{ "ticker": { "uuid": "9b186ef8-f95a-420b-9a7d-82e883e89d7d", "symbol": "FXG", "name": "Felix Gold Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Basic Materials", "industry": "Gold", "page_url": "https://sharemaestro.com/factors/ticker/9b186ef8-f95a-420b-9a7d-82e883e89d7d/", "api_url": "https://sharemaestro.com/factors/api/tickers/9b186ef8-f95a-420b-9a7d-82e883e89d7d/" }, "ticker_metadata": { "id": 23261, "uuid": "9b186ef8-f95a-420b-9a7d-82e883e89d7d", "symbol": "FXG", "name": "Felix Gold Limited", "asset_type": "equity", "market_cap": 174554128, "stock_exchange_id": 9, "industry": "Gold", "sector": "Basic Materials", "description": "Felix Gold Limited engages in the exploration of mineral projects in Alaska. It primarily explores for antimony, gold, and precious metal deposits. Felix Gold Limited was incorporated in 2020 and is headquartered in Brisbane, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "9b186ef8-f95a-420b-9a7d-82e883e89d7d", "symbol": "FXG", "name": "Felix Gold Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Basic Materials", "industry": "Gold", "page_url": "https://sharemaestro.com/factors/ticker/9b186ef8-f95a-420b-9a7d-82e883e89d7d/", "api_url": "https://sharemaestro.com/factors/api/tickers/9b186ef8-f95a-420b-9a7d-82e883e89d7d/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.53, "value": 0.51, "quality": 0.5, "momentum": 0.51, "coverage": 0.545, "confidence": 0.164, "delta": null }, "headline_factors": { "price": 0.3, "market_cap": 174554128, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.0157, "roe": -0.0789, "piotroski_f_score": 1, "momentum_12_1": 0.6774, "volatility_252d": 1.4627 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2024-06-30", "financials_age_days": 707, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:34.670222+00:00", "batch_id": "" }, "size": { "price_close": 0.305, "market_cap": 174554128, "market_cap_usd": 174554128, "enterprise_value": 173681395, "shares_outstanding": 572308616, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 8.8138, "ptbv_ratio": 8.8138, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -55.7264, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": -55.4478, "earnings_yield": null, "fcf_yield": -0.018, "price_to_sales": null, "price_to_book": 8.8138, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0157, "shareholder_yield": -0.0157, "debt_paydown_yield": 0, "total_yield": -0.0157 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.0789, "roa": -0.0753, "roic": -0.0619, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 2.0052, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": 0.1496 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.5625, "debt_to_assets": 0.0352, "interest_coverage": null, "current_ratio": 1.7634, "quick_ratio": 1.7634, "net_debt": -872733, "local_beta": 1.3924, "volatility_252d": 1.4627, "volatility_60d": 3.3236, "max_drawdown_12m": -0.6714, "risk_adjusted_momentum": 0.4631 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.1553, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": 0.1731, "price_return_3m": -0.0469, "price_return_6m": -0.2651, "price_return_9m": 0.1091, "price_return_12m": 0.9677, "price_return_12m_ex1m": 0.6774, "momentum_6m": -0.2651, "momentum_12m": 0.9677, "momentum_12_1": 0.6774, "distance_from_52w_high": -0.5643, "distance_from_52w_low": 1.3462, "relative_strength": 0.9549 }, "raw_ttm": { "revenue_ttm": null, "gross_profit_ttm": null, "ebit_ttm": -1562136, "ebitda_ttm": -1551439, "net_income_ttm": -1562136, "eps_diluted_ttm": -0.0027, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -2114431, "fcf_ttm": -3132343, "dividends_paid_ttm": null, "share_repurchases_ttm": -178883, "shares_issued_ttm": 2925549, "interest_expense_ttm": null, "cash_and_equivalents": 1602733, "total_current_assets": 1678445, "total_current_liabilities": 951813, "net_ppe": null, "total_assets": 20756560, "total_debt": 730000, "total_equity": 19804747, "net_working_capital": -146101, "book_value_per_share": 0.0346, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.0346 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 49, "quality_composite": 50, "momentum_composite": 49, "growth_composite": 49, "yield_composite": 49, "svqf_composite": 49, "vc1_composite": 48, "vc2_composite": 48, "vc3_composite": 48, "trending_value_composite": null, "overall_composite": 47, "quality_value_composite": 0.505, "os_score": 0.53, "value_percentile": 0.51, "quality_percentile": 0.5, "momentum_percentile": 0.51, "factor_coverage": 0.545, "signal_confidence": 0.164, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 70, "small_cap_core_rank": 52, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 10023, "ticker_id": 23261, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2024-06-30", "financials_age_days": 707, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:34.670222+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.305, "market_cap": 174554128, "market_cap_usd": 174554128, "enterprise_value": 173681395, "shares_outstanding": 572308616, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 8.81375198, "ptbv_ratio": 8.81375198, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -55.72637735, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": -55.44775748, "earnings_yield": null, "fcf_yield": -0.01803499, "dividend_yield": 0, "buyback_yield": -0.01573533, "shareholder_yield": -0.01573533, "debt_paydown_yield": 0, "total_yield": -0.01573533, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.07887685, "roa": -0.07525987, "roic": -0.0618847, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 2.00516664, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.5625313, "debt_to_assets": 0.0351696, "interest_coverage": null, "current_ratio": 1.76341886, "quick_ratio": 1.76341886, "net_debt": -872733, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.15528189, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.17307692, "price_return_3m": -0.046875, "price_return_6m": -0.26506024, "price_return_9m": 0.10909091, "price_return_12m": 0.96774194, "price_return_12m_ex1m": 0.67741935, "distance_from_52w_high": -0.56428571, "distance_from_52w_low": 1.34615385, "relative_strength": 0.95489515, "local_beta": 1.3924, "volatility_252d": 1.462704, "volatility_60d": 3.323618, "max_drawdown_12m": -0.67142857, "revenue_ttm": null, "gross_profit_ttm": null, "ebit_ttm": -1562136, "ebitda_ttm": -1551439, "net_income_ttm": -1562136, "eps_diluted_ttm": -0.00272953, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -2114431, "fcf_ttm": -3132343, "dividends_paid_ttm": null, "share_repurchases_ttm": -178883, "shares_issued_ttm": 2925549, "interest_expense_ttm": null, "cash_and_equivalents": 1602733, "total_current_assets": 1678445, "total_current_liabilities": 951813, "net_ppe": null, "total_assets": 20756560, "total_debt": 730000, "total_equity": 19804747, "net_working_capital": -146101, "book_value_per_share": 0.03460501, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.03460501, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 49, "quality_composite": 50, "momentum_composite": 49, "growth_composite": 49, "yield_composite": 49, "svqf_composite": 49, "vc1_composite": 48, "vc2_composite": 48, "vc3_composite": 48, "trending_value_composite": null, "overall_composite": 47, "factor_coverage": 0.545, "signal_confidence": 0.164, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 70, "small_cap_core_rank": 52, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.3, "os": 0.53, "value": 0.51, "quality": 0.5, "momentum": 0.51, "confidence": 0.164, "coverage": 0.545, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0157, "roe": -0.0789, "momentum_12_1": 0.6774, "complete_fields": { "id": 10023, "ticker_id": 23261, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2024-06-30", "financials_age_days": 707, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:34.670222+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.305, "market_cap": 174554128, "market_cap_usd": 174554128, "enterprise_value": 173681395, "shares_outstanding": 572308616, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 8.81375198, "ptbv_ratio": 8.81375198, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -55.72637735, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": -55.44775748, "earnings_yield": null, "fcf_yield": -0.01803499, "dividend_yield": 0, "buyback_yield": -0.01573533, "shareholder_yield": -0.01573533, "debt_paydown_yield": 0, "total_yield": -0.01573533, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.07887685, "roa": -0.07525987, "roic": -0.0618847, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 2.00516664, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.5625313, "debt_to_assets": 0.0351696, "interest_coverage": null, "current_ratio": 1.76341886, "quick_ratio": 1.76341886, "net_debt": -872733, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.15528189, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.17307692, "price_return_3m": -0.046875, "price_return_6m": -0.26506024, "price_return_9m": 0.10909091, "price_return_12m": 0.96774194, "price_return_12m_ex1m": 0.67741935, "distance_from_52w_high": -0.56428571, "distance_from_52w_low": 1.34615385, "relative_strength": 0.95489515, "local_beta": 1.3924, "volatility_252d": 1.462704, "volatility_60d": 3.323618, "max_drawdown_12m": -0.67142857, "revenue_ttm": null, "gross_profit_ttm": null, "ebit_ttm": -1562136, "ebitda_ttm": -1551439, "net_income_ttm": -1562136, "eps_diluted_ttm": -0.00272953, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -2114431, "fcf_ttm": -3132343, "dividends_paid_ttm": null, "share_repurchases_ttm": -178883, "shares_issued_ttm": 2925549, "interest_expense_ttm": null, "cash_and_equivalents": 1602733, "total_current_assets": 1678445, "total_current_liabilities": 951813, "net_ppe": null, "total_assets": 20756560, "total_debt": 730000, "total_equity": 19804747, "net_working_capital": -146101, "book_value_per_share": 0.03460501, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.03460501, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 49, "quality_composite": 50, "momentum_composite": 49, "growth_composite": 49, "yield_composite": 49, "svqf_composite": 49, "vc1_composite": 48, "vc2_composite": 48, "vc3_composite": 48, "trending_value_composite": null, "overall_composite": 47, "factor_coverage": 0.545, "signal_confidence": 0.164, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 70, "small_cap_core_rank": 52, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:22:45.716870+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -1562136, "ebitda": -1551439, "pretax_income": null, "tax_provision": null, "net_income": -1562136, "net_income_to_common": -1562136, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1602733, "total_current_assets": 1678445, "total_assets": 20756560, "short_term_debt": 730000, "long_term_debt": null, "total_debt": 730000, "total_liabilities": null, "total_equity": 19804747, "shares_outstanding": 250428983, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -2114431, "free_cash_flow": -3132343, "dividends_paid": null, "share_repurchases": -178883, "shares_issued": 2925549, "net_debt_issued": null }, "complete_fields": { "id": 412505, "ticker_id": 23261, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:22:45.716870+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1551439", "netIncome": "-1562136", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-1562136", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "10697" }, "balance": { "totalDebt": "730000", "totalAssets": "20756560", "longTermDebt": null, "shortTermDebt": "730000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "250428983", "totalCurrentAssets": "1678445", "totalShareholderEquity": "19804747", "totalCurrentLiabilities": "951813", "propertyPlantEquipmentNet": "19078115", "cashAndShortTermInvestments": "1602733" }, "cashflow": { "freeCashFlow": "-3132343", "dividendsPaid": null, "issuanceOfDebt": "730000", "issuanceOfStock": "2925549", "repaymentOfDebt": "730000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-178883", "capitalExpenditures": "-2114431" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1562136, "depreciation_amortisation": 10697, "ebitda": -1551439, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1562136, "net_income_continuing_ops": null, "net_income_to_common": -1562136, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1602733, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1678445, "net_ppe": 19078115, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 20756560, "short_term_debt": 730000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 951813, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 730000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 19804747, "shares_outstanding": 250428983, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2114431, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -178883, "shares_issued": 2925549, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3132343, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1551439", "netIncome": "-1562136", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-1562136", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "10697" }, "balance": { "totalDebt": "730000", "totalAssets": "20756560", "longTermDebt": null, "shortTermDebt": "730000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "250428983", "totalCurrentAssets": "1678445", "totalShareholderEquity": "19804747", "totalCurrentLiabilities": "951813", "propertyPlantEquipmentNet": "19078115", "cashAndShortTermInvestments": "1602733" }, "cashflow": { "freeCashFlow": "-3132343", "dividendsPaid": null, "issuanceOfDebt": "730000", "issuanceOfStock": "2925549", "repaymentOfDebt": "730000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-178883", "capitalExpenditures": "-2114431" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:22:45.716870+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -2223599, "ebitda": -2212917, "pretax_income": null, "tax_provision": null, "net_income": -2223599, "net_income_to_common": -2223599, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1258410, "total_current_assets": 1363874, "total_assets": 18840415, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 18706864, "shares_outstanding": 199815000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -6766401, "free_cash_flow": -8331939, "dividends_paid": null, "share_repurchases": -149840, "shares_issued": 2814000, "net_debt_issued": null }, "complete_fields": { "id": 412506, "ticker_id": 23261, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:22:45.716870+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-2212917", "netIncome": "-2223599", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-2223599", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "10682" }, "balance": { "totalDebt": null, "totalAssets": "18840415", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "199815000", "totalCurrentAssets": "1363874", "totalShareholderEquity": "18706864", "totalCurrentLiabilities": "133551", "propertyPlantEquipmentNet": "17476541", "cashAndShortTermInvestments": "1258410" }, "cashflow": { "freeCashFlow": "-8331939", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "2814000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-149840", "capitalExpenditures": "-6766401" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2223599, "depreciation_amortisation": 10682, "ebitda": -2212917, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2223599, "net_income_continuing_ops": null, "net_income_to_common": -2223599, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1258410, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1363874, "net_ppe": 17476541, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 18840415, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 133551, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 18706864, "shares_outstanding": 199815000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6766401, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -149840, "shares_issued": 2814000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -8331939, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-2212917", "netIncome": "-2223599", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-2223599", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "10682" }, "balance": { "totalDebt": null, "totalAssets": "18840415", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "199815000", "totalCurrentAssets": "1363874", "totalShareholderEquity": "18706864", "totalCurrentLiabilities": "133551", "propertyPlantEquipmentNet": "17476541", "cashAndShortTermInvestments": "1258410" }, "cashflow": { "freeCashFlow": "-8331939", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "2814000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-149840", "capitalExpenditures": "-6766401" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:22:45.716870+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -2154783, "ebitda": -2144921, "pretax_income": null, "tax_provision": null, "net_income": -2154783, "net_income_to_common": -2154783, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6926189, "total_current_assets": 7094757, "total_assets": 18541928, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 17798918, "shares_outstanding": 171675113, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -5761782, "free_cash_flow": -7657222, "dividends_paid": null, "share_repurchases": -512808, "shares_issued": 10166500, "net_debt_issued": null }, "complete_fields": { "id": 412507, "ticker_id": 23261, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:22:45.716870+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-2144921", "netIncome": "-2154783", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-2154783", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "9862" }, "balance": { "totalDebt": null, "totalAssets": "18541928", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "171675113", "totalCurrentAssets": "7094757", "totalShareholderEquity": "17798918", "totalCurrentLiabilities": "743010", "propertyPlantEquipmentNet": "11447171", "cashAndShortTermInvestments": "6926189" }, "cashflow": { "freeCashFlow": "-7657222", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "10166500", "repaymentOfDebt": null, "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-512808", "capitalExpenditures": "-5761782" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2154783, "depreciation_amortisation": 9862, "ebitda": -2144921, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2154783, "net_income_continuing_ops": null, "net_income_to_common": -2154783, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6926189, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7094757, "net_ppe": 11447171, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 18541928, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 743010, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 17798918, "shares_outstanding": 171675113, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5761782, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -512808, "shares_issued": 10166500, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -7657222, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-2144921", "netIncome": "-2154783", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-2154783", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "9862" }, "balance": { "totalDebt": null, "totalAssets": "18541928", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "171675113", "totalCurrentAssets": "7094757", "totalShareholderEquity": "17798918", "totalCurrentLiabilities": "743010", "propertyPlantEquipmentNet": "11447171", "cashAndShortTermInvestments": "6926189" }, "cashflow": { "freeCashFlow": "-7657222", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "10166500", "repaymentOfDebt": null, "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-512808", "capitalExpenditures": "-5761782" } } } ], "quarterly": [] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 3, "quarterly_financial_periods": 0, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2024-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }