{ "ticker": { "uuid": "9b2b310e-22fe-4db4-b306-f9aea08c5771", "symbol": "ETSY", "name": "Etsy, Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Internet Retail", "page_url": "https://sharemaestro.com/factors/ticker/9b2b310e-22fe-4db4-b306-f9aea08c5771/", "api_url": "https://sharemaestro.com/factors/api/tickers/9b2b310e-22fe-4db4-b306-f9aea08c5771/" }, "ticker_metadata": { "id": 1356, "uuid": "9b2b310e-22fe-4db4-b306-f9aea08c5771", "symbol": "ETSY", "name": "Etsy, Inc.", "asset_type": "equity", "market_cap": 6239427000, "stock_exchange_id": 3, "industry": "Internet Retail", "sector": "Consumer Cyclical", "description": "Etsy, Inc. is an American e-commerce company focused on handmade or vintage items and craft supplies. These items fall under a wide range of categories, including jewelry, bags, clothing, home decor and furniture, toys, art, as well as craft supplies and tools.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "9b2b310e-22fe-4db4-b306-f9aea08c5771", "symbol": "ETSY", "name": "Etsy, Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Internet Retail", "page_url": "https://sharemaestro.com/factors/ticker/9b2b310e-22fe-4db4-b306-f9aea08c5771/", "api_url": "https://sharemaestro.com/factors/api/tickers/9b2b310e-22fe-4db4-b306-f9aea08c5771/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.27, "value": 0.2, "quality": 0.87, "momentum": 0.26, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 66.86, "market_cap": 8091998940, "pe_ratio": 28.4171, "earnings_yield": 0.0352, "ebitda_to_ev": 0.0522, "shareholder_yield": 0, "roe": -0.2505, "piotroski_f_score": 5, "momentum_12_1": 0.0089, "volatility_252d": 0.5726 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:58.832787+00:00", "batch_id": "" }, "size": { "price_close": 66.86, "market_cap": 8091998940, "market_cap_usd": 8091998940, "enterprise_value": 9861495940, "shares_outstanding": 121029000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 28.4171, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 2.8258, "pcf_ratio": 11.1618, "pfcf_ratio": 10.4104, "ev_ebitda": 19.152, "ev_ebit": 23.7664, "ev_sales": 3.4437, "ev_fcf": 12.6868, "earnings_yield": 0.0352, "fcf_yield": 0.0788, "price_to_sales": 2.8258, "price_to_book": null, "price_to_cashflow": 11.1618, "ebitda_to_ev": 0.0522, "sales_yield": 0.2904 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.7201, "operating_margin": 0.1449, "net_margin": 0.0994, "ebitda_margin": 0.1798, "fcf_margin": 0.2714, "roe": -0.2505, "roa": 0.1062, "roic": 0.5124, "roc_greenblatt": null, "asset_turnover": 1.0681, "cash_conversion": 2.7297, "accruals_ratio": -0.1642, "sbc_to_revenue": 0.0843, "piotroski_f_score": 5, "altman_z_score": 1.941, "earnings_stability_5y": 0.9349, "revenue_stability_5y": 0.3313, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.7692, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": -3.3583, "net_debt_to_ebitda": 3.4365, "debt_to_assets": 1.1129, "interest_coverage": 22.418, "current_ratio": 1.6895, "quick_ratio": 1.6895, "net_debt": 1769497000, "local_beta": 0.003, "volatility_252d": 0.5726, "volatility_60d": 1.2915, "max_drawdown_12m": -0.3812, "risk_adjusted_momentum": 0.0156 }, "growth": { "revenue_growth_1y": 0.0321, "revenue_growth_3y_cagr": 0.0396, "revenue_growth_5y_cagr": 0.1081, "eps_growth_1y": 0.5132, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": -0.1414, "fcf_growth_1y": -0.0017, "book_value_growth_1y": null, "revenue_growth": 0.0321, "earnings_growth": 0.5132 }, "momentum": { "price_return_1m": 0.0385, "price_return_3m": 0.1855, "price_return_6m": 0.2554, "price_return_9m": 0.2368, "price_return_12m": 0.0478, "price_return_12m_ex1m": 0.0089, "momentum_6m": 0.2554, "momentum_12m": 0.0478, "momentum_12_1": 0.0089, "distance_from_52w_high": -0.0953, "distance_from_52w_low": 0.4621, "relative_strength": -0.0522 }, "raw_ttm": { "revenue_ttm": 2863602000, "gross_profit_ttm": 2062184000, "ebit_ttm": 414935000, "ebitda_ttm": 514906000, "net_income_ttm": 284758000, "eps_diluted_ttm": 2.3528, "operating_cash_flow_ttm": 724973000, "capital_expenditure_ttm": 52328000, "fcf_ttm": 777301000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 18509000, "cash_and_equivalents": 1214374000, "total_current_assets": 2112809000, "total_current_liabilities": 1250553000, "net_ppe": null, "total_assets": 2681053000, "total_debt": 2983871000, "total_equity": -1136872000, "net_working_capital": 297183000, "book_value_per_share": -9.3934, "retained_earnings": -2480727000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -1187640000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 68, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 61, "rank_pcf": 49, "rank_ev_ebitda": 75, "rank_ev_ebit": 76, "rank_earnings_yield": 68, "rank_fcf_yield": 51, "rank_dividend_yield": 86, "rank_shareholder_yield": 86, "rank_total_yield": 86, "rank_roe": 86, "rank_roc": 50, "rank_roic": 5, "rank_gross_margin": 19, "rank_fcf_margin": 34, "rank_piotroski": 60, "rank_accruals": 10, "rank_sue": 50, "rank_eps_growth_1y": 23, "rank_eps_growth_5y": 91, "rank_revenue_growth_1y": 64, "rank_momentum_12m": 60, "rank_momentum_12m_ex1m": 64, "rank_relative_strength": 57 }, "composites": { "value_composite": 80, "quality_composite": 13, "momentum_composite": 74, "growth_composite": 79, "yield_composite": 90, "svqf_composite": 84, "vc1_composite": 78, "vc2_composite": 83, "vc3_composite": 83, "trending_value_composite": null, "overall_composite": 73, "quality_value_composite": 0.4171, "os_score": 0.27, "value_percentile": 0.2, "quality_percentile": 0.87, "momentum_percentile": 0.26, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 14, "small_cap_core_rank": 84, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4065, "ticker_id": 1356, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:58.832787+00:00", "batch_id": "", "os_score_delta": null, "price_close": 66.86, "market_cap": 8091998940, "market_cap_usd": 8091998940, "enterprise_value": 9861495940, "shares_outstanding": 121029000, "fx_rate_to_usd": null, "pe_ratio": 28.41710835, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 2.82581132, "pcf_ratio": 11.16179353, "pfcf_ratio": 10.4103802, "ev_ebitda": 19.15203152, "ev_ebit": 23.76636326, "ev_sales": 3.44373832, "ev_fcf": 12.68684324, "earnings_yield": 0.03519007, "fcf_yield": 0.07882181, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.72013639, "operating_margin": 0.14489968, "net_margin": 0.09944049, "ebitda_margin": 0.1798106, "fcf_margin": 0.2714417, "roe": -0.25047499, "roa": 0.10621125, "roic": 0.51244631, "roc_greenblatt": null, "asset_turnover": 1.06808855, "cash_conversion": 2.72968977, "accruals_ratio": -0.16419481, "sbc_to_revenue": 0.08434482, "debt_to_equity": -3.35827164, "net_debt_to_ebitda": 3.43654376, "debt_to_assets": 1.11294741, "interest_coverage": 22.41801286, "current_ratio": 1.68949977, "quick_ratio": 1.68949977, "net_debt": 1769497000, "revenue_growth_1y": 0.03208411, "revenue_growth_3y_cagr": 0.03963659, "revenue_growth_5y_cagr": 0.10814027, "eps_growth_1y": 0.51321334, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": -0.14137873, "fcf_growth_1y": -0.00167094, "book_value_growth_1y": null, "piotroski_f_score": 5, "altman_z_score": 1.94104062, "earnings_stability_5y": 0.934868, "revenue_stability_5y": 0.331337, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03852128, "price_return_3m": 0.18546099, "price_return_6m": 0.25535111, "price_return_9m": 0.23677395, "price_return_12m": 0.04779815, "price_return_12m_ex1m": 0.00893277, "distance_from_52w_high": -0.09526387, "distance_from_52w_low": 0.46205992, "relative_strength": -0.05216543, "local_beta": 0.003, "volatility_252d": 0.572574, "volatility_60d": 1.291517, "max_drawdown_12m": -0.3811908, "revenue_ttm": 2863602000, "gross_profit_ttm": 2062184000, "ebit_ttm": 414935000, "ebitda_ttm": 514906000, "net_income_ttm": 284758000, "eps_diluted_ttm": 2.352808, "operating_cash_flow_ttm": 724973000, "capital_expenditure_ttm": 52328000, "fcf_ttm": 777301000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 18509000, "cash_and_equivalents": 1214374000, "total_current_assets": 2112809000, "total_current_liabilities": 1250553000, "net_ppe": null, "total_assets": 2681053000, "total_debt": 2983871000, "total_equity": -1136872000, "net_working_capital": 297183000, "book_value_per_share": -9.39338506, "retained_earnings": -2480727000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -1187640000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 68, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 61, "rank_pcf": 49, "rank_ev_ebitda": 75, "rank_ev_ebit": 76, "rank_earnings_yield": 68, "rank_fcf_yield": 51, "rank_dividend_yield": 86, "rank_shareholder_yield": 86, "rank_total_yield": 86, "rank_roe": 86, "rank_roc": 50, "rank_roic": 5, "rank_gross_margin": 19, "rank_fcf_margin": 34, "rank_piotroski": 60, "rank_accruals": 10, "rank_sue": 50, "rank_eps_growth_1y": 23, "rank_eps_growth_5y": 91, "rank_revenue_growth_1y": 64, "rank_momentum_12m": 60, "rank_momentum_12m_ex1m": 64, "rank_relative_strength": 57, "value_composite": 80, "quality_composite": 13, "momentum_composite": 74, "growth_composite": 79, "yield_composite": 90, "svqf_composite": 84, "vc1_composite": 78, "vc2_composite": 83, "vc3_composite": 83, "trending_value_composite": null, "overall_composite": 73, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 14, "small_cap_core_rank": 84, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 66.86, "os": 0.27, "value": 0.2, "quality": 0.87, "momentum": 0.26, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 28.4171, "earnings_yield": 0.0352, "shareholder_yield": 0, "roe": -0.2505, "momentum_12_1": 0.0089, "complete_fields": { "id": 4065, "ticker_id": 1356, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:58.832787+00:00", "batch_id": "", "os_score_delta": null, "price_close": 66.86, "market_cap": 8091998940, "market_cap_usd": 8091998940, "enterprise_value": 9861495940, "shares_outstanding": 121029000, "fx_rate_to_usd": null, "pe_ratio": 28.41710835, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 2.82581132, "pcf_ratio": 11.16179353, "pfcf_ratio": 10.4103802, "ev_ebitda": 19.15203152, "ev_ebit": 23.76636326, "ev_sales": 3.44373832, "ev_fcf": 12.68684324, "earnings_yield": 0.03519007, "fcf_yield": 0.07882181, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.72013639, "operating_margin": 0.14489968, "net_margin": 0.09944049, "ebitda_margin": 0.1798106, "fcf_margin": 0.2714417, "roe": -0.25047499, "roa": 0.10621125, "roic": 0.51244631, "roc_greenblatt": null, "asset_turnover": 1.06808855, "cash_conversion": 2.72968977, "accruals_ratio": -0.16419481, "sbc_to_revenue": 0.08434482, "debt_to_equity": -3.35827164, "net_debt_to_ebitda": 3.43654376, "debt_to_assets": 1.11294741, "interest_coverage": 22.41801286, "current_ratio": 1.68949977, "quick_ratio": 1.68949977, "net_debt": 1769497000, "revenue_growth_1y": 0.03208411, "revenue_growth_3y_cagr": 0.03963659, "revenue_growth_5y_cagr": 0.10814027, "eps_growth_1y": 0.51321334, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": -0.14137873, "fcf_growth_1y": -0.00167094, "book_value_growth_1y": null, "piotroski_f_score": 5, "altman_z_score": 1.94104062, "earnings_stability_5y": 0.934868, "revenue_stability_5y": 0.331337, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03852128, "price_return_3m": 0.18546099, "price_return_6m": 0.25535111, "price_return_9m": 0.23677395, "price_return_12m": 0.04779815, "price_return_12m_ex1m": 0.00893277, "distance_from_52w_high": -0.09526387, "distance_from_52w_low": 0.46205992, "relative_strength": -0.05216543, "local_beta": 0.003, "volatility_252d": 0.572574, "volatility_60d": 1.291517, "max_drawdown_12m": -0.3811908, "revenue_ttm": 2863602000, "gross_profit_ttm": 2062184000, "ebit_ttm": 414935000, "ebitda_ttm": 514906000, "net_income_ttm": 284758000, "eps_diluted_ttm": 2.352808, "operating_cash_flow_ttm": 724973000, "capital_expenditure_ttm": 52328000, "fcf_ttm": 777301000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 18509000, "cash_and_equivalents": 1214374000, "total_current_assets": 2112809000, "total_current_liabilities": 1250553000, "net_ppe": null, "total_assets": 2681053000, "total_debt": 2983871000, "total_equity": -1136872000, "net_working_capital": 297183000, "book_value_per_share": -9.39338506, "retained_earnings": -2480727000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -1187640000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 68, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 61, "rank_pcf": 49, "rank_ev_ebitda": 75, "rank_ev_ebit": 76, "rank_earnings_yield": 68, "rank_fcf_yield": 51, "rank_dividend_yield": 86, "rank_shareholder_yield": 86, "rank_total_yield": 86, "rank_roe": 86, "rank_roc": 50, "rank_roic": 5, "rank_gross_margin": 19, "rank_fcf_margin": 34, "rank_piotroski": 60, "rank_accruals": 10, "rank_sue": 50, "rank_eps_growth_1y": 23, "rank_eps_growth_5y": 91, "rank_revenue_growth_1y": 64, "rank_momentum_12m": 60, "rank_momentum_12m_ex1m": 64, "rank_relative_strength": 57, "value_composite": 80, "quality_composite": 13, "momentum_composite": 74, "growth_composite": 79, "yield_composite": 90, "svqf_composite": 84, "vc1_composite": 78, "vc2_composite": 83, "vc3_composite": 83, "trending_value_composite": null, "overall_composite": 73, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 14, "small_cap_core_rank": 84, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:31.395005+00:00", "is_restated": false, "income_statement": { "revenue": 2883501000, "cost_of_revenue": 817800000, "gross_profit": 2065701000, "ebit": 265174000, "ebitda": 367019000, "pretax_income": 246665000, "tax_provision": 83683000, "net_income": 162982000, "net_income_to_common": 162982000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1395836000, "total_current_assets": 1960983000, "total_assets": 2827254000, "short_term_debt": 649008000, "long_term_debt": 2333230000, "total_debt": 2982238000, "total_liabilities": 3925349000, "total_equity": -1098095000, "shares_outstanding": 123541000, "goodwill_and_intangibles": 335419000 }, "cash_flow": { "operating_cash_flow": 693414000, "capital_expenditure": 54664000, "free_cash_flow": 748078000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 259527, "ticker_id": 1356, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:31.395005+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "265174000", "ebitda": "367019000", "netIncome": "162982000", "grossProfit": "2065701000", "depreciation": "None", "totalRevenue": "2883501000", "costOfRevenue": "817800000", "interestIncome": "44489000", "incomeBeforeTax": "246665000", "interestExpense": "18509000", "operatingIncome": "367913000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "83683000", "reportedCurrency": "USD", "netInterestIncome": "25980000", "nonInterestIncome": "None", "operatingExpenses": "1697788000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "450192000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "817800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "101845000", "sellingGeneralAndAdministrative": "332766000", "netIncomeFromContinuingOperations": "162982000" }, "balance": { "goodwill": "38067000", "inventory": "None", "commonStock": "97000", "currentDebt": "None", "investments": "None", "totalAssets": "2827254000", "longTermDebt": "2333230000", "shortTermDebt": "649008000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "297352000", "reportedCurrency": "USD", "retainedEarnings": "-2404020000", "totalLiabilities": "3925349000", "otherCurrentAssets": "127367000", "totalCurrentAssets": "1960983000", "currentLongTermDebt": "649008000", "longTermInvestments": "134376000", "shortTermInvestments": "224088000", "currentNetReceivables": "213692000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "866271000", "currentAccountsPayable": "233812000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "742490000", "totalShareholderEquity": "-1098095000", "capitalLeaseObligations": "93482000", "otherCurrentLiabilities": "453750000", "totalCurrentLiabilities": "1363619000", "otherNonCurrentLiabilities": "126210000", "totalNonCurrentLiabilities": "2561730000", "cashAndShortTermInvestments": "1395836000", "commonStockSharesOutstanding": "123541000", "intangibleAssetsExcludingGoodwill": "297352000", "cashAndCashEquivalentsAtCarryingValue": "1395836000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "162982000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "693414000", "capitalExpenditures": "54664000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-169875000", "cashflowFromInvestment": "32081000", "stockBasedCompensation": "244745000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-776899000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "101845000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2883501000, "cost_of_revenue": 817800000, "gross_profit": 2065701000, "research_and_development": 450192000, "selling_general_admin": 332766000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 265174000, "depreciation_amortisation": 101845000, "ebitda": 367019000, "interest_expense": 18509000, "interest_income": null, "other_non_operating": null, "pretax_income": 246665000, "tax_provision": 83683000, "effective_tax_rate": null, "net_income": 162982000, "net_income_continuing_ops": 162982000, "net_income_to_common": 162982000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1395836000, "short_term_investments": 224088000, "net_receivables": 213692000, "inventory": null, "other_current_assets": null, "total_current_assets": 1960983000, "net_ppe": null, "goodwill": 38067000, "intangible_assets": 297352000, "goodwill_and_intangibles": 335419000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 866271000, "total_assets": 2827254000, "short_term_debt": 649008000, "accounts_payable": 233812000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1363619000, "long_term_debt": 2333230000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2561730000, "total_liabilities": 3925349000, "total_debt": 2982238000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2404020000, "total_equity": -1098095000, "shares_outstanding": 123541000, "operating_cash_flow": 693414000, "stock_based_compensation": 244745000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 54664000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 32081000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -169875000, "free_cash_flow": 748078000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "265174000", "ebitda": "367019000", "netIncome": "162982000", "grossProfit": "2065701000", "depreciation": "None", "totalRevenue": "2883501000", "costOfRevenue": "817800000", "interestIncome": "44489000", "incomeBeforeTax": "246665000", "interestExpense": "18509000", "operatingIncome": "367913000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "83683000", "reportedCurrency": "USD", "netInterestIncome": "25980000", "nonInterestIncome": "None", "operatingExpenses": "1697788000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "450192000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "817800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "101845000", "sellingGeneralAndAdministrative": "332766000", "netIncomeFromContinuingOperations": "162982000" }, "balance": { "goodwill": "38067000", "inventory": "None", "commonStock": "97000", "currentDebt": "None", "investments": "None", "totalAssets": "2827254000", "longTermDebt": "2333230000", "shortTermDebt": "649008000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "297352000", "reportedCurrency": "USD", "retainedEarnings": "-2404020000", "totalLiabilities": "3925349000", "otherCurrentAssets": "127367000", "totalCurrentAssets": "1960983000", "currentLongTermDebt": "649008000", "longTermInvestments": "134376000", "shortTermInvestments": "224088000", "currentNetReceivables": "213692000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "866271000", "currentAccountsPayable": "233812000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "742490000", "totalShareholderEquity": "-1098095000", "capitalLeaseObligations": "93482000", "otherCurrentLiabilities": "453750000", "totalCurrentLiabilities": "1363619000", "otherNonCurrentLiabilities": "126210000", "totalNonCurrentLiabilities": "2561730000", "cashAndShortTermInvestments": "1395836000", "commonStockSharesOutstanding": "123541000", "intangibleAssetsExcludingGoodwill": "297352000", "cashAndCashEquivalentsAtCarryingValue": "1395836000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "162982000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "693414000", "capitalExpenditures": "54664000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-169875000", "cashflowFromInvestment": "32081000", "stockBasedCompensation": "244745000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-776899000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "101845000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:31.395005+00:00", "is_restated": false, "income_statement": { "revenue": 2808332000, "cost_of_revenue": 774554000, "gross_profit": 2033778000, "ebit": 424581000, "ebitda": 532655000, "pretax_income": 410775000, "tax_provision": 107494000, "net_income": 303281000, "net_income_to_common": 303281000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 811178000, "total_current_assets": 1327691000, "total_assets": 2417782000, "short_term_debt": 6148000, "long_term_debt": 2288083000, "total_debt": 2294231000, "total_liabilities": 3176648000, "total_equity": -758866000, "shares_outstanding": 131721000, "goodwill_and_intangibles": 550987000 }, "cash_flow": { "operating_cash_flow": 752469000, "capital_expenditure": 43498000, "free_cash_flow": 795967000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 259532, "ticker_id": 1356, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:31.395005+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "424581000", "ebitda": "532655000", "netIncome": "303281000", "grossProfit": "2033778000", "depreciation": "None", "totalRevenue": "2808332000", "costOfRevenue": "774554000", "interestIncome": "30982000", "incomeBeforeTax": "410775000", "interestExpense": "13806000", "operatingIncome": "380208000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "107494000", "reportedCurrency": "USD", "netInterestIncome": "17176000", "nonInterestIncome": "None", "operatingExpenses": "1653570000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "443056000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "774554000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "108074000", "sellingGeneralAndAdministrative": "353949000", "netIncomeFromContinuingOperations": "303281000" }, "balance": { "goodwill": "137089000", "inventory": "None", "commonStock": "109000", "currentDebt": "None", "investments": "None", "totalAssets": "2417782000", "longTermDebt": "2288083000", "shortTermDebt": "6148000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "413898000", "reportedCurrency": "USD", "retainedEarnings": "-1784037000", "totalLiabilities": "3176648000", "otherCurrentAssets": "89931000", "totalCurrentAssets": "1327691000", "currentLongTermDebt": "None", "longTermInvestments": "111725000", "shortTermInvestments": "228322000", "currentNetReceivables": "198260000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1090091000", "currentAccountsPayable": "215537000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2387713000", "totalShareholderEquity": "-758866000", "capitalLeaseObligations": "99630000", "otherCurrentLiabilities": "273658000", "totalCurrentLiabilities": "665113000", "otherNonCurrentLiabilities": "122013000", "totalNonCurrentLiabilities": "2511535000", "cashAndShortTermInvestments": "811178000", "commonStockSharesOutstanding": "131721000", "intangibleAssetsExcludingGoodwill": "413898000", "cashAndCashEquivalentsAtCarryingValue": "811178000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "303281000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "752469000", "capitalExpenditures": "43498000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-787168000", "cashflowFromInvestment": "-53101000", "stockBasedCompensation": "282847000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-723899000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "108074000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2808332000, "cost_of_revenue": 774554000, "gross_profit": 2033778000, "research_and_development": 443056000, "selling_general_admin": 353949000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 424581000, "depreciation_amortisation": 108074000, "ebitda": 532655000, "interest_expense": 13806000, "interest_income": null, "other_non_operating": null, "pretax_income": 410775000, "tax_provision": 107494000, "effective_tax_rate": null, "net_income": 303281000, "net_income_continuing_ops": 303281000, "net_income_to_common": 303281000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 811178000, "short_term_investments": 228322000, "net_receivables": 198260000, "inventory": null, "other_current_assets": null, "total_current_assets": 1327691000, "net_ppe": null, "goodwill": 137089000, "intangible_assets": 413898000, "goodwill_and_intangibles": 550987000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1090091000, "total_assets": 2417782000, "short_term_debt": 6148000, "accounts_payable": 215537000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 665113000, "long_term_debt": 2288083000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2511535000, "total_liabilities": 3176648000, "total_debt": 2294231000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1784037000, "total_equity": -758866000, "shares_outstanding": 131721000, "operating_cash_flow": 752469000, "stock_based_compensation": 282847000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 43498000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -53101000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -787168000, "free_cash_flow": 795967000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "424581000", "ebitda": "532655000", "netIncome": "303281000", "grossProfit": "2033778000", "depreciation": "None", "totalRevenue": "2808332000", "costOfRevenue": "774554000", "interestIncome": "30982000", "incomeBeforeTax": "410775000", "interestExpense": "13806000", "operatingIncome": "380208000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "107494000", "reportedCurrency": "USD", "netInterestIncome": "17176000", "nonInterestIncome": "None", "operatingExpenses": "1653570000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "443056000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "774554000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "108074000", "sellingGeneralAndAdministrative": "353949000", "netIncomeFromContinuingOperations": "303281000" }, "balance": { "goodwill": "137089000", "inventory": "None", "commonStock": "109000", "currentDebt": "None", "investments": "None", "totalAssets": "2417782000", "longTermDebt": "2288083000", "shortTermDebt": "6148000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "413898000", "reportedCurrency": "USD", "retainedEarnings": "-1784037000", "totalLiabilities": "3176648000", "otherCurrentAssets": "89931000", "totalCurrentAssets": "1327691000", "currentLongTermDebt": "None", "longTermInvestments": "111725000", "shortTermInvestments": "228322000", "currentNetReceivables": "198260000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1090091000", "currentAccountsPayable": "215537000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2387713000", "totalShareholderEquity": "-758866000", "capitalLeaseObligations": "99630000", "otherCurrentLiabilities": "273658000", "totalCurrentLiabilities": "665113000", "otherNonCurrentLiabilities": "122013000", "totalNonCurrentLiabilities": "2511535000", "cashAndShortTermInvestments": "811178000", "commonStockSharesOutstanding": "131721000", "intangibleAssetsExcludingGoodwill": "413898000", "cashAndCashEquivalentsAtCarryingValue": "811178000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "303281000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "752469000", "capitalExpenditures": "43498000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-787168000", "cashflowFromInvestment": "-53101000", "stockBasedCompensation": "282847000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-723899000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "108074000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:31.395005+00:00", "is_restated": false, "income_statement": { "revenue": 2748377000, "cost_of_revenue": 828675000, "gross_profit": 1919702000, "ebit": 306862000, "ebitda": 398185000, "pretax_income": 292820000, "tax_provision": -14748000, "net_income": 307568000, "net_income_to_common": 307568000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 914323000, "total_current_assets": 1570446000, "total_assets": 2685400000, "short_term_debt": 6079000, "long_term_debt": 2283817000, "total_debt": 2289896000, "total_liabilities": 3229115000, "total_equity": -543715000, "shares_outstanding": 140145406, "goodwill_and_intangibles": 595517000 }, "cash_flow": { "operating_cash_flow": 705513000, "capital_expenditure": 39908000, "free_cash_flow": 745421000, "dividends_paid": 14228000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 259537, "ticker_id": 1356, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:31.395005+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "306862000", "ebitda": "398185000", "netIncome": "307568000", "grossProfit": "1919702000", "depreciation": "None", "totalRevenue": "2748377000", "costOfRevenue": "828675000", "interestIncome": "35999000", "incomeBeforeTax": "292820000", "interestExpense": "14042000", "operatingIncome": "279841000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-14748000", "reportedCurrency": "USD", "netInterestIncome": "21957000", "nonInterestIncome": "None", "operatingExpenses": "1639861000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "469332000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "828675000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "91323000", "sellingGeneralAndAdministrative": "343242000", "netIncomeFromContinuingOperations": "307568000" }, "balance": { "goodwill": "138377000", "inventory": "1", "commonStock": "119000", "currentDebt": "None", "investments": "None", "totalAssets": "2685400000", "longTermDebt": "2283817000", "shortTermDebt": "6079000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "457140000", "reportedCurrency": "USD", "retainedEarnings": "-1357390000", "totalLiabilities": "3229115000", "otherCurrentAssets": "129884000", "totalCurrentAssets": "1570446000", "currentLongTermDebt": "None", "longTermInvestments": "86676000", "shortTermInvestments": "236118000", "currentNetReceivables": "290121000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1114954000", "currentAccountsPayable": "29920000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2389516000", "totalShareholderEquity": "-543715000", "capitalLeaseObligations": "105699000", "otherCurrentLiabilities": "523240000", "totalCurrentLiabilities": "710781000", "otherNonCurrentLiabilities": "121705000", "totalNonCurrentLiabilities": "2518334000", "cashAndShortTermInvestments": "914323000", "commonStockSharesOutstanding": "140145406", "intangibleAssetsExcludingGoodwill": "457140000", "cashAndCashEquivalentsAtCarryingValue": "914323000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "307568000", "profitLoss": "None", "dividendPayout": "14228000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-10677000", "operatingCashflow": "705513000", "capitalExpenditures": "39908000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-656533000", "cashflowFromInvestment": "-73307000", "stockBasedCompensation": "284558000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14228000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-576968000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "91323000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2748377000, "cost_of_revenue": 828675000, "gross_profit": 1919702000, "research_and_development": 469332000, "selling_general_admin": 343242000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 306862000, "depreciation_amortisation": 91323000, "ebitda": 398185000, "interest_expense": 14042000, "interest_income": null, "other_non_operating": null, "pretax_income": 292820000, "tax_provision": -14748000, "effective_tax_rate": null, "net_income": 307568000, "net_income_continuing_ops": 307568000, "net_income_to_common": 307568000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 914323000, "short_term_investments": 236118000, "net_receivables": 290121000, "inventory": 1, "other_current_assets": null, "total_current_assets": 1570446000, "net_ppe": null, "goodwill": 138377000, "intangible_assets": 457140000, "goodwill_and_intangibles": 595517000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1114954000, "total_assets": 2685400000, "short_term_debt": 6079000, "accounts_payable": 29920000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 710781000, "long_term_debt": 2283817000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2518334000, "total_liabilities": 3229115000, "total_debt": 2289896000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1357390000, "total_equity": -543715000, "shares_outstanding": 140145406, "operating_cash_flow": 705513000, "stock_based_compensation": 284558000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 39908000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -73307000, "dividends_paid": 14228000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -656533000, "free_cash_flow": 745421000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "306862000", "ebitda": "398185000", "netIncome": "307568000", "grossProfit": "1919702000", "depreciation": "None", "totalRevenue": "2748377000", "costOfRevenue": "828675000", "interestIncome": "35999000", "incomeBeforeTax": "292820000", "interestExpense": "14042000", "operatingIncome": "279841000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-14748000", "reportedCurrency": "USD", "netInterestIncome": "21957000", "nonInterestIncome": "None", "operatingExpenses": "1639861000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "469332000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "828675000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "91323000", "sellingGeneralAndAdministrative": "343242000", "netIncomeFromContinuingOperations": "307568000" }, "balance": { "goodwill": "138377000", "inventory": "1", "commonStock": "119000", "currentDebt": "None", "investments": "None", "totalAssets": "2685400000", "longTermDebt": "2283817000", "shortTermDebt": "6079000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "457140000", "reportedCurrency": "USD", "retainedEarnings": "-1357390000", "totalLiabilities": "3229115000", "otherCurrentAssets": "129884000", "totalCurrentAssets": "1570446000", "currentLongTermDebt": "None", "longTermInvestments": "86676000", "shortTermInvestments": "236118000", "currentNetReceivables": "290121000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1114954000", "currentAccountsPayable": "29920000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2389516000", "totalShareholderEquity": "-543715000", "capitalLeaseObligations": "105699000", "otherCurrentLiabilities": "523240000", "totalCurrentLiabilities": "710781000", "otherNonCurrentLiabilities": "121705000", "totalNonCurrentLiabilities": "2518334000", "cashAndShortTermInvestments": "914323000", "commonStockSharesOutstanding": "140145406", "intangibleAssetsExcludingGoodwill": "457140000", "cashAndCashEquivalentsAtCarryingValue": "914323000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "307568000", "profitLoss": "None", "dividendPayout": "14228000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-10677000", "operatingCashflow": "705513000", "capitalExpenditures": "39908000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-656533000", "cashflowFromInvestment": "-73307000", "stockBasedCompensation": "284558000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14228000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-576968000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "91323000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:31.395005+00:00", "is_restated": false, "income_statement": { "revenue": 2566111000, "cost_of_revenue": 744592000, "gross_profit": 1821519000, "ebit": -647810000, "ebitda": -551108000, "pretax_income": -661978000, "tax_provision": 32310000, "net_income": -694288000, "net_income_to_common": -694288000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 921278000, "total_current_assets": 1513743000, "total_assets": 2634961000, "short_term_debt": 8964000, "long_term_debt": 2279640000, "total_debt": 2288604000, "total_liabilities": 3182235000, "total_equity": -547274000, "shares_outstanding": 126778626, "goodwill_and_intangibles": 673130000 }, "cash_flow": { "operating_cash_flow": 683612000, "capital_expenditure": 37199000, "free_cash_flow": 720811000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 259542, "ticker_id": 1356, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:31.395005+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-647810000", "ebitda": "-551108000", "netIncome": "-694288000", "grossProfit": "1821519000", "depreciation": "None", "totalRevenue": "2566111000", "costOfRevenue": "744592000", "interestIncome": "10956000", "incomeBeforeTax": "-661978000", "interestExpense": "14168000", "operatingIncome": "-658560000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "32310000", "reportedCurrency": "USD", "netInterestIncome": "-3212000", "nonInterestIncome": "None", "operatingExpenses": "2480079000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "412398000", "otherNonOperatingIncome": "10750000", "costofGoodsAndServicesSold": "744592000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "96702000", "sellingGeneralAndAdministrative": "312260000", "netIncomeFromContinuingOperations": "-694288000" }, "balance": { "goodwill": "137724000", "inventory": "1", "commonStock": "125000", "currentDebt": "None", "investments": "None", "totalAssets": "2634961000", "longTermDebt": "2279640000", "shortTermDebt": "8964000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "535406000", "reportedCurrency": "USD", "retainedEarnings": "-1048267000", "totalLiabilities": "3182235000", "otherCurrentAssets": "80203000", "totalCurrentAssets": "1513743000", "currentLongTermDebt": "None", "longTermInvestments": "29137000", "shortTermInvestments": "250413000", "currentNetReceivables": "261849000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1121218000", "currentAccountsPayable": "262718000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "288528000", "shortLongTermDebtTotal": "2390070000", "totalShareholderEquity": "-547274000", "capitalLeaseObligations": "110430000", "otherCurrentLiabilities": "206340000", "totalCurrentLiabilities": "631755000", "otherNonCurrentLiabilities": "120406000", "totalNonCurrentLiabilities": "2550480000", "cashAndShortTermInvestments": "921278000", "commonStockSharesOutstanding": "126778626", "intangibleAssetsExcludingGoodwill": "535406000", "cashAndCashEquivalentsAtCarryingValue": "921278000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-694288000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "683612000", "capitalExpenditures": "37199000", "changeInReceivables": "-14056000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-506484000", "cashflowFromInvestment": "-30024000", "stockBasedCompensation": "230888000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "147104000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-425727000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "96702000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2566111000, "cost_of_revenue": 744592000, "gross_profit": 1821519000, "research_and_development": 412398000, "selling_general_admin": 312260000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -647810000, "depreciation_amortisation": 96702000, "ebitda": -551108000, "interest_expense": 14168000, "interest_income": null, "other_non_operating": null, "pretax_income": -661978000, "tax_provision": 32310000, "effective_tax_rate": null, "net_income": -694288000, "net_income_continuing_ops": -694288000, "net_income_to_common": -694288000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 921278000, "short_term_investments": 250413000, "net_receivables": 261849000, "inventory": 1, "other_current_assets": null, "total_current_assets": 1513743000, "net_ppe": null, "goodwill": 137724000, "intangible_assets": 535406000, "goodwill_and_intangibles": 673130000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1121218000, "total_assets": 2634961000, "short_term_debt": 8964000, "accounts_payable": 262718000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 631755000, "long_term_debt": 2279640000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2550480000, "total_liabilities": 3182235000, "total_debt": 2288604000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1048267000, "total_equity": -547274000, "shares_outstanding": 126778626, "operating_cash_flow": 683612000, "stock_based_compensation": 230888000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 37199000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -30024000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -506484000, "free_cash_flow": 720811000, "net_change_in_cash": 147104000 }, "raw_data": { "income": { "ebit": "-647810000", "ebitda": "-551108000", "netIncome": "-694288000", "grossProfit": "1821519000", "depreciation": "None", "totalRevenue": "2566111000", "costOfRevenue": "744592000", "interestIncome": "10956000", "incomeBeforeTax": "-661978000", "interestExpense": "14168000", "operatingIncome": "-658560000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "32310000", "reportedCurrency": "USD", "netInterestIncome": "-3212000", "nonInterestIncome": "None", "operatingExpenses": "2480079000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "412398000", "otherNonOperatingIncome": "10750000", "costofGoodsAndServicesSold": "744592000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "96702000", "sellingGeneralAndAdministrative": "312260000", "netIncomeFromContinuingOperations": "-694288000" }, "balance": { "goodwill": "137724000", "inventory": "1", "commonStock": "125000", "currentDebt": "None", "investments": "None", "totalAssets": "2634961000", "longTermDebt": "2279640000", "shortTermDebt": "8964000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "535406000", "reportedCurrency": "USD", "retainedEarnings": "-1048267000", "totalLiabilities": "3182235000", "otherCurrentAssets": "80203000", "totalCurrentAssets": "1513743000", "currentLongTermDebt": "None", "longTermInvestments": "29137000", "shortTermInvestments": "250413000", "currentNetReceivables": "261849000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1121218000", "currentAccountsPayable": "262718000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "288528000", "shortLongTermDebtTotal": "2390070000", "totalShareholderEquity": "-547274000", "capitalLeaseObligations": "110430000", "otherCurrentLiabilities": "206340000", "totalCurrentLiabilities": "631755000", "otherNonCurrentLiabilities": "120406000", "totalNonCurrentLiabilities": "2550480000", "cashAndShortTermInvestments": "921278000", "commonStockSharesOutstanding": "126778626", "intangibleAssetsExcludingGoodwill": "535406000", "cashAndCashEquivalentsAtCarryingValue": "921278000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-694288000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "683612000", "capitalExpenditures": "37199000", "changeInReceivables": "-14056000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-506484000", "cashflowFromInvestment": "-30024000", "stockBasedCompensation": "230888000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "147104000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-425727000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "96702000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:31.395005+00:00", "is_restated": false, "income_statement": { "revenue": 2329114000, "cost_of_revenue": 654512000, "gross_profit": 1674602000, "ebit": 481539000, "ebitda": 555806000, "pretax_income": 471654000, "tax_provision": -21853000, "net_income": 493507000, "net_income_to_common": 493507000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 780196000, "total_current_assets": 1341501000, "total_assets": 3831809000, "short_term_debt": 6436000, "long_term_debt": 2275418000, "total_debt": 2281854000, "total_liabilities": 3203190000, "total_equity": 628619000, "shares_outstanding": 146683324, "goodwill_and_intangibles": 1978234000 }, "cash_flow": { "operating_cash_flow": 651551000, "capital_expenditure": 30107000, "free_cash_flow": 681658000, "dividends_paid": 22706000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 259547, "ticker_id": 1356, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:31.395005+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "481539000", "ebitda": "555806000", "netIncome": "493507000", "grossProfit": "1674602000", "depreciation": "None", "totalRevenue": "2329114000", "costOfRevenue": "654512000", "interestIncome": "2137000", "incomeBeforeTax": "471654000", "interestExpense": "9885000", "operatingIncome": "465732000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-21853000", "reportedCurrency": "USD", "netInterestIncome": "-7748000", "nonInterestIncome": "None", "operatingExpenses": "1208870000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "271535000", "otherNonOperatingIncome": "15807000", "costofGoodsAndServicesSold": "654512000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "74267000", "sellingGeneralAndAdministrative": "282531000", "netIncomeFromContinuingOperations": "493507000" }, "balance": { "goodwill": "1371064000", "inventory": "1", "commonStock": "127000", "currentDebt": "None", "investments": "None", "totalAssets": "3831809000", "longTermDebt": "2275418000", "shortTermDebt": "6436000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "607170000", "reportedCurrency": "USD", "retainedEarnings": "71744000", "totalLiabilities": "3203190000", "otherCurrentAssets": "109417000", "totalCurrentAssets": "1341501000", "currentLongTermDebt": "None", "longTermInvestments": "85034000", "shortTermInvestments": "204416000", "currentNetReceivables": "247472000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2490308000", "currentAccountsPayable": "248213000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "275062000", "shortLongTermDebtTotal": "2388119000", "totalShareholderEquity": "628619000", "capitalLeaseObligations": "112701000", "otherCurrentLiabilities": "202552000", "totalCurrentLiabilities": "615588000", "otherNonCurrentLiabilities": "232700000", "totalNonCurrentLiabilities": "2587602000", "cashAndShortTermInvestments": "780196000", "commonStockSharesOutstanding": "146683324", "intangibleAssetsExcludingGoodwill": "607170000", "cashAndCashEquivalentsAtCarryingValue": "780196000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "493507000", "profitLoss": "None", "dividendPayout": "22706000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "55867000", "operatingCashflow": "651551000", "capitalExpenditures": "30107000", "changeInReceivables": "-19256000", "changeInExchangeRate": "None", "cashflowFromFinancing": "452749000", "cashflowFromInvestment": "-1557969000", "stockBasedCompensation": "139910000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22706000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-453669000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-302774000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "74267000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2329114000, "cost_of_revenue": 654512000, "gross_profit": 1674602000, "research_and_development": 271535000, "selling_general_admin": 282531000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 481539000, "depreciation_amortisation": 74267000, "ebitda": 555806000, "interest_expense": 9885000, "interest_income": null, "other_non_operating": null, "pretax_income": 471654000, "tax_provision": -21853000, "effective_tax_rate": null, "net_income": 493507000, "net_income_continuing_ops": 493507000, "net_income_to_common": 493507000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 780196000, "short_term_investments": 204416000, "net_receivables": 247472000, "inventory": 1, "other_current_assets": null, "total_current_assets": 1341501000, "net_ppe": null, "goodwill": 1371064000, "intangible_assets": 607170000, "goodwill_and_intangibles": 1978234000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2490308000, "total_assets": 3831809000, "short_term_debt": 6436000, "accounts_payable": 248213000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 615588000, "long_term_debt": 2275418000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2587602000, "total_liabilities": 3203190000, "total_debt": 2281854000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 71744000, "total_equity": 628619000, "shares_outstanding": 146683324, "operating_cash_flow": 651551000, "stock_based_compensation": 139910000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30107000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1557969000, "dividends_paid": 22706000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 452749000, "free_cash_flow": 681658000, "net_change_in_cash": -453669000 }, "raw_data": { "income": { "ebit": "481539000", "ebitda": "555806000", "netIncome": "493507000", "grossProfit": "1674602000", "depreciation": "None", "totalRevenue": "2329114000", "costOfRevenue": "654512000", "interestIncome": "2137000", "incomeBeforeTax": "471654000", "interestExpense": "9885000", "operatingIncome": "465732000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-21853000", "reportedCurrency": "USD", "netInterestIncome": "-7748000", "nonInterestIncome": "None", "operatingExpenses": "1208870000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "271535000", "otherNonOperatingIncome": "15807000", "costofGoodsAndServicesSold": "654512000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "74267000", "sellingGeneralAndAdministrative": "282531000", "netIncomeFromContinuingOperations": "493507000" }, "balance": { "goodwill": "1371064000", "inventory": "1", "commonStock": "127000", "currentDebt": "None", "investments": "None", "totalAssets": "3831809000", "longTermDebt": "2275418000", "shortTermDebt": "6436000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "607170000", "reportedCurrency": "USD", "retainedEarnings": "71744000", "totalLiabilities": "3203190000", "otherCurrentAssets": "109417000", "totalCurrentAssets": "1341501000", "currentLongTermDebt": "None", "longTermInvestments": "85034000", "shortTermInvestments": "204416000", "currentNetReceivables": "247472000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2490308000", "currentAccountsPayable": "248213000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "275062000", "shortLongTermDebtTotal": "2388119000", "totalShareholderEquity": "628619000", "capitalLeaseObligations": "112701000", "otherCurrentLiabilities": "202552000", "totalCurrentLiabilities": "615588000", "otherNonCurrentLiabilities": "232700000", "totalNonCurrentLiabilities": "2587602000", "cashAndShortTermInvestments": "780196000", "commonStockSharesOutstanding": "146683324", "intangibleAssetsExcludingGoodwill": "607170000", "cashAndCashEquivalentsAtCarryingValue": "780196000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "493507000", "profitLoss": "None", "dividendPayout": "22706000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "55867000", "operatingCashflow": "651551000", "capitalExpenditures": "30107000", "changeInReceivables": "-19256000", "changeInExchangeRate": "None", "cashflowFromFinancing": "452749000", "cashflowFromInvestment": "-1557969000", "stockBasedCompensation": "139910000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22706000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-453669000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-302774000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "74267000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:31.395005+00:00", "is_restated": false, "income_statement": { "revenue": 1725625000, "cost_of_revenue": 464745000, "gross_profit": 1260880000, "ebit": 407734000, "ebitda": 465923000, "pretax_income": 365709000, "tax_provision": 16463000, "net_income": 349246000, "net_income_to_common": 349246000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1244099000, "total_current_assets": 1894781000, "total_assets": 2404489000, "short_term_debt": 8537000, "long_term_debt": 1062299000, "total_debt": 1070836000, "total_liabilities": 1662065000, "total_equity": 742424000, "shares_outstanding": 136414592, "goodwill_and_intangibles": 328259000 }, "cash_flow": { "operating_cash_flow": 678956000, "capital_expenditure": 7110000, "free_cash_flow": 686066000, "dividends_paid": 25319000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 259552, "ticker_id": 1356, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:31.395005+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "407734000", "ebitda": "465923000", "netIncome": "349246000", "grossProfit": "1260880000", "depreciation": "None", "totalRevenue": "1725625000", "costOfRevenue": "464745000", "interestIncome": "7102000", "incomeBeforeTax": "365709000", "interestExpense": "42025000", "operatingIncome": "424009000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "16463000", "reportedCurrency": "USD", "netInterestIncome": "-34923000", "nonInterestIncome": "None", "operatingExpenses": "836871000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "180080000", "otherNonOperatingIncome": "-16275000", "costofGoodsAndServicesSold": "464745000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58189000", "sellingGeneralAndAdministrative": "156035000", "netIncomeFromContinuingOperations": "349246000" }, "balance": { "goodwill": "140810000", "inventory": "1", "commonStock": "126000", "currentDebt": "None", "investments": "None", "totalAssets": "2404489000", "longTermDebt": "1062299000", "shortTermDebt": "8537000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "187449000", "reportedCurrency": "USD", "retainedEarnings": "-146819000", "totalLiabilities": "1662065000", "otherCurrentAssets": "56152000", "totalCurrentAssets": "1894781000", "currentLongTermDebt": "None", "longTermInvestments": "39094000", "shortTermInvestments": "425119000", "currentNetReceivables": "169411000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "509708000", "currentAccountsPayable": "40883000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "112495000", "shortLongTermDebtTotal": "1115815000", "totalShareholderEquity": "742424000", "capitalLeaseObligations": "53516000", "otherCurrentLiabilities": "284318000", "totalCurrentLiabilities": "454664000", "otherNonCurrentLiabilities": "86621000", "totalNonCurrentLiabilities": "1207401000", "cashAndShortTermInvestments": "1244099000", "commonStockSharesOutstanding": "136414592", "intangibleAssetsExcludingGoodwill": "187449000", "cashAndCashEquivalentsAtCarryingValue": "1244099000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "349246000", "profitLoss": "None", "dividendPayout": "25319000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "128875000", "operatingCashflow": "678956000", "capitalExpenditures": "7110000", "changeInReceivables": "-22540000", "changeInExchangeRate": "None", "cashflowFromFinancing": "119282000", "cashflowFromInvestment": "-11379000", "stockBasedCompensation": "65114000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25319000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "786859000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-268653000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "58189000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1725625000, "cost_of_revenue": 464745000, "gross_profit": 1260880000, "research_and_development": 180080000, "selling_general_admin": 156035000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 407734000, "depreciation_amortisation": 58189000, "ebitda": 465923000, "interest_expense": 42025000, "interest_income": null, "other_non_operating": null, "pretax_income": 365709000, "tax_provision": 16463000, "effective_tax_rate": null, "net_income": 349246000, "net_income_continuing_ops": 349246000, "net_income_to_common": 349246000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1244099000, "short_term_investments": 425119000, "net_receivables": 169411000, "inventory": 1, "other_current_assets": null, "total_current_assets": 1894781000, "net_ppe": null, "goodwill": 140810000, "intangible_assets": 187449000, "goodwill_and_intangibles": 328259000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 509708000, "total_assets": 2404489000, "short_term_debt": 8537000, "accounts_payable": 40883000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 454664000, "long_term_debt": 1062299000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1207401000, "total_liabilities": 1662065000, "total_debt": 1070836000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -146819000, "total_equity": 742424000, "shares_outstanding": 136414592, "operating_cash_flow": 678956000, "stock_based_compensation": 65114000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7110000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11379000, "dividends_paid": 25319000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 119282000, "free_cash_flow": 686066000, "net_change_in_cash": 786859000 }, "raw_data": { "income": { "ebit": "407734000", "ebitda": "465923000", "netIncome": "349246000", "grossProfit": "1260880000", "depreciation": "None", "totalRevenue": "1725625000", "costOfRevenue": "464745000", "interestIncome": "7102000", "incomeBeforeTax": "365709000", "interestExpense": "42025000", "operatingIncome": "424009000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "16463000", "reportedCurrency": "USD", "netInterestIncome": "-34923000", "nonInterestIncome": "None", "operatingExpenses": "836871000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "180080000", "otherNonOperatingIncome": "-16275000", "costofGoodsAndServicesSold": "464745000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58189000", "sellingGeneralAndAdministrative": "156035000", "netIncomeFromContinuingOperations": "349246000" }, "balance": { "goodwill": "140810000", "inventory": "1", "commonStock": "126000", "currentDebt": "None", "investments": "None", "totalAssets": "2404489000", "longTermDebt": "1062299000", "shortTermDebt": "8537000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "187449000", "reportedCurrency": "USD", "retainedEarnings": "-146819000", "totalLiabilities": "1662065000", "otherCurrentAssets": "56152000", "totalCurrentAssets": "1894781000", "currentLongTermDebt": "None", "longTermInvestments": "39094000", "shortTermInvestments": "425119000", "currentNetReceivables": "169411000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "509708000", "currentAccountsPayable": "40883000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "112495000", "shortLongTermDebtTotal": "1115815000", "totalShareholderEquity": "742424000", "capitalLeaseObligations": "53516000", "otherCurrentLiabilities": "284318000", "totalCurrentLiabilities": "454664000", "otherNonCurrentLiabilities": "86621000", "totalNonCurrentLiabilities": "1207401000", "cashAndShortTermInvestments": "1244099000", "commonStockSharesOutstanding": "136414592", "intangibleAssetsExcludingGoodwill": "187449000", "cashAndCashEquivalentsAtCarryingValue": "1244099000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "349246000", "profitLoss": "None", "dividendPayout": "25319000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "128875000", "operatingCashflow": "678956000", "capitalExpenditures": "7110000", "changeInReceivables": "-22540000", "changeInExchangeRate": "None", "cashflowFromFinancing": "119282000", "cashflowFromInvestment": "-11379000", "stockBasedCompensation": "65114000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25319000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "786859000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-268653000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "58189000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:31.395005+00:00", "is_restated": false, "income_statement": { "revenue": 818379000, "cost_of_revenue": 271036000, "gross_profit": 547343000, "ebit": 104966000, "ebitda": 152997000, "pretax_income": 80646000, "tax_provision": -15248000, "net_income": 95894000, "net_income_to_common": 95894000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 443293000, "total_current_assets": 921038000, "total_assets": 1542352000, "short_term_debt": 12409000, "long_term_debt": 785126000, "total_debt": 797535000, "total_liabilities": 1135718000, "total_equity": 406634000, "shares_outstanding": 125720073, "goodwill_and_intangibles": 337967000 }, "cash_flow": { "operating_cash_flow": 206920000, "capital_expenditure": 15278000, "free_cash_flow": 222198000, "dividends_paid": 9791000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 259557, "ticker_id": 1356, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:31.395005+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "104966000", "ebitda": "152997000", "netIncome": "95894000", "grossProfit": "547343000", "depreciation": "None", "totalRevenue": "818379000", "costOfRevenue": "271036000", "interestIncome": "13199000", "incomeBeforeTax": "80646000", "interestExpense": "24320000", "operatingIncome": "88761000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-15248000", "reportedCurrency": "USD", "netInterestIncome": "-11121000", "nonInterestIncome": "None", "operatingExpenses": "458582000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "121878000", "otherNonOperatingIncome": "16205000", "costofGoodsAndServicesSold": "271036000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48031000", "sellingGeneralAndAdministrative": "121134000", "netIncomeFromContinuingOperations": "95894000" }, "balance": { "goodwill": "138731000", "inventory": "None", "commonStock": "119000", "currentDebt": "None", "investments": "None", "totalAssets": "1542352000", "longTermDebt": "785126000", "shortTermDebt": "12409000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "199236000", "reportedCurrency": "USD", "retainedEarnings": "-227414000", "totalLiabilities": "1135718000", "otherCurrentAssets": "38614000", "totalCurrentAssets": "921038000", "currentLongTermDebt": "None", "longTermInvestments": "89343000", "shortTermInvestments": "373959000", "currentNetReceivables": "65172000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "621314000", "currentAccountsPayable": "76110000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "119826000", "shortLongTermDebtTotal": "847012000", "totalShareholderEquity": "406634000", "capitalLeaseObligations": "61886000", "otherCurrentLiabilities": "53142000", "totalCurrentLiabilities": "188528000", "otherNonCurrentLiabilities": "97567000", "totalNonCurrentLiabilities": "947190000", "cashAndShortTermInvestments": "443293000", "commonStockSharesOutstanding": "125720073", "intangibleAssetsExcludingGoodwill": "199236000", "cashAndCashEquivalentsAtCarryingValue": "443293000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "95894000", "profitLoss": "None", "dividendPayout": "9791000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "23412000", "operatingCashflow": "206920000", "capitalExpenditures": "15278000", "changeInReceivables": "-12656000", "changeInExchangeRate": "None", "cashflowFromFinancing": "359607000", "cashflowFromInvestment": "-488373000", "stockBasedCompensation": "44395000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9791000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "78154000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-176985000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48031000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 818379000, "cost_of_revenue": 271036000, "gross_profit": 547343000, "research_and_development": 121878000, "selling_general_admin": 121134000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 104966000, "depreciation_amortisation": 48031000, "ebitda": 152997000, "interest_expense": 24320000, "interest_income": null, "other_non_operating": null, "pretax_income": 80646000, "tax_provision": -15248000, "effective_tax_rate": null, "net_income": 95894000, "net_income_continuing_ops": 95894000, "net_income_to_common": 95894000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 443293000, "short_term_investments": 373959000, "net_receivables": 65172000, "inventory": null, "other_current_assets": null, "total_current_assets": 921038000, "net_ppe": null, "goodwill": 138731000, "intangible_assets": 199236000, "goodwill_and_intangibles": 337967000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 621314000, "total_assets": 1542352000, "short_term_debt": 12409000, "accounts_payable": 76110000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 188528000, "long_term_debt": 785126000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 947190000, "total_liabilities": 1135718000, "total_debt": 797535000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -227414000, "total_equity": 406634000, "shares_outstanding": 125720073, "operating_cash_flow": 206920000, "stock_based_compensation": 44395000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15278000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -488373000, "dividends_paid": 9791000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 359607000, "free_cash_flow": 222198000, "net_change_in_cash": 78154000 }, "raw_data": { "income": { "ebit": "104966000", "ebitda": "152997000", "netIncome": "95894000", "grossProfit": "547343000", "depreciation": "None", "totalRevenue": "818379000", "costOfRevenue": "271036000", "interestIncome": "13199000", "incomeBeforeTax": "80646000", "interestExpense": "24320000", "operatingIncome": "88761000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-15248000", "reportedCurrency": "USD", "netInterestIncome": "-11121000", "nonInterestIncome": "None", "operatingExpenses": "458582000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "121878000", "otherNonOperatingIncome": "16205000", "costofGoodsAndServicesSold": "271036000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48031000", "sellingGeneralAndAdministrative": "121134000", "netIncomeFromContinuingOperations": "95894000" }, "balance": { "goodwill": "138731000", "inventory": "None", "commonStock": "119000", "currentDebt": "None", "investments": "None", "totalAssets": "1542352000", "longTermDebt": "785126000", "shortTermDebt": "12409000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "199236000", "reportedCurrency": "USD", "retainedEarnings": "-227414000", "totalLiabilities": "1135718000", "otherCurrentAssets": "38614000", "totalCurrentAssets": "921038000", "currentLongTermDebt": "None", "longTermInvestments": "89343000", "shortTermInvestments": "373959000", "currentNetReceivables": "65172000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "621314000", "currentAccountsPayable": "76110000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "119826000", "shortLongTermDebtTotal": "847012000", "totalShareholderEquity": "406634000", "capitalLeaseObligations": "61886000", "otherCurrentLiabilities": "53142000", "totalCurrentLiabilities": "188528000", "otherNonCurrentLiabilities": "97567000", "totalNonCurrentLiabilities": "947190000", "cashAndShortTermInvestments": "443293000", "commonStockSharesOutstanding": "125720073", "intangibleAssetsExcludingGoodwill": "199236000", "cashAndCashEquivalentsAtCarryingValue": "443293000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "95894000", "profitLoss": "None", "dividendPayout": "9791000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "23412000", "operatingCashflow": "206920000", "capitalExpenditures": "15278000", "changeInReceivables": "-12656000", "changeInExchangeRate": "None", "cashflowFromFinancing": "359607000", "cashflowFromInvestment": "-488373000", "stockBasedCompensation": "44395000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9791000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "78154000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-176985000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48031000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:31.395005+00:00", "is_restated": false, "income_statement": { "revenue": 603693000, "cost_of_revenue": 190762000, "gross_profit": 412931000, "ebit": 77256000, "ebitda": 103998000, "pretax_income": 55078000, "tax_provision": -22413000, "net_income": 77491000, "net_income_to_common": 77491000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 366985000, "total_current_assets": 680289000, "total_assets": 901851000, "short_term_debt": 3884000, "long_term_debt": 276486000, "total_debt": 280370000, "total_liabilities": 500953000, "total_equity": 400898000, "shares_outstanding": 127084785, "goodwill_and_intangibles": 72071000 }, "cash_flow": { "operating_cash_flow": 198925000, "capital_expenditure": 20556000, "free_cash_flow": 219481000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 259562, "ticker_id": 1356, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:31.395005+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "77256000", "ebitda": "103998000", "netIncome": "77491000", "grossProfit": "412931000", "depreciation": "None", "totalRevenue": "603693000", "costOfRevenue": "190762000", "interestIncome": "8957000", "incomeBeforeTax": "55078000", "interestExpense": "22178000", "operatingIncome": "74786000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-22413000", "reportedCurrency": "USD", "netInterestIncome": "-13221000", "nonInterestIncome": "None", "operatingExpenses": "338145000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "97249000", "otherNonOperatingIncome": "2470000", "costofGoodsAndServicesSold": "190762000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26742000", "sellingGeneralAndAdministrative": "82883000", "netIncomeFromContinuingOperations": "77491000" }, "balance": { "goodwill": "37482000", "inventory": "1", "commonStock": "120000", "currentDebt": "None", "investments": "None", "totalAssets": "901851000", "longTermDebt": "276486000", "shortTermDebt": "3884000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "34589000", "reportedCurrency": "USD", "retainedEarnings": "-153442000", "totalLiabilities": "500953000", "otherCurrentAssets": "22686000", "totalCurrentAssets": "680289000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "257302000", "currentNetReceivables": "33316000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "221562000", "currentAccountsPayable": "14303000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "120179000", "shortLongTermDebtTotal": "342456000", "totalShareholderEquity": "400898000", "capitalLeaseObligations": "2095000", "otherCurrentLiabilities": "74165000", "totalCurrentLiabilities": "112062000", "otherNonCurrentLiabilities": "79855000", "totalNonCurrentLiabilities": "388891000", "cashAndShortTermInvestments": "366985000", "commonStockSharesOutstanding": "127084785", "intangibleAssetsExcludingGoodwill": "34589000", "cashAndCashEquivalentsAtCarryingValue": "366985000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "77491000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "198925000", "capitalExpenditures": "20556000", "changeInReceivables": "17215000", "changeInExchangeRate": "None", "cashflowFromFinancing": "144006000", "cashflowFromInvestment": "-285393000", "stockBasedCompensation": "38231000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "51543000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-134647000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26742000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 603693000, "cost_of_revenue": 190762000, "gross_profit": 412931000, "research_and_development": 97249000, "selling_general_admin": 82883000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 77256000, "depreciation_amortisation": 26742000, "ebitda": 103998000, "interest_expense": 22178000, "interest_income": null, "other_non_operating": null, "pretax_income": 55078000, "tax_provision": -22413000, "effective_tax_rate": null, "net_income": 77491000, "net_income_continuing_ops": 77491000, "net_income_to_common": 77491000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 366985000, "short_term_investments": 257302000, "net_receivables": 33316000, "inventory": 1, "other_current_assets": null, "total_current_assets": 680289000, "net_ppe": null, "goodwill": 37482000, "intangible_assets": 34589000, "goodwill_and_intangibles": 72071000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 221562000, "total_assets": 901851000, "short_term_debt": 3884000, "accounts_payable": 14303000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 112062000, "long_term_debt": 276486000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 388891000, "total_liabilities": 500953000, "total_debt": 280370000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -153442000, "total_equity": 400898000, "shares_outstanding": 127084785, "operating_cash_flow": 198925000, "stock_based_compensation": 38231000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20556000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -285393000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 144006000, "free_cash_flow": 219481000, "net_change_in_cash": 51543000 }, "raw_data": { "income": { "ebit": "77256000", "ebitda": "103998000", "netIncome": "77491000", "grossProfit": "412931000", "depreciation": "None", "totalRevenue": "603693000", "costOfRevenue": "190762000", "interestIncome": "8957000", "incomeBeforeTax": "55078000", "interestExpense": "22178000", "operatingIncome": "74786000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-22413000", "reportedCurrency": "USD", "netInterestIncome": "-13221000", "nonInterestIncome": "None", "operatingExpenses": "338145000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "97249000", "otherNonOperatingIncome": "2470000", "costofGoodsAndServicesSold": "190762000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26742000", "sellingGeneralAndAdministrative": "82883000", "netIncomeFromContinuingOperations": "77491000" }, "balance": { "goodwill": "37482000", "inventory": "1", "commonStock": "120000", "currentDebt": "None", "investments": "None", "totalAssets": "901851000", "longTermDebt": "276486000", "shortTermDebt": "3884000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "34589000", "reportedCurrency": "USD", "retainedEarnings": "-153442000", "totalLiabilities": "500953000", "otherCurrentAssets": "22686000", "totalCurrentAssets": "680289000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "257302000", "currentNetReceivables": "33316000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "221562000", "currentAccountsPayable": "14303000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "120179000", "shortLongTermDebtTotal": "342456000", "totalShareholderEquity": "400898000", "capitalLeaseObligations": "2095000", "otherCurrentLiabilities": "74165000", "totalCurrentLiabilities": "112062000", "otherNonCurrentLiabilities": "79855000", "totalNonCurrentLiabilities": "388891000", "cashAndShortTermInvestments": "366985000", "commonStockSharesOutstanding": "127084785", "intangibleAssetsExcludingGoodwill": "34589000", "cashAndCashEquivalentsAtCarryingValue": "366985000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "77491000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "198925000", "capitalExpenditures": "20556000", "changeInReceivables": "17215000", "changeInExchangeRate": "None", "cashflowFromFinancing": "144006000", "cashflowFromInvestment": "-285393000", "stockBasedCompensation": "38231000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "51543000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-134647000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26742000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:31.395005+00:00", "is_restated": false, "income_statement": { "revenue": 631277000, "cost_of_revenue": 175679000, "gross_profit": 455598000, "ebit": 119846000, "ebitda": 135161000, "pretax_income": 129260000, "tax_provision": 24598000, "net_income": 69680000, "net_income_to_common": 69680000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1214374000, "total_current_assets": 2112809000, "total_assets": 2681053000, "short_term_debt": 649301000, "long_term_debt": 2334570000, "total_debt": 2983871000, "total_liabilities": 3817925000, "total_equity": -1136872000, "shares_outstanding": 121029000, "goodwill_and_intangibles": 50768000 }, "cash_flow": { "operating_cash_flow": 80742000, "capital_expenditure": 9862000, "free_cash_flow": 90604000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 259525, "ticker_id": 1356, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:31.395005+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "119846000", "ebitda": "135161000", "netIncome": "69680000", "grossProfit": "455598000", "depreciation": "None", "totalRevenue": "631277000", "costOfRevenue": "175679000", "interestIncome": "None", "incomeBeforeTax": "129260000", "interestExpense": "None", "operatingIncome": "119846000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "24598000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "335752000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "99052000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "175679000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15315000", "sellingGeneralAndAdministrative": "62461000", "netIncomeFromContinuingOperations": "104662000" }, "balance": { "goodwill": "37600000", "inventory": "None", "commonStock": "95000", "currentDebt": "None", "investments": "None", "totalAssets": "2681053000", "longTermDebt": "2334570000", "shortTermDebt": "649301000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "13168000", "reportedCurrency": "USD", "retainedEarnings": "-2480727000", "totalLiabilities": "3817925000", "otherCurrentAssets": "492470000", "totalCurrentAssets": "2112809000", "currentLongTermDebt": "649301000", "longTermInvestments": "150591000", "shortTermInvestments": "211391000", "currentNetReceivables": "194574000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "568244000", "currentAccountsPayable": "201307000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "741203000", "totalShareholderEquity": "-1136872000", "capitalLeaseObligations": "91902000", "otherCurrentLiabilities": "369598000", "totalCurrentLiabilities": "1250553000", "otherNonCurrentLiabilities": "131117000", "totalNonCurrentLiabilities": "2567372000", "cashAndShortTermInvestments": "1214374000", "commonStockSharesOutstanding": "121029000", "intangibleAssetsExcludingGoodwill": "13168000", "cashAndCashEquivalentsAtCarryingValue": "1214374000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "104662000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "80742000", "capitalExpenditures": "9862000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-158446000", "cashflowFromInvestment": "-16521000", "stockBasedCompensation": "52963000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-145223000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15315000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 631277000, "cost_of_revenue": 175679000, "gross_profit": 455598000, "research_and_development": 99052000, "selling_general_admin": 62461000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 119846000, "depreciation_amortisation": 15315000, "ebitda": 135161000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 129260000, "tax_provision": 24598000, "effective_tax_rate": null, "net_income": 69680000, "net_income_continuing_ops": 104662000, "net_income_to_common": 69680000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1214374000, "short_term_investments": 211391000, "net_receivables": 194574000, "inventory": null, "other_current_assets": null, "total_current_assets": 2112809000, "net_ppe": null, "goodwill": 37600000, "intangible_assets": 13168000, "goodwill_and_intangibles": 50768000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 568244000, "total_assets": 2681053000, "short_term_debt": 649301000, "accounts_payable": 201307000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1250553000, "long_term_debt": 2334570000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2567372000, "total_liabilities": 3817925000, "total_debt": 2983871000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2480727000, "total_equity": -1136872000, "shares_outstanding": 121029000, "operating_cash_flow": 80742000, "stock_based_compensation": 52963000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9862000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16521000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -158446000, "free_cash_flow": 90604000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "119846000", "ebitda": "135161000", "netIncome": "69680000", "grossProfit": "455598000", "depreciation": "None", "totalRevenue": "631277000", "costOfRevenue": "175679000", "interestIncome": "None", "incomeBeforeTax": "129260000", "interestExpense": "None", "operatingIncome": "119846000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "24598000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "335752000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "99052000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "175679000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15315000", "sellingGeneralAndAdministrative": "62461000", "netIncomeFromContinuingOperations": "104662000" }, "balance": { "goodwill": "37600000", "inventory": "None", "commonStock": "95000", "currentDebt": "None", "investments": "None", "totalAssets": "2681053000", "longTermDebt": "2334570000", "shortTermDebt": "649301000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "13168000", "reportedCurrency": "USD", "retainedEarnings": "-2480727000", "totalLiabilities": "3817925000", "otherCurrentAssets": "492470000", "totalCurrentAssets": "2112809000", "currentLongTermDebt": "649301000", "longTermInvestments": "150591000", "shortTermInvestments": "211391000", "currentNetReceivables": "194574000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "568244000", "currentAccountsPayable": "201307000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "741203000", "totalShareholderEquity": "-1136872000", "capitalLeaseObligations": "91902000", "otherCurrentLiabilities": "369598000", "totalCurrentLiabilities": "1250553000", "otherNonCurrentLiabilities": "131117000", "totalNonCurrentLiabilities": "2567372000", "cashAndShortTermInvestments": "1214374000", "commonStockSharesOutstanding": "121029000", "intangibleAssetsExcludingGoodwill": "13168000", "cashAndCashEquivalentsAtCarryingValue": "1214374000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "104662000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "80742000", "capitalExpenditures": "9862000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-158446000", "cashflowFromInvestment": "-16521000", "stockBasedCompensation": "52963000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-145223000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15315000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:31.395005+00:00", "is_restated": false, "income_statement": { "revenue": 881636000, "cost_of_revenue": 237546000, "gross_profit": 644090000, "ebit": 142400000, "ebitda": 167294000, "pretax_income": 136753000, "tax_provision": 26018000, "net_income": 110735000, "net_income_to_common": 110735000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1395836000, "total_current_assets": 1960983000, "total_assets": 2827254000, "short_term_debt": 649008000, "long_term_debt": 2333230000, "total_debt": 2982238000, "total_liabilities": 3925349000, "total_equity": -1098095000, "shares_outstanding": 123541000, "goodwill_and_intangibles": 335419000 }, "cash_flow": { "operating_cash_flow": 317124000, "capital_expenditure": 9236000, "free_cash_flow": 326360000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 259526, "ticker_id": 1356, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:31.395005+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "142400000", "ebitda": "167294000", "netIncome": "110735000", "grossProfit": "644090000", "depreciation": "None", "totalRevenue": "881636000", "costOfRevenue": "237546000", "interestIncome": "12870000", "incomeBeforeTax": "136753000", "interestExpense": "5647000", "operatingIncome": "129397000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "26018000", "reportedCurrency": "USD", "netInterestIncome": "7223000", "nonInterestIncome": "None", "operatingExpenses": "514693000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "114442000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "237546000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24894000", "sellingGeneralAndAdministrative": "94376000", "netIncomeFromContinuingOperations": "110735000" }, "balance": { "goodwill": "38067000", "inventory": "None", "commonStock": "97000", "currentDebt": "None", "investments": "None", "totalAssets": "2827254000", "longTermDebt": "2333230000", "shortTermDebt": "649008000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "297352000", "reportedCurrency": "USD", "retainedEarnings": "-2404020000", "totalLiabilities": "3925349000", "otherCurrentAssets": "127367000", "totalCurrentAssets": "1960983000", "currentLongTermDebt": "649008000", "longTermInvestments": "134376000", "shortTermInvestments": "224088000", "currentNetReceivables": "213692000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "866271000", "currentAccountsPayable": "233812000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3152886000", "totalShareholderEquity": "-1098095000", "capitalLeaseObligations": "93482000", "otherCurrentLiabilities": "453750000", "totalCurrentLiabilities": "1363619000", "otherNonCurrentLiabilities": "126210000", "totalNonCurrentLiabilities": "2561730000", "cashAndShortTermInvestments": "1395836000", "commonStockSharesOutstanding": "123541000", "intangibleAssetsExcludingGoodwill": "297352000", "cashAndCashEquivalentsAtCarryingValue": "1395836000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "110735000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "317124000", "capitalExpenditures": "9236000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-165293000", "cashflowFromInvestment": "552000", "stockBasedCompensation": "63355000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-133229000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24894000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 881636000, "cost_of_revenue": 237546000, "gross_profit": 644090000, "research_and_development": 114442000, "selling_general_admin": 94376000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 142400000, "depreciation_amortisation": 24894000, "ebitda": 167294000, "interest_expense": 5647000, "interest_income": null, "other_non_operating": null, "pretax_income": 136753000, "tax_provision": 26018000, "effective_tax_rate": null, "net_income": 110735000, "net_income_continuing_ops": 110735000, "net_income_to_common": 110735000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1395836000, "short_term_investments": 224088000, "net_receivables": 213692000, "inventory": null, "other_current_assets": null, "total_current_assets": 1960983000, "net_ppe": null, "goodwill": 38067000, "intangible_assets": 297352000, "goodwill_and_intangibles": 335419000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 866271000, "total_assets": 2827254000, "short_term_debt": 649008000, "accounts_payable": 233812000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1363619000, "long_term_debt": 2333230000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2561730000, "total_liabilities": 3925349000, "total_debt": 2982238000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2404020000, "total_equity": -1098095000, "shares_outstanding": 123541000, "operating_cash_flow": 317124000, "stock_based_compensation": 63355000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9236000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 552000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -165293000, "free_cash_flow": 326360000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "142400000", "ebitda": "167294000", "netIncome": "110735000", "grossProfit": "644090000", "depreciation": "None", "totalRevenue": "881636000", "costOfRevenue": "237546000", "interestIncome": "12870000", "incomeBeforeTax": "136753000", "interestExpense": "5647000", "operatingIncome": "129397000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "26018000", "reportedCurrency": "USD", "netInterestIncome": "7223000", "nonInterestIncome": "None", "operatingExpenses": "514693000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "114442000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "237546000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24894000", "sellingGeneralAndAdministrative": "94376000", "netIncomeFromContinuingOperations": "110735000" }, "balance": { "goodwill": "38067000", "inventory": "None", "commonStock": "97000", "currentDebt": "None", "investments": "None", "totalAssets": "2827254000", "longTermDebt": "2333230000", "shortTermDebt": "649008000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "297352000", "reportedCurrency": "USD", "retainedEarnings": "-2404020000", "totalLiabilities": "3925349000", "otherCurrentAssets": "127367000", "totalCurrentAssets": "1960983000", "currentLongTermDebt": "649008000", "longTermInvestments": "134376000", "shortTermInvestments": "224088000", "currentNetReceivables": "213692000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "866271000", "currentAccountsPayable": "233812000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3152886000", "totalShareholderEquity": "-1098095000", "capitalLeaseObligations": "93482000", "otherCurrentLiabilities": "453750000", "totalCurrentLiabilities": "1363619000", "otherNonCurrentLiabilities": "126210000", "totalNonCurrentLiabilities": "2561730000", "cashAndShortTermInvestments": "1395836000", "commonStockSharesOutstanding": "123541000", "intangibleAssetsExcludingGoodwill": "297352000", "cashAndCashEquivalentsAtCarryingValue": "1395836000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "110735000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "317124000", "capitalExpenditures": "9236000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-165293000", "cashflowFromInvestment": "552000", "stockBasedCompensation": "63355000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-133229000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24894000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:31.395005+00:00", "is_restated": false, "income_statement": { "revenue": 678026000, "cost_of_revenue": 194645000, "gross_profit": 483381000, "ebit": 97770000, "ebitda": 122033000, "pretax_income": 92085000, "tax_provision": 16582000, "net_income": 75503000, "net_income_to_common": 75503000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1248940000, "total_current_assets": 1793627000, "total_assets": 2652811000, "short_term_debt": 1197000, "long_term_debt": 2980605000, "total_debt": 2981802000, "total_liabilities": 3765395000, "total_equity": -1112584000, "shares_outstanding": 124957000, "goodwill_and_intangibles": 342112000 }, "cash_flow": { "operating_cash_flow": 218970000, "capital_expenditure": 13852000, "free_cash_flow": 232822000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 259528, "ticker_id": 1356, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:31.395005+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "97770000", "ebitda": "122033000", "netIncome": "75503000", "grossProfit": "483381000", "depreciation": "None", "totalRevenue": "678026000", "costOfRevenue": "194645000", "interestIncome": "14282000", "incomeBeforeTax": "92085000", "interestExpense": "5685000", "operatingIncome": "82711000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "16582000", "reportedCurrency": "USD", "netInterestIncome": "8597000", "nonInterestIncome": "None", "operatingExpenses": "400670000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "113379000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "194645000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24263000", "sellingGeneralAndAdministrative": "79450000", "netIncomeFromContinuingOperations": "75503000" }, "balance": { "goodwill": "38060000", "inventory": "None", "commonStock": "99000", "currentDebt": "None", "investments": "None", "totalAssets": "2652811000", "longTermDebt": "2980605000", "shortTermDebt": "1197000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "304052000", "reportedCurrency": "USD", "retainedEarnings": "-2380707000", "totalLiabilities": "3765395000", "otherCurrentAssets": "109827000", "totalCurrentAssets": "1793627000", "currentLongTermDebt": "None", "longTermInvestments": "108346000", "shortTermInvestments": "259211000", "currentNetReceivables": "175649000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "859184000", "currentAccountsPayable": "177452000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3075659000", "totalShareholderEquity": "-1112584000", "capitalLeaseObligations": "95054000", "otherCurrentLiabilities": "360811000", "totalCurrentLiabilities": "565072000", "otherNonCurrentLiabilities": "120515000", "totalNonCurrentLiabilities": "3200323000", "cashAndShortTermInvestments": "1248940000", "commonStockSharesOutstanding": "124957000", "intangibleAssetsExcludingGoodwill": "304052000", "cashAndCashEquivalentsAtCarryingValue": "1248940000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "75503000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "218970000", "capitalExpenditures": "13852000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-126654000", "cashflowFromInvestment": "-24017000", "stockBasedCompensation": "60772000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-119818000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24263000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 678026000, "cost_of_revenue": 194645000, "gross_profit": 483381000, "research_and_development": 113379000, "selling_general_admin": 79450000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 97770000, "depreciation_amortisation": 24263000, "ebitda": 122033000, "interest_expense": 5685000, "interest_income": null, "other_non_operating": null, "pretax_income": 92085000, "tax_provision": 16582000, "effective_tax_rate": null, "net_income": 75503000, "net_income_continuing_ops": 75503000, "net_income_to_common": 75503000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1248940000, "short_term_investments": 259211000, "net_receivables": 175649000, "inventory": null, "other_current_assets": null, "total_current_assets": 1793627000, "net_ppe": null, "goodwill": 38060000, "intangible_assets": 304052000, "goodwill_and_intangibles": 342112000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 859184000, "total_assets": 2652811000, "short_term_debt": 1197000, "accounts_payable": 177452000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 565072000, "long_term_debt": 2980605000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3200323000, "total_liabilities": 3765395000, "total_debt": 2981802000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2380707000, "total_equity": -1112584000, "shares_outstanding": 124957000, "operating_cash_flow": 218970000, "stock_based_compensation": 60772000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13852000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24017000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -126654000, "free_cash_flow": 232822000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "97770000", "ebitda": "122033000", "netIncome": "75503000", "grossProfit": "483381000", "depreciation": "None", "totalRevenue": "678026000", "costOfRevenue": "194645000", "interestIncome": "14282000", "incomeBeforeTax": "92085000", "interestExpense": "5685000", "operatingIncome": "82711000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "16582000", "reportedCurrency": "USD", "netInterestIncome": "8597000", "nonInterestIncome": "None", "operatingExpenses": "400670000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "113379000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "194645000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24263000", "sellingGeneralAndAdministrative": "79450000", "netIncomeFromContinuingOperations": "75503000" }, "balance": { "goodwill": "38060000", "inventory": "None", "commonStock": "99000", "currentDebt": "None", "investments": "None", "totalAssets": "2652811000", "longTermDebt": "2980605000", "shortTermDebt": "1197000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "304052000", "reportedCurrency": "USD", "retainedEarnings": "-2380707000", "totalLiabilities": "3765395000", "otherCurrentAssets": "109827000", "totalCurrentAssets": "1793627000", "currentLongTermDebt": "None", "longTermInvestments": "108346000", "shortTermInvestments": "259211000", "currentNetReceivables": "175649000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "859184000", "currentAccountsPayable": "177452000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3075659000", "totalShareholderEquity": "-1112584000", "capitalLeaseObligations": "95054000", "otherCurrentLiabilities": "360811000", "totalCurrentLiabilities": "565072000", "otherNonCurrentLiabilities": "120515000", "totalNonCurrentLiabilities": "3200323000", "cashAndShortTermInvestments": "1248940000", "commonStockSharesOutstanding": "124957000", "intangibleAssetsExcludingGoodwill": "304052000", "cashAndCashEquivalentsAtCarryingValue": "1248940000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "75503000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "218970000", "capitalExpenditures": "13852000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-126654000", "cashflowFromInvestment": "-24017000", "stockBasedCompensation": "60772000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-119818000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24263000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:31.395005+00:00", "is_restated": false, "income_statement": { "revenue": 672663000, "cost_of_revenue": 193548000, "gross_profit": 479115000, "ebit": 54919000, "ebitda": 90418000, "pretax_income": 51146000, "tax_provision": 22306000, "net_income": 28840000, "net_income_to_common": 28840000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1183357000, "total_current_assets": 1647999000, "total_assets": 2557149000, "short_term_debt": 12590000, "long_term_debt": 2978971000, "total_debt": 2991561000, "total_liabilities": 3681719000, "total_equity": -1124570000, "shares_outstanding": 121514000, "goodwill_and_intangibles": 355087000 }, "cash_flow": { "operating_cash_flow": 108137000, "capital_expenditure": 19378000, "free_cash_flow": 127515000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 259529, "ticker_id": 1356, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:31.395005+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "54919000", "ebitda": "90418000", "netIncome": "28840000", "grossProfit": "479115000", "depreciation": "None", "totalRevenue": "672663000", "costOfRevenue": "193548000", "interestIncome": "9031000", "incomeBeforeTax": "51146000", "interestExpense": "3773000", "operatingIncome": "76429000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "22306000", "reportedCurrency": "USD", "netInterestIncome": "5258000", "nonInterestIncome": "None", "operatingExpenses": "402686000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "111861000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "193548000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35499000", "sellingGeneralAndAdministrative": "78715000", "netIncomeFromContinuingOperations": "28840000" }, "balance": { "goodwill": "38072000", "inventory": "None", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "2557149000", "longTermDebt": "2978971000", "shortTermDebt": "12590000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "317015000", "reportedCurrency": "USD", "retainedEarnings": "-2335843000", "totalLiabilities": "3681719000", "otherCurrentAssets": "88593000", "totalCurrentAssets": "1647999000", "currentLongTermDebt": "None", "longTermInvestments": "126640000", "shortTermInvestments": "228979000", "currentNetReceivables": "147070000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "909150000", "currentAccountsPayable": "155761000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3075568000", "totalShareholderEquity": "-1124570000", "capitalLeaseObligations": "96597000", "otherCurrentLiabilities": "191574000", "totalCurrentLiabilities": "486362000", "otherNonCurrentLiabilities": "120659000", "totalNonCurrentLiabilities": "3195357000", "cashAndShortTermInvestments": "1183357000", "commonStockSharesOutstanding": "121514000", "intangibleAssetsExcludingGoodwill": "317015000", "cashAndCashEquivalentsAtCarryingValue": "1183357000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11831000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "108137000", "capitalExpenditures": "19378000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "326854000", "cashflowFromInvestment": "76222000", "stockBasedCompensation": "64440000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-334675000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35499000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 672663000, "cost_of_revenue": 193548000, "gross_profit": 479115000, "research_and_development": 111861000, "selling_general_admin": 78715000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 54919000, "depreciation_amortisation": 35499000, "ebitda": 90418000, "interest_expense": 3773000, "interest_income": null, "other_non_operating": null, "pretax_income": 51146000, "tax_provision": 22306000, "effective_tax_rate": null, "net_income": 28840000, "net_income_continuing_ops": 28840000, "net_income_to_common": 28840000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1183357000, "short_term_investments": 228979000, "net_receivables": 147070000, "inventory": null, "other_current_assets": null, "total_current_assets": 1647999000, "net_ppe": null, "goodwill": 38072000, "intangible_assets": 317015000, "goodwill_and_intangibles": 355087000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 909150000, "total_assets": 2557149000, "short_term_debt": 12590000, "accounts_payable": 155761000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 486362000, "long_term_debt": 2978971000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3195357000, "total_liabilities": 3681719000, "total_debt": 2991561000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2335843000, "total_equity": -1124570000, "shares_outstanding": 121514000, "operating_cash_flow": 108137000, "stock_based_compensation": 64440000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19378000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 76222000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 326854000, "free_cash_flow": 127515000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "54919000", "ebitda": "90418000", "netIncome": "28840000", "grossProfit": "479115000", "depreciation": "None", "totalRevenue": "672663000", "costOfRevenue": "193548000", "interestIncome": "9031000", "incomeBeforeTax": "51146000", "interestExpense": "3773000", "operatingIncome": "76429000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "22306000", "reportedCurrency": "USD", "netInterestIncome": "5258000", "nonInterestIncome": "None", "operatingExpenses": "402686000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "111861000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "193548000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35499000", "sellingGeneralAndAdministrative": "78715000", "netIncomeFromContinuingOperations": "28840000" }, "balance": { "goodwill": "38072000", "inventory": "None", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "2557149000", "longTermDebt": "2978971000", "shortTermDebt": "12590000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "317015000", "reportedCurrency": "USD", "retainedEarnings": "-2335843000", "totalLiabilities": "3681719000", "otherCurrentAssets": "88593000", "totalCurrentAssets": "1647999000", "currentLongTermDebt": "None", "longTermInvestments": "126640000", "shortTermInvestments": "228979000", "currentNetReceivables": "147070000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "909150000", "currentAccountsPayable": "155761000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3075568000", "totalShareholderEquity": "-1124570000", "capitalLeaseObligations": "96597000", "otherCurrentLiabilities": "191574000", "totalCurrentLiabilities": "486362000", "otherNonCurrentLiabilities": "120659000", "totalNonCurrentLiabilities": "3195357000", "cashAndShortTermInvestments": "1183357000", "commonStockSharesOutstanding": "121514000", "intangibleAssetsExcludingGoodwill": "317015000", "cashAndCashEquivalentsAtCarryingValue": "1183357000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11831000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "108137000", "capitalExpenditures": "19378000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "326854000", "cashflowFromInvestment": "76222000", "stockBasedCompensation": "64440000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-334675000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35499000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:31.395005+00:00", "is_restated": false, "income_statement": { "revenue": 612204000, "cost_of_revenue": 167801000, "gross_profit": 444403000, "ebit": 97830000, "ebitda": 115019000, "pretax_income": -14587000, "tax_provision": 20500000, "net_income": -52096000, "net_income_to_common": -52096000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 649191000, "total_current_assets": 1109983000, "total_assets": 2120802000, "short_term_debt": 12440000, "long_term_debt": 2289149000, "total_debt": 2301589000, "total_liabilities": 3031101000, "total_equity": -910299000, "shares_outstanding": 107084000, "goodwill_and_intangibles": 450122000 }, "cash_flow": { "operating_cash_flow": 49183000, "capital_expenditure": 12198000, "free_cash_flow": 61381000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 259530, "ticker_id": 1356, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:31.395005+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "97830000", "ebitda": "115019000", "netIncome": "-52096000", "grossProfit": "444403000", "depreciation": "None", "totalRevenue": "612204000", "costOfRevenue": "167801000", "interestIncome": "None", "incomeBeforeTax": "-14587000", "interestExpense": "None", "operatingIncome": "97830000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "20500000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "346573000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "100810000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "167801000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17189000", "sellingGeneralAndAdministrative": "73906000", "netIncomeFromContinuingOperations": "-52096000" }, "balance": { "goodwill": "36245000", "inventory": "None", "commonStock": "105000", "currentDebt": "None", "investments": "None", "totalAssets": "2120802000", "longTermDebt": "2289149000", "shortTermDebt": "12440000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "413877000", "reportedCurrency": "USD", "retainedEarnings": "-2027047000", "totalLiabilities": "3031101000", "otherCurrentAssets": "71294000", "totalCurrentAssets": "1109983000", "currentLongTermDebt": "None", "longTermInvestments": "129481000", "shortTermInvestments": "218504000", "currentNetReceivables": "170994000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1010819000", "currentAccountsPayable": "179442000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2387271000", "totalShareholderEquity": "-910299000", "capitalLeaseObligations": "98122000", "otherCurrentLiabilities": "304959000", "totalCurrentLiabilities": "519138000", "otherNonCurrentLiabilities": "123505000", "totalNonCurrentLiabilities": "2511963000", "cashAndShortTermInvestments": "649191000", "commonStockSharesOutstanding": "107084000", "intangibleAssetsExcludingGoodwill": "413877000", "cashAndCashEquivalentsAtCarryingValue": "649191000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35087000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "49183000", "capitalExpenditures": "12198000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-204782000", "cashflowFromInvestment": "-20676000", "stockBasedCompensation": "56178000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-189177000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17189000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 612204000, "cost_of_revenue": 167801000, "gross_profit": 444403000, "research_and_development": 100810000, "selling_general_admin": 73906000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 97830000, "depreciation_amortisation": 17189000, "ebitda": 115019000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -14587000, "tax_provision": 20500000, "effective_tax_rate": null, "net_income": -52096000, "net_income_continuing_ops": -52096000, "net_income_to_common": -52096000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 649191000, "short_term_investments": 218504000, "net_receivables": 170994000, "inventory": null, "other_current_assets": null, "total_current_assets": 1109983000, "net_ppe": null, "goodwill": 36245000, "intangible_assets": 413877000, "goodwill_and_intangibles": 450122000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1010819000, "total_assets": 2120802000, "short_term_debt": 12440000, "accounts_payable": 179442000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 519138000, "long_term_debt": 2289149000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2511963000, "total_liabilities": 3031101000, "total_debt": 2301589000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2027047000, "total_equity": -910299000, "shares_outstanding": 107084000, "operating_cash_flow": 49183000, "stock_based_compensation": 56178000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12198000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20676000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -204782000, "free_cash_flow": 61381000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "97830000", "ebitda": "115019000", "netIncome": "-52096000", "grossProfit": "444403000", "depreciation": "None", "totalRevenue": "612204000", "costOfRevenue": "167801000", "interestIncome": "None", "incomeBeforeTax": "-14587000", "interestExpense": "None", "operatingIncome": "97830000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "20500000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "346573000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "100810000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "167801000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17189000", "sellingGeneralAndAdministrative": "73906000", "netIncomeFromContinuingOperations": "-52096000" }, "balance": { "goodwill": "36245000", "inventory": "None", "commonStock": "105000", "currentDebt": "None", "investments": "None", "totalAssets": "2120802000", "longTermDebt": "2289149000", "shortTermDebt": "12440000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "413877000", "reportedCurrency": "USD", "retainedEarnings": "-2027047000", "totalLiabilities": "3031101000", "otherCurrentAssets": "71294000", "totalCurrentAssets": "1109983000", "currentLongTermDebt": "None", "longTermInvestments": "129481000", "shortTermInvestments": "218504000", "currentNetReceivables": "170994000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1010819000", "currentAccountsPayable": "179442000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2387271000", "totalShareholderEquity": "-910299000", "capitalLeaseObligations": "98122000", "otherCurrentLiabilities": "304959000", "totalCurrentLiabilities": "519138000", "otherNonCurrentLiabilities": "123505000", "totalNonCurrentLiabilities": "2511963000", "cashAndShortTermInvestments": "649191000", "commonStockSharesOutstanding": "107084000", "intangibleAssetsExcludingGoodwill": "413877000", "cashAndCashEquivalentsAtCarryingValue": "649191000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35087000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "49183000", "capitalExpenditures": "12198000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-204782000", "cashflowFromInvestment": "-20676000", "stockBasedCompensation": "56178000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-189177000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17189000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:31.395005+00:00", "is_restated": false, "income_statement": { "revenue": 852162000, "cost_of_revenue": 217691000, "gross_profit": 634471000, "ebit": 199505000, "ebitda": 225907000, "pretax_income": 178333000, "tax_provision": 48427000, "net_income": 129906000, "net_income_to_common": 129906000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 811178000, "total_current_assets": 1327691000, "total_assets": 2417782000, "short_term_debt": 6148000, "long_term_debt": 2288083000, "total_debt": 2294231000, "total_liabilities": 3176648000, "total_equity": -758866000, "shares_outstanding": 131721000, "goodwill_and_intangibles": 550987000 }, "cash_flow": { "operating_cash_flow": 314959000, "capital_expenditure": 10464000, "free_cash_flow": 325423000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 259531, "ticker_id": 1356, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:31.395005+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "199505000", "ebitda": "225907000", "netIncome": "129906000", "grossProfit": "634471000", "depreciation": "None", "totalRevenue": "852162000", "costOfRevenue": "217691000", "interestIncome": "None", "incomeBeforeTax": "178333000", "interestExpense": "None", "operatingIncome": "155132000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "48427000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "479339000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "111466000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "217691000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26402000", "sellingGeneralAndAdministrative": "82708000", "netIncomeFromContinuingOperations": "129906000" }, "balance": { "goodwill": "137089000", "inventory": "None", "commonStock": "109000", "currentDebt": "None", "investments": "None", "totalAssets": "2417782000", "longTermDebt": "2288083000", "shortTermDebt": "6148000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "413898000", "reportedCurrency": "USD", "retainedEarnings": "-1784037000", "totalLiabilities": "3176648000", "otherCurrentAssets": "89931000", "totalCurrentAssets": "1327691000", "currentLongTermDebt": "None", "longTermInvestments": "111725000", "shortTermInvestments": "228322000", "currentNetReceivables": "198260000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1090091000", "currentAccountsPayable": "215537000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2387713000", "totalShareholderEquity": "-758866000", "capitalLeaseObligations": "99630000", "otherCurrentLiabilities": "273658000", "totalCurrentLiabilities": "665113000", "otherNonCurrentLiabilities": "122013000", "totalNonCurrentLiabilities": "2511535000", "cashAndShortTermInvestments": "811178000", "commonStockSharesOutstanding": "131721000", "intangibleAssetsExcludingGoodwill": "413898000", "cashAndCashEquivalentsAtCarryingValue": "811178000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "129906000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "314959000", "capitalExpenditures": "10464000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-282375000", "cashflowFromInvestment": "-16342000", "stockBasedCompensation": "68155000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-259585000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26402000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 852162000, "cost_of_revenue": 217691000, "gross_profit": 634471000, "research_and_development": 111466000, "selling_general_admin": 82708000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 199505000, "depreciation_amortisation": 26402000, "ebitda": 225907000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 178333000, "tax_provision": 48427000, "effective_tax_rate": null, "net_income": 129906000, "net_income_continuing_ops": 129906000, "net_income_to_common": 129906000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 811178000, "short_term_investments": 228322000, "net_receivables": 198260000, "inventory": null, "other_current_assets": null, "total_current_assets": 1327691000, "net_ppe": null, "goodwill": 137089000, "intangible_assets": 413898000, "goodwill_and_intangibles": 550987000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1090091000, "total_assets": 2417782000, "short_term_debt": 6148000, "accounts_payable": 215537000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 665113000, "long_term_debt": 2288083000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2511535000, "total_liabilities": 3176648000, "total_debt": 2294231000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1784037000, "total_equity": -758866000, "shares_outstanding": 131721000, "operating_cash_flow": 314959000, "stock_based_compensation": 68155000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10464000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16342000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -282375000, "free_cash_flow": 325423000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "199505000", "ebitda": "225907000", "netIncome": "129906000", "grossProfit": "634471000", "depreciation": "None", "totalRevenue": "852162000", "costOfRevenue": "217691000", "interestIncome": "None", "incomeBeforeTax": "178333000", "interestExpense": "None", "operatingIncome": "155132000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "48427000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "479339000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "111466000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "217691000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26402000", "sellingGeneralAndAdministrative": "82708000", "netIncomeFromContinuingOperations": "129906000" }, "balance": { "goodwill": "137089000", "inventory": "None", "commonStock": "109000", "currentDebt": "None", "investments": "None", "totalAssets": "2417782000", "longTermDebt": "2288083000", "shortTermDebt": "6148000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "413898000", "reportedCurrency": "USD", "retainedEarnings": "-1784037000", "totalLiabilities": "3176648000", "otherCurrentAssets": "89931000", "totalCurrentAssets": "1327691000", "currentLongTermDebt": "None", "longTermInvestments": "111725000", "shortTermInvestments": "228322000", "currentNetReceivables": "198260000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1090091000", "currentAccountsPayable": "215537000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2387713000", "totalShareholderEquity": "-758866000", "capitalLeaseObligations": "99630000", "otherCurrentLiabilities": "273658000", "totalCurrentLiabilities": "665113000", "otherNonCurrentLiabilities": "122013000", "totalNonCurrentLiabilities": "2511535000", "cashAndShortTermInvestments": "811178000", "commonStockSharesOutstanding": "131721000", "intangibleAssetsExcludingGoodwill": "413898000", "cashAndCashEquivalentsAtCarryingValue": "811178000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "129906000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "314959000", "capitalExpenditures": "10464000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-282375000", "cashflowFromInvestment": "-16342000", "stockBasedCompensation": "68155000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-259585000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26402000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:31.395005+00:00", "is_restated": false, "income_statement": { "revenue": 662410000, "cost_of_revenue": 185640000, "gross_profit": 476770000, "ebit": 86817000, "ebitda": 114556000, "pretax_income": 73810000, "tax_provision": 16444000, "net_income": 57366000, "net_income_to_common": 57366000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 818939000, "total_current_assets": 1320681000, "total_assets": 2442206000, "short_term_debt": 6081000, "long_term_debt": 2287016000, "total_debt": 2293097000, "total_liabilities": 3066506000, "total_equity": -624300000, "shares_outstanding": 130748000, "goodwill_and_intangibles": 582565000 }, "cash_flow": { "operating_cash_flow": 217416000, "capital_expenditure": 13033000, "free_cash_flow": 230449000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 259533, "ticker_id": 1356, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:31.395005+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "86817000", "ebitda": "114556000", "netIncome": "57366000", "grossProfit": "476770000", "depreciation": "None", "totalRevenue": "662410000", "costOfRevenue": "185640000", "interestIncome": "None", "incomeBeforeTax": "73810000", "interestExpense": "None", "operatingIncome": "86817000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "16444000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "389953000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "107251000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "185640000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27739000", "sellingGeneralAndAdministrative": "86176000", "netIncomeFromContinuingOperations": "57366000" }, "balance": { "goodwill": "138622000", "inventory": "None", "commonStock": "113000", "currentDebt": "None", "investments": "None", "totalAssets": "2442206000", "longTermDebt": "2287016000", "shortTermDebt": "6081000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "443943000", "reportedCurrency": "USD", "retainedEarnings": "-1652267000", "totalLiabilities": "3066506000", "otherCurrentAssets": "94514000", "totalCurrentAssets": "1320681000", "currentLongTermDebt": "None", "longTermInvestments": "107046000", "shortTermInvestments": "226022000", "currentNetReceivables": "181206000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1121525000", "currentAccountsPayable": "192151000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2388141000", "totalShareholderEquity": "-624300000", "capitalLeaseObligations": "101125000", "otherCurrentLiabilities": "208225000", "totalCurrentLiabilities": "552960000", "otherNonCurrentLiabilities": "124385000", "totalNonCurrentLiabilities": "2513546000", "cashAndShortTermInvestments": "818939000", "commonStockSharesOutstanding": "130748000", "intangibleAssetsExcludingGoodwill": "443943000", "cashAndCashEquivalentsAtCarryingValue": "818939000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "57366000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "217416000", "capitalExpenditures": "13033000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-166530000", "cashflowFromInvestment": "-9015000", "stockBasedCompensation": "69292000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-155588000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27739000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 662410000, "cost_of_revenue": 185640000, "gross_profit": 476770000, "research_and_development": 107251000, "selling_general_admin": 86176000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 86817000, "depreciation_amortisation": 27739000, "ebitda": 114556000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 73810000, "tax_provision": 16444000, "effective_tax_rate": null, "net_income": 57366000, "net_income_continuing_ops": 57366000, "net_income_to_common": 57366000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 818939000, "short_term_investments": 226022000, "net_receivables": 181206000, "inventory": null, "other_current_assets": null, "total_current_assets": 1320681000, "net_ppe": null, "goodwill": 138622000, "intangible_assets": 443943000, "goodwill_and_intangibles": 582565000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1121525000, "total_assets": 2442206000, "short_term_debt": 6081000, "accounts_payable": 192151000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 552960000, "long_term_debt": 2287016000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2513546000, "total_liabilities": 3066506000, "total_debt": 2293097000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1652267000, "total_equity": -624300000, "shares_outstanding": 130748000, "operating_cash_flow": 217416000, "stock_based_compensation": 69292000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13033000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9015000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -166530000, "free_cash_flow": 230449000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "86817000", "ebitda": "114556000", "netIncome": "57366000", "grossProfit": "476770000", "depreciation": "None", "totalRevenue": "662410000", "costOfRevenue": "185640000", "interestIncome": "None", "incomeBeforeTax": "73810000", "interestExpense": "None", "operatingIncome": "86817000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "16444000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "389953000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "107251000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "185640000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27739000", "sellingGeneralAndAdministrative": "86176000", "netIncomeFromContinuingOperations": "57366000" }, "balance": { "goodwill": "138622000", "inventory": "None", "commonStock": "113000", "currentDebt": "None", "investments": "None", "totalAssets": "2442206000", "longTermDebt": "2287016000", "shortTermDebt": "6081000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "443943000", "reportedCurrency": "USD", "retainedEarnings": "-1652267000", "totalLiabilities": "3066506000", "otherCurrentAssets": "94514000", "totalCurrentAssets": "1320681000", "currentLongTermDebt": "None", "longTermInvestments": "107046000", "shortTermInvestments": "226022000", "currentNetReceivables": "181206000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1121525000", "currentAccountsPayable": "192151000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2388141000", "totalShareholderEquity": "-624300000", "capitalLeaseObligations": "101125000", "otherCurrentLiabilities": "208225000", "totalCurrentLiabilities": "552960000", "otherNonCurrentLiabilities": "124385000", "totalNonCurrentLiabilities": "2513546000", "cashAndShortTermInvestments": "818939000", "commonStockSharesOutstanding": "130748000", "intangibleAssetsExcludingGoodwill": "443943000", "cashAndCashEquivalentsAtCarryingValue": "818939000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "57366000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "217416000", "capitalExpenditures": "13033000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-166530000", "cashflowFromInvestment": "-9015000", "stockBasedCompensation": "69292000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-155588000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27739000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:31.395005+00:00", "is_restated": false, "income_statement": { "revenue": 647806000, "cost_of_revenue": 184090000, "gross_profit": 463716000, "ebit": 82438000, "ebitda": 109525000, "pretax_income": 78977000, "tax_provision": 25972000, "net_income": 53005000, "net_income_to_common": 53005000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 759211000, "total_current_assets": 1359006000, "total_assets": 2448088000, "short_term_debt": 6037000, "long_term_debt": 2285950000, "total_debt": 2291987000, "total_liabilities": 3083084000, "total_equity": -634996000, "shares_outstanding": 133118000, "goodwill_and_intangibles": 573429000 }, "cash_flow": { "operating_cash_flow": 151061000, "capital_expenditure": 10288000, "free_cash_flow": 161349000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 259534, "ticker_id": 1356, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:31.395005+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "82438000", "ebitda": "109525000", "netIncome": "53005000", "grossProfit": "463716000", "depreciation": "None", "totalRevenue": "647806000", "costOfRevenue": "184090000", "interestIncome": "7408000", "incomeBeforeTax": "78977000", "interestExpense": "3461000", "operatingIncome": "70169000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "25972000", "reportedCurrency": "USD", "netInterestIncome": "3947000", "nonInterestIncome": "None", "operatingExpenses": "393547000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "114493000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "184090000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27087000", "sellingGeneralAndAdministrative": "95991000", "netIncomeFromContinuingOperations": "53005000" }, "balance": { "goodwill": "137742000", "inventory": "None", "commonStock": "115000", "currentDebt": "None", "investments": "None", "totalAssets": "2448088000", "longTermDebt": "2285950000", "shortTermDebt": "6037000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "435687000", "reportedCurrency": "USD", "retainedEarnings": "-1552642000", "totalLiabilities": "3083084000", "otherCurrentAssets": "109311000", "totalCurrentAssets": "1359006000", "currentLongTermDebt": "None", "longTermInvestments": "93528000", "shortTermInvestments": "240679000", "currentNetReceivables": "249805000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1089082000", "currentAccountsPayable": "252551000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2388574000", "totalShareholderEquity": "-634996000", "capitalLeaseObligations": "102624000", "otherCurrentLiabilities": "266233000", "totalCurrentLiabilities": "564485000", "otherNonCurrentLiabilities": "127274000", "totalNonCurrentLiabilities": "2518599000", "cashAndShortTermInvestments": "759211000", "commonStockSharesOutstanding": "133118000", "intangibleAssetsExcludingGoodwill": "435687000", "cashAndCashEquivalentsAtCarryingValue": "759211000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53005000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "151061000", "capitalExpenditures": "10288000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-175249000", "cashflowFromInvestment": "-2638000", "stockBasedCompensation": "74717000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-150382000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27087000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 647806000, "cost_of_revenue": 184090000, "gross_profit": 463716000, "research_and_development": 114493000, "selling_general_admin": 95991000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 82438000, "depreciation_amortisation": 27087000, "ebitda": 109525000, "interest_expense": 3461000, "interest_income": null, "other_non_operating": null, "pretax_income": 78977000, "tax_provision": 25972000, "effective_tax_rate": null, "net_income": 53005000, "net_income_continuing_ops": 53005000, "net_income_to_common": 53005000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 759211000, "short_term_investments": 240679000, "net_receivables": 249805000, "inventory": null, "other_current_assets": null, "total_current_assets": 1359006000, "net_ppe": null, "goodwill": 137742000, "intangible_assets": 435687000, "goodwill_and_intangibles": 573429000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1089082000, "total_assets": 2448088000, "short_term_debt": 6037000, "accounts_payable": 252551000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 564485000, "long_term_debt": 2285950000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2518599000, "total_liabilities": 3083084000, "total_debt": 2291987000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1552642000, "total_equity": -634996000, "shares_outstanding": 133118000, "operating_cash_flow": 151061000, "stock_based_compensation": 74717000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10288000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2638000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -175249000, "free_cash_flow": 161349000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "82438000", "ebitda": "109525000", "netIncome": "53005000", "grossProfit": "463716000", "depreciation": "None", "totalRevenue": "647806000", "costOfRevenue": "184090000", "interestIncome": "7408000", "incomeBeforeTax": "78977000", "interestExpense": "3461000", "operatingIncome": "70169000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "25972000", "reportedCurrency": "USD", "netInterestIncome": "3947000", "nonInterestIncome": "None", "operatingExpenses": "393547000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "114493000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "184090000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27087000", "sellingGeneralAndAdministrative": "95991000", "netIncomeFromContinuingOperations": "53005000" }, "balance": { "goodwill": "137742000", "inventory": "None", "commonStock": "115000", "currentDebt": "None", "investments": "None", "totalAssets": "2448088000", "longTermDebt": "2285950000", "shortTermDebt": "6037000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "435687000", "reportedCurrency": "USD", "retainedEarnings": "-1552642000", "totalLiabilities": "3083084000", "otherCurrentAssets": "109311000", "totalCurrentAssets": "1359006000", "currentLongTermDebt": "None", "longTermInvestments": "93528000", "shortTermInvestments": "240679000", "currentNetReceivables": "249805000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1089082000", "currentAccountsPayable": "252551000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2388574000", "totalShareholderEquity": "-634996000", "capitalLeaseObligations": "102624000", "otherCurrentLiabilities": "266233000", "totalCurrentLiabilities": "564485000", "otherNonCurrentLiabilities": "127274000", "totalNonCurrentLiabilities": "2518599000", "cashAndShortTermInvestments": "759211000", "commonStockSharesOutstanding": "133118000", "intangibleAssetsExcludingGoodwill": "435687000", "cashAndCashEquivalentsAtCarryingValue": "759211000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53005000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "151061000", "capitalExpenditures": "10288000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-175249000", "cashflowFromInvestment": "-2638000", "stockBasedCompensation": "74717000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-150382000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27087000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:31.395005+00:00", "is_restated": false, "income_statement": { "revenue": 645954000, "cost_of_revenue": 187133000, "gross_profit": 458821000, "ebit": 68090000, "ebitda": 94936000, "pretax_income": 79655000, "tax_provision": 16651000, "net_income": 63004000, "net_income_to_common": 63004000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 788837000, "total_current_assets": 1404419000, "total_assets": 2497671000, "short_term_debt": 6045000, "long_term_debt": 2284883000, "total_debt": 2290928000, "total_liabilities": 3081432000, "total_equity": -583761000, "shares_outstanding": 135338000, "goodwill_and_intangibles": 582723000 }, "cash_flow": { "operating_cash_flow": 69033000, "capital_expenditure": 9713000, "free_cash_flow": 78746000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 259535, "ticker_id": 1356, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:31.395005+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "68090000", "ebitda": "94936000", "netIncome": "63004000", "grossProfit": "458821000", "depreciation": "None", "totalRevenue": "645954000", "costOfRevenue": "187133000", "interestIncome": "None", "incomeBeforeTax": "79655000", "interestExpense": "None", "operatingIncome": "68090000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "16651000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "390731000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "109846000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "187133000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26846000", "sellingGeneralAndAdministrative": "89074000", "netIncomeFromContinuingOperations": "63004000" }, "balance": { "goodwill": "137894000", "inventory": "None", "commonStock": "117000", "currentDebt": "None", "investments": "None", "totalAssets": "2497671000", "longTermDebt": "2284883000", "shortTermDebt": "6045000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "444829000", "reportedCurrency": "USD", "retainedEarnings": "-1454137000", "totalLiabilities": "3081432000", "otherCurrentAssets": "104633000", "totalCurrentAssets": "1404419000", "currentLongTermDebt": "None", "longTermInvestments": "84424000", "shortTermInvestments": "254875000", "currentNetReceivables": "256074000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1093252000", "currentAccountsPayable": "249664000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2389040000", "totalShareholderEquity": "-583761000", "capitalLeaseObligations": "104157000", "otherCurrentLiabilities": "278532000", "totalCurrentLiabilities": "565121000", "otherNonCurrentLiabilities": "122293000", "totalNonCurrentLiabilities": "2516311000", "cashAndShortTermInvestments": "788837000", "commonStockSharesOutstanding": "135338000", "intangibleAssetsExcludingGoodwill": "444829000", "cashAndCashEquivalentsAtCarryingValue": "788837000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "63004000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "69033000", "capitalExpenditures": "9713000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-163014000", "cashflowFromInvestment": "-25106000", "stockBasedCompensation": "70683000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-158344000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26846000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 645954000, "cost_of_revenue": 187133000, "gross_profit": 458821000, "research_and_development": 109846000, "selling_general_admin": 89074000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 68090000, "depreciation_amortisation": 26846000, "ebitda": 94936000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 79655000, "tax_provision": 16651000, "effective_tax_rate": null, "net_income": 63004000, "net_income_continuing_ops": 63004000, "net_income_to_common": 63004000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 788837000, "short_term_investments": 254875000, "net_receivables": 256074000, "inventory": null, "other_current_assets": null, "total_current_assets": 1404419000, "net_ppe": null, "goodwill": 137894000, "intangible_assets": 444829000, "goodwill_and_intangibles": 582723000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1093252000, "total_assets": 2497671000, "short_term_debt": 6045000, "accounts_payable": 249664000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 565121000, "long_term_debt": 2284883000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2516311000, "total_liabilities": 3081432000, "total_debt": 2290928000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1454137000, "total_equity": -583761000, "shares_outstanding": 135338000, "operating_cash_flow": 69033000, "stock_based_compensation": 70683000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9713000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25106000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -163014000, "free_cash_flow": 78746000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "68090000", "ebitda": "94936000", "netIncome": "63004000", "grossProfit": "458821000", "depreciation": "None", "totalRevenue": "645954000", "costOfRevenue": "187133000", "interestIncome": "None", "incomeBeforeTax": "79655000", "interestExpense": "None", "operatingIncome": "68090000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "16651000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "390731000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "109846000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "187133000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26846000", "sellingGeneralAndAdministrative": "89074000", "netIncomeFromContinuingOperations": "63004000" }, "balance": { "goodwill": "137894000", "inventory": "None", "commonStock": "117000", "currentDebt": "None", "investments": "None", "totalAssets": "2497671000", "longTermDebt": "2284883000", "shortTermDebt": "6045000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "444829000", "reportedCurrency": "USD", "retainedEarnings": "-1454137000", "totalLiabilities": "3081432000", "otherCurrentAssets": "104633000", "totalCurrentAssets": "1404419000", "currentLongTermDebt": "None", "longTermInvestments": "84424000", "shortTermInvestments": "254875000", "currentNetReceivables": "256074000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1093252000", "currentAccountsPayable": "249664000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2389040000", "totalShareholderEquity": "-583761000", "capitalLeaseObligations": "104157000", "otherCurrentLiabilities": "278532000", "totalCurrentLiabilities": "565121000", "otherNonCurrentLiabilities": "122293000", "totalNonCurrentLiabilities": "2516311000", "cashAndShortTermInvestments": "788837000", "commonStockSharesOutstanding": "135338000", "intangibleAssetsExcludingGoodwill": "444829000", "cashAndCashEquivalentsAtCarryingValue": "788837000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "63004000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "69033000", "capitalExpenditures": "9713000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-163014000", "cashflowFromInvestment": "-25106000", "stockBasedCompensation": "70683000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-158344000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26846000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:31.395005+00:00", "is_restated": false, "income_statement": { "revenue": 842322000, "cost_of_revenue": 255757000, "gross_profit": 586565000, "ebit": 74388000, "ebitda": 97421000, "pretax_income": 109168000, "tax_provision": 25902000, "net_income": 83266000, "net_income_to_common": 83266000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 914323000, "total_current_assets": 1570446000, "total_assets": 2685400000, "short_term_debt": 6079000, "long_term_debt": 2283817000, "total_debt": 2289896000, "total_liabilities": 3229115000, "total_equity": -543715000, "shares_outstanding": 136552671, "goodwill_and_intangibles": 595517000 }, "cash_flow": { "operating_cash_flow": 295105000, "capital_expenditure": 12562000, "free_cash_flow": 307667000, "dividends_paid": 5780000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 259536, "ticker_id": 1356, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:31.395005+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "74388000", "ebitda": "97421000", "netIncome": "83266000", "grossProfit": "586565000", "depreciation": "None", "totalRevenue": "842322000", "costOfRevenue": "255757000", "interestIncome": "None", "incomeBeforeTax": "109168000", "interestExpense": "10970000", "operatingIncome": "115458000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "25902000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "471107000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "117488000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "255757000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23033000", "sellingGeneralAndAdministrative": "92543000", "netIncomeFromContinuingOperations": "83266000" }, "balance": { "goodwill": "138377000", "inventory": "1", "commonStock": "119000", "currentDebt": "None", "investments": "None", "totalAssets": "2685400000", "longTermDebt": "2283817000", "shortTermDebt": "6079000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "457140000", "reportedCurrency": "USD", "retainedEarnings": "-1357390000", "totalLiabilities": "3229115000", "otherCurrentAssets": "129884000", "totalCurrentAssets": "1570446000", "currentLongTermDebt": "None", "longTermInvestments": "86676000", "shortTermInvestments": "236118000", "currentNetReceivables": "290121000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1114954000", "currentAccountsPayable": "29920000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2389516000", "totalShareholderEquity": "-543715000", "capitalLeaseObligations": "105699000", "otherCurrentLiabilities": "523240000", "totalCurrentLiabilities": "710781000", "otherNonCurrentLiabilities": "121705000", "totalNonCurrentLiabilities": "2518334000", "cashAndShortTermInvestments": "914323000", "commonStockSharesOutstanding": "136552671", "intangibleAssetsExcludingGoodwill": "457140000", "cashAndCashEquivalentsAtCarryingValue": "914323000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "83266000", "profitLoss": "None", "dividendPayout": "5780000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "295105000", "capitalExpenditures": "12562000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-115699000", "cashflowFromInvestment": "-19324000", "stockBasedCompensation": "68476000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5780000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-92981000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23033000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 842322000, "cost_of_revenue": 255757000, "gross_profit": 586565000, "research_and_development": 117488000, "selling_general_admin": 92543000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 74388000, "depreciation_amortisation": 23033000, "ebitda": 97421000, "interest_expense": 10970000, "interest_income": null, "other_non_operating": null, "pretax_income": 109168000, "tax_provision": 25902000, "effective_tax_rate": null, "net_income": 83266000, "net_income_continuing_ops": 83266000, "net_income_to_common": 83266000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 914323000, "short_term_investments": 236118000, "net_receivables": 290121000, "inventory": 1, "other_current_assets": null, "total_current_assets": 1570446000, "net_ppe": null, "goodwill": 138377000, "intangible_assets": 457140000, "goodwill_and_intangibles": 595517000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1114954000, "total_assets": 2685400000, "short_term_debt": 6079000, "accounts_payable": 29920000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 710781000, "long_term_debt": 2283817000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2518334000, "total_liabilities": 3229115000, "total_debt": 2289896000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1357390000, "total_equity": -543715000, "shares_outstanding": 136552671, "operating_cash_flow": 295105000, "stock_based_compensation": 68476000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12562000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19324000, "dividends_paid": 5780000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -115699000, "free_cash_flow": 307667000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "74388000", "ebitda": "97421000", "netIncome": "83266000", "grossProfit": "586565000", "depreciation": "None", "totalRevenue": "842322000", "costOfRevenue": "255757000", "interestIncome": "None", "incomeBeforeTax": "109168000", "interestExpense": "10970000", "operatingIncome": "115458000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "25902000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "471107000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "117488000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "255757000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23033000", "sellingGeneralAndAdministrative": "92543000", "netIncomeFromContinuingOperations": "83266000" }, "balance": { "goodwill": "138377000", "inventory": "1", "commonStock": "119000", "currentDebt": "None", "investments": "None", "totalAssets": "2685400000", "longTermDebt": "2283817000", "shortTermDebt": "6079000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "457140000", "reportedCurrency": "USD", "retainedEarnings": "-1357390000", "totalLiabilities": "3229115000", "otherCurrentAssets": "129884000", "totalCurrentAssets": "1570446000", "currentLongTermDebt": "None", "longTermInvestments": "86676000", "shortTermInvestments": "236118000", "currentNetReceivables": "290121000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1114954000", "currentAccountsPayable": "29920000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2389516000", "totalShareholderEquity": "-543715000", "capitalLeaseObligations": "105699000", "otherCurrentLiabilities": "523240000", "totalCurrentLiabilities": "710781000", "otherNonCurrentLiabilities": "121705000", "totalNonCurrentLiabilities": "2518334000", "cashAndShortTermInvestments": "914323000", "commonStockSharesOutstanding": "136552671", "intangibleAssetsExcludingGoodwill": "457140000", "cashAndCashEquivalentsAtCarryingValue": "914323000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "83266000", "profitLoss": "None", "dividendPayout": "5780000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "295105000", "capitalExpenditures": "12562000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-115699000", "cashflowFromInvestment": "-19324000", "stockBasedCompensation": "68476000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5780000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-92981000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23033000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:31.395005+00:00", "is_restated": false, "income_statement": { "revenue": 636302000, "cost_of_revenue": 188827000, "gross_profit": 447475000, "ebit": 88556000, "ebitda": 110728000, "pretax_income": 96967000, "tax_provision": 9117000, "net_income": 87850000, "net_income_to_common": 87850000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 741958000, "total_current_assets": 1343861000, "total_assets": 2449197000, "short_term_debt": 10442000, "long_term_debt": 2282751000, "total_debt": 2293193000, "total_liabilities": 3071725000, "total_equity": -622528000, "shares_outstanding": 138890567, "goodwill_and_intangibles": 590342000 }, "cash_flow": { "operating_cash_flow": 218506000, "capital_expenditure": 10891000, "free_cash_flow": 229397000, "dividends_paid": 2693000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 259538, "ticker_id": 1356, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:31.395005+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "88556000", "ebitda": "110728000", "netIncome": "87850000", "grossProfit": "447475000", "depreciation": "None", "totalRevenue": "636302000", "costOfRevenue": "188827000", "interestIncome": "None", "incomeBeforeTax": "96967000", "interestExpense": "None", "operatingIncome": "88556000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "9117000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "358919000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "113932000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "188827000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22172000", "sellingGeneralAndAdministrative": "84051000", "netIncomeFromContinuingOperations": "87850000" }, "balance": { "goodwill": "137461000", "inventory": "None", "commonStock": "120000", "currentDebt": "None", "investments": "None", "totalAssets": "2449197000", "longTermDebt": "2282751000", "shortTermDebt": "10442000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "452881000", "reportedCurrency": "USD", "retainedEarnings": "-1347230000", "totalLiabilities": "3071725000", "otherCurrentAssets": "125605000", "totalCurrentAssets": "1343861000", "currentLongTermDebt": "None", "longTermInvestments": "76600000", "shortTermInvestments": "234930000", "currentNetReceivables": "241368000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1105336000", "currentAccountsPayable": "236108000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "245806000", "shortLongTermDebtTotal": "2389086000", "totalShareholderEquity": "-622528000", "capitalLeaseObligations": "106335000", "otherCurrentLiabilities": "177810000", "totalCurrentLiabilities": "548817000", "otherNonCurrentLiabilities": "113547000", "totalNonCurrentLiabilities": "2522908000", "cashAndShortTermInvestments": "741958000", "commonStockSharesOutstanding": "138890567", "intangibleAssetsExcludingGoodwill": "452881000", "cashAndCashEquivalentsAtCarryingValue": "741958000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "87850000", "profitLoss": "None", "dividendPayout": "2693000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "218506000", "capitalExpenditures": "10891000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-304592000", "cashflowFromInvestment": "-11270000", "stockBasedCompensation": "70118000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2693000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-296950000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22172000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 636302000, "cost_of_revenue": 188827000, "gross_profit": 447475000, "research_and_development": 113932000, "selling_general_admin": 84051000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 88556000, "depreciation_amortisation": 22172000, "ebitda": 110728000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 96967000, "tax_provision": 9117000, "effective_tax_rate": null, "net_income": 87850000, "net_income_continuing_ops": 87850000, "net_income_to_common": 87850000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 741958000, "short_term_investments": 234930000, "net_receivables": 241368000, "inventory": null, "other_current_assets": null, "total_current_assets": 1343861000, "net_ppe": null, "goodwill": 137461000, "intangible_assets": 452881000, "goodwill_and_intangibles": 590342000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1105336000, "total_assets": 2449197000, "short_term_debt": 10442000, "accounts_payable": 236108000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 548817000, "long_term_debt": 2282751000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2522908000, "total_liabilities": 3071725000, "total_debt": 2293193000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1347230000, "total_equity": -622528000, "shares_outstanding": 138890567, "operating_cash_flow": 218506000, "stock_based_compensation": 70118000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10891000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11270000, "dividends_paid": 2693000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -304592000, "free_cash_flow": 229397000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "88556000", "ebitda": "110728000", "netIncome": "87850000", "grossProfit": "447475000", "depreciation": "None", "totalRevenue": "636302000", "costOfRevenue": "188827000", "interestIncome": "None", "incomeBeforeTax": "96967000", "interestExpense": "None", "operatingIncome": "88556000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "9117000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "358919000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "113932000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "188827000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22172000", "sellingGeneralAndAdministrative": "84051000", "netIncomeFromContinuingOperations": "87850000" }, "balance": { "goodwill": "137461000", "inventory": "None", "commonStock": "120000", "currentDebt": "None", "investments": "None", "totalAssets": "2449197000", "longTermDebt": "2282751000", "shortTermDebt": "10442000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "452881000", "reportedCurrency": "USD", "retainedEarnings": "-1347230000", "totalLiabilities": "3071725000", "otherCurrentAssets": "125605000", "totalCurrentAssets": "1343861000", "currentLongTermDebt": "None", "longTermInvestments": "76600000", "shortTermInvestments": "234930000", "currentNetReceivables": "241368000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1105336000", "currentAccountsPayable": "236108000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "245806000", "shortLongTermDebtTotal": "2389086000", "totalShareholderEquity": "-622528000", "capitalLeaseObligations": "106335000", "otherCurrentLiabilities": "177810000", "totalCurrentLiabilities": "548817000", "otherNonCurrentLiabilities": "113547000", "totalNonCurrentLiabilities": "2522908000", "cashAndShortTermInvestments": "741958000", "commonStockSharesOutstanding": "138890567", "intangibleAssetsExcludingGoodwill": "452881000", "cashAndCashEquivalentsAtCarryingValue": "741958000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "87850000", "profitLoss": "None", "dividendPayout": "2693000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "218506000", "capitalExpenditures": "10891000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-304592000", "cashflowFromInvestment": "-11270000", "stockBasedCompensation": "70118000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2693000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-296950000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22172000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:31.395005+00:00", "is_restated": false, "income_statement": { "revenue": 628876000, "cost_of_revenue": 188638000, "gross_profit": 440238000, "ebit": 65719000, "ebitda": 88665000, "pretax_income": 5414000, "tax_provision": -56501000, "net_income": 61915000, "net_income_to_common": 61915000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 841512000, "total_current_assets": 1413756000, "total_assets": 2568752000, "short_term_debt": 9348000, "long_term_debt": 2281684000, "total_debt": 2291032000, "total_liabilities": 3032927000, "total_equity": -464175000, "shares_outstanding": 141010561, "goodwill_and_intangibles": 612277000 }, "cash_flow": { "operating_cash_flow": 136271000, "capital_expenditure": 8249000, "free_cash_flow": 144520000, "dividends_paid": 2750000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 259539, "ticker_id": 1356, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:31.395005+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "65719000", "ebitda": "88665000", "netIncome": "61915000", "grossProfit": "440238000", "depreciation": "None", "totalRevenue": "628876000", "costOfRevenue": "188638000", "interestIncome": "None", "incomeBeforeTax": "5414000", "interestExpense": "None", "operatingIncome": "-2372000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-56501000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "442610000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "121988000", "otherNonOperatingIncome": "7786000", "costofGoodsAndServicesSold": "188638000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22946000", "sellingGeneralAndAdministrative": "86661000", "netIncomeFromContinuingOperations": "61915000" }, "balance": { "goodwill": "138076000", "inventory": "None", "commonStock": "123000", "currentDebt": "None", "investments": "None", "totalAssets": "2568752000", "longTermDebt": "2281684000", "shortTermDebt": "9348000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "474201000", "reportedCurrency": "USD", "retainedEarnings": "-1135412000", "totalLiabilities": "3032927000", "otherCurrentAssets": "93240000", "totalCurrentAssets": "1413756000", "currentLongTermDebt": "None", "longTermInvestments": "73983000", "shortTermInvestments": "235263000", "currentNetReceivables": "243741000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1154996000", "currentAccountsPayable": "236144000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2388976000", "totalShareholderEquity": "-464175000", "capitalLeaseObligations": "107292000", "otherCurrentLiabilities": "147175000", "totalCurrentLiabilities": "503219000", "otherNonCurrentLiabilities": "116424000", "totalNonCurrentLiabilities": "2529708000", "cashAndShortTermInvestments": "841512000", "commonStockSharesOutstanding": "141010561", "intangibleAssetsExcludingGoodwill": "474201000", "cashAndCashEquivalentsAtCarryingValue": "841512000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "61915000", "profitLoss": "None", "dividendPayout": "2750000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "136271000", "capitalExpenditures": "8249000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-77694000", "cashflowFromInvestment": "-6616000", "stockBasedCompensation": "77281000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2750000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "51961000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-38855000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22946000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 628876000, "cost_of_revenue": 188638000, "gross_profit": 440238000, "research_and_development": 121988000, "selling_general_admin": 86661000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 65719000, "depreciation_amortisation": 22946000, "ebitda": 88665000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 5414000, "tax_provision": -56501000, "effective_tax_rate": null, "net_income": 61915000, "net_income_continuing_ops": 61915000, "net_income_to_common": 61915000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 841512000, "short_term_investments": 235263000, "net_receivables": 243741000, "inventory": null, "other_current_assets": null, "total_current_assets": 1413756000, "net_ppe": null, "goodwill": 138076000, "intangible_assets": 474201000, "goodwill_and_intangibles": 612277000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1154996000, "total_assets": 2568752000, "short_term_debt": 9348000, "accounts_payable": 236144000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 503219000, "long_term_debt": 2281684000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2529708000, "total_liabilities": 3032927000, "total_debt": 2291032000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1135412000, "total_equity": -464175000, "shares_outstanding": 141010561, "operating_cash_flow": 136271000, "stock_based_compensation": 77281000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8249000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6616000, "dividends_paid": 2750000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -77694000, "free_cash_flow": 144520000, "net_change_in_cash": 51961000 }, "raw_data": { "income": { "ebit": "65719000", "ebitda": "88665000", "netIncome": "61915000", "grossProfit": "440238000", "depreciation": "None", "totalRevenue": "628876000", "costOfRevenue": "188638000", "interestIncome": "None", "incomeBeforeTax": "5414000", "interestExpense": "None", "operatingIncome": "-2372000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-56501000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "442610000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "121988000", "otherNonOperatingIncome": "7786000", "costofGoodsAndServicesSold": "188638000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22946000", "sellingGeneralAndAdministrative": "86661000", "netIncomeFromContinuingOperations": "61915000" }, "balance": { "goodwill": "138076000", "inventory": "None", "commonStock": "123000", "currentDebt": "None", "investments": "None", "totalAssets": "2568752000", "longTermDebt": "2281684000", "shortTermDebt": "9348000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "474201000", "reportedCurrency": "USD", "retainedEarnings": "-1135412000", "totalLiabilities": "3032927000", "otherCurrentAssets": "93240000", "totalCurrentAssets": "1413756000", "currentLongTermDebt": "None", "longTermInvestments": "73983000", "shortTermInvestments": "235263000", "currentNetReceivables": "243741000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1154996000", "currentAccountsPayable": "236144000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2388976000", "totalShareholderEquity": "-464175000", "capitalLeaseObligations": "107292000", "otherCurrentLiabilities": "147175000", "totalCurrentLiabilities": "503219000", "otherNonCurrentLiabilities": "116424000", "totalNonCurrentLiabilities": "2529708000", "cashAndShortTermInvestments": "841512000", "commonStockSharesOutstanding": "141010561", "intangibleAssetsExcludingGoodwill": "474201000", "cashAndCashEquivalentsAtCarryingValue": "841512000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "61915000", "profitLoss": "None", "dividendPayout": "2750000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "136271000", "capitalExpenditures": "8249000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-77694000", "cashflowFromInvestment": "-6616000", "stockBasedCompensation": "77281000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2750000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "51961000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-38855000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22946000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }