{ "ticker": { "uuid": "9b1e9314-fd0b-4f55-b656-fc3bc7671b1b", "symbol": "STKH", "name": "Steakholder Foods Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Packaged Foods", "page_url": "https://sharemaestro.com/factors/ticker/9b1e9314-fd0b-4f55-b656-fc3bc7671b1b/", "api_url": "https://sharemaestro.com/factors/api/tickers/9b1e9314-fd0b-4f55-b656-fc3bc7671b1b/" }, "ticker_metadata": { "id": 8400, "uuid": "9b1e9314-fd0b-4f55-b656-fc3bc7671b1b", "symbol": "STKH", "name": "Steakholder Foods Ltd", "asset_type": "equity", "market_cap": 2000200, "stock_exchange_id": 2, "industry": "Packaged Foods", "sector": "Consumer Defensive", "description": "MeaTech 3D Ltd., a deep-tech food company, is dedicated to developing cultured meat technologies to manufacture cultured meat without slaughtering animals. The company is headquartered in Rehovot, Israel.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "9b1e9314-fd0b-4f55-b656-fc3bc7671b1b", "symbol": "STKH", "name": "Steakholder Foods Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Packaged Foods", "page_url": "https://sharemaestro.com/factors/ticker/9b1e9314-fd0b-4f55-b656-fc3bc7671b1b/", "api_url": "https://sharemaestro.com/factors/api/tickers/9b1e9314-fd0b-4f55-b656-fc3bc7671b1b/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.26, "value": 0.38, "quality": 0.37, "momentum": 0.37, "coverage": 0.697, "confidence": 0.697, "delta": null }, "headline_factors": { "price": 1.19, "market_cap": 1089687949.21, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -2.5567, "piotroski_f_score": 3, "momentum_12_1": -0.9078, "volatility_252d": 1.0403 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:45.861138+00:00", "batch_id": "" }, "size": { "price_close": 1.19, "market_cap": 1089687949.21, "market_cap_usd": 1089687949.21, "enterprise_value": 1087474949.21, "shares_outstanding": 915704159, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 247.7127, "ptbv_ratio": 247.7127, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -164.3076, "ev_ebitda": null, "ev_ebit": -146.639, "ev_sales": null, "ev_fcf": -163.9739, "earnings_yield": null, "fcf_yield": -0.0061, "price_to_sales": null, "price_to_book": 247.7127, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -2.5567, "roa": -2.1249, "roic": -2.5444, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.5897, "accruals_ratio": -0.8506, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.0546, "revenue_stability_5y": 2.6458, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.1365, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.2032, "net_debt_to_ebitda": 0.333, "debt_to_assets": 0.1651, "interest_coverage": -50.7424, "current_ratio": 4.1275, "quick_ratio": 4.1275, "net_debt": -2213000, "local_beta": -0.0052, "volatility_252d": 1.0403, "volatility_60d": 1.8642, "max_drawdown_12m": -0.9286, "risk_adjusted_momentum": -0.8726 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 121.0337, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.3389, "price_return_3m": -0.0325, "price_return_6m": -0.6281, "price_return_9m": -0.7709, "price_return_12m": -0.939, "price_return_12m_ex1m": -0.9078, "momentum_6m": -0.6281, "momentum_12m": -0.939, "momentum_12_1": -0.9078, "distance_from_52w_high": -0.9267, "distance_from_52w_low": 0.0259, "relative_strength": -1.097 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": -722687, "ebit_ttm": -7416000, "ebitda_ttm": -6646000, "net_income_ttm": -11247000, "eps_diluted_ttm": -0.0123, "operating_cash_flow_ttm": -6745000, "capital_expenditure_ttm": 113000, "fcf_ttm": -6632000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 146150, "cash_and_equivalents": 3087000, "total_current_assets": 3690000, "total_current_liabilities": 894000, "net_ppe": null, "total_assets": 5293000, "total_debt": 874000, "total_equity": 4399000, "net_working_capital": -291000, "book_value_per_share": 0.0048, "retained_earnings": -89944000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.0048 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 62, "quality_composite": 63, "momentum_composite": 63, "growth_composite": 62, "yield_composite": 62, "svqf_composite": 69, "vc1_composite": 62, "vc2_composite": 62, "vc3_composite": 62, "trending_value_composite": null, "overall_composite": 74, "quality_value_composite": 0.375, "os_score": 0.26, "value_percentile": 0.38, "quality_percentile": 0.37, "momentum_percentile": 0.37, "factor_coverage": 0.697, "signal_confidence": 0.697, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 90, "small_cap_core_rank": 62, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 2845, "ticker_id": 8400, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:45.861138+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.19, "market_cap": 1089687949.21, "market_cap_usd": 1089687949.21, "enterprise_value": 1087474949.21, "shares_outstanding": 915704159, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 247.71265042, "ptbv_ratio": 247.71265042, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -164.30759186, "ev_ebitda": null, "ev_ebit": -146.63901688, "ev_sales": null, "ev_fcf": -163.9739067, "earnings_yield": null, "fcf_yield": -0.00609853, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -2.55671744, "roa": -2.12488192, "roic": -2.54437328, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.58966836, "accruals_ratio": -0.85055734, "sbc_to_revenue": null, "debt_to_equity": 0.20322801, "net_debt_to_ebitda": 0.33298224, "debt_to_assets": 0.16512375, "interest_coverage": -50.74238796, "current_ratio": 4.12751678, "quick_ratio": 4.12751678, "net_debt": -2213000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 121.03373533, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.05463, "revenue_stability_5y": 2.645751, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.33888889, "price_return_3m": -0.03252033, "price_return_6m": -0.628125, "price_return_9m": -0.77087184, "price_return_12m": -0.93902689, "price_return_12m_ex1m": -0.90777177, "distance_from_52w_high": -0.92672414, "distance_from_52w_low": 0.02586207, "relative_strength": -1.09696794, "local_beta": -0.0052, "volatility_252d": 1.040323, "volatility_60d": 1.864235, "max_drawdown_12m": -0.92857143, "revenue_ttm": 0, "gross_profit_ttm": -722687, "ebit_ttm": -7416000, "ebitda_ttm": -6646000, "net_income_ttm": -11247000, "eps_diluted_ttm": -0.01228235, "operating_cash_flow_ttm": -6745000, "capital_expenditure_ttm": 113000, "fcf_ttm": -6632000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 146150, "cash_and_equivalents": 3087000, "total_current_assets": 3690000, "total_current_liabilities": 894000, "net_ppe": null, "total_assets": 5293000, "total_debt": 874000, "total_equity": 4399000, "net_working_capital": -291000, "book_value_per_share": 0.00480395, "retained_earnings": -89944000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.00480395, "universe_ticker_count": null, "sector": "Consumer Defensive", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 62, "quality_composite": 63, "momentum_composite": 63, "growth_composite": 62, "yield_composite": 62, "svqf_composite": 69, "vc1_composite": 62, "vc2_composite": 62, "vc3_composite": 62, "trending_value_composite": null, "overall_composite": 74, "factor_coverage": 0.697, "signal_confidence": 0.697, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 90, "small_cap_core_rank": 62, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.19, "os": 0.26, "value": 0.38, "quality": 0.37, "momentum": 0.37, "confidence": 0.697, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -2.5567, "momentum_12_1": -0.9078, "complete_fields": { "id": 2845, "ticker_id": 8400, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:45.861138+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.19, "market_cap": 1089687949.21, "market_cap_usd": 1089687949.21, "enterprise_value": 1087474949.21, "shares_outstanding": 915704159, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 247.71265042, "ptbv_ratio": 247.71265042, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -164.30759186, "ev_ebitda": null, "ev_ebit": -146.63901688, "ev_sales": null, "ev_fcf": -163.9739067, "earnings_yield": null, "fcf_yield": -0.00609853, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -2.55671744, "roa": -2.12488192, "roic": -2.54437328, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.58966836, "accruals_ratio": -0.85055734, "sbc_to_revenue": null, "debt_to_equity": 0.20322801, "net_debt_to_ebitda": 0.33298224, "debt_to_assets": 0.16512375, "interest_coverage": -50.74238796, "current_ratio": 4.12751678, "quick_ratio": 4.12751678, "net_debt": -2213000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 121.03373533, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.05463, "revenue_stability_5y": 2.645751, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.33888889, "price_return_3m": -0.03252033, "price_return_6m": -0.628125, "price_return_9m": -0.77087184, "price_return_12m": -0.93902689, "price_return_12m_ex1m": -0.90777177, "distance_from_52w_high": -0.92672414, "distance_from_52w_low": 0.02586207, "relative_strength": -1.09696794, "local_beta": -0.0052, "volatility_252d": 1.040323, "volatility_60d": 1.864235, "max_drawdown_12m": -0.92857143, "revenue_ttm": 0, "gross_profit_ttm": -722687, "ebit_ttm": -7416000, "ebitda_ttm": -6646000, "net_income_ttm": -11247000, "eps_diluted_ttm": -0.01228235, "operating_cash_flow_ttm": -6745000, "capital_expenditure_ttm": 113000, "fcf_ttm": -6632000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 146150, "cash_and_equivalents": 3087000, "total_current_assets": 3690000, "total_current_liabilities": 894000, "net_ppe": null, "total_assets": 5293000, "total_debt": 874000, "total_equity": 4399000, "net_working_capital": -291000, "book_value_per_share": 0.00480395, "retained_earnings": -89944000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.00480395, "universe_ticker_count": null, "sector": "Consumer Defensive", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 62, "quality_composite": 63, "momentum_composite": 63, "growth_composite": 62, "yield_composite": 62, "svqf_composite": 69, "vc1_composite": 62, "vc2_composite": 62, "vc3_composite": 62, "trending_value_composite": null, "overall_composite": 74, "factor_coverage": 0.697, "signal_confidence": 0.697, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 90, "small_cap_core_rank": 62, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:47.277976+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 722687, "gross_profit": -722687, "ebit": -7416000, "ebitda": -6646000, "pretax_income": -7561000, "tax_provision": null, "net_income": -11247000, "net_income_to_common": -11247000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3087000, "total_current_assets": 3690000, "total_assets": 5293000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 894000, "total_equity": 4399000, "shares_outstanding": 744, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6745000, "capital_expenditure": 113000, "free_cash_flow": -6632000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 177141, "ticker_id": 8400, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:47.277976+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7416000", "ebitda": "-6646000", "netIncome": "-11247000", "grossProfit": "-722687", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "722687", "interestIncome": "None", "incomeBeforeTax": "-7561000", "interestExpense": "146150", "operatingIncome": "-7416000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-145000", "nonInterestIncome": "None", "operatingExpenses": "7416000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2189000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "722687", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "770000", "sellingGeneralAndAdministrative": "4040000", "netIncomeFromContinuingOperations": "-7561000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5293000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-89944000", "totalLiabilities": "894000", "otherCurrentAssets": "589000", "totalCurrentAssets": "3690000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "14000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1603000", "currentAccountsPayable": "39000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4399000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "855000", "totalCurrentLiabilities": "894000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "3087000", "commonStockSharesOutstanding": "744", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3087000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11247000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "59000", "operatingCashflow": "-6745000", "capitalExpenditures": "113000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9792000", "cashflowFromInvestment": "-1274000", "stockBasedCompensation": "589000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "770000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 722687, "gross_profit": -722687, "research_and_development": 2189000, "selling_general_admin": 4040000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7416000, "depreciation_amortisation": 770000, "ebitda": -6646000, "interest_expense": 146150, "interest_income": null, "other_non_operating": null, "pretax_income": -7561000, "tax_provision": null, "effective_tax_rate": null, "net_income": -11247000, "net_income_continuing_ops": -7561000, "net_income_to_common": -11247000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3087000, "short_term_investments": 14000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3690000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1603000, "total_assets": 5293000, "short_term_debt": null, "accounts_payable": 39000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 894000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 894000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -89944000, "total_equity": 4399000, "shares_outstanding": 744, "operating_cash_flow": -6745000, "stock_based_compensation": 589000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 113000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1274000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9792000, "free_cash_flow": -6632000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7416000", "ebitda": "-6646000", "netIncome": "-11247000", "grossProfit": "-722687", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "722687", "interestIncome": "None", "incomeBeforeTax": "-7561000", "interestExpense": "146150", "operatingIncome": "-7416000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-145000", "nonInterestIncome": "None", "operatingExpenses": "7416000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2189000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "722687", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "770000", "sellingGeneralAndAdministrative": "4040000", "netIncomeFromContinuingOperations": "-7561000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5293000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-89944000", "totalLiabilities": "894000", "otherCurrentAssets": "589000", "totalCurrentAssets": "3690000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "14000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1603000", "currentAccountsPayable": "39000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4399000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "855000", "totalCurrentLiabilities": "894000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "3087000", "commonStockSharesOutstanding": "744", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3087000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11247000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "59000", "operatingCashflow": "-6745000", "capitalExpenditures": "113000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9792000", "cashflowFromInvestment": "-1274000", "stockBasedCompensation": "589000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "770000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:47.277976+00:00", "is_restated": false, "income_statement": { "revenue": 10000, "cost_of_revenue": 22000, "gross_profit": -12000, "ebit": -8476000, "ebitda": -8009000, "pretax_income": -8521000, "tax_provision": null, "net_income": -8521000, "net_income_to_common": -8521000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1260000, "total_current_assets": 1773000, "total_assets": 7787000, "short_term_debt": 386000, "long_term_debt": null, "total_debt": 386000, "total_liabilities": 3740000, "total_equity": 4047000, "shares_outstanding": 83528, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8458000, "capital_expenditure": 985000, "free_cash_flow": -7473000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 177145, "ticker_id": 8400, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:47.277976+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8476000", "ebitda": "-8009000", "netIncome": "-8521000", "grossProfit": "-12000", "depreciation": "None", "totalRevenue": "10000", "costOfRevenue": "22000", "interestIncome": "None", "incomeBeforeTax": "-8521000", "interestExpense": "45213", "operatingIncome": "-8476000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-45000", "nonInterestIncome": "None", "operatingExpenses": "8464000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3518000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "467000", "sellingGeneralAndAdministrative": "3582000", "netIncomeFromContinuingOperations": "-8521000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "7787000", "longTermDebt": "None", "shortTermDebt": "386000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-78697000", "totalLiabilities": "3740000", "otherCurrentAssets": "411000", "totalCurrentAssets": "1773000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "102000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6014000", "currentAccountsPayable": "166000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2455000", "totalShareholderEquity": "4047000", "capitalLeaseObligations": "2455000", "otherCurrentLiabilities": "1119000", "totalCurrentLiabilities": "1671000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2069000", "cashAndShortTermInvestments": "1260000", "commonStockSharesOutstanding": "83528", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1260000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8521000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-8458000", "capitalExpenditures": "985000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6384000", "cashflowFromInvestment": "-956000", "stockBasedCompensation": "377000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "467000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10000, "cost_of_revenue": 22000, "gross_profit": -12000, "research_and_development": 3518000, "selling_general_admin": 3582000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8476000, "depreciation_amortisation": 467000, "ebitda": -8009000, "interest_expense": 45213, "interest_income": null, "other_non_operating": null, "pretax_income": -8521000, "tax_provision": null, "effective_tax_rate": null, "net_income": -8521000, "net_income_continuing_ops": -8521000, "net_income_to_common": -8521000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1260000, "short_term_investments": 102000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1773000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6014000, "total_assets": 7787000, "short_term_debt": 386000, "accounts_payable": 166000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1671000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2069000, "total_liabilities": 3740000, "total_debt": 386000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -78697000, "total_equity": 4047000, "shares_outstanding": 83528, "operating_cash_flow": -8458000, "stock_based_compensation": 377000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 985000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -956000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6384000, "free_cash_flow": -7473000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8476000", "ebitda": "-8009000", "netIncome": "-8521000", "grossProfit": "-12000", "depreciation": "None", "totalRevenue": "10000", "costOfRevenue": "22000", "interestIncome": "None", "incomeBeforeTax": "-8521000", "interestExpense": "45213", "operatingIncome": "-8476000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-45000", "nonInterestIncome": "None", "operatingExpenses": "8464000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3518000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "467000", "sellingGeneralAndAdministrative": "3582000", "netIncomeFromContinuingOperations": "-8521000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "7787000", "longTermDebt": "None", "shortTermDebt": "386000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-78697000", "totalLiabilities": "3740000", "otherCurrentAssets": "411000", "totalCurrentAssets": "1773000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "102000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6014000", "currentAccountsPayable": "166000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2455000", "totalShareholderEquity": "4047000", "capitalLeaseObligations": "2455000", "otherCurrentLiabilities": "1119000", "totalCurrentLiabilities": "1671000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2069000", "cashAndShortTermInvestments": "1260000", "commonStockSharesOutstanding": "83528", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1260000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8521000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-8458000", "capitalExpenditures": "985000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6384000", "cashflowFromInvestment": "-956000", "stockBasedCompensation": "377000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "467000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:47.277976+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 450835, "gross_profit": -450835, "ebit": -14141465, "ebitda": -13690630, "pretax_income": -15506938, "tax_provision": 906662, "net_income": -16864000, "net_income_to_common": -16864000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4248000, "total_current_assets": 4966000, "total_assets": 10823000, "short_term_debt": 355000, "long_term_debt": null, "total_debt": 355000, "total_liabilities": 4941000, "total_equity": 5882000, "shares_outstanding": 47329, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12727000, "capital_expenditure": 270000, "free_cash_flow": -12457000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 177150, "ticker_id": 8400, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:47.277976+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14141465", "ebitda": "-13690630", "netIncome": "-16864000", "grossProfit": "-450835", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "450835", "interestIncome": "None", "incomeBeforeTax": "-15506938", "interestExpense": "1365472", "operatingIncome": "-14141465", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "906662", "reportedCurrency": "USD", "netInterestIncome": "-1369000", "nonInterestIncome": "None", "operatingExpenses": "13690630", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6778487", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "450835", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "450835", "sellingGeneralAndAdministrative": "3769000", "netIncomeFromContinuingOperations": "-15547000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "10823000", "longTermDebt": "None", "shortTermDebt": "355000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-70176000", "totalLiabilities": "4941000", "otherCurrentAssets": "367000", "totalCurrentAssets": "4966000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "351000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5857000", "currentAccountsPayable": "154000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2811000", "totalShareholderEquity": "5882000", "capitalLeaseObligations": "2811000", "otherCurrentLiabilities": "1976000", "totalCurrentLiabilities": "2485000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2456000", "cashAndShortTermInvestments": "4248000", "commonStockSharesOutstanding": "47329", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4248000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16864000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-12727000", "capitalExpenditures": "270000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11257000", "cashflowFromInvestment": "-764000", "stockBasedCompensation": "1859000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "503000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 450835, "gross_profit": -450835, "research_and_development": 6778487, "selling_general_admin": 3769000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14141465, "depreciation_amortisation": 450835, "ebitda": -13690630, "interest_expense": 1365472, "interest_income": null, "other_non_operating": null, "pretax_income": -15506938, "tax_provision": 906662, "effective_tax_rate": null, "net_income": -16864000, "net_income_continuing_ops": -15547000, "net_income_to_common": -16864000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4248000, "short_term_investments": 351000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4966000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5857000, "total_assets": 10823000, "short_term_debt": 355000, "accounts_payable": 154000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2485000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2456000, "total_liabilities": 4941000, "total_debt": 355000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -70176000, "total_equity": 5882000, "shares_outstanding": 47329, "operating_cash_flow": -12727000, "stock_based_compensation": 1859000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 270000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -764000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11257000, "free_cash_flow": -12457000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14141465", "ebitda": "-13690630", "netIncome": "-16864000", "grossProfit": "-450835", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "450835", "interestIncome": "None", "incomeBeforeTax": "-15506938", "interestExpense": "1365472", "operatingIncome": "-14141465", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "906662", "reportedCurrency": "USD", "netInterestIncome": "-1369000", "nonInterestIncome": "None", "operatingExpenses": "13690630", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6778487", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "450835", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "450835", "sellingGeneralAndAdministrative": "3769000", "netIncomeFromContinuingOperations": "-15547000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "10823000", "longTermDebt": "None", "shortTermDebt": "355000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-70176000", "totalLiabilities": "4941000", "otherCurrentAssets": "367000", "totalCurrentAssets": "4966000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "351000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5857000", "currentAccountsPayable": "154000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2811000", "totalShareholderEquity": "5882000", "capitalLeaseObligations": "2811000", "otherCurrentLiabilities": "1976000", "totalCurrentLiabilities": "2485000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2456000", "cashAndShortTermInvestments": "4248000", "commonStockSharesOutstanding": "47329", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4248000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16864000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-12727000", "capitalExpenditures": "270000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11257000", "cashflowFromInvestment": "-764000", "stockBasedCompensation": "1859000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "503000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:47.277976+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 382497, "gross_profit": -382497, "ebit": -26105454, "ebitda": -25722957, "pretax_income": -14533000, "tax_provision": 10784000, "net_income": -21773471, "net_income_to_common": -21773471, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6284000, "total_current_assets": 7114000, "total_assets": 15316000, "short_term_debt": 601000, "long_term_debt": null, "total_debt": 601000, "total_liabilities": 7433000, "total_equity": 9400000, "shares_outstanding": 27180, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -14763009, "capital_expenditure": 2928000, "free_cash_flow": -11835009, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 177155, "ticker_id": 8400, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:47.277976+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-26105454", "ebitda": "-25722957", "netIncome": "-21773471", "grossProfit": "-382497", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "382497", "interestIncome": "85000", "incomeBeforeTax": "-14533000", "interestExpense": "286000", "operatingIncome": "-17031100", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "10784000", "reportedCurrency": "USD", "netInterestIncome": "-201000", "nonInterestIncome": "None", "operatingExpenses": "16648602", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9801000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "382497", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "382497", "sellingGeneralAndAdministrative": "7301000", "netIncomeFromContinuingOperations": "-30767000" }, "balance": { "goodwill": "None", "inventory": "287000", "commonStock": "73234000", "currentDebt": "None", "investments": "None", "totalAssets": "15316000", "longTermDebt": "None", "shortTermDebt": "601000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-53312000", "totalLiabilities": "7433000", "otherCurrentAssets": "160000", "totalCurrentAssets": "7114000", "currentLongTermDebt": "None", "longTermInvestments": "1156000", "shortTermInvestments": "136000", "currentNetReceivables": "247000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8202000", "currentAccountsPayable": "746000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6715000", "shortLongTermDebtTotal": "3347000", "totalShareholderEquity": "9400000", "capitalLeaseObligations": "3503000", "otherCurrentLiabilities": "2307000", "totalCurrentLiabilities": "3654000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3109000", "cashAndShortTermInvestments": "6284000", "commonStockSharesOutstanding": "27180", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6284000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21773471", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-1877624", "operatingCashflow": "-14763009", "capitalExpenditures": "2928000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5572000", "cashflowFromInvestment": "-3533000", "stockBasedCompensation": "3356000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "837000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 382497, "gross_profit": -382497, "research_and_development": 9801000, "selling_general_admin": 7301000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -26105454, "depreciation_amortisation": 382497, "ebitda": -25722957, "interest_expense": 286000, "interest_income": null, "other_non_operating": null, "pretax_income": -14533000, "tax_provision": 10784000, "effective_tax_rate": null, "net_income": -21773471, "net_income_continuing_ops": -30767000, "net_income_to_common": -21773471, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6284000, "short_term_investments": 136000, "net_receivables": 247000, "inventory": 287000, "other_current_assets": null, "total_current_assets": 7114000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8202000, "total_assets": 15316000, "short_term_debt": 601000, "accounts_payable": 746000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3654000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3109000, "total_liabilities": 7433000, "total_debt": 601000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -53312000, "total_equity": 9400000, "shares_outstanding": 27180, "operating_cash_flow": -14763009, "stock_based_compensation": 3356000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2928000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3533000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5572000, "free_cash_flow": -11835009, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-26105454", "ebitda": "-25722957", "netIncome": "-21773471", "grossProfit": "-382497", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "382497", "interestIncome": "85000", "incomeBeforeTax": "-14533000", "interestExpense": "286000", "operatingIncome": "-17031100", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "10784000", "reportedCurrency": "USD", "netInterestIncome": "-201000", "nonInterestIncome": "None", "operatingExpenses": "16648602", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9801000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "382497", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "382497", "sellingGeneralAndAdministrative": "7301000", "netIncomeFromContinuingOperations": "-30767000" }, "balance": { "goodwill": "None", "inventory": "287000", "commonStock": "73234000", "currentDebt": "None", "investments": "None", "totalAssets": "15316000", "longTermDebt": "None", "shortTermDebt": "601000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-53312000", "totalLiabilities": "7433000", "otherCurrentAssets": "160000", "totalCurrentAssets": "7114000", "currentLongTermDebt": "None", "longTermInvestments": "1156000", "shortTermInvestments": "136000", "currentNetReceivables": "247000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8202000", "currentAccountsPayable": "746000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6715000", "shortLongTermDebtTotal": "3347000", "totalShareholderEquity": "9400000", "capitalLeaseObligations": "3503000", "otherCurrentLiabilities": "2307000", "totalCurrentLiabilities": "3654000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3109000", "cashAndShortTermInvestments": "6284000", "commonStockSharesOutstanding": "27180", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6284000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21773471", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-1877624", "operatingCashflow": "-14763009", "capitalExpenditures": "2928000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5572000", "cashflowFromInvestment": "-3533000", "stockBasedCompensation": "3356000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "837000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:47.277976+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 680470, "gross_profit": -680470, "ebit": -18014462, "ebitda": -17333992, "pretax_income": -18022000, "tax_provision": 20000, "net_income": -18042000, "net_income_to_common": -18042000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19176000, "total_current_assets": 22112000, "total_assets": 40654000, "short_term_debt": 330000, "long_term_debt": null, "total_debt": 330000, "total_liabilities": 3032000, "total_equity": 37622000, "shares_outstanding": 23191, "goodwill_and_intangibles": 13453000 }, "cash_flow": { "operating_cash_flow": -13960000, "capital_expenditure": 1828000, "free_cash_flow": -12132000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 177160, "ticker_id": 8400, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:47.277976+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18014462", "ebitda": "-17333992", "netIncome": "-18042000", "grossProfit": "-680470", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "680470", "interestIncome": "0", "incomeBeforeTax": "-18022000", "interestExpense": "20000", "operatingIncome": "-17232000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "20000", "reportedCurrency": "USD", "netInterestIncome": "-20000", "nonInterestIncome": "None", "operatingExpenses": "16563454", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7594000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "680470", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "680470", "sellingGeneralAndAdministrative": "8662000", "netIncomeFromContinuingOperations": "-18022000" }, "balance": { "goodwill": "None", "inventory": "740218", "commonStock": "69610000", "currentDebt": "None", "investments": "None", "totalAssets": "40654000", "longTermDebt": "None", "shortTermDebt": "330000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "13453000", "reportedCurrency": "USD", "retainedEarnings": "-36971000", "totalLiabilities": "3032000", "otherCurrentAssets": "2782", "totalCurrentAssets": "22112000", "currentLongTermDebt": "None", "longTermInvestments": "1355000", "shortTermInvestments": "154000", "currentNetReceivables": "2039000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18542000", "currentAccountsPayable": "382000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3329000", "shortLongTermDebtTotal": "411000", "totalShareholderEquity": "37622000", "capitalLeaseObligations": "411000", "otherCurrentLiabilities": "1855998", "totalCurrentLiabilities": "2786000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "246000", "cashAndShortTermInvestments": "19176000", "commonStockSharesOutstanding": "23191", "intangibleAssetsExcludingGoodwill": "13453000", "cashAndCashEquivalentsAtCarryingValue": "19176000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18022000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "2352626", "operatingCashflow": "-13960000", "capitalExpenditures": "1828000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29023000", "cashflowFromInvestment": "-9340000", "stockBasedCompensation": "3799000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "380000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 680470, "gross_profit": -680470, "research_and_development": 7594000, "selling_general_admin": 8662000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18014462, "depreciation_amortisation": 680470, "ebitda": -17333992, "interest_expense": 20000, "interest_income": null, "other_non_operating": null, "pretax_income": -18022000, "tax_provision": 20000, "effective_tax_rate": null, "net_income": -18042000, "net_income_continuing_ops": -18022000, "net_income_to_common": -18042000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19176000, "short_term_investments": 154000, "net_receivables": 2039000, "inventory": 740218, "other_current_assets": null, "total_current_assets": 22112000, "net_ppe": null, "goodwill": null, "intangible_assets": 13453000, "goodwill_and_intangibles": 13453000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18542000, "total_assets": 40654000, "short_term_debt": 330000, "accounts_payable": 382000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2786000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 246000, "total_liabilities": 3032000, "total_debt": 330000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -36971000, "total_equity": 37622000, "shares_outstanding": 23191, "operating_cash_flow": -13960000, "stock_based_compensation": 3799000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1828000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9340000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 29023000, "free_cash_flow": -12132000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18014462", "ebitda": "-17333992", "netIncome": "-18042000", "grossProfit": "-680470", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "680470", "interestIncome": "0", "incomeBeforeTax": "-18022000", "interestExpense": "20000", "operatingIncome": "-17232000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "20000", "reportedCurrency": "USD", "netInterestIncome": "-20000", "nonInterestIncome": "None", "operatingExpenses": "16563454", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7594000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "680470", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "680470", "sellingGeneralAndAdministrative": "8662000", "netIncomeFromContinuingOperations": "-18022000" }, "balance": { "goodwill": "None", "inventory": "740218", "commonStock": "69610000", "currentDebt": "None", "investments": "None", "totalAssets": "40654000", "longTermDebt": "None", "shortTermDebt": "330000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "13453000", "reportedCurrency": "USD", "retainedEarnings": "-36971000", "totalLiabilities": "3032000", "otherCurrentAssets": "2782", "totalCurrentAssets": "22112000", "currentLongTermDebt": "None", "longTermInvestments": "1355000", "shortTermInvestments": "154000", "currentNetReceivables": "2039000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18542000", "currentAccountsPayable": "382000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3329000", "shortLongTermDebtTotal": "411000", "totalShareholderEquity": "37622000", "capitalLeaseObligations": "411000", "otherCurrentLiabilities": "1855998", "totalCurrentLiabilities": "2786000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "246000", "cashAndShortTermInvestments": "19176000", "commonStockSharesOutstanding": "23191", "intangibleAssetsExcludingGoodwill": "13453000", "cashAndCashEquivalentsAtCarryingValue": "19176000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18022000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "2352626", "operatingCashflow": "-13960000", "capitalExpenditures": "1828000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29023000", "cashflowFromInvestment": "-9340000", "stockBasedCompensation": "3799000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "380000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:47.277976+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 214494, "gross_profit": -214494, "ebit": -18645923, "ebitda": -18578923, "pretax_income": -18524000, "tax_provision": 8000, "net_income": -18532000, "net_income_to_common": -18532000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13556000, "total_current_assets": 13836000, "total_assets": 17474000, "short_term_debt": 360000, "long_term_debt": null, "total_debt": 360000, "total_liabilities": 1843000, "total_equity": 15631000, "shares_outstanding": 12022, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3832000, "capital_expenditure": 681000, "free_cash_flow": -3151000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 177165, "ticker_id": 8400, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:47.277976+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18645923", "ebitda": "-18578923", "netIncome": "-18532000", "grossProfit": "-214494", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "214494", "interestIncome": "0", "incomeBeforeTax": "-18524000", "interestExpense": "8000", "operatingIncome": "-18541000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "8000", "reportedCurrency": "USD", "netInterestIncome": "-8000", "nonInterestIncome": "None", "operatingExpenses": "18324000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2491000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "214494", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "67000", "sellingGeneralAndAdministrative": "15532000", "netIncomeFromContinuingOperations": "-18524000" }, "balance": { "goodwill": "None", "inventory": "-129000", "commonStock": "30481000", "currentDebt": "None", "investments": "None", "totalAssets": "17474000", "longTermDebt": "None", "shortTermDebt": "360000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-18949000", "totalLiabilities": "1843000", "otherCurrentAssets": "20000", "totalCurrentAssets": "13836000", "currentLongTermDebt": "None", "longTermInvestments": "2513000", "shortTermInvestments": "149000", "currentNetReceivables": "111000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3638000", "currentAccountsPayable": "351000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1074000", "shortLongTermDebtTotal": "180000", "totalShareholderEquity": "15631000", "capitalLeaseObligations": "180000", "otherCurrentLiabilities": "136000", "totalCurrentLiabilities": "1843000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "531000", "cashAndShortTermInvestments": "13556000", "commonStockSharesOutstanding": "12022", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13556000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18524000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3832000", "capitalExpenditures": "681000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17345000", "cashflowFromInvestment": "-1875000", "stockBasedCompensation": "3958000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "213000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 214494, "gross_profit": -214494, "research_and_development": 2491000, "selling_general_admin": 15532000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18645923, "depreciation_amortisation": 67000, "ebitda": -18578923, "interest_expense": 8000, "interest_income": null, "other_non_operating": null, "pretax_income": -18524000, "tax_provision": 8000, "effective_tax_rate": null, "net_income": -18532000, "net_income_continuing_ops": -18524000, "net_income_to_common": -18532000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13556000, "short_term_investments": 149000, "net_receivables": 111000, "inventory": -129000, "other_current_assets": null, "total_current_assets": 13836000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3638000, "total_assets": 17474000, "short_term_debt": 360000, "accounts_payable": 351000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1843000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 531000, "total_liabilities": 1843000, "total_debt": 360000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -18949000, "total_equity": 15631000, "shares_outstanding": 12022, "operating_cash_flow": -3832000, "stock_based_compensation": 3958000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 681000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1875000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17345000, "free_cash_flow": -3151000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18645923", "ebitda": "-18578923", "netIncome": "-18532000", "grossProfit": "-214494", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "214494", "interestIncome": "0", "incomeBeforeTax": "-18524000", "interestExpense": "8000", "operatingIncome": "-18541000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "8000", "reportedCurrency": "USD", "netInterestIncome": "-8000", "nonInterestIncome": "None", "operatingExpenses": "18324000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2491000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "214494", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "67000", "sellingGeneralAndAdministrative": "15532000", "netIncomeFromContinuingOperations": "-18524000" }, "balance": { "goodwill": "None", "inventory": "-129000", "commonStock": "30481000", "currentDebt": "None", "investments": "None", "totalAssets": "17474000", "longTermDebt": "None", "shortTermDebt": "360000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-18949000", "totalLiabilities": "1843000", "otherCurrentAssets": "20000", "totalCurrentAssets": "13836000", "currentLongTermDebt": "None", "longTermInvestments": "2513000", "shortTermInvestments": "149000", "currentNetReceivables": "111000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3638000", "currentAccountsPayable": "351000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1074000", "shortLongTermDebtTotal": "180000", "totalShareholderEquity": "15631000", "capitalLeaseObligations": "180000", "otherCurrentLiabilities": "136000", "totalCurrentLiabilities": "1843000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "531000", "cashAndShortTermInvestments": "13556000", "commonStockSharesOutstanding": "12022", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13556000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18524000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3832000", "capitalExpenditures": "681000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17345000", "cashflowFromInvestment": "-1875000", "stockBasedCompensation": "3958000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "213000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:47.277976+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 20064, "gross_profit": -20064, "ebit": -423364, "ebitda": -403300, "pretax_income": -3358553, "tax_provision": -229294, "net_income": -3129259, "net_income_to_common": -3129259, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21369, "total_current_assets": 399387, "total_assets": 2181471, "short_term_debt": 228267, "long_term_debt": 0, "total_debt": 228267, "total_liabilities": 325747, "total_equity": 1855723, "shares_outstanding": 3896, "goodwill_and_intangibles": 345000 }, "cash_flow": { "operating_cash_flow": -741018, "capital_expenditure": 126407, "free_cash_flow": -614611, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 177170, "ticker_id": 8400, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:47.277976+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-423364", "ebitda": "-403300", "netIncome": "-3129259", "grossProfit": "-20064", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "20064", "interestIncome": "4331.75", "incomeBeforeTax": "-3358553", "interestExpense": "866.35", "operatingIncome": "-2329617", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-229294", "reportedCurrency": "USD", "netInterestIncome": "3176.62", "nonInterestIncome": "None", "operatingExpenses": "875592", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "166537", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20064", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20064", "sellingGeneralAndAdministrative": "816102", "netIncomeFromContinuingOperations": "-3129259.56" }, "balance": { "goodwill": "None", "inventory": "101095", "commonStock": "5189442", "currentDebt": "None", "investments": "None", "totalAssets": "2181471", "longTermDebt": "0", "shortTermDebt": "228267", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "345000", "reportedCurrency": "USD", "retainedEarnings": "-4929536", "totalLiabilities": "325747", "otherCurrentAssets": "-68077", "totalCurrentAssets": "399387", "currentLongTermDebt": "119267.64", "longTermInvestments": "1661372.30", "shortTermInvestments": "0", "currentNetReceivables": "345000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1782083", "currentAccountsPayable": "69000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "324000", "shortLongTermDebtTotal": "119267", "totalShareholderEquity": "1855723", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "-80679", "totalCurrentLiabilities": "311597", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14150", "cashAndShortTermInvestments": "21369", "commonStockSharesOutstanding": "3896", "intangibleAssetsExcludingGoodwill": "345000", "cashAndCashEquivalentsAtCarryingValue": "21369", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3129259", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "1", "operatingCashflow": "-741018", "capitalExpenditures": "126407", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2554291", "cashflowFromInvestment": "-1936583", "stockBasedCompensation": "143814", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16460", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 20064, "gross_profit": -20064, "research_and_development": 166537, "selling_general_admin": 816102, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -423364, "depreciation_amortisation": 20064, "ebitda": -403300, "interest_expense": 866.35, "interest_income": null, "other_non_operating": null, "pretax_income": -3358553, "tax_provision": -229294, "effective_tax_rate": null, "net_income": -3129259, "net_income_continuing_ops": -3129259.56, "net_income_to_common": -3129259, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21369, "short_term_investments": 0, "net_receivables": 345000, "inventory": 101095, "other_current_assets": null, "total_current_assets": 399387, "net_ppe": null, "goodwill": null, "intangible_assets": 345000, "goodwill_and_intangibles": 345000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1782083, "total_assets": 2181471, "short_term_debt": 228267, "accounts_payable": 69000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 311597, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14150, "total_liabilities": 325747, "total_debt": 228267, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4929536, "total_equity": 1855723, "shares_outstanding": 3896, "operating_cash_flow": -741018, "stock_based_compensation": 143814, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 126407, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1936583, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2554291, "free_cash_flow": -614611, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-423364", "ebitda": "-403300", "netIncome": "-3129259", "grossProfit": "-20064", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "20064", "interestIncome": "4331.75", "incomeBeforeTax": "-3358553", "interestExpense": "866.35", "operatingIncome": "-2329617", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-229294", "reportedCurrency": "USD", "netInterestIncome": "3176.62", "nonInterestIncome": "None", "operatingExpenses": "875592", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "166537", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20064", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20064", "sellingGeneralAndAdministrative": "816102", "netIncomeFromContinuingOperations": "-3129259.56" }, "balance": { "goodwill": "None", "inventory": "101095", "commonStock": "5189442", "currentDebt": "None", "investments": "None", "totalAssets": "2181471", "longTermDebt": "0", "shortTermDebt": "228267", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "345000", "reportedCurrency": "USD", "retainedEarnings": "-4929536", "totalLiabilities": "325747", "otherCurrentAssets": "-68077", "totalCurrentAssets": "399387", "currentLongTermDebt": "119267.64", "longTermInvestments": "1661372.30", "shortTermInvestments": "0", "currentNetReceivables": "345000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1782083", "currentAccountsPayable": "69000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "324000", "shortLongTermDebtTotal": "119267", "totalShareholderEquity": "1855723", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "-80679", "totalCurrentLiabilities": "311597", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14150", "cashAndShortTermInvestments": "21369", "commonStockSharesOutstanding": "3896", "intangibleAssetsExcludingGoodwill": "345000", "cashAndCashEquivalentsAtCarryingValue": "21369", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3129259", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "1", "operatingCashflow": "-741018", "capitalExpenditures": "126407", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2554291", "cashflowFromInvestment": "-1936583", "stockBasedCompensation": "143814", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16460", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:47.277976+00:00", "is_restated": false, "income_statement": { "revenue": 49121, "cost_of_revenue": 70362, "gross_profit": -21241, "ebit": -561575, "ebitda": -549337, "pretax_income": -1457171.68, "tax_provision": 129573, "net_income": -1586745.26, "net_income_to_common": -1586745.26, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 133025, "total_current_assets": 406245, "total_assets": 3438479, "short_term_debt": 45403, "long_term_debt": 17789.81, "total_debt": 63192.81, "total_liabilities": 1024374, "total_equity": 2414104, "shares_outstanding": 2983, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1006053.85, "capital_expenditure": 3982.79, "free_cash_flow": -1002071.06, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 177175, "ticker_id": 8400, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:47.277976+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-561575", "ebitda": "-549337", "netIncome": "-1586745.26", "grossProfit": "-21241", "depreciation": "None", "totalRevenue": "49121", "costOfRevenue": "70362", "interestIncome": "0", "incomeBeforeTax": "-1457171.68", "interestExpense": "26817", "operatingIncome": "-1430354.20", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "129573", "reportedCurrency": "USD", "netInterestIncome": "-28676.12", "nonInterestIncome": "None", "operatingExpenses": "703095", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "70362", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12238", "sellingGeneralAndAdministrative": "665126", "netIncomeFromContinuingOperations": "-1586745.26" }, "balance": { "goodwill": "None", "inventory": "-51.31", "commonStock": "2418618", "currentDebt": "None", "investments": "None", "totalAssets": "3438479", "longTermDebt": "17789.81", "shortTermDebt": "45403", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1655249.32", "totalLiabilities": "1024374", "otherCurrentAssets": "6690.31", "totalCurrentAssets": "406245", "currentLongTermDebt": "44872.82", "longTermInvestments": "1473633.90", "shortTermInvestments": "54166", "currentNetReceivables": "268682", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3032234", "currentAccountsPayable": "45138", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3000", "shortLongTermDebtTotal": "523870", "totalShareholderEquity": "2414104", "capitalLeaseObligations": "461207.58", "otherCurrentLiabilities": "36376", "totalCurrentLiabilities": "309595", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "714778", "cashAndShortTermInvestments": "133025", "commonStockSharesOutstanding": "2983", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "133025", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1586745.26", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1006053.85", "capitalExpenditures": "3982.79", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1191121", "cashflowFromInvestment": "-52572.89", "stockBasedCompensation": "156125", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11682", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 49121, "cost_of_revenue": 70362, "gross_profit": -21241, "research_and_development": null, "selling_general_admin": 665126, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -561575, "depreciation_amortisation": 12238, "ebitda": -549337, "interest_expense": 26817, "interest_income": null, "other_non_operating": null, "pretax_income": -1457171.68, "tax_provision": 129573, "effective_tax_rate": null, "net_income": -1586745.26, "net_income_continuing_ops": -1586745.26, "net_income_to_common": -1586745.26, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 133025, "short_term_investments": 54166, "net_receivables": 268682, "inventory": -51.31, "other_current_assets": null, "total_current_assets": 406245, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3032234, "total_assets": 3438479, "short_term_debt": 45403, "accounts_payable": 45138, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 309595, "long_term_debt": 17789.81, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 714778, "total_liabilities": 1024374, "total_debt": 63192.81, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1655249.32, "total_equity": 2414104, "shares_outstanding": 2983, "operating_cash_flow": -1006053.85, "stock_based_compensation": 156125, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3982.79, "acquisitions": null, "other_investing": null, "investing_cash_flow": -52572.89, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1191121, "free_cash_flow": -1002071.06, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-561575", "ebitda": "-549337", "netIncome": "-1586745.26", "grossProfit": "-21241", "depreciation": "None", "totalRevenue": "49121", "costOfRevenue": "70362", "interestIncome": "0", "incomeBeforeTax": "-1457171.68", "interestExpense": "26817", "operatingIncome": "-1430354.20", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "129573", "reportedCurrency": "USD", "netInterestIncome": "-28676.12", "nonInterestIncome": "None", "operatingExpenses": "703095", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "70362", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12238", "sellingGeneralAndAdministrative": "665126", "netIncomeFromContinuingOperations": "-1586745.26" }, "balance": { "goodwill": "None", "inventory": "-51.31", "commonStock": "2418618", "currentDebt": "None", "investments": "None", "totalAssets": "3438479", "longTermDebt": "17789.81", "shortTermDebt": "45403", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1655249.32", "totalLiabilities": "1024374", "otherCurrentAssets": "6690.31", "totalCurrentAssets": "406245", "currentLongTermDebt": "44872.82", "longTermInvestments": "1473633.90", "shortTermInvestments": "54166", "currentNetReceivables": "268682", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3032234", "currentAccountsPayable": "45138", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3000", "shortLongTermDebtTotal": "523870", "totalShareholderEquity": "2414104", "capitalLeaseObligations": "461207.58", "otherCurrentLiabilities": "36376", "totalCurrentLiabilities": "309595", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "714778", "cashAndShortTermInvestments": "133025", "commonStockSharesOutstanding": "2983", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "133025", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1586745.26", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1006053.85", "capitalExpenditures": "3982.79", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1191121", "cashflowFromInvestment": "-52572.89", "stockBasedCompensation": "156125", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11682", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:47.277976+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3087000, "total_current_assets": 3690000, "total_assets": 5293000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 894000, "total_equity": 4399000, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 177139, "ticker_id": 8400, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:47.277976+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5293000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-89944000", "totalLiabilities": "894000", "otherCurrentAssets": "589000", "totalCurrentAssets": "3690000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "14000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1603000", "currentAccountsPayable": "39000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4399000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "855000", "totalCurrentLiabilities": "894000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "3087000", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3087000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3087000, "short_term_investments": 14000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3690000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1603000, "total_assets": 5293000, "short_term_debt": null, "accounts_payable": 39000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 894000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 894000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -89944000, "total_equity": 4399000, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5293000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-89944000", "totalLiabilities": "894000", "otherCurrentAssets": "589000", "totalCurrentAssets": "3690000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "14000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1603000", "currentAccountsPayable": "39000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4399000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "855000", "totalCurrentLiabilities": "894000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "3087000", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3087000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:47.277976+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3087000, "total_current_assets": 3690000, "total_assets": 5293000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 894000, "total_equity": 4399000, "shares_outstanding": 915704159, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 177140, "ticker_id": 8400, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:47.277976+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5293000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-89944000", "totalLiabilities": "894000", "otherCurrentAssets": "388000", "totalCurrentAssets": "3690000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "14000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1603000", "currentAccountsPayable": "39000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4399000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "77000", "totalCurrentLiabilities": "894000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "3087000", "commonStockSharesOutstanding": "915704159", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3087000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3087000, "short_term_investments": 14000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3690000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1603000, "total_assets": 5293000, "short_term_debt": null, "accounts_payable": 39000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 894000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 894000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -89944000, "total_equity": 4399000, "shares_outstanding": 915704159, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5293000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-89944000", "totalLiabilities": "894000", "otherCurrentAssets": "388000", "totalCurrentAssets": "3690000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "14000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1603000", "currentAccountsPayable": "39000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4399000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "77000", "totalCurrentLiabilities": "894000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "3087000", "commonStockSharesOutstanding": "915704159", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3087000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:47.277976+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -1825500, "ebitda": -1585000, "pretax_income": -1922000, "tax_provision": null, "net_income": -1922000, "net_income_to_common": -1922000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1377000, "total_current_assets": 2111000, "total_assets": 5858000, "short_term_debt": null, "long_term_debt": 874000, "total_debt": 874000, "total_liabilities": 1747000, "total_equity": 4111000, "shares_outstanding": 1089217, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1407500, "capital_expenditure": 37000, "free_cash_flow": -1370500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 177142, "ticker_id": 8400, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:47.277976+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1825500", "ebitda": "-1585000", "netIncome": "-1922000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-1922000", "interestExpense": "96500", "operatingIncome": "1722500", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-1722500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "579000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "240500", "sellingGeneralAndAdministrative": "962000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5858000", "longTermDebt": "874000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-82541000", "totalLiabilities": "1747000", "otherCurrentAssets": "686000", "totalCurrentAssets": "2111000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "48000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3747000", "currentAccountsPayable": "43000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "874000", "totalShareholderEquity": "4111000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "830000", "totalCurrentLiabilities": "873000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "874000", "cashAndShortTermInvestments": "1377000", "commonStockSharesOutstanding": "1089217", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1377000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1922000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1407500", "capitalExpenditures": "37000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2182000", "cashflowFromInvestment": "-729000", "stockBasedCompensation": "92000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "240500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 579000, "selling_general_admin": 962000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1825500, "depreciation_amortisation": 240500, "ebitda": -1585000, "interest_expense": 96500, "interest_income": null, "other_non_operating": null, "pretax_income": -1922000, "tax_provision": null, "effective_tax_rate": null, "net_income": -1922000, "net_income_continuing_ops": null, "net_income_to_common": -1922000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1377000, "short_term_investments": 48000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2111000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3747000, "total_assets": 5858000, "short_term_debt": null, "accounts_payable": 43000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 873000, "long_term_debt": 874000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 874000, "total_liabilities": 1747000, "total_debt": 874000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -82541000, "total_equity": 4111000, "shares_outstanding": 1089217, "operating_cash_flow": -1407500, "stock_based_compensation": 92000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 37000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -729000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2182000, "free_cash_flow": -1370500, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1825500", "ebitda": "-1585000", "netIncome": "-1922000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-1922000", "interestExpense": "96500", "operatingIncome": "1722500", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-1722500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "579000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "240500", "sellingGeneralAndAdministrative": "962000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5858000", "longTermDebt": "874000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-82541000", "totalLiabilities": "1747000", "otherCurrentAssets": "686000", "totalCurrentAssets": "2111000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "48000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3747000", "currentAccountsPayable": "43000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "874000", "totalShareholderEquity": "4111000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "830000", "totalCurrentLiabilities": "873000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "874000", "cashAndShortTermInvestments": "1377000", "commonStockSharesOutstanding": "1089217", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1377000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1922000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1407500", "capitalExpenditures": "37000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2182000", "cashflowFromInvestment": "-729000", "stockBasedCompensation": "92000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "240500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:47.277976+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -1825500, "ebitda": -1585000, "pretax_income": -1922000, "tax_provision": null, "net_income": -1922000, "net_income_to_common": -1922000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1377000, "total_current_assets": 2111000, "total_assets": 5858000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1747000, "total_equity": 4110999, "shares_outstanding": 1089217, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1407500, "capital_expenditure": 37000, "free_cash_flow": -1370500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 177143, "ticker_id": 8400, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:47.277976+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1825500", "ebitda": "-1585000", "netIncome": "-1922000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-1922000", "interestExpense": "96500", "operatingIncome": "1722500", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-1722500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "579000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "240500", "sellingGeneralAndAdministrative": "962000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5858000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-82541000", "totalLiabilities": "1747000", "otherCurrentAssets": "686000", "totalCurrentAssets": "2111000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "48000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3747000", "currentAccountsPayable": "43000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "874000", "totalShareholderEquity": "4110999", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "830000", "totalCurrentLiabilities": "873000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "874000", "cashAndShortTermInvestments": "1377000", "commonStockSharesOutstanding": "1089217", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1377000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1922000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1407500", "capitalExpenditures": "37000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2182000", "cashflowFromInvestment": "-729000", "stockBasedCompensation": "92000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "240500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 579000, "selling_general_admin": 962000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1825500, "depreciation_amortisation": 240500, "ebitda": -1585000, "interest_expense": 96500, "interest_income": null, "other_non_operating": null, "pretax_income": -1922000, "tax_provision": null, "effective_tax_rate": null, "net_income": -1922000, "net_income_continuing_ops": null, "net_income_to_common": -1922000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1377000, "short_term_investments": 48000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2111000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3747000, "total_assets": 5858000, "short_term_debt": null, "accounts_payable": 43000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 873000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 874000, "total_liabilities": 1747000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -82541000, "total_equity": 4110999, "shares_outstanding": 1089217, "operating_cash_flow": -1407500, "stock_based_compensation": 92000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 37000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -729000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2182000, "free_cash_flow": -1370500, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1825500", "ebitda": "-1585000", "netIncome": "-1922000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-1922000", "interestExpense": "96500", "operatingIncome": "1722500", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-1722500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "579000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "240500", "sellingGeneralAndAdministrative": "962000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5858000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-82541000", "totalLiabilities": "1747000", "otherCurrentAssets": "686000", "totalCurrentAssets": "2111000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "48000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3747000", "currentAccountsPayable": "43000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "874000", "totalShareholderEquity": "4110999", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "830000", "totalCurrentLiabilities": "873000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "874000", "cashAndShortTermInvestments": "1377000", "commonStockSharesOutstanding": "1089217", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1377000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1922000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1407500", "capitalExpenditures": "37000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2182000", "cashflowFromInvestment": "-729000", "stockBasedCompensation": "92000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "240500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:47.277976+00:00", "is_restated": false, "income_statement": { "revenue": 5000, "cost_of_revenue": 11000, "gross_profit": -6000, "ebit": -2049499, "ebitda": -1930000, "pretax_income": -2093000, "tax_provision": null, "net_income": -2093000, "net_income_to_common": -2093000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1260000, "total_current_assets": 1773000, "total_assets": 7787000, "short_term_debt": 386000, "long_term_debt": null, "total_debt": 386000, "total_liabilities": 3740000, "total_equity": 4047000, "shares_outstanding": 87432, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2041000, "capital_expenditure": 320000, "free_cash_flow": -1721000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 177144, "ticker_id": 8400, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:47.277976+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2049499", "ebitda": "-1930000", "netIncome": "-2093000", "grossProfit": "-6000", "depreciation": "None", "totalRevenue": "5000", "costOfRevenue": "11000", "interestIncome": "None", "incomeBeforeTax": "-2093000", "interestExpense": "43000", "operatingIncome": "-2057000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2051000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "938500", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "119499", "sellingGeneralAndAdministrative": "434500", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "7787000", "longTermDebt": "None", "shortTermDebt": "386000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-78697000", "totalLiabilities": "3740000", "otherCurrentAssets": "411000", "totalCurrentAssets": "1773000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "102000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6014000", "currentAccountsPayable": "166000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2455000", "totalShareholderEquity": "4047000", "capitalLeaseObligations": "2455000", "otherCurrentLiabilities": "1119000", "totalCurrentLiabilities": "1671000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2069000", "cashAndShortTermInvestments": "1260000", "commonStockSharesOutstanding": "87432", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1260000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2093000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-2041000", "capitalExpenditures": "320000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "199500", "cashflowFromInvestment": "-290000", "stockBasedCompensation": "72000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "119500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5000, "cost_of_revenue": 11000, "gross_profit": -6000, "research_and_development": 938500, "selling_general_admin": 434500, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2049499, "depreciation_amortisation": 119499, "ebitda": -1930000, "interest_expense": 43000, "interest_income": null, "other_non_operating": null, "pretax_income": -2093000, "tax_provision": null, "effective_tax_rate": null, "net_income": -2093000, "net_income_continuing_ops": null, "net_income_to_common": -2093000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1260000, "short_term_investments": 102000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1773000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6014000, "total_assets": 7787000, "short_term_debt": 386000, "accounts_payable": 166000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1671000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2069000, "total_liabilities": 3740000, "total_debt": 386000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -78697000, "total_equity": 4047000, "shares_outstanding": 87432, "operating_cash_flow": -2041000, "stock_based_compensation": 72000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 320000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -290000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 199500, "free_cash_flow": -1721000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2049499", "ebitda": "-1930000", "netIncome": "-2093000", "grossProfit": "-6000", "depreciation": "None", "totalRevenue": "5000", "costOfRevenue": "11000", "interestIncome": "None", "incomeBeforeTax": "-2093000", "interestExpense": "43000", "operatingIncome": "-2057000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2051000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "938500", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "119499", "sellingGeneralAndAdministrative": "434500", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "7787000", "longTermDebt": "None", "shortTermDebt": "386000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-78697000", "totalLiabilities": "3740000", "otherCurrentAssets": "411000", "totalCurrentAssets": "1773000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "102000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6014000", "currentAccountsPayable": "166000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2455000", "totalShareholderEquity": "4047000", "capitalLeaseObligations": "2455000", "otherCurrentLiabilities": "1119000", "totalCurrentLiabilities": "1671000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2069000", "cashAndShortTermInvestments": "1260000", "commonStockSharesOutstanding": "87432", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1260000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2093000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-2041000", "capitalExpenditures": "320000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "199500", "cashflowFromInvestment": "-290000", "stockBasedCompensation": "72000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "119500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:47.277976+00:00", "is_restated": false, "income_statement": { "revenue": 5000, "cost_of_revenue": 11000, "gross_profit": -6000, "ebit": -2049499, "ebitda": -1930000, "pretax_income": -2093000, "tax_provision": null, "net_income": -2093000, "net_income_to_common": -2093000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1260000, "total_current_assets": 1773000, "total_assets": 7787000, "short_term_debt": 386000, "long_term_debt": null, "total_debt": 386000, "total_liabilities": 3740000, "total_equity": 4047000, "shares_outstanding": 87432, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2041000, "capital_expenditure": 320000, "free_cash_flow": -1721000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 177146, "ticker_id": 8400, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:47.277976+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2049499", "ebitda": "-1930000", "netIncome": "-2093000", "grossProfit": "-6000", "depreciation": "None", "totalRevenue": "5000", "costOfRevenue": "11000", "interestIncome": "None", "incomeBeforeTax": "-2093000", "interestExpense": "43000", "operatingIncome": "-2057000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2051000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "938500", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "119499", "sellingGeneralAndAdministrative": "434500", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "7787000", "longTermDebt": "None", "shortTermDebt": "386000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-78697000", "totalLiabilities": "3740000", "otherCurrentAssets": "411000", "totalCurrentAssets": "1773000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "102000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6014000", "currentAccountsPayable": "166000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2455000", "totalShareholderEquity": "4047000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1119000", "totalCurrentLiabilities": "1671000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2069000", "cashAndShortTermInvestments": "1260000", "commonStockSharesOutstanding": "87432", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1260000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2093000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-2041000", "capitalExpenditures": "320000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "199500", "cashflowFromInvestment": "-290000", "stockBasedCompensation": "72000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "119500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5000, "cost_of_revenue": 11000, "gross_profit": -6000, "research_and_development": 938500, "selling_general_admin": 434500, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2049499, "depreciation_amortisation": 119499, "ebitda": -1930000, "interest_expense": 43000, "interest_income": null, "other_non_operating": null, "pretax_income": -2093000, "tax_provision": null, "effective_tax_rate": null, "net_income": -2093000, "net_income_continuing_ops": null, "net_income_to_common": -2093000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1260000, "short_term_investments": 102000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1773000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6014000, "total_assets": 7787000, "short_term_debt": 386000, "accounts_payable": 166000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1671000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2069000, "total_liabilities": 3740000, "total_debt": 386000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -78697000, "total_equity": 4047000, "shares_outstanding": 87432, "operating_cash_flow": -2041000, "stock_based_compensation": 72000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 320000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -290000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 199500, "free_cash_flow": -1721000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2049499", "ebitda": "-1930000", "netIncome": "-2093000", "grossProfit": "-6000", "depreciation": "None", "totalRevenue": "5000", "costOfRevenue": "11000", "interestIncome": "None", "incomeBeforeTax": "-2093000", "interestExpense": "43000", "operatingIncome": "-2057000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2051000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "938500", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "119499", "sellingGeneralAndAdministrative": "434500", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "7787000", "longTermDebt": "None", "shortTermDebt": "386000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-78697000", "totalLiabilities": "3740000", "otherCurrentAssets": "411000", "totalCurrentAssets": "1773000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "102000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6014000", "currentAccountsPayable": "166000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2455000", "totalShareholderEquity": "4047000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1119000", "totalCurrentLiabilities": "1671000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2069000", "cashAndShortTermInvestments": "1260000", "commonStockSharesOutstanding": "87432", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1260000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2093000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-2041000", "capitalExpenditures": "320000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "199500", "cashflowFromInvestment": "-290000", "stockBasedCompensation": "72000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "119500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:47.277976+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -2188000, "ebitda": -2074000, "pretax_income": -2167500, "tax_provision": -7000, "net_income": -2167500, "net_income_to_common": -2167500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5436000, "total_current_assets": 6344000, "total_assets": 12154000, "short_term_debt": 359000, "long_term_debt": null, "total_debt": 359000, "total_liabilities": 4389000, "total_equity": 7765000, "shares_outstanding": 79624, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2188, "capital_expenditure": 172, "free_cash_flow": -2016, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 177147, "ticker_id": 8400, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:47.277976+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2188000", "ebitda": "-2074000", "netIncome": "-2167500", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-2167500", "interestExpense": "None", "operatingIncome": "-2181000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-7000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2181000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "820500", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "114000", "sellingGeneralAndAdministrative": "1001000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "12154000", "longTermDebt": "None", "shortTermDebt": "359000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-74511000", "totalLiabilities": "4389000", "otherCurrentAssets": "676000", "totalCurrentAssets": "6344000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "232000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5810000", "currentAccountsPayable": "452000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2558000", "totalShareholderEquity": "7765000", "capitalLeaseObligations": "2558000", "otherCurrentLiabilities": "1379000", "totalCurrentLiabilities": "2190000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2199000", "cashAndShortTermInvestments": "5436000", "commonStockSharesOutstanding": "79624", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5436000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2167.50", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-2188", "capitalExpenditures": "172", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2992.50", "cashflowFromInvestment": "-187.50", "stockBasedCompensation": "116500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "114000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 820500, "selling_general_admin": 1001000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2188000, "depreciation_amortisation": 114000, "ebitda": -2074000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2167500, "tax_provision": -7000, "effective_tax_rate": null, "net_income": -2167500, "net_income_continuing_ops": null, "net_income_to_common": -2167500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5436000, "short_term_investments": 232000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6344000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5810000, "total_assets": 12154000, "short_term_debt": 359000, "accounts_payable": 452000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2190000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2199000, "total_liabilities": 4389000, "total_debt": 359000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -74511000, "total_equity": 7765000, "shares_outstanding": 79624, "operating_cash_flow": -2188, "stock_based_compensation": 116500, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 172, "acquisitions": null, "other_investing": null, "investing_cash_flow": -187.5, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2992.5, "free_cash_flow": -2016, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2188000", "ebitda": "-2074000", "netIncome": "-2167500", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-2167500", "interestExpense": "None", "operatingIncome": "-2181000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-7000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2181000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "820500", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "114000", "sellingGeneralAndAdministrative": "1001000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "12154000", "longTermDebt": "None", "shortTermDebt": "359000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-74511000", "totalLiabilities": "4389000", "otherCurrentAssets": "676000", "totalCurrentAssets": "6344000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "232000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5810000", "currentAccountsPayable": "452000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2558000", "totalShareholderEquity": "7765000", "capitalLeaseObligations": "2558000", "otherCurrentLiabilities": "1379000", "totalCurrentLiabilities": "2190000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2199000", "cashAndShortTermInvestments": "5436000", "commonStockSharesOutstanding": "79624", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5436000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2167.50", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-2188", "capitalExpenditures": "172", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2992.50", "cashflowFromInvestment": "-187.50", "stockBasedCompensation": "116500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "114000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:47.277976+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -2188000, "ebitda": -2074000, "pretax_income": -2167500, "tax_provision": -7000, "net_income": -2167500, "net_income_to_common": -2167500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5436000, "total_current_assets": 6344000, "total_assets": 12154000, "short_term_debt": 359000, "long_term_debt": null, "total_debt": 359000, "total_liabilities": 4389000, "total_equity": 7765000, "shares_outstanding": 79624, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2188, "capital_expenditure": 172, "free_cash_flow": -2016, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 177148, "ticker_id": 8400, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:47.277976+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2188000", "ebitda": "-2074000", "netIncome": "-2167500", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-2167500", "interestExpense": "None", "operatingIncome": "-2181000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-7000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2181000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "820500", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "114000", "sellingGeneralAndAdministrative": "1001000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "12154000", "longTermDebt": "None", "shortTermDebt": "359000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-74511000", "totalLiabilities": "4389000", "otherCurrentAssets": "676000", "totalCurrentAssets": "6344000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "232000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5810000", "currentAccountsPayable": "452000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2558000", "totalShareholderEquity": "7765000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1379000", "totalCurrentLiabilities": "2190000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2199000", "cashAndShortTermInvestments": "5436000", "commonStockSharesOutstanding": "79624", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5436000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2167.50", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-2188", "capitalExpenditures": "172", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2992.50", "cashflowFromInvestment": "-187.50", "stockBasedCompensation": "116.50", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "114", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 820500, "selling_general_admin": 1001000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2188000, "depreciation_amortisation": 114000, "ebitda": -2074000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2167500, "tax_provision": -7000, "effective_tax_rate": null, "net_income": -2167500, "net_income_continuing_ops": null, "net_income_to_common": -2167500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5436000, "short_term_investments": 232000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6344000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5810000, "total_assets": 12154000, "short_term_debt": 359000, "accounts_payable": 452000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2190000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2199000, "total_liabilities": 4389000, "total_debt": 359000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -74511000, "total_equity": 7765000, "shares_outstanding": 79624, "operating_cash_flow": -2188, "stock_based_compensation": 116.5, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 172, "acquisitions": null, "other_investing": null, "investing_cash_flow": -187.5, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2992.5, "free_cash_flow": -2016, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2188000", "ebitda": "-2074000", "netIncome": "-2167500", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-2167500", "interestExpense": "None", "operatingIncome": "-2181000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-7000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2181000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "820500", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "114000", "sellingGeneralAndAdministrative": "1001000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "12154000", "longTermDebt": "None", "shortTermDebt": "359000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-74511000", "totalLiabilities": "4389000", "otherCurrentAssets": "676000", "totalCurrentAssets": "6344000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "232000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5810000", "currentAccountsPayable": "452000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2558000", "totalShareholderEquity": "7765000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1379000", "totalCurrentLiabilities": "2190000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2199000", "cashAndShortTermInvestments": "5436000", "commonStockSharesOutstanding": "79624", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5436000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2167.50", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-2188", "capitalExpenditures": "172", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2992.50", "cashflowFromInvestment": "-187.50", "stockBasedCompensation": "116.50", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "114", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:47.277976+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4248000, "total_current_assets": 4966000, "total_assets": 10823000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 4941000, "total_equity": 5882000, "shares_outstanding": 251756047, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 177149, "ticker_id": 8400, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:47.277976+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "10823000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-70176000", "totalLiabilities": "4941000", "otherCurrentAssets": "37000", "totalCurrentAssets": "4966000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "351000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5857000", "currentAccountsPayable": "154000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "5882000", "capitalLeaseObligations": "2811000", "otherCurrentLiabilities": "193000", "totalCurrentLiabilities": "2485000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2456000", "cashAndShortTermInvestments": "4248000", "commonStockSharesOutstanding": "251756047", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4248000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3357500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4248000, "short_term_investments": 351000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4966000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5857000, "total_assets": 10823000, "short_term_debt": null, "accounts_payable": 154000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2485000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2456000, "total_liabilities": 4941000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -70176000, "total_equity": 5882000, "shares_outstanding": 251756047, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "10823000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-70176000", "totalLiabilities": "4941000", "otherCurrentAssets": "37000", "totalCurrentAssets": "4966000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "351000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5857000", "currentAccountsPayable": "154000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "5882000", "capitalLeaseObligations": "2811000", "otherCurrentLiabilities": "193000", "totalCurrentLiabilities": "2485000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2456000", "cashAndShortTermInvestments": "4248000", "commonStockSharesOutstanding": "251756047", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4248000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3357500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:47.277976+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -16187, "ebitda": -3687, "pretax_income": -4253.5, "tax_provision": 4249246, "net_income": -4253500, "net_income_to_common": -4253500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4248000, "total_current_assets": 4966000, "total_assets": 10823000, "short_term_debt": 355000, "long_term_debt": null, "total_debt": 355000, "total_liabilities": 4941000, "total_equity": 5882000, "shares_outstanding": 52962, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2530.5, "capital_expenditure": 34.5, "free_cash_flow": -2496, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 177151, "ticker_id": 8400, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:47.277976+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16187", "ebitda": "-3687", "netIncome": "-4253500", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-4253.50", "interestExpense": "None", "operatingIncome": "-3699.50", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "4249246", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3565.50", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1854", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12500", "sellingGeneralAndAdministrative": "1090.50", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "10823000", "longTermDebt": "None", "shortTermDebt": "355000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-70176000", "totalLiabilities": "4941000", "otherCurrentAssets": "367000", "totalCurrentAssets": "4966000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "351000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5857000", "currentAccountsPayable": "154000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2811000", "totalShareholderEquity": "5882000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1976000", "totalCurrentLiabilities": "2485000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2456000", "cashAndShortTermInvestments": "4248000", "commonStockSharesOutstanding": "52962", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4248000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3357.50", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-2530.50", "capitalExpenditures": "34.5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2621", "cashflowFromInvestment": "-102", "stockBasedCompensation": "674.50", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12.50", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 1854, "selling_general_admin": 1090.5, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16187, "depreciation_amortisation": 12500, "ebitda": -3687, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4253.5, "tax_provision": 4249246, "effective_tax_rate": null, "net_income": -4253500, "net_income_continuing_ops": null, "net_income_to_common": -4253500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4248000, "short_term_investments": 351000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4966000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5857000, "total_assets": 10823000, "short_term_debt": 355000, "accounts_payable": 154000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2485000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2456000, "total_liabilities": 4941000, "total_debt": 355000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -70176000, "total_equity": 5882000, "shares_outstanding": 52962, "operating_cash_flow": -2530.5, "stock_based_compensation": 674.5, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34.5, "acquisitions": null, "other_investing": null, "investing_cash_flow": -102, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2621, "free_cash_flow": -2496, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16187", "ebitda": "-3687", "netIncome": "-4253500", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-4253.50", "interestExpense": "None", "operatingIncome": "-3699.50", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "4249246", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3565.50", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1854", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12500", "sellingGeneralAndAdministrative": "1090.50", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "10823000", "longTermDebt": "None", "shortTermDebt": "355000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-70176000", "totalLiabilities": "4941000", "otherCurrentAssets": "367000", "totalCurrentAssets": "4966000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "351000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5857000", "currentAccountsPayable": "154000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2811000", "totalShareholderEquity": "5882000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1976000", "totalCurrentLiabilities": "2485000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2456000", "cashAndShortTermInvestments": "4248000", "commonStockSharesOutstanding": "52962", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4248000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3357.50", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-2530.50", "capitalExpenditures": "34.5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2621", "cashflowFromInvestment": "-102", "stockBasedCompensation": "674.50", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12.50", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:47.277976+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -3833500, "ebitda": -3594500, "pretax_income": -3520, "tax_provision": 3516480, "net_income": -3520000, "net_income_to_common": -3520000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3912000, "total_current_assets": 4555000, "total_assets": 10836000, "short_term_debt": 351000, "long_term_debt": null, "total_debt": 351000, "total_liabilities": 10140000, "total_equity": 696000, "shares_outstanding": 41696, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3833, "capital_expenditure": 100.5, "free_cash_flow": -3732.5, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 177152, "ticker_id": 8400, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:47.277976+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3833500", "ebitda": "-3594500", "netIncome": "-3520000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-3520", "interestExpense": "None", "operatingIncome": "-3389.50", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "3516480", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3523.50", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1693.50", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "239000", "sellingGeneralAndAdministrative": "1110", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "448487", "commonStock": "74992000", "currentDebt": "None", "investments": "None", "totalAssets": "10836000", "longTermDebt": "None", "shortTermDebt": "351000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-77887000", "totalLiabilities": "10140000", "otherCurrentAssets": "449000", "totalCurrentAssets": "4555000", "currentLongTermDebt": "None", "longTermInvestments": "698000", "shortTermInvestments": "130000", "currentNetReceivables": "64000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6281000", "currentAccountsPayable": "251000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5274000", "shortLongTermDebtTotal": "3196000", "totalShareholderEquity": "696000", "capitalLeaseObligations": "3196000", "otherCurrentLiabilities": "6693000", "totalCurrentLiabilities": "7295000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2845000", "cashAndShortTermInvestments": "3912000", "commonStockSharesOutstanding": "41696", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3912000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5074.50", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3833", "capitalExpenditures": "100.5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3007.50", "cashflowFromInvestment": "-280", "stockBasedCompensation": "255", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "239", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 1693.5, "selling_general_admin": 1110, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3833500, "depreciation_amortisation": 239000, "ebitda": -3594500, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3520, "tax_provision": 3516480, "effective_tax_rate": null, "net_income": -3520000, "net_income_continuing_ops": null, "net_income_to_common": -3520000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3912000, "short_term_investments": 130000, "net_receivables": 64000, "inventory": 448487, "other_current_assets": null, "total_current_assets": 4555000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6281000, "total_assets": 10836000, "short_term_debt": 351000, "accounts_payable": 251000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7295000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2845000, "total_liabilities": 10140000, "total_debt": 351000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -77887000, "total_equity": 696000, "shares_outstanding": 41696, "operating_cash_flow": -3833, "stock_based_compensation": 255, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 100.5, "acquisitions": null, "other_investing": null, "investing_cash_flow": -280, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3007.5, "free_cash_flow": -3732.5, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3833500", "ebitda": "-3594500", "netIncome": "-3520000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-3520", "interestExpense": "None", "operatingIncome": "-3389.50", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "3516480", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3523.50", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1693.50", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "239000", "sellingGeneralAndAdministrative": "1110", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "448487", "commonStock": "74992000", "currentDebt": "None", "investments": "None", "totalAssets": "10836000", "longTermDebt": "None", "shortTermDebt": "351000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-77887000", "totalLiabilities": "10140000", "otherCurrentAssets": "449000", "totalCurrentAssets": "4555000", "currentLongTermDebt": "None", "longTermInvestments": "698000", "shortTermInvestments": "130000", "currentNetReceivables": "64000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6281000", "currentAccountsPayable": "251000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5274000", "shortLongTermDebtTotal": "3196000", "totalShareholderEquity": "696000", "capitalLeaseObligations": "3196000", "otherCurrentLiabilities": "6693000", "totalCurrentLiabilities": "7295000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2845000", "cashAndShortTermInvestments": "3912000", "commonStockSharesOutstanding": "41696", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3912000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5074.50", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3833", "capitalExpenditures": "100.5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3007.50", "cashflowFromInvestment": "-280", "stockBasedCompensation": "255", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "239", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:47.277976+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 418879, "gross_profit": -418879, "ebit": -3833500, "ebitda": -3594500, "pretax_income": -3520, "tax_provision": 3516480, "net_income": -3520000, "net_income_to_common": -3520000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3912000, "total_current_assets": 4555000, "total_assets": 10836000, "short_term_debt": 351000, "long_term_debt": null, "total_debt": 351000, "total_liabilities": 10140000, "total_equity": 696000, "shares_outstanding": 41696, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3833, "capital_expenditure": 100.5, "free_cash_flow": -3732.5, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 177153, "ticker_id": 8400, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:47.277976+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3833500", "ebitda": "-3594500", "netIncome": "-3520000", "grossProfit": "-418879", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "418879", "interestIncome": "None", "incomeBeforeTax": "-3520", "interestExpense": "3197000", "operatingIncome": "-3389.50", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "3516480", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3523.50", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1693.50", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "418879", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "239000", "sellingGeneralAndAdministrative": "1110", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "287000", "commonStock": "74992000", "currentDebt": "None", "investments": "None", "totalAssets": "10836000", "longTermDebt": "None", "shortTermDebt": "351000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-77887000", "totalLiabilities": "10140000", "otherCurrentAssets": "513000", "totalCurrentAssets": "4555000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "130000", "currentNetReceivables": "247000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6281000", "currentAccountsPayable": "251000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5274000", "shortLongTermDebtTotal": "3196000", "totalShareholderEquity": "696000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6693000", "totalCurrentLiabilities": "7295000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2845000", "cashAndShortTermInvestments": "3912000", "commonStockSharesOutstanding": "41696", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3912000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5074.50", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "-106700", "operatingCashflow": "-3833", "capitalExpenditures": "100.5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3007.50", "cashflowFromInvestment": "-280", "stockBasedCompensation": "255", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "239", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 418879, "gross_profit": -418879, "research_and_development": 1693.5, "selling_general_admin": 1110, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3833500, "depreciation_amortisation": 239000, "ebitda": -3594500, "interest_expense": 3197000, "interest_income": null, "other_non_operating": null, "pretax_income": -3520, "tax_provision": 3516480, "effective_tax_rate": null, "net_income": -3520000, "net_income_continuing_ops": null, "net_income_to_common": -3520000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3912000, "short_term_investments": 130000, "net_receivables": 247000, "inventory": 287000, "other_current_assets": null, "total_current_assets": 4555000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6281000, "total_assets": 10836000, "short_term_debt": 351000, "accounts_payable": 251000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7295000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2845000, "total_liabilities": 10140000, "total_debt": 351000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -77887000, "total_equity": 696000, "shares_outstanding": 41696, "operating_cash_flow": -3833, "stock_based_compensation": 255, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 100.5, "acquisitions": null, "other_investing": null, "investing_cash_flow": -280, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3007.5, "free_cash_flow": -3732.5, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3833500", "ebitda": "-3594500", "netIncome": "-3520000", "grossProfit": "-418879", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "418879", "interestIncome": "None", "incomeBeforeTax": "-3520", "interestExpense": "3197000", "operatingIncome": "-3389.50", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "3516480", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3523.50", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1693.50", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "418879", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "239000", "sellingGeneralAndAdministrative": "1110", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "287000", "commonStock": "74992000", "currentDebt": "None", "investments": "None", "totalAssets": "10836000", "longTermDebt": "None", "shortTermDebt": "351000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-77887000", "totalLiabilities": "10140000", "otherCurrentAssets": "513000", "totalCurrentAssets": "4555000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "130000", "currentNetReceivables": "247000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6281000", "currentAccountsPayable": "251000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5274000", "shortLongTermDebtTotal": "3196000", "totalShareholderEquity": "696000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6693000", "totalCurrentLiabilities": "7295000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2845000", "cashAndShortTermInvestments": "3912000", "commonStockSharesOutstanding": "41696", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3912000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5074.50", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "-106700", "operatingCashflow": "-3833", "capitalExpenditures": "100.5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3007.50", "cashflowFromInvestment": "-280", "stockBasedCompensation": "255", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "239", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }