{
  "ticker": {
    "uuid": "9b081eca-65db-4e67-b92b-5ca26219388e",
    "symbol": "GRID",
    "name": "Tantalus Systems Holding Inc.",
    "exchange": "TOR",
    "exchange_name": "Toronto Stock Exchange",
    "country": "CA",
    "currency": "CAD",
    "sector": "Industrials",
    "industry": "Electrical Equipment & Parts",
    "page_url": "https://sharemaestro.com/factors/ticker/9b081eca-65db-4e67-b92b-5ca26219388e/",
    "api_url": "https://sharemaestro.com/factors/api/tickers/9b081eca-65db-4e67-b92b-5ca26219388e/"
  },
  "ticker_metadata": {
    "id": 35923,
    "uuid": "9b081eca-65db-4e67-b92b-5ca26219388e",
    "symbol": "GRID",
    "name": "Tantalus Systems Holding Inc.",
    "asset_type": "equity",
    "market_cap": 343883040,
    "stock_exchange_id": 42,
    "industry": "Electrical Equipment & Parts",
    "sector": "Industrials",
    "description": "Tantalus Systems Holding Inc., a technology company, provides smart grid solutions in Canada and the United States. It operates in two segments, Connected Devices, and Software and Services. The Connected Devices segment sells computing modules used into multiple devices, including meters, sensors, and street lighting fixtures; distributes automation equipment; multi-relay load control switches; and a suite of communications infrastructure devices to deliver an industrial network-of-things/Internet-of-Things (IoT) smart grid, including base stations, repeaters, and collectors. The Software and Services Segment provides software licenses; hosting services; software as a service and other subscriptions; professional services, including project management, deployment, installation, and engineering support; and post-contract technical support and annual software maintenance services, as well as offers software applications AI enabled data analytics and a suite of professional services to support utilities. It provides TRUConnect AMI, a multi-commodity industrial IoT network that includes advanced smart meters and intelligent connected devices; TRUFlex Load+DER Management system, which manages various residential and commercial loads; TRUGrid Automation, a suite of application and analytics tools to identify pinpoint anomalies from data; TRUSync Grid Data Management, a grid data management system that integrates utility data; and TRUSense Gateway solutions. Tantalus Systems Holding Inc. is headquartered in Burnaby, Canada.",
    "currency": "CAD",
    "is_active": true
  },
  "exchange_metadata": {
    "id": 42,
    "name": "Toronto Stock Exchange",
    "symbol": "TOR",
    "country_code": "CA",
    "currency": "CAD",
    "benchmark": "^GSPTSE",
    "data_symbol": "TOR",
    "ticker_suffix": ".TO",
    "update_provider": "yfinance",
    "update_group": "primary",
    "update_order": 0,
    "update_enabled": true,
    "is_active": true
  },
  "latest_snapshot": {
    "ticker": {
      "uuid": "9b081eca-65db-4e67-b92b-5ca26219388e",
      "symbol": "GRID",
      "name": "Tantalus Systems Holding Inc.",
      "exchange": "TOR",
      "exchange_name": "Toronto Stock Exchange",
      "country": "CA",
      "currency": "CAD",
      "sector": "Industrials",
      "industry": "Electrical Equipment & Parts",
      "page_url": "https://sharemaestro.com/factors/ticker/9b081eca-65db-4e67-b92b-5ca26219388e/",
      "api_url": "https://sharemaestro.com/factors/api/tickers/9b081eca-65db-4e67-b92b-5ca26219388e/"
    },
    "week_end_date": "2026-06-07",
    "universe": "CAD_CA",
    "score": {
      "os": 0.29,
      "value": 0.02,
      "quality": 0.63,
      "momentum": 0.92,
      "coverage": 0.848,
      "confidence": 0.848,
      "delta": null
    },
    "headline_factors": {
      "price": 5.71,
      "market_cap": 321370248.55,
      "pe_ratio": null,
      "earnings_yield": 0.0028,
      "ebitda_to_ev": 0.0072,
      "shareholder_yield": -0.0535,
      "roe": -0.0325,
      "piotroski_f_score": 7,
      "momentum_12_1": 1.4467,
      "volatility_252d": 0.5845
    },
    "strategy_flags": {
      "market_leader": false,
      "cornerstone_value": false,
      "cornerstone_growth": false,
      "tiny_titan": false,
      "all_cap_buyback": false,
      "small_cap_core": false,
      "veiled_value": false,
      "earnings_consistent_5y": false
    },
    "factor_groups": {
      "identity": {
        "week_end_date": "2026-06-07",
        "source_primary": "yfinance",
        "financials_period_end": "2025-12-31",
        "financials_age_days": 158,
        "has_full_data": true,
        "completeness_score": 0.8571,
        "is_included_in_ranking": true,
        "is_market_leader": false,
        "is_published": true,
        "computed_at": "2026-06-07T20:10:53.950301+00:00",
        "batch_id": ""
      },
      "size": {
        "price_close": 5.71,
        "market_cap": 321370248.55,
        "market_cap_usd": 321370248.55,
        "enterprise_value": 298123248.55,
        "shares_outstanding": 56282005,
        "fx_rate_to_usd": null
      },
      "valuation": {
        "pe_ratio": null,
        "pb_ratio": 14.0092,
        "ptbv_ratio": 14.0092,
        "ps_ratio": 5.6083,
        "pcf_ratio": 50.8417,
        "pfcf_ratio": 56.6391,
        "ev_ebitda": 138.7265,
        "ev_ebit": 359.1846,
        "ev_sales": 5.2026,
        "ev_fcf": 52.542,
        "earnings_yield": 0.0028,
        "fcf_yield": 0.019,
        "price_to_sales": 5.6083,
        "price_to_book": 14.0092,
        "price_to_cashflow": 50.8417,
        "ebitda_to_ev": 0.0072,
        "sales_yield": 0.1922
      },
      "yield": {
        "dividend_yield": 0,
        "buyback_yield": -0.0535,
        "shareholder_yield": -0.0535,
        "debt_paydown_yield": 0.016,
        "total_yield": -0.0375
      },
      "quality": {
        "gross_margin": 0.5406,
        "operating_margin": 0.0145,
        "net_margin": -0.013,
        "ebitda_margin": 0.0375,
        "fcf_margin": 0.099,
        "roe": -0.0325,
        "roa": -0.0123,
        "roic": null,
        "roc_greenblatt": -0.0978,
        "asset_turnover": 0.9433,
        "cash_conversion": -7.6059,
        "accruals_ratio": -0.1163,
        "sbc_to_revenue": null,
        "piotroski_f_score": 7,
        "altman_z_score": null,
        "earnings_stability_5y": 1.9539,
        "revenue_stability_5y": 0.1409,
        "eps_surprise_avg": 93.55,
        "sue_score": 1.0455,
        "gross_profit_to_assets": 0.5099,
        "external_financing": null
      },
      "leverage_and_risk": {
        "debt_to_equity": null,
        "net_debt_to_ebitda": -10.8176,
        "debt_to_assets": 0.143,
        "interest_coverage": 0.795,
        "current_ratio": 1.601,
        "quick_ratio": 1.601,
        "net_debt": -23247000,
        "local_beta": 0.7078,
        "volatility_252d": 0.5845,
        "volatility_60d": 1.3341,
        "max_drawdown_12m": -0.2795,
        "risk_adjusted_momentum": 2.475
      },
      "growth": {
        "revenue_growth_1y": 0.2212,
        "revenue_growth_3y_cagr": 0.1097,
        "revenue_growth_5y_cagr": null,
        "eps_growth_1y": null,
        "eps_growth_3y_cagr": null,
        "eps_growth_5y_cagr": null,
        "fcf_growth_1y": 0.7775,
        "book_value_growth_1y": 0.0628,
        "revenue_growth": 0.2212,
        "earnings_growth": null
      },
      "momentum": {
        "price_return_1m": -0.0436,
        "price_return_3m": 0.2661,
        "price_return_6m": 0.3372,
        "price_return_9m": 0.9226,
        "price_return_12m": 1.3402,
        "price_return_12m_ex1m": 1.4467,
        "momentum_6m": 0.3372,
        "momentum_12m": 1.3402,
        "momentum_12_1": 1.4467,
        "distance_from_52w_high": -0.1008,
        "distance_from_52w_low": 1.1386,
        "relative_strength": 1.0381
      },
      "raw_ttm": {
        "revenue_ttm": 57303000,
        "gross_profit_ttm": 30978000,
        "ebit_ttm": 830000,
        "ebitda_ttm": 2149000,
        "net_income_ttm": -746000,
        "eps_diluted_ttm": -0.0133,
        "operating_cash_flow_ttm": 6321000,
        "capital_expenditure_ttm": -647000,
        "fcf_ttm": 5674000,
        "dividends_paid_ttm": null,
        "share_repurchases_ttm": null,
        "shares_issued_ttm": 17187000,
        "interest_expense_ttm": 1044000,
        "cash_and_equivalents": 31937000,
        "total_current_assets": 49590000,
        "total_current_liabilities": 30974000,
        "net_ppe": 3234000,
        "total_assets": 60750000,
        "total_debt": 8690000,
        "total_equity": 22940000,
        "net_working_capital": -11725000,
        "book_value_per_share": 0.4076,
        "retained_earnings": null,
        "preferred_stock": null,
        "minority_interest": null,
        "tangible_book_value": null,
        "tangible_book_per_share": 0.4076
      },
      "ranks": {
        "universe_ticker_count": 524,
        "rank_pe": 50,
        "rank_pb": 97,
        "rank_ptbv": 97,
        "rank_ps": 77,
        "rank_pcf": 93,
        "rank_ev_ebitda": 98,
        "rank_ev_ebit": 100,
        "rank_earnings_yield": 100,
        "rank_fcf_yield": 62,
        "rank_dividend_yield": 87,
        "rank_shareholder_yield": 93,
        "rank_total_yield": 92,
        "rank_roe": 80,
        "rank_roc": 85,
        "rank_roic": 50,
        "rank_gross_margin": 35,
        "rank_fcf_margin": 47,
        "rank_piotroski": 29,
        "rank_accruals": 19,
        "rank_sue": 20,
        "rank_eps_growth_1y": 50,
        "rank_eps_growth_5y": 50,
        "rank_revenue_growth_1y": 22,
        "rank_momentum_12m": 11,
        "rank_momentum_12m_ex1m": 12,
        "rank_relative_strength": 11
      },
      "composites": {
        "value_composite": 98,
        "quality_composite": 37,
        "momentum_composite": 8,
        "growth_composite": 21,
        "yield_composite": 99,
        "svqf_composite": 100,
        "vc1_composite": 95,
        "vc2_composite": 97,
        "vc3_composite": 97,
        "trending_value_composite": null,
        "overall_composite": 71,
        "quality_value_composite": 0.1122,
        "os_score": 0.29,
        "value_percentile": 0.02,
        "quality_percentile": 0.63,
        "momentum_percentile": 0.92,
        "factor_coverage": 0.848,
        "signal_confidence": 0.848,
        "os_score_delta": null
      },
      "strategy_ranks": {
        "cornerstone_value_rank": null,
        "cornerstone_growth_rank": null,
        "tiny_titans_rank": null,
        "all_cap_buyback_rank": 85,
        "small_cap_core_rank": 98,
        "is_cornerstone_value": false,
        "is_cornerstone_growth": false,
        "is_tiny_titan": false,
        "is_all_cap_buyback": false,
        "is_small_cap_core": false,
        "trending_value_rank": null,
        "veiled_value": false,
        "earnings_consistent_5y": false
      }
    }
  },
  "latest_snapshot_fields": {
    "id": 11671,
    "ticker_id": 35923,
    "universe_id": 6,
    "week_end_date": "2026-06-07",
    "source_primary": "yfinance",
    "source_gaps": {},
    "financials_period_end": "2025-12-31",
    "financials_age_days": 158,
    "has_full_data": true,
    "completeness_score": 0.8571,
    "missing_fields": [],
    "is_included_in_ranking": true,
    "is_market_leader": false,
    "is_published": true,
    "computed_at": "2026-06-07T20:10:53.950301+00:00",
    "batch_id": "",
    "os_score_delta": null,
    "price_close": 5.71,
    "market_cap": 321370248.55,
    "market_cap_usd": 321370248.55,
    "enterprise_value": 298123248.55,
    "shares_outstanding": 56282005,
    "fx_rate_to_usd": null,
    "pe_ratio": null,
    "pb_ratio": 14.00916515,
    "ptbv_ratio": 14.00916515,
    "ps_ratio": 5.60826219,
    "pcf_ratio": 50.8416783,
    "pfcf_ratio": 56.63909915,
    "ev_ebitda": 138.72650002,
    "ev_ebit": 359.18463681,
    "ev_sales": 5.20257663,
    "ev_fcf": 52.54198952,
    "earnings_yield": 0.00278408,
    "fcf_yield": 0.0190324,
    "dividend_yield": 0,
    "buyback_yield": -0.05348037,
    "shareholder_yield": -0.05348037,
    "debt_paydown_yield": 0.01602824,
    "total_yield": -0.03745213,
    "gross_margin": 0.54059997,
    "operating_margin": 0.01448441,
    "net_margin": -0.01301852,
    "ebitda_margin": 0.0375024,
    "fcf_margin": 0.0990175,
    "roe": -0.03251962,
    "roa": -0.01227984,
    "roic": null,
    "roc_greenblatt": -0.09775056,
    "asset_turnover": 0.94325926,
    "cash_conversion": -7.60589812,
    "accruals_ratio": -0.11632922,
    "sbc_to_revenue": null,
    "debt_to_equity": null,
    "net_debt_to_ebitda": -10.81758958,
    "debt_to_assets": 0.14304527,
    "interest_coverage": 0.79501916,
    "current_ratio": 1.60102021,
    "quick_ratio": 1.60102021,
    "net_debt": -23247000,
    "revenue_growth_1y": 0.22120918,
    "revenue_growth_3y_cagr": 0.10966296,
    "revenue_growth_5y_cagr": null,
    "eps_growth_1y": null,
    "eps_growth_3y_cagr": null,
    "eps_growth_5y_cagr": null,
    "fcf_growth_1y": 0.77747869,
    "book_value_growth_1y": 0.06279612,
    "piotroski_f_score": 7,
    "altman_z_score": null,
    "earnings_stability_5y": 1.953851,
    "revenue_stability_5y": 0.140866,
    "eps_surprise_avg": 93.55,
    "sue_score": 1.0455,
    "price_return_1m": -0.04355109,
    "price_return_3m": 0.26607539,
    "price_return_6m": 0.33723653,
    "price_return_9m": 0.92255892,
    "price_return_12m": 1.34016393,
    "price_return_12m_ex1m": 1.44672131,
    "distance_from_52w_high": -0.1007874,
    "distance_from_52w_low": 1.13857678,
    "relative_strength": 1.03805752,
    "local_beta": 0.7078,
    "volatility_252d": 0.58453,
    "volatility_60d": 1.334084,
    "max_drawdown_12m": -0.27951389,
    "revenue_ttm": 57303000,
    "gross_profit_ttm": 30978000,
    "ebit_ttm": 830000,
    "ebitda_ttm": 2149000,
    "net_income_ttm": -746000,
    "eps_diluted_ttm": -0.01325468,
    "operating_cash_flow_ttm": 6321000,
    "capital_expenditure_ttm": -647000,
    "fcf_ttm": 5674000,
    "dividends_paid_ttm": null,
    "share_repurchases_ttm": null,
    "shares_issued_ttm": 17187000,
    "interest_expense_ttm": 1044000,
    "cash_and_equivalents": 31937000,
    "total_current_assets": 49590000,
    "total_current_liabilities": 30974000,
    "net_ppe": 3234000,
    "total_assets": 60750000,
    "total_debt": 8690000,
    "total_equity": 22940000,
    "net_working_capital": -11725000,
    "book_value_per_share": 0.40759031,
    "retained_earnings": null,
    "preferred_stock": null,
    "minority_interest": null,
    "tangible_book_value": null,
    "tangible_book_per_share": 0.40759031,
    "universe_ticker_count": 524,
    "sector": "Industrials",
    "rank_pe": 50,
    "rank_pb": 97,
    "rank_ptbv": 97,
    "rank_ps": 77,
    "rank_pcf": 93,
    "rank_ev_ebitda": 98,
    "rank_ev_ebit": 100,
    "rank_earnings_yield": 100,
    "rank_fcf_yield": 62,
    "rank_dividend_yield": 87,
    "rank_shareholder_yield": 93,
    "rank_total_yield": 92,
    "rank_roe": 80,
    "rank_roc": 85,
    "rank_roic": 50,
    "rank_gross_margin": 35,
    "rank_fcf_margin": 47,
    "rank_piotroski": 29,
    "rank_accruals": 19,
    "rank_sue": 20,
    "rank_eps_growth_1y": 50,
    "rank_eps_growth_5y": 50,
    "rank_revenue_growth_1y": 22,
    "rank_momentum_12m": 11,
    "rank_momentum_12m_ex1m": 12,
    "rank_relative_strength": 11,
    "value_composite": 98,
    "quality_composite": 37,
    "momentum_composite": 8,
    "growth_composite": 21,
    "yield_composite": 99,
    "svqf_composite": 100,
    "vc1_composite": 95,
    "vc2_composite": 97,
    "vc3_composite": 97,
    "trending_value_composite": null,
    "overall_composite": 71,
    "factor_coverage": 0.848,
    "signal_confidence": 0.848,
    "cornerstone_value_rank": null,
    "cornerstone_growth_rank": null,
    "tiny_titans_rank": null,
    "all_cap_buyback_rank": 85,
    "small_cap_core_rank": 98,
    "is_cornerstone_value": false,
    "is_cornerstone_growth": false,
    "is_tiny_titan": false,
    "is_all_cap_buyback": false,
    "is_small_cap_core": false
  },
  "factor_history": [
    {
      "week_end_date": "2026-06-07",
      "price": 5.71,
      "os": 0.29,
      "value": 0.02,
      "quality": 0.63,
      "momentum": 0.92,
      "confidence": 0.848,
      "coverage": 0.848,
      "pe_ratio": null,
      "earnings_yield": 0.0028,
      "shareholder_yield": -0.0535,
      "roe": -0.0325,
      "momentum_12_1": 1.4467,
      "complete_fields": {
        "id": 11671,
        "ticker_id": 35923,
        "universe_id": 6,
        "week_end_date": "2026-06-07",
        "source_primary": "yfinance",
        "source_gaps": {},
        "financials_period_end": "2025-12-31",
        "financials_age_days": 158,
        "has_full_data": true,
        "completeness_score": 0.8571,
        "missing_fields": [],
        "is_included_in_ranking": true,
        "is_market_leader": false,
        "is_published": true,
        "computed_at": "2026-06-07T20:10:53.950301+00:00",
        "batch_id": "",
        "os_score_delta": null,
        "price_close": 5.71,
        "market_cap": 321370248.55,
        "market_cap_usd": 321370248.55,
        "enterprise_value": 298123248.55,
        "shares_outstanding": 56282005,
        "fx_rate_to_usd": null,
        "pe_ratio": null,
        "pb_ratio": 14.00916515,
        "ptbv_ratio": 14.00916515,
        "ps_ratio": 5.60826219,
        "pcf_ratio": 50.8416783,
        "pfcf_ratio": 56.63909915,
        "ev_ebitda": 138.72650002,
        "ev_ebit": 359.18463681,
        "ev_sales": 5.20257663,
        "ev_fcf": 52.54198952,
        "earnings_yield": 0.00278408,
        "fcf_yield": 0.0190324,
        "dividend_yield": 0,
        "buyback_yield": -0.05348037,
        "shareholder_yield": -0.05348037,
        "debt_paydown_yield": 0.01602824,
        "total_yield": -0.03745213,
        "gross_margin": 0.54059997,
        "operating_margin": 0.01448441,
        "net_margin": -0.01301852,
        "ebitda_margin": 0.0375024,
        "fcf_margin": 0.0990175,
        "roe": -0.03251962,
        "roa": -0.01227984,
        "roic": null,
        "roc_greenblatt": -0.09775056,
        "asset_turnover": 0.94325926,
        "cash_conversion": -7.60589812,
        "accruals_ratio": -0.11632922,
        "sbc_to_revenue": null,
        "debt_to_equity": null,
        "net_debt_to_ebitda": -10.81758958,
        "debt_to_assets": 0.14304527,
        "interest_coverage": 0.79501916,
        "current_ratio": 1.60102021,
        "quick_ratio": 1.60102021,
        "net_debt": -23247000,
        "revenue_growth_1y": 0.22120918,
        "revenue_growth_3y_cagr": 0.10966296,
        "revenue_growth_5y_cagr": null,
        "eps_growth_1y": null,
        "eps_growth_3y_cagr": null,
        "eps_growth_5y_cagr": null,
        "fcf_growth_1y": 0.77747869,
        "book_value_growth_1y": 0.06279612,
        "piotroski_f_score": 7,
        "altman_z_score": null,
        "earnings_stability_5y": 1.953851,
        "revenue_stability_5y": 0.140866,
        "eps_surprise_avg": 93.55,
        "sue_score": 1.0455,
        "price_return_1m": -0.04355109,
        "price_return_3m": 0.26607539,
        "price_return_6m": 0.33723653,
        "price_return_9m": 0.92255892,
        "price_return_12m": 1.34016393,
        "price_return_12m_ex1m": 1.44672131,
        "distance_from_52w_high": -0.1007874,
        "distance_from_52w_low": 1.13857678,
        "relative_strength": 1.03805752,
        "local_beta": 0.7078,
        "volatility_252d": 0.58453,
        "volatility_60d": 1.334084,
        "max_drawdown_12m": -0.27951389,
        "revenue_ttm": 57303000,
        "gross_profit_ttm": 30978000,
        "ebit_ttm": 830000,
        "ebitda_ttm": 2149000,
        "net_income_ttm": -746000,
        "eps_diluted_ttm": -0.01325468,
        "operating_cash_flow_ttm": 6321000,
        "capital_expenditure_ttm": -647000,
        "fcf_ttm": 5674000,
        "dividends_paid_ttm": null,
        "share_repurchases_ttm": null,
        "shares_issued_ttm": 17187000,
        "interest_expense_ttm": 1044000,
        "cash_and_equivalents": 31937000,
        "total_current_assets": 49590000,
        "total_current_liabilities": 30974000,
        "net_ppe": 3234000,
        "total_assets": 60750000,
        "total_debt": 8690000,
        "total_equity": 22940000,
        "net_working_capital": -11725000,
        "book_value_per_share": 0.40759031,
        "retained_earnings": null,
        "preferred_stock": null,
        "minority_interest": null,
        "tangible_book_value": null,
        "tangible_book_per_share": 0.40759031,
        "universe_ticker_count": 524,
        "sector": "Industrials",
        "rank_pe": 50,
        "rank_pb": 97,
        "rank_ptbv": 97,
        "rank_ps": 77,
        "rank_pcf": 93,
        "rank_ev_ebitda": 98,
        "rank_ev_ebit": 100,
        "rank_earnings_yield": 100,
        "rank_fcf_yield": 62,
        "rank_dividend_yield": 87,
        "rank_shareholder_yield": 93,
        "rank_total_yield": 92,
        "rank_roe": 80,
        "rank_roc": 85,
        "rank_roic": 50,
        "rank_gross_margin": 35,
        "rank_fcf_margin": 47,
        "rank_piotroski": 29,
        "rank_accruals": 19,
        "rank_sue": 20,
        "rank_eps_growth_1y": 50,
        "rank_eps_growth_5y": 50,
        "rank_revenue_growth_1y": 22,
        "rank_momentum_12m": 11,
        "rank_momentum_12m_ex1m": 12,
        "rank_relative_strength": 11,
        "value_composite": 98,
        "quality_composite": 37,
        "momentum_composite": 8,
        "growth_composite": 21,
        "yield_composite": 99,
        "svqf_composite": 100,
        "vc1_composite": 95,
        "vc2_composite": 97,
        "vc3_composite": 97,
        "trending_value_composite": null,
        "overall_composite": 71,
        "factor_coverage": 0.848,
        "signal_confidence": 0.848,
        "cornerstone_value_rank": null,
        "cornerstone_growth_rank": null,
        "tiny_titans_rank": null,
        "all_cap_buyback_rank": 85,
        "small_cap_core_rank": 98,
        "is_cornerstone_value": false,
        "is_cornerstone_growth": false,
        "is_tiny_titan": false,
        "is_all_cap_buyback": false,
        "is_small_cap_core": false
      }
    }
  ],
  "financial_periods": {
    "annual": [
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:44:58.773239+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 54113000,
          "cost_of_revenue": 24519000,
          "gross_profit": 29594000,
          "ebit": 502000,
          "ebitda": 1955000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -992000,
          "net_income_to_common": -992000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 12618000,
          "total_current_assets": 32446000,
          "total_assets": 43187000,
          "short_term_debt": 1596000,
          "long_term_debt": 5167000,
          "total_debt": 8485000,
          "total_liabilities": null,
          "total_equity": 7502000,
          "shares_outstanding": 51708430,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 4715000,
          "capital_expenditure": -753000,
          "free_cash_flow": 3962000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 363000,
          "net_debt_issued": -4935000
        },
        "complete_fields": {
          "id": 421656,
          "ticker_id": 35923,
          "period_end_date": "2025-12-31",
          "period_type": "annual",
          "fiscal_year": 2025,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:44:58.773239+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "1955000",
              "netIncome": "-992000",
              "grossProfit": "29594000",
              "totalRevenue": "54113000",
              "costOfRevenue": "24519000",
              "interestExpense": "1165000",
              "operatingIncome": "502000",
              "fiscalDateEnding": "2025-12-31",
              "researchAndDevelopment": "6884000",
              "depreciationAndAmortization": "1670000"
            },
            "balance": {
              "totalDebt": "8485000",
              "totalAssets": "43187000",
              "longTermDebt": "5167000",
              "shortTermDebt": "1596000",
              "preferredStock": null,
              "fiscalDateEnding": "2025-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "51708430",
              "totalCurrentAssets": "32446000",
              "totalShareholderEquity": "7502000",
              "totalCurrentLiabilities": "29004000",
              "propertyPlantEquipmentNet": "2622000",
              "cashAndShortTermInvestments": "12618000"
            },
            "cashflow": {
              "freeCashFlow": "3962000",
              "dividendsPaid": null,
              "issuanceOfDebt": "0",
              "issuanceOfStock": "363000",
              "repaymentOfDebt": "-4935000",
              "fiscalDateEnding": "2025-12-31",
              "operatingCashflow": "4715000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-753000"
            }
          },
          "revenue": 54113000,
          "cost_of_revenue": 24519000,
          "gross_profit": 29594000,
          "research_and_development": 6884000,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 502000,
          "depreciation_amortisation": 1670000,
          "ebitda": 1955000,
          "interest_expense": 1165000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -992000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -992000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 12618000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 32446000,
          "net_ppe": 2622000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 43187000,
          "short_term_debt": 1596000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 29004000,
          "long_term_debt": 5167000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 8485000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 7502000,
          "shares_outstanding": 51708430,
          "operating_cash_flow": 4715000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -753000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 363000,
          "net_debt_issued": -4935000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 3962000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "1955000",
            "netIncome": "-992000",
            "grossProfit": "29594000",
            "totalRevenue": "54113000",
            "costOfRevenue": "24519000",
            "interestExpense": "1165000",
            "operatingIncome": "502000",
            "fiscalDateEnding": "2025-12-31",
            "researchAndDevelopment": "6884000",
            "depreciationAndAmortization": "1670000"
          },
          "balance": {
            "totalDebt": "8485000",
            "totalAssets": "43187000",
            "longTermDebt": "5167000",
            "shortTermDebt": "1596000",
            "preferredStock": null,
            "fiscalDateEnding": "2025-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "51708430",
            "totalCurrentAssets": "32446000",
            "totalShareholderEquity": "7502000",
            "totalCurrentLiabilities": "29004000",
            "propertyPlantEquipmentNet": "2622000",
            "cashAndShortTermInvestments": "12618000"
          },
          "cashflow": {
            "freeCashFlow": "3962000",
            "dividendsPaid": null,
            "issuanceOfDebt": "0",
            "issuanceOfStock": "363000",
            "repaymentOfDebt": "-4935000",
            "fiscalDateEnding": "2025-12-31",
            "operatingCashflow": "4715000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-753000"
          }
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "annual",
        "fiscal_year": 2024,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:44:58.773239+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 44311000,
          "cost_of_revenue": 20289000,
          "gross_profit": 24022000,
          "ebit": -1262000,
          "ebitda": 723000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -2628000,
          "net_income_to_common": -2628000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 13219000,
          "total_current_assets": 29891000,
          "total_assets": 41548000,
          "short_term_debt": 5214000,
          "long_term_debt": 5372000,
          "total_debt": 12821000,
          "total_liabilities": null,
          "total_equity": 6941000,
          "shares_outstanding": 50845942,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 2638000,
          "capital_expenditure": -409000,
          "free_cash_flow": 2229000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 7296000,
          "net_debt_issued": -1480000
        },
        "complete_fields": {
          "id": 421661,
          "ticker_id": 35923,
          "period_end_date": "2024-12-31",
          "period_type": "annual",
          "fiscal_year": 2024,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:44:58.773239+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "723000",
              "netIncome": "-2628000",
              "grossProfit": "24022000",
              "totalRevenue": "44311000",
              "costOfRevenue": "20289000",
              "interestExpense": "1587000",
              "operatingIncome": "-1262000",
              "fiscalDateEnding": "2024-12-31",
              "researchAndDevelopment": "7003000",
              "depreciationAndAmortization": "1752000"
            },
            "balance": {
              "totalDebt": "12821000",
              "totalAssets": "41548000",
              "longTermDebt": "5372000",
              "shortTermDebt": "5214000",
              "preferredStock": null,
              "fiscalDateEnding": "2024-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "50845942",
              "totalCurrentAssets": "29891000",
              "totalShareholderEquity": "6941000",
              "totalCurrentLiabilities": "27740000",
              "propertyPlantEquipmentNet": "2770000",
              "cashAndShortTermInvestments": "13219000"
            },
            "cashflow": {
              "freeCashFlow": "2229000",
              "dividendsPaid": null,
              "issuanceOfDebt": "4000000",
              "issuanceOfStock": "7296000",
              "repaymentOfDebt": "-5480000",
              "fiscalDateEnding": "2024-12-31",
              "operatingCashflow": "2638000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-409000"
            }
          },
          "revenue": 44311000,
          "cost_of_revenue": 20289000,
          "gross_profit": 24022000,
          "research_and_development": 7003000,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -1262000,
          "depreciation_amortisation": 1752000,
          "ebitda": 723000,
          "interest_expense": 1587000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -2628000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -2628000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 13219000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 29891000,
          "net_ppe": 2770000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 41548000,
          "short_term_debt": 5214000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 27740000,
          "long_term_debt": 5372000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 12821000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 6941000,
          "shares_outstanding": 50845942,
          "operating_cash_flow": 2638000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -409000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 7296000,
          "net_debt_issued": -1480000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 2229000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "723000",
            "netIncome": "-2628000",
            "grossProfit": "24022000",
            "totalRevenue": "44311000",
            "costOfRevenue": "20289000",
            "interestExpense": "1587000",
            "operatingIncome": "-1262000",
            "fiscalDateEnding": "2024-12-31",
            "researchAndDevelopment": "7003000",
            "depreciationAndAmortization": "1752000"
          },
          "balance": {
            "totalDebt": "12821000",
            "totalAssets": "41548000",
            "longTermDebt": "5372000",
            "shortTermDebt": "5214000",
            "preferredStock": null,
            "fiscalDateEnding": "2024-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "50845942",
            "totalCurrentAssets": "29891000",
            "totalShareholderEquity": "6941000",
            "totalCurrentLiabilities": "27740000",
            "propertyPlantEquipmentNet": "2770000",
            "cashAndShortTermInvestments": "13219000"
          },
          "cashflow": {
            "freeCashFlow": "2229000",
            "dividendsPaid": null,
            "issuanceOfDebt": "4000000",
            "issuanceOfStock": "7296000",
            "repaymentOfDebt": "-5480000",
            "fiscalDateEnding": "2024-12-31",
            "operatingCashflow": "2638000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-409000"
          }
        }
      },
      {
        "period_end_date": "2023-12-31",
        "period_type": "annual",
        "fiscal_year": 2023,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:44:58.773239+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 42146982,
          "cost_of_revenue": 20288566,
          "gross_profit": 21858416,
          "ebit": -2286602,
          "ebitda": 1589774,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -1685197,
          "net_income_to_common": -1685197,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 5153698,
          "total_current_assets": 21798349,
          "total_assets": 34798593,
          "short_term_debt": 8500000,
          "long_term_debt": 2885723,
          "total_debt": 14365728,
          "total_liabilities": null,
          "total_equity": 2318722,
          "shares_outstanding": 44595942,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -839724,
          "capital_expenditure": -269361,
          "free_cash_flow": -1109085,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": 403688
        },
        "complete_fields": {
          "id": 421663,
          "ticker_id": 35923,
          "period_end_date": "2023-12-31",
          "period_type": "annual",
          "fiscal_year": 2023,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:44:58.773239+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "1589774",
              "netIncome": "-1685197",
              "grossProfit": "21858416",
              "totalRevenue": "42146982",
              "costOfRevenue": "20288566",
              "interestExpense": "1429715",
              "operatingIncome": "-2286602",
              "fiscalDateEnding": "2023-12-31",
              "researchAndDevelopment": "7907374",
              "depreciationAndAmortization": "1834570"
            },
            "balance": {
              "totalDebt": "14365728",
              "totalAssets": "34798593",
              "longTermDebt": "2885723",
              "shortTermDebt": "8500000",
              "preferredStock": null,
              "fiscalDateEnding": "2023-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "44595942",
              "totalCurrentAssets": "21798349",
              "totalShareholderEquity": "2318722",
              "totalCurrentLiabilities": "27268936",
              "propertyPlantEquipmentNet": "3341856",
              "cashAndShortTermInvestments": "5153698"
            },
            "cashflow": {
              "freeCashFlow": "-1109085",
              "dividendsPaid": null,
              "issuanceOfDebt": "3285723",
              "issuanceOfStock": "0",
              "repaymentOfDebt": "-2882035",
              "fiscalDateEnding": "2023-12-31",
              "operatingCashflow": "-839724",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-269361"
            }
          },
          "revenue": 42146982,
          "cost_of_revenue": 20288566,
          "gross_profit": 21858416,
          "research_and_development": 7907374,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -2286602,
          "depreciation_amortisation": 1834570,
          "ebitda": 1589774,
          "interest_expense": 1429715,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -1685197,
          "net_income_continuing_ops": null,
          "net_income_to_common": -1685197,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 5153698,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 21798349,
          "net_ppe": 3341856,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 34798593,
          "short_term_debt": 8500000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 27268936,
          "long_term_debt": 2885723,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 14365728,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 2318722,
          "shares_outstanding": 44595942,
          "operating_cash_flow": -839724,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -269361,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": 403688,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -1109085,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "1589774",
            "netIncome": "-1685197",
            "grossProfit": "21858416",
            "totalRevenue": "42146982",
            "costOfRevenue": "20288566",
            "interestExpense": "1429715",
            "operatingIncome": "-2286602",
            "fiscalDateEnding": "2023-12-31",
            "researchAndDevelopment": "7907374",
            "depreciationAndAmortization": "1834570"
          },
          "balance": {
            "totalDebt": "14365728",
            "totalAssets": "34798593",
            "longTermDebt": "2885723",
            "shortTermDebt": "8500000",
            "preferredStock": null,
            "fiscalDateEnding": "2023-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "44595942",
            "totalCurrentAssets": "21798349",
            "totalShareholderEquity": "2318722",
            "totalCurrentLiabilities": "27268936",
            "propertyPlantEquipmentNet": "3341856",
            "cashAndShortTermInvestments": "5153698"
          },
          "cashflow": {
            "freeCashFlow": "-1109085",
            "dividendsPaid": null,
            "issuanceOfDebt": "3285723",
            "issuanceOfStock": "0",
            "repaymentOfDebt": "-2882035",
            "fiscalDateEnding": "2023-12-31",
            "operatingCashflow": "-839724",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-269361"
          }
        }
      },
      {
        "period_end_date": "2022-12-31",
        "period_type": "annual",
        "fiscal_year": 2022,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:44:58.773239+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 39603023,
          "cost_of_revenue": 20706736,
          "gross_profit": 18896287,
          "ebit": -5689702,
          "ebitda": -3232206,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -5195416,
          "net_income_to_common": -5195416,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 5850914,
          "total_current_assets": 22794298,
          "total_assets": 37359751,
          "short_term_debt": 9200000,
          "long_term_debt": 1162857,
          "total_debt": 13839121,
          "total_liabilities": null,
          "total_equity": 3578699,
          "shares_outstanding": 44595942,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -3399032,
          "capital_expenditure": -176548,
          "free_cash_flow": -3575580,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": 1733691
        },
        "complete_fields": {
          "id": 421664,
          "ticker_id": 35923,
          "period_end_date": "2022-12-31",
          "period_type": "annual",
          "fiscal_year": 2022,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:44:58.773239+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "-3232206",
              "netIncome": "-5195416",
              "grossProfit": "18896287",
              "totalRevenue": "39603023",
              "costOfRevenue": "20706736",
              "interestExpense": "946106",
              "operatingIncome": "-5689702",
              "fiscalDateEnding": "2022-12-31",
              "researchAndDevelopment": "7571387",
              "depreciationAndAmortization": "1898701"
            },
            "balance": {
              "totalDebt": "13839121",
              "totalAssets": "37359751",
              "longTermDebt": "1162857",
              "shortTermDebt": "9200000",
              "preferredStock": null,
              "fiscalDateEnding": "2022-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "44595942",
              "totalCurrentAssets": "22794298",
              "totalShareholderEquity": "3578699",
              "totalCurrentLiabilities": "29496580",
              "propertyPlantEquipmentNet": "4137164",
              "cashAndShortTermInvestments": "5850914"
            },
            "cashflow": {
              "freeCashFlow": "-3575580",
              "dividendsPaid": null,
              "issuanceOfDebt": "3300000",
              "issuanceOfStock": "0",
              "repaymentOfDebt": "-1566309",
              "fiscalDateEnding": "2022-12-31",
              "operatingCashflow": "-3399032",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-176548"
            }
          },
          "revenue": 39603023,
          "cost_of_revenue": 20706736,
          "gross_profit": 18896287,
          "research_and_development": 7571387,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -5689702,
          "depreciation_amortisation": 1898701,
          "ebitda": -3232206,
          "interest_expense": 946106,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -5195416,
          "net_income_continuing_ops": null,
          "net_income_to_common": -5195416,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 5850914,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 22794298,
          "net_ppe": 4137164,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 37359751,
          "short_term_debt": 9200000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 29496580,
          "long_term_debt": 1162857,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 13839121,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 3578699,
          "shares_outstanding": 44595942,
          "operating_cash_flow": -3399032,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -176548,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": 1733691,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -3575580,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "-3232206",
            "netIncome": "-5195416",
            "grossProfit": "18896287",
            "totalRevenue": "39603023",
            "costOfRevenue": "20706736",
            "interestExpense": "946106",
            "operatingIncome": "-5689702",
            "fiscalDateEnding": "2022-12-31",
            "researchAndDevelopment": "7571387",
            "depreciationAndAmortization": "1898701"
          },
          "balance": {
            "totalDebt": "13839121",
            "totalAssets": "37359751",
            "longTermDebt": "1162857",
            "shortTermDebt": "9200000",
            "preferredStock": null,
            "fiscalDateEnding": "2022-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "44595942",
            "totalCurrentAssets": "22794298",
            "totalShareholderEquity": "3578699",
            "totalCurrentLiabilities": "29496580",
            "propertyPlantEquipmentNet": "4137164",
            "cashAndShortTermInvestments": "5850914"
          },
          "cashflow": {
            "freeCashFlow": "-3575580",
            "dividendsPaid": null,
            "issuanceOfDebt": "3300000",
            "issuanceOfStock": "0",
            "repaymentOfDebt": "-1566309",
            "fiscalDateEnding": "2022-12-31",
            "operatingCashflow": "-3399032",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-176548"
          }
        }
      },
      {
        "period_end_date": "2021-12-31",
        "period_type": "annual",
        "fiscal_year": 2021,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:44:58.773239+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 421665,
          "ticker_id": 35923,
          "period_end_date": "2021-12-31",
          "period_type": "annual",
          "fiscal_year": 2021,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:44:58.773239+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": null,
              "netIncome": null,
              "grossProfit": null,
              "totalRevenue": null,
              "costOfRevenue": null,
              "interestExpense": null,
              "operatingIncome": null,
              "fiscalDateEnding": "2021-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": null
            },
            "balance": {
              "totalDebt": null,
              "totalAssets": null,
              "longTermDebt": null,
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2021-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": null,
              "totalCurrentAssets": null,
              "totalShareholderEquity": null,
              "totalCurrentLiabilities": null,
              "propertyPlantEquipmentNet": null,
              "cashAndShortTermInvestments": null
            },
            "cashflow": {
              "freeCashFlow": null,
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": null,
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2021-12-31",
              "operatingCashflow": null,
              "repurchaseOfStock": null,
              "capitalExpenditures": null
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": null,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": null,
            "netIncome": null,
            "grossProfit": null,
            "totalRevenue": null,
            "costOfRevenue": null,
            "interestExpense": null,
            "operatingIncome": null,
            "fiscalDateEnding": "2021-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": null
          },
          "balance": {
            "totalDebt": null,
            "totalAssets": null,
            "longTermDebt": null,
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2021-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": null,
            "totalCurrentAssets": null,
            "totalShareholderEquity": null,
            "totalCurrentLiabilities": null,
            "propertyPlantEquipmentNet": null,
            "cashAndShortTermInvestments": null
          },
          "cashflow": {
            "freeCashFlow": null,
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": null,
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2021-12-31",
            "operatingCashflow": null,
            "repurchaseOfStock": null,
            "capitalExpenditures": null
          }
        }
      }
    ],
    "quarterly": [
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:44:58.773239+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 15093000,
          "cost_of_revenue": 7203000,
          "gross_profit": 7890000,
          "ebit": -15000,
          "ebitda": 323000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -405000,
          "net_income_to_common": -405000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 31937000,
          "total_current_assets": 49590000,
          "total_assets": 60750000,
          "short_term_debt": 1596000,
          "long_term_debt": 4768000,
          "total_debt": 8690000,
          "total_liabilities": null,
          "total_equity": 22940000,
          "shares_outstanding": 56087480,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 4691000,
          "capital_expenditure": -88000,
          "free_cash_flow": 4603000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 16961000,
          "net_debt_issued": -550000
        },
        "complete_fields": {
          "id": 421654,
          "ticker_id": 35923,
          "period_end_date": "2026-03-31",
          "period_type": "quarterly",
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:44:58.773239+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "323000",
              "netIncome": "-405000",
              "grossProfit": "7890000",
              "totalRevenue": "15093000",
              "costOfRevenue": "7203000",
              "interestExpense": "241000",
              "operatingIncome": "-15000",
              "fiscalDateEnding": "2026-03-31",
              "researchAndDevelopment": "2277000",
              "depreciationAndAmortization": "420000"
            },
            "balance": {
              "totalDebt": "8690000",
              "totalAssets": "60750000",
              "longTermDebt": "4768000",
              "shortTermDebt": "1596000",
              "preferredStock": null,
              "fiscalDateEnding": "2026-03-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "56087480",
              "totalCurrentAssets": "49590000",
              "totalShareholderEquity": "22940000",
              "totalCurrentLiabilities": "30974000",
              "propertyPlantEquipmentNet": "3234000",
              "cashAndShortTermInvestments": "31937000"
            },
            "cashflow": {
              "freeCashFlow": "4603000",
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": "16961000",
              "repaymentOfDebt": "-550000",
              "fiscalDateEnding": "2026-03-31",
              "operatingCashflow": "4691000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-88000"
            }
          },
          "revenue": 15093000,
          "cost_of_revenue": 7203000,
          "gross_profit": 7890000,
          "research_and_development": 2277000,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -15000,
          "depreciation_amortisation": 420000,
          "ebitda": 323000,
          "interest_expense": 241000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -405000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -405000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 31937000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 49590000,
          "net_ppe": 3234000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 60750000,
          "short_term_debt": 1596000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 30974000,
          "long_term_debt": 4768000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 8690000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 22940000,
          "shares_outstanding": 56087480,
          "operating_cash_flow": 4691000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -88000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 16961000,
          "net_debt_issued": -550000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 4603000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "323000",
            "netIncome": "-405000",
            "grossProfit": "7890000",
            "totalRevenue": "15093000",
            "costOfRevenue": "7203000",
            "interestExpense": "241000",
            "operatingIncome": "-15000",
            "fiscalDateEnding": "2026-03-31",
            "researchAndDevelopment": "2277000",
            "depreciationAndAmortization": "420000"
          },
          "balance": {
            "totalDebt": "8690000",
            "totalAssets": "60750000",
            "longTermDebt": "4768000",
            "shortTermDebt": "1596000",
            "preferredStock": null,
            "fiscalDateEnding": "2026-03-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "56087480",
            "totalCurrentAssets": "49590000",
            "totalShareholderEquity": "22940000",
            "totalCurrentLiabilities": "30974000",
            "propertyPlantEquipmentNet": "3234000",
            "cashAndShortTermInvestments": "31937000"
          },
          "cashflow": {
            "freeCashFlow": "4603000",
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": "16961000",
            "repaymentOfDebt": "-550000",
            "fiscalDateEnding": "2026-03-31",
            "operatingCashflow": "4691000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-88000"
          }
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:44:58.773239+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 14925000,
          "cost_of_revenue": 6578000,
          "gross_profit": 8347000,
          "ebit": 525000,
          "ebitda": 933000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 178000,
          "net_income_to_common": 178000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 12618000,
          "total_current_assets": 32446000,
          "total_assets": 43187000,
          "short_term_debt": 1596000,
          "long_term_debt": 5167000,
          "total_debt": 8485000,
          "total_liabilities": null,
          "total_equity": 7502000,
          "shares_outstanding": 51708430,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 3711000,
          "capital_expenditure": -119000,
          "free_cash_flow": 3592000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 28000,
          "net_debt_issued": -449000
        },
        "complete_fields": {
          "id": 421655,
          "ticker_id": 35923,
          "period_end_date": "2025-12-31",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 4,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:44:58.773239+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "933000",
              "netIncome": "178000",
              "grossProfit": "8347000",
              "totalRevenue": "14925000",
              "costOfRevenue": "6578000",
              "interestExpense": "244000",
              "operatingIncome": "525000",
              "fiscalDateEnding": "2025-12-31",
              "researchAndDevelopment": "1918000",
              "depreciationAndAmortization": "423000"
            },
            "balance": {
              "totalDebt": "8485000",
              "totalAssets": "43187000",
              "longTermDebt": "5167000",
              "shortTermDebt": "1596000",
              "preferredStock": null,
              "fiscalDateEnding": "2025-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "51708430",
              "totalCurrentAssets": "32446000",
              "totalShareholderEquity": "7502000",
              "totalCurrentLiabilities": "29004000",
              "propertyPlantEquipmentNet": "2622000",
              "cashAndShortTermInvestments": "12618000"
            },
            "cashflow": {
              "freeCashFlow": "3592000",
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": "28000",
              "repaymentOfDebt": "-449000",
              "fiscalDateEnding": "2025-12-31",
              "operatingCashflow": "3711000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-119000"
            }
          },
          "revenue": 14925000,
          "cost_of_revenue": 6578000,
          "gross_profit": 8347000,
          "research_and_development": 1918000,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 525000,
          "depreciation_amortisation": 423000,
          "ebitda": 933000,
          "interest_expense": 244000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 178000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 178000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 12618000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 32446000,
          "net_ppe": 2622000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 43187000,
          "short_term_debt": 1596000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 29004000,
          "long_term_debt": 5167000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 8485000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 7502000,
          "shares_outstanding": 51708430,
          "operating_cash_flow": 3711000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -119000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 28000,
          "net_debt_issued": -449000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 3592000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "933000",
            "netIncome": "178000",
            "grossProfit": "8347000",
            "totalRevenue": "14925000",
            "costOfRevenue": "6578000",
            "interestExpense": "244000",
            "operatingIncome": "525000",
            "fiscalDateEnding": "2025-12-31",
            "researchAndDevelopment": "1918000",
            "depreciationAndAmortization": "423000"
          },
          "balance": {
            "totalDebt": "8485000",
            "totalAssets": "43187000",
            "longTermDebt": "5167000",
            "shortTermDebt": "1596000",
            "preferredStock": null,
            "fiscalDateEnding": "2025-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "51708430",
            "totalCurrentAssets": "32446000",
            "totalShareholderEquity": "7502000",
            "totalCurrentLiabilities": "29004000",
            "propertyPlantEquipmentNet": "2622000",
            "cashAndShortTermInvestments": "12618000"
          },
          "cashflow": {
            "freeCashFlow": "3592000",
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": "28000",
            "repaymentOfDebt": "-449000",
            "fiscalDateEnding": "2025-12-31",
            "operatingCashflow": "3711000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-119000"
          }
        }
      },
      {
        "period_end_date": "2025-09-30",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 3,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:44:58.773239+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 14197000,
          "cost_of_revenue": 6397000,
          "gross_profit": 7800000,
          "ebit": 523000,
          "ebitda": 996000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 384000,
          "net_income_to_common": 384000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 9817000,
          "total_current_assets": 25000000,
          "total_assets": 36044000,
          "short_term_debt": 1402000,
          "long_term_debt": 5581000,
          "total_debt": 8845000,
          "total_liabilities": null,
          "total_equity": 6800000,
          "shares_outstanding": 51434153,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -1322000,
          "capital_expenditure": -242000,
          "free_cash_flow": -1564000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 198000,
          "net_debt_issued": -186000
        },
        "complete_fields": {
          "id": 421657,
          "ticker_id": 35923,
          "period_end_date": "2025-09-30",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 3,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:44:58.773239+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "996000",
              "netIncome": "384000",
              "grossProfit": "7800000",
              "totalRevenue": "14197000",
              "costOfRevenue": "6397000",
              "interestExpense": "199000",
              "operatingIncome": "523000",
              "fiscalDateEnding": "2025-09-30",
              "researchAndDevelopment": "1729000",
              "depreciationAndAmortization": "421000"
            },
            "balance": {
              "totalDebt": "8845000",
              "totalAssets": "36044000",
              "longTermDebt": "5581000",
              "shortTermDebt": "1402000",
              "preferredStock": null,
              "fiscalDateEnding": "2025-09-30",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "51434153",
              "totalCurrentAssets": "25000000",
              "totalShareholderEquity": "6800000",
              "totalCurrentLiabilities": "22533000",
              "propertyPlantEquipmentNet": "2733000",
              "cashAndShortTermInvestments": "9817000"
            },
            "cashflow": {
              "freeCashFlow": "-1564000",
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": "198000",
              "repaymentOfDebt": "-186000",
              "fiscalDateEnding": "2025-09-30",
              "operatingCashflow": "-1322000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-242000"
            }
          },
          "revenue": 14197000,
          "cost_of_revenue": 6397000,
          "gross_profit": 7800000,
          "research_and_development": 1729000,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 523000,
          "depreciation_amortisation": 421000,
          "ebitda": 996000,
          "interest_expense": 199000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 384000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 384000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 9817000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 25000000,
          "net_ppe": 2733000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 36044000,
          "short_term_debt": 1402000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 22533000,
          "long_term_debt": 5581000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 8845000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 6800000,
          "shares_outstanding": 51434153,
          "operating_cash_flow": -1322000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -242000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 198000,
          "net_debt_issued": -186000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -1564000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "996000",
            "netIncome": "384000",
            "grossProfit": "7800000",
            "totalRevenue": "14197000",
            "costOfRevenue": "6397000",
            "interestExpense": "199000",
            "operatingIncome": "523000",
            "fiscalDateEnding": "2025-09-30",
            "researchAndDevelopment": "1729000",
            "depreciationAndAmortization": "421000"
          },
          "balance": {
            "totalDebt": "8845000",
            "totalAssets": "36044000",
            "longTermDebt": "5581000",
            "shortTermDebt": "1402000",
            "preferredStock": null,
            "fiscalDateEnding": "2025-09-30",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "51434153",
            "totalCurrentAssets": "25000000",
            "totalShareholderEquity": "6800000",
            "totalCurrentLiabilities": "22533000",
            "propertyPlantEquipmentNet": "2733000",
            "cashAndShortTermInvestments": "9817000"
          },
          "cashflow": {
            "freeCashFlow": "-1564000",
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": "198000",
            "repaymentOfDebt": "-186000",
            "fiscalDateEnding": "2025-09-30",
            "operatingCashflow": "-1322000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-242000"
          }
        }
      },
      {
        "period_end_date": "2025-06-30",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 2,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:44:58.773239+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 13088000,
          "cost_of_revenue": 6147000,
          "gross_profit": 6941000,
          "ebit": -203000,
          "ebitda": -103000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -903000,
          "net_income_to_common": -903000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 11175000,
          "total_current_assets": 28007000,
          "total_assets": 39230000,
          "short_term_debt": 1014000,
          "long_term_debt": 5752000,
          "total_debt": 8820000,
          "total_liabilities": null,
          "total_equity": 5967000,
          "shares_outstanding": 51212813,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -759000,
          "capital_expenditure": -198000,
          "free_cash_flow": -957000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": -3966000
        },
        "complete_fields": {
          "id": 421658,
          "ticker_id": 35923,
          "period_end_date": "2025-06-30",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:44:58.773239+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "-103000",
              "netIncome": "-903000",
              "grossProfit": "6941000",
              "totalRevenue": "13088000",
              "costOfRevenue": "6147000",
              "interestExpense": "360000",
              "operatingIncome": "-203000",
              "fiscalDateEnding": "2025-06-30",
              "researchAndDevelopment": "1706000",
              "depreciationAndAmortization": "408000"
            },
            "balance": {
              "totalDebt": "8820000",
              "totalAssets": "39230000",
              "longTermDebt": "5752000",
              "shortTermDebt": "1014000",
              "preferredStock": null,
              "fiscalDateEnding": "2025-06-30",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "51212813",
              "totalCurrentAssets": "28007000",
              "totalShareholderEquity": "5967000",
              "totalCurrentLiabilities": "26190000",
              "propertyPlantEquipmentNet": "2720000",
              "cashAndShortTermInvestments": "11175000"
            },
            "cashflow": {
              "freeCashFlow": "-957000",
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": "0",
              "repaymentOfDebt": "-3966000",
              "fiscalDateEnding": "2025-06-30",
              "operatingCashflow": "-759000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-198000"
            }
          },
          "revenue": 13088000,
          "cost_of_revenue": 6147000,
          "gross_profit": 6941000,
          "research_and_development": 1706000,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -203000,
          "depreciation_amortisation": 408000,
          "ebitda": -103000,
          "interest_expense": 360000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -903000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -903000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 11175000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 28007000,
          "net_ppe": 2720000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 39230000,
          "short_term_debt": 1014000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 26190000,
          "long_term_debt": 5752000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 8820000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 5967000,
          "shares_outstanding": 51212813,
          "operating_cash_flow": -759000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -198000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": -3966000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -957000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "-103000",
            "netIncome": "-903000",
            "grossProfit": "6941000",
            "totalRevenue": "13088000",
            "costOfRevenue": "6147000",
            "interestExpense": "360000",
            "operatingIncome": "-203000",
            "fiscalDateEnding": "2025-06-30",
            "researchAndDevelopment": "1706000",
            "depreciationAndAmortization": "408000"
          },
          "balance": {
            "totalDebt": "8820000",
            "totalAssets": "39230000",
            "longTermDebt": "5752000",
            "shortTermDebt": "1014000",
            "preferredStock": null,
            "fiscalDateEnding": "2025-06-30",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "51212813",
            "totalCurrentAssets": "28007000",
            "totalShareholderEquity": "5967000",
            "totalCurrentLiabilities": "26190000",
            "propertyPlantEquipmentNet": "2720000",
            "cashAndShortTermInvestments": "11175000"
          },
          "cashflow": {
            "freeCashFlow": "-957000",
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": "0",
            "repaymentOfDebt": "-3966000",
            "fiscalDateEnding": "2025-06-30",
            "operatingCashflow": "-759000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-198000"
          }
        }
      },
      {
        "period_end_date": "2025-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 1,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:44:58.773239+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 11904000,
          "cost_of_revenue": 5397000,
          "gross_profit": 6506000,
          "ebit": -343000,
          "ebitda": 129000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -651000,
          "net_income_to_common": -651000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 15937000,
          "total_current_assets": 32562000,
          "total_assets": 43996000,
          "short_term_debt": 5603000,
          "long_term_debt": 4821000,
          "total_debt": 12530000,
          "total_liabilities": null,
          "total_equity": 6425000,
          "shares_outstanding": 51034000,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 3245000,
          "capital_expenditure": -194000,
          "free_cash_flow": 3051000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": -333000
        },
        "complete_fields": {
          "id": 421659,
          "ticker_id": 35923,
          "period_end_date": "2025-03-31",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 1,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:44:58.773239+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "129000",
              "netIncome": "-651000",
              "grossProfit": "6506000",
              "totalRevenue": "11904000",
              "costOfRevenue": "5397000",
              "interestExpense": "362000",
              "operatingIncome": "-343000",
              "fiscalDateEnding": "2025-03-31",
              "researchAndDevelopment": "1531000",
              "depreciationAndAmortization": "418000"
            },
            "balance": {
              "totalDebt": "12530000",
              "totalAssets": "43996000",
              "longTermDebt": "4821000",
              "shortTermDebt": "5603000",
              "preferredStock": null,
              "fiscalDateEnding": "2025-03-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "51034000",
              "totalCurrentAssets": "32562000",
              "totalShareholderEquity": "6425000",
              "totalCurrentLiabilities": "31375000",
              "propertyPlantEquipmentNet": "2738000",
              "cashAndShortTermInvestments": "15937000"
            },
            "cashflow": {
              "freeCashFlow": "3051000",
              "dividendsPaid": null,
              "issuanceOfDebt": "0",
              "issuanceOfStock": "0",
              "repaymentOfDebt": "-333000",
              "fiscalDateEnding": "2025-03-31",
              "operatingCashflow": "3245000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-194000"
            }
          },
          "revenue": 11904000,
          "cost_of_revenue": 5397000,
          "gross_profit": 6506000,
          "research_and_development": 1531000,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -343000,
          "depreciation_amortisation": 418000,
          "ebitda": 129000,
          "interest_expense": 362000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -651000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -651000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 15937000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 32562000,
          "net_ppe": 2738000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 43996000,
          "short_term_debt": 5603000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 31375000,
          "long_term_debt": 4821000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 12530000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 6425000,
          "shares_outstanding": 51034000,
          "operating_cash_flow": 3245000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -194000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": -333000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 3051000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "129000",
            "netIncome": "-651000",
            "grossProfit": "6506000",
            "totalRevenue": "11904000",
            "costOfRevenue": "5397000",
            "interestExpense": "362000",
            "operatingIncome": "-343000",
            "fiscalDateEnding": "2025-03-31",
            "researchAndDevelopment": "1531000",
            "depreciationAndAmortization": "418000"
          },
          "balance": {
            "totalDebt": "12530000",
            "totalAssets": "43996000",
            "longTermDebt": "4821000",
            "shortTermDebt": "5603000",
            "preferredStock": null,
            "fiscalDateEnding": "2025-03-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "51034000",
            "totalCurrentAssets": "32562000",
            "totalShareholderEquity": "6425000",
            "totalCurrentLiabilities": "31375000",
            "propertyPlantEquipmentNet": "2738000",
            "cashAndShortTermInvestments": "15937000"
          },
          "cashflow": {
            "freeCashFlow": "3051000",
            "dividendsPaid": null,
            "issuanceOfDebt": "0",
            "issuanceOfStock": "0",
            "repaymentOfDebt": "-333000",
            "fiscalDateEnding": "2025-03-31",
            "operatingCashflow": "3245000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-194000"
          }
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2024,
        "fiscal_quarter": 4,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:44:58.773239+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": 3984417
        },
        "complete_fields": {
          "id": 421660,
          "ticker_id": 35923,
          "period_end_date": "2024-12-31",
          "period_type": "quarterly",
          "fiscal_year": 2024,
          "fiscal_quarter": 4,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:44:58.773239+00:00",
          "is_restated": false,
          "raw_data": {
            "balance": {
              "totalDebt": null,
              "totalAssets": null,
              "longTermDebt": null,
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2024-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": null,
              "totalCurrentAssets": null,
              "totalShareholderEquity": null,
              "totalCurrentLiabilities": null,
              "propertyPlantEquipmentNet": null,
              "cashAndShortTermInvestments": null
            },
            "cashflow": {
              "freeCashFlow": null,
              "dividendsPaid": null,
              "issuanceOfDebt": "3984417",
              "issuanceOfStock": null,
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2024-12-31",
              "operatingCashflow": null,
              "repurchaseOfStock": null,
              "capitalExpenditures": null
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": null,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": 3984417,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "balance": {
            "totalDebt": null,
            "totalAssets": null,
            "longTermDebt": null,
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2024-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": null,
            "totalCurrentAssets": null,
            "totalShareholderEquity": null,
            "totalCurrentLiabilities": null,
            "propertyPlantEquipmentNet": null,
            "cashAndShortTermInvestments": null
          },
          "cashflow": {
            "freeCashFlow": null,
            "dividendsPaid": null,
            "issuanceOfDebt": "3984417",
            "issuanceOfStock": null,
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2024-12-31",
            "operatingCashflow": null,
            "repurchaseOfStock": null,
            "capitalExpenditures": null
          }
        }
      },
      {
        "period_end_date": "2024-09-30",
        "period_type": "quarterly",
        "fiscal_year": 2024,
        "fiscal_quarter": 3,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:44:58.773239+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": 5194
        },
        "complete_fields": {
          "id": 421662,
          "ticker_id": 35923,
          "period_end_date": "2024-09-30",
          "period_type": "quarterly",
          "fiscal_year": 2024,
          "fiscal_quarter": 3,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:44:58.773239+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": null,
              "netIncome": null,
              "grossProfit": null,
              "totalRevenue": null,
              "costOfRevenue": null,
              "interestExpense": null,
              "operatingIncome": null,
              "fiscalDateEnding": "2024-09-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": null
            },
            "balance": {
              "totalDebt": null,
              "totalAssets": null,
              "longTermDebt": null,
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2024-09-30",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": null,
              "totalCurrentAssets": null,
              "totalShareholderEquity": null,
              "totalCurrentLiabilities": null,
              "propertyPlantEquipmentNet": null,
              "cashAndShortTermInvestments": null
            },
            "cashflow": {
              "freeCashFlow": null,
              "dividendsPaid": null,
              "issuanceOfDebt": "5194",
              "issuanceOfStock": null,
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2024-09-30",
              "operatingCashflow": null,
              "repurchaseOfStock": null,
              "capitalExpenditures": null
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": null,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": 5194,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": null,
            "netIncome": null,
            "grossProfit": null,
            "totalRevenue": null,
            "costOfRevenue": null,
            "interestExpense": null,
            "operatingIncome": null,
            "fiscalDateEnding": "2024-09-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": null
          },
          "balance": {
            "totalDebt": null,
            "totalAssets": null,
            "longTermDebt": null,
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2024-09-30",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": null,
            "totalCurrentAssets": null,
            "totalShareholderEquity": null,
            "totalCurrentLiabilities": null,
            "propertyPlantEquipmentNet": null,
            "cashAndShortTermInvestments": null
          },
          "cashflow": {
            "freeCashFlow": null,
            "dividendsPaid": null,
            "issuanceOfDebt": "5194",
            "issuanceOfStock": null,
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2024-09-30",
            "operatingCashflow": null,
            "repurchaseOfStock": null,
            "capitalExpenditures": null
          }
        }
      }
    ]
  },
  "strategy_matches": [
    {
      "key": "os_composite",
      "name": "OS Composite Score",
      "slug": "composite",
      "group": "multi_factor",
      "page_url": "/factors/composite/",
      "rank_field": "-os_score"
    },
    {
      "key": "quality_value",
      "name": "Quality \u00d7 Value",
      "slug": "quality-value",
      "group": "multi_factor",
      "page_url": "/factors/quality-value/",
      "rank_field": "-quality_value_composite"
    },
    {
      "key": "ebitda_ev",
      "name": "EBITDA/EV Value",
      "slug": "ebitda-ev",
      "group": "value",
      "page_url": "/factors/ebitda-ev/",
      "rank_field": "-ebitda_to_ev"
    },
    {
      "key": "sector_relative",
      "name": "Cheapest in Sector",
      "slug": "sector-relative",
      "group": "value",
      "page_url": "/factors/sector-relative/",
      "rank_field": "-sector_value_pct"
    },
    {
      "key": "risk_adj_momentum",
      "name": "Risk-Adjusted Momentum",
      "slug": "risk-adj-momentum",
      "group": "momentum",
      "page_url": "/factors/risk-adj-momentum/",
      "rank_field": "-risk_adjusted_momentum"
    },
    {
      "key": "shareholder_yield",
      "name": "Shareholder Yield",
      "slug": "shareholder-yield",
      "group": "income",
      "page_url": "/factors/shareholder-yield/",
      "rank_field": "-shareholder_yield"
    }
  ],
  "coverage": {
    "factor_history_points": 1,
    "annual_financial_periods": 5,
    "quarterly_financial_periods": 7,
    "latest_factor_week": "2026-06-07",
    "latest_financials_period_end": "2025-12-31"
  },
  "schema": {
    "snapshot_field_groups": {
      "identity": [
        "week_end_date",
        "source_primary",
        "financials_period_end",
        "financials_age_days",
        "has_full_data",
        "completeness_score",
        "is_included_in_ranking",
        "is_market_leader",
        "is_published",
        "computed_at",
        "batch_id"
      ],
      "size": [
        "price_close",
        "market_cap",
        "market_cap_usd",
        "enterprise_value",
        "shares_outstanding",
        "fx_rate_to_usd"
      ],
      "valuation": [
        "pe_ratio",
        "pb_ratio",
        "ptbv_ratio",
        "ps_ratio",
        "pcf_ratio",
        "pfcf_ratio",
        "ev_ebitda",
        "ev_ebit",
        "ev_sales",
        "ev_fcf",
        "earnings_yield",
        "fcf_yield",
        "price_to_sales",
        "price_to_book",
        "price_to_cashflow",
        "ebitda_to_ev",
        "sales_yield"
      ],
      "yield": [
        "dividend_yield",
        "buyback_yield",
        "shareholder_yield",
        "debt_paydown_yield",
        "total_yield"
      ],
      "quality": [
        "gross_margin",
        "operating_margin",
        "net_margin",
        "ebitda_margin",
        "fcf_margin",
        "roe",
        "roa",
        "roic",
        "roc_greenblatt",
        "asset_turnover",
        "cash_conversion",
        "accruals_ratio",
        "sbc_to_revenue",
        "piotroski_f_score",
        "altman_z_score",
        "earnings_stability_5y",
        "revenue_stability_5y",
        "eps_surprise_avg",
        "sue_score",
        "gross_profit_to_assets",
        "external_financing"
      ],
      "leverage_and_risk": [
        "debt_to_equity",
        "net_debt_to_ebitda",
        "debt_to_assets",
        "interest_coverage",
        "current_ratio",
        "quick_ratio",
        "net_debt",
        "local_beta",
        "volatility_252d",
        "volatility_60d",
        "max_drawdown_12m",
        "risk_adjusted_momentum"
      ],
      "growth": [
        "revenue_growth_1y",
        "revenue_growth_3y_cagr",
        "revenue_growth_5y_cagr",
        "eps_growth_1y",
        "eps_growth_3y_cagr",
        "eps_growth_5y_cagr",
        "fcf_growth_1y",
        "book_value_growth_1y",
        "revenue_growth",
        "earnings_growth"
      ],
      "momentum": [
        "price_return_1m",
        "price_return_3m",
        "price_return_6m",
        "price_return_9m",
        "price_return_12m",
        "price_return_12m_ex1m",
        "momentum_6m",
        "momentum_12m",
        "momentum_12_1",
        "distance_from_52w_high",
        "distance_from_52w_low",
        "relative_strength"
      ],
      "raw_ttm": [
        "revenue_ttm",
        "gross_profit_ttm",
        "ebit_ttm",
        "ebitda_ttm",
        "net_income_ttm",
        "eps_diluted_ttm",
        "operating_cash_flow_ttm",
        "capital_expenditure_ttm",
        "fcf_ttm",
        "dividends_paid_ttm",
        "share_repurchases_ttm",
        "shares_issued_ttm",
        "interest_expense_ttm",
        "cash_and_equivalents",
        "total_current_assets",
        "total_current_liabilities",
        "net_ppe",
        "total_assets",
        "total_debt",
        "total_equity",
        "net_working_capital",
        "book_value_per_share",
        "retained_earnings",
        "preferred_stock",
        "minority_interest",
        "tangible_book_value",
        "tangible_book_per_share"
      ],
      "ranks": [
        "universe_ticker_count",
        "rank_pe",
        "rank_pb",
        "rank_ptbv",
        "rank_ps",
        "rank_pcf",
        "rank_ev_ebitda",
        "rank_ev_ebit",
        "rank_earnings_yield",
        "rank_fcf_yield",
        "rank_dividend_yield",
        "rank_shareholder_yield",
        "rank_total_yield",
        "rank_roe",
        "rank_roc",
        "rank_roic",
        "rank_gross_margin",
        "rank_fcf_margin",
        "rank_piotroski",
        "rank_accruals",
        "rank_sue",
        "rank_eps_growth_1y",
        "rank_eps_growth_5y",
        "rank_revenue_growth_1y",
        "rank_momentum_12m",
        "rank_momentum_12m_ex1m",
        "rank_relative_strength"
      ],
      "composites": [
        "value_composite",
        "quality_composite",
        "momentum_composite",
        "growth_composite",
        "yield_composite",
        "svqf_composite",
        "vc1_composite",
        "vc2_composite",
        "vc3_composite",
        "trending_value_composite",
        "overall_composite",
        "quality_value_composite",
        "os_score",
        "value_percentile",
        "quality_percentile",
        "momentum_percentile",
        "factor_coverage",
        "signal_confidence",
        "os_score_delta"
      ],
      "strategy_ranks": [
        "cornerstone_value_rank",
        "cornerstone_growth_rank",
        "tiny_titans_rank",
        "all_cap_buyback_rank",
        "small_cap_core_rank",
        "is_cornerstone_value",
        "is_cornerstone_growth",
        "is_tiny_titan",
        "is_all_cap_buyback",
        "is_small_cap_core",
        "trending_value_rank",
        "veiled_value",
        "earnings_consistent_5y"
      ]
    },
    "financial_field_groups": {
      "income_statement": [
        "revenue",
        "cost_of_revenue",
        "gross_profit",
        "ebit",
        "ebitda",
        "pretax_income",
        "tax_provision",
        "net_income",
        "net_income_to_common",
        "eps_basic",
        "eps_diluted",
        "shares_basic",
        "shares_diluted"
      ],
      "balance_sheet": [
        "cash_and_equivalents",
        "total_current_assets",
        "total_assets",
        "short_term_debt",
        "long_term_debt",
        "total_debt",
        "total_liabilities",
        "total_equity",
        "shares_outstanding",
        "goodwill_and_intangibles"
      ],
      "cash_flow": [
        "operating_cash_flow",
        "capital_expenditure",
        "free_cash_flow",
        "dividends_paid",
        "share_repurchases",
        "shares_issued",
        "net_debt_issued"
      ]
    },
    "complete_model_fields": {
      "ticker": [
        "id",
        "uuid",
        "symbol",
        "name",
        "asset_type",
        "market_cap",
        "stock_exchange",
        "industry",
        "sector",
        "description",
        "currency",
        "is_active"
      ],
      "exchange": [
        "id",
        "name",
        "symbol",
        "country_code",
        "currency",
        "benchmark",
        "data_symbol",
        "ticker_suffix",
        "update_provider",
        "update_group",
        "update_order",
        "update_enabled",
        "is_active"
      ],
      "factor_snapshot": [
        "id",
        "ticker",
        "universe",
        "week_end_date",
        "source_primary",
        "source_gaps",
        "financials_period_end",
        "financials_age_days",
        "has_full_data",
        "completeness_score",
        "missing_fields",
        "is_included_in_ranking",
        "is_market_leader",
        "is_published",
        "computed_at",
        "batch_id",
        "os_score_delta",
        "price_close",
        "market_cap",
        "market_cap_usd",
        "enterprise_value",
        "shares_outstanding",
        "fx_rate_to_usd",
        "pe_ratio",
        "pb_ratio",
        "ptbv_ratio",
        "ps_ratio",
        "pcf_ratio",
        "pfcf_ratio",
        "ev_ebitda",
        "ev_ebit",
        "ev_sales",
        "ev_fcf",
        "earnings_yield",
        "fcf_yield",
        "dividend_yield",
        "buyback_yield",
        "shareholder_yield",
        "debt_paydown_yield",
        "total_yield",
        "gross_margin",
        "operating_margin",
        "net_margin",
        "ebitda_margin",
        "fcf_margin",
        "roe",
        "roa",
        "roic",
        "roc_greenblatt",
        "asset_turnover",
        "cash_conversion",
        "accruals_ratio",
        "sbc_to_revenue",
        "debt_to_equity",
        "net_debt_to_ebitda",
        "debt_to_assets",
        "interest_coverage",
        "current_ratio",
        "quick_ratio",
        "net_debt",
        "revenue_growth_1y",
        "revenue_growth_3y_cagr",
        "revenue_growth_5y_cagr",
        "eps_growth_1y",
        "eps_growth_3y_cagr",
        "eps_growth_5y_cagr",
        "fcf_growth_1y",
        "book_value_growth_1y",
        "piotroski_f_score",
        "altman_z_score",
        "earnings_stability_5y",
        "revenue_stability_5y",
        "eps_surprise_avg",
        "sue_score",
        "price_return_1m",
        "price_return_3m",
        "price_return_6m",
        "price_return_9m",
        "price_return_12m",
        "price_return_12m_ex1m",
        "distance_from_52w_high",
        "distance_from_52w_low",
        "relative_strength",
        "local_beta",
        "volatility_252d",
        "volatility_60d",
        "max_drawdown_12m",
        "revenue_ttm",
        "gross_profit_ttm",
        "ebit_ttm",
        "ebitda_ttm",
        "net_income_ttm",
        "eps_diluted_ttm",
        "operating_cash_flow_ttm",
        "capital_expenditure_ttm",
        "fcf_ttm",
        "dividends_paid_ttm",
        "share_repurchases_ttm",
        "shares_issued_ttm",
        "interest_expense_ttm",
        "cash_and_equivalents",
        "total_current_assets",
        "total_current_liabilities",
        "net_ppe",
        "total_assets",
        "total_debt",
        "total_equity",
        "net_working_capital",
        "book_value_per_share",
        "retained_earnings",
        "preferred_stock",
        "minority_interest",
        "tangible_book_value",
        "tangible_book_per_share",
        "universe_ticker_count",
        "sector",
        "rank_pe",
        "rank_pb",
        "rank_ptbv",
        "rank_ps",
        "rank_pcf",
        "rank_ev_ebitda",
        "rank_ev_ebit",
        "rank_earnings_yield",
        "rank_fcf_yield",
        "rank_dividend_yield",
        "rank_shareholder_yield",
        "rank_total_yield",
        "rank_roe",
        "rank_roc",
        "rank_roic",
        "rank_gross_margin",
        "rank_fcf_margin",
        "rank_piotroski",
        "rank_accruals",
        "rank_sue",
        "rank_eps_growth_1y",
        "rank_eps_growth_5y",
        "rank_revenue_growth_1y",
        "rank_momentum_12m",
        "rank_momentum_12m_ex1m",
        "rank_relative_strength",
        "value_composite",
        "quality_composite",
        "momentum_composite",
        "growth_composite",
        "yield_composite",
        "svqf_composite",
        "vc1_composite",
        "vc2_composite",
        "vc3_composite",
        "trending_value_composite",
        "overall_composite",
        "factor_coverage",
        "signal_confidence",
        "cornerstone_value_rank",
        "cornerstone_growth_rank",
        "tiny_titans_rank",
        "all_cap_buyback_rank",
        "small_cap_core_rank",
        "is_cornerstone_value",
        "is_cornerstone_growth",
        "is_tiny_titan",
        "is_all_cap_buyback",
        "is_small_cap_core"
      ],
      "financial_period": [
        "id",
        "ticker",
        "period_end_date",
        "period_type",
        "fiscal_year",
        "fiscal_quarter",
        "provider",
        "currency_reported",
        "fetched_at",
        "is_restated",
        "raw_data",
        "revenue",
        "cost_of_revenue",
        "gross_profit",
        "research_and_development",
        "selling_general_admin",
        "other_operating_expenses",
        "total_operating_expenses",
        "ebit",
        "depreciation_amortisation",
        "ebitda",
        "interest_expense",
        "interest_income",
        "other_non_operating",
        "pretax_income",
        "tax_provision",
        "effective_tax_rate",
        "net_income",
        "net_income_continuing_ops",
        "net_income_to_common",
        "eps_basic",
        "eps_diluted",
        "shares_basic",
        "shares_diluted",
        "cash_and_equivalents",
        "short_term_investments",
        "net_receivables",
        "inventory",
        "other_current_assets",
        "total_current_assets",
        "net_ppe",
        "goodwill",
        "intangible_assets",
        "goodwill_and_intangibles",
        "long_term_investments",
        "other_non_current_assets",
        "total_non_current_assets",
        "total_assets",
        "short_term_debt",
        "accounts_payable",
        "deferred_revenue_current",
        "other_current_liabilities",
        "total_current_liabilities",
        "long_term_debt",
        "deferred_revenue_lt",
        "other_non_current_liabilities",
        "total_non_current_liabilities",
        "total_liabilities",
        "total_debt",
        "preferred_stock",
        "minority_interest",
        "retained_earnings",
        "total_equity",
        "shares_outstanding",
        "operating_cash_flow",
        "stock_based_compensation",
        "deferred_tax_cf",
        "change_in_working_capital",
        "capital_expenditure",
        "acquisitions",
        "other_investing",
        "investing_cash_flow",
        "dividends_paid",
        "share_repurchases",
        "shares_issued",
        "net_debt_issued",
        "other_financing",
        "financing_cash_flow",
        "free_cash_flow",
        "net_change_in_cash"
      ]
    }
  }
}