{ "ticker": { "uuid": "9af60c03-7f18-4233-9e99-b844c68161d0", "symbol": "CODE", "name": "Northcoders Group PLC", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Consumer Defensive", "industry": "Education & Training Services", "page_url": "https://sharemaestro.com/factors/ticker/9af60c03-7f18-4233-9e99-b844c68161d0/", "api_url": "https://sharemaestro.com/factors/api/tickers/9af60c03-7f18-4233-9e99-b844c68161d0/" }, "ticker_metadata": { "id": 27341, "uuid": "9af60c03-7f18-4233-9e99-b844c68161d0", "symbol": "CODE", "name": "Northcoders Group PLC", "asset_type": "equity", "market_cap": 2042924, "stock_exchange_id": 19, "industry": "Education & Training Services", "sector": "Consumer Defensive", "description": "Northcoders Group PLC provides training programs for software coding to individual and corporate customers in the United Kingdom. The company offers bootcamp training courses for software development, data engineering, cloud engineering, AI and machine learning, and corporate academies; and consultancy services. The company was founded in 2015 and is based in Manchester, the United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "9af60c03-7f18-4233-9e99-b844c68161d0", "symbol": "CODE", "name": "Northcoders Group PLC", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Consumer Defensive", "industry": "Education & Training Services", "page_url": "https://sharemaestro.com/factors/ticker/9af60c03-7f18-4233-9e99-b844c68161d0/", "api_url": "https://sharemaestro.com/factors/api/tickers/9af60c03-7f18-4233-9e99-b844c68161d0/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.34, "value": 0.76, "quality": 0.13, "momentum": 0.02, "coverage": 0.788, "confidence": 0.704, "delta": null }, "headline_factors": { "price": 25.5, "market_cap": 204292459.5, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -1.3037, "piotroski_f_score": 3, "momentum_12_1": -0.5887, "volatility_252d": 0.4285 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:45.752106+00:00", "batch_id": "" }, "size": { "price_close": 25.5, "market_cap": 204292459.5, "market_cap_usd": 204292459.5, "enterprise_value": 203870847.5, "shares_outstanding": 8011469, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 87.9447, "ptbv_ratio": 87.9447, "ps_ratio": 41.2742, "pcf_ratio": null, "pfcf_ratio": -1386.3965, "ev_ebitda": null, "ev_ebit": -175.4112, "ev_sales": 41.189, "ev_fcf": -1383.5353, "earnings_yield": null, "fcf_yield": -0.0007, "price_to_sales": 41.2742, "price_to_book": 87.9447, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0243 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0 }, "quality": { "gross_margin": 0.5906, "operating_margin": -0.2348, "net_margin": -0.6119, "ebitda_margin": -0.1637, "fcf_margin": -0.0298, "roe": -1.3037, "roa": -0.7386, "roic": -0.4585, "roc_greenblatt": null, "asset_turnover": 1.2071, "cash_conversion": 0.0487, "accruals_ratio": -0.724, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.2603, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.7129, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.5203, "debt_to_assets": 0.2933, "interest_coverage": -9.6638, "current_ratio": 2.5797, "quick_ratio": 2.5797, "net_debt": -421612, "local_beta": 0.1644, "volatility_252d": 0.4285, "volatility_60d": 0.5662, "max_drawdown_12m": -0.5984, "risk_adjusted_momentum": -1.3738 }, "growth": { "revenue_growth_1y": -0.4388, "revenue_growth_3y_cagr": -0.0403, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.4024, "book_value_growth_1y": -0.5627, "revenue_growth": -0.4388, "earnings_growth": null }, "momentum": { "price_return_1m": 0, "price_return_3m": -0.15, "price_return_6m": -0.2031, "price_return_9m": -0.2388, "price_return_12m": -0.5887, "price_return_12m_ex1m": -0.5887, "momentum_6m": -0.2031, "momentum_12m": -0.5887, "momentum_12_1": -0.5887, "distance_from_52w_high": -0.5984, "distance_from_52w_low": 0, "relative_strength": -0.7619 }, "raw_ttm": { "revenue_ttm": 4949641, "gross_profit_ttm": 2923293, "ebit_ttm": -1162245, "ebitda_ttm": -810271, "net_income_ttm": -3028561, "eps_diluted_ttm": -0.378, "operating_cash_flow_ttm": -59951, "capital_expenditure_ttm": -87404, "fcf_ttm": -147355, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 120268, "cash_and_equivalents": 1624401, "total_current_assets": 2507691, "total_current_liabilities": 972097, "net_ppe": null, "total_assets": 4100300, "total_debt": 1202789, "total_equity": 2322965, "net_working_capital": 308744, "book_value_per_share": 0.29, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.29 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 50, "rank_pb": 32, "rank_ptbv": 32, "rank_ps": 20, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 21, "rank_earnings_yield": 50, "rank_fcf_yield": 83, "rank_dividend_yield": 83, "rank_shareholder_yield": 75, "rank_total_yield": 80, "rank_roe": 96, "rank_roc": 50, "rank_roic": 95, "rank_gross_margin": 30, "rank_fcf_margin": 77, "rank_piotroski": 89, "rank_accruals": 2, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 98, "rank_momentum_12m": 96, "rank_momentum_12m_ex1m": 98, "rank_relative_strength": 96 }, "composites": { "value_composite": 24, "quality_composite": 87, "momentum_composite": 98, "growth_composite": 93, "yield_composite": 88, "svqf_composite": 54, "vc1_composite": 21, "vc2_composite": 29, "vc3_composite": 30, "trending_value_composite": null, "overall_composite": 66, "quality_value_composite": 0.3143, "os_score": 0.34, "value_percentile": 0.76, "quality_percentile": 0.13, "momentum_percentile": 0.02, "factor_coverage": 0.788, "signal_confidence": 0.704, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 51, "small_cap_core_rank": 29, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8966, "ticker_id": 27341, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:45.752106+00:00", "batch_id": "", "os_score_delta": null, "price_close": 25.5, "market_cap": 204292459.5, "market_cap_usd": 204292459.5, "enterprise_value": 203870847.5, "shares_outstanding": 8011469, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 87.94469977, "ptbv_ratio": 87.94469977, "ps_ratio": 41.27419736, "pcf_ratio": null, "pfcf_ratio": -1386.396522, "ev_ebitda": null, "ev_ebit": -175.41124935, "ev_sales": 41.18901704, "ev_fcf": -1383.53532286, "earnings_yield": null, "fcf_yield": -0.00072279, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 0.59060708, "operating_margin": -0.234814, "net_margin": -0.61187488, "ebitda_margin": -0.16370298, "fcf_margin": -0.02977085, "roe": -1.30374801, "roa": -0.73861937, "roic": -0.45845445, "roc_greenblatt": null, "asset_turnover": 1.20714118, "cash_conversion": 0.04865512, "accruals_ratio": -0.72399824, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.52033455, "debt_to_assets": 0.29334171, "interest_coverage": -9.66379253, "current_ratio": 2.57967158, "quick_ratio": 2.57967158, "net_debt": -421612, "revenue_growth_1y": -0.43875786, "revenue_growth_3y_cagr": -0.04025037, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.40240809, "book_value_growth_1y": -0.56270917, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.260301, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0, "price_return_3m": -0.15, "price_return_6m": -0.203125, "price_return_9m": -0.23880597, "price_return_12m": -0.58870968, "price_return_12m_ex1m": -0.58870968, "distance_from_52w_high": -0.5984252, "distance_from_52w_low": 0, "relative_strength": -0.76185026, "local_beta": 0.1644, "volatility_252d": 0.428517, "volatility_60d": 0.56624, "max_drawdown_12m": -0.5984252, "revenue_ttm": 4949641, "gross_profit_ttm": 2923293, "ebit_ttm": -1162245, "ebitda_ttm": -810271, "net_income_ttm": -3028561, "eps_diluted_ttm": -0.37802817, "operating_cash_flow_ttm": -59951, "capital_expenditure_ttm": -87404, "fcf_ttm": -147355, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 120268, "cash_and_equivalents": 1624401, "total_current_assets": 2507691, "total_current_liabilities": 972097, "net_ppe": null, "total_assets": 4100300, "total_debt": 1202789, "total_equity": 2322965, "net_working_capital": 308744, "book_value_per_share": 0.28995494, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.28995494, "universe_ticker_count": 765, "sector": "Consumer Defensive", "rank_pe": 50, "rank_pb": 32, "rank_ptbv": 32, "rank_ps": 20, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 21, "rank_earnings_yield": 50, "rank_fcf_yield": 83, "rank_dividend_yield": 83, "rank_shareholder_yield": 75, "rank_total_yield": 80, "rank_roe": 96, "rank_roc": 50, "rank_roic": 95, "rank_gross_margin": 30, "rank_fcf_margin": 77, "rank_piotroski": 89, "rank_accruals": 2, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 98, "rank_momentum_12m": 96, "rank_momentum_12m_ex1m": 98, "rank_relative_strength": 96, "value_composite": 24, "quality_composite": 87, "momentum_composite": 98, "growth_composite": 93, "yield_composite": 88, "svqf_composite": 54, "vc1_composite": 21, "vc2_composite": 29, "vc3_composite": 30, "trending_value_composite": null, "overall_composite": 66, "factor_coverage": 0.788, "signal_confidence": 0.704, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 51, "small_cap_core_rank": 29, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 25.5, "os": 0.34, "value": 0.76, "quality": 0.13, "momentum": 0.02, "confidence": 0.704, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -1.3037, "momentum_12_1": -0.5887, "complete_fields": { "id": 8966, "ticker_id": 27341, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:45.752106+00:00", "batch_id": "", "os_score_delta": null, "price_close": 25.5, "market_cap": 204292459.5, "market_cap_usd": 204292459.5, "enterprise_value": 203870847.5, "shares_outstanding": 8011469, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 87.94469977, "ptbv_ratio": 87.94469977, "ps_ratio": 41.27419736, "pcf_ratio": null, "pfcf_ratio": -1386.396522, "ev_ebitda": null, "ev_ebit": -175.41124935, "ev_sales": 41.18901704, "ev_fcf": -1383.53532286, "earnings_yield": null, "fcf_yield": -0.00072279, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 0.59060708, "operating_margin": -0.234814, "net_margin": -0.61187488, "ebitda_margin": -0.16370298, "fcf_margin": -0.02977085, "roe": -1.30374801, "roa": -0.73861937, "roic": -0.45845445, "roc_greenblatt": null, "asset_turnover": 1.20714118, "cash_conversion": 0.04865512, "accruals_ratio": -0.72399824, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.52033455, "debt_to_assets": 0.29334171, "interest_coverage": -9.66379253, "current_ratio": 2.57967158, "quick_ratio": 2.57967158, "net_debt": -421612, "revenue_growth_1y": -0.43875786, "revenue_growth_3y_cagr": -0.04025037, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.40240809, "book_value_growth_1y": -0.56270917, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.260301, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0, "price_return_3m": -0.15, "price_return_6m": -0.203125, "price_return_9m": -0.23880597, "price_return_12m": -0.58870968, "price_return_12m_ex1m": -0.58870968, "distance_from_52w_high": -0.5984252, "distance_from_52w_low": 0, "relative_strength": -0.76185026, "local_beta": 0.1644, "volatility_252d": 0.428517, "volatility_60d": 0.56624, "max_drawdown_12m": -0.5984252, "revenue_ttm": 4949641, "gross_profit_ttm": 2923293, "ebit_ttm": -1162245, "ebitda_ttm": -810271, "net_income_ttm": -3028561, "eps_diluted_ttm": -0.37802817, "operating_cash_flow_ttm": -59951, "capital_expenditure_ttm": -87404, "fcf_ttm": -147355, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 120268, "cash_and_equivalents": 1624401, "total_current_assets": 2507691, "total_current_liabilities": 972097, "net_ppe": null, "total_assets": 4100300, "total_debt": 1202789, "total_equity": 2322965, "net_working_capital": 308744, "book_value_per_share": 0.28995494, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.28995494, "universe_ticker_count": 765, "sector": "Consumer Defensive", "rank_pe": 50, "rank_pb": 32, "rank_ptbv": 32, "rank_ps": 20, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 21, "rank_earnings_yield": 50, "rank_fcf_yield": 83, "rank_dividend_yield": 83, "rank_shareholder_yield": 75, "rank_total_yield": 80, "rank_roe": 96, "rank_roc": 50, "rank_roic": 95, "rank_gross_margin": 30, "rank_fcf_margin": 77, "rank_piotroski": 89, "rank_accruals": 2, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 98, "rank_momentum_12m": 96, "rank_momentum_12m_ex1m": 98, "rank_relative_strength": 96, "value_composite": 24, "quality_composite": 87, "momentum_composite": 98, "growth_composite": 93, "yield_composite": 88, "svqf_composite": 54, "vc1_composite": 21, "vc2_composite": 29, "vc3_composite": 30, "trending_value_composite": null, "overall_composite": 66, "factor_coverage": 0.788, "signal_confidence": 0.704, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 51, "small_cap_core_rank": 29, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:42:04.232560+00:00", "is_restated": false, "income_statement": { "revenue": 4949641, "cost_of_revenue": 2026348, "gross_profit": 2923293, "ebit": -1162245, "ebitda": -810271, "pretax_income": null, "tax_provision": null, "net_income": -3028561, "net_income_to_common": -3028561, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1624401, "total_current_assets": 2507691, "total_assets": 4100300, "short_term_debt": 397551, "long_term_debt": 805238, "total_debt": 1202789, "total_liabilities": null, "total_equity": 2322965, "shares_outstanding": 8011469, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -59951, "capital_expenditure": -87404, "free_cash_flow": -147355, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 715475 }, "complete_fields": { "id": 392638, "ticker_id": 27341, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:42:04.232560+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-810271", "netIncome": "-3028561", "grossProfit": "2923293", "totalRevenue": "4949641", "costOfRevenue": "2026348", "interestExpense": "120268", "operatingIncome": "-1162245", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2019109" }, "balance": { "totalDebt": "1202789", "totalAssets": "4100300", "longTermDebt": "805238", "shortTermDebt": "397551", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "8011469", "totalCurrentAssets": "2507691", "totalShareholderEquity": "2322965", "totalCurrentLiabilities": "972097", "cashAndShortTermInvestments": "1624401" }, "cashflow": { "freeCashFlow": "-147355", "dividendsPaid": null, "issuanceOfDebt": "1466400", "issuanceOfStock": null, "repaymentOfDebt": "-750925", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-59951", "repurchaseOfStock": null, "capitalExpenditures": "-87404" } }, "revenue": 4949641, "cost_of_revenue": 2026348, "gross_profit": 2923293, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1162245, "depreciation_amortisation": 2019109, "ebitda": -810271, "interest_expense": 120268, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -3028561, "net_income_continuing_ops": null, "net_income_to_common": -3028561, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1624401, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2507691, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4100300, "short_term_debt": 397551, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 972097, "long_term_debt": 805238, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1202789, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2322965, "shares_outstanding": 8011469, "operating_cash_flow": -59951, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -87404, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 715475, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -147355, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-810271", "netIncome": "-3028561", "grossProfit": "2923293", "totalRevenue": "4949641", "costOfRevenue": "2026348", "interestExpense": "120268", "operatingIncome": "-1162245", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2019109" }, "balance": { "totalDebt": "1202789", "totalAssets": "4100300", "longTermDebt": "805238", "shortTermDebt": "397551", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "8011469", "totalCurrentAssets": "2507691", "totalShareholderEquity": "2322965", "totalCurrentLiabilities": "972097", "cashAndShortTermInvestments": "1624401" }, "cashflow": { "freeCashFlow": "-147355", "dividendsPaid": null, "issuanceOfDebt": "1466400", "issuanceOfStock": null, "repaymentOfDebt": "-750925", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-59951", "repurchaseOfStock": null, "capitalExpenditures": "-87404" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:42:04.232560+00:00", "is_restated": false, "income_statement": { "revenue": 8819083, "cost_of_revenue": 2916871, "gross_profit": 5902212, "ebit": 444750, "ebitda": 872261, "pretax_income": null, "tax_provision": null, "net_income": 388855, "net_income_to_common": 388855, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1185780, "total_current_assets": 3271528, "total_assets": 6986512, "short_term_debt": 258276, "long_term_debt": 216859, "total_debt": 622562, "total_liabilities": null, "total_equity": 5312174, "shares_outstanding": 8011469, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 975978, "capital_expenditure": -609795, "free_cash_flow": 366183, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -292520 }, "complete_fields": { "id": 392641, "ticker_id": 27341, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:42:04.232560+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "872261", "netIncome": "388855", "grossProfit": "5902212", "totalRevenue": "8819083", "costOfRevenue": "2916871", "interestExpense": "85843", "operatingIncome": "444750", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "395680" }, "balance": { "totalDebt": "622562", "totalAssets": "6986512", "longTermDebt": "216859", "shortTermDebt": "258276", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "8011469", "totalCurrentAssets": "3271528", "totalShareholderEquity": "5312174", "totalCurrentLiabilities": "1357635", "cashAndShortTermInvestments": "1185780" }, "cashflow": { "freeCashFlow": "366183", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-292520", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "975978", "repurchaseOfStock": null, "capitalExpenditures": "-609795" } }, "revenue": 8819083, "cost_of_revenue": 2916871, "gross_profit": 5902212, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 444750, "depreciation_amortisation": 395680, "ebitda": 872261, "interest_expense": 85843, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 388855, "net_income_continuing_ops": null, "net_income_to_common": 388855, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1185780, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3271528, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6986512, "short_term_debt": 258276, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1357635, "long_term_debt": 216859, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 622562, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5312174, "shares_outstanding": 8011469, "operating_cash_flow": 975978, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -609795, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -292520, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 366183, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "872261", "netIncome": "388855", "grossProfit": "5902212", "totalRevenue": "8819083", "costOfRevenue": "2916871", "interestExpense": "85843", "operatingIncome": "444750", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "395680" }, "balance": { "totalDebt": "622562", "totalAssets": "6986512", "longTermDebt": "216859", "shortTermDebt": "258276", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "8011469", "totalCurrentAssets": "3271528", "totalShareholderEquity": "5312174", "totalCurrentLiabilities": "1357635", "cashAndShortTermInvestments": "1185780" }, "cashflow": { "freeCashFlow": "366183", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-292520", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "975978", "repurchaseOfStock": null, "capitalExpenditures": "-609795" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:42:04.232560+00:00", "is_restated": false, "income_statement": { "revenue": 7102319, "cost_of_revenue": 2658650, "gross_profit": 4443669, "ebit": -488506, "ebitda": -655606, "pretax_income": null, "tax_provision": null, "net_income": -1006928, "net_income_to_common": -1006928, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1617172, "total_current_assets": 3730859, "total_assets": 7264168, "short_term_debt": 293355, "long_term_debt": 474300, "total_debt": 1133837, "total_liabilities": null, "total_equity": 4817619, "shares_outstanding": 8011469, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 651436, "capital_expenditure": -837510, "free_cash_flow": -186074, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -418177 }, "complete_fields": { "id": 392642, "ticker_id": 27341, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:42:04.232560+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-655606", "netIncome": "-1006928", "grossProfit": "4443669", "totalRevenue": "7102319", "costOfRevenue": "2658650", "interestExpense": "163260", "operatingIncome": "-488506", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "406807" }, "balance": { "totalDebt": "1133837", "totalAssets": "7264168", "longTermDebt": "474300", "shortTermDebt": "293355", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "8011469", "totalCurrentAssets": "3730859", "totalShareholderEquity": "4817619", "totalCurrentLiabilities": "1818179", "cashAndShortTermInvestments": "1617172" }, "cashflow": { "freeCashFlow": "-186074", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-418177", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "651436", "repurchaseOfStock": null, "capitalExpenditures": "-837510" } }, "revenue": 7102319, "cost_of_revenue": 2658650, "gross_profit": 4443669, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -488506, "depreciation_amortisation": 406807, "ebitda": -655606, "interest_expense": 163260, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1006928, "net_income_continuing_ops": null, "net_income_to_common": -1006928, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1617172, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3730859, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7264168, "short_term_debt": 293355, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1818179, "long_term_debt": 474300, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1133837, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4817619, "shares_outstanding": 8011469, "operating_cash_flow": 651436, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -837510, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -418177, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -186074, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-655606", "netIncome": "-1006928", "grossProfit": "4443669", "totalRevenue": "7102319", "costOfRevenue": "2658650", "interestExpense": "163260", "operatingIncome": "-488506", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "406807" }, "balance": { "totalDebt": "1133837", "totalAssets": "7264168", "longTermDebt": "474300", "shortTermDebt": "293355", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "8011469", "totalCurrentAssets": "3730859", "totalShareholderEquity": "4817619", "totalCurrentLiabilities": "1818179", "cashAndShortTermInvestments": "1617172" }, "cashflow": { "freeCashFlow": "-186074", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-418177", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "651436", "repurchaseOfStock": null, "capitalExpenditures": "-837510" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:42:04.232560+00:00", "is_restated": false, "income_statement": { "revenue": 5598863, "cost_of_revenue": 1656938, "gross_profit": 3941925, "ebit": 447338, "ebitda": 715791, "pretax_income": null, "tax_provision": null, "net_income": 359538, "net_income_to_common": 359538, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2777273, "total_current_assets": 5716514, "total_assets": 7335923, "short_term_debt": 391367, "long_term_debt": 740223, "total_debt": 1792666, "total_liabilities": null, "total_equity": 4641730, "shares_outstanding": 7688889, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -245027, "capital_expenditure": -525122, "free_cash_flow": -770149, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1917575, "net_debt_issued": 389413 }, "complete_fields": { "id": 392643, "ticker_id": 27341, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:42:04.232560+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "715791", "netIncome": "359538", "grossProfit": "3941925", "totalRevenue": "5598863", "costOfRevenue": "1656938", "interestExpense": "112674", "operatingIncome": "447338", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "256688" }, "balance": { "totalDebt": "1792666", "totalAssets": "7335923", "longTermDebt": "740223", "shortTermDebt": "391367", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "7688889", "totalCurrentAssets": "5716514", "totalShareholderEquity": "4641730", "totalCurrentLiabilities": "1258424", "cashAndShortTermInvestments": "2777273" }, "cashflow": { "freeCashFlow": "-770149", "dividendsPaid": null, "issuanceOfDebt": "962500", "issuanceOfStock": "1917575", "repaymentOfDebt": "-573087", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-245027", "repurchaseOfStock": null, "capitalExpenditures": "-525122" } }, "revenue": 5598863, "cost_of_revenue": 1656938, "gross_profit": 3941925, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 447338, "depreciation_amortisation": 256688, "ebitda": 715791, "interest_expense": 112674, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 359538, "net_income_continuing_ops": null, "net_income_to_common": 359538, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2777273, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5716514, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7335923, "short_term_debt": 391367, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1258424, "long_term_debt": 740223, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1792666, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4641730, "shares_outstanding": 7688889, "operating_cash_flow": -245027, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -525122, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1917575, "net_debt_issued": 389413, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -770149, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "715791", "netIncome": "359538", "grossProfit": "3941925", "totalRevenue": "5598863", "costOfRevenue": "1656938", "interestExpense": "112674", "operatingIncome": "447338", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "256688" }, "balance": { "totalDebt": "1792666", "totalAssets": "7335923", "longTermDebt": "740223", "shortTermDebt": "391367", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "7688889", "totalCurrentAssets": "5716514", "totalShareholderEquity": "4641730", "totalCurrentLiabilities": "1258424", "cashAndShortTermInvestments": "2777273" }, "cashflow": { "freeCashFlow": "-770149", "dividendsPaid": null, "issuanceOfDebt": "962500", "issuanceOfStock": "1917575", "repaymentOfDebt": "-573087", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-245027", "repurchaseOfStock": null, "capitalExpenditures": "-525122" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:42:04.232560+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2910758, "net_debt_issued": null }, "complete_fields": { "id": 392644, "ticker_id": 27341, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:42:04.232560+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "2910758", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2910758, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "2910758", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:42:04.232560+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1624401, "total_current_assets": 2507691, "total_assets": 4100300, "short_term_debt": 397551, "long_term_debt": 805238, "total_debt": 1202789, "total_liabilities": null, "total_equity": 2322965, "shares_outstanding": 8011469, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 392637, "ticker_id": 27341, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:42:04.232560+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "1202789", "totalAssets": "4100300", "longTermDebt": "805238", "shortTermDebt": "397551", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "8011469", "totalCurrentAssets": "2507691", "totalShareholderEquity": "2322965", "totalCurrentLiabilities": "972097", "cashAndShortTermInvestments": "1624401" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1624401, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2507691, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4100300, "short_term_debt": 397551, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 972097, "long_term_debt": 805238, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1202789, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2322965, "shares_outstanding": 8011469, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "1202789", "totalAssets": "4100300", "longTermDebt": "805238", "shortTermDebt": "397551", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "8011469", "totalCurrentAssets": "2507691", "totalShareholderEquity": "2322965", "totalCurrentLiabilities": "972097", "cashAndShortTermInvestments": "1624401" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:42:04.232560+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2296082, "total_current_assets": 4152816, "total_assets": 7804489, "short_term_debt": 373718, "long_term_debt": 1002877, "total_debt": 1589052, "total_liabilities": null, "total_equity": 5405141, "shares_outstanding": 8011469, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 392639, "ticker_id": 27341, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:42:04.232560+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "1589052", "totalAssets": "7804489", "longTermDebt": "1002877", "shortTermDebt": "373718", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "8011469", "totalCurrentAssets": "4152816", "totalShareholderEquity": "5405141", "totalCurrentLiabilities": "1276115", "cashAndShortTermInvestments": "2296082" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2296082, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4152816, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7804489, "short_term_debt": 373718, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1276115, "long_term_debt": 1002877, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1589052, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5405141, "shares_outstanding": 8011469, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "1589052", "totalAssets": "7804489", "longTermDebt": "1002877", "shortTermDebt": "373718", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "8011469", "totalCurrentAssets": "4152816", "totalShareholderEquity": "5405141", "totalCurrentLiabilities": "1276115", "cashAndShortTermInvestments": "2296082" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:42:04.232560+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1185780, "total_current_assets": 3271528, "total_assets": 6986512, "short_term_debt": 258276, "long_term_debt": 216859, "total_debt": 622562, "total_liabilities": null, "total_equity": 5312174, "shares_outstanding": 8011469, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 392640, "ticker_id": 27341, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:42:04.232560+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "622562", "totalAssets": "6986512", "longTermDebt": "216859", "shortTermDebt": "258276", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "8011469", "totalCurrentAssets": "3271528", "totalShareholderEquity": "5312174", "totalCurrentLiabilities": "1357635", "cashAndShortTermInvestments": "1185780" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1185780, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3271528, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6986512, "short_term_debt": 258276, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1357635, "long_term_debt": 216859, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 622562, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5312174, "shares_outstanding": 8011469, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "622562", "totalAssets": "6986512", "longTermDebt": "216859", "shortTermDebt": "258276", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "8011469", "totalCurrentAssets": "3271528", "totalShareholderEquity": "5312174", "totalCurrentLiabilities": "1357635", "cashAndShortTermInvestments": "1185780" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }