463000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-450000000", "operatingCashflow": "2557000000", "capitalExpenditures": "296000000", "changeInReceivables": "-240000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2564000000", "cashflowFromInvestment": "-984000000", "stockBasedCompensation": "53000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1463000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-991000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "410000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14455000000, "cost_of_revenue": 8489000000, "gross_profit": 5966000000, "research_and_development": 239000000, "selling_general_admin": 2356000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3477000000, "depreciation_amortisation": 184000000, "ebitda": 3661000000, "interest_expense": 202000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3326000000, "tax_provision": 632000000, "effective_tax_rate": null, "net_income": 2694000000, "net_income_continuing_ops": 2694000000, "net_income_to_common": 2694000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1527000000, "short_term_investments": null, "net_receivables": 2942000000, "inventory": 1694000000, "other_current_assets": null, "total_current_assets": 6374000000, "net_ppe": null, "goodwill": 4965000000, "intangible_assets": 972000000, "goodwill_and_intangibles": 5937000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9703000000, "total_assets": 16077000000, "short_term_debt": 839000000, "accounts_payable": 585000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3470000000, "long_term_debt": 6909000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8981000000, "total_liabilities": 12451000000, "total_debt": 7748000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 24325000000, "total_equity": 3625000000, "shares_outstanding": 316400000, "operating_cash_flow": 2557000000, "stock_based_compensation": 53000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 296000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -984000000, "dividends_paid": 1463000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2564000000, "free_cash_flow": 2853000000, "net_change_in_cash": -991000000 }, "raw_data": { "income": { "ebit": "3477000000", "ebitda": "3661000000", "netIncome": "2694000000", "grossProfit": "5966000000", "depreciation": "None", "totalRevenue": "14455000000", "costOfRevenue": "8489000000", "interestIncome": "202000000", "incomeBeforeTax": "3326000000", "interestExpense": "202000000", "operatingIncome": "3477000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "632000000", "reportedCurrency": "USD", "netInterestIncome": "-202000000", "nonInterestIncome": "None", "operatingExpenses": "2489000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "239000000", "otherNonOperatingIncome": "51000000", "costofGoodsAndServicesSold": "8489000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "184000000", "sellingGeneralAndAdministrative": "2356000000", "netIncomeFromContinuingOperations": "2694000000" }, "balance": { "goodwill": "4965000000", "inventory": "1694000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "16077000000", "longTermDebt": "6909000000", "shortTermDebt": "839000000", "treasuryStock": "-20636000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "972000000", "reportedCurrency": "USD", "retainedEarnings": "24325000000", "totalLiabilities": "12451000000", "otherCurrentAssets": "211000000", "totalCurrentAssets": "6374000000", "currentLongTermDebt": "778000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2942000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9703000000", "currentAccountsPayable": "585000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1809000000", "shortLongTermDebtTotal": "7881000000", "totalShareholderEquity": "3625000000", "capitalLeaseObligations": "194000000", "otherCurrentLiabilities": "1575000000", "totalCurrentLiabilities": "3470000000", "otherNonCurrentLiabilities": "1053000000", "totalNonCurrentLiabilities": "8981000000", "cashAndShortTermInvestments": "1527000000", "commonStockSharesOutstanding": "316400000", "intangibleAssetsExcludingGoodwill": "972000000", "cashAndCashEquivalentsAtCarryingValue": "1527000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2694000000", "profitLoss": "None", "dividendPayout": "1463000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-450000000", "operatingCashflow": "2557000000", "capitalExpenditures": "296000000", "changeInReceivables": "-240000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2564000000", "cashflowFromInvestment": "-984000000", "stockBasedCompensation": "53000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1463000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-991000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "410000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:34.386205+00:00", "is_restated": false, "income_statement": { "revenue": 12574000000, "cost_of_revenue": 7375000000, "gross_profit": 5199000000, "ebit": 2882000000, "ebitda": 3064000000, "pretax_income": 2704000000, "tax_provision": 595000000, "net_income": 2109000000, "net_income_to_common": 2109000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2564000000, "total_current_assets": 6523000000, "total_assets": 15612000000, "short_term_debt": 405000000, "long_term_debt": 7772000000, "total_debt": 8177000000, "total_liabilities": 12430000000, "total_equity": 3181000000, "shares_outstanding": 318300000, "goodwill_and_intangibles": 5471000000 }, "cash_flow": { "operating_cash_flow": 2807000000, "capital_expenditure": 236000000, "free_cash_flow": 3043000000, "dividends_paid": 1379000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 281796, "ticker_id": 2199, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:34.386205+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2882000000", "ebitda": "3064000000", "netIncome": "2109000000", "grossProfit": "5199000000", "depreciation": "None", "totalRevenue": "12574000000", "costOfRevenue": "7375000000", "interestIncome": "206000000", "incomeBeforeTax": "2704000000", "interestExpense": "206000000", "operatingIncome": "2882000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "595000000", "reportedCurrency": "USD", "netInterestIncome": "-206000000", "nonInterestIncome": "None", "operatingExpenses": "2317000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "214000000", "otherNonOperatingIncome": "28000000", "costofGoodsAndServicesSold": "7375000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "182000000", "sellingGeneralAndAdministrative": "2163000000", "netIncomeFromContinuingOperations": "2109000000" }, "balance": { "goodwill": "4690000000", "inventory": "1189000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "15612000000", "longTermDebt": "7772000000", "shortTermDebt": "405000000", "treasuryStock": "-19659000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "781000000", "reportedCurrency": "USD", "retainedEarnings": "23114000000", "totalLiabilities": "12430000000", "otherCurrentAssets": "149000000", "totalCurrentAssets": "6523000000", "currentLongTermDebt": "350000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2621000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9089000000", "currentAccountsPayable": "534000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1777000000", "shortLongTermDebtTotal": "8310000000", "totalShareholderEquity": "3181000000", "capitalLeaseObligations": "188000000", "otherCurrentLiabilities": "1368000000", "totalCurrentLiabilities": "2589000000", "otherNonCurrentLiabilities": "1481000000", "totalNonCurrentLiabilities": "9841000000", "cashAndShortTermInvestments": "2564000000", "commonStockSharesOutstanding": "318300000", "intangibleAssetsExcludingGoodwill": "781000000", "cashAndCashEquivalentsAtCarryingValue": "2564000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2109000000", "profitLoss": "None", "dividendPayout": "1379000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "43000000", "operatingCashflow": "2807000000", "capitalExpenditures": "236000000", "changeInReceivables": "95000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2049000000", "cashflowFromInvestment": "-214000000", "stockBasedCompensation": "42000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1379000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "544000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-706000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "427000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12574000000, "cost_of_revenue": 7375000000, "gross_profit": 5199000000, "research_and_development": 214000000, "selling_general_admin": 2163000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2882000000, "depreciation_amortisation": 182000000, "ebitda": 3064000000, "interest_expense": 206000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2704000000, "tax_provision": 595000000, "effective_tax_rate": null, "net_income": 2109000000, "net_income_continuing_ops": 2109000000, "net_income_to_common": 2109000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2564000000, "short_term_investments": null, "net_receivables": 2621000000, "inventory": 1189000000, "other_current_assets": null, "total_current_assets": 6523000000, "net_ppe": null, "goodwill": 4690000000, "intangible_assets": 781000000, "goodwill_and_intangibles": 5471000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9089000000, "total_assets": 15612000000, "short_term_debt": 405000000, "accounts_payable": 534000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2589000000, "long_term_debt": 7772000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9841000000, "total_liabilities": 12430000000, "total_debt": 8177000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 23114000000, "total_equity": 3181000000, "shares_outstanding": 318300000, "operating_cash_flow": 2807000000, "stock_based_compensation": 42000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 236000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -214000000, "dividends_paid": 1379000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2049000000, "free_cash_flow": 3043000000, "net_change_in_cash": 544000000 }, "raw_data": { "income": { "ebit": "2882000000", "ebitda": "3064000000", "netIncome": "2109000000", "grossProfit": "5199000000", "depreciation": "None", "totalRevenue": "12574000000", "costOfRevenue": "7375000000", "interestIncome": "206000000", "incomeBeforeTax": "2704000000", "interestExpense": "206000000", "operatingIncome": "2882000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "595000000", "reportedCurrency": "USD", "netInterestIncome": "-206000000", "nonInterestIncome": "None", "operatingExpenses": "2317000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "214000000", "otherNonOperatingIncome": "28000000", "costofGoodsAndServicesSold": "7375000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "182000000", "sellingGeneralAndAdministrative": "2163000000", "netIncomeFromContinuingOperations": "2109000000" }, "balance": { "goodwill": "4690000000", "inventory": "1189000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "15612000000", "longTermDebt": "7772000000", "shortTermDebt": "405000000", "treasuryStock": "-19659000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "781000000", "reportedCurrency": "USD", "retainedEarnings": "23114000000", "totalLiabilities": "12430000000", "otherCurrentAssets": "149000000", "totalCurrentAssets": "6523000000", "currentLongTermDebt": "350000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2621000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9089000000", "currentAccountsPayable": "534000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1777000000", "shortLongTermDebtTotal": "8310000000", "totalShareholderEquity": "3181000000", "capitalLeaseObligations": "188000000", "otherCurrentLiabilities": "1368000000", "totalCurrentLiabilities": "2589000000", "otherNonCurrentLiabilities": "1481000000", "totalNonCurrentLiabilities": "9841000000", "cashAndShortTermInvestments": "2564000000", "commonStockSharesOutstanding": "318300000", "intangibleAssetsExcludingGoodwill": "781000000", "cashAndCashEquivalentsAtCarryingValue": "2564000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2109000000", "profitLoss": "None", "dividendPayout": "1379000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "43000000", "operatingCashflow": "2807000000", "capitalExpenditures": "236000000", "changeInReceivables": "95000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2049000000", "cashflowFromInvestment": "-214000000", "stockBasedCompensation": "42000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1379000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "544000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-706000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "427000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:34.386205+00:00", "is_restated": false, "income_statement": { "revenue": 14109000000, "cost_of_revenue": 8346000000, "gross_profit": 5763000000, "ebit": 3509000000, "ebitda": 3935000000, "pretax_income": 3288000000, "tax_provision": 767000000, "net_income": 2521000000, "net_income_to_common": 2521000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1981000000, "total_current_assets": 6253000000, "total_assets": 15068000000, "short_term_debt": 55000000, "long_term_debt": 7754000000, "total_debt": 7809000000, "total_liabilities": 12038000000, "total_equity": 3026000000, "shares_outstanding": 325600000, "goodwill_and_intangibles": 5343000000 }, "cash_flow": { "operating_cash_flow": 2995000000, "capital_expenditure": 326000000, "free_cash_flow": 3321000000, "dividends_paid": 1321000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 281801, "ticker_id": 2199, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:34.386205+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3509000000", "ebitda": "3935000000", "netIncome": "2521000000", "grossProfit": "5763000000", "depreciation": "None", "totalRevenue": "14109000000", "costOfRevenue": "8346000000", "interestIncome": "29000000", "incomeBeforeTax": "3288000000", "interestExpense": "221000000", "operatingIncome": "3402000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "767000000", "reportedCurrency": "USD", "netInterestIncome": "-192000000", "nonInterestIncome": "None", "operatingExpenses": "2361000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "221000000", "otherNonOperatingIncome": "107000000", "costofGoodsAndServicesSold": "8346000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "426000000", "sellingGeneralAndAdministrative": "2361000000", "netIncomeFromContinuingOperations": "2521000000" }, "balance": { "goodwill": "4492000000", "inventory": "1164000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "15068000000", "longTermDebt": "7754000000", "shortTermDebt": "55000000", "treasuryStock": "-18982000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "851000000", "reportedCurrency": "USD", "retainedEarnings": "22403000000", "totalLiabilities": "12038000000", "otherCurrentAssets": "497000000", "totalCurrentAssets": "6253000000", "currentLongTermDebt": "4000000", "longTermInvestments": "51000000", "shortTermInvestments": "None", "currentNetReceivables": "2611000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8815000000", "currentAccountsPayable": "472000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1729000000", "shortLongTermDebtTotal": "7937000000", "totalShareholderEquity": "3026000000", "capitalLeaseObligations": "179000000", "otherCurrentLiabilities": "1391000000", "totalCurrentLiabilities": "2154000000", "otherNonCurrentLiabilities": "1462000000", "totalNonCurrentLiabilities": "9884000000", "cashAndShortTermInvestments": "1981000000", "commonStockSharesOutstanding": "325600000", "intangibleAssetsExcludingGoodwill": "851000000", "cashAndCashEquivalentsAtCarryingValue": "1981000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2521000000", "profitLoss": "None", "dividendPayout": "1321000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "98000000", "operatingCashflow": "2995000000", "capitalExpenditures": "326000000", "changeInReceivables": "40000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2326000000", "cashflowFromInvestment": "-183000000", "stockBasedCompensation": "41000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1321000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "486000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1500000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "426000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14109000000, "cost_of_revenue": 8346000000, "gross_profit": 5763000000, "research_and_development": 221000000, "selling_general_admin": 2361000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3509000000, "depreciation_amortisation": 426000000, "ebitda": 3935000000, "interest_expense": 221000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3288000000, "tax_provision": 767000000, "effective_tax_rate": null, "net_income": 2521000000, "net_income_continuing_ops": 2521000000, "net_income_to_common": 2521000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1981000000, "short_term_investments": null, "net_receivables": 2611000000, "inventory": 1164000000, "other_current_assets": null, "total_current_assets": 6253000000, "net_ppe": null, "goodwill": 4492000000, "intangible_assets": 851000000, "goodwill_and_intangibles": 5343000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8815000000, "total_assets": 15068000000, "short_term_debt": 55000000, "accounts_payable": 472000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2154000000, "long_term_debt": 7754000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9884000000, "total_liabilities": 12038000000, "total_debt": 7809000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 22403000000, "total_equity": 3026000000, "shares_outstanding": 325600000, "operating_cash_flow": 2995000000, "stock_based_compensation": 41000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 326000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -183000000, "dividends_paid": 1321000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2326000000, "free_cash_flow": 3321000000, "net_change_in_cash": 486000000 }, "raw_data": { "income": { "ebit": "3509000000", "ebitda": "3935000000", "netIncome": "2521000000", "grossProfit": "5763000000", "depreciation": "None", "totalRevenue": "14109000000", "costOfRevenue": "8346000000", "interestIncome": "29000000", "incomeBeforeTax": "3288000000", "interestExpense": "221000000", "operatingIncome": "3402000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "767000000", "reportedCurrency": "USD", "netInterestIncome": "-192000000", "nonInterestIncome": "None", "operatingExpenses": "2361000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "221000000", "otherNonOperatingIncome": "107000000", "costofGoodsAndServicesSold": "8346000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "426000000", "sellingGeneralAndAdministrative": "2361000000", "netIncomeFromContinuingOperations": "2521000000" }, "balance": { "goodwill": "4492000000", "inventory": "1164000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "15068000000", "longTermDebt": "7754000000", "shortTermDebt": "55000000", "treasuryStock": "-18982000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "851000000", "reportedCurrency": "USD", "retainedEarnings": "22403000000", "totalLiabilities": "12038000000", "otherCurrentAssets": "497000000", "totalCurrentAssets": "6253000000", "currentLongTermDebt": "4000000", "longTermInvestments": "51000000", "shortTermInvestments": "None", "currentNetReceivables": "2611000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8815000000", "currentAccountsPayable": "472000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1729000000", "shortLongTermDebtTotal": "7937000000", "totalShareholderEquity": "3026000000", "capitalLeaseObligations": "179000000", "otherCurrentLiabilities": "1391000000", "totalCurrentLiabilities": "2154000000", "otherNonCurrentLiabilities": "1462000000", "totalNonCurrentLiabilities": "9884000000", "cashAndShortTermInvestments": "1981000000", "commonStockSharesOutstanding": "325600000", "intangibleAssetsExcludingGoodwill": "851000000", "cashAndCashEquivalentsAtCarryingValue": "1981000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2521000000", "profitLoss": "None", "dividendPayout": "1321000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "98000000", "operatingCashflow": "2995000000", "capitalExpenditures": "326000000", "changeInReceivables": "40000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2326000000", "cashflowFromInvestment": "-183000000", "stockBasedCompensation": "41000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1321000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "486000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1500000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "426000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:34.386205+00:00", "is_restated": false, "income_statement": { "revenue": 14768000000, "cost_of_revenue": 8793000000, "gross_profit": 5975000000, "ebit": 3651000000, "ebitda": 4112000000, "pretax_income": 3394000000, "tax_provision": 831000000, "net_income": 2563000000, "net_income_to_common": 2563000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1504000000, "total_current_assets": 5778000000, "total_assets": 14870000000, "short_term_debt": 1351000000, "long_term_debt": 6029000000, "total_debt": 7380000000, "total_liabilities": 11612000000, "total_equity": 3254000000, "shares_outstanding": 337100000, "goodwill_and_intangibles": 5717000000 }, "cash_flow": { "operating_cash_flow": 2811000000, "capital_expenditure": 364000000, "free_cash_flow": 3175000000, "dividends_paid": 1124000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 281806, "ticker_id": 2199, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:34.386205+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3651000000", "ebitda": "4112000000", "netIncome": "2563000000", "grossProfit": "5975000000", "depreciation": "None", "totalRevenue": "14768000000", "costOfRevenue": "8793000000", "interestIncome": "35000000", "incomeBeforeTax": "3394000000", "interestExpense": "257000000", "operatingIncome": "3584000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "831000000", "reportedCurrency": "USD", "netInterestIncome": "-222000000", "nonInterestIncome": "None", "operatingExpenses": "2391000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "233000000", "otherNonOperatingIncome": "67000000", "costofGoodsAndServicesSold": "8793000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "461000000", "sellingGeneralAndAdministrative": "2391000000", "netIncomeFromContinuingOperations": "2563000000" }, "balance": { "goodwill": "4633000000", "inventory": "1318000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "14870000000", "longTermDebt": "6029000000", "shortTermDebt": "1351000000", "treasuryStock": "-17545000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1084000000", "reportedCurrency": "USD", "retainedEarnings": "21217000000", "totalLiabilities": "11612000000", "otherCurrentAssets": "334000000", "totalCurrentAssets": "5778000000", "currentLongTermDebt": "1351000000", "longTermInvestments": "51000000", "shortTermInvestments": "None", "currentNetReceivables": "2622000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9092000000", "currentAccountsPayable": "524000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1791000000", "shortLongTermDebtTotal": "7380000000", "totalShareholderEquity": "3254000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1384000000", "totalCurrentLiabilities": "3542000000", "otherNonCurrentLiabilities": "1334000000", "totalNonCurrentLiabilities": "8070000000", "cashAndShortTermInvestments": "1504000000", "commonStockSharesOutstanding": "337100000", "intangibleAssetsExcludingGoodwill": "1084000000", "cashAndCashEquivalentsAtCarryingValue": "1504000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2563000000", "profitLoss": "None", "dividendPayout": "1124000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-108000000", "operatingCashflow": "2811000000", "capitalExpenditures": "364000000", "changeInReceivables": "-60000000", "changeInExchangeRate": "-112000000", "cashflowFromFinancing": "-3964000000", "cashflowFromInvestment": "-325000000", "stockBasedCompensation": "40000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1124000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1590000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "461000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14768000000, "cost_of_revenue": 8793000000, "gross_profit": 5975000000, "research_and_development": 233000000, "selling_general_admin": 2391000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3651000000, "depreciation_amortisation": 461000000, "ebitda": 4112000000, "interest_expense": 257000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3394000000, "tax_provision": 831000000, "effective_tax_rate": null, "net_income": 2563000000, "net_income_continuing_ops": 2563000000, "net_income_to_common": 2563000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1504000000, "short_term_investments": null, "net_receivables": 2622000000, "inventory": 1318000000, "other_current_assets": null, "total_current_assets": 5778000000, "net_ppe": null, "goodwill": 4633000000, "intangible_assets": 1084000000, "goodwill_and_intangibles": 5717000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9092000000, "total_assets": 14870000000, "short_term_debt": 1351000000, "accounts_payable": 524000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3542000000, "long_term_debt": 6029000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8070000000, "total_liabilities": 11612000000, "total_debt": 7380000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 21217000000, "total_equity": 3254000000, "shares_outstanding": 337100000, "operating_cash_flow": 2811000000, "stock_based_compensation": 40000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 364000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -325000000, "dividends_paid": 1124000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3964000000, "free_cash_flow": 3175000000, "net_change_in_cash": -1590000000 }, "raw_data": { "income": { "ebit": "3651000000", "ebitda": "4112000000", "netIncome": "2563000000", "grossProfit": "5975000000", "depreciation": "None", "totalRevenue": "14768000000", "costOfRevenue": "8793000000", "interestIncome": "35000000", "incomeBeforeTax": "3394000000", "interestExpense": "257000000", "operatingIncome": "3584000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "831000000", "reportedCurrency": "USD", "netInterestIncome": "-222000000", "nonInterestIncome": "None", "operatingExpenses": "2391000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "233000000", "otherNonOperatingIncome": "67000000", "costofGoodsAndServicesSold": "8793000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "461000000", "sellingGeneralAndAdministrative": "2391000000", "netIncomeFromContinuingOperations": "2563000000" }, "balance": { "goodwill": "4633000000", "inventory": "1318000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "14870000000", "longTermDebt": "6029000000", "shortTermDebt": "1351000000", "treasuryStock": "-17545000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1084000000", "reportedCurrency": "USD", "retainedEarnings": "21217000000", "totalLiabilities": "11612000000", "otherCurrentAssets": "334000000", "totalCurrentAssets": "5778000000", "currentLongTermDebt": "1351000000", "longTermInvestments": "51000000", "shortTermInvestments": "None", "currentNetReceivables": "2622000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9092000000", "currentAccountsPayable": "524000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1791000000", "shortLongTermDebtTotal": "7380000000", "totalShareholderEquity": "3254000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1384000000", "totalCurrentLiabilities": "3542000000", "otherNonCurrentLiabilities": "1334000000", "totalNonCurrentLiabilities": "8070000000", "cashAndShortTermInvestments": "1504000000", "commonStockSharesOutstanding": "337100000", "intangibleAssetsExcludingGoodwill": "1084000000", "cashAndCashEquivalentsAtCarryingValue": "1504000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2563000000", "profitLoss": "None", "dividendPayout": "1124000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-108000000", "operatingCashflow": "2811000000", "capitalExpenditures": "364000000", "changeInReceivables": "-60000000", "changeInExchangeRate": "-112000000", "cashflowFromFinancing": "-3964000000", "cashflowFromInvestment": "-325000000", "stockBasedCompensation": "40000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1124000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1590000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "461000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:34.386205+00:00", "is_restated": false, "income_statement": { "revenue": 4016000000, "cost_of_revenue": 2256000000, "gross_profit": 1760000000, "ebit": 1020000000, "ebitda": 1038000000, "pretax_income": 967000000, "tax_provision": 199000000, "net_income": 768000000, "net_income_to_common": 768000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 827000000, "total_current_assets": 6335000000, "total_assets": 16264000000, "short_term_debt": 2545000000, "long_term_debt": 6603000000, "total_debt": 9148000000, "total_liabilities": 13034000000, "total_equity": 3229000000, "shares_outstanding": 289100000, "goodwill_and_intangibles": 5657000000 }, "cash_flow": { "operating_cash_flow": 623000000, "capital_expenditure": 95000000, "free_cash_flow": 718000000, "dividends_paid": 465000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 281769, "ticker_id": 2199, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:34.386205+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1020000000", "ebitda": "1038000000", "netIncome": "768000000", "grossProfit": "1760000000", "depreciation": "None", "totalRevenue": "4016000000", "costOfRevenue": "2256000000", "interestIncome": "None", "incomeBeforeTax": "967000000", "interestExpense": "73000000", "operatingIncome": "1020000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "199000000", "reportedCurrency": "USD", "netInterestIncome": "-73000000", "nonInterestIncome": "None", "operatingExpenses": "740000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2256000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18000000", "sellingGeneralAndAdministrative": "722000000", "netIncomeFromContinuingOperations": "768000000" }, "balance": { "goodwill": "5083000000", "inventory": "1726000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "16264000000", "longTermDebt": "6603000000", "shortTermDebt": "2545000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "574000000", "reportedCurrency": "USD", "retainedEarnings": "30454000000", "totalLiabilities": "13034000000", "otherCurrentAssets": "402000000", "totalCurrentAssets": "6335000000", "currentLongTermDebt": "2545000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3380000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9929000000", "currentAccountsPayable": "609000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9148000000", "totalShareholderEquity": "3229000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1997000000", "totalCurrentLiabilities": "5331000000", "otherNonCurrentLiabilities": "942000000", "totalNonCurrentLiabilities": "7703000000", "cashAndShortTermInvestments": "827000000", "commonStockSharesOutstanding": "289100000", "intangibleAssetsExcludingGoodwill": "574000000", "cashAndCashEquivalentsAtCarryingValue": "827000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "768000000", "profitLoss": "None", "dividendPayout": "465000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-75000000", "operatingCashflow": "623000000", "capitalExpenditures": "95000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-547000000", "cashflowFromInvestment": "-99000000", "stockBasedCompensation": "18000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "465000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-375000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "99000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4016000000, "cost_of_revenue": 2256000000, "gross_profit": 1760000000, "research_and_development": null, "selling_general_admin": 722000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1020000000, "depreciation_amortisation": 18000000, "ebitda": 1038000000, "interest_expense": 73000000, "interest_income": null, "other_non_operating": null, "pretax_income": 967000000, "tax_provision": 199000000, "effective_tax_rate": null, "net_income": 768000000, "net_income_continuing_ops": 768000000, "net_income_to_common": 768000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 827000000, "short_term_investments": null, "net_receivables": 3380000000, "inventory": 1726000000, "other_current_assets": null, "total_current_assets": 6335000000, "net_ppe": null, "goodwill": 5083000000, "intangible_assets": 574000000, "goodwill_and_intangibles": 5657000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9929000000, "total_assets": 16264000000, "short_term_debt": 2545000000, "accounts_payable": 609000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5331000000, "long_term_debt": 6603000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7703000000, "total_liabilities": 13034000000, "total_debt": 9148000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 30454000000, "total_equity": 3229000000, "shares_outstanding": 289100000, "operating_cash_flow": 623000000, "stock_based_compensation": 18000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 95000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -99000000, "dividends_paid": 465000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -547000000, "free_cash_flow": 718000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1020000000", "ebitda": "1038000000", "netIncome": "768000000", "grossProfit": "1760000000", "depreciation": "None", "totalRevenue": "4016000000", "costOfRevenue": "2256000000", "interestIncome": "None", "incomeBeforeTax": "967000000", "interestExpense": "73000000", "operatingIncome": "1020000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "199000000", "reportedCurrency": "USD", "netInterestIncome": "-73000000", "nonInterestIncome": "None", "operatingExpenses": "740000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2256000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18000000", "sellingGeneralAndAdministrative": "722000000", "netIncomeFromContinuingOperations": "768000000" }, "balance": { "goodwill": "5083000000", "inventory": "1726000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "16264000000", "longTermDebt": "6603000000", "shortTermDebt": "2545000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "574000000", "reportedCurrency": "USD", "retainedEarnings": "30454000000", "totalLiabilities": "13034000000", "otherCurrentAssets": "402000000", "totalCurrentAssets": "6335000000", "currentLongTermDebt": "2545000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3380000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9929000000", "currentAccountsPayable": "609000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9148000000", "totalShareholderEquity": "3229000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1997000000", "totalCurrentLiabilities": "5331000000", "otherNonCurrentLiabilities": "942000000", "totalNonCurrentLiabilities": "7703000000", "cashAndShortTermInvestments": "827000000", "commonStockSharesOutstanding": "289100000", "intangibleAssetsExcludingGoodwill": "574000000", "cashAndCashEquivalentsAtCarryingValue": "827000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "768000000", "profitLoss": "None", "dividendPayout": "465000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-75000000", "operatingCashflow": "623000000", "capitalExpenditures": "95000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-547000000", "cashflowFromInvestment": "-99000000", "stockBasedCompensation": "18000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "465000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-375000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "99000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:34.386205+00:00", "is_restated": false, "income_statement": { "revenue": 4093000000, "cost_of_revenue": 2284000000, "gross_profit": 1809000000, "ebit": 1099000000, "ebitda": 1199000000, "pretax_income": 1024000000, "tax_provision": 234000000, "net_income": 790000000, "net_income_to_common": 790000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 851000000, "total_current_assets": 6200000000, "total_assets": 16148000000, "short_term_debt": 2286000000, "long_term_debt": 6683000000, "total_debt": 8969000000, "total_liabilities": 12922000000, "total_equity": 3225000000, "shares_outstanding": 290200000, "goodwill_and_intangibles": 5689000000 }, "cash_flow": { "operating_cash_flow": 963000000, "capital_expenditure": 105000000, "free_cash_flow": 1068000000, "dividends_paid": 467000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 281770, "ticker_id": 2199, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:34.386205+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1099000000", "ebitda": "1199000000", "netIncome": "790000000", "grossProfit": "1809000000", "depreciation": "None", "totalRevenue": "4093000000", "costOfRevenue": "2284000000", "interestIncome": "75000000", "incomeBeforeTax": "1024000000", "interestExpense": "75000000", "operatingIncome": "1085000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "234000000", "reportedCurrency": "USD", "netInterestIncome": "-35000000", "nonInterestIncome": "None", "operatingExpenses": "724000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2284000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "100000000", "sellingGeneralAndAdministrative": "704000000", "netIncomeFromContinuingOperations": "790000000" }, "balance": { "goodwill": "5098000000", "inventory": "1659000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "16148000000", "longTermDebt": "6683000000", "shortTermDebt": "2286000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "591000000", "reportedCurrency": "USD", "retainedEarnings": "30150000000", "totalLiabilities": "12922000000", "otherCurrentAssets": "463000000", "totalCurrentAssets": "6200000000", "currentLongTermDebt": "2286000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3227000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9948000000", "currentAccountsPayable": "522000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2230000000", "shortLongTermDebtTotal": "8969000000", "totalShareholderEquity": "3225000000", "capitalLeaseObligations": "242000000", "otherCurrentLiabilities": "2318000000", "totalCurrentLiabilities": "5126000000", "otherNonCurrentLiabilities": "574000000", "totalNonCurrentLiabilities": "7796000000", "cashAndShortTermInvestments": "851000000", "commonStockSharesOutstanding": "290200000", "intangibleAssetsExcludingGoodwill": "591000000", "cashAndCashEquivalentsAtCarryingValue": "851000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "790000000", "profitLoss": "None", "dividendPayout": "467000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "82000000", "operatingCashflow": "963000000", "capitalExpenditures": "105000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-818000000", "cashflowFromInvestment": "-221000000", "stockBasedCompensation": "17000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "467000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-375000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "103000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4093000000, "cost_of_revenue": 2284000000, "gross_profit": 1809000000, "research_and_development": null, "selling_general_admin": 704000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1099000000, "depreciation_amortisation": 100000000, "ebitda": 1199000000, "interest_expense": 75000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1024000000, "tax_provision": 234000000, "effective_tax_rate": null, "net_income": 790000000, "net_income_continuing_ops": 790000000, "net_income_to_common": 790000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 851000000, "short_term_investments": null, "net_receivables": 3227000000, "inventory": 1659000000, "other_current_assets": null, "total_current_assets": 6200000000, "net_ppe": null, "goodwill": 5098000000, "intangible_assets": 591000000, "goodwill_and_intangibles": 5689000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9948000000, "total_assets": 16148000000, "short_term_debt": 2286000000, "accounts_payable": 522000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5126000000, "long_term_debt": 6683000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7796000000, "total_liabilities": 12922000000, "total_debt": 8969000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 30150000000, "total_equity": 3225000000, "shares_outstanding": 290200000, "operating_cash_flow": 963000000, "stock_based_compensation": 17000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 105000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -221000000, "dividends_paid": 467000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -818000000, "free_cash_flow": 1068000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1099000000", "ebitda": "1199000000", "netIncome": "790000000", "grossProfit": "1809000000", "depreciation": "None", "totalRevenue": "4093000000", "costOfRevenue": "2284000000", "interestIncome": "75000000", "incomeBeforeTax": "1024000000", "interestExpense": "75000000", "operatingIncome": "1085000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "234000000", "reportedCurrency": "USD", "netInterestIncome": "-35000000", "nonInterestIncome": "None", "operatingExpenses": "724000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2284000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "100000000", "sellingGeneralAndAdministrative": "704000000", "netIncomeFromContinuingOperations": "790000000" }, "balance": { "goodwill": "5098000000", "inventory": "1659000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "16148000000", "longTermDebt": "6683000000", "shortTermDebt": "2286000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "591000000", "reportedCurrency": "USD", "retainedEarnings": "30150000000", "totalLiabilities": "12922000000", "otherCurrentAssets": "463000000", "totalCurrentAssets": "6200000000", "currentLongTermDebt": "2286000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3227000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9948000000", "currentAccountsPayable": "522000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2230000000", "shortLongTermDebtTotal": "8969000000", "totalShareholderEquity": "3225000000", "capitalLeaseObligations": "242000000", "otherCurrentLiabilities": "2318000000", "totalCurrentLiabilities": "5126000000", "otherNonCurrentLiabilities": "574000000", "totalNonCurrentLiabilities": "7796000000", "cashAndShortTermInvestments": "851000000", "commonStockSharesOutstanding": "290200000", "intangibleAssetsExcludingGoodwill": "591000000", "cashAndCashEquivalentsAtCarryingValue": "851000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "790000000", "profitLoss": "None", "dividendPayout": "467000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "82000000", "operatingCashflow": "963000000", "capitalExpenditures": "105000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-818000000", "cashflowFromInvestment": "-221000000", "stockBasedCompensation": "17000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "467000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-375000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "103000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:34.386205+00:00", "is_restated": false, "income_statement": { "revenue": 4059000000, "cost_of_revenue": 2253000000, "gross_profit": 1806000000, "ebit": 1124000000, "ebitda": 1224000000, "pretax_income": 1049000000, "tax_provision": 228000000, "net_income": 821000000, "net_income_to_common": 821000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 924000000, "total_current_assets": 6320000000, "total_assets": 16135000000, "short_term_debt": 1267000000, "long_term_debt": 7675000000, "total_debt": 8942000000, "total_liabilities": 12926000000, "total_equity": 3209000000, "shares_outstanding": 291700000, "goodwill_and_intangibles": 5568000000 }, "cash_flow": { "operating_cash_flow": 1021000000, "capital_expenditure": 117000000, "free_cash_flow": 1138000000, "dividends_paid": 438000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 281772, "ticker_id": 2199, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:34.386205+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1124000000", "ebitda": "1224000000", "netIncome": "821000000", "grossProfit": "1806000000", "depreciation": "None", "totalRevenue": "4059000000", "costOfRevenue": "2253000000", "interestIncome": "75000000", "incomeBeforeTax": "1049000000", "interestExpense": "75000000", "operatingIncome": "1112000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "228000000", "reportedCurrency": "USD", "netInterestIncome": "-75000000", "nonInterestIncome": "None", "operatingExpenses": "694000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "676000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2253000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "100000000", "sellingGeneralAndAdministrative": "676000000", "netIncomeFromContinuingOperations": "821000000" }, "balance": { "goodwill": "5028000000", "inventory": "1725000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "16135000000", "longTermDebt": "7675000000", "shortTermDebt": "1267000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "540000000", "reportedCurrency": "USD", "retainedEarnings": "29825000000", "totalLiabilities": "12926000000", "otherCurrentAssets": "416000000", "totalCurrentAssets": "6320000000", "currentLongTermDebt": "1267000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3255000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9815000000", "currentAccountsPayable": "608000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2203000000", "shortLongTermDebtTotal": "8942000000", "totalShareholderEquity": "3209000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2034000000", "totalCurrentLiabilities": "4132000000", "otherNonCurrentLiabilities": "970000000", "totalNonCurrentLiabilities": "8794000000", "cashAndShortTermInvestments": "924000000", "commonStockSharesOutstanding": "291700000", "intangibleAssetsExcludingGoodwill": "540000000", "cashAndCashEquivalentsAtCarryingValue": "924000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "821000000", "profitLoss": "None", "dividendPayout": "438000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-18000000", "operatingCashflow": "1021000000", "capitalExpenditures": "117000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-775000000", "cashflowFromInvestment": "-116000000", "stockBasedCompensation": "17000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "438000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-375000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "100000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4059000000, "cost_of_revenue": 2253000000, "gross_profit": 1806000000, "research_and_development": 676000000, "selling_general_admin": 676000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1124000000, "depreciation_amortisation": 100000000, "ebitda": 1224000000, "interest_expense": 75000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1049000000, "tax_provision": 228000000, "effective_tax_rate": null, "net_income": 821000000, "net_income_continuing_ops": 821000000, "net_income_to_common": 821000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 924000000, "short_term_investments": null, "net_receivables": 3255000000, "inventory": 1725000000, "other_current_assets": null, "total_current_assets": 6320000000, "net_ppe": null, "goodwill": 5028000000, "intangible_assets": 540000000, "goodwill_and_intangibles": 5568000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9815000000, "total_assets": 16135000000, "short_term_debt": 1267000000, "accounts_payable": 608000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4132000000, "long_term_debt": 7675000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8794000000, "total_liabilities": 12926000000, "total_debt": 8942000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 29825000000, "total_equity": 3209000000, "shares_outstanding": 291700000, "operating_cash_flow": 1021000000, "stock_based_compensation": 17000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 117000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -116000000, "dividends_paid": 438000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -775000000, "free_cash_flow": 1138000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1124000000", "ebitda": "1224000000", "netIncome": "821000000", "grossProfit": "1806000000", "depreciation": "None", "totalRevenue": "4059000000", "costOfRevenue": "2253000000", "interestIncome": "75000000", "incomeBeforeTax": "1049000000", "interestExpense": "75000000", "operatingIncome": "1112000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "228000000", "reportedCurrency": "USD", "netInterestIncome": "-75000000", "nonInterestIncome": "None", "operatingExpenses": "694000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "676000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2253000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "100000000", "sellingGeneralAndAdministrative": "676000000", "netIncomeFromContinuingOperations": "821000000" }, "balance": { "goodwill": "5028000000", "inventory": "1725000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "16135000000", "longTermDebt": "7675000000", "shortTermDebt": "1267000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "540000000", "reportedCurrency": "USD", "retainedEarnings": "29825000000", "totalLiabilities": "12926000000", "otherCurrentAssets": "416000000", "totalCurrentAssets": "6320000000", "currentLongTermDebt": "1267000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3255000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9815000000", "currentAccountsPayable": "608000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2203000000", "shortLongTermDebtTotal": "8942000000", "totalShareholderEquity": "3209000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2034000000", "totalCurrentLiabilities": "4132000000", "otherNonCurrentLiabilities": "970000000", "totalNonCurrentLiabilities": "8794000000", "cashAndShortTermInvestments": "924000000", "commonStockSharesOutstanding": "291700000", "intangibleAssetsExcludingGoodwill": "540000000", "cashAndCashEquivalentsAtCarryingValue": "924000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "821000000", "profitLoss": "None", "dividendPayout": "438000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-18000000", "operatingCashflow": "1021000000", "capitalExpenditures": "117000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-775000000", "cashflowFromInvestment": "-116000000", "stockBasedCompensation": "17000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "438000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-375000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "100000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:34.386205+00:00", "is_restated": false, "income_statement": { "revenue": 4053000000, "cost_of_revenue": 2271000000, "gross_profit": 1782000000, "ebit": 1072000000, "ebitda": 1171000000, "pretax_income": 998000000, "tax_provision": 243000000, "net_income": 755000000, "net_income_to_common": 755000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 788000000, "total_current_assets": 6234000000, "total_assets": 16048000000, "short_term_debt": 1242000000, "long_term_debt": 7695000000, "total_debt": 8937000000, "total_liabilities": 12837000000, "total_equity": 3210000000, "shares_outstanding": 292900000, "goodwill_and_intangibles": 5596000000 }, "cash_flow": { "operating_cash_flow": 550000000, "capital_expenditure": 101000000, "free_cash_flow": 651000000, "dividends_paid": 439000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 281773, "ticker_id": 2199, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:34.386205+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1072000000", "ebitda": "1171000000", "netIncome": "755000000", "grossProfit": "1782000000", "depreciation": "None", "totalRevenue": "4053000000", "costOfRevenue": "2271000000", "interestIncome": "74000000", "incomeBeforeTax": "998000000", "interestExpense": "74000000", "operatingIncome": "1068000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "243000000", "reportedCurrency": "USD", "netInterestIncome": "-74000000", "nonInterestIncome": "None", "operatingExpenses": "714000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "693000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2271000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "99000000", "sellingGeneralAndAdministrative": "693000000", "netIncomeFromContinuingOperations": "755000000" }, "balance": { "goodwill": "5038000000", "inventory": "1710000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "16048000000", "longTermDebt": "7695000000", "shortTermDebt": "1242000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "558000000", "reportedCurrency": "USD", "retainedEarnings": "29471000000", "totalLiabilities": "12837000000", "otherCurrentAssets": "416000000", "totalCurrentAssets": "6234000000", "currentLongTermDebt": "1242000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3320000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9814000000", "currentAccountsPayable": "613000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2177000000", "shortLongTermDebtTotal": "8937000000", "totalShareholderEquity": "3210000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1981000000", "totalCurrentLiabilities": "3932000000", "otherNonCurrentLiabilities": "1066000000", "totalNonCurrentLiabilities": "8905000000", "cashAndShortTermInvestments": "788000000", "commonStockSharesOutstanding": "292900000", "intangibleAssetsExcludingGoodwill": "558000000", "cashAndCashEquivalentsAtCarryingValue": "788000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "755000000", "profitLoss": "None", "dividendPayout": "439000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "7000000", "operatingCashflow": "550000000", "capitalExpenditures": "101000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-563000000", "cashflowFromInvestment": "-92000000", "stockBasedCompensation": "19000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "439000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-375000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "99000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4053000000, "cost_of_revenue": 2271000000, "gross_profit": 1782000000, "research_and_development": 693000000, "selling_general_admin": 693000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1072000000, "depreciation_amortisation": 99000000, "ebitda": 1171000000, "interest_expense": 74000000, "interest_income": null, "other_non_operating": null, "pretax_income": 998000000, "tax_provision": 243000000, "effective_tax_rate": null, "net_income": 755000000, "net_income_continuing_ops": 755000000, "net_income_to_common": 755000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 788000000, "short_term_investments": null, "net_receivables": 3320000000, "inventory": 1710000000, "other_current_assets": null, "total_current_assets": 6234000000, "net_ppe": null, "goodwill": 5038000000, "intangible_assets": 558000000, "goodwill_and_intangibles": 5596000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9814000000, "total_assets": 16048000000, "short_term_debt": 1242000000, "accounts_payable": 613000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3932000000, "long_term_debt": 7695000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8905000000, "total_liabilities": 12837000000, "total_debt": 8937000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 29471000000, "total_equity": 3210000000, "shares_outstanding": 292900000, "operating_cash_flow": 550000000, "stock_based_compensation": 19000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 101000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -92000000, "dividends_paid": 439000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -563000000, "free_cash_flow": 651000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1072000000", "ebitda": "1171000000", "netIncome": "755000000", "grossProfit": "1782000000", "depreciation": "None", "totalRevenue": "4053000000", "costOfRevenue": "2271000000", "interestIncome": "74000000", "incomeBeforeTax": "998000000", "interestExpense": "74000000", "operatingIncome": "1068000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "243000000", "reportedCurrency": "USD", "netInterestIncome": "-74000000", "nonInterestIncome": "None", "operatingExpenses": "714000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "693000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2271000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "99000000", "sellingGeneralAndAdministrative": "693000000", "netIncomeFromContinuingOperations": "755000000" }, "balance": { "goodwill": "5038000000", "inventory": "1710000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "16048000000", "longTermDebt": "7695000000", "shortTermDebt": "1242000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "558000000", "reportedCurrency": "USD", "retainedEarnings": "29471000000", "totalLiabilities": "12837000000", "otherCurrentAssets": "416000000", "totalCurrentAssets": "6234000000", "currentLongTermDebt": "1242000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3320000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9814000000", "currentAccountsPayable": "613000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2177000000", "shortLongTermDebtTotal": "8937000000", "totalShareholderEquity": "3210000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1981000000", "totalCurrentLiabilities": "3932000000", "otherNonCurrentLiabilities": "1066000000", "totalNonCurrentLiabilities": "8905000000", "cashAndShortTermInvestments": "788000000", "commonStockSharesOutstanding": "292900000", "intangibleAssetsExcludingGoodwill": "558000000", "cashAndCashEquivalentsAtCarryingValue": "788000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "755000000", "profitLoss": "None", "dividendPayout": "439000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "7000000", "operatingCashflow": "550000000", "capitalExpenditures": "101000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-563000000", "cashflowFromInvestment": "-92000000", "stockBasedCompensation": "19000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "439000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-375000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "99000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:34.386205+00:00", "is_restated": false, "income_statement": { "revenue": 3839000000, "cost_of_revenue": 2182000000, "gross_profit": 1657000000, "ebit": 963000000, "ebitda": 1058000000, "pretax_income": 895000000, "tax_provision": 195000000, "net_income": 700000000, "net_income_to_common": 700000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 873000000, "total_current_assets": 6037000000, "total_assets": 15468000000, "short_term_debt": 981000000, "long_term_debt": 7282000000, "total_debt": 8263000000, "total_liabilities": 12226000000, "total_equity": 3241000000, "shares_outstanding": 294500000, "goodwill_and_intangibles": 5475000000 }, "cash_flow": { "operating_cash_flow": 592000000, "capital_expenditure": 96000000, "free_cash_flow": 688000000, "dividends_paid": 441000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 281774, "ticker_id": 2199, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:34.386205+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "963000000", "ebitda": "1058000000", "netIncome": "700000000", "grossProfit": "1657000000", "depreciation": "None", "totalRevenue": "3839000000", "costOfRevenue": "2182000000", "interestIncome": "68000000", "incomeBeforeTax": "895000000", "interestExpense": "68000000", "operatingIncome": "951000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "195000000", "reportedCurrency": "USD", "netInterestIncome": "-68000000", "nonInterestIncome": "None", "operatingExpenses": "706000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "706000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2182000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "95000000", "sellingGeneralAndAdministrative": "706000000", "netIncomeFromContinuingOperations": "700000000" }, "balance": { "goodwill": "4903000000", "inventory": "1663000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "15468000000", "longTermDebt": "7282000000", "shortTermDebt": "981000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "572000000", "reportedCurrency": "USD", "retainedEarnings": "29154000000", "totalLiabilities": "12226000000", "otherCurrentAssets": "348000000", "totalCurrentAssets": "6037000000", "currentLongTermDebt": "981000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3153000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9431000000", "currentAccountsPayable": "594000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2085000000", "shortLongTermDebtTotal": "8263000000", "totalShareholderEquity": "3241000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1916000000", "totalCurrentLiabilities": "3780000000", "otherNonCurrentLiabilities": "1037000000", "totalNonCurrentLiabilities": "8446000000", "cashAndShortTermInvestments": "873000000", "commonStockSharesOutstanding": "294500000", "intangibleAssetsExcludingGoodwill": "572000000", "cashAndCashEquivalentsAtCarryingValue": "873000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "700000000", "profitLoss": "None", "dividendPayout": "441000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-37000000", "operatingCashflow": "592000000", "capitalExpenditures": "96000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-588000000", "cashflowFromInvestment": "-92000000", "stockBasedCompensation": "16000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "441000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-375000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "95000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3839000000, "cost_of_revenue": 2182000000, "gross_profit": 1657000000, "research_and_development": 706000000, "selling_general_admin": 706000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 963000000, "depreciation_amortisation": 95000000, "ebitda": 1058000000, "interest_expense": 68000000, "interest_income": null, "other_non_operating": null, "pretax_income": 895000000, "tax_provision": 195000000, "effective_tax_rate": null, "net_income": 700000000, "net_income_continuing_ops": 700000000, "net_income_to_common": 700000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 873000000, "short_term_investments": null, "net_receivables": 3153000000, "inventory": 1663000000, "other_current_assets": null, "total_current_assets": 6037000000, "net_ppe": null, "goodwill": 4903000000, "intangible_assets": 572000000, "goodwill_and_intangibles": 5475000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9431000000, "total_assets": 15468000000, "short_term_debt": 981000000, "accounts_payable": 594000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3780000000, "long_term_debt": 7282000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8446000000, "total_liabilities": 12226000000, "total_debt": 8263000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 29154000000, "total_equity": 3241000000, "shares_outstanding": 294500000, "operating_cash_flow": 592000000, "stock_based_compensation": 16000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 96000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -92000000, "dividends_paid": 441000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -588000000, "free_cash_flow": 688000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "963000000", "ebitda": "1058000000", "netIncome": "700000000", "grossProfit": "1657000000", "depreciation": "None", "totalRevenue": "3839000000", "costOfRevenue": "2182000000", "interestIncome": "68000000", "incomeBeforeTax": "895000000", "interestExpense": "68000000", "operatingIncome": "951000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "195000000", "reportedCurrency": "USD", "netInterestIncome": "-68000000", "nonInterestIncome": "None", "operatingExpenses": "706000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "706000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2182000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "95000000", "sellingGeneralAndAdministrative": "706000000", "netIncomeFromContinuingOperations": "700000000" }, "balance": { "goodwill": "4903000000", "inventory": "1663000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "15468000000", "longTermDebt": "7282000000", "shortTermDebt": "981000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "572000000", "reportedCurrency": "USD", "retainedEarnings": "29154000000", "totalLiabilities": "12226000000", "otherCurrentAssets": "348000000", "totalCurrentAssets": "6037000000", "currentLongTermDebt": "981000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3153000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9431000000", "currentAccountsPayable": "594000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2085000000", "shortLongTermDebtTotal": "8263000000", "totalShareholderEquity": "3241000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1916000000", "totalCurrentLiabilities": "3780000000", "otherNonCurrentLiabilities": "1037000000", "totalNonCurrentLiabilities": "8446000000", "cashAndShortTermInvestments": "873000000", "commonStockSharesOutstanding": "294500000", "intangibleAssetsExcludingGoodwill": "572000000", "cashAndCashEquivalentsAtCarryingValue": "873000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "700000000", "profitLoss": "None", "dividendPayout": "441000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-37000000", "operatingCashflow": "592000000", "capitalExpenditures": "96000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-588000000", "cashflowFromInvestment": "-92000000", "stockBasedCompensation": "16000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "441000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-375000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "95000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:34.386205+00:00", "is_restated": false, "income_statement": { "revenue": 3932000000, "cost_of_revenue": 2246000000, "gross_profit": 1686000000, "ebit": 1051000000, "ebitda": 1153000000, "pretax_income": 983000000, "tax_provision": 233000000, "net_income": 750000000, "net_income_to_common": 750000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 948000000, "total_current_assets": 5856000000, "total_assets": 15067000000, "short_term_debt": 1612000000, "long_term_debt": 6308000000, "total_debt": 7920000000, "total_liabilities": 11750000000, "total_equity": 3316000000, "shares_outstanding": 295800000, "goodwill_and_intangibles": 5431000000 }, "cash_flow": { "operating_cash_flow": 1114000000, "capital_expenditure": 118000000, "free_cash_flow": 1232000000, "dividends_paid": 443000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 281775, "ticker_id": 2199, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:34.386205+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1051000000", "ebitda": "1153000000", "netIncome": "750000000", "grossProfit": "1686000000", "depreciation": "None", "totalRevenue": "3932000000", "costOfRevenue": "2246000000", "interestIncome": "68000000", "incomeBeforeTax": "983000000", "interestExpense": "68000000", "operatingIncome": "1031000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "233000000", "reportedCurrency": "USD", "netInterestIncome": "-24000000", "nonInterestIncome": "None", "operatingExpenses": "655000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "292000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2246000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "102000000", "sellingGeneralAndAdministrative": "655000000", "netIncomeFromContinuingOperations": "750000000" }, "balance": { "goodwill": "4839000000", "inventory": "1605000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "15067000000", "longTermDebt": "6308000000", "shortTermDebt": "1612000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "592000000", "reportedCurrency": "USD", "retainedEarnings": "28893000000", "totalLiabilities": "11750000000", "otherCurrentAssets": "207000000", "totalCurrentAssets": "5856000000", "currentLongTermDebt": "1555000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3096000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9211000000", "currentAccountsPayable": "519000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2036000000", "shortLongTermDebtTotal": "8078000000", "totalShareholderEquity": "3316000000", "capitalLeaseObligations": "215000000", "otherCurrentLiabilities": "1600000000", "totalCurrentLiabilities": "4308000000", "otherNonCurrentLiabilities": "633000000", "totalNonCurrentLiabilities": "7442000000", "cashAndShortTermInvestments": "948000000", "commonStockSharesOutstanding": "295800000", "intangibleAssetsExcludingGoodwill": "592000000", "cashAndCashEquivalentsAtCarryingValue": "948000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "750000000", "profitLoss": "None", "dividendPayout": "443000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "154000000", "operatingCashflow": "1114000000", "capitalExpenditures": "118000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-943000000", "cashflowFromInvestment": "-117000000", "stockBasedCompensation": "13000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "443000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-375000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "102000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3932000000, "cost_of_revenue": 2246000000, "gross_profit": 1686000000, "research_and_development": 292000000, "selling_general_admin": 655000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1051000000, "depreciation_amortisation": 102000000, "ebitda": 1153000000, "interest_expense": 68000000, "interest_income": null, "other_non_operating": null, "pretax_income": 983000000, "tax_provision": 233000000, "effective_tax_rate": null, "net_income": 750000000, "net_income_continuing_ops": 750000000, "net_income_to_common": 750000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 948000000, "short_term_investments": null, "net_receivables": 3096000000, "inventory": 1605000000, "other_current_assets": null, "total_current_assets": 5856000000, "net_ppe": null, "goodwill": 4839000000, "intangible_assets": 592000000, "goodwill_and_intangibles": 5431000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9211000000, "total_assets": 15067000000, "short_term_debt": 1612000000, "accounts_payable": 519000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4308000000, "long_term_debt": 6308000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7442000000, "total_liabilities": 11750000000, "total_debt": 7920000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 28893000000, "total_equity": 3316000000, "shares_outstanding": 295800000, "operating_cash_flow": 1114000000, "stock_based_compensation": 13000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 118000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -117000000, "dividends_paid": 443000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -943000000, "free_cash_flow": 1232000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1051000000", "ebitda": "1153000000", "netIncome": "750000000", "grossProfit": "1686000000", "depreciation": "None", "totalRevenue": "3932000000", "costOfRevenue": "2246000000", "interestIncome": "68000000", "incomeBeforeTax": "983000000", "interestExpense": "68000000", "operatingIncome": "1031000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "233000000", "reportedCurrency": "USD", "netInterestIncome": "-24000000", "nonInterestIncome": "None", "operatingExpenses": "655000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "292000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2246000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "102000000", "sellingGeneralAndAdministrative": "655000000", "netIncomeFromContinuingOperations": "750000000" }, "balance": { "goodwill": "4839000000", "inventory": "1605000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "15067000000", "longTermDebt": "6308000000", "shortTermDebt": "1612000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "592000000", "reportedCurrency": "USD", "retainedEarnings": "28893000000", "totalLiabilities": "11750000000", "otherCurrentAssets": "207000000", "totalCurrentAssets": "5856000000", "currentLongTermDebt": "1555000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3096000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9211000000", "currentAccountsPayable": "519000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2036000000", "shortLongTermDebtTotal": "8078000000", "totalShareholderEquity": "3316000000", "capitalLeaseObligations": "215000000", "otherCurrentLiabilities": "1600000000", "totalCurrentLiabilities": "4308000000", "otherNonCurrentLiabilities": "633000000", "totalNonCurrentLiabilities": "7442000000", "cashAndShortTermInvestments": "948000000", "commonStockSharesOutstanding": "295800000", "intangibleAssetsExcludingGoodwill": "592000000", "cashAndCashEquivalentsAtCarryingValue": "948000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "750000000", "profitLoss": "None", "dividendPayout": "443000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "154000000", "operatingCashflow": "1114000000", "capitalExpenditures": "118000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-943000000", "cashflowFromInvestment": "-117000000", "stockBasedCompensation": "13000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "443000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-375000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "102000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:34.386205+00:00", "is_restated": false, "income_statement": { "revenue": 3966000000, "cost_of_revenue": 2256000000, "gross_profit": 1710000000, "ebit": 1431000000, "ebitda": 1535000000, "pretax_income": 1362000000, "tax_provision": 202000000, "net_income": 1160000000, "net_income_to_common": 1160000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 947000000, "total_current_assets": 6304000000, "total_assets": 15824000000, "short_term_debt": 1768000000, "long_term_debt": 6578000000, "total_debt": 8346000000, "total_liabilities": 12432000000, "total_equity": 3391000000, "shares_outstanding": 297000000, "goodwill_and_intangibles": 5597000000 }, "cash_flow": { "operating_cash_flow": 891000000, "capital_expenditure": 108000000, "free_cash_flow": 999000000, "dividends_paid": 415000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 281777, "ticker_id": 2199, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:34.386205+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1431000000", "ebitda": "1535000000", "netIncome": "1160000000", "grossProfit": "1710000000", "depreciation": "None", "totalRevenue": "3966000000", "costOfRevenue": "2256000000", "interestIncome": "69000000", "incomeBeforeTax": "1362000000", "interestExpense": "69000000", "operatingIncome": "1052000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "202000000", "reportedCurrency": "USD", "netInterestIncome": "-69000000", "nonInterestIncome": "None", "operatingExpenses": "658000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "658000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2256000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "104000000", "sellingGeneralAndAdministrative": "658000000", "netIncomeFromContinuingOperations": "1160000000" }, "balance": { "goodwill": "4980000000", "inventory": "1817000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "15824000000", "longTermDebt": "6578000000", "shortTermDebt": "1768000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "617000000", "reportedCurrency": "USD", "retainedEarnings": "28583000000", "totalLiabilities": "12432000000", "otherCurrentAssets": "314000000", "totalCurrentAssets": "6304000000", "currentLongTermDebt": "1768000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3226000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9520000000", "currentAccountsPayable": "556000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2071000000", "shortLongTermDebtTotal": "8346000000", "totalShareholderEquity": "3391000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2098000000", "totalCurrentLiabilities": "4627000000", "otherNonCurrentLiabilities": "1098000000", "totalNonCurrentLiabilities": "7805000000", "cashAndShortTermInvestments": "947000000", "commonStockSharesOutstanding": "297000000", "intangibleAssetsExcludingGoodwill": "617000000", "cashAndCashEquivalentsAtCarryingValue": "947000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1160000000", "profitLoss": "None", "dividendPayout": "415000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "29000000", "operatingCashflow": "891000000", "capitalExpenditures": "108000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1121000000", "cashflowFromInvestment": "294000000", "stockBasedCompensation": "14000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "415000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-375000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "104000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3966000000, "cost_of_revenue": 2256000000, "gross_profit": 1710000000, "research_and_development": 658000000, "selling_general_admin": 658000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1431000000, "depreciation_amortisation": 104000000, "ebitda": 1535000000, "interest_expense": 69000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1362000000, "tax_provision": 202000000, "effective_tax_rate": null, "net_income": 1160000000, "net_income_continuing_ops": 1160000000, "net_income_to_common": 1160000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 947000000, "short_term_investments": null, "net_receivables": 3226000000, "inventory": 1817000000, "other_current_assets": null, "total_current_assets": 6304000000, "net_ppe": null, "goodwill": 4980000000, "intangible_assets": 617000000, "goodwill_and_intangibles": 5597000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9520000000, "total_assets": 15824000000, "short_term_debt": 1768000000, "accounts_payable": 556000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4627000000, "long_term_debt": 6578000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7805000000, "total_liabilities": 12432000000, "total_debt": 8346000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 28583000000, "total_equity": 3391000000, "shares_outstanding": 297000000, "operating_cash_flow": 891000000, "stock_based_compensation": 14000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 108000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 294000000, "dividends_paid": 415000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1121000000, "free_cash_flow": 999000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1431000000", "ebitda": "1535000000", "netIncome": "1160000000", "grossProfit": "1710000000", "depreciation": "None", "totalRevenue": "3966000000", "costOfRevenue": "2256000000", "interestIncome": "69000000", "incomeBeforeTax": "1362000000", "interestExpense": "69000000", "operatingIncome": "1052000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "202000000", "reportedCurrency": "USD", "netInterestIncome": "-69000000", "nonInterestIncome": "None", "operatingExpenses": "658000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "658000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2256000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "104000000", "sellingGeneralAndAdministrative": "658000000", "netIncomeFromContinuingOperations": "1160000000" }, "balance": { "goodwill": "4980000000", "inventory": "1817000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "15824000000", "longTermDebt": "6578000000", "shortTermDebt": "1768000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "617000000", "reportedCurrency": "USD", "retainedEarnings": "28583000000", "totalLiabilities": "12432000000", "otherCurrentAssets": "314000000", "totalCurrentAssets": "6304000000", "currentLongTermDebt": "1768000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3226000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9520000000", "currentAccountsPayable": "556000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2071000000", "shortLongTermDebtTotal": "8346000000", "totalShareholderEquity": "3391000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2098000000", "totalCurrentLiabilities": "4627000000", "otherNonCurrentLiabilities": "1098000000", "totalNonCurrentLiabilities": "7805000000", "cashAndShortTermInvestments": "947000000", "commonStockSharesOutstanding": "297000000", "intangibleAssetsExcludingGoodwill": "617000000", "cashAndCashEquivalentsAtCarryingValue": "947000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1160000000", "profitLoss": "None", "dividendPayout": "415000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "29000000", "operatingCashflow": "891000000", "capitalExpenditures": "108000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1121000000", "cashflowFromInvestment": "294000000", "stockBasedCompensation": "14000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "415000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-375000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "104000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:34.386205+00:00", "is_restated": false, "income_statement": { "revenue": 4027000000, "cost_of_revenue": 2287000000, "gross_profit": 1740000000, "ebit": 1080000000, "ebitda": 1179000000, "pretax_income": 1005000000, "tax_provision": 246000000, "net_income": 759000000, "net_income_to_common": 759000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 862000000, "total_current_assets": 6256000000, "total_assets": 15577000000, "short_term_debt": 2044000000, "long_term_debt": 6429000000, "total_debt": 8473000000, "total_liabilities": 12615000000, "total_equity": 2961000000, "shares_outstanding": 298500000, "goodwill_and_intangibles": 5551000000 }, "cash_flow": { "operating_cash_flow": 687000000, "capital_expenditure": 116000000, "free_cash_flow": 803000000, "dividends_paid": 418000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 281778, "ticker_id": 2199, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:34.386205+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1080000000", "ebitda": "1179000000", "netIncome": "759000000", "grossProfit": "1740000000", "depreciation": "None", "totalRevenue": "4027000000", "costOfRevenue": "2287000000", "interestIncome": "None", "incomeBeforeTax": "1005000000", "interestExpense": "75000000", "operatingIncome": "1054000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "246000000", "reportedCurrency": "USD", "netInterestIncome": "-75000000", "nonInterestIncome": "None", "operatingExpenses": "686000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "686000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2287000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "99000000", "sellingGeneralAndAdministrative": "686000000", "netIncomeFromContinuingOperations": "759000000" }, "balance": { "goodwill": "4910000000", "inventory": "1819000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "15577000000", "longTermDebt": "6429000000", "shortTermDebt": "2044000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "641000000", "reportedCurrency": "USD", "retainedEarnings": "27866000000", "totalLiabilities": "12615000000", "otherCurrentAssets": "325000000", "totalCurrentAssets": "6256000000", "currentLongTermDebt": "2044000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3250000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9321000000", "currentAccountsPayable": "576000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8473000000", "totalShareholderEquity": "2961000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2031000000", "totalCurrentLiabilities": "4804000000", "otherNonCurrentLiabilities": "1001000000", "totalNonCurrentLiabilities": "7811000000", "cashAndShortTermInvestments": "862000000", "commonStockSharesOutstanding": "298500000", "intangibleAssetsExcludingGoodwill": "641000000", "cashAndCashEquivalentsAtCarryingValue": "862000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "759000000", "profitLoss": "None", "dividendPayout": "418000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "5000000", "operatingCashflow": "687000000", "capitalExpenditures": "116000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-601000000", "cashflowFromInvestment": "-169000000", "stockBasedCompensation": "19000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "418000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-375000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "99000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4027000000, "cost_of_revenue": 2287000000, "gross_profit": 1740000000, "research_and_development": 686000000, "selling_general_admin": 686000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1080000000, "depreciation_amortisation": 99000000, "ebitda": 1179000000, "interest_expense": 75000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1005000000, "tax_provision": 246000000, "effective_tax_rate": null, "net_income": 759000000, "net_income_continuing_ops": 759000000, "net_income_to_common": 759000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 862000000, "short_term_investments": null, "net_receivables": 3250000000, "inventory": 1819000000, "other_current_assets": null, "total_current_assets": 6256000000, "net_ppe": null, "goodwill": 4910000000, "intangible_assets": 641000000, "goodwill_and_intangibles": 5551000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9321000000, "total_assets": 15577000000, "short_term_debt": 2044000000, "accounts_payable": 576000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4804000000, "long_term_debt": 6429000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7811000000, "total_liabilities": 12615000000, "total_debt": 8473000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 27866000000, "total_equity": 2961000000, "shares_outstanding": 298500000, "operating_cash_flow": 687000000, "stock_based_compensation": 19000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 116000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -169000000, "dividends_paid": 418000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -601000000, "free_cash_flow": 803000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1080000000", "ebitda": "1179000000", "netIncome": "759000000", "grossProfit": "1740000000", "depreciation": "None", "totalRevenue": "4027000000", "costOfRevenue": "2287000000", "interestIncome": "None", "incomeBeforeTax": "1005000000", "interestExpense": "75000000", "operatingIncome": "1054000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "246000000", "reportedCurrency": "USD", "netInterestIncome": "-75000000", "nonInterestIncome": "None", "operatingExpenses": "686000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "686000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2287000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "99000000", "sellingGeneralAndAdministrative": "686000000", "netIncomeFromContinuingOperations": "759000000" }, "balance": { "goodwill": "4910000000", "inventory": "1819000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "15577000000", "longTermDebt": "6429000000", "shortTermDebt": "2044000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "641000000", "reportedCurrency": "USD", "retainedEarnings": "27866000000", "totalLiabilities": "12615000000", "otherCurrentAssets": "325000000", "totalCurrentAssets": "6256000000", "currentLongTermDebt": "2044000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3250000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9321000000", "currentAccountsPayable": "576000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8473000000", "totalShareholderEquity": "2961000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2031000000", "totalCurrentLiabilities": "4804000000", "otherNonCurrentLiabilities": "1001000000", "totalNonCurrentLiabilities": "7811000000", "cashAndShortTermInvestments": "862000000", "commonStockSharesOutstanding": "298500000", "intangibleAssetsExcludingGoodwill": "641000000", "cashAndCashEquivalentsAtCarryingValue": "862000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "759000000", "profitLoss": "None", "dividendPayout": "418000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "5000000", "operatingCashflow": "687000000", "capitalExpenditures": "116000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-601000000", "cashflowFromInvestment": "-169000000", "stockBasedCompensation": "19000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "418000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-375000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "99000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:34.386205+00:00", "is_restated": false, "income_statement": { "revenue": 3973000000, "cost_of_revenue": 2170000000, "gross_profit": 1803000000, "ebit": 1143000000, "ebitda": 1240000000, "pretax_income": 1072000000, "tax_provision": 253000000, "net_income": 819000000, "net_income_to_common": 819000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 959000000, "total_current_assets": 6371000000, "total_assets": 15653000000, "short_term_debt": 2066000000, "long_term_debt": 6259000000, "total_debt": 8325000000, "total_liabilities": 12632000000, "total_equity": 3020000000, "shares_outstanding": 300000000, "goodwill_and_intangibles": 5557000000 }, "cash_flow": { "operating_cash_flow": 589000000, "capital_expenditure": 95000000, "free_cash_flow": 684000000, "dividends_paid": 419000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 281779, "ticker_id": 2199, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:34.386205+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1143000000", "ebitda": "1240000000", "netIncome": "819000000", "grossProfit": "1803000000", "depreciation": "None", "totalRevenue": "3973000000", "costOfRevenue": "2170000000", "interestIncome": "None", "incomeBeforeTax": "1072000000", "interestExpense": "71000000", "operatingIncome": "1127000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "253000000", "reportedCurrency": "USD", "netInterestIncome": "-71000000", "nonInterestIncome": "None", "operatingExpenses": "676000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "676000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2170000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "97000000", "sellingGeneralAndAdministrative": "676000000", "netIncomeFromContinuingOperations": "819000000" }, "balance": { "goodwill": "4904000000", "inventory": "1825000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "15653000000", "longTermDebt": "6259000000", "shortTermDebt": "2066000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "653000000", "reportedCurrency": "USD", "retainedEarnings": "27523000000", "totalLiabilities": "12632000000", "otherCurrentAssets": "349000000", "totalCurrentAssets": "6371000000", "currentLongTermDebt": "2066000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3238000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9282000000", "currentAccountsPayable": "597000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8325000000", "totalShareholderEquity": "3020000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1930000000", "totalCurrentLiabilities": "4844000000", "otherNonCurrentLiabilities": "998000000", "totalNonCurrentLiabilities": "7788000000", "cashAndShortTermInvestments": "959000000", "commonStockSharesOutstanding": "300000000", "intangibleAssetsExcludingGoodwill": "653000000", "cashAndCashEquivalentsAtCarryingValue": "959000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "819000000", "profitLoss": "None", "dividendPayout": "419000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-12000000", "operatingCashflow": "589000000", "capitalExpenditures": "95000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-524000000", "cashflowFromInvestment": "-152000000", "stockBasedCompensation": "15000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "419000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-375000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "97000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3973000000, "cost_of_revenue": 2170000000, "gross_profit": 1803000000, "research_and_development": 676000000, "selling_general_admin": 676000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1143000000, "depreciation_amortisation": 97000000, "ebitda": 1240000000, "interest_expense": 71000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1072000000, "tax_provision": 253000000, "effective_tax_rate": null, "net_income": 819000000, "net_income_continuing_ops": 819000000, "net_income_to_common": 819000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 959000000, "short_term_investments": null, "net_receivables": 3238000000, "inventory": 1825000000, "other_current_assets": null, "total_current_assets": 6371000000, "net_ppe": null, "goodwill": 4904000000, "intangible_assets": 653000000, "goodwill_and_intangibles": 5557000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9282000000, "total_assets": 15653000000, "short_term_debt": 2066000000, "accounts_payable": 597000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4844000000, "long_term_debt": 6259000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7788000000, "total_liabilities": 12632000000, "total_debt": 8325000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 27523000000, "total_equity": 3020000000, "shares_outstanding": 300000000, "operating_cash_flow": 589000000, "stock_based_compensation": 15000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 95000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -152000000, "dividends_paid": 419000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -524000000, "free_cash_flow": 684000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1143000000", "ebitda": "1240000000", "netIncome": "819000000", "grossProfit": "1803000000", "depreciation": "None", "totalRevenue": "3973000000", "costOfRevenue": "2170000000", "interestIncome": "None", "incomeBeforeTax": "1072000000", "interestExpense": "71000000", "operatingIncome": "1127000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "253000000", "reportedCurrency": "USD", "netInterestIncome": "-71000000", "nonInterestIncome": "None", "operatingExpenses": "676000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "676000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2170000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "97000000", "sellingGeneralAndAdministrative": "676000000", "netIncomeFromContinuingOperations": "819000000" }, "balance": { "goodwill": "4904000000", "inventory": "1825000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "15653000000", "longTermDebt": "6259000000", "shortTermDebt": "2066000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "653000000", "reportedCurrency": "USD", "retainedEarnings": "27523000000", "totalLiabilities": "12632000000", "otherCurrentAssets": "349000000", "totalCurrentAssets": "6371000000", "currentLongTermDebt": "2066000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3238000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9282000000", "currentAccountsPayable": "597000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8325000000", "totalShareholderEquity": "3020000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1930000000", "totalCurrentLiabilities": "4844000000", "otherNonCurrentLiabilities": "998000000", "totalNonCurrentLiabilities": "7788000000", "cashAndShortTermInvestments": "959000000", "commonStockSharesOutstanding": "300000000", "intangibleAssetsExcludingGoodwill": "653000000", "cashAndCashEquivalentsAtCarryingValue": "959000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "819000000", "profitLoss": "None", "dividendPayout": "419000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-12000000", "operatingCashflow": "589000000", "capitalExpenditures": "95000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-524000000", "cashflowFromInvestment": "-152000000", "stockBasedCompensation": "15000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "419000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-375000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "97000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:34.386205+00:00", "is_restated": false, "income_statement": { "revenue": 3983000000, "cost_of_revenue": 2337000000, "gross_profit": 1646000000, "ebit": 997000000, "ebitda": 1096000000, "pretax_income": 927000000, "tax_provision": 210000000, "net_income": 717000000, "net_income_to_common": 717000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1065000000, "total_current_assets": 6235000000, "total_assets": 15518000000, "short_term_debt": 1883000000, "long_term_debt": 6339000000, "total_debt": 8222000000, "total_liabilities": 12505000000, "total_equity": 3012000000, "shares_outstanding": 301100000, "goodwill_and_intangibles": 5566000000 }, "cash_flow": { "operating_cash_flow": 1039000000, "capital_expenditure": 131000000, "free_cash_flow": 1170000000, "dividends_paid": 421000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 281780, "ticker_id": 2199, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:34.386205+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "997000000", "ebitda": "1096000000", "netIncome": "717000000", "grossProfit": "1646000000", "depreciation": "None", "totalRevenue": "3983000000", "costOfRevenue": "2337000000", "interestIncome": "None", "incomeBeforeTax": "927000000", "interestExpense": "70000000", "operatingIncome": "988000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "210000000", "reportedCurrency": "USD", "netInterestIncome": "-19000000", "nonInterestIncome": "None", "operatingExpenses": "658000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "284000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2337000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "99000000", "sellingGeneralAndAdministrative": "658000000", "netIncomeFromContinuingOperations": "717000000" }, "balance": { "goodwill": "4909000000", "inventory": "1707000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "15518000000", "longTermDebt": "6339000000", "shortTermDebt": "1883000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "657000000", "reportedCurrency": "USD", "retainedEarnings": "27122000000", "totalLiabilities": "12505000000", "otherCurrentAssets": "212000000", "totalCurrentAssets": "6235000000", "currentLongTermDebt": "1825000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3251000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9283000000", "currentAccountsPayable": "581000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8370000000", "totalShareholderEquity": "3012000000", "capitalLeaseObligations": "206000000", "otherCurrentLiabilities": "1629000000", "totalCurrentLiabilities": "4675000000", "otherNonCurrentLiabilities": "554000000", "totalNonCurrentLiabilities": "7830000000", "cashAndShortTermInvestments": "1065000000", "commonStockSharesOutstanding": "301100000", "intangibleAssetsExcludingGoodwill": "657000000", "cashAndCashEquivalentsAtCarryingValue": "1065000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "717000000", "profitLoss": "None", "dividendPayout": "421000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "125000000", "operatingCashflow": "1039000000", "capitalExpenditures": "131000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-877000000", "cashflowFromInvestment": "-120000000", "stockBasedCompensation": "17000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "421000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-375000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "99000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3983000000, "cost_of_revenue": 2337000000, "gross_profit": 1646000000, "research_and_development": 284000000, "selling_general_admin": 658000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 997000000, "depreciation_amortisation": 99000000, "ebitda": 1096000000, "interest_expense": 70000000, "interest_income": null, "other_non_operating": null, "pretax_income": 927000000, "tax_provision": 210000000, "effective_tax_rate": null, "net_income": 717000000, "net_income_continuing_ops": 717000000, "net_income_to_common": 717000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1065000000, "short_term_investments": null, "net_receivables": 3251000000, "inventory": 1707000000, "other_current_assets": null, "total_current_assets": 6235000000, "net_ppe": null, "goodwill": 4909000000, "intangible_assets": 657000000, "goodwill_and_intangibles": 5566000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9283000000, "total_assets": 15518000000, "short_term_debt": 1883000000, "accounts_payable": 581000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4675000000, "long_term_debt": 6339000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7830000000, "total_liabilities": 12505000000, "total_debt": 8222000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 27122000000, "total_equity": 3012000000, "shares_outstanding": 301100000, "operating_cash_flow": 1039000000, "stock_based_compensation": 17000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 131000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -120000000, "dividends_paid": 421000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -877000000, "free_cash_flow": 1170000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "997000000", "ebitda": "1096000000", "netIncome": "717000000", "grossProfit": "1646000000", "depreciation": "None", "totalRevenue": "3983000000", "costOfRevenue": "2337000000", "interestIncome": "None", "incomeBeforeTax": "927000000", "interestExpense": "70000000", "operatingIncome": "988000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "210000000", "reportedCurrency": "USD", "netInterestIncome": "-19000000", "nonInterestIncome": "None", "operatingExpenses": "658000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "284000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2337000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "99000000", "sellingGeneralAndAdministrative": "658000000", "netIncomeFromContinuingOperations": "717000000" }, "balance": { "goodwill": "4909000000", "inventory": "1707000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "15518000000", "longTermDebt": "6339000000", "shortTermDebt": "1883000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "657000000", "reportedCurrency": "USD", "retainedEarnings": "27122000000", "totalLiabilities": "12505000000", "otherCurrentAssets": "212000000", "totalCurrentAssets": "6235000000", "currentLongTermDebt": "1825000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3251000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9283000000", "currentAccountsPayable": "581000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8370000000", "totalShareholderEquity": "3012000000", "capitalLeaseObligations": "206000000", "otherCurrentLiabilities": "1629000000", "totalCurrentLiabilities": "4675000000", "otherNonCurrentLiabilities": "554000000", "totalNonCurrentLiabilities": "7830000000", "cashAndShortTermInvestments": "1065000000", "commonStockSharesOutstanding": "301100000", "intangibleAssetsExcludingGoodwill": "657000000", "cashAndCashEquivalentsAtCarryingValue": "1065000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "717000000", "profitLoss": "None", "dividendPayout": "421000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "125000000", "operatingCashflow": "1039000000", "capitalExpenditures": "131000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-877000000", "cashflowFromInvestment": "-120000000", "stockBasedCompensation": "17000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "421000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-375000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "99000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:34.386205+00:00", "is_restated": false, "income_statement": { "revenue": 4031000000, "cost_of_revenue": 2346000000, "gross_profit": 1685000000, "ebit": 1080000000, "ebitda": 1177000000, "pretax_income": 1013000000, "tax_provision": 241000000, "net_income": 772000000, "net_income_to_common": 772000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 990000000, "total_current_assets": 6288000000, "total_assets": 15395000000, "short_term_debt": 1248000000, "long_term_debt": 6818000000, "total_debt": 8066000000, "total_liabilities": 12391000000, "total_equity": 3003000000, "shares_outstanding": 303000000, "goodwill_and_intangibles": 5510000000 }, "cash_flow": { "operating_cash_flow": 982000000, "capital_expenditure": 126000000, "free_cash_flow": 1108000000, "dividends_paid": 396000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 281782, "ticker_id": 2199, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:34.386205+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1080000000", "ebitda": "1177000000", "netIncome": "772000000", "grossProfit": "1685000000", "depreciation": "None", "totalRevenue": "4031000000", "costOfRevenue": "2346000000", "interestIncome": "67000000", "incomeBeforeTax": "1013000000", "interestExpense": "67000000", "operatingIncome": "1070000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "241000000", "reportedCurrency": "USD", "netInterestIncome": "-67000000", "nonInterestIncome": "None", "operatingExpenses": "615000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "615000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2346000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "97000000", "sellingGeneralAndAdministrative": "615000000", "netIncomeFromContinuingOperations": "772000000" }, "balance": { "goodwill": "4828000000", "inventory": "1799000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "15395000000", "longTermDebt": "6818000000", "shortTermDebt": "1248000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "682000000", "reportedCurrency": "USD", "retainedEarnings": "26823000000", "totalLiabilities": "12391000000", "otherCurrentAssets": "336000000", "totalCurrentAssets": "6288000000", "currentLongTermDebt": "1248000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3163000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9107000000", "currentAccountsPayable": "580000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1904000000", "shortLongTermDebtTotal": "8066000000", "totalShareholderEquity": "3003000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2009000000", "totalCurrentLiabilities": "3982000000", "otherNonCurrentLiabilities": "976000000", "totalNonCurrentLiabilities": "8409000000", "cashAndShortTermInvestments": "990000000", "commonStockSharesOutstanding": "303000000", "intangibleAssetsExcludingGoodwill": "682000000", "cashAndCashEquivalentsAtCarryingValue": "990000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "772000000", "profitLoss": "None", "dividendPayout": "396000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "95000000", "operatingCashflow": "982000000", "capitalExpenditures": "126000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-788000000", "cashflowFromInvestment": "-283000000", "stockBasedCompensation": "17000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "396000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-375000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "97000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4031000000, "cost_of_revenue": 2346000000, "gross_profit": 1685000000, "research_and_development": 615000000, "selling_general_admin": 615000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1080000000, "depreciation_amortisation": 97000000, "ebitda": 1177000000, "interest_expense": 67000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1013000000, "tax_provision": 241000000, "effective_tax_rate": null, "net_income": 772000000, "net_income_continuing_ops": 772000000, "net_income_to_common": 772000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 990000000, "short_term_investments": null, "net_receivables": 3163000000, "inventory": 1799000000, "other_current_assets": null, "total_current_assets": 6288000000, "net_ppe": null, "goodwill": 4828000000, "intangible_assets": 682000000, "goodwill_and_intangibles": 5510000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9107000000, "total_assets": 15395000000, "short_term_debt": 1248000000, "accounts_payable": 580000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3982000000, "long_term_debt": 6818000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8409000000, "total_liabilities": 12391000000, "total_debt": 8066000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 26823000000, "total_equity": 3003000000, "shares_outstanding": 303000000, "operating_cash_flow": 982000000, "stock_based_compensation": 17000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 126000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -283000000, "dividends_paid": 396000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -788000000, "free_cash_flow": 1108000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1080000000", "ebitda": "1177000000", "netIncome": "772000000", "grossProfit": "1685000000", "depreciation": "None", "totalRevenue": "4031000000", "costOfRevenue": "2346000000", "interestIncome": "67000000", "incomeBeforeTax": "1013000000", "interestExpense": "67000000", "operatingIncome": "1070000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "241000000", "reportedCurrency": "USD", "netInterestIncome": "-67000000", "nonInterestIncome": "None", "operatingExpenses": "615000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "615000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2346000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "97000000", "sellingGeneralAndAdministrative": "615000000", "netIncomeFromContinuingOperations": "772000000" }, "balance": { "goodwill": "4828000000", "inventory": "1799000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "15395000000", "longTermDebt": "6818000000", "shortTermDebt": "1248000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "682000000", "reportedCurrency": "USD", "retainedEarnings": "26823000000", "totalLiabilities": "12391000000", "otherCurrentAssets": "336000000", "totalCurrentAssets": "6288000000", "currentLongTermDebt": "1248000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3163000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9107000000", "currentAccountsPayable": "580000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1904000000", "shortLongTermDebtTotal": "8066000000", "totalShareholderEquity": "3003000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2009000000", "totalCurrentLiabilities": "3982000000", "otherNonCurrentLiabilities": "976000000", "totalNonCurrentLiabilities": "8409000000", "cashAndShortTermInvestments": "990000000", "commonStockSharesOutstanding": "303000000", "intangibleAssetsExcludingGoodwill": "682000000", "cashAndCashEquivalentsAtCarryingValue": "990000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "772000000", "profitLoss": "None", "dividendPayout": "396000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "95000000", "operatingCashflow": "982000000", "capitalExpenditures": "126000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-788000000", "cashflowFromInvestment": "-283000000", "stockBasedCompensation": "17000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "396000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-375000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "97000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:34.386205+00:00", "is_restated": false, "income_statement": { "revenue": 4074000000, "cost_of_revenue": 2374000000, "gross_profit": 1700000000, "ebit": 1030000000, "ebitda": 1130000000, "pretax_income": 961000000, "tax_provision": 207000000, "net_income": 754000000, "net_income_to_common": 754000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 922000000, "total_current_assets": 6404000000, "total_assets": 15652000000, "short_term_debt": 1275000000, "long_term_debt": 6947000000, "total_debt": 8222000000, "total_liabilities": 12558000000, "total_equity": 3093000000, "shares_outstanding": 304200000, "goodwill_and_intangibles": 5595000000 }, "cash_flow": { "operating_cash_flow": 790000000, "capital_expenditure": 85000000, "free_cash_flow": 875000000, "dividends_paid": 398000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 281783, "ticker_id": 2199, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:17:34.386205+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1030000000", "ebitda": "1130000000", "netIncome": "754000000", "grossProfit": "1700000000", "depreciation": "None", "totalRevenue": "4074000000", "costOfRevenue": "2374000000", "interestIncome": "69000000", "incomeBeforeTax": "961000000", "interestExpense": "69000000", "operatingIncome": "1010000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "207000000", "reportedCurrency": "USD", "netInterestIncome": "-69000000", "nonInterestIncome": "None", "operatingExpenses": "690000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "690000000", "otherNonOperatingIncome": "20000000", "costofGoodsAndServicesSold": "2374000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "100000000", "sellingGeneralAndAdministrative": "690000000", "netIncomeFromContinuingOperations": "754000000" }, "balance": { "goodwill": "4887000000", "inventory": "1921000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "15652000000", "longTermDebt": "6947000000", "shortTermDebt": "1275000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "708000000", "reportedCurrency": "USD", "retainedEarnings": "26473000000", "totalLiabilities": "12558000000", "otherCurrentAssets": "345000000", "totalCurrentAssets": "6404000000", "currentLongTermDebt": "1275000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3216000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9248000000", "currentAccountsPayable": "590000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1901000000", "shortLongTermDebtTotal": "8222000000", "totalShareholderEquity": "3093000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2021000000", "totalCurrentLiabilities": "4040000000", "otherNonCurrentLiabilities": "969000000", "totalNonCurrentLiabilities": "8518000000", "cashAndShortTermInvestments": "922000000", "commonStockSharesOutstanding": "304200000", "intangibleAssetsExcludingGoodwill": "708000000", "cashAndCashEquivalentsAtCarryingValue": "922000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "754000000", "profitLoss": "None", "dividendPayout": "398000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "76000000", "operatingCashflow": "790000000", "capitalExpenditures": "85000000", "changeInReceivables": "-25000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-932000000", "cashflowFromInvestment": "-69000000", "stockBasedCompensation": "18000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "398000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-211000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-375000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "100000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4074000000, "cost_of_revenue": 2374000000, "gross_profit": 1700000000, "research_and_development": 690000000, "selling_general_admin": 690000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1030000000, "depreciation_amortisation": 100000000, "ebitda": 1130000000, "interest_expense": 69000000, "interest_income": null, "other_non_operating": null, "pretax_income": 961000000, "tax_provision": 207000000, "effective_tax_rate": null, "net_income": 754000000, "net_income_continuing_ops": 754000000, "net_income_to_common": 754000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 922000000, "short_term_investments": null, "net_receivables": 3216000000, "inventory": 1921000000, "other_current_assets": null, "total_current_assets": 6404000000, "net_ppe": null, "goodwill": 4887000000, "intangible_assets": 708000000, "goodwill_and_intangibles": 5595000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9248000000, "total_assets": 15652000000, "short_term_debt": 1275000000, "accounts_payable": 590000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4040000000, "long_term_debt": 6947000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8518000000, "total_liabilities": 12558000000, "total_debt": 8222000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 26473000000, "total_equity": 3093000000, "shares_outstanding": 304200000, "operating_cash_flow": 790000000, "stock_based_compensation": 18000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 85000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -69000000, "dividends_paid": 398000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -932000000, "free_cash_flow": 875000000, "net_change_in_cash": -211000000 }, "raw_data": { "income": { "ebit": "1030000000", "ebitda": "1130000000", "netIncome": "754000000", "grossProfit": "1700000000", "depreciation": "None", "totalRevenue": "4074000000", "costOfRevenue": "2374000000", "interestIncome": "69000000", "incomeBeforeTax": "961000000", "interestExpense": "69000000", "operatingIncome": "1010000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "207000000", "reportedCurrency": "USD", "netInterestIncome": "-69000000", "nonInterestIncome": "None", "operatingExpenses": "690000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "690000000", "otherNonOperatingIncome": "20000000", "costofGoodsAndServicesSold": "2374000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "100000000", "sellingGeneralAndAdministrative": "690000000", "netIncomeFromContinuingOperations": "754000000" }, "balance": { "goodwill": "4887000000", "inventory": "1921000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "15652000000", "longTermDebt": "6947000000", "shortTermDebt": "1275000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "708000000", "reportedCurrency": "USD", "retainedEarnings": "26473000000", "totalLiabilities": "12558000000", "otherCurrentAssets": "345000000", "totalCurrentAssets": "6404000000", "currentLongTermDebt": "1275000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3216000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9248000000", "currentAccountsPayable": "590000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1901000000", "shortLongTermDebtTotal": "8222000000", "totalShareholderEquity": "3093000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2021000000", "totalCurrentLiabilities": "4040000000", "otherNonCurrentLiabilities": "969000000", "totalNonCurrentLiabilities": "8518000000", "cashAndShortTermInvestments": "922000000", "commonStockSharesOutstanding": "304200000", "intangibleAssetsExcludingGoodwill": "708000000", "cashAndCashEquivalentsAtCarryingValue": "922000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "754000000", "profitLoss": "None", "dividendPayout": "398000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "76000000", "operatingCashflow": "790000000", "capitalExpenditures": "85000000", "changeInReceivables": "-25000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-932000000", "cashflowFromInvestment": "-69000000", "stockBasedCompensation": "18000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "398000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-211000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-375000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "100000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }