{ "ticker": { "uuid": "9b28bb1b-fbed-4a0d-ab4e-4c92c92d9dc0", "symbol": "NGEN", "name": "NervGen Pharma Corp.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/9b28bb1b-fbed-4a0d-ab4e-4c92c92d9dc0/", "api_url": "https://sharemaestro.com/factors/api/tickers/9b28bb1b-fbed-4a0d-ab4e-4c92c92d9dc0/" }, "ticker_metadata": { "id": 7328, "uuid": "9b28bb1b-fbed-4a0d-ab4e-4c92c92d9dc0", "symbol": "NGEN", "name": "NervGen Pharma Corp.", "asset_type": "equity", "market_cap": 218778000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "NervGen Pharma Corp. (NGEN) is an innovative biotechnology company focused on addressing unmet medical needs in the field of neurodegenerative diseases through its proprietary platform, which leverages nerve regeneration technology. The company is committed to the research and development of novel therapeutics aimed at restoring nerve function and improving patient outcomes for conditions like multiple sclerosis and spinal cord injuries. With a strategic emphasis on advancing its clinical programs and enhancing its intellectual property portfolio, NervGen is well-positioned to capitalize on the growing demand for effective treatments in the neurology sector, fostering potential long-term growth and value creation for investors.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "9b28bb1b-fbed-4a0d-ab4e-4c92c92d9dc0", "symbol": "NGEN", "name": "NervGen Pharma Corp.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/9b28bb1b-fbed-4a0d-ab4e-4c92c92d9dc0/", "api_url": "https://sharemaestro.com/factors/api/tickers/9b28bb1b-fbed-4a0d-ab4e-4c92c92d9dc0/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.41, "value": 0.45, "quality": 0.44, "momentum": 0.44, "coverage": 0.576, "confidence": 0.576, "delta": null }, "headline_factors": { "price": 1.86, "market_cap": 148615409.88, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -8.4362, "piotroski_f_score": 2, "momentum_12_1": null, "volatility_252d": 0.8761 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.3571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:22.980719+00:00", "batch_id": "" }, "size": { "price_close": 1.86, "market_cap": 148615409.88, "market_cap_usd": 148615409.88, "enterprise_value": 132076352.88, "shares_outstanding": 79900758, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 26.8371, "ptbv_ratio": 28.8981, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -5.4097, "ev_ebitda": null, "ev_ebit": -9.2612, "ev_sales": null, "ev_fcf": -4.8077, "earnings_yield": null, "fcf_yield": -0.208, "price_to_sales": null, "price_to_book": 26.8371, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -8.4362, "roa": -2.2513, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.588, "accruals_ratio": -0.9274, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 1.2036, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0006, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.7472, "net_debt_to_ebitda": 1.1653, "debt_to_assets": 0.0004, "interest_coverage": null, "current_ratio": 1.338, "quick_ratio": 1.338, "net_debt": -16539057, "local_beta": null, "volatility_252d": 0.8761, "volatility_60d": 0.9937, "max_drawdown_12m": -0.6696, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.2568, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.504, "price_return_3m": -0.5373, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": null, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": -0.6696, "distance_from_52w_low": 0, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": -12213, "ebit_ttm": -14261186, "ebitda_ttm": -14193178, "net_income_ttm": -46717076, "eps_diluted_ttm": -0.5847, "operating_cash_flow_ttm": -27471939, "capital_expenditure_ttm": 4.18, "fcf_ttm": -27471934.82, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 16547426, "total_current_assets": 20356027, "total_current_liabilities": 15213283, "net_ppe": null, "total_assets": 20750964, "total_debt": 8369, "total_equity": 5537679, "net_working_capital": -11396313, "book_value_per_share": 0.0693, "retained_earnings": -148334827, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 5142744, "tangible_book_per_share": 0.0644 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 55, "quality_composite": 56, "momentum_composite": 56, "growth_composite": 56, "yield_composite": 55, "svqf_composite": 60, "vc1_composite": 56, "vc2_composite": 56, "vc3_composite": 56, "trending_value_composite": null, "overall_composite": 59, "quality_value_composite": 0.445, "os_score": 0.41, "value_percentile": 0.45, "quality_percentile": 0.44, "momentum_percentile": 0.44, "factor_coverage": 0.576, "signal_confidence": 0.576, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 76, "small_cap_core_rank": 57, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2071, "ticker_id": 7328, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.3571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:22.980719+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.86, "market_cap": 148615409.88, "market_cap_usd": 148615409.88, "enterprise_value": 132076352.88, "shares_outstanding": 79900758, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 26.83712976, "ptbv_ratio": 28.89807657, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -5.40971762, "ev_ebitda": null, "ev_ebit": -9.26124608, "ev_sales": null, "ev_fcf": -4.80768296, "earnings_yield": null, "fcf_yield": -0.2080004, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -8.43621958, "roa": -2.25132076, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.58804911, "accruals_ratio": -0.9274334, "sbc_to_revenue": null, "debt_to_equity": 2.74723092, "net_debt_to_ebitda": 1.16528215, "debt_to_assets": 0.00040331, "interest_coverage": null, "current_ratio": 1.33804301, "quick_ratio": 1.33804301, "net_debt": -16539057, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.25681138, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 1.203603, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.504, "price_return_3m": -0.53731343, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.669627, "distance_from_52w_low": 0, "relative_strength": null, "local_beta": null, "volatility_252d": 0.87614, "volatility_60d": 0.993674, "max_drawdown_12m": -0.669627, "revenue_ttm": 0, "gross_profit_ttm": -12213, "ebit_ttm": -14261186, "ebitda_ttm": -14193178, "net_income_ttm": -46717076, "eps_diluted_ttm": -0.58468877, "operating_cash_flow_ttm": -27471939, "capital_expenditure_ttm": 4.18, "fcf_ttm": -27471934.82, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 16547426, "total_current_assets": 20356027, "total_current_liabilities": 15213283, "net_ppe": null, "total_assets": 20750964, "total_debt": 8369, "total_equity": 5537679, "net_working_capital": -11396313, "book_value_per_share": 0.06930696, "retained_earnings": -148334827, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 5142744, "tangible_book_per_share": 0.06436415, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 55, "quality_composite": 56, "momentum_composite": 56, "growth_composite": 56, "yield_composite": 55, "svqf_composite": 60, "vc1_composite": 56, "vc2_composite": 56, "vc3_composite": 56, "trending_value_composite": null, "overall_composite": 59, "factor_coverage": 0.576, "signal_confidence": 0.576, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 76, "small_cap_core_rank": 57, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.86, "os": 0.41, "value": 0.45, "quality": 0.44, "momentum": 0.44, "confidence": 0.576, "coverage": 0.576, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -8.4362, "momentum_12_1": null, "complete_fields": { "id": 2071, "ticker_id": 7328, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.3571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:22.980719+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.86, "market_cap": 148615409.88, "market_cap_usd": 148615409.88, "enterprise_value": 132076352.88, "shares_outstanding": 79900758, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 26.83712976, "ptbv_ratio": 28.89807657, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -5.40971762, "ev_ebitda": null, "ev_ebit": -9.26124608, "ev_sales": null, "ev_fcf": -4.80768296, "earnings_yield": null, "fcf_yield": -0.2080004, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -8.43621958, "roa": -2.25132076, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.58804911, "accruals_ratio": -0.9274334, "sbc_to_revenue": null, "debt_to_equity": 2.74723092, "net_debt_to_ebitda": 1.16528215, "debt_to_assets": 0.00040331, "interest_coverage": null, "current_ratio": 1.33804301, "quick_ratio": 1.33804301, "net_debt": -16539057, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.25681138, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 1.203603, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.504, "price_return_3m": -0.53731343, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.669627, "distance_from_52w_low": 0, "relative_strength": null, "local_beta": null, "volatility_252d": 0.87614, "volatility_60d": 0.993674, "max_drawdown_12m": -0.669627, "revenue_ttm": 0, "gross_profit_ttm": -12213, "ebit_ttm": -14261186, "ebitda_ttm": -14193178, "net_income_ttm": -46717076, "eps_diluted_ttm": -0.58468877, "operating_cash_flow_ttm": -27471939, "capital_expenditure_ttm": 4.18, "fcf_ttm": -27471934.82, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 16547426, "total_current_assets": 20356027, "total_current_liabilities": 15213283, "net_ppe": null, "total_assets": 20750964, "total_debt": 8369, "total_equity": 5537679, "net_working_capital": -11396313, "book_value_per_share": 0.06930696, "retained_earnings": -148334827, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 5142744, "tangible_book_per_share": 0.06436415, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 55, "quality_composite": 56, "momentum_composite": 56, "growth_composite": 56, "yield_composite": 55, "svqf_composite": 60, "vc1_composite": 56, "vc2_composite": 56, "vc3_composite": 56, "trending_value_composite": null, "overall_composite": 59, "factor_coverage": 0.576, "signal_confidence": 0.576, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 76, "small_cap_core_rank": 57, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:18:52.849221+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -5707784, "ebitda": -5651989, "pretax_income": -44117305, "tax_provision": null, "net_income": -44117305, "net_income_to_common": -44117305, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22069635, "total_current_assets": 22800478, "total_assets": 23209641, "short_term_debt": 8369, "long_term_debt": null, "total_debt": 8369, "total_liabilities": 19732715, "total_equity": 3476926, "shares_outstanding": 72330908, "goodwill_and_intangibles": 409163 }, "cash_flow": { "operating_cash_flow": -19499211, "capital_expenditure": 0, "free_cash_flow": -19499211, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 130473, "ticker_id": 7328, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:18:52.849221+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5707784", "ebitda": "-5651989", "netIncome": "-44117305", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "333415", "incomeBeforeTax": "-44117305", "interestExpense": "None", "operatingIncome": "-25079252", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "333415", "nonInterestIncome": "None", "operatingExpenses": "25079252", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13907206", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55795", "sellingGeneralAndAdministrative": "11172046", "netIncomeFromContinuingOperations": "-44117305" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "102998992", "currentDebt": "None", "investments": "None", "totalAssets": "23209641", "longTermDebt": "None", "shortTermDebt": "8369", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "409163", "reportedCurrency": "CAD", "retainedEarnings": "-146763518", "totalLiabilities": "19732715", "otherCurrentAssets": "650018", "totalCurrentAssets": "22800478", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "8369", "currentNetReceivables": "80825", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "409163", "currentAccountsPayable": "4657448", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8369", "totalShareholderEquity": "3476926", "capitalLeaseObligations": "8369", "otherCurrentLiabilities": "15066898", "totalCurrentLiabilities": "19732715", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "22069635", "commonStockSharesOutstanding": "72330908", "intangibleAssetsExcludingGoodwill": "409163", "cashAndCashEquivalentsAtCarryingValue": "22069635", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-44117305", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-19499211", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23763937", "cashflowFromInvestment": "100926", "stockBasedCompensation": "5394914", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55795", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 13907206, "selling_general_admin": 11172046, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5707784, "depreciation_amortisation": 55795, "ebitda": -5651989, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -44117305, "tax_provision": null, "effective_tax_rate": null, "net_income": -44117305, "net_income_continuing_ops": -44117305, "net_income_to_common": -44117305, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22069635, "short_term_investments": 8369, "net_receivables": 80825, "inventory": null, "other_current_assets": null, "total_current_assets": 22800478, "net_ppe": null, "goodwill": null, "intangible_assets": 409163, "goodwill_and_intangibles": 409163, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 409163, "total_assets": 23209641, "short_term_debt": 8369, "accounts_payable": 4657448, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19732715, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 19732715, "total_debt": 8369, "preferred_stock": null, "minority_interest": null, "retained_earnings": -146763518, "total_equity": 3476926, "shares_outstanding": 72330908, "operating_cash_flow": -19499211, "stock_based_compensation": 5394914, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 100926, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 23763937, "free_cash_flow": -19499211, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5707784", "ebitda": "-5651989", "netIncome": "-44117305", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "333415", "incomeBeforeTax": "-44117305", "interestExpense": "None", "operatingIncome": "-25079252", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "333415", "nonInterestIncome": "None", "operatingExpenses": "25079252", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13907206", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55795", "sellingGeneralAndAdministrative": "11172046", "netIncomeFromContinuingOperations": "-44117305" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "102998992", "currentDebt": "None", "investments": "None", "totalAssets": "23209641", "longTermDebt": "None", "shortTermDebt": "8369", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "409163", "reportedCurrency": "CAD", "retainedEarnings": "-146763518", "totalLiabilities": "19732715", "otherCurrentAssets": "650018", "totalCurrentAssets": "22800478", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "8369", "currentNetReceivables": "80825", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "409163", "currentAccountsPayable": "4657448", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8369", "totalShareholderEquity": "3476926", "capitalLeaseObligations": "8369", "otherCurrentLiabilities": "15066898", "totalCurrentLiabilities": "19732715", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "22069635", "commonStockSharesOutstanding": "72330908", "intangibleAssetsExcludingGoodwill": "409163", "cashAndCashEquivalentsAtCarryingValue": "22069635", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-44117305", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-19499211", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23763937", "cashflowFromInvestment": "100926", "stockBasedCompensation": "5394914", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55795", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:18:52.849221+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 83741, "gross_profit": -83741, "ebit": -23989779, "ebitda": -23906038, "pretax_income": -23989780, "tax_provision": null, "net_income": -23989780, "net_income_to_common": -23989780, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17255897, "total_current_assets": 19000132, "total_assets": 19473142, "short_term_debt": 97167, "long_term_debt": null, "total_debt": 97167, "total_liabilities": 16898265, "total_equity": 2574877, "shares_outstanding": 67321698, "goodwill_and_intangibles": 464645 }, "cash_flow": { "operating_cash_flow": -16829728, "capital_expenditure": 0, "free_cash_flow": -16829728, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 130478, "ticker_id": 7328, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:18:52.849221+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-23989779", "ebitda": "-23906038", "netIncome": "-23989780", "grossProfit": "-83741", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "83741", "interestIncome": "812617", "incomeBeforeTax": "-23989780", "interestExpense": "None", "operatingIncome": "-24915258", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "812617", "nonInterestIncome": "None", "operatingExpenses": "24831517", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15659356", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "83741", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "83741", "sellingGeneralAndAdministrative": "9337126", "netIncomeFromContinuingOperations": "-24250049" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "81045233", "currentDebt": "None", "investments": "None", "totalAssets": "19473142", "longTermDebt": "None", "shortTermDebt": "97167", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "464645", "reportedCurrency": "CAD", "retainedEarnings": "-102090344", "totalLiabilities": "16898265", "otherCurrentAssets": "1232043", "totalCurrentAssets": "19000132", "currentLongTermDebt": "None", "longTermInvestments": "8369", "shortTermInvestments": "97167", "currentNetReceivables": "415021", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "473007", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "105531", "totalShareholderEquity": "2574877", "capitalLeaseObligations": "105603", "otherCurrentLiabilities": "16792732", "totalCurrentLiabilities": "16889901", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8362", "cashAndShortTermInvestments": "17255897", "commonStockSharesOutstanding": "67321698", "intangibleAssetsExcludingGoodwill": "464645", "cashAndCashEquivalentsAtCarryingValue": "17255897", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23989780", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-16829728", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22679875", "cashflowFromInvestment": "58833", "stockBasedCompensation": "6039724", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "83741", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 83741, "gross_profit": -83741, "research_and_development": 15659356, "selling_general_admin": 9337126, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23989779, "depreciation_amortisation": 83741, "ebitda": -23906038, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -23989780, "tax_provision": null, "effective_tax_rate": null, "net_income": -23989780, "net_income_continuing_ops": -24250049, "net_income_to_common": -23989780, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17255897, "short_term_investments": 97167, "net_receivables": 415021, "inventory": null, "other_current_assets": null, "total_current_assets": 19000132, "net_ppe": null, "goodwill": null, "intangible_assets": 464645, "goodwill_and_intangibles": 464645, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 473007, "total_assets": 19473142, "short_term_debt": 97167, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16889901, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8362, "total_liabilities": 16898265, "total_debt": 97167, "preferred_stock": null, "minority_interest": null, "retained_earnings": -102090344, "total_equity": 2574877, "shares_outstanding": 67321698, "operating_cash_flow": -16829728, "stock_based_compensation": 6039724, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 58833, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 22679875, "free_cash_flow": -16829728, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-23989779", "ebitda": "-23906038", "netIncome": "-23989780", "grossProfit": "-83741", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "83741", "interestIncome": "812617", "incomeBeforeTax": "-23989780", "interestExpense": "None", "operatingIncome": "-24915258", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "812617", "nonInterestIncome": "None", "operatingExpenses": "24831517", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15659356", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "83741", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "83741", "sellingGeneralAndAdministrative": "9337126", "netIncomeFromContinuingOperations": "-24250049" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "81045233", "currentDebt": "None", "investments": "None", "totalAssets": "19473142", "longTermDebt": "None", "shortTermDebt": "97167", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "464645", "reportedCurrency": "CAD", "retainedEarnings": "-102090344", "totalLiabilities": "16898265", "otherCurrentAssets": "1232043", "totalCurrentAssets": "19000132", "currentLongTermDebt": "None", "longTermInvestments": "8369", "shortTermInvestments": "97167", "currentNetReceivables": "415021", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "473007", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "105531", "totalShareholderEquity": "2574877", "capitalLeaseObligations": "105603", "otherCurrentLiabilities": "16792732", "totalCurrentLiabilities": "16889901", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8362", "cashAndShortTermInvestments": "17255897", "commonStockSharesOutstanding": "67321698", "intangibleAssetsExcludingGoodwill": "464645", "cashAndCashEquivalentsAtCarryingValue": "17255897", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23989780", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-16829728", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22679875", "cashflowFromInvestment": "58833", "stockBasedCompensation": "6039724", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "83741", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:18:52.849221+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 145014, "gross_profit": -145014, "ebit": -22384005, "ebitda": -22238991, "pretax_income": -22384007, "tax_provision": null, "net_income": -22384007, "net_income_to_common": -22384007, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11660526, "total_current_assets": 12516541, "total_assets": 13237136, "short_term_debt": 91592, "long_term_debt": null, "total_debt": 91592, "total_liabilities": 15246411, "total_equity": -2009273, "shares_outstanding": 59290047, "goodwill_and_intangibles": 520796 }, "cash_flow": { "operating_cash_flow": -11296546, "capital_expenditure": 5625, "free_cash_flow": -11290921, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 130483, "ticker_id": 7328, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:18:52.849221+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-22384005", "ebitda": "-22238991", "netIncome": "-22384007", "grossProfit": "-145014", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "145014", "interestIncome": "550074", "incomeBeforeTax": "-22384007", "interestExpense": "0", "operatingIncome": "-17778208", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "550074", "nonInterestIncome": "None", "operatingExpenses": "17633193", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8000555", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "145014", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "145014", "sellingGeneralAndAdministrative": "9631825", "netIncomeFromContinuingOperations": "-22382120" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "58936498", "currentDebt": "None", "investments": "None", "totalAssets": "13237136", "longTermDebt": "None", "shortTermDebt": "91592", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "520796", "reportedCurrency": "CAD", "retainedEarnings": "-78159617", "totalLiabilities": "15246411", "otherCurrentAssets": "605785", "totalCurrentAssets": "12516541", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "250229", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "720594", "currentAccountsPayable": "3321208", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "197205", "totalShareholderEquity": "-2009273", "capitalLeaseObligations": "197190", "otherCurrentLiabilities": "15049205", "totalCurrentLiabilities": "15140798", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "105612", "cashAndShortTermInvestments": "11660526", "commonStockSharesOutstanding": "59290047", "intangibleAssetsExcludingGoodwill": "520796", "cashAndCashEquivalentsAtCarryingValue": "11660526", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22384007", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-11296546", "capitalExpenditures": "5625", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "766349", "cashflowFromInvestment": "-138865", "stockBasedCompensation": "6044724", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "145014", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 145014, "gross_profit": -145014, "research_and_development": 8000555, "selling_general_admin": 9631825, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22384005, "depreciation_amortisation": 145014, "ebitda": -22238991, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -22384007, "tax_provision": null, "effective_tax_rate": null, "net_income": -22384007, "net_income_continuing_ops": -22382120, "net_income_to_common": -22384007, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11660526, "short_term_investments": 0, "net_receivables": 250229, "inventory": null, "other_current_assets": null, "total_current_assets": 12516541, "net_ppe": null, "goodwill": null, "intangible_assets": 520796, "goodwill_and_intangibles": 520796, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 720594, "total_assets": 13237136, "short_term_debt": 91592, "accounts_payable": 3321208, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15140798, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 105612, "total_liabilities": 15246411, "total_debt": 91592, "preferred_stock": null, "minority_interest": null, "retained_earnings": -78159617, "total_equity": -2009273, "shares_outstanding": 59290047, "operating_cash_flow": -11296546, "stock_based_compensation": 6044724, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5625, "acquisitions": null, "other_investing": null, "investing_cash_flow": -138865, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 766349, "free_cash_flow": -11290921, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-22384005", "ebitda": "-22238991", "netIncome": "-22384007", "grossProfit": "-145014", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "145014", "interestIncome": "550074", "incomeBeforeTax": "-22384007", "interestExpense": "0", "operatingIncome": "-17778208", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "550074", "nonInterestIncome": "None", "operatingExpenses": "17633193", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8000555", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "145014", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "145014", "sellingGeneralAndAdministrative": "9631825", "netIncomeFromContinuingOperations": "-22382120" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "58936498", "currentDebt": "None", "investments": "None", "totalAssets": "13237136", "longTermDebt": "None", "shortTermDebt": "91592", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "520796", "reportedCurrency": "CAD", "retainedEarnings": "-78159617", "totalLiabilities": "15246411", "otherCurrentAssets": "605785", "totalCurrentAssets": "12516541", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "250229", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "720594", "currentAccountsPayable": "3321208", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "197205", "totalShareholderEquity": "-2009273", "capitalLeaseObligations": "197190", "otherCurrentLiabilities": "15049205", "totalCurrentLiabilities": "15140798", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "105612", "cashAndShortTermInvestments": "11660526", "commonStockSharesOutstanding": "59290047", "intangibleAssetsExcludingGoodwill": "520796", "cashAndCashEquivalentsAtCarryingValue": "11660526", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22384007", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-11296546", "capitalExpenditures": "5625", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "766349", "cashflowFromInvestment": "-138865", "stockBasedCompensation": "6044724", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "145014", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:18:52.849221+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 114100, "gross_profit": -114100, "ebit": -20029966, "ebitda": -19915866, "pretax_income": -20540037, "tax_provision": null, "net_income": -20540037, "net_income_to_common": -20540037, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22254143, "total_current_assets": 22944949, "total_assets": 23665241, "short_term_debt": 85505, "long_term_debt": null, "total_debt": 85505, "total_liabilities": 10322546, "total_equity": 13342693, "shares_outstanding": 52649035, "goodwill_and_intangibles": 427607 }, "cash_flow": { "operating_cash_flow": -17627757, "capital_expenditure": 20920, "free_cash_flow": -17606837, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 130488, "ticker_id": 7328, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:18:52.849221+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20029966", "ebitda": "-19915866", "netIncome": "-20540037", "grossProfit": "-114100", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "114100", "interestIncome": "201396", "incomeBeforeTax": "-20540037", "interestExpense": "510072", "operatingIncome": "-22822534", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "-313203", "nonInterestIncome": "None", "operatingExpenses": "22708433", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16425763", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "114100", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "114100", "sellingGeneralAndAdministrative": "6338413", "netIncomeFromContinuingOperations": "-20722283" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "56906787", "currentDebt": "None", "investments": "None", "totalAssets": "23665241", "longTermDebt": "None", "shortTermDebt": "85505", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "427607", "reportedCurrency": "CAD", "retainedEarnings": "-55280417", "totalLiabilities": "10322546", "otherCurrentAssets": "664017", "totalCurrentAssets": "22944949", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "26788", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "720292", "currentAccountsPayable": "2001916", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "280961", "totalShareholderEquity": "13342693", "capitalLeaseObligations": "283455", "otherCurrentLiabilities": "10041585", "totalCurrentLiabilities": "10127091", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "195455", "cashAndShortTermInvestments": "22254143", "commonStockSharesOutstanding": "52649035", "intangibleAssetsExcludingGoodwill": "427607", "cashAndCashEquivalentsAtCarryingValue": "22254143", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20540037", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-17627757", "capitalExpenditures": "20920", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22442310", "cashflowFromInvestment": "-20919", "stockBasedCompensation": "2774947", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "114100", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 114100, "gross_profit": -114100, "research_and_development": 16425763, "selling_general_admin": 6338413, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20029966, "depreciation_amortisation": 114100, "ebitda": -19915866, "interest_expense": 510072, "interest_income": null, "other_non_operating": null, "pretax_income": -20540037, "tax_provision": null, "effective_tax_rate": null, "net_income": -20540037, "net_income_continuing_ops": -20722283, "net_income_to_common": -20540037, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22254143, "short_term_investments": null, "net_receivables": 26788, "inventory": null, "other_current_assets": null, "total_current_assets": 22944949, "net_ppe": null, "goodwill": null, "intangible_assets": 427607, "goodwill_and_intangibles": 427607, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 720292, "total_assets": 23665241, "short_term_debt": 85505, "accounts_payable": 2001916, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10127091, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 195455, "total_liabilities": 10322546, "total_debt": 85505, "preferred_stock": null, "minority_interest": null, "retained_earnings": -55280417, "total_equity": 13342693, "shares_outstanding": 52649035, "operating_cash_flow": -17627757, "stock_based_compensation": 2774947, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20920, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20919, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 22442310, "free_cash_flow": -17606837, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20029966", "ebitda": "-19915866", "netIncome": "-20540037", "grossProfit": "-114100", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "114100", "interestIncome": "201396", "incomeBeforeTax": "-20540037", "interestExpense": "510072", "operatingIncome": "-22822534", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "-313203", "nonInterestIncome": "None", "operatingExpenses": "22708433", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16425763", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "114100", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "114100", "sellingGeneralAndAdministrative": "6338413", "netIncomeFromContinuingOperations": "-20722283" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "56906787", "currentDebt": "None", "investments": "None", "totalAssets": "23665241", "longTermDebt": "None", "shortTermDebt": "85505", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "427607", "reportedCurrency": "CAD", "retainedEarnings": "-55280417", "totalLiabilities": "10322546", "otherCurrentAssets": "664017", "totalCurrentAssets": "22944949", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "26788", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "720292", "currentAccountsPayable": "2001916", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "280961", "totalShareholderEquity": "13342693", "capitalLeaseObligations": "283455", "otherCurrentLiabilities": "10041585", "totalCurrentLiabilities": "10127091", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "195455", "cashAndShortTermInvestments": "22254143", "commonStockSharesOutstanding": "52649035", "intangibleAssetsExcludingGoodwill": "427607", "cashAndCashEquivalentsAtCarryingValue": "22254143", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20540037", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-17627757", "capitalExpenditures": "20920", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22442310", "cashflowFromInvestment": "-20919", "stockBasedCompensation": "2774947", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "114100", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:18:52.849221+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 33700, "gross_profit": -33700, "ebit": -10061631, "ebitda": -10027931, "pretax_income": -10061632, "tax_provision": null, "net_income": -10061632, "net_income_to_common": -10061632, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13383954, "total_current_assets": 13772596, "total_assets": 14148798, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 852330, "total_equity": 13296468, "shares_outstanding": 39289224, "goodwill_and_intangibles": 374073 }, "cash_flow": { "operating_cash_flow": -6537595, "capital_expenditure": 2176, "free_cash_flow": -6535419, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 130493, "ticker_id": 7328, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:18:52.849221+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10061631", "ebitda": "-10027931", "netIncome": "-10061632", "grossProfit": "-33700", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "33700", "interestIncome": "None", "incomeBeforeTax": "-10061632", "interestExpense": "None", "operatingIncome": "-10128553", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "10094853", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5400552", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33700", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33700", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "33524054", "currentDebt": "None", "investments": "None", "totalAssets": "14148798", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "374073", "reportedCurrency": "None", "retainedEarnings": "-27709440", "totalLiabilities": "852330", "otherCurrentAssets": "338043", "totalCurrentAssets": "13772596", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "50599", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "376201", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "13296468", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "852330", "totalCurrentLiabilities": "852330", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "13383954", "commonStockSharesOutstanding": "39289224", "intangibleAssetsExcludingGoodwill": "374073", "cashAndCashEquivalentsAtCarryingValue": "13383954", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10061632", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-6537595", "capitalExpenditures": "2176", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15506165", "cashflowFromInvestment": "-35644", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33700", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 33700, "gross_profit": -33700, "research_and_development": 5400552, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10061631, "depreciation_amortisation": 33700, "ebitda": -10027931, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -10061632, "tax_provision": null, "effective_tax_rate": null, "net_income": -10061632, "net_income_continuing_ops": null, "net_income_to_common": -10061632, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13383954, "short_term_investments": null, "net_receivables": 50599, "inventory": null, "other_current_assets": null, "total_current_assets": 13772596, "net_ppe": null, "goodwill": null, "intangible_assets": 374073, "goodwill_and_intangibles": 374073, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 376201, "total_assets": 14148798, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 852330, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 852330, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -27709440, "total_equity": 13296468, "shares_outstanding": 39289224, "operating_cash_flow": -6537595, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2176, "acquisitions": null, "other_investing": null, "investing_cash_flow": -35644, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15506165, "free_cash_flow": -6535419, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10061631", "ebitda": "-10027931", "netIncome": "-10061632", "grossProfit": "-33700", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "33700", "interestIncome": "None", "incomeBeforeTax": "-10061632", "interestExpense": "None", "operatingIncome": "-10128553", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "10094853", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5400552", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33700", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33700", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "33524054", "currentDebt": "None", "investments": "None", "totalAssets": "14148798", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "374073", "reportedCurrency": "None", "retainedEarnings": "-27709440", "totalLiabilities": "852330", "otherCurrentAssets": "338043", "totalCurrentAssets": "13772596", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "50599", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "376201", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "13296468", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "852330", "totalCurrentLiabilities": "852330", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "13383954", "commonStockSharesOutstanding": "39289224", "intangibleAssetsExcludingGoodwill": "374073", "cashAndCashEquivalentsAtCarryingValue": "13383954", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10061632", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-6537595", "capitalExpenditures": "2176", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15506165", "cashflowFromInvestment": "-35644", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33700", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:18:52.849221+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 31118, "gross_profit": -31118, "ebit": -8780330, "ebitda": -8749212, "pretax_income": -8780330, "tax_provision": null, "net_income": -8780330, "net_income_to_common": -8780330, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4394474, "total_current_assets": 4868056, "total_assets": 5239629, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 592678, "total_equity": 4646951, "shares_outstanding": 32111697, "goodwill_and_intangibles": 370006 }, "cash_flow": { "operating_cash_flow": -4950438, "capital_expenditure": 2685, "free_cash_flow": -4947753, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 130498, "ticker_id": 7328, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:18:52.849221+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8780330", "ebitda": "-8749212", "netIncome": "-8780330", "grossProfit": "-31118", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "31118", "interestIncome": "None", "incomeBeforeTax": "-8780330", "interestExpense": "None", "operatingIncome": "-8787978", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8756859", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4807682", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31118", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31118", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "18011798", "currentDebt": "None", "investments": "None", "totalAssets": "5239629", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "370006", "reportedCurrency": "None", "retainedEarnings": "-17521227", "totalLiabilities": "592678", "otherCurrentAssets": "424451", "totalCurrentAssets": "4868056", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "49131", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "371572", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4646951", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "592678", "totalCurrentLiabilities": "592678", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "4394474", "commonStockSharesOutstanding": "32111697", "intangibleAssetsExcludingGoodwill": "370006", "cashAndCashEquivalentsAtCarryingValue": "4394474", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8780330", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-4950438", "capitalExpenditures": "2685", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6161284", "cashflowFromInvestment": "-2685", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31118", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 31118, "gross_profit": -31118, "research_and_development": 4807682, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8780330, "depreciation_amortisation": 31118, "ebitda": -8749212, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -8780330, "tax_provision": null, "effective_tax_rate": null, "net_income": -8780330, "net_income_continuing_ops": null, "net_income_to_common": -8780330, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4394474, "short_term_investments": null, "net_receivables": 49131, "inventory": null, "other_current_assets": null, "total_current_assets": 4868056, "net_ppe": null, "goodwill": null, "intangible_assets": 370006, "goodwill_and_intangibles": 370006, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 371572, "total_assets": 5239629, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 592678, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 592678, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -17521227, "total_equity": 4646951, "shares_outstanding": 32111697, "operating_cash_flow": -4950438, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2685, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2685, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6161284, "free_cash_flow": -4947753, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8780330", "ebitda": "-8749212", "netIncome": "-8780330", "grossProfit": "-31118", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "31118", "interestIncome": "None", "incomeBeforeTax": "-8780330", "interestExpense": "None", "operatingIncome": "-8787978", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8756859", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4807682", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31118", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31118", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "18011798", "currentDebt": "None", "investments": "None", "totalAssets": "5239629", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "370006", "reportedCurrency": "None", "retainedEarnings": "-17521227", "totalLiabilities": "592678", "otherCurrentAssets": "424451", "totalCurrentAssets": "4868056", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "49131", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "371572", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4646951", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "592678", "totalCurrentLiabilities": "592678", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "4394474", "commonStockSharesOutstanding": "32111697", "intangibleAssetsExcludingGoodwill": "370006", "cashAndCashEquivalentsAtCarryingValue": "4394474", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8780330", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-4950438", "capitalExpenditures": "2685", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6161284", "cashflowFromInvestment": "-2685", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31118", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:18:52.849221+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 29474, "gross_profit": -29474, "ebit": -7530832, "ebitda": -7501358, "pretax_income": -7530832, "tax_provision": null, "net_income": -7530832, "net_income_to_common": -7530832, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3166518, "total_current_assets": 4824261, "total_assets": 5217250, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 712511, "total_equity": 4504738, "shares_outstanding": 25902344, "goodwill_and_intangibles": 392988 }, "cash_flow": { "operating_cash_flow": -6241727, "capital_expenditure": 0, "free_cash_flow": -6241727, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 130503, "ticker_id": 7328, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:18:52.849221+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7530832", "ebitda": "-7501358", "netIncome": "-7530832", "grossProfit": "-29474", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "29474", "interestIncome": "None", "incomeBeforeTax": "-7530832", "interestExpense": "None", "operatingIncome": "-7607043", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7577569", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4971822", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29474", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29474", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "11793860", "currentDebt": "None", "investments": "None", "totalAssets": "5217250", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "392988", "reportedCurrency": "None", "retainedEarnings": "-8587548", "totalLiabilities": "712511", "otherCurrentAssets": "1563274", "totalCurrentAssets": "4824261", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "94468", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "392988", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4504738", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "712511", "totalCurrentLiabilities": "712511", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "3166518", "commonStockSharesOutstanding": "25902344", "intangibleAssetsExcludingGoodwill": "392988", "cashAndCashEquivalentsAtCarryingValue": "3166518", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7530832", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-6241727", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7587591", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29474", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 29474, "gross_profit": -29474, "research_and_development": 4971822, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7530832, "depreciation_amortisation": 29474, "ebitda": -7501358, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -7530832, "tax_provision": null, "effective_tax_rate": null, "net_income": -7530832, "net_income_continuing_ops": null, "net_income_to_common": -7530832, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3166518, "short_term_investments": null, "net_receivables": 94468, "inventory": null, "other_current_assets": null, "total_current_assets": 4824261, "net_ppe": null, "goodwill": null, "intangible_assets": 392988, "goodwill_and_intangibles": 392988, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 392988, "total_assets": 5217250, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 712511, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 712511, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8587548, "total_equity": 4504738, "shares_outstanding": 25902344, "operating_cash_flow": -6241727, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7587591, "free_cash_flow": -6241727, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7530832", "ebitda": "-7501358", "netIncome": "-7530832", "grossProfit": "-29474", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "29474", "interestIncome": "None", "incomeBeforeTax": "-7530832", "interestExpense": "None", "operatingIncome": "-7607043", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7577569", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4971822", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29474", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29474", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "11793860", "currentDebt": "None", "investments": "None", "totalAssets": "5217250", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "392988", "reportedCurrency": "None", "retainedEarnings": "-8587548", "totalLiabilities": "712511", "otherCurrentAssets": "1563274", "totalCurrentAssets": "4824261", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "94468", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "392988", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4504738", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "712511", "totalCurrentLiabilities": "712511", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "3166518", "commonStockSharesOutstanding": "25902344", "intangibleAssetsExcludingGoodwill": "392988", "cashAndCashEquivalentsAtCarryingValue": "3166518", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7530832", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-6241727", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7587591", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29474", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:18:52.849221+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 14469, "gross_profit": -14469, "ebit": -994641, "ebitda": -980172, "pretax_income": -994642, "tax_provision": null, "net_income": -994642, "net_income_to_common": -994642, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1811641, "total_current_assets": 1866714, "total_assets": 2267818, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 426933, "total_equity": 1840885, "shares_outstanding": 27201659, "goodwill_and_intangibles": 401104 }, "cash_flow": { "operating_cash_flow": -761516, "capital_expenditure": 0, "free_cash_flow": -761516, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 130508, "ticker_id": 7328, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:18:52.849221+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-994641", "ebitda": "-980172", "netIncome": "-994642", "grossProfit": "-14469", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "14469", "interestIncome": "None", "incomeBeforeTax": "-994642", "interestExpense": "None", "operatingIncome": "-994642", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "980172", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "571387", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14469", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14469", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2816393", "currentDebt": "None", "investments": "None", "totalAssets": "2267818", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "401104", "reportedCurrency": "None", "retainedEarnings": "-1003291", "totalLiabilities": "426933", "otherCurrentAssets": "36152", "totalCurrentAssets": "1866714", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18921", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "401104", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1840885", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "328654", "totalCurrentLiabilities": "328654", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "98279", "cashAndShortTermInvestments": "1811641", "commonStockSharesOutstanding": "27201659", "intangibleAssetsExcludingGoodwill": "401104", "cashAndCashEquivalentsAtCarryingValue": "1811641", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-994642", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-761516", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2629570", "cashflowFromInvestment": "-92850", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14469", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 14469, "gross_profit": -14469, "research_and_development": 571387, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -994641, "depreciation_amortisation": 14469, "ebitda": -980172, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -994642, "tax_provision": null, "effective_tax_rate": null, "net_income": -994642, "net_income_continuing_ops": null, "net_income_to_common": -994642, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1811641, "short_term_investments": null, "net_receivables": 18921, "inventory": null, "other_current_assets": null, "total_current_assets": 1866714, "net_ppe": null, "goodwill": null, "intangible_assets": 401104, "goodwill_and_intangibles": 401104, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 401104, "total_assets": 2267818, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 328654, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 98279, "total_liabilities": 426933, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1003291, "total_equity": 1840885, "shares_outstanding": 27201659, "operating_cash_flow": -761516, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -92850, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2629570, "free_cash_flow": -761516, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-994641", "ebitda": "-980172", "netIncome": "-994642", "grossProfit": "-14469", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "14469", "interestIncome": "None", "incomeBeforeTax": "-994642", "interestExpense": "None", "operatingIncome": "-994642", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "980172", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "571387", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14469", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14469", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2816393", "currentDebt": "None", "investments": "None", "totalAssets": "2267818", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "401104", "reportedCurrency": "None", "retainedEarnings": "-1003291", "totalLiabilities": "426933", "otherCurrentAssets": "36152", "totalCurrentAssets": "1866714", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18921", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "401104", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1840885", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "328654", "totalCurrentLiabilities": "328654", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "98279", "cashAndShortTermInvestments": "1811641", "commonStockSharesOutstanding": "27201659", "intangibleAssetsExcludingGoodwill": "401104", "cashAndCashEquivalentsAtCarryingValue": "1811641", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-994642", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-761516", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2629570", "cashflowFromInvestment": "-92850", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14469", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:18:52.849221+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 14181, "gross_profit": -14181, "ebit": -7657105, "ebitda": -7642924, "pretax_income": -1703474, "tax_provision": null, "net_income": -1703474, "net_income_to_common": -1703474, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16547426, "total_current_assets": 20356027, "total_assets": 20750964, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 15213283, "total_equity": 5537679, "shares_outstanding": 79900758, "goodwill_and_intangibles": 394935 }, "cash_flow": { "operating_cash_flow": -8336311, "capital_expenditure": 4.18, "free_cash_flow": -8336306.82, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 130471, "ticker_id": 7328, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:18:52.849221+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7657105", "ebitda": "-7642924", "netIncome": "-1703474", "grossProfit": "-14181", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "14181", "interestIncome": "104067", "incomeBeforeTax": "-1703474", "interestExpense": "None", "operatingIncome": "-7657105", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "104067", "nonInterestIncome": "None", "operatingExpenses": "7642924", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4930505", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14181", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14181", "sellingGeneralAndAdministrative": "2667952", "netIncomeFromContinuingOperations": "-1675549" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "107817481", "currentDebt": "None", "investments": "None", "totalAssets": "20750964", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "394935", "reportedCurrency": "None", "retainedEarnings": "-148334827", "totalLiabilities": "15213283", "otherCurrentAssets": "3715132", "totalCurrentAssets": "20356027", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "93468", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "394935", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "5537679", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15213283", "totalCurrentLiabilities": "15213283", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "16547426", "commonStockSharesOutstanding": "79900758", "intangibleAssetsExcludingGoodwill": "394935", "cashAndCashEquivalentsAtCarryingValue": "16547426", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1703474", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-8336311", "capitalExpenditures": "4.18", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2825980", "cashflowFromInvestment": "8551", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14181", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 14181, "gross_profit": -14181, "research_and_development": 4930505, "selling_general_admin": 2667952, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7657105, "depreciation_amortisation": 14181, "ebitda": -7642924, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1703474, "tax_provision": null, "effective_tax_rate": null, "net_income": -1703474, "net_income_continuing_ops": -1675549, "net_income_to_common": -1703474, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16547426, "short_term_investments": null, "net_receivables": 93468, "inventory": null, "other_current_assets": null, "total_current_assets": 20356027, "net_ppe": null, "goodwill": null, "intangible_assets": 394935, "goodwill_and_intangibles": 394935, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 394935, "total_assets": 20750964, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15213283, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 15213283, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -148334827, "total_equity": 5537679, "shares_outstanding": 79900758, "operating_cash_flow": -8336311, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4.18, "acquisitions": null, "other_investing": null, "investing_cash_flow": 8551, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2825980, "free_cash_flow": -8336306.82, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7657105", "ebitda": "-7642924", "netIncome": "-1703474", "grossProfit": "-14181", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "14181", "interestIncome": "104067", "incomeBeforeTax": "-1703474", "interestExpense": "None", "operatingIncome": "-7657105", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "104067", "nonInterestIncome": "None", "operatingExpenses": "7642924", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4930505", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14181", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14181", "sellingGeneralAndAdministrative": "2667952", "netIncomeFromContinuingOperations": "-1675549" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "107817481", "currentDebt": "None", "investments": "None", "totalAssets": "20750964", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "394935", "reportedCurrency": "None", "retainedEarnings": "-148334827", "totalLiabilities": "15213283", "otherCurrentAssets": "3715132", "totalCurrentAssets": "20356027", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "93468", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "394935", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "5537679", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15213283", "totalCurrentLiabilities": "15213283", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "16547426", "commonStockSharesOutstanding": "79900758", "intangibleAssetsExcludingGoodwill": "394935", "cashAndCashEquivalentsAtCarryingValue": "16547426", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1703474", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-8336311", "capitalExpenditures": "4.18", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2825980", "cashflowFromInvestment": "8551", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14181", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:18:52.849221+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": -29951, "gross_profit": 29951, "ebit": 6706661, "ebitda": 6732505, "pretax_income": -31702861, "tax_provision": null, "net_income": -31702861, "net_income_to_common": -31702861, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22069635, "total_current_assets": 22800478, "total_assets": 23209641, "short_term_debt": 8369, "long_term_debt": null, "total_debt": 8369, "total_liabilities": 19732715, "total_equity": 3476926, "shares_outstanding": 72330908, "goodwill_and_intangibles": 409163 }, "cash_flow": { "operating_cash_flow": -10127049, "capital_expenditure": 0, "free_cash_flow": -10127049, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 130472, "ticker_id": 7328, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:18:52.849221+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6706661", "ebitda": "6732505", "netIncome": "-31702861", "grossProfit": "29951", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "-29951", "interestIncome": "61679", "incomeBeforeTax": "-31702861", "interestExpense": "None", "operatingIncome": "-11703664", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "61679", "nonInterestIncome": "None", "operatingExpenses": "11733617", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6557666", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-29951", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25844", "sellingGeneralAndAdministrative": "2800673", "netIncomeFromContinuingOperations": "-26908856" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "102998992", "currentDebt": "None", "investments": "None", "totalAssets": "23209641", "longTermDebt": "None", "shortTermDebt": "8369", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "409163", "reportedCurrency": "CAD", "retainedEarnings": "-146763518", "totalLiabilities": "19732715", "otherCurrentAssets": "650018", "totalCurrentAssets": "22800478", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "8369", "currentNetReceivables": "80825", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "409163", "currentAccountsPayable": "4657448", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8369", "totalShareholderEquity": "3476926", "capitalLeaseObligations": "8369", "otherCurrentLiabilities": "15066898", "totalCurrentLiabilities": "19732715", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "22069635", "commonStockSharesOutstanding": "72330908", "intangibleAssetsExcludingGoodwill": "409163", "cashAndCashEquivalentsAtCarryingValue": "22069635", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31702861", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-10127049", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18673196", "cashflowFromInvestment": "46746", "stockBasedCompensation": "5394914", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25844", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": -29951, "gross_profit": 29951, "research_and_development": 6557666, "selling_general_admin": 2800673, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6706661, "depreciation_amortisation": 25844, "ebitda": 6732505, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -31702861, "tax_provision": null, "effective_tax_rate": null, "net_income": -31702861, "net_income_continuing_ops": -26908856, "net_income_to_common": -31702861, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22069635, "short_term_investments": 8369, "net_receivables": 80825, "inventory": null, "other_current_assets": null, "total_current_assets": 22800478, "net_ppe": null, "goodwill": null, "intangible_assets": 409163, "goodwill_and_intangibles": 409163, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 409163, "total_assets": 23209641, "short_term_debt": 8369, "accounts_payable": 4657448, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19732715, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 19732715, "total_debt": 8369, "preferred_stock": null, "minority_interest": null, "retained_earnings": -146763518, "total_equity": 3476926, "shares_outstanding": 72330908, "operating_cash_flow": -10127049, "stock_based_compensation": 5394914, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 46746, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18673196, "free_cash_flow": -10127049, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6706661", "ebitda": "6732505", "netIncome": "-31702861", "grossProfit": "29951", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "-29951", "interestIncome": "61679", "incomeBeforeTax": "-31702861", "interestExpense": "None", "operatingIncome": "-11703664", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "61679", "nonInterestIncome": "None", "operatingExpenses": "11733617", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6557666", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-29951", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25844", "sellingGeneralAndAdministrative": "2800673", "netIncomeFromContinuingOperations": "-26908856" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "102998992", "currentDebt": "None", "investments": "None", "totalAssets": "23209641", "longTermDebt": "None", "shortTermDebt": "8369", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "409163", "reportedCurrency": "CAD", "retainedEarnings": "-146763518", "totalLiabilities": "19732715", "otherCurrentAssets": "650018", "totalCurrentAssets": "22800478", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "8369", "currentNetReceivables": "80825", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "409163", "currentAccountsPayable": "4657448", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8369", "totalShareholderEquity": "3476926", "capitalLeaseObligations": "8369", "otherCurrentLiabilities": "15066898", "totalCurrentLiabilities": "19732715", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "22069635", "commonStockSharesOutstanding": "72330908", "intangibleAssetsExcludingGoodwill": "409163", "cashAndCashEquivalentsAtCarryingValue": "22069635", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31702861", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-10127049", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18673196", "cashflowFromInvestment": "46746", "stockBasedCompensation": "5394914", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25844", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:18:52.849221+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 13968, "gross_profit": -13968, "ebit": -4161954, "ebitda": -4147986, "pretax_income": -4161955, "tax_provision": null, "net_income": -4161955, "net_income_to_common": -4161955, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11380147, "total_current_assets": 12672260, "total_assets": 13095970, "short_term_debt": 33271, "long_term_debt": null, "total_debt": 33271, "total_liabilities": 16041839, "total_equity": -2945867, "shares_outstanding": 73162932, "goodwill_and_intangibles": 423710 }, "cash_flow": { "operating_cash_flow": -5325579, "capital_expenditure": 0, "free_cash_flow": -5325579, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 130474, "ticker_id": 7328, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:18:52.849221+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4161954", "ebitda": "-4147986", "netIncome": "-4161955", "grossProfit": "-13968", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "13968", "interestIncome": "77071", "incomeBeforeTax": "-4161955", "interestExpense": "None", "operatingIncome": "-6179425", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "77071", "nonInterestIncome": "None", "operatingExpenses": "6165455", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4436548", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13968", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13968", "sellingGeneralAndAdministrative": "1726463", "netIncomeFromContinuingOperations": "-4156070" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "90611252", "currentDebt": "None", "investments": "None", "totalAssets": "13095970", "longTermDebt": "None", "shortTermDebt": "33271", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "423710", "reportedCurrency": "CAD", "retainedEarnings": "-120024392", "totalLiabilities": "16041839", "otherCurrentAssets": "914147", "totalCurrentAssets": "12672260", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "33271", "currentNetReceivables": "344692", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "423710", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33271", "totalShareholderEquity": "-2945867", "capitalLeaseObligations": "33225", "otherCurrentLiabilities": "16008568", "totalCurrentLiabilities": "16041839", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "11380147", "commonStockSharesOutstanding": "73162932", "intangibleAssetsExcludingGoodwill": "423710", "cashAndCashEquivalentsAtCarryingValue": "11380147", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4161955", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-5325579", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "996611", "cashflowFromInvestment": "25266", "stockBasedCompensation": "1112352", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13968", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 13968, "gross_profit": -13968, "research_and_development": 4436548, "selling_general_admin": 1726463, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4161954, "depreciation_amortisation": 13968, "ebitda": -4147986, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4161955, "tax_provision": null, "effective_tax_rate": null, "net_income": -4161955, "net_income_continuing_ops": -4156070, "net_income_to_common": -4161955, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11380147, "short_term_investments": 33271, "net_receivables": 344692, "inventory": null, "other_current_assets": null, "total_current_assets": 12672260, "net_ppe": null, "goodwill": null, "intangible_assets": 423710, "goodwill_and_intangibles": 423710, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 423710, "total_assets": 13095970, "short_term_debt": 33271, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16041839, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 16041839, "total_debt": 33271, "preferred_stock": null, "minority_interest": null, "retained_earnings": -120024392, "total_equity": -2945867, "shares_outstanding": 73162932, "operating_cash_flow": -5325579, "stock_based_compensation": 1112352, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 25266, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 996611, "free_cash_flow": -5325579, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4161954", "ebitda": "-4147986", "netIncome": "-4161955", "grossProfit": "-13968", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "13968", "interestIncome": "77071", "incomeBeforeTax": "-4161955", "interestExpense": "None", "operatingIncome": "-6179425", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "77071", "nonInterestIncome": "None", "operatingExpenses": "6165455", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4436548", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13968", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13968", "sellingGeneralAndAdministrative": "1726463", "netIncomeFromContinuingOperations": "-4156070" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "90611252", "currentDebt": "None", "investments": "None", "totalAssets": "13095970", "longTermDebt": "None", "shortTermDebt": "33271", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "423710", "reportedCurrency": "CAD", "retainedEarnings": "-120024392", "totalLiabilities": "16041839", "otherCurrentAssets": "914147", "totalCurrentAssets": "12672260", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "33271", "currentNetReceivables": "344692", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "423710", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33271", "totalShareholderEquity": "-2945867", "capitalLeaseObligations": "33225", "otherCurrentLiabilities": "16008568", "totalCurrentLiabilities": "16041839", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "11380147", "commonStockSharesOutstanding": "73162932", "intangibleAssetsExcludingGoodwill": "423710", "cashAndCashEquivalentsAtCarryingValue": "11380147", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4161955", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-5325579", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "996611", "cashflowFromInvestment": "25266", "stockBasedCompensation": "1112352", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13968", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:18:52.849221+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 14015, "gross_profit": -14015, "ebit": -9148788, "ebitda": -9134773, "pretax_income": -9148786, "tax_provision": null, "net_income": -9148786, "net_income_to_common": -9148786, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15751409, "total_current_assets": 16567338, "total_assets": 17006539, "short_term_debt": 57995, "long_term_debt": null, "total_debt": 57995, "total_liabilities": 17929461, "total_equity": -922919, "shares_outstanding": 71956548, "goodwill_and_intangibles": 439201 }, "cash_flow": { "operating_cash_flow": -3683000, "capital_expenditure": 0, "free_cash_flow": -3683000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 130475, "ticker_id": 7328, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:18:52.849221+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9148788", "ebitda": "-9134773", "netIncome": "-9148786", "grossProfit": "-14015", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "14015", "interestIncome": "86904", "incomeBeforeTax": "-9148786", "interestExpense": "None", "operatingIncome": "-6500689", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "86904", "nonInterestIncome": "None", "operatingExpenses": "6486673", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2710381", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14015", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14015", "sellingGeneralAndAdministrative": "3757883", "netIncomeFromContinuingOperations": "-9104187" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "88851189", "currentDebt": "None", "investments": "None", "totalAssets": "17006539", "longTermDebt": "None", "shortTermDebt": "57995", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "439201", "reportedCurrency": "CAD", "retainedEarnings": "-115775699", "totalLiabilities": "17929461", "otherCurrentAssets": "660504", "totalCurrentAssets": "16567338", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "57995", "currentNetReceivables": "97427", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "439201", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "57995", "totalShareholderEquity": "-922919", "capitalLeaseObligations": "57713", "otherCurrentLiabilities": "17871464", "totalCurrentLiabilities": "17929461", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "15751409", "commonStockSharesOutstanding": "71956548", "intangibleAssetsExcludingGoodwill": "439201", "cashAndCashEquivalentsAtCarryingValue": "15751409", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9148786", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-3683000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4775764", "cashflowFromInvestment": "25354", "stockBasedCompensation": "2018575", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14015", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 14015, "gross_profit": -14015, "research_and_development": 2710381, "selling_general_admin": 3757883, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9148788, "depreciation_amortisation": 14015, "ebitda": -9134773, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -9148786, "tax_provision": null, "effective_tax_rate": null, "net_income": -9148786, "net_income_continuing_ops": -9104187, "net_income_to_common": -9148786, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15751409, "short_term_investments": 57995, "net_receivables": 97427, "inventory": null, "other_current_assets": null, "total_current_assets": 16567338, "net_ppe": null, "goodwill": null, "intangible_assets": 439201, "goodwill_and_intangibles": 439201, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 439201, "total_assets": 17006539, "short_term_debt": 57995, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17929461, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 17929461, "total_debt": 57995, "preferred_stock": null, "minority_interest": null, "retained_earnings": -115775699, "total_equity": -922919, "shares_outstanding": 71956548, "operating_cash_flow": -3683000, "stock_based_compensation": 2018575, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 25354, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4775764, "free_cash_flow": -3683000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9148788", "ebitda": "-9134773", "netIncome": "-9148786", "grossProfit": "-14015", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "14015", "interestIncome": "86904", "incomeBeforeTax": "-9148786", "interestExpense": "None", "operatingIncome": "-6500689", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "86904", "nonInterestIncome": "None", "operatingExpenses": "6486673", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2710381", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14015", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14015", "sellingGeneralAndAdministrative": "3757883", "netIncomeFromContinuingOperations": "-9104187" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "88851189", "currentDebt": "None", "investments": "None", "totalAssets": "17006539", "longTermDebt": "None", "shortTermDebt": "57995", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "439201", "reportedCurrency": "CAD", "retainedEarnings": "-115775699", "totalLiabilities": "17929461", "otherCurrentAssets": "660504", "totalCurrentAssets": "16567338", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "57995", "currentNetReceivables": "97427", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "439201", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "57995", "totalShareholderEquity": "-922919", "capitalLeaseObligations": "57713", "otherCurrentLiabilities": "17871464", "totalCurrentLiabilities": "17929461", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "15751409", "commonStockSharesOutstanding": "71956548", "intangibleAssetsExcludingGoodwill": "439201", "cashAndCashEquivalentsAtCarryingValue": "15751409", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9148786", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-3683000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4775764", "cashflowFromInvestment": "25354", "stockBasedCompensation": "2018575", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14015", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:18:52.849221+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 9692, "gross_profit": -9692, "ebit": -2743360, "ebitda": -2733668, "pretax_income": -2743361, "tax_provision": null, "net_income": -2743361, "net_income_to_common": -2743361, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10055236, "total_current_assets": 10692022, "total_assets": 11005401, "short_term_debt": 56864, "long_term_debt": null, "total_debt": 56864, "total_liabilities": 10039937, "total_equity": 965464, "shares_outstanding": 70666920, "goodwill_and_intangibles": 313379 }, "cash_flow": { "operating_cash_flow": -2861826, "capital_expenditure": 0, "free_cash_flow": -2861826, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 130476, "ticker_id": 7328, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:18:52.849221+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2743360", "ebitda": "-2733668", "netIncome": "-2743361", "grossProfit": "-9692", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "9692", "interestIncome": "107761", "incomeBeforeTax": "-2743361", "interestExpense": "None", "operatingIncome": "-4193555", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "107761", "nonInterestIncome": "None", "operatingExpenses": "4183863", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2187533", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9692", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9692", "sellingGeneralAndAdministrative": "2887027", "netIncomeFromContinuingOperations": "-3948192" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "57262653", "currentDebt": "None", "investments": "None", "totalAssets": "11005401", "longTermDebt": "None", "shortTermDebt": "56864", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "313379", "reportedCurrency": "CAD", "retainedEarnings": "-73727465", "totalLiabilities": "10039937", "otherCurrentAssets": "348009", "totalCurrentAssets": "10692022", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "56864", "currentNetReceivables": "231913", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "313379", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "56864", "totalShareholderEquity": "965464", "capitalLeaseObligations": "81838", "otherCurrentLiabilities": "9983073", "totalCurrentLiabilities": "10039937", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "10055236", "commonStockSharesOutstanding": "70666920", "intangibleAssetsExcludingGoodwill": "313379", "cashAndCashEquivalentsAtCarryingValue": "10055236", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2743361", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-2861826", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "885487", "cashflowFromInvestment": "17532", "stockBasedCompensation": "1461454", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9692", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 9692, "gross_profit": -9692, "research_and_development": 2187533, "selling_general_admin": 2887027, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2743360, "depreciation_amortisation": 9692, "ebitda": -2733668, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2743361, "tax_provision": null, "effective_tax_rate": null, "net_income": -2743361, "net_income_continuing_ops": -3948192, "net_income_to_common": -2743361, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10055236, "short_term_investments": 56864, "net_receivables": 231913, "inventory": null, "other_current_assets": null, "total_current_assets": 10692022, "net_ppe": null, "goodwill": null, "intangible_assets": 313379, "goodwill_and_intangibles": 313379, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 313379, "total_assets": 11005401, "short_term_debt": 56864, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10039937, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 10039937, "total_debt": 56864, "preferred_stock": null, "minority_interest": null, "retained_earnings": -73727465, "total_equity": 965464, "shares_outstanding": 70666920, "operating_cash_flow": -2861826, "stock_based_compensation": 1461454, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 17532, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 885487, "free_cash_flow": -2861826, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2743360", "ebitda": "-2733668", "netIncome": "-2743361", "grossProfit": "-9692", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "9692", "interestIncome": "107761", "incomeBeforeTax": "-2743361", "interestExpense": "None", "operatingIncome": "-4193555", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "107761", "nonInterestIncome": "None", "operatingExpenses": "4183863", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2187533", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9692", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9692", "sellingGeneralAndAdministrative": "2887027", "netIncomeFromContinuingOperations": "-3948192" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "57262653", "currentDebt": "None", "investments": "None", "totalAssets": "11005401", "longTermDebt": "None", "shortTermDebt": "56864", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "313379", "reportedCurrency": "CAD", "retainedEarnings": "-73727465", "totalLiabilities": "10039937", "otherCurrentAssets": "348009", "totalCurrentAssets": "10692022", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "56864", "currentNetReceivables": "231913", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "313379", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "56864", "totalShareholderEquity": "965464", "capitalLeaseObligations": "81838", "otherCurrentLiabilities": "9983073", "totalCurrentLiabilities": "10039937", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "10055236", "commonStockSharesOutstanding": "70666920", "intangibleAssetsExcludingGoodwill": "313379", "cashAndCashEquivalentsAtCarryingValue": "10055236", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2743361", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-2861826", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "885487", "cashflowFromInvestment": "17532", "stockBasedCompensation": "1461454", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9692", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:18:52.849221+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 10987, "gross_profit": -10987, "ebit": -5982149, "ebitda": -5971162, "pretax_income": -5982151, "tax_provision": null, "net_income": -5982151, "net_income_to_common": -5982151, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11999178, "total_current_assets": 13212061, "total_assets": 13540976, "short_term_debt": 67567, "long_term_debt": null, "total_debt": 67567, "total_liabilities": 11750492, "total_equity": 1790484, "shares_outstanding": 70333149, "goodwill_and_intangibles": 323099 }, "cash_flow": { "operating_cash_flow": -2543173, "capital_expenditure": 0, "free_cash_flow": -2543173, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 130477, "ticker_id": 7328, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:18:52.849221+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5982149", "ebitda": "-5971162", "netIncome": "-5982151", "grossProfit": "-10987", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "10987", "interestIncome": "171110", "incomeBeforeTax": "-5982151", "interestExpense": "None", "operatingIncome": "-4729239", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "171110", "nonInterestIncome": "None", "operatingExpenses": "4718252", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3179376", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10987", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10987", "sellingGeneralAndAdministrative": "2214528", "netIncomeFromContinuingOperations": "-8608651" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "56356162", "currentDebt": "None", "investments": "None", "totalAssets": "13540976", "longTermDebt": "None", "shortTermDebt": "67567", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "323099", "reportedCurrency": "CAD", "retainedEarnings": "-70990233", "totalLiabilities": "11750492", "otherCurrentAssets": "856723", "totalCurrentAssets": "13212061", "currentLongTermDebt": "None", "longTermInvestments": "8369", "shortTermInvestments": "67567", "currentNetReceivables": "288592", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "328914", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "73383", "totalShareholderEquity": "1790484", "capitalLeaseObligations": "105603", "otherCurrentLiabilities": "11677109", "totalCurrentLiabilities": "11744676", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5815", "cashAndShortTermInvestments": "11999178", "commonStockSharesOutstanding": "70333149", "intangibleAssetsExcludingGoodwill": "323099", "cashAndCashEquivalentsAtCarryingValue": "11999178", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5982151", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-2543173", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "215419", "cashflowFromInvestment": "17533", "stockBasedCompensation": "1671880", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10987", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 10987, "gross_profit": -10987, "research_and_development": 3179376, "selling_general_admin": 2214528, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5982149, "depreciation_amortisation": 10987, "ebitda": -5971162, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -5982151, "tax_provision": null, "effective_tax_rate": null, "net_income": -5982151, "net_income_continuing_ops": -8608651, "net_income_to_common": -5982151, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11999178, "short_term_investments": 67567, "net_receivables": 288592, "inventory": null, "other_current_assets": null, "total_current_assets": 13212061, "net_ppe": null, "goodwill": null, "intangible_assets": 323099, "goodwill_and_intangibles": 323099, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 328914, "total_assets": 13540976, "short_term_debt": 67567, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11744676, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5815, "total_liabilities": 11750492, "total_debt": 67567, "preferred_stock": null, "minority_interest": null, "retained_earnings": -70990233, "total_equity": 1790484, "shares_outstanding": 70333149, "operating_cash_flow": -2543173, "stock_based_compensation": 1671880, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 17533, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 215419, "free_cash_flow": -2543173, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5982149", "ebitda": "-5971162", "netIncome": "-5982151", "grossProfit": "-10987", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "10987", "interestIncome": "171110", "incomeBeforeTax": "-5982151", "interestExpense": "None", "operatingIncome": "-4729239", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "171110", "nonInterestIncome": "None", "operatingExpenses": "4718252", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3179376", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10987", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10987", "sellingGeneralAndAdministrative": "2214528", "netIncomeFromContinuingOperations": "-8608651" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "56356162", "currentDebt": "None", "investments": "None", "totalAssets": "13540976", "longTermDebt": "None", "shortTermDebt": "67567", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "323099", "reportedCurrency": "CAD", "retainedEarnings": "-70990233", "totalLiabilities": "11750492", "otherCurrentAssets": "856723", "totalCurrentAssets": "13212061", "currentLongTermDebt": "None", "longTermInvestments": "8369", "shortTermInvestments": "67567", "currentNetReceivables": "288592", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "328914", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "73383", "totalShareholderEquity": "1790484", "capitalLeaseObligations": "105603", "otherCurrentLiabilities": "11677109", "totalCurrentLiabilities": "11744676", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5815", "cashAndShortTermInvestments": "11999178", "commonStockSharesOutstanding": "70333149", "intangibleAssetsExcludingGoodwill": "323099", "cashAndCashEquivalentsAtCarryingValue": "11999178", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5982151", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-2543173", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "215419", "cashflowFromInvestment": "17533", "stockBasedCompensation": "1671880", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10987", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:18:52.849221+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 10828, "gross_profit": -10828, "ebit": -3913912, "ebitda": -3903084, "pretax_income": -3913913, "tax_provision": null, "net_income": -3913913, "net_income_to_common": -3913913, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15526121, "total_current_assets": 16218093, "total_assets": 16597961, "short_term_debt": 70793, "long_term_debt": null, "total_debt": 70793, "total_liabilities": 9814852, "total_equity": 6783109, "shares_outstanding": 70071426, "goodwill_and_intangibles": 353935 }, "cash_flow": { "operating_cash_flow": -4252070, "capital_expenditure": 0, "free_cash_flow": -4252070, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 130479, "ticker_id": 7328, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:18:52.849221+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3913912", "ebitda": "-3903084", "netIncome": "-3913913", "grossProfit": "-10828", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "10828", "interestIncome": "None", "incomeBeforeTax": "-3913913", "interestExpense": "None", "operatingIncome": "-5340730", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5329902", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3256519", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10828", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10828", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "59492914", "currentDebt": "None", "investments": "None", "totalAssets": "16597961", "longTermDebt": "None", "shortTermDebt": "70793", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "353935", "reportedCurrency": "None", "retainedEarnings": "-69138326", "totalLiabilities": "9814852", "otherCurrentAssets": "616422", "totalCurrentAssets": "16218093", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "75550", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "379868", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "95349", "totalShareholderEquity": "6783109", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9719503", "totalCurrentLiabilities": "9790296", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "24555", "cashAndShortTermInvestments": "15526121", "commonStockSharesOutstanding": "70071426", "intangibleAssetsExcludingGoodwill": "353935", "cashAndCashEquivalentsAtCarryingValue": "15526121", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3913913", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-4252070", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "199349", "cashflowFromInvestment": "18646", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10828", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 10828, "gross_profit": -10828, "research_and_development": 3256519, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3913912, "depreciation_amortisation": 10828, "ebitda": -3903084, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3913913, "tax_provision": null, "effective_tax_rate": null, "net_income": -3913913, "net_income_continuing_ops": null, "net_income_to_common": -3913913, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15526121, "short_term_investments": null, "net_receivables": 75550, "inventory": null, "other_current_assets": null, "total_current_assets": 16218093, "net_ppe": null, "goodwill": null, "intangible_assets": 353935, "goodwill_and_intangibles": 353935, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 379868, "total_assets": 16597961, "short_term_debt": 70793, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9790296, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24555, "total_liabilities": 9814852, "total_debt": 70793, "preferred_stock": null, "minority_interest": null, "retained_earnings": -69138326, "total_equity": 6783109, "shares_outstanding": 70071426, "operating_cash_flow": -4252070, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 18646, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 199349, "free_cash_flow": -4252070, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3913912", "ebitda": "-3903084", "netIncome": "-3913913", "grossProfit": "-10828", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "10828", "interestIncome": "None", "incomeBeforeTax": "-3913913", "interestExpense": "None", "operatingIncome": "-5340730", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5329902", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3256519", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10828", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10828", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "59492914", "currentDebt": "None", "investments": "None", "totalAssets": "16597961", "longTermDebt": "None", "shortTermDebt": "70793", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "353935", "reportedCurrency": "None", "retainedEarnings": "-69138326", "totalLiabilities": "9814852", "otherCurrentAssets": "616422", "totalCurrentAssets": "16218093", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "75550", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "379868", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "95349", "totalShareholderEquity": "6783109", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9719503", "totalCurrentLiabilities": "9790296", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "24555", "cashAndShortTermInvestments": "15526121", "commonStockSharesOutstanding": "70071426", "intangibleAssetsExcludingGoodwill": "353935", "cashAndCashEquivalentsAtCarryingValue": "15526121", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3913913", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-4252070", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "199349", "cashflowFromInvestment": "18646", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10828", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:18:52.849221+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 10980, "gross_profit": -10980, "ebit": -5718411, "ebitda": -5707431, "pretax_income": -5718411, "tax_provision": null, "net_income": -5718411, "net_income_to_common": -5718411, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19407559, "total_current_assets": 19973905, "total_assets": 20378080, "short_term_debt": 68955, "long_term_debt": null, "total_debt": 68955, "total_liabilities": 11252359, "total_equity": 9125721, "shares_outstanding": 69950067, "goodwill_and_intangibles": 360129 }, "cash_flow": { "operating_cash_flow": -3054732, "capital_expenditure": 0, "free_cash_flow": -3054732, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 130480, "ticker_id": 7328, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:18:52.849221+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5718411", "ebitda": "-5707431", "netIncome": "-5718411", "grossProfit": "-10980", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "10980", "interestIncome": "None", "incomeBeforeTax": "-5718411", "interestExpense": "None", "operatingIncome": "-4384424", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4373443", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2766405", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10980", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10980", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "58487325", "currentDebt": "None", "investments": "None", "totalAssets": "20378080", "longTermDebt": "None", "shortTermDebt": "68955", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "360129", "reportedCurrency": "None", "retainedEarnings": "-64538625", "totalLiabilities": "11252359", "otherCurrentAssets": "488952", "totalCurrentAssets": "19973905", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "77394", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "404175", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "111126", "totalShareholderEquity": "9125721", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11141233", "totalCurrentLiabilities": "11210188", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "42170", "cashAndShortTermInvestments": "19407559", "commonStockSharesOutstanding": "69950067", "intangibleAssetsExcludingGoodwill": "360129", "cashAndCashEquivalentsAtCarryingValue": "19407559", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5718411", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-3054732", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "81310", "cashflowFromInvestment": "6145", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10980", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 10980, "gross_profit": -10980, "research_and_development": 2766405, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5718411, "depreciation_amortisation": 10980, "ebitda": -5707431, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -5718411, "tax_provision": null, "effective_tax_rate": null, "net_income": -5718411, "net_income_continuing_ops": null, "net_income_to_common": -5718411, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19407559, "short_term_investments": null, "net_receivables": 77394, "inventory": null, "other_current_assets": null, "total_current_assets": 19973905, "net_ppe": null, "goodwill": null, "intangible_assets": 360129, "goodwill_and_intangibles": 360129, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 404175, "total_assets": 20378080, "short_term_debt": 68955, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11210188, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 42170, "total_liabilities": 11252359, "total_debt": 68955, "preferred_stock": null, "minority_interest": null, "retained_earnings": -64538625, "total_equity": 9125721, "shares_outstanding": 69950067, "operating_cash_flow": -3054732, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6145, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 81310, "free_cash_flow": -3054732, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5718411", "ebitda": "-5707431", "netIncome": "-5718411", "grossProfit": "-10980", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "10980", "interestIncome": "None", "incomeBeforeTax": "-5718411", "interestExpense": "None", "operatingIncome": "-4384424", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4373443", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2766405", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10980", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10980", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "58487325", "currentDebt": "None", "investments": "None", "totalAssets": "20378080", "longTermDebt": "None", "shortTermDebt": "68955", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "360129", "reportedCurrency": "None", "retainedEarnings": "-64538625", "totalLiabilities": "11252359", "otherCurrentAssets": "488952", "totalCurrentAssets": "19973905", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "77394", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "404175", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "111126", "totalShareholderEquity": "9125721", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11141233", "totalCurrentLiabilities": "11210188", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "42170", "cashAndShortTermInvestments": "19407559", "commonStockSharesOutstanding": "69950067", "intangibleAssetsExcludingGoodwill": "360129", "cashAndCashEquivalentsAtCarryingValue": "19407559", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5718411", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-3054732", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "81310", "cashflowFromInvestment": "6145", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10980", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:18:52.849221+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 28277, "gross_profit": -28277, "ebit": -1731391, "ebitda": -1703114, "pretax_income": -1731389, "tax_provision": null, "net_income": -1731389, "net_income_to_common": -1731389, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22370405, "total_current_assets": 22959710, "total_assets": 23463331, "short_term_debt": 68628, "long_term_debt": null, "total_debt": 68628, "total_liabilities": 9565791, "total_equity": 13897540, "shares_outstanding": 60206431, "goodwill_and_intangibles": 374122 }, "cash_flow": { "operating_cash_flow": -2397142, "capital_expenditure": 0, "free_cash_flow": -2397142, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 130481, "ticker_id": 7328, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:18:52.849221+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1731391", "ebitda": "-1703114", "netIncome": "-1731389", "grossProfit": "-28277", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "28277", "interestIncome": "None", "incomeBeforeTax": "-1731389", "interestExpense": "None", "operatingIncome": "-3668522", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3640245", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2183717", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28277", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28277", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "58893574", "currentDebt": "None", "investments": "None", "totalAssets": "23463331", "longTermDebt": "None", "shortTermDebt": "68628", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "374122", "reportedCurrency": "None", "retainedEarnings": "-59423952", "totalLiabilities": "9565791", "otherCurrentAssets": "579284", "totalCurrentAssets": "22959710", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10021", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "503621", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "129040", "totalShareholderEquity": "13897540", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9436751", "totalCurrentLiabilities": "9505379", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "60412", "cashAndShortTermInvestments": "22370405", "commonStockSharesOutstanding": "60206431", "intangibleAssetsExcludingGoodwill": "374122", "cashAndCashEquivalentsAtCarryingValue": "22370405", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1731389", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-2397142", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16243423", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28277", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 28277, "gross_profit": -28277, "research_and_development": 2183717, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1731391, "depreciation_amortisation": 28277, "ebitda": -1703114, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1731389, "tax_provision": null, "effective_tax_rate": null, "net_income": -1731389, "net_income_continuing_ops": null, "net_income_to_common": -1731389, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22370405, "short_term_investments": null, "net_receivables": 10021, "inventory": null, "other_current_assets": null, "total_current_assets": 22959710, "net_ppe": null, "goodwill": null, "intangible_assets": 374122, "goodwill_and_intangibles": 374122, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 503621, "total_assets": 23463331, "short_term_debt": 68628, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9505379, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 60412, "total_liabilities": 9565791, "total_debt": 68628, "preferred_stock": null, "minority_interest": null, "retained_earnings": -59423952, "total_equity": 13897540, "shares_outstanding": 60206431, "operating_cash_flow": -2397142, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 16243423, "free_cash_flow": -2397142, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1731391", "ebitda": "-1703114", "netIncome": "-1731389", "grossProfit": "-28277", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "28277", "interestIncome": "None", "incomeBeforeTax": "-1731389", "interestExpense": "None", "operatingIncome": "-3668522", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3640245", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2183717", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28277", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28277", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "58893574", "currentDebt": "None", "investments": "None", "totalAssets": "23463331", "longTermDebt": "None", "shortTermDebt": "68628", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "374122", "reportedCurrency": "None", "retainedEarnings": "-59423952", "totalLiabilities": "9565791", "otherCurrentAssets": "579284", "totalCurrentAssets": "22959710", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10021", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "503621", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "129040", "totalShareholderEquity": "13897540", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9436751", "totalCurrentLiabilities": "9505379", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "60412", "cashAndShortTermInvestments": "22370405", "commonStockSharesOutstanding": "60206431", "intangibleAssetsExcludingGoodwill": "374122", "cashAndCashEquivalentsAtCarryingValue": "22370405", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1731389", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-2397142", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16243423", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28277", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:18:52.849221+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 29141, "gross_profit": -29141, "ebit": -6495049, "ebitda": -6465908, "pretax_income": -6495050, "tax_provision": null, "net_income": -6495050, "net_income_to_common": -6495050, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8797125, "total_current_assets": 9442934, "total_assets": 9986577, "short_term_debt": 69101, "long_term_debt": null, "total_debt": 69101, "total_liabilities": 11502447, "total_equity": -1515869, "shares_outstanding": 59606399, "goodwill_and_intangibles": 392908 }, "cash_flow": { "operating_cash_flow": -2328539, "capital_expenditure": 0, "free_cash_flow": -2328539, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 130482, "ticker_id": 7328, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:18:52.849221+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6495049", "ebitda": "-6465908", "netIncome": "-6495050", "grossProfit": "-29141", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "29141", "interestIncome": "None", "incomeBeforeTax": "-6495050", "interestExpense": "None", "operatingIncome": "-3677896", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3648755", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2002472", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29141", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29141", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "44463837", "currentDebt": "None", "investments": "None", "totalAssets": "9986577", "longTermDebt": "None", "shortTermDebt": "69101", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "392908", "reportedCurrency": "None", "retainedEarnings": "-58966457", "totalLiabilities": "11502447", "otherCurrentAssets": "457027", "totalCurrentAssets": "9442934", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "188782", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "543643", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "148779", "totalShareholderEquity": "-1515869", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11353668", "totalCurrentLiabilities": "11422769", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "79678", "cashAndShortTermInvestments": "8797125", "commonStockSharesOutstanding": "59606399", "intangibleAssetsExcludingGoodwill": "392908", "cashAndCashEquivalentsAtCarryingValue": "8797125", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6495050", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-2328539", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "56413", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29141", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 29141, "gross_profit": -29141, "research_and_development": 2002472, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6495049, "depreciation_amortisation": 29141, "ebitda": -6465908, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -6495050, "tax_provision": null, "effective_tax_rate": null, "net_income": -6495050, "net_income_continuing_ops": null, "net_income_to_common": -6495050, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8797125, "short_term_investments": null, "net_receivables": 188782, "inventory": null, "other_current_assets": null, "total_current_assets": 9442934, "net_ppe": null, "goodwill": null, "intangible_assets": 392908, "goodwill_and_intangibles": 392908, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 543643, "total_assets": 9986577, "short_term_debt": 69101, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11422769, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 79678, "total_liabilities": 11502447, "total_debt": 69101, "preferred_stock": null, "minority_interest": null, "retained_earnings": -58966457, "total_equity": -1515869, "shares_outstanding": 59606399, "operating_cash_flow": -2328539, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 56413, "free_cash_flow": -2328539, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6495049", "ebitda": "-6465908", "netIncome": "-6495050", "grossProfit": "-29141", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "29141", "interestIncome": "None", "incomeBeforeTax": "-6495050", "interestExpense": "None", "operatingIncome": "-3677896", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3648755", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2002472", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29141", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29141", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "44463837", "currentDebt": "None", "investments": "None", "totalAssets": "9986577", "longTermDebt": "None", "shortTermDebt": "69101", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "392908", "reportedCurrency": "None", "retainedEarnings": "-58966457", "totalLiabilities": "11502447", "otherCurrentAssets": "457027", "totalCurrentAssets": "9442934", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "188782", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "543643", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "148779", "totalShareholderEquity": "-1515869", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11353668", "totalCurrentLiabilities": "11422769", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "79678", "cashAndShortTermInvestments": "8797125", "commonStockSharesOutstanding": "59606399", "intangibleAssetsExcludingGoodwill": "392908", "cashAndCashEquivalentsAtCarryingValue": "8797125", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6495050", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-2328539", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "56413", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29141", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:18:52.849221+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 26960, "gross_profit": -26960, "ebit": -3167108, "ebitda": -3140148, "pretax_income": -3167106, "tax_provision": null, "net_income": -3167106, "net_income_to_common": -3167106, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10883646, "total_current_assets": 11483580, "total_assets": 12042396, "short_term_debt": 66415, "long_term_debt": null, "total_debt": 66415, "total_liabilities": 8282993, "total_equity": 3759403, "shares_outstanding": 59417016, "goodwill_and_intangibles": 393593 }, "cash_flow": { "operating_cash_flow": -1052143, "capital_expenditure": 1973, "free_cash_flow": -1050170, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 130484, "ticker_id": 7328, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:18:52.849221+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3167108", "ebitda": "-3140148", "netIncome": "-3167106", "grossProfit": "-26960", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "26960", "interestIncome": "None", "incomeBeforeTax": "-3167106", "interestExpense": "None", "operatingIncome": "-2514407", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2487446", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "607993", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26960", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26960", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "43252961", "currentDebt": "None", "investments": "None", "totalAssets": "12042396", "longTermDebt": "None", "shortTermDebt": "66415", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "393593", "reportedCurrency": "None", "retainedEarnings": "-51191785", "totalLiabilities": "8282993", "otherCurrentAssets": "582765", "totalCurrentAssets": "11483580", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17169", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "558816", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "161384", "totalShareholderEquity": "3759403", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8121609", "totalCurrentLiabilities": "8188024", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "94968", "cashAndShortTermInvestments": "10883646", "commonStockSharesOutstanding": "59417016", "intangibleAssetsExcludingGoodwill": "393593", "cashAndCashEquivalentsAtCarryingValue": "10883646", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3167106", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1052143", "capitalExpenditures": "1973", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "53280", "cashflowFromInvestment": "-101919", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26960", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 26960, "gross_profit": -26960, "research_and_development": 607993, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3167108, "depreciation_amortisation": 26960, "ebitda": -3140148, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3167106, "tax_provision": null, "effective_tax_rate": null, "net_income": -3167106, "net_income_continuing_ops": null, "net_income_to_common": -3167106, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10883646, "short_term_investments": null, "net_receivables": 17169, "inventory": null, "other_current_assets": null, "total_current_assets": 11483580, "net_ppe": null, "goodwill": null, "intangible_assets": 393593, "goodwill_and_intangibles": 393593, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 558816, "total_assets": 12042396, "short_term_debt": 66415, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8188024, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 94968, "total_liabilities": 8282993, "total_debt": 66415, "preferred_stock": null, "minority_interest": null, "retained_earnings": -51191785, "total_equity": 3759403, "shares_outstanding": 59417016, "operating_cash_flow": -1052143, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1973, "acquisitions": null, "other_investing": null, "investing_cash_flow": -101919, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 53280, "free_cash_flow": -1050170, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3167108", "ebitda": "-3140148", "netIncome": "-3167106", "grossProfit": "-26960", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "26960", "interestIncome": "None", "incomeBeforeTax": "-3167106", "interestExpense": "None", "operatingIncome": "-2514407", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2487446", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "607993", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26960", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26960", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "43252961", "currentDebt": "None", "investments": "None", "totalAssets": "12042396", "longTermDebt": "None", "shortTermDebt": "66415", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "393593", "reportedCurrency": "None", "retainedEarnings": "-51191785", "totalLiabilities": "8282993", "otherCurrentAssets": "582765", "totalCurrentAssets": "11483580", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17169", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "558816", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "161384", "totalShareholderEquity": "3759403", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8121609", "totalCurrentLiabilities": "8188024", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "94968", "cashAndShortTermInvestments": "10883646", "commonStockSharesOutstanding": "59417016", "intangibleAssetsExcludingGoodwill": "393593", "cashAndCashEquivalentsAtCarryingValue": "10883646", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3167106", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1052143", "capitalExpenditures": "1973", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "53280", "cashflowFromInvestment": "-101919", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26960", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:18:52.849221+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 26403, "gross_profit": -26403, "ebit": -3592534, "ebitda": -3566131, "pretax_income": -3592536, "tax_provision": null, "net_income": -3592536, "net_income_to_common": -3592536, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12132945, "total_current_assets": 12642342, "total_assets": 13138229, "short_term_debt": 67055, "long_term_debt": null, "total_debt": 67055, "total_liabilities": 7435429, "total_equity": 5702800, "shares_outstanding": 59215358, "goodwill_and_intangibles": 309703 }, "cash_flow": { "operating_cash_flow": -1507668, "capital_expenditure": 2217, "free_cash_flow": -1505451, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 130485, "ticker_id": 7328, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:18:52.849221+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3592534", "ebitda": "-3566131", "netIncome": "-3592536", "grossProfit": "-26403", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "26403", "interestIncome": "None", "incomeBeforeTax": "-3592536", "interestExpense": "None", "operatingIncome": "-3598174", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3571770", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1137910", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26403", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26403", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "44203133", "currentDebt": "None", "investments": "None", "totalAssets": "13138229", "longTermDebt": "None", "shortTermDebt": "67055", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "309703", "reportedCurrency": "None", "retainedEarnings": "-49218609", "totalLiabilities": "7435429", "otherCurrentAssets": "479140", "totalCurrentAssets": "12642342", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "30257", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "495886", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "181786", "totalShareholderEquity": "5702800", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7253643", "totalCurrentLiabilities": "7320698", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "114730", "cashAndShortTermInvestments": "12132945", "commonStockSharesOutstanding": "59215358", "intangibleAssetsExcludingGoodwill": "309703", "cashAndCashEquivalentsAtCarryingValue": "12132945", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3592536", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1507668", "capitalExpenditures": "2217", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "191512", "cashflowFromInvestment": "-2220", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26403", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 26403, "gross_profit": -26403, "research_and_development": 1137910, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3592534, "depreciation_amortisation": 26403, "ebitda": -3566131, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3592536, "tax_provision": null, "effective_tax_rate": null, "net_income": -3592536, "net_income_continuing_ops": null, "net_income_to_common": -3592536, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12132945, "short_term_investments": null, "net_receivables": 30257, "inventory": null, "other_current_assets": null, "total_current_assets": 12642342, "net_ppe": null, "goodwill": null, "intangible_assets": 309703, "goodwill_and_intangibles": 309703, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 495886, "total_assets": 13138229, "short_term_debt": 67055, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7320698, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 114730, "total_liabilities": 7435429, "total_debt": 67055, "preferred_stock": null, "minority_interest": null, "retained_earnings": -49218609, "total_equity": 5702800, "shares_outstanding": 59215358, "operating_cash_flow": -1507668, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2217, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2220, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 191512, "free_cash_flow": -1505451, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3592534", "ebitda": "-3566131", "netIncome": "-3592536", "grossProfit": "-26403", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "26403", "interestIncome": "None", "incomeBeforeTax": "-3592536", "interestExpense": "None", "operatingIncome": "-3598174", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3571770", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1137910", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26403", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26403", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "44203133", "currentDebt": "None", "investments": "None", "totalAssets": "13138229", "longTermDebt": "None", "shortTermDebt": "67055", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "309703", "reportedCurrency": "None", "retainedEarnings": "-49218609", "totalLiabilities": "7435429", "otherCurrentAssets": "479140", "totalCurrentAssets": "12642342", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "30257", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "495886", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "181786", "totalShareholderEquity": "5702800", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7253643", "totalCurrentLiabilities": "7320698", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "114730", "cashAndShortTermInvestments": "12132945", "commonStockSharesOutstanding": "59215358", "intangibleAssetsExcludingGoodwill": "309703", "cashAndCashEquivalentsAtCarryingValue": "12132945", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3592536", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1507668", "capitalExpenditures": "2217", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "191512", "cashflowFromInvestment": "-2220", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26403", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }