{ "ticker": { "uuid": "9b1fa2c6-614c-4f37-9a46-988a4809adf6", "symbol": "VHI", "name": "Vitalhub Corp.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Healthcare", "industry": "Health Information Services", "page_url": "https://sharemaestro.com/factors/ticker/9b1fa2c6-614c-4f37-9a46-988a4809adf6/", "api_url": "https://sharemaestro.com/factors/api/tickers/9b1fa2c6-614c-4f37-9a46-988a4809adf6/" }, "ticker_metadata": { "id": 36912, "uuid": "9b1fa2c6-614c-4f37-9a46-988a4809adf6", "symbol": "VHI", "name": "Vitalhub Corp.", "asset_type": "equity", "market_cap": 473181440, "stock_exchange_id": 42, "industry": "Health Information Services", "sector": "Healthcare", "description": "Vitalhub Corp., together with its subsidiaries, provides technology and software solutions for health and human service providers in Canada, the United States, the United Kingdom, Australia, Western Asia, and internationally. The company offers patient flow, operational visibility, and patient journey optimization solutions for hospital and integrated health environments, including SHREWD, Intouch with Health, Strata Health, MedCurrent, Beautiful Information, My Pathway, BookWise Solutions, Jayex Acute, MCAP, and Oculys. It also provides electronic healthcare record, case management, care coordination, and optimization solutions to inpatient/outpatient care providers, long-term care, and community and social services focused organizations, such as TREAT, CaseWORKS, clarity, Community Data Solutions, S12, B Care, DOCit, hicom, Clarity Healthcare Solutions, and Pirouette. In addition, the company offers a workforce automation and compliance suite that integrates and centralizes workforce and compliance data, which includes Hicom, Premier IT, and BookWise. Vitalhub Corp. was founded in 2010 and is headquartered in Toronto, Canada.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "9b1fa2c6-614c-4f37-9a46-988a4809adf6", "symbol": "VHI", "name": "Vitalhub Corp.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Healthcare", "industry": "Health Information Services", "page_url": "https://sharemaestro.com/factors/ticker/9b1fa2c6-614c-4f37-9a46-988a4809adf6/", "api_url": "https://sharemaestro.com/factors/api/tickers/9b1fa2c6-614c-4f37-9a46-988a4809adf6/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.01, "value": 0.12, "quality": 0.27, "momentum": 0.04, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 7.17, "market_cap": 453571073.88, "pe_ratio": 62.0938, "earnings_yield": 0.0346, "ebitda_to_ev": 0.0495, "shareholder_yield": -0.2271, "roe": 0.0271, "piotroski_f_score": 5, "momentum_12_1": -0.2453, "volatility_252d": 0.4377 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:54.900911+00:00", "batch_id": "" }, "size": { "price_close": 7.17, "market_cap": 453571073.88, "market_cap_usd": 453571073.88, "enterprise_value": 415569508.88, "shares_outstanding": 63259564, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 62.0938, "pb_ratio": 1.6835, "ptbv_ratio": 1.6835, "ps_ratio": 3.8052, "pcf_ratio": 56.8301, "pfcf_ratio": 59.9063, "ev_ebitda": 20.1855, "ev_ebit": 28.9176, "ev_sales": 3.4864, "ev_fcf": 54.8872, "earnings_yield": 0.0346, "fcf_yield": 0.0182, "price_to_sales": 3.8052, "price_to_book": 1.6835, "price_to_cashflow": 56.8301, "ebitda_to_ev": 0.0495, "sales_yield": 0.2868 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.2271, "shareholder_yield": -0.2271, "debt_paydown_yield": 0.0013, "total_yield": -0.2258 }, "quality": { "gross_margin": 0.807, "operating_margin": 0.1206, "net_margin": 0.0613, "ebitda_margin": 0.1727, "fcf_margin": 0.0635, "roe": 0.0271, "roa": 0.0198, "roic": 0.0466, "roc_greenblatt": 0.2045, "asset_turnover": 0.3225, "cash_conversion": 1.0365, "accruals_ratio": -0.0018, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 1.0663, "revenue_stability_5y": 0.4446, "eps_surprise_avg": -7.9471, "sue_score": -0.1881, "gross_profit_to_assets": 0.2602, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -1.8459, "debt_to_assets": 0.007, "interest_coverage": 153.7395, "current_ratio": 2.2588, "quick_ratio": 2.2588, "net_debt": -38001565, "local_beta": 0.9104, "volatility_252d": 0.4377, "volatility_60d": 0.9062, "max_drawdown_12m": -0.5143, "risk_adjusted_momentum": -0.5604 }, "growth": { "revenue_growth_1y": 0.5886, "revenue_growth_3y_cagr": 0.397, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.6957, "eps_growth_3y_cagr": 0.7135, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.4455, "book_value_growth_1y": 0.5277, "revenue_growth": 0.5886, "earnings_growth": 0.6957 }, "momentum": { "price_return_1m": -0.1037, "price_return_3m": -0.1444, "price_return_6m": -0.2539, "price_return_9m": -0.3861, "price_return_12m": -0.3236, "price_return_12m_ex1m": -0.2453, "momentum_6m": -0.2539, "momentum_12m": -0.3236, "momentum_12_1": -0.2453, "distance_from_52w_high": -0.4864, "distance_from_52w_low": 0.0575, "relative_strength": -0.6257 }, "raw_ttm": { "revenue_ttm": 119198354, "gross_profit_ttm": 96188739, "ebit_ttm": 14370804, "ebitda_ttm": 20587557, "net_income_ttm": 7304608, "eps_diluted_ttm": 0.1155, "operating_cash_flow_ttm": 7981171, "capital_expenditure_ttm": -409828, "fcf_ttm": 7571343, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 103007090, "interest_expense_ttm": 93475, "cash_and_equivalents": 40602939, "total_current_assets": 165231862, "total_current_liabilities": 73151365, "net_ppe": 3798890, "total_assets": 369650421, "total_debt": 2601374, "total_equity": 269421268, "net_working_capital": 66477558, "book_value_per_share": 4.259, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 4.259 }, "ranks": { "universe_ticker_count": 524, "rank_pe": 90, "rank_pb": 40, "rank_ptbv": 40, "rank_ps": 66, "rank_pcf": 94, "rank_ev_ebitda": 80, "rank_ev_ebit": 77, "rank_earnings_yield": 77, "rank_fcf_yield": 63, "rank_dividend_yield": 96, "rank_shareholder_yield": 99, "rank_total_yield": 99, "rank_roe": 71, "rank_roc": 34, "rank_roic": 65, "rank_gross_margin": 7, "rank_fcf_margin": 61, "rank_piotroski": 69, "rank_accruals": 80, "rank_sue": 68, "rank_eps_growth_1y": 25, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 8, "rank_momentum_12m": 94, "rank_momentum_12m_ex1m": 94, "rank_relative_strength": 94 }, "composites": { "value_composite": 88, "quality_composite": 73, "momentum_composite": 96, "growth_composite": 5, "yield_composite": 100, "svqf_composite": 69, "vc1_composite": 91, "vc2_composite": 94, "vc3_composite": 93, "trending_value_composite": null, "overall_composite": 99, "quality_value_composite": 0.18, "os_score": 0.01, "value_percentile": 0.12, "quality_percentile": 0.27, "momentum_percentile": 0.04, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 96, "small_cap_core_rank": 95, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 11731, "ticker_id": 36912, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:54.900911+00:00", "batch_id": "", "os_score_delta": null, "price_close": 7.17, "market_cap": 453571073.88, "market_cap_usd": 453571073.88, "enterprise_value": 415569508.88, "shares_outstanding": 63259564, "fx_rate_to_usd": null, "pe_ratio": 62.09382815, "pb_ratio": 1.68350137, "ptbv_ratio": 1.68350137, "ps_ratio": 3.805179, "pcf_ratio": 56.83014108, "pfcf_ratio": 59.90629059, "ev_ebitda": 20.18546974, "ev_ebit": 28.91762416, "ev_sales": 3.48636953, "ev_fcf": 54.88715924, "earnings_yield": 0.03458099, "fcf_yield": 0.0182192, "dividend_yield": 0, "buyback_yield": -0.22710242, "shareholder_yield": -0.22710242, "debt_paydown_yield": 0.00131398, "total_yield": -0.22578844, "gross_margin": 0.80696365, "operating_margin": 0.1205621, "net_margin": 0.06128111, "ebitda_margin": 0.17271679, "fcf_margin": 0.06351886, "roe": 0.02711222, "roa": 0.01976085, "roic": 0.04657383, "roc_greenblatt": 0.20448962, "asset_turnover": 0.32246238, "cash_conversion": 1.03651599, "accruals_ratio": -0.00183028, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -1.84585111, "debt_to_assets": 0.00703739, "interest_coverage": 153.73954533, "current_ratio": 2.25876663, "quick_ratio": 2.25876663, "net_debt": -38001565, "revenue_growth_1y": 0.5885708, "revenue_growth_3y_cagr": 0.39695975, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.69565977, "eps_growth_3y_cagr": 0.7135147, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.44546971, "book_value_growth_1y": 0.52767529, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 1.066294, "revenue_stability_5y": 0.44465, "eps_surprise_avg": -7.9471, "sue_score": -0.1881, "price_return_1m": -0.10375, "price_return_3m": -0.14439141, "price_return_6m": -0.25390219, "price_return_9m": -0.38613014, "price_return_12m": -0.32358491, "price_return_12m_ex1m": -0.24528302, "distance_from_52w_high": -0.48638968, "distance_from_52w_low": 0.05752212, "relative_strength": -0.62569132, "local_beta": 0.9104, "volatility_252d": 0.437713, "volatility_60d": 0.906158, "max_drawdown_12m": -0.51432665, "revenue_ttm": 119198354, "gross_profit_ttm": 96188739, "ebit_ttm": 14370804, "ebitda_ttm": 20587557, "net_income_ttm": 7304608, "eps_diluted_ttm": 0.11547041, "operating_cash_flow_ttm": 7981171, "capital_expenditure_ttm": -409828, "fcf_ttm": 7571343, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 103007090, "interest_expense_ttm": 93475, "cash_and_equivalents": 40602939, "total_current_assets": 165231862, "total_current_liabilities": 73151365, "net_ppe": 3798890, "total_assets": 369650421, "total_debt": 2601374, "total_equity": 269421268, "net_working_capital": 66477558, "book_value_per_share": 4.25898079, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 4.25898079, "universe_ticker_count": 524, "sector": "Healthcare", "rank_pe": 90, "rank_pb": 40, "rank_ptbv": 40, "rank_ps": 66, "rank_pcf": 94, "rank_ev_ebitda": 80, "rank_ev_ebit": 77, "rank_earnings_yield": 77, "rank_fcf_yield": 63, "rank_dividend_yield": 96, "rank_shareholder_yield": 99, "rank_total_yield": 99, "rank_roe": 71, "rank_roc": 34, "rank_roic": 65, "rank_gross_margin": 7, "rank_fcf_margin": 61, "rank_piotroski": 69, "rank_accruals": 80, "rank_sue": 68, "rank_eps_growth_1y": 25, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 8, "rank_momentum_12m": 94, "rank_momentum_12m_ex1m": 94, "rank_relative_strength": 94, "value_composite": 88, "quality_composite": 73, "momentum_composite": 96, "growth_composite": 5, "yield_composite": 100, "svqf_composite": 69, "vc1_composite": 91, "vc2_composite": 94, "vc3_composite": 93, "trending_value_composite": null, "overall_composite": 99, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 96, "small_cap_core_rank": 95, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 7.17, "os": 0.01, "value": 0.12, "quality": 0.27, "momentum": 0.04, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 62.0938, "earnings_yield": 0.0346, "shareholder_yield": -0.2271, "roe": 0.0271, "momentum_12_1": -0.2453, "complete_fields": { "id": 11731, "ticker_id": 36912, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:54.900911+00:00", "batch_id": "", "os_score_delta": null, "price_close": 7.17, "market_cap": 453571073.88, "market_cap_usd": 453571073.88, "enterprise_value": 415569508.88, "shares_outstanding": 63259564, "fx_rate_to_usd": null, "pe_ratio": 62.09382815, "pb_ratio": 1.68350137, "ptbv_ratio": 1.68350137, "ps_ratio": 3.805179, "pcf_ratio": 56.83014108, "pfcf_ratio": 59.90629059, "ev_ebitda": 20.18546974, "ev_ebit": 28.91762416, "ev_sales": 3.48636953, "ev_fcf": 54.88715924, "earnings_yield": 0.03458099, "fcf_yield": 0.0182192, "dividend_yield": 0, "buyback_yield": -0.22710242, "shareholder_yield": -0.22710242, "debt_paydown_yield": 0.00131398, "total_yield": -0.22578844, "gross_margin": 0.80696365, "operating_margin": 0.1205621, "net_margin": 0.06128111, "ebitda_margin": 0.17271679, "fcf_margin": 0.06351886, "roe": 0.02711222, "roa": 0.01976085, "roic": 0.04657383, "roc_greenblatt": 0.20448962, "asset_turnover": 0.32246238, "cash_conversion": 1.03651599, "accruals_ratio": -0.00183028, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -1.84585111, "debt_to_assets": 0.00703739, "interest_coverage": 153.73954533, "current_ratio": 2.25876663, "quick_ratio": 2.25876663, "net_debt": -38001565, "revenue_growth_1y": 0.5885708, "revenue_growth_3y_cagr": 0.39695975, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.69565977, "eps_growth_3y_cagr": 0.7135147, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.44546971, "book_value_growth_1y": 0.52767529, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 1.066294, "revenue_stability_5y": 0.44465, "eps_surprise_avg": -7.9471, "sue_score": -0.1881, "price_return_1m": -0.10375, "price_return_3m": -0.14439141, "price_return_6m": -0.25390219, "price_return_9m": -0.38613014, "price_return_12m": -0.32358491, "price_return_12m_ex1m": -0.24528302, "distance_from_52w_high": -0.48638968, "distance_from_52w_low": 0.05752212, "relative_strength": -0.62569132, "local_beta": 0.9104, "volatility_252d": 0.437713, "volatility_60d": 0.906158, "max_drawdown_12m": -0.51432665, "revenue_ttm": 119198354, "gross_profit_ttm": 96188739, "ebit_ttm": 14370804, "ebitda_ttm": 20587557, "net_income_ttm": 7304608, "eps_diluted_ttm": 0.11547041, "operating_cash_flow_ttm": 7981171, "capital_expenditure_ttm": -409828, "fcf_ttm": 7571343, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 103007090, "interest_expense_ttm": 93475, "cash_and_equivalents": 40602939, "total_current_assets": 165231862, "total_current_liabilities": 73151365, "net_ppe": 3798890, "total_assets": 369650421, "total_debt": 2601374, "total_equity": 269421268, "net_working_capital": 66477558, "book_value_per_share": 4.25898079, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 4.25898079, "universe_ticker_count": 524, "sector": "Healthcare", "rank_pe": 90, "rank_pb": 40, "rank_ptbv": 40, "rank_ps": 66, "rank_pcf": 94, "rank_ev_ebitda": 80, "rank_ev_ebit": 77, "rank_earnings_yield": 77, "rank_fcf_yield": 63, "rank_dividend_yield": 96, "rank_shareholder_yield": 99, "rank_total_yield": 99, "rank_roe": 71, "rank_roc": 34, "rank_roic": 65, "rank_gross_margin": 7, "rank_fcf_margin": 61, "rank_piotroski": 69, "rank_accruals": 80, "rank_sue": 68, "rank_eps_growth_1y": 25, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 8, "rank_momentum_12m": 94, "rank_momentum_12m_ex1m": 94, "rank_relative_strength": 94, "value_composite": 88, "quality_composite": 73, "momentum_composite": 96, "growth_composite": 5, "yield_composite": 100, "svqf_composite": 69, "vc1_composite": 91, "vc2_composite": 94, "vc3_composite": 93, "trending_value_composite": null, "overall_composite": 99, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 96, "small_cap_core_rank": 95, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:07:55.760248+00:00", "is_restated": false, "income_statement": { "revenue": 108966918, "cost_of_revenue": 21378557, "gross_profit": 87588361, "ebit": 12168173, "ebitda": 17053272, "pretax_income": null, "tax_provision": null, "net_income": 6110963, "net_income_to_common": 6110963, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57629569, "total_current_assets": 145657377, "total_assets": 352705468, "short_term_debt": null, "long_term_debt": 1984658, "total_debt": 2514474, "total_liabilities": null, "total_equity": 265926300, "shares_outstanding": 63232054, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8321299, "capital_expenditure": -423144, "free_cash_flow": 7898155, "dividends_paid": null, "share_repurchases": null, "shares_issued": 103007090, "net_debt_issued": -595983 }, "complete_fields": { "id": 425524, "ticker_id": 36912, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:07:55.760248+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "17053272", "netIncome": "6110963", "grossProfit": "87588361", "totalRevenue": "108966918", "costOfRevenue": "21378557", "interestExpense": "70346", "operatingIncome": "12168173", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "28950760", "depreciationAndAmortization": "11081525" }, "balance": { "totalDebt": "2514474", "totalAssets": "352705468", "longTermDebt": "1984658", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "63232054", "totalCurrentAssets": "145657377", "totalShareholderEquity": "265926300", "totalCurrentLiabilities": "60575309", "propertyPlantEquipmentNet": "3870670", "cashAndShortTermInvestments": "57629569" }, "cashflow": { "freeCashFlow": "7898155", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "103007090", "repaymentOfDebt": "-595983", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "8321299", "repurchaseOfStock": null, "capitalExpenditures": "-423144" } }, "revenue": 108966918, "cost_of_revenue": 21378557, "gross_profit": 87588361, "research_and_development": 28950760, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12168173, "depreciation_amortisation": 11081525, "ebitda": 17053272, "interest_expense": 70346, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 6110963, "net_income_continuing_ops": null, "net_income_to_common": 6110963, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 57629569, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 145657377, "net_ppe": 3870670, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 352705468, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 60575309, "long_term_debt": 1984658, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2514474, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 265926300, "shares_outstanding": 63232054, "operating_cash_flow": 8321299, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -423144, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 103007090, "net_debt_issued": -595983, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 7898155, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "17053272", "netIncome": "6110963", "grossProfit": "87588361", "totalRevenue": "108966918", "costOfRevenue": "21378557", "interestExpense": "70346", "operatingIncome": "12168173", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "28950760", "depreciationAndAmortization": "11081525" }, "balance": { "totalDebt": "2514474", "totalAssets": "352705468", "longTermDebt": "1984658", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "63232054", "totalCurrentAssets": "145657377", "totalShareholderEquity": "265926300", "totalCurrentLiabilities": "60575309", "propertyPlantEquipmentNet": "3870670", "cashAndShortTermInvestments": "57629569" }, "cashflow": { "freeCashFlow": "7898155", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "103007090", "repaymentOfDebt": "-595983", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "8321299", "repurchaseOfStock": null, "capitalExpenditures": "-423144" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:07:55.760248+00:00", "is_restated": false, "income_statement": { "revenue": 68594310, "cost_of_revenue": 13099877, "gross_profit": 55494433, "ebit": 9742476, "ebitda": 11901687, "pretax_income": null, "tax_provision": null, "net_income": 2999045, "net_income_to_common": 2999045, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56574904, "total_current_assets": 75241955, "total_assets": 207186606, "short_term_debt": null, "long_term_debt": 308033, "total_debt": 608759, "total_liabilities": null, "total_equity": 144857932, "shares_outstanding": 52619817, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 15126683, "capital_expenditure": -883719, "free_cash_flow": 14242964, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 37509221, "net_debt_issued": -366372 }, "complete_fields": { "id": 425529, "ticker_id": 36912, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:07:55.760248+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "11901687", "netIncome": "2999045", "grossProfit": "55494433", "totalRevenue": "68594310", "costOfRevenue": "13099877", "interestExpense": "43005", "operatingIncome": "9742476", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "15227119", "depreciationAndAmortization": "5962924" }, "balance": { "totalDebt": "608759", "totalAssets": "207186606", "longTermDebt": "308033", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "52619817", "totalCurrentAssets": "75241955", "totalShareholderEquity": "144857932", "totalCurrentLiabilities": "44346452", "propertyPlantEquipmentNet": "1952672", "cashAndShortTermInvestments": "56574904" }, "cashflow": { "freeCashFlow": "14242964", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "37509221", "repaymentOfDebt": "-366372", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "15126683", "repurchaseOfStock": "0", "capitalExpenditures": "-883719" } }, "revenue": 68594310, "cost_of_revenue": 13099877, "gross_profit": 55494433, "research_and_development": 15227119, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9742476, "depreciation_amortisation": 5962924, "ebitda": 11901687, "interest_expense": 43005, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2999045, "net_income_continuing_ops": null, "net_income_to_common": 2999045, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 56574904, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 75241955, "net_ppe": 1952672, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 207186606, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 44346452, "long_term_debt": 308033, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 608759, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 144857932, "shares_outstanding": 52619817, "operating_cash_flow": 15126683, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -883719, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 37509221, "net_debt_issued": -366372, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 14242964, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "11901687", "netIncome": "2999045", "grossProfit": "55494433", "totalRevenue": "68594310", "costOfRevenue": "13099877", "interestExpense": "43005", "operatingIncome": "9742476", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "15227119", "depreciationAndAmortization": "5962924" }, "balance": { "totalDebt": "608759", "totalAssets": "207186606", "longTermDebt": "308033", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "52619817", "totalCurrentAssets": "75241955", "totalShareholderEquity": "144857932", "totalCurrentLiabilities": "44346452", "propertyPlantEquipmentNet": "1952672", "cashAndShortTermInvestments": "56574904" }, "cashflow": { "freeCashFlow": "14242964", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "37509221", "repaymentOfDebt": "-366372", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "15126683", "repurchaseOfStock": "0", "capitalExpenditures": "-883719" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:07:55.760248+00:00", "is_restated": false, "income_statement": { "revenue": 52508298, "cost_of_revenue": 9697998, "gross_profit": 42810300, "ebit": 6858427, "ebitda": 10377408, "pretax_income": null, "tax_provision": null, "net_income": 4549485, "net_income_to_common": 4549485, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33480018, "total_current_assets": 43905889, "total_assets": 118783956, "short_term_debt": null, "long_term_debt": 130919, "total_debt": 541086, "total_liabilities": null, "total_equity": 81906242, "shares_outstanding": 43712411, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 20473288, "capital_expenditure": -290111, "free_cash_flow": 20183177, "dividends_paid": null, "share_repurchases": -39069, "shares_issued": 0, "net_debt_issued": -399551 }, "complete_fields": { "id": 425531, "ticker_id": 36912, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:07:55.760248+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "10377408", "netIncome": "4549485", "grossProfit": "42810300", "totalRevenue": "52508298", "costOfRevenue": "9697998", "interestExpense": "71981", "operatingIncome": "6858427", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "12169285", "depreciationAndAmortization": "4977694" }, "balance": { "totalDebt": "541086", "totalAssets": "118783956", "longTermDebt": "130919", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "43712411", "totalCurrentAssets": "43905889", "totalShareholderEquity": "81906242", "totalCurrentLiabilities": "29067787", "propertyPlantEquipmentNet": "1084965", "cashAndShortTermInvestments": "33480018" }, "cashflow": { "freeCashFlow": "20183177", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-399551", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "20473288", "repurchaseOfStock": "-39069", "capitalExpenditures": "-290111" } }, "revenue": 52508298, "cost_of_revenue": 9697998, "gross_profit": 42810300, "research_and_development": 12169285, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6858427, "depreciation_amortisation": 4977694, "ebitda": 10377408, "interest_expense": 71981, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4549485, "net_income_continuing_ops": null, "net_income_to_common": 4549485, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33480018, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 43905889, "net_ppe": 1084965, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 118783956, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29067787, "long_term_debt": 130919, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 541086, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 81906242, "shares_outstanding": 43712411, "operating_cash_flow": 20473288, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -290111, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -39069, "shares_issued": 0, "net_debt_issued": -399551, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 20183177, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "10377408", "netIncome": "4549485", "grossProfit": "42810300", "totalRevenue": "52508298", "costOfRevenue": "9697998", "interestExpense": "71981", "operatingIncome": "6858427", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "12169285", "depreciationAndAmortization": "4977694" }, "balance": { "totalDebt": "541086", "totalAssets": "118783956", "longTermDebt": "130919", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "43712411", "totalCurrentAssets": "43905889", "totalShareholderEquity": "81906242", "totalCurrentLiabilities": "29067787", "propertyPlantEquipmentNet": "1084965", "cashAndShortTermInvestments": "33480018" }, "cashflow": { "freeCashFlow": "20183177", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-399551", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "20473288", "repurchaseOfStock": "-39069", "capitalExpenditures": "-290111" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:07:55.760248+00:00", "is_restated": false, "income_statement": { "revenue": 39970814, "cost_of_revenue": 7031819, "gross_profit": 32938995, "ebit": 4662824, "ebitda": 5250015, "pretax_income": null, "tax_provision": null, "net_income": 1214636, "net_income_to_common": 1214636, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17452210, "total_current_assets": 30566572, "total_assets": 106186744, "short_term_debt": null, "long_term_debt": 509738, "total_debt": 882195, "total_liabilities": null, "total_equity": 75398443, "shares_outstanding": 43599648, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6121909, "capital_expenditure": -295047, "free_cash_flow": 5826862, "dividends_paid": null, "share_repurchases": -215417, "shares_issued": 16297935, "net_debt_issued": -516170 }, "complete_fields": { "id": 425532, "ticker_id": 36912, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:07:55.760248+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5250015", "netIncome": "1214636", "grossProfit": "32938995", "totalRevenue": "39970814", "costOfRevenue": "7031819", "interestExpense": "70345", "operatingIncome": "4662824", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "10431212", "depreciationAndAmortization": "3872953" }, "balance": { "totalDebt": "882195", "totalAssets": "106186744", "longTermDebt": "509738", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "43599648", "totalCurrentAssets": "30566572", "totalShareholderEquity": "75398443", "totalCurrentLiabilities": "23817630", "propertyPlantEquipmentNet": "1429936", "cashAndShortTermInvestments": "17452210" }, "cashflow": { "freeCashFlow": "5826862", "dividendsPaid": null, "issuanceOfDebt": "9999982", "issuanceOfStock": "16297935", "repaymentOfDebt": "-10516152", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "6121909", "repurchaseOfStock": "-215417", "capitalExpenditures": "-295047" } }, "revenue": 39970814, "cost_of_revenue": 7031819, "gross_profit": 32938995, "research_and_development": 10431212, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4662824, "depreciation_amortisation": 3872953, "ebitda": 5250015, "interest_expense": 70345, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1214636, "net_income_continuing_ops": null, "net_income_to_common": 1214636, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17452210, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 30566572, "net_ppe": 1429936, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 106186744, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23817630, "long_term_debt": 509738, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 882195, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 75398443, "shares_outstanding": 43599648, "operating_cash_flow": 6121909, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -295047, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -215417, "shares_issued": 16297935, "net_debt_issued": -516170, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 5826862, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5250015", "netIncome": "1214636", "grossProfit": "32938995", "totalRevenue": "39970814", "costOfRevenue": "7031819", "interestExpense": "70345", "operatingIncome": "4662824", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "10431212", "depreciationAndAmortization": "3872953" }, "balance": { "totalDebt": "882195", "totalAssets": "106186744", "longTermDebt": "509738", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "43599648", "totalCurrentAssets": "30566572", "totalShareholderEquity": "75398443", "totalCurrentLiabilities": "23817630", "propertyPlantEquipmentNet": "1429936", "cashAndShortTermInvestments": "17452210" }, "cashflow": { "freeCashFlow": "5826862", "dividendsPaid": null, "issuanceOfDebt": "9999982", "issuanceOfStock": "16297935", "repaymentOfDebt": "-10516152", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "6121909", "repurchaseOfStock": "-215417", "capitalExpenditures": "-295047" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:07:55.760248+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 29160, "long_term_debt": null, "total_debt": 29160, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 425533, "ticker_id": 36912, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:07:55.760248+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "29160", "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 29160, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 29160, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "29160", "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:07:55.760248+00:00", "is_restated": false, "income_statement": { "revenue": 31906402, "cost_of_revenue": 5861731, "gross_profit": 26044671, "ebit": 4178213, "ebitda": 7219968, "pretax_income": null, "tax_provision": null, "net_income": 2355117, "net_income_to_common": 2355117, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40602939, "total_current_assets": 165231862, "total_assets": 369650421, "short_term_debt": null, "long_term_debt": 2081523, "total_debt": 2601374, "total_liabilities": null, "total_equity": 269421268, "shares_outstanding": 63259554, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2323850, "capital_expenditure": -59287, "free_cash_flow": 2264563, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -109982 }, "complete_fields": { "id": 425522, "ticker_id": 36912, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:07:55.760248+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7219968", "netIncome": "2355117", "grossProfit": "26044671", "totalRevenue": "31906402", "costOfRevenue": "5861731", "interestExpense": "38032", "operatingIncome": "4178213", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "9037069", "depreciationAndAmortization": "3579882" }, "balance": { "totalDebt": "2601374", "totalAssets": "369650421", "longTermDebt": "2081523", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "63259554", "totalCurrentAssets": "165231862", "totalShareholderEquity": "269421268", "totalCurrentLiabilities": "73151365", "propertyPlantEquipmentNet": "3798890", "cashAndShortTermInvestments": "40602939" }, "cashflow": { "freeCashFlow": "2264563", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-109982", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "2323850", "repurchaseOfStock": null, "capitalExpenditures": "-59287" } }, "revenue": 31906402, "cost_of_revenue": 5861731, "gross_profit": 26044671, "research_and_development": 9037069, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4178213, "depreciation_amortisation": 3579882, "ebitda": 7219968, "interest_expense": 38032, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2355117, "net_income_continuing_ops": null, "net_income_to_common": 2355117, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40602939, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 165231862, "net_ppe": 3798890, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 369650421, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 73151365, "long_term_debt": 2081523, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2601374, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 269421268, "shares_outstanding": 63259554, "operating_cash_flow": 2323850, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -59287, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -109982, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2264563, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7219968", "netIncome": "2355117", "grossProfit": "26044671", "totalRevenue": "31906402", "costOfRevenue": "5861731", "interestExpense": "38032", "operatingIncome": "4178213", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "9037069", "depreciationAndAmortization": "3579882" }, "balance": { "totalDebt": "2601374", "totalAssets": "369650421", "longTermDebt": "2081523", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "63259554", "totalCurrentAssets": "165231862", "totalShareholderEquity": "269421268", "totalCurrentLiabilities": "73151365", "propertyPlantEquipmentNet": "3798890", "cashAndShortTermInvestments": "40602939" }, "cashflow": { "freeCashFlow": "2264563", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-109982", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "2323850", "repurchaseOfStock": null, "capitalExpenditures": "-59287" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:07:55.760248+00:00", "is_restated": false, "income_statement": { "revenue": 31390374, "cost_of_revenue": 6486447, "gross_profit": 24903927, "ebit": 3788385, "ebitda": 4224564, "pretax_income": null, "tax_provision": null, "net_income": 4067534, "net_income_to_common": 4067534, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57629569, "total_current_assets": 145657377, "total_assets": 352705468, "short_term_debt": null, "long_term_debt": 1984658, "total_debt": 2514474, "total_liabilities": null, "total_equity": 265926300, "shares_outstanding": 63232054, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6395976, "capital_expenditure": -118421, "free_cash_flow": -6514397, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -251992 }, "complete_fields": { "id": 425523, "ticker_id": 36912, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:07:55.760248+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4224564", "netIncome": "4067534", "grossProfit": "24903927", "totalRevenue": "31390374", "costOfRevenue": "6486447", "interestExpense": "16629", "operatingIncome": "3788385", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "8459901", "depreciationAndAmortization": "3457847" }, "balance": { "totalDebt": "2514474", "totalAssets": "352705468", "longTermDebt": "1984658", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "63232054", "totalCurrentAssets": "145657377", "totalShareholderEquity": "265926300", "totalCurrentLiabilities": "60575309", "propertyPlantEquipmentNet": "3870670", "cashAndShortTermInvestments": "57629569" }, "cashflow": { "freeCashFlow": "-6514397", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-251992", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-6395976", "repurchaseOfStock": null, "capitalExpenditures": "-118421" } }, "revenue": 31390374, "cost_of_revenue": 6486447, "gross_profit": 24903927, "research_and_development": 8459901, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3788385, "depreciation_amortisation": 3457847, "ebitda": 4224564, "interest_expense": 16629, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4067534, "net_income_continuing_ops": null, "net_income_to_common": 4067534, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 57629569, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 145657377, "net_ppe": 3870670, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 352705468, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 60575309, "long_term_debt": 1984658, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2514474, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 265926300, "shares_outstanding": 63232054, "operating_cash_flow": -6395976, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -118421, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -251992, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -6514397, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4224564", "netIncome": "4067534", "grossProfit": "24903927", "totalRevenue": "31390374", "costOfRevenue": "6486447", "interestExpense": "16629", "operatingIncome": "3788385", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "8459901", "depreciationAndAmortization": "3457847" }, "balance": { "totalDebt": "2514474", "totalAssets": "352705468", "longTermDebt": "1984658", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "63232054", "totalCurrentAssets": "145657377", "totalShareholderEquity": "265926300", "totalCurrentLiabilities": "60575309", "propertyPlantEquipmentNet": "3870670", "cashAndShortTermInvestments": "57629569" }, "cashflow": { "freeCashFlow": "-6514397", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-251992", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-6395976", "repurchaseOfStock": null, "capitalExpenditures": "-118421" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:07:55.760248+00:00", "is_restated": false, "income_statement": { "revenue": 32044030, "cost_of_revenue": 6162109, "gross_profit": 25881921, "ebit": 2981764, "ebitda": 5080778, "pretax_income": null, "tax_provision": null, "net_income": -890260, "net_income_to_common": -890260, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 123684500, "total_current_assets": 151395820, "total_assets": 370133231, "short_term_debt": null, "long_term_debt": 1160780, "total_debt": 1604272, "total_liabilities": null, "total_equity": 261889980, "shares_outstanding": 63120723, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9456761, "capital_expenditure": -147307, "free_cash_flow": 9309454, "dividends_paid": null, "share_repurchases": null, "shares_issued": 70810190, "net_debt_issued": null }, "complete_fields": { "id": 425525, "ticker_id": 36912, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:07:55.760248+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5080778", "netIncome": "-890260", "grossProfit": "25881921", "totalRevenue": "32044030", "costOfRevenue": "6162109", "interestExpense": "25893", "operatingIncome": "2981764", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "9237648", "depreciationAndAmortization": "3646211" }, "balance": { "totalDebt": "1604272", "totalAssets": "370133231", "longTermDebt": "1160780", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "63120723", "totalCurrentAssets": "151395820", "totalShareholderEquity": "261889980", "totalCurrentLiabilities": "77939639", "propertyPlantEquipmentNet": "2987866", "cashAndShortTermInvestments": "123684500" }, "cashflow": { "freeCashFlow": "9309454", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "70810190", "repaymentOfDebt": null, "fiscalDateEnding": "2025-09-30", "operatingCashflow": "9456761", "repurchaseOfStock": null, "capitalExpenditures": "-147307" } }, "revenue": 32044030, "cost_of_revenue": 6162109, "gross_profit": 25881921, "research_and_development": 9237648, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2981764, "depreciation_amortisation": 3646211, "ebitda": 5080778, "interest_expense": 25893, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -890260, "net_income_continuing_ops": null, "net_income_to_common": -890260, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 123684500, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 151395820, "net_ppe": 2987866, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 370133231, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 77939639, "long_term_debt": 1160780, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1604272, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 261889980, "shares_outstanding": 63120723, "operating_cash_flow": 9456761, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -147307, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 70810190, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 9309454, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5080778", "netIncome": "-890260", "grossProfit": "25881921", "totalRevenue": "32044030", "costOfRevenue": "6162109", "interestExpense": "25893", "operatingIncome": "2981764", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "9237648", "depreciationAndAmortization": "3646211" }, "balance": { "totalDebt": "1604272", "totalAssets": "370133231", "longTermDebt": "1160780", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "63120723", "totalCurrentAssets": "151395820", "totalShareholderEquity": "261889980", "totalCurrentLiabilities": "77939639", "propertyPlantEquipmentNet": "2987866", "cashAndShortTermInvestments": "123684500" }, "cashflow": { "freeCashFlow": "9309454", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "70810190", "repaymentOfDebt": null, "fiscalDateEnding": "2025-09-30", "operatingCashflow": "9456761", "repurchaseOfStock": null, "capitalExpenditures": "-147307" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:07:55.760248+00:00", "is_restated": false, "income_statement": { "revenue": 23857548, "cost_of_revenue": 4499328, "gross_profit": 19358220, "ebit": 3422442, "ebitda": 4062247, "pretax_income": null, "tax_provision": null, "net_income": 1772217, "net_income_to_common": 1772217, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 94008665, "total_current_assets": 121305632, "total_assets": 277257696, "short_term_debt": 15000000, "long_term_debt": 246336, "total_debt": 15594849, "total_liabilities": null, "total_equity": 182325319, "shares_outstanding": 56082462, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2596536, "capital_expenditure": -84813, "free_cash_flow": 2511723, "dividends_paid": null, "share_repurchases": -20781, "shares_issued": null, "net_debt_issued": -59611 }, "complete_fields": { "id": 425526, "ticker_id": 36912, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:07:55.760248+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4062247", "netIncome": "1772217", "grossProfit": "19358220", "totalRevenue": "23857548", "costOfRevenue": "4499328", "interestExpense": "12921", "operatingIncome": "3422442", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "6033028", "depreciationAndAmortization": "1794100" }, "balance": { "totalDebt": "15594849", "totalAssets": "277257696", "longTermDebt": "246336", "shortTermDebt": "15000000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "56082462", "totalCurrentAssets": "121305632", "totalShareholderEquity": "182325319", "totalCurrentLiabilities": "76123096", "propertyPlantEquipmentNet": "1667131", "cashAndShortTermInvestments": "94008665" }, "cashflow": { "freeCashFlow": "2511723", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "-20781", "repaymentOfDebt": "59611", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "2596536", "repurchaseOfStock": null, "capitalExpenditures": "-84813" } }, "revenue": 23857548, "cost_of_revenue": 4499328, "gross_profit": 19358220, "research_and_development": 6033028, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3422442, "depreciation_amortisation": 1794100, "ebitda": 4062247, "interest_expense": 12921, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1772217, "net_income_continuing_ops": null, "net_income_to_common": 1772217, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 94008665, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 121305632, "net_ppe": 1667131, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 277257696, "short_term_debt": 15000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 76123096, "long_term_debt": 246336, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 15594849, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 182325319, "shares_outstanding": 56082462, "operating_cash_flow": 2596536, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -84813, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -20781, "shares_issued": null, "net_debt_issued": -59611, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2511723, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4062247", "netIncome": "1772217", "grossProfit": "19358220", "totalRevenue": "23857548", "costOfRevenue": "4499328", "interestExpense": "12921", "operatingIncome": "3422442", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "6033028", "depreciationAndAmortization": "1794100" }, "balance": { "totalDebt": "15594849", "totalAssets": "277257696", "longTermDebt": "246336", "shortTermDebt": "15000000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "56082462", "totalCurrentAssets": "121305632", "totalShareholderEquity": "182325319", "totalCurrentLiabilities": "76123096", "propertyPlantEquipmentNet": "1667131", "cashAndShortTermInvestments": "94008665" }, "cashflow": { "freeCashFlow": "2511723", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "-20781", "repaymentOfDebt": "59611", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "2596536", "repurchaseOfStock": null, "capitalExpenditures": "-84813" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:07:55.760248+00:00", "is_restated": false, "income_statement": { "revenue": 21674966, "cost_of_revenue": 4230673, "gross_profit": 17444293, "ebit": 1975582, "ebitda": 3685683, "pretax_income": null, "tax_provision": null, "net_income": 1161472, "net_income_to_common": 1161472, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 91213771, "total_current_assets": 111302511, "total_assets": 244532722, "short_term_debt": null, "long_term_debt": 301099, "total_debt": 784345, "total_liabilities": null, "total_equity": 179702941, "shares_outstanding": 55784962, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2663978, "capital_expenditure": -72603, "free_cash_flow": 2591375, "dividends_paid": null, "share_repurchases": null, "shares_issued": 32217681, "net_debt_issued": -51248 }, "complete_fields": { "id": 425527, "ticker_id": 36912, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:07:55.760248+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3685683", "netIncome": "1161472", "grossProfit": "17444293", "totalRevenue": "21674966", "costOfRevenue": "4230673", "interestExpense": "14903", "operatingIncome": "1975582", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "5220183", "depreciationAndAmortization": "2183367" }, "balance": { "totalDebt": "784345", "totalAssets": "244532722", "longTermDebt": "301099", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "55784962", "totalCurrentAssets": "111302511", "totalShareholderEquity": "179702941", "totalCurrentLiabilities": "47357713", "propertyPlantEquipmentNet": "2008227", "cashAndShortTermInvestments": "91213771" }, "cashflow": { "freeCashFlow": "2591375", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "32217681", "repaymentOfDebt": "-51248", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "2663978", "repurchaseOfStock": null, "capitalExpenditures": "-72603" } }, "revenue": 21674966, "cost_of_revenue": 4230673, "gross_profit": 17444293, "research_and_development": 5220183, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1975582, "depreciation_amortisation": 2183367, "ebitda": 3685683, "interest_expense": 14903, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1161472, "net_income_continuing_ops": null, "net_income_to_common": 1161472, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 91213771, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 111302511, "net_ppe": 2008227, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 244532722, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 47357713, "long_term_debt": 301099, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 784345, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 179702941, "shares_outstanding": 55784962, "operating_cash_flow": 2663978, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -72603, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 32217681, "net_debt_issued": -51248, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2591375, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3685683", "netIncome": "1161472", "grossProfit": "17444293", "totalRevenue": "21674966", "costOfRevenue": "4230673", "interestExpense": "14903", "operatingIncome": "1975582", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "5220183", "depreciationAndAmortization": "2183367" }, "balance": { "totalDebt": "784345", "totalAssets": "244532722", "longTermDebt": "301099", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "55784962", "totalCurrentAssets": "111302511", "totalShareholderEquity": "179702941", "totalCurrentLiabilities": "47357713", "propertyPlantEquipmentNet": "2008227", "cashAndShortTermInvestments": "91213771" }, "cashflow": { "freeCashFlow": "2591375", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "32217681", "repaymentOfDebt": "-51248", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "2663978", "repurchaseOfStock": null, "capitalExpenditures": "-72603" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:07:55.760248+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -29089 }, "complete_fields": { "id": 425528, "ticker_id": 36912, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:07:55.760248+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-29089", "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -29089, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-29089", "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:07:55.760248+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 425530, "ticker_id": 36912, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:07:55.760248+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }