{ "ticker": { "uuid": "9b28bb1b-fbed-4a0d-ab4e-4c92c92d9dc0", "symbol": "NGEN", "name": "NervGen Pharma Corp.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/9b28bb1b-fbed-4a0d-ab4e-4c92c92d9dc0/", "api_url": "https://sharemaestro.com/factors/api/tickers/9b28bb1b-fbed-4a0d-ab4e-4c92c92d9dc0/" }, "latest_snapshot": { "ticker": { "uuid": "9b28bb1b-fbed-4a0d-ab4e-4c92c92d9dc0", "symbol": "NGEN", "name": "NervGen Pharma Corp.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/9b28bb1b-fbed-4a0d-ab4e-4c92c92d9dc0/", "api_url": "https://sharemaestro.com/factors/api/tickers/9b28bb1b-fbed-4a0d-ab4e-4c92c92d9dc0/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.47, "value": 0.48, "quality": 0.46, "momentum": 0.47, "coverage": 0.576, "confidence": 0.558, "delta": 20 }, "headline_factors": { "price": 1.67, "market_cap": 177709097.11, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.095, "roe": -8.4362, "piotroski_f_score": 3, "momentum_12_1": null, "volatility_252d": 0.8645 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": -0.1705, "shareholder_yield": -0.095 }, "quality": { "roe": -8.4362, "roic": null, "gross_margin": null, "fcf_margin": null, "piotroski_f_score": 3 }, "growth": { "revenue_growth_1y": null, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": null, "momentum_12_1": null, "relative_strength": null }, "scores": { "value_percentile": 0.48, "quality_percentile": 0.46, "momentum_percentile": 0.47, "growth_composite": 53, "yield_composite": 52, "overall_composite": 53, "os_score": 0.47, "factor_coverage": 0.576, "signal_confidence": 0.558 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.86, "os": 0.4, "value": 0.45, "quality": 0.43, "momentum": 0.44, "confidence": 0.545, "coverage": 0.545, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0855, "roe": -8.4362, "momentum_12_1": null }, { "week_end_date": "2026-06-14", "price": 1.92, "os": 0.4, "value": 0.45, "quality": 0.43, "momentum": 0.44, "confidence": 0.545, "coverage": 0.545, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0828, "roe": -8.4362, "momentum_12_1": null }, { "week_end_date": "2026-06-21", "price": 2.2, "os": 0.37, "value": 0.43, "quality": 0.42, "momentum": 0.43, "confidence": 0.545, "coverage": 0.545, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0723, "roe": -8.4362, "momentum_12_1": null }, { "week_end_date": "2026-06-28", "price": 1.87, "os": 0.53, "value": 0.51, "quality": 0.49, "momentum": 0.49, "confidence": 0.545, "coverage": 0.545, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.085, "roe": -8.4362, "momentum_12_1": null }, { "week_end_date": "2026-07-05", "price": 2.12, "os": 0.48, "value": 0.48, "quality": 0.46, "momentum": 0.48, "confidence": 0.54, "coverage": 0.545, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.075, "roe": -8.4362, "momentum_12_1": null }, { "week_end_date": "2026-07-12", "price": 1.88, "os": 0.67, "value": 0.57, "quality": 0.55, "momentum": 0.58, "confidence": 0.564, "coverage": 0.576, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0844, "roe": -8.4362, "momentum_12_1": null }, { "week_end_date": "2026-07-19", "price": 1.67, "os": 0.47, "value": 0.48, "quality": 0.46, "momentum": 0.47, "confidence": 0.558, "coverage": 0.576, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.095, "roe": -8.4362, "momentum_12_1": null } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -5707784, "ebitda": -5651989, "pretax_income": -44117305, "tax_provision": null, "net_income": -44117305, "net_income_to_common": -44117305, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22069635, "total_current_assets": 22800478, "total_assets": 23209641, "short_term_debt": 8369, "long_term_debt": 0, "total_debt": 8369, "total_liabilities": 19732715, "total_equity": 3476926, "shares_outstanding": 72330908, "goodwill_and_intangibles": 409163 }, "cash_flow": { "operating_cash_flow": -19499211, "capital_expenditure": 0, "free_cash_flow": -19499211, "dividends_paid": null, "share_repurchases": null, "shares_issued": 16884659, "net_debt_issued": -100926 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -5707784, "ebitda": -5651989, "pretax_income": -44117305, "tax_provision": null, "net_income": -44117305, "net_income_to_common": -44117305, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22069635, "total_current_assets": 22800478, "total_assets": 23209641, "short_term_debt": 8369, "long_term_debt": 0, "total_debt": 8369, "total_liabilities": 19732715, "total_equity": 3476926, "shares_outstanding": 72330908, "goodwill_and_intangibles": 409163 }, "cash_flow": { "operating_cash_flow": -19499211, "capital_expenditure": 0, "free_cash_flow": -19499211, "dividends_paid": null, "share_repurchases": null, "shares_issued": 16884659, "net_debt_issued": -100926 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -5707784, "ebitda": -5651989, "pretax_income": -44117305, "tax_provision": null, "net_income": -44117305, "net_income_to_common": -44117305, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22069635, "total_current_assets": 22800478, "total_assets": 23209641, "short_term_debt": 8369, "long_term_debt": 0, "total_debt": 8369, "total_liabilities": 19732715, "total_equity": 3476926, "shares_outstanding": 72330908, "goodwill_and_intangibles": 409163 }, "cash_flow": { "operating_cash_flow": -19499211, "capital_expenditure": 0, "free_cash_flow": -19499211, "dividends_paid": null, "share_repurchases": null, "shares_issued": 16884659, "net_debt_issued": -100926 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -5707784, "ebitda": -5651989, "pretax_income": -44117305, "tax_provision": null, "net_income": -44117305, "net_income_to_common": -44117305, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22069635, "total_current_assets": 22800478, "total_assets": 23209641, "short_term_debt": 8369, "long_term_debt": 0, "total_debt": 8369, "total_liabilities": 19732715, "total_equity": 3476926, "shares_outstanding": 72330908, "goodwill_and_intangibles": 409163 }, "cash_flow": { "operating_cash_flow": -19499211, "capital_expenditure": 0, "free_cash_flow": -19499211, "dividends_paid": null, "share_repurchases": null, "shares_issued": 16884659, "net_debt_issued": -100926 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -5707784, "ebitda": -5651989, "pretax_income": -44117305, "tax_provision": null, "net_income": -44117305, "net_income_to_common": -44117305, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22069635, "total_current_assets": 22800478, "total_assets": 23209641, "short_term_debt": 8369, "long_term_debt": 0, "total_debt": 8369, "total_liabilities": 19732715, "total_equity": 3476926, "shares_outstanding": 72330908, "goodwill_and_intangibles": 409163 }, "cash_flow": { "operating_cash_flow": -19499211, "capital_expenditure": 0, "free_cash_flow": -19499211, "dividends_paid": null, "share_repurchases": null, "shares_issued": 16884659, "net_debt_issued": -100926 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -5707784, "ebitda": -5651989, "pretax_income": -44117305, "tax_provision": null, "net_income": -44117305, "net_income_to_common": -44117305, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22069635, "total_current_assets": 22800478, "total_assets": 23209641, "short_term_debt": 8369, "long_term_debt": 0, "total_debt": 8369, "total_liabilities": 19732715, "total_equity": 3476926, "shares_outstanding": 72330908, "goodwill_and_intangibles": 409163 }, "cash_flow": { "operating_cash_flow": -19499211, "capital_expenditure": 0, "free_cash_flow": -19499211, "dividends_paid": null, "share_repurchases": null, "shares_issued": 16884659, "net_debt_issued": -100926 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 83741, "gross_profit": -83741, "ebit": -23989779, "ebitda": -23906038, "pretax_income": -23989780, "tax_provision": null, "net_income": -23989780, "net_income_to_common": -23989780, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17255897, "total_current_assets": 19000132, "total_assets": 19473142, "short_term_debt": 97167, "long_term_debt": 8369, "total_debt": 105531, "total_liabilities": 16898265, "total_equity": 2574877, "shares_outstanding": 67321698, "goodwill_and_intangibles": 464645 }, "cash_flow": { "operating_cash_flow": -16829728, "capital_expenditure": 0, "free_cash_flow": -16829728, "dividends_paid": null, "share_repurchases": null, "shares_issued": 23011788, "net_debt_issued": -100926 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 83741, "gross_profit": -83741, "ebit": -23989779, "ebitda": -23906038, "pretax_income": -23989780, "tax_provision": null, "net_income": -23989780, "net_income_to_common": -23989780, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17255897, "total_current_assets": 19000132, "total_assets": 19473142, "short_term_debt": 97167, "long_term_debt": 8369, "total_debt": 105531, "total_liabilities": 16898265, "total_equity": 2574877, "shares_outstanding": 67321698, "goodwill_and_intangibles": 464645 }, "cash_flow": { "operating_cash_flow": -16829728, "capital_expenditure": 0, "free_cash_flow": -16829728, "dividends_paid": null, "share_repurchases": null, "shares_issued": 23011788, "net_debt_issued": -100926 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 14181, "gross_profit": -14181, "ebit": -1703474, "ebitda": -1689293, "pretax_income": -1703474, "tax_provision": null, "net_income": -1703474, "net_income_to_common": -1703474, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16547426, "total_current_assets": 20356027, "total_assets": 20750964, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 15213283, "total_equity": 5537679, "shares_outstanding": 79900758, "goodwill_and_intangibles": 394935 }, "cash_flow": { "operating_cash_flow": -8336311, "capital_expenditure": 4.18, "free_cash_flow": -8336306.82, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 14181, "gross_profit": -14181, "ebit": -1703474, "ebitda": -1689293, "pretax_income": -1703474, "tax_provision": null, "net_income": -1703474, "net_income_to_common": -1703474, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16547426, "total_current_assets": 20356027, "total_assets": 20750964, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 15213283, "total_equity": 5537679, "shares_outstanding": 79900758, "goodwill_and_intangibles": 394935 }, "cash_flow": { "operating_cash_flow": -8336311, "capital_expenditure": 4.18, "free_cash_flow": -8336306.82, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 14181, "gross_profit": -14181, "ebit": -1703474, "ebitda": -1689293, "pretax_income": -1703474, "tax_provision": null, "net_income": -1703474, "net_income_to_common": -1703474, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16547426, "total_current_assets": 20356027, "total_assets": 20750964, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 15213283, "total_equity": 5537679, "shares_outstanding": 79900758, "goodwill_and_intangibles": 394935 }, "cash_flow": { "operating_cash_flow": -8336311, "capital_expenditure": 4.18, "free_cash_flow": -8336306.82, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 14181, "gross_profit": -14181, "ebit": -1703474, "ebitda": -1689293, "pretax_income": -1703474, "tax_provision": null, "net_income": -1703474, "net_income_to_common": -1703474, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16547426, "total_current_assets": 20356027, "total_assets": 20750964, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 15213283, "total_equity": 5537679, "shares_outstanding": 79900758, "goodwill_and_intangibles": 394935 }, "cash_flow": { "operating_cash_flow": -8336311, "capital_expenditure": 4.18, "free_cash_flow": -8336306.82, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 14181, "gross_profit": -14181, "ebit": -1703474, "ebitda": -1689293, "pretax_income": -1703474, "tax_provision": null, "net_income": -1703474, "net_income_to_common": -1703474, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16547426, "total_current_assets": 20356027, "total_assets": 20750964, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 15213283, "total_equity": 5537679, "shares_outstanding": 79900758, "goodwill_and_intangibles": 394935 }, "cash_flow": { "operating_cash_flow": -8336311, "capital_expenditure": 4.18, "free_cash_flow": -8336306.82, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 14181, "gross_profit": -14181, "ebit": -7657105, "ebitda": -7642924, "pretax_income": -1703474, "tax_provision": null, "net_income": -1703474, "net_income_to_common": -1703474, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16547426, "total_current_assets": 20356027, "total_assets": 20750964, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 15213283, "total_equity": 5537679, "shares_outstanding": 79900758, "goodwill_and_intangibles": 394935 }, "cash_flow": { "operating_cash_flow": -8336311, "capital_expenditure": 4.18, "free_cash_flow": -8336306.82, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": -29951, "gross_profit": 29951, "ebit": 6706661, "ebitda": 6732505, "pretax_income": -31702861, "tax_provision": null, "net_income": -31702861, "net_income_to_common": -31702861, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22069635, "total_current_assets": 22800478, "total_assets": 23209641, "short_term_debt": 8369, "long_term_debt": 0, "total_debt": 8369, "total_liabilities": 19732715, "total_equity": 3476926, "shares_outstanding": 72330908, "goodwill_and_intangibles": 409163 }, "cash_flow": { "operating_cash_flow": -10127049, "capital_expenditure": 0, "free_cash_flow": -10127049, "dividends_paid": null, "share_repurchases": null, "shares_issued": 14110432, "net_debt_issued": -25231 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": -29951, "gross_profit": 29951, "ebit": 6706661, "ebitda": 6732505, "pretax_income": -31702861, "tax_provision": null, "net_income": -31702861, "net_income_to_common": -31702861, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22069635, "total_current_assets": 22800478, "total_assets": 23209641, "short_term_debt": 8369, "long_term_debt": 0, "total_debt": 8369, "total_liabilities": 19732715, "total_equity": 3476926, "shares_outstanding": 72330908, "goodwill_and_intangibles": 409163 }, "cash_flow": { "operating_cash_flow": -10127049, "capital_expenditure": 0, "free_cash_flow": -10127049, "dividends_paid": null, "share_repurchases": null, "shares_issued": 14110432, "net_debt_issued": -25231 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": -29951, "gross_profit": 29951, "ebit": 6706661, "ebitda": 6732505, "pretax_income": -31702861, "tax_provision": null, "net_income": -31702861, "net_income_to_common": -31702861, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22069635, "total_current_assets": 22800478, "total_assets": 23209641, "short_term_debt": 8369, "long_term_debt": 0, "total_debt": 8369, "total_liabilities": 19732715, "total_equity": 3476926, "shares_outstanding": 72330908, "goodwill_and_intangibles": 409163 }, "cash_flow": { "operating_cash_flow": -10127049, "capital_expenditure": 0, "free_cash_flow": -10127049, "dividends_paid": null, "share_repurchases": null, "shares_issued": 14110432, "net_debt_issued": -25231 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": -29951, "gross_profit": 29951, "ebit": 6706661, "ebitda": 6732505, "pretax_income": -31702861, "tax_provision": null, "net_income": -31702861, "net_income_to_common": -31702861, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22069635, "total_current_assets": 22800478, "total_assets": 23209641, "short_term_debt": 8369, "long_term_debt": 0, "total_debt": 8369, "total_liabilities": 19732715, "total_equity": 3476926, "shares_outstanding": 72330908, "goodwill_and_intangibles": 409163 }, "cash_flow": { "operating_cash_flow": -10127049, "capital_expenditure": 0, "free_cash_flow": -10127049, "dividends_paid": null, "share_repurchases": null, "shares_issued": 14110432, "net_debt_issued": -25231 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": -29951, "gross_profit": 29951, "ebit": 6706661, "ebitda": 6732505, "pretax_income": -31702861, "tax_provision": null, "net_income": -31702861, "net_income_to_common": -31702861, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22069635, "total_current_assets": 22800478, "total_assets": 23209641, "short_term_debt": 8369, "long_term_debt": 0, "total_debt": 8369, "total_liabilities": 19732715, "total_equity": 3476926, "shares_outstanding": 72330908, "goodwill_and_intangibles": 409163 }, "cash_flow": { "operating_cash_flow": -10127049, "capital_expenditure": 0, "free_cash_flow": -10127049, "dividends_paid": null, "share_repurchases": null, "shares_issued": 14110432, "net_debt_issued": -25231 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": -29951, "gross_profit": 29951, "ebit": 6706661, "ebitda": 6732505, "pretax_income": -31702861, "tax_provision": null, "net_income": -31702861, "net_income_to_common": -31702861, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22069635, "total_current_assets": 22800478, "total_assets": 23209641, "short_term_debt": 8369, "long_term_debt": 0, "total_debt": 8369, "total_liabilities": 19732715, "total_equity": 3476926, "shares_outstanding": 72330908, "goodwill_and_intangibles": 409163 }, "cash_flow": { "operating_cash_flow": -10127049, "capital_expenditure": 0, "free_cash_flow": -10127049, "dividends_paid": null, "share_repurchases": null, "shares_issued": 14110432, "net_debt_issued": -25231 } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }