{ "ticker": { "uuid": "9afa0efb-98c5-4be1-b097-1aa9469059a2", "symbol": "CRST", "name": "Crest Nicholson Holdings plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Consumer Cyclical", "industry": "Residential Construction", "page_url": "https://sharemaestro.com/factors/ticker/9afa0efb-98c5-4be1-b097-1aa9469059a2/", "api_url": "https://sharemaestro.com/factors/api/tickers/9afa0efb-98c5-4be1-b097-1aa9469059a2/" }, "ticker_metadata": { "id": 27422, "uuid": "9afa0efb-98c5-4be1-b097-1aa9469059a2", "symbol": "CRST", "name": "Crest Nicholson Holdings plc", "asset_type": "equity", "market_cap": 183815744, "stock_exchange_id": 19, "industry": "Residential Construction", "sector": "Consumer Cyclical", "description": "Crest Nicholson Holdings plc engages in building residential homes in the United Kingdom. It develops and sells apartments, houses, and commercial properties. The company was founded in 1963 and is headquartered in Addlestone, United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "9afa0efb-98c5-4be1-b097-1aa9469059a2", "symbol": "CRST", "name": "Crest Nicholson Holdings plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Consumer Cyclical", "industry": "Residential Construction", "page_url": "https://sharemaestro.com/factors/ticker/9afa0efb-98c5-4be1-b097-1aa9469059a2/", "api_url": "https://sharemaestro.com/factors/api/tickers/9afa0efb-98c5-4be1-b097-1aa9469059a2/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.19, "value": 0.69, "quality": 0.03, "momentum": 0.02, "coverage": 0.848, "confidence": 0.678, "delta": null }, "headline_factors": { "price": 67.7, "market_cap": 17374217637.99, "pe_ratio": 7897.3717, "earnings_yield": 0.0001, "ebitda_to_ev": 0.0017, "shareholder_yield": 0.0004, "roe": 0.0031, "piotroski_f_score": 3, "momentum_12_1": -0.5823, "volatility_252d": 0.652 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-10-31", "financials_age_days": 219, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:02.164873+00:00", "batch_id": "" }, "size": { "price_close": 67.7, "market_cap": 17374217637.9937, "market_cap_usd": 17374217637.9937, "enterprise_value": 17422617637.9937, "shares_outstanding": 256635427, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 7897.3717, "pb_ratio": 24.1947, "ptbv_ratio": 24.1947, "ps_ratio": 28.445, "pcf_ratio": null, "pfcf_ratio": -1460.0183, "ev_ebitda": 596.665, "ev_ebit": 602.8587, "ev_sales": 28.5243, "ev_fcf": -1464.0855, "earnings_yield": 0.0001, "fcf_yield": -0.0007, "price_to_sales": 28.445, "price_to_book": 24.1947, "price_to_cashflow": null, "ebitda_to_ev": 0.0017, "sales_yield": 0.0351 }, "yield": { "dividend_yield": 0.0004, "buyback_yield": 0, "shareholder_yield": 0.0004, "debt_paydown_yield": 0, "total_yield": 0.0004 }, "quality": { "gross_margin": 0.1331, "operating_margin": 0.0473, "net_margin": 0.0036, "ebitda_margin": 0.0478, "fcf_margin": -0.0195, "roe": 0.0031, "roa": 0.0015, "roic": 0.0283, "roc_greenblatt": null, "asset_turnover": 0.4299, "cash_conversion": -5.4091, "accruals_ratio": 0.0099, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.2055, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0572, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.6575, "debt_to_assets": 0.122, "interest_coverage": 1.2844, "current_ratio": 2.6304, "quick_ratio": 2.6304, "net_debt": 48400000, "local_beta": 2.9467, "volatility_252d": 0.652, "volatility_60d": 1.6183, "max_drawdown_12m": -0.6794, "risk_adjusted_momentum": -0.8932 }, "growth": { "revenue_growth_1y": -0.012, "revenue_growth_3y_cagr": -0.1256, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.5632, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.0072, "revenue_growth": -0.012, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0751, "price_return_3m": -0.4739, "price_return_6m": -0.5029, "price_return_9m": -0.5527, "price_return_12m": -0.6137, "price_return_12m_ex1m": -0.5823, "momentum_6m": -0.5029, "momentum_12m": -0.6137, "momentum_12_1": -0.5823, "distance_from_52w_high": -0.6522, "distance_from_52w_low": 0.0849, "relative_strength": -0.7869 }, "raw_ttm": { "revenue_ttm": 610800000, "gross_profit_ttm": 81300000, "ebit_ttm": 28900000, "ebitda_ttm": 29200000, "net_income_ttm": 2200000, "eps_diluted_ttm": 0.0086, "operating_cash_flow_ttm": -11900000, "capital_expenditure_ttm": null, "fcf_ttm": -11900000, "dividends_paid_ttm": -6400000, "share_repurchases_ttm": 0, "shares_issued_ttm": null, "interest_expense_ttm": 22500000, "cash_and_equivalents": 125000000, "total_current_assets": 1296000000, "total_current_liabilities": 492700000, "net_ppe": null, "total_assets": 1420800000, "total_debt": 173400000, "total_equity": 718100000, "net_working_capital": 777400000, "book_value_per_share": 2.7981, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.7981 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 99, "rank_pb": 5, "rank_ptbv": 5, "rank_ps": 12, "rank_pcf": 50, "rank_ev_ebitda": 44, "rank_ev_ebit": 43, "rank_earnings_yield": 94, "rank_fcf_yield": 82, "rank_dividend_yield": 29, "rank_shareholder_yield": 42, "rank_total_yield": 52, "rank_roe": 69, "rank_roc": 50, "rank_roic": 68, "rank_gross_margin": 92, "rank_fcf_margin": 75, "rank_piotroski": 84, "rank_accruals": 86, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 71, "rank_momentum_12m": 97, "rank_momentum_12m_ex1m": 98, "rank_relative_strength": 97 }, "composites": { "value_composite": 31, "quality_composite": 97, "momentum_composite": 98, "growth_composite": 76, "yield_composite": 27, "svqf_composite": 97, "vc1_composite": 23, "vc2_composite": 22, "vc3_composite": 24, "trending_value_composite": null, "overall_composite": 81, "quality_value_composite": 0.1439, "os_score": 0.19, "value_percentile": 0.69, "quality_percentile": 0.03, "momentum_percentile": 0.02, "factor_coverage": 0.848, "signal_confidence": 0.678, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 38, "small_cap_core_rank": 22, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8544, "ticker_id": 27422, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-10-31", "financials_age_days": 219, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:02.164873+00:00", "batch_id": "", "os_score_delta": null, "price_close": 67.7, "market_cap": 17374217637.9937, "market_cap_usd": 17374217637.9937, "enterprise_value": 17422617637.9937, "shares_outstanding": 256635427, "fx_rate_to_usd": null, "pe_ratio": 7897.37165363, "pb_ratio": 24.19470497, "ptbv_ratio": 24.19470497, "ps_ratio": 28.44501905, "pcf_ratio": null, "pfcf_ratio": -1460.01828891, "ev_ebitda": 596.6649876, "ev_ebit": 602.8587418, "ev_sales": 28.52425939, "ev_fcf": -1464.0855158, "earnings_yield": 0.00012662, "fcf_yield": -0.00068302, "dividend_yield": 0.00036836, "buyback_yield": 0, "shareholder_yield": 0.00036836, "debt_paydown_yield": 0, "total_yield": 0.00036836, "gross_margin": 0.13310413, "operating_margin": 0.047315, "net_margin": 0.00360183, "ebitda_margin": 0.04780616, "fcf_margin": -0.01948265, "roe": 0.00306364, "roa": 0.00154842, "roic": 0.02827789, "roc_greenblatt": null, "asset_turnover": 0.42989865, "cash_conversion": -5.40909091, "accruals_ratio": 0.00992399, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.65753425, "debt_to_assets": 0.12204392, "interest_coverage": 1.28444444, "current_ratio": 2.6304039, "quick_ratio": 2.6304039, "net_debt": 48400000, "revenue_growth_1y": -0.01197024, "revenue_growth_3y_cagr": -0.12559162, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.56320977, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.00723266, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.205494, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07513662, "price_return_3m": -0.47388441, "price_return_6m": -0.50285555, "price_return_9m": -0.55272986, "price_return_12m": -0.6137096, "price_return_12m_ex1m": -0.58232707, "distance_from_52w_high": -0.65219977, "distance_from_52w_low": 0.08493581, "relative_strength": -0.78685019, "local_beta": 2.9467, "volatility_252d": 0.651953, "volatility_60d": 1.618301, "max_drawdown_12m": -0.67942783, "revenue_ttm": 610800000, "gross_profit_ttm": 81300000, "ebit_ttm": 28900000, "ebitda_ttm": 29200000, "net_income_ttm": 2200000, "eps_diluted_ttm": 0.00857247, "operating_cash_flow_ttm": -11900000, "capital_expenditure_ttm": null, "fcf_ttm": -11900000, "dividends_paid_ttm": -6400000, "share_repurchases_ttm": 0, "shares_issued_ttm": null, "interest_expense_ttm": 22500000, "cash_and_equivalents": 125000000, "total_current_assets": 1296000000, "total_current_liabilities": 492700000, "net_ppe": null, "total_assets": 1420800000, "total_debt": 173400000, "total_equity": 718100000, "net_working_capital": 777400000, "book_value_per_share": 2.79813278, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.79813278, "universe_ticker_count": 765, "sector": "Consumer Cyclical", "rank_pe": 99, "rank_pb": 5, "rank_ptbv": 5, "rank_ps": 12, "rank_pcf": 50, "rank_ev_ebitda": 44, "rank_ev_ebit": 43, "rank_earnings_yield": 94, "rank_fcf_yield": 82, "rank_dividend_yield": 29, "rank_shareholder_yield": 42, "rank_total_yield": 52, "rank_roe": 69, "rank_roc": 50, "rank_roic": 68, "rank_gross_margin": 92, "rank_fcf_margin": 75, "rank_piotroski": 84, "rank_accruals": 86, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 71, "rank_momentum_12m": 97, "rank_momentum_12m_ex1m": 98, "rank_relative_strength": 97, "value_composite": 31, "quality_composite": 97, "momentum_composite": 98, "growth_composite": 76, "yield_composite": 27, "svqf_composite": 97, "vc1_composite": 23, "vc2_composite": 22, "vc3_composite": 24, "trending_value_composite": null, "overall_composite": 81, "factor_coverage": 0.848, "signal_confidence": 0.678, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 38, "small_cap_core_rank": 22, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 67.7, "os": 0.19, "value": 0.69, "quality": 0.03, "momentum": 0.02, "confidence": 0.678, "coverage": 0.848, "pe_ratio": 7897.3717, "earnings_yield": 0.0001, "shareholder_yield": 0.0004, "roe": 0.0031, "momentum_12_1": -0.5823, "complete_fields": { "id": 8544, "ticker_id": 27422, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-10-31", "financials_age_days": 219, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:02.164873+00:00", "batch_id": "", "os_score_delta": null, "price_close": 67.7, "market_cap": 17374217637.9937, "market_cap_usd": 17374217637.9937, "enterprise_value": 17422617637.9937, "shares_outstanding": 256635427, "fx_rate_to_usd": null, "pe_ratio": 7897.37165363, "pb_ratio": 24.19470497, "ptbv_ratio": 24.19470497, "ps_ratio": 28.44501905, "pcf_ratio": null, "pfcf_ratio": -1460.01828891, "ev_ebitda": 596.6649876, "ev_ebit": 602.8587418, "ev_sales": 28.52425939, "ev_fcf": -1464.0855158, "earnings_yield": 0.00012662, "fcf_yield": -0.00068302, "dividend_yield": 0.00036836, "buyback_yield": 0, "shareholder_yield": 0.00036836, "debt_paydown_yield": 0, "total_yield": 0.00036836, "gross_margin": 0.13310413, "operating_margin": 0.047315, "net_margin": 0.00360183, "ebitda_margin": 0.04780616, "fcf_margin": -0.01948265, "roe": 0.00306364, "roa": 0.00154842, "roic": 0.02827789, "roc_greenblatt": null, "asset_turnover": 0.42989865, "cash_conversion": -5.40909091, "accruals_ratio": 0.00992399, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.65753425, "debt_to_assets": 0.12204392, "interest_coverage": 1.28444444, "current_ratio": 2.6304039, "quick_ratio": 2.6304039, "net_debt": 48400000, "revenue_growth_1y": -0.01197024, "revenue_growth_3y_cagr": -0.12559162, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.56320977, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.00723266, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.205494, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07513662, "price_return_3m": -0.47388441, "price_return_6m": -0.50285555, "price_return_9m": -0.55272986, "price_return_12m": -0.6137096, "price_return_12m_ex1m": -0.58232707, "distance_from_52w_high": -0.65219977, "distance_from_52w_low": 0.08493581, "relative_strength": -0.78685019, "local_beta": 2.9467, "volatility_252d": 0.651953, "volatility_60d": 1.618301, "max_drawdown_12m": -0.67942783, "revenue_ttm": 610800000, "gross_profit_ttm": 81300000, "ebit_ttm": 28900000, "ebitda_ttm": 29200000, "net_income_ttm": 2200000, "eps_diluted_ttm": 0.00857247, "operating_cash_flow_ttm": -11900000, "capital_expenditure_ttm": null, "fcf_ttm": -11900000, "dividends_paid_ttm": -6400000, "share_repurchases_ttm": 0, "shares_issued_ttm": null, "interest_expense_ttm": 22500000, "cash_and_equivalents": 125000000, "total_current_assets": 1296000000, "total_current_liabilities": 492700000, "net_ppe": null, "total_assets": 1420800000, "total_debt": 173400000, "total_equity": 718100000, "net_working_capital": 777400000, "book_value_per_share": 2.79813278, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.79813278, "universe_ticker_count": 765, "sector": "Consumer Cyclical", "rank_pe": 99, "rank_pb": 5, "rank_ptbv": 5, "rank_ps": 12, "rank_pcf": 50, "rank_ev_ebitda": 44, "rank_ev_ebit": 43, "rank_earnings_yield": 94, "rank_fcf_yield": 82, "rank_dividend_yield": 29, "rank_shareholder_yield": 42, "rank_total_yield": 52, "rank_roe": 69, "rank_roc": 50, "rank_roic": 68, "rank_gross_margin": 92, "rank_fcf_margin": 75, "rank_piotroski": 84, "rank_accruals": 86, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 71, "rank_momentum_12m": 97, "rank_momentum_12m_ex1m": 98, "rank_relative_strength": 97, "value_composite": 31, "quality_composite": 97, "momentum_composite": 98, "growth_composite": 76, "yield_composite": 27, "svqf_composite": 97, "vc1_composite": 23, "vc2_composite": 22, "vc3_composite": 24, "trending_value_composite": null, "overall_composite": 81, "factor_coverage": 0.848, "signal_confidence": 0.678, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 38, "small_cap_core_rank": 22, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-10-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:43:15.062563+00:00", "is_restated": false, "income_statement": { "revenue": 610800000, "cost_of_revenue": 529500000, "gross_profit": 81300000, "ebit": 28900000, "ebitda": 29200000, "pretax_income": null, "tax_provision": null, "net_income": 2200000, "net_income_to_common": 2200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 125000000, "total_current_assets": 1296000000, "total_assets": 1420800000, "short_term_debt": 99100000, "long_term_debt": 64100000, "total_debt": 173400000, "total_liabilities": null, "total_equity": 718100000, "shares_outstanding": 256635427, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11900000, "capital_expenditure": null, "free_cash_flow": -11900000, "dividends_paid": -6400000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 80000000 }, "complete_fields": { "id": 392804, "ticker_id": 27422, "period_end_date": "2025-10-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:43:15.062563+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "29200000", "netIncome": "2200000", "grossProfit": "81300000", "totalRevenue": "610800000", "costOfRevenue": "529500000", "interestExpense": "22500000", "operatingIncome": "28900000", "fiscalDateEnding": "2025-10-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3800000" }, "balance": { "totalDebt": "173400000", "totalAssets": "1420800000", "longTermDebt": "64100000", "shortTermDebt": "99100000", "fiscalDateEnding": "2025-10-31", "totalLiabilities": null, "sharesOutstanding": "256635427", "totalCurrentAssets": "1296000000", "totalShareholderEquity": "718100000", "totalCurrentLiabilities": "492700000", "cashAndShortTermInvestments": "125000000" }, "cashflow": { "freeCashFlow": "-11900000", "dividendsPaid": "-6400000", "issuanceOfDebt": "150000000", "issuanceOfStock": null, "repaymentOfDebt": "-70000000", "fiscalDateEnding": "2025-10-31", "operatingCashflow": "-11900000", "repurchaseOfStock": "0", "capitalExpenditures": null } }, "revenue": 610800000, "cost_of_revenue": 529500000, "gross_profit": 81300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28900000, "depreciation_amortisation": 3800000, "ebitda": 29200000, "interest_expense": 22500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2200000, "net_income_continuing_ops": null, "net_income_to_common": 2200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 125000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1296000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1420800000, "short_term_debt": 99100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 492700000, "long_term_debt": 64100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 173400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 718100000, "shares_outstanding": 256635427, "operating_cash_flow": -11900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -6400000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 80000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -11900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "29200000", "netIncome": "2200000", "grossProfit": "81300000", "totalRevenue": "610800000", "costOfRevenue": "529500000", "interestExpense": "22500000", "operatingIncome": "28900000", "fiscalDateEnding": "2025-10-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3800000" }, "balance": { "totalDebt": "173400000", "totalAssets": "1420800000", "longTermDebt": "64100000", "shortTermDebt": "99100000", "fiscalDateEnding": "2025-10-31", "totalLiabilities": null, "sharesOutstanding": "256635427", "totalCurrentAssets": "1296000000", "totalShareholderEquity": "718100000", "totalCurrentLiabilities": "492700000", "cashAndShortTermInvestments": "125000000" }, "cashflow": { "freeCashFlow": "-11900000", "dividendsPaid": "-6400000", "issuanceOfDebt": "150000000", "issuanceOfStock": null, "repaymentOfDebt": "-70000000", "fiscalDateEnding": "2025-10-31", "operatingCashflow": "-11900000", "repurchaseOfStock": "0", "capitalExpenditures": null } } }, { "period_end_date": "2024-10-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:43:15.062563+00:00", "is_restated": false, "income_statement": { "revenue": 618200000, "cost_of_revenue": 691900000, "gross_profit": -73700000, "ebit": -130900000, "ebitda": -124900000, "pretax_income": null, "tax_provision": null, "net_income": -105000000, "net_income_to_common": -105000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73800000, "total_current_assets": 1306700000, "total_assets": 1435800000, "short_term_debt": 19100000, "long_term_debt": 63200000, "total_debt": 94300000, "total_liabilities": null, "total_equity": 722500000, "shares_outstanding": 256340375, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -67800000, "capital_expenditure": -1400000, "free_cash_flow": -69200000, "dividends_paid": -32100000, "share_repurchases": -100000, "shares_issued": null, "net_debt_issued": -15000000 }, "complete_fields": { "id": 392807, "ticker_id": 27422, "period_end_date": "2024-10-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:43:15.062563+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-124900000", "netIncome": "-105000000", "grossProfit": "-73700000", "totalRevenue": "618200000", "costOfRevenue": "691900000", "interestExpense": "18200000", "operatingIncome": "-130900000", "fiscalDateEnding": "2024-10-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2700000" }, "balance": { "totalDebt": "94300000", "totalAssets": "1435800000", "longTermDebt": "63200000", "shortTermDebt": "19100000", "fiscalDateEnding": "2024-10-31", "totalLiabilities": null, "sharesOutstanding": "256340375", "totalCurrentAssets": "1306700000", "totalShareholderEquity": "722500000", "totalCurrentLiabilities": "401600000", "cashAndShortTermInvestments": "73800000" }, "cashflow": { "freeCashFlow": "-69200000", "dividendsPaid": "-32100000", "issuanceOfDebt": "112000000", "issuanceOfStock": null, "repaymentOfDebt": "-127000000", "fiscalDateEnding": "2024-10-31", "operatingCashflow": "-67800000", "repurchaseOfStock": "-100000", "capitalExpenditures": "-1400000" } }, "revenue": 618200000, "cost_of_revenue": 691900000, "gross_profit": -73700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -130900000, "depreciation_amortisation": 2700000, "ebitda": -124900000, "interest_expense": 18200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -105000000, "net_income_continuing_ops": null, "net_income_to_common": -105000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 73800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1306700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1435800000, "short_term_debt": 19100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 401600000, "long_term_debt": 63200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 94300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 722500000, "shares_outstanding": 256340375, "operating_cash_flow": -67800000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -32100000, "share_repurchases": -100000, "shares_issued": null, "net_debt_issued": -15000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -69200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-124900000", "netIncome": "-105000000", "grossProfit": "-73700000", "totalRevenue": "618200000", "costOfRevenue": "691900000", "interestExpense": "18200000", "operatingIncome": "-130900000", "fiscalDateEnding": "2024-10-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2700000" }, "balance": { "totalDebt": "94300000", "totalAssets": "1435800000", "longTermDebt": "63200000", "shortTermDebt": "19100000", "fiscalDateEnding": "2024-10-31", "totalLiabilities": null, "sharesOutstanding": "256340375", "totalCurrentAssets": "1306700000", "totalShareholderEquity": "722500000", "totalCurrentLiabilities": "401600000", "cashAndShortTermInvestments": "73800000" }, "cashflow": { "freeCashFlow": "-69200000", "dividendsPaid": "-32100000", "issuanceOfDebt": "112000000", "issuanceOfStock": null, "repaymentOfDebt": "-127000000", "fiscalDateEnding": "2024-10-31", "operatingCashflow": "-67800000", "repurchaseOfStock": "-100000", "capitalExpenditures": "-1400000" } } }, { "period_end_date": "2023-10-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:43:15.062563+00:00", "is_restated": false, "income_statement": { "revenue": 657500000, "cost_of_revenue": 572800000, "gross_profit": 84700000, "ebit": 29700000, "ebitda": 39500000, "pretax_income": null, "tax_provision": null, "net_income": 17900000, "net_income_to_common": 17900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 162600000, "total_current_assets": 1460400000, "total_assets": 1530300000, "short_term_debt": 14200000, "long_term_debt": 83500000, "total_debt": 104100000, "total_liabilities": null, "total_equity": 856300000, "shares_outstanding": 256320283, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -165600000, "capital_expenditure": -1800000, "free_cash_flow": -167400000, "dividends_paid": -43600000, "share_repurchases": -1000000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 392808, "ticker_id": 27422, "period_end_date": "2023-10-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:43:15.062563+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "39500000", "netIncome": "17900000", "grossProfit": "84700000", "totalRevenue": "657500000", "costOfRevenue": "572800000", "interestExpense": "13600000", "operatingIncome": "29700000", "fiscalDateEnding": "2023-10-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2800000" }, "balance": { "totalDebt": "104100000", "totalAssets": "1530300000", "longTermDebt": "83500000", "shortTermDebt": "14200000", "fiscalDateEnding": "2023-10-31", "totalLiabilities": null, "sharesOutstanding": "256320283", "totalCurrentAssets": "1460400000", "totalShareholderEquity": "856300000", "totalCurrentLiabilities": "438700000", "cashAndShortTermInvestments": "162600000" }, "cashflow": { "freeCashFlow": "-167400000", "dividendsPaid": "-43600000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2023-10-31", "operatingCashflow": "-165600000", "repurchaseOfStock": "-1000000", "capitalExpenditures": "-1800000" } }, "revenue": 657500000, "cost_of_revenue": 572800000, "gross_profit": 84700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 29700000, "depreciation_amortisation": 2800000, "ebitda": 39500000, "interest_expense": 13600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 17900000, "net_income_continuing_ops": null, "net_income_to_common": 17900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 162600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1460400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1530300000, "short_term_debt": 14200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 438700000, "long_term_debt": 83500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 104100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 856300000, "shares_outstanding": 256320283, "operating_cash_flow": -165600000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -43600000, "share_repurchases": -1000000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -167400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "39500000", "netIncome": "17900000", "grossProfit": "84700000", "totalRevenue": "657500000", "costOfRevenue": "572800000", "interestExpense": "13600000", "operatingIncome": "29700000", "fiscalDateEnding": "2023-10-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2800000" }, "balance": { "totalDebt": "104100000", "totalAssets": "1530300000", "longTermDebt": "83500000", "shortTermDebt": "14200000", "fiscalDateEnding": "2023-10-31", "totalLiabilities": null, "sharesOutstanding": "256320283", "totalCurrentAssets": "1460400000", "totalShareholderEquity": "856300000", "totalCurrentLiabilities": "438700000", "cashAndShortTermInvestments": "162600000" }, "cashflow": { "freeCashFlow": "-167400000", "dividendsPaid": "-43600000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2023-10-31", "operatingCashflow": "-165600000", "repurchaseOfStock": "-1000000", "capitalExpenditures": "-1800000" } } }, { "period_end_date": "2022-10-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:43:15.062563+00:00", "is_restated": false, "income_statement": { "revenue": 913600000, "cost_of_revenue": 821800000, "gross_profit": 91800000, "ebit": 42200000, "ebitda": 45600000, "pretax_income": null, "tax_provision": null, "net_income": 26400000, "net_income_to_common": 26400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 373600000, "total_current_assets": 1482400000, "total_assets": 1579200000, "short_term_debt": 0, "long_term_debt": 97100000, "total_debt": 101000000, "total_liabilities": null, "total_equity": 883100000, "shares_outstanding": 256920539, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 51700000, "capital_expenditure": -100000, "free_cash_flow": 51600000, "dividends_paid": -38500000, "share_repurchases": -1100000, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 392809, "ticker_id": 27422, "period_end_date": "2022-10-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:43:15.062563+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "45600000", "netIncome": "26400000", "grossProfit": "91800000", "totalRevenue": "913600000", "costOfRevenue": "821800000", "interestExpense": "10500000", "operatingIncome": "42200000", "fiscalDateEnding": "2022-10-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2300000" }, "balance": { "totalDebt": "101000000", "totalAssets": "1579200000", "longTermDebt": "97100000", "shortTermDebt": "0", "fiscalDateEnding": "2022-10-31", "totalLiabilities": null, "sharesOutstanding": "256920539", "totalCurrentAssets": "1482400000", "totalShareholderEquity": "883100000", "totalCurrentLiabilities": "480900000", "cashAndShortTermInvestments": "373600000" }, "cashflow": { "freeCashFlow": "51600000", "dividendsPaid": "-38500000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2022-10-31", "operatingCashflow": "51700000", "repurchaseOfStock": "-1100000", "capitalExpenditures": "-100000" } }, "revenue": 913600000, "cost_of_revenue": 821800000, "gross_profit": 91800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 42200000, "depreciation_amortisation": 2300000, "ebitda": 45600000, "interest_expense": 10500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 26400000, "net_income_continuing_ops": null, "net_income_to_common": 26400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 373600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1482400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1579200000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 480900000, "long_term_debt": 97100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 101000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 883100000, "shares_outstanding": 256920539, "operating_cash_flow": 51700000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -38500000, "share_repurchases": -1100000, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 51600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "45600000", "netIncome": "26400000", "grossProfit": "91800000", "totalRevenue": "913600000", "costOfRevenue": "821800000", "interestExpense": "10500000", "operatingIncome": "42200000", "fiscalDateEnding": "2022-10-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2300000" }, "balance": { "totalDebt": "101000000", "totalAssets": "1579200000", "longTermDebt": "97100000", "shortTermDebt": "0", "fiscalDateEnding": "2022-10-31", "totalLiabilities": null, "sharesOutstanding": "256920539", "totalCurrentAssets": "1482400000", "totalShareholderEquity": "883100000", "totalCurrentLiabilities": "480900000", "cashAndShortTermInvestments": "373600000" }, "cashflow": { "freeCashFlow": "51600000", "dividendsPaid": "-38500000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2022-10-31", "operatingCashflow": "51700000", "repurchaseOfStock": "-1100000", "capitalExpenditures": "-100000" } } }, { "period_end_date": "2021-10-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:43:15.062563+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -200000, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 200000, "net_debt_issued": null }, "complete_fields": { "id": 392810, "ticker_id": 27422, "period_end_date": "2021-10-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:43:15.062563+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-10-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "200000", "repaymentOfDebt": "0", "fiscalDateEnding": "2021-10-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-200000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 200000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-10-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "200000", "repaymentOfDebt": "0", "fiscalDateEnding": "2021-10-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-200000" } } } ], "quarterly": [ { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:43:15.062563+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 125000000, "total_current_assets": 1296000000, "total_assets": 1420800000, "short_term_debt": 99100000, "long_term_debt": 64100000, "total_debt": 173400000, "total_liabilities": null, "total_equity": 718100000, "shares_outstanding": 256635427, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 392803, "ticker_id": 27422, "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:43:15.062563+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "173400000", "totalAssets": "1420800000", "longTermDebt": "64100000", "shortTermDebt": "99100000", "fiscalDateEnding": "2025-10-31", "totalLiabilities": null, "sharesOutstanding": "256635427", "totalCurrentAssets": "1296000000", "totalShareholderEquity": "718100000", "totalCurrentLiabilities": "492700000", "cashAndShortTermInvestments": "125000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 125000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1296000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1420800000, "short_term_debt": 99100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 492700000, "long_term_debt": 64100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 173400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 718100000, "shares_outstanding": 256635427, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "173400000", "totalAssets": "1420800000", "longTermDebt": "64100000", "shortTermDebt": "99100000", "fiscalDateEnding": "2025-10-31", "totalLiabilities": null, "sharesOutstanding": "256635427", "totalCurrentAssets": "1296000000", "totalShareholderEquity": "718100000", "totalCurrentLiabilities": "492700000", "cashAndShortTermInvestments": "125000000" } } }, { "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:43:15.062563+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 1297000000, "total_assets": 1419200000, "short_term_debt": null, "long_term_debt": 63600000, "total_debt": 63600000, "total_liabilities": null, "total_equity": 733200000, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 392805, "ticker_id": 27422, "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:43:15.062563+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": "1419200000", "longTermDebt": "63600000", "shortTermDebt": null, "fiscalDateEnding": "2025-04-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": "1297000000", "totalShareholderEquity": "733200000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1297000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1419200000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 63600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 63600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 733200000, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": "1419200000", "longTermDebt": "63600000", "shortTermDebt": null, "fiscalDateEnding": "2025-04-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": "1297000000", "totalShareholderEquity": "733200000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } } }, { "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:43:15.062563+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73800000, "total_current_assets": 1306700000, "total_assets": 1435800000, "short_term_debt": 19100000, "long_term_debt": 63200000, "total_debt": 94300000, "total_liabilities": null, "total_equity": 722500000, "shares_outstanding": 256340375, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 392806, "ticker_id": 27422, "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:43:15.062563+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "94300000", "totalAssets": "1435800000", "longTermDebt": "63200000", "shortTermDebt": "19100000", "fiscalDateEnding": "2024-10-31", "totalLiabilities": null, "sharesOutstanding": "256340375", "totalCurrentAssets": "1306700000", "totalShareholderEquity": "722500000", "totalCurrentLiabilities": "401600000", "cashAndShortTermInvestments": "73800000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 73800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1306700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1435800000, "short_term_debt": 19100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 401600000, "long_term_debt": 63200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 94300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 722500000, "shares_outstanding": 256340375, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "94300000", "totalAssets": "1435800000", "longTermDebt": "63200000", "shortTermDebt": "19100000", "fiscalDateEnding": "2024-10-31", "totalLiabilities": null, "sharesOutstanding": "256340375", "totalCurrentAssets": "1306700000", "totalShareholderEquity": "722500000", "totalCurrentLiabilities": "401600000", "cashAndShortTermInvestments": "73800000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-10-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }